RAB TYPE 38

PERUMAHAN ARGENTINA RESIDENCE

URAIAN PEKERJAAN VOL SAT ANALISA BAHAN ANALISA UPAH HARGA BAHAN HARGA UPAH TOTAL BOBOT
(Rp) (Rp) (Rp) (Rp) (Rp) (%)
1 2 3 4 5 6= 3X4 7= 3X5 8=6+7
I PEKERJAAN PERSIAPAN
1 Air Kerja 1 Pkt Rp 350,000 Rp 87,500 Rp 350,000.00 Rp 87,500.00 Rp 437,500.00 0.55924
2 Pek. Pengukuran & pemasangan Bouwplank 38 M' Rp 10,020 Rp 5,000 Rp 380,760.00 Rp 190,000.00 Rp 570,760.00 0.72958
Rp 730,760.00 Rp 277,500.00 Rp 1,008,260.00 1.28881
II PEKERJAAN TANAH
1 Pek. Galian Tanah Pondasi
a. Galian tanah pondasi badan rumah 5.4 M3 - Rp 17,500 - Rp 94,500.00 Rp 94,500.00 0.1208
b. Galian tanah pondasi teras 0.938 M3 - Rp 17,500 - Rp 16,415.00 Rp 16,415.00 0.02098
c. Galian tanah pondasi sirip batas rumah 0.504 M3 - Rp 17,500 - Rp 8,820.00 Rp 8,820.00 0.01127
d. Galian tanah pondasi sirip batas carport 1.8 M3 - Rp 17,500 - Rp 31,500.00 Rp 31,500.00 0.04027
e. Galian tanah pondasi pembatas kavling belakang (1 sisi) 0.576 M3 - Rp 17,500 - Rp 10,080.00 Rp 10,080.00 0.01288
2 Pek. Urugan kembali sisa galian
a. Urugan kembali pondasi badan rumah 1.52 M3 - Rp 7,500 - Rp 11,400.00 Rp 11,400.00 0.01457
b. Urugan kembali pondasi teras 0.278 M3 - Rp 7,500 - Rp 2,085.00 Rp 2,085.00 0.00267
c. Urugan kembali pondasi sirip batas rumah 0.14 M3 - Rp 7,500 - Rp 1,050.00 Rp 1,050.00 0.00134
d. Urugan kembali pondasi sirip batas carport 0.52 M3 - Rp 7,500 - Rp 3,900.00 Rp 3,900.00 0.00499
e. Urugan kembali pondasi pembatas kavling belakang 0.16 M3 - Rp 7,500 - Rp 1,200.00 Rp 1,200.00 0.00153
- Rp 180,950.00 Rp 180,950.00 0.2313
III PEKERJAAN PONDASI
1 Pondasi menerus 1:4
a. Pondasi badan rumah, Pas 1 batu 16 M2 Rp 71,154.16 Rp 29,500 Rp 1,138,466.56 Rp 472,000.00 Rp 1,610,466.56 2.05859
b. Pondasi teras, Pas. 1 batu 2.78 M2 Rp 71,154.16 Rp 29,500 Rp 197,808.56 Rp 82,010.00 Rp 279,818.56 0.35768
c. Pondasi sirip batas rumah, Pas 1/2 batu 1.4 M2 Rp 35,577.08 Rp 14,000 Rp 49,807.91 Rp 19,600.00 Rp 69,407.91 0.08872
d. Pondasi sirip batas carport, Pas 1/2 batu 5.2 M2 Rp 35,577.08 Rp 14,000 Rp 185,000.82 Rp 72,800.00 Rp 257,800.82 0.32954
e. Pondasi pembatas kavling belakang (1 sisi) 1.6 M2 Rp 35,577.08 Rp 14,000 Rp 56,923.33 Rp 22,400 Rp 79,323.33 0.1014
2 Plester pondasi luar & dalam 1:4
a. Plester pondasi badan rumah 32 M2 Rp 9,057.60 Rp 13,500 Rp 289,843.20 Rp 432,000.00 Rp 721,843.20 0.9227
b. Plester pondasi teras 5.56 M2 Rp 9,057.60 Rp 13,500 Rp 50,360.26 Rp 75,060.00 Rp 125,420.26 0.16032
c. Plester pondasi sirip batas rumah 2.8 M2 Rp 9,057.60 Rp 13,500 Rp 25,361.28 Rp 37,800.00 Rp 63,161.28 0.08074
d. Plester pondasi sirip batas carport 10.4 M2 Rp 9,057.60 Rp 13,500 Rp 94,199.04 Rp 140,400.00 Rp 234,599.04 0.29988
e. Plester pondasi pembatas kavling belakang 3.2 M2 Rp 9,057.60 Rp 13,500 Rp 28,984.32 Rp 43,200.00 Rp 72,184.32 0.09227
Rp 2,116,755.28 Rp 1,397,270.00 Rp 3,514,025.28 4.49182
IV PEKERJAAN BETON STRUKTUR
1 Sloof uk. 15 cm x 20 cm
a. Pembesian
- Tulangan Pokok 4 dia. 8 mm 68.73 kg Rp 9,105 Rp 560 Rp 625,786.65 Rp 38,488.80 Rp 664,275.45 0.84911
- Tulangan Sengkang, dia 6 mm- 150 mm 45 kg Rp 9,105 Rp 560 Rp 409,725.00 Rp 25,200.00 Rp 434,925.00 0.55594
b. Begisting 17.4 M2 Rp 75,900 Rp 28,600 Rp 1,320,660.00 Rp 497,640.00 Rp 1,818,300.00 2.32425
c. Pengecoran 1:2:3 1.3 M3 Rp 526,880 Rp 62,000 Rp 684,944.00 Rp 80,600.00 Rp 765,544.00 0.97856
2 Kolom praktis uk. 15 cm x 15 cm ( 16 unit )
a. Pembesian
- Tulangan Pokok 4 dia. 8 mm 117.5 kg Rp 9,105 Rp 560 Rp 1,069,837.50 Rp 65,800.00 Rp 1,135,637.50 1.45163
- Tulangan sengkang dia 6 mm- 150 mm 66 kg Rp 9,105 Rp 560 Rp 600,930.00 Rp 36,960.00 Rp 637,890.00 0.81539
b. Begisting 44.64 M2 Rp 75,900 Rp 28,600 Rp 3,388,176.00 Rp 1,276,704.00 Rp 4,664,880.00 5.9629
c. Pengecoran 1:2:3 1.674 M3 Rp 526,880 Rp 62,000 Rp 881,997.12 Rp 103,788.00 Rp 985,785.12 1.26008
3 Ring balk uk 15 cm x 20 cm
a. Pembesian
- Tulangan Pokok 4 dia. 8 mm 64 kg Rp 9,105 Rp 560 Rp 582,720.00 Rp 35,840.00 Rp 618,560.00 0.79068
- Tulangan sengkang dia. 6 mm - 150 mm 42 kg Rp 9,105 Rp 560 Rp 382,410.00 Rp 23,520.00 Rp 405,930.00 0.51888
b. Begisting 17.4 M2 Rp 75,900 Rp 28,600 Rp 1,320,660.00 Rp 497,640.00 Rp 1,818,300.00 2.32425
c. Pengecoran 1:2:3 1.3 M3 Rp 526,880 Rp 62,000 Rp 684,944.00 Rp 80,600.00 Rp 765,544.00 0.97856
4 Balok uk 15 cm x 15 cm di atas kusen
a. Pembesian
- Tulangan Pokok 4 dia. 8 mm 49 kg Rp 9,105 Rp 560 Rp 446,145.00 Rp 27,440.00 Rp 473,585.00 0.60536
- Tulangan sengkang dia. 6 mm - 150 mm 27.5 kg Rp 9,105 Rp 560 Rp 250,387.50 Rp 15,400.00 Rp 265,787.50 0.33974
b. Begisting 9.3 M2 Rp 75,900 Rp 28,600 Rp 705,870.00 Rp 265,980.00 Rp 971,850.00 1.24227
c. Pengecoran 1:2:3 0.35 M3 Rp 526,880 Rp 62,000 Rp 184,408.00 Rp 21,700.00 Rp 206,108.00 0.26346
5 Kolom Sopi-sopi uk. 15 cm x 15 cm (2 unit per rumah)
a. Pembesian
- Tulangan Pokok 4 dia. 8 mm 6 kg Rp 9,105 Rp 560 Rp 54,630.00 Rp 3,360.00 Rp 57,990.00 0.07413
- Tulangan sengkang dia. 6 mm - 150 mm 3.46 kg Rp 9,105 Rp 560 Rp 31,503.30 Rp 1,937.60 Rp 33,440.90 0.04275
b. Begisting 2.28 M2 Rp 75,900 Rp 28,600 Rp 173,052.00 Rp 65,208.00 Rp 238,260.00 0.30456
c. Pengecoran 1:2:3 0.085 M3 Rp 526,880 Rp 62,000 Rp 44,784.80 Rp 5,270.00 Rp 50,054.80 0.06398
6 Ring balok sopi-sopi uk. 15 cm x 15 cm
a. Pembesian
- Tulangan Pokok 4 dia. 8 mm 15.04 kg Rp 9,105 Rp 560 Rp 136,939.20 Rp 8,422.40 Rp 145,361.60 0.18581
- Tulangan sengkang dia. 6 mm - 150 mm 8.52 kg Rp 9,105 Rp 560 Rp 77,574.60 Rp 4,771.20 Rp 82,345.80 0.10526
b. Begisting 4.28 M2 Rp 75,900 Rp 28,600 Rp 324,852.00 Rp 122,408.00 Rp 447,260.00 0.57171
c. Pengecoran 1:2:3 0.214 M3 Rp 526,880 Rp 62,000 Rp 112,752.32 Rp 13,268.00 Rp 126,020.32 0.16109
7 Dak teras depan
1) Balok praktis uk. 15 cm x 15 cm
a. Pembesian
- Tulangan Pokok 4 dia. 8 mm 9.48 kg Rp 9,105 Rp 560 Rp 86,315.40 Rp 5,308.80 Rp 91,624.20 0.11712
- Tulangan sengkang dia. 6 mm - 150 mm 5.328 kg Rp 9,105 Rp 560 Rp 48,511.44 Rp 2,983.68 Rp 51,495.12 0.06582
b. Begisting 1.8 M2 Rp 75,900 Rp 28,600 Rp 136,620.00 Rp 245,916.00 Rp 382,536.00 0.48898
c. Pengecoran 1:2:3 0.135 M3 Rp 526,880 Rp 62,000 Rp 71,128.80 Rp 8,370.00 Rp 79,498.80 0.10162
2) Dak teras depan, tebal 10 cm
a. Pembesian
- Tulangan dia. 8 mm-100 mm, arah x dan arah y 17.25 kg Rp 9,105 Rp 560 Rp 157,061.25 Rp 9,660 Rp 166,721 0.21311
b. Begisting 7.5 M2 Rp 75,900 Rp 28,600 Rp 569,250.00 Rp 214,500.00 Rp 783,750.00 1.00183
c. Pengecoran 1:2:3 0.37 M3 Rp 526,880 Rp 62,000 Rp 194,945.60 Rp 22,940.00 Rp 217,885.60 0.27851
 8 Dak teras belakang
1) Balok praktis uk. 15 cm x 15 cm
a. Pembesian
- Tulangan Pokok 4 dia. 8 mm 9.48 kg Rp 9,105 Rp 560 Rp 86,315.40 Rp 5,308.80 Rp 91,624.20 0.11712
- Tulangan sengkang dia. 6 mm - 150 mm 5.32 kg Rp 9,105 Rp 560 Rp 48,438.60 Rp 2,979.20 Rp 51,417.80 0.06573
b. Begisting 1.8 M2 Rp 75,900 Rp 28,600 Rp 136,620.00 Rp 51,480.00 Rp 188,100.00 0.24044
c. Pengecoran 1:2:3 0.135 M3 Rp 526,880 Rp 62,000 Rp 71,128.80 Rp 8,370.00 Rp 79,498.80 0.10162
2) Dak teras belakang, tebal 10 cm
a. Pembesian
- Tulangan dia. 8 mm-100 mm, arah x dan arah y 18.8 kg Rp 9,105 Rp 560 Rp 171,174.00 Rp 10,528.00 Rp 181,702.00 0.23226
b. Begisting 8.06 M2 Rp 75,900 Rp 28,600 Rp 611,754.00 Rp 230,516.00 Rp 842,270.00 1.07664
c. Pengecoran 1:2:3 0.27 M3 Rp 526,880 Rp 62,000 Rp 142,257.60 Rp 16,740.00 Rp 158,997.60 0.20324
9 Kolom teras uk. 15 cm x 20 cm ( 1 unit )
a. Pembesian
- Tulangan Pokok 4 dia. 8 mm 3.8 kg Rp 9,105 Rp 560 Rp 34,599.00 Rp 2,128.00 Rp 36,727.00 0.04695
- Tulangan sengkang dia 6 mm- 150 mm 2.325 kg Rp 9,105 Rp 560 Rp 21,169.13 Rp 1,302.00 Rp 22,471.13 0.02872
b. Begisting 1.68 M2 Rp 75,900 Rp 28,600 Rp 127,512.00 Rp 48,048.00 Rp 175,560.00 0.22441
c. Pengecoran 1:2:3 0.072 M3 Rp 526,880 Rp 62,000 Rp 37,935.36 Rp 4,464.00 Rp 42,399.36 0.0542
10 Ring balk uk 15 cm x 35 cm
a. Pembesian
- Tulangan Pokok 6 dia. 8 mm 7.11 kg Rp 9,105 Rp 560 Rp 64,736.55 Rp 3,981.60 Rp 68,718.15 0.08784
- Tulangan sengkang dia. 6 mm - 150 mm 4.44 kg Rp 9,105 Rp 560 Rp 40,426.20 Rp 2,486.40 Rp 42,912.60 0.05485
b. Begisting 2.55 M2 Rp 75,900 Rp 28,600 Rp 193,545.00 Rp 72,930.00 Rp 266,475.00 0.34062
c. Pengecoran 1:2:3 0.1575 M3 Rp 526,880 Rp 62,000 Rp 82,983.60 Rp 9,765.00 Rp 92,748.60 0.11856
Rp 17,630,116.72 Rp 4,298,651.48 Rp 21,928,768.20 28.0305
V PEKERJAAN DINDING, PLESTERAN, SERTA ACIAN
1 Pekerjaan dinding
a. Pas. Dinding rumah 1/2 batu 1:4 130 M2 Rp 35,577.08 Rp 14,000.00 Rp 4,625,020.40 Rp 1,820,000.00 Rp 6,445,020.40 8.23838
b. Pas. Dinding sopi-sopi 1/2 batu 1:4 17.32 M2 Rp 35,577.08 Rp 14,000.00 Rp 616,195.03 Rp 242,480.00 Rp 858,675.03 1.09761
c. Pas. Dinding sirip batas rumah 1/2 batu 1:4 12.6 M2 Rp 35,577.08 Rp 14,000.00 Rp 448,271.21 Rp 176,400.00 Rp 624,671.21 0.79849
d. Pas. Dinding tonjolan 1/2 batu 1:4 (warna coklat) 3.08 M2 Rp 35,577.08 Rp 14,000.00 Rp 109,577.41 Rp 43,120.00 Rp 152,697.41 0.19519
e. Pas. Dinding motif batu alam (keramik) 4.35 M2 Rp 135,000.00 Rp 25,000.00 Rp 587,250.00 Rp 108,750.00 Rp 696,000.00 0.88967
f. Pas. Dinding Pembatas Kavling Belakang (1 sisi) t= 2 m 6.5 M2 Rp 35,577.08 Rp 14,000.00 Rp 231,251.02 Rp 91,000.00 Rp 322,251.02 0.41192
g. Pas. Dinding sirip batas carport t= 25 cm 3.25 M2 Rp 35,577.08 Rp 14,000.00 Rp 115,625.51 Rp 45,500.00 Rp 161,125.51 0.20596
2 Plesteran
a. Plesteran dinding rumah 1/2 batu 1:4 t=1,5 cm 260 M2 Rp 9,057.60 Rp 13,500.00 Rp 2,354,976.00 Rp 3,510,000.00 Rp 5,864,976.00 7.49693
b. Plesteran dinding sopi-sopi 1/2 batu 1:4, t= 1,5 cm 17.32 M2 Rp 9,057.60 Rp 13,500.00 Rp 156,877.63 Rp 233,820.00 Rp 390,697.63 0.49941
c. Plesteran dinding sirip batas rumah 1/2 batu 1:4, t=1,5 cm 25.2 M2 Rp 9,057.60 Rp 13,500.00 Rp 228,251.52 Rp 340,200.00 Rp 568,451.52 0.72663
d. Plesteran dinding tonjolan 1/2 batu 1:4, t= 1,5 cm 3.08 M2 Rp 9,057.60 Rp 13,500.00 Rp 27,897.41 Rp 41,580.00 Rp 69,477.41 0.08881
e. Motif tali air, plesteran 1:4, t=1,5 cm 2.8 M2 Rp 9,057.60 Rp 13,500.00 Rp 25,361.28 Rp 37,800.00 Rp 63,161.28 0.08074
f. Plesteran dinding pembatas kavling belakang 13 M2 Rp 9,057.60 Rp 13,500.00 Rp 117,748.80 Rp 175,500.00 Rp 293,248.80 0.37485
g. Plesteran dinding sirip batas carport 6.5 M2 Rp 9,057.60 Rp 13,500.00 Rp 58,874.40 Rp 87,750.00 Rp 146,624.40 0.18742
3 Acian
 a. Acian dinding rumah 1/2 batu 260 M2 Rp 4,030.00 Rp 11,000.00 Rp 1,047,800.00 Rp 2,860,000.00 Rp 3,907,800.00 4.99516
b. Acian dinding sopi-sopi 1/2 batu 17.32 M2 Rp 4,030.00 Rp 11,000.00 Rp 69,799.60 Rp 190,520.00 Rp 260,319.60 0.33275
c. Acian dinding sirip batas rumah 25.2 M2 Rp 4,030.00 Rp 11,000.00 Rp 101,556.00 Rp 277,200.00 Rp 378,756.00 0.48415
d. Acian dinding tonjolan 3.08 M2 Rp 4,030.00 Rp 11,000.00 Rp 12,412.40 Rp 33,880.00 Rp 46,292.40 0.05917
e. Acian dinding pembatas kavling belakang 13 M2 Rp 4,030.00 Rp 11,000.00 Rp 52,390.00 Rp 143,000.00 Rp 195,390.00 0.24976
f. Acian dinding sirip batas carport 6.5 M2 Rp 4,030.00 Rp 11,000.00 Rp 26,195.00 Rp 71,500.00 Rp 97,695.00 0.12488
Rp 11,013,330.61 Rp 10,530,000.00 Rp 21,543,330.61 27.5379
VI PEKERJAAN KONSTRUKSI BAJA RINGAN, PEMASANGAN ATAP
1 Pekerjaan konstruksi baja ringan 50 M2 Rp 108,111.00 Rp 16,210.00 Rp 5,405,550.00 Rp 810,500.00 Rp 6,216,050.00 7.94569
2 Pekerjaan pemasangan atap metal 50 M2 Rp 31,160.00 Rp 11,000.00 Rp 1,558,000.00 Rp 550,000.00 Rp 2,108,000.00 2.69456
3 Pekerjaan pemasangan perabung metal 5.85 M' Rp 28,150.00 Rp 15,000.00 Rp 164,677.50 Rp 87,750.00 Rp 252,427.50 0.32267
Rp 7,128,227.50 Rp 1,448,250.00 Rp 8,576,477.50 10.9629
VII PEKERJAAN INSTALASI PLUMBING
1 Pas. Instalasi air bersih pipa PVC dia. 1/2" 7.62 M' Rp 4,893.75 Rp 3,000.00 Rp 37,290.38 Rp 22,860.00 Rp 60,150.38 0.07689
2 Pas. Instalasi air kotor pipa PVC dia. 3" 11.76 M' Rp 15,660.00 Rp 6,750.00 Rp 184,161.60 Rp 79,380.00 Rp 263,541.60 0.33687
3 Pas. Instalasi air kotor padat pipa PVC dia. 4" 6.34 M' Rp 44,043.75 Rp 6,750.00 Rp 279,237.38 Rp 42,795.00 Rp 322,032.38 0.41164
4 Pek. Pas. Kran bak KM/WC 1 bh Rp 35,000.00 Rp 5,000.00 Rp 35,000.00 Rp 5,000.00 Rp 40,000.00 0.05113
5 Pek. Pas. Kran carport 1 bh Rp 35,000.00 Rp 5,000.00 Rp 35,000.00 Rp 5,000.00 Rp 40,000.00 0.05113
6 Pas. Floor drain 1 bh Rp 55,000.00 Rp 5,000.00 Rp 55,000.00 Rp 5,000.00 Rp 60,000.00 0.0767
7 Pas. Klosed jongkok (terpasang) Duty 1 bh Rp 120,000.00 Rp 75,000.00 Rp 120,000.00 Rp 75,000.00 Rp 195,000.00 0.24926
Rp 745,689.35 Rp 235,035.00 Rp 980,724.35 1.25362
VIII PEKERJAAN SEPTICTANK
1 Galian tanah sedalam 1,5 m 3 M3 - Rp 22,500.00 - Rp 67,500.00 Rp 67,500.00 0.08628
2 Pas. Bata 1/2 batu 1:4 10.5 M2 Rp 35,577.08 Rp 14,000.00 Rp 373,559.34 Rp 147,000.00 Rp 520,559.34 0.66541
3 Plesteran 1:3 12 M2 Rp 9,080.20 Rp 13,500.00 Rp 108,962.40 Rp 162,000.00 Rp 270,962.40 0.34636
4 Plat beton penutup
a. Begisting 4.3 M2 Rp 75,900.00 Rp 28,600.00 Rp 326,370.00 Rp 122,980.00 Rp 449,350.00 0.57438
b. Pembesian dia. 8 mm-150 mm, arah x & y 11.72 kg Rp 9,105 Rp 560 Rp 106,710.60 Rp 6,563.20 Rp 113,273.80 0.14479
c. Pengecoran 1:2:3, t= 10 cm 0.2 M3 Rp 526,880 Rp 62,000 Rp 105,376.00 Rp 12,400.00 Rp 117,776.00 0.15055
5 Pas. Pipa hawa 4" 0.4 M Rp 44,043.75 Rp 6,750.00 Rp 17,617.50 Rp 2,700.00 Rp 20,317.50 0.02597
Rp 1,038,595.84 Rp 521,143.20 Rp 1,559,739.04 1.99374
IX PEKERJAAN LANTAI
1 Pekerjaan cor lantai kerja 1:3:5, t= 5 cm 1.57 M3 Rp 533,820.00 Rp 62,000.00 Rp 838,097.40 Rp 97,340.00 Rp 935,437.40 1.19573
2 Pekerjaan pemasangan keramik uk. 40 cm x 40 cm 28.46 M2 Rp 81,837.00 Rp 38,500.00 Rp 2,329,081.02 Rp 1,095,710.00 Rp 3,424,791.02 4.37775
3 Pekerjaan pemasangan keramik uk. 30 cm x 30 cm 3.05 M2 Rp 81,698.18 Rp 38,500.00 Rp 249,179.45 Rp 117,425.00 Rp 366,604.45 0.46861
4 Pekerjaan cor lantai carport 1:3:5, t= 5 cm 0.614 M3 Rp 533,820.00 Rp 62,000.00 Rp 327,765.48 Rp 38,068.00 Rp 365,833.48 0.46763
5 Pekerjaan pemasangan keramik uk. 30 cm x 30 cm carport 12.28 M2 Rp 81,698.18 Rp 38,500.00 Rp 1,003,253.65 Rp 472,780.00 Rp 1,476,033.65 1.88675
Rp 4,747,377.00 Rp 1,821,323.00 Rp 6,568,700.00 8.39647
X PEKERJAAN KM/WC
1 Pekerjaan cor lantai kerja 1:3:5, t= 5 cm 0.1 M3 Rp 533,820.00 Rp 62,000.00 Rp 53,382.00 Rp 6,200.00 Rp 59,582.00 0.07616
2 Pekerjaan pemasangan keramik lantai uk. 25 cm x 25cm 2.39 M2 Rp 77,970.60 Rp 12,500.00 Rp 186,349.73 Rp 29,875.00 Rp 216,224.73 0.27639
3 Pekerjaan pemasangan keramik dinding uk. 25 cm x 40 cm 5.49 M2 Rp 79,940.00 Rp 25,000.00 Rp 438,870.60 Rp 137,250.00 Rp 576,120.60 0.73643
4 Pekerjaan pemasangan bak fiber 1 bh Rp 250,000.00 Rp 135,000.00 Rp 250,000.00 Rp 135,000.00 Rp 385,000.00 0.49213
 5 Pekerjaan pemasangan pintu fiber KM/WC 1 Set Rp 170,000.00 Rp 31,500.00 Rp 170,000.00 Rp 31,500.00 Rp 201,500.00 0.25757
Rp 1,098,602.33 Rp 339,825.00 Rp 1,438,427.33 1.83868
XI PEKERJAAN LISTRIK
1 Pekerjaan pemasangan instalasi lampu & stop kontak 11 Titik Rp 101,500.00 Rp 16,800.00 Rp 1,116,500.00 Rp 184,800.00 Rp 1,301,300.00 1.66339
2 Pekerjaan pemasangan stop kontak 4 bh Rp 12,000.00 Rp 7,000.00 Rp 48,000.00 Rp 28,000.00 Rp 76,000.00 0.09715
3 Pekerjaan pemasangan lampu SL 18 watt & fitting STD 7 bh Rp 57,000.00 Rp 7,000.00 Rp 399,000.00 Rp 49,000.00 Rp 448,000.00 0.57266
4 Pekerjaan pemasangan BOX MCB 1 unit Rp 85,000.00 Rp 7,000.00 Rp 85,000.00 Rp 7,000.00 Rp 92,000.00 0.1176
5 Pekerjaan pemasangan MCB 6 ampere MG 1 unit Rp 40,000.00 Rp 14,000.00 Rp 40,000.00 Rp 14,000.00 Rp 54,000.00 0.06903
6 Pekerjaan pemasangan sakral ganda 2 bh Rp 13,000.00 Rp 14,000.00 Rp 26,000.00 Rp 28,000.00 Rp 54,000.00 0.06903
7 Pekerjaan pemasangan sakral tunggal 3 bh Rp 11,000.00 Rp 14,000.00 Rp 33,000.00 Rp 42,000.00 Rp 75,000.00 0.09587
Rp 1,747,500.00 Rp 352,800.00 Rp 2,100,300.00 2.68472
XII PEKERJAAN PLAFOND DAN LIST
1 Pekerjaan pemasangan plafond 28 M2 Rp 24,046.00 Rp 5,500.00 Rp 673,288.00 Rp 154,000.00 Rp 827,288.00 1.05748
2 Pekerjaan pemasangan plafond GRC km 2.11 M2 Rp 24,046.00 Rp 5,500.00 Rp 50,737.06 Rp 11,605.00 Rp 62,342.06 0.07969
3 Pekerjaan pemasangan plafond teritisan 9 M2 Rp 24,046.00 Rp 5,500.00 Rp 216,414.00 Rp 49,500.00 Rp 265,914.00 0.33991
Rp 940,439.06 Rp 215,105.00 Rp 1,155,544.06 1.47708
XIII PEKERJAAN KUSEN-DAUN ALUMUNIUM, KACA MATI & AKSESSORIS
1 Pekerjaan pemasangan kusen
a. Kusen pintu 15.21 M' Rp 15,000.00 Rp 3,440.00 Rp 228,150.00 Rp 52,322.40 Rp 280,472.40 0.35852
b. Kusen pintu dan jendela 9.11 M' Rp 15,000.00 Rp 3,440.00 Rp 136,650.00 Rp 31,338.40 Rp 167,988.40 0.21473
c. Kusen jendela 33 M' Rp 15,000.00 Rp 3,440.00 Rp 495,000.00 Rp 113,520.00 Rp 608,520.00 0.77784
2 Pekerjaan pemasangan daun
a. Daun pintu
- Panel 1 bh Rp 522,500.00 Rp 20,000.00 Rp 522,500.00 Rp 20,000.00 Rp 542,500.00 0.69345
- Double Plywood 3 bh Rp 372,500.00 Rp 20,000.00 Rp 1,117,500.00 Rp 60,000.00 Rp 1,177,500.00 1.50514
b. Daun jendela alumunium + kaca 5.2 M2 Rp 132,231.46 Rp 10,000.00 Rp 687,603.59 Rp 52,000.00 Rp 739,603.59 0.9454
3 Pekerjaan pemasangan kaca mati 2.32 M2 Rp 103,231.46 Rp 7,000.00 Rp 239,496.99 Rp 16,240.00 Rp 255,736.99 0.3269
4 Pemasangan Aksessoris pintu
a. Memasang kunci tanam 2 slot 4 bh Rp 150,000.00 Rp 25,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00 0.89478
Rp 4,026,900.58 Rp 445,420.80 Rp 4,472,321.38 5.71676
XIV PEKERJAAN CAT
1 Pekerjaan Cat dinding dalam 117 M2 Rp 6,925.00 Rp 3,750.00 Rp 810,225.00 Rp 438,750.00 Rp 1,248,975.00 1.59651
2 Pekerjaan Cat dinding luar 33.75 M2 Rp 39,200.00 Rp 3,750.00 Rp 1,323,000.00 Rp 126,562.50 Rp 1,449,562.50 1.85291
3 Pekerjaan Cat plafond 28 M2 Rp 5,314.00 Rp 5,487.75 Rp 148,792.00 Rp 153,657.00 Rp 302,449.00 0.38661
4 Pekerjaan Cat Daun Pintu 13.5 M2 Rp 11,897.00 Rp 3,150.00 Rp 160,609.50 Rp 42,525.00 Rp 203,134.50 0.25966
Rp 2,442,626.50 Rp 761,494.50 Rp 3,204,121.00 4.09568
TOTAL KESELURUHAN Rp 55,406,920.76 Rp 22,824,767.98 Rp 78,231,688.74 100
HARGA PER METER PERSEGI Rp 1,458,076.86 Rp 600,651.79 Rp 2,058,728.65
% 71% 29% 100%

RAB ADDENDUM TINGGI BANGUNAN TYPE 38

 PERUMAHAN ARGENTINA RESIDENCE
URAIAN PEKERJAAN VOL SAT ANALISA BAHAN ANALISA UPAH HARGA BAHAN HARGA UPAH TOTAL BOBOT
(Rp) (Rp) (Rp) (Rp) (Rp) (%)
1 2 3 4 5 6= 3X4 7= 3X5 8=6+7
I PEKERJAAN DINDING, PLESTERAN, SERTA ACIAN
1 Pekerjaan dinding
a. Pas. Dinding rumah 1/2 batu 1:4 (tinggi 94 cm addendum) 31.8 M2 Rp 35,577.08 Rp 14,000.00 Rp 1,131,351.14 Rp 445,200.00 Rp 1,576,551.14 51.12
b. Plesteran dinding rumah 1/2 batu 1:4 t=1,5 cm 23.1 M2 Rp 9,057.60 Rp 13,500.00 Rp 209,230.56 Rp 311,850.00 Rp 521,080.56 16.8962
c. Acian dinding rumah bag. Dalam (plafond 3,75 cm standart 3,25 cm) 10.81 M2 Rp 4,030.00 Rp 11,000.00 Rp 43,564.30 Rp 118,910.00 Rp 162,474.30 5.26827
d. Acian dinding rumah bag. Luar 12.22 M2 Rp 4,030.00 Rp 11,000.00 Rp 49,246.60 Rp 134,420.00 Rp 183,666.60 5.95543

II PEKERJAAN CAT
1 Pekerjaan Cat dinding dalam 10.81 M2 Rp 6,925.00 Rp 3,750.00 Rp 74,859.25 Rp 40,537.50 Rp 115,396.75 3.74177
2 Pekerjaan Cat dinding luar 12.22 M2 Rp 39,200.00 Rp 3,750.00 Rp 479,024.00 Rp 45,825.00 Rp 524,849.00 17.0183

TOTAL BIAYA ADDENDUM TINGGI BANGUNAN Rp 1,987,275.85 Rp 1,096,742.50 Rp 3,084,018.35 100

RAB ADDENDUM DINDING SAMPING TYPE 38

PERUMAHAN ARGENTINA RESIDENCE
URAIAN PEKERJAAN VOL SAT ANALISA BAHAN ANALISA UPAH HARGA BAHAN HARGA UPAH TOTAL BOBOT
(Rp) (Rp) (Rp) (Rp) (Rp) (%)
1 2 3 4 5 6= 3X4 7= 3X5 8=6+7
I PEKERJAAN PLESTERAN, ACIAN, SERTA CAT
1 Pekerjaan dinding
b. Plesteran dinding rumah 1/2 batu 1:4 t=1,5 cm 44 M2 Rp 9,057.60 Rp 13,500.00 Rp 398,534.40 Rp 594,000.00 Rp 992,534.40 28.0088
c. Acian dinding 44 M2 Rp 4,030.00 Rp 11,000.00 Rp 177,320.00 Rp 484,000.00 Rp 661,320.00 18.6621
d Pengecatan dinding 44 M2 Rp 39,200.00 Rp 3,750.00 Rp 1,724,800.00 Rp 165,000.00 Rp 1,889,800.00 53.3291
TOTAL BIAYA ADDENDUM TINGGI BANGUNAN Rp 2,300,654.40 Rp 1,243,000.00 Rp 3,543,654.40 100
bata : 27 m2 : 0,0164 = 1645 bh
semen : 27-20,7 = 6,3 m2 = 0,504 m3
1/5*0,504 = 0,1/0,024 = 4 zak
pasir : 4/5* 0,504 = 0,4 m3

plasteran : 53,96 m2 = 0,8 m3

semen : 1/5*0,8 m3 = 0,16/0,024= 6,7 zak
pasir : 4/5*0,8 = 0,64 m3

besi 8 : 398 kg/0,395 =1008/12 = 84 btg

bsei 6 : 210/0,222 =945/12 = 79 btg

semen : 6,06 m3
smen : 1/6 *6,06= 1,01/0,024= 42 zak
pasir : 2/6*6,06 = 2,02 m3
kerikil : 3/6* 6,06 = 3,03 m3
plasteran :328 m2= 5,07 m3
semen : 1/5*5 = 1/0,024= 42 zak
pasir : 4/5*5= 4 m3

BATA : 177,1 M2
bata : 177,1/0,0164 = 10799bh
semen : 177,1-136 =41,1m2
1/5* 3,288 = 0,6576/0,024= 28 zak
psir : 4/5*3,288 = 2,6m3

Acian : 325 m2 = 0,325 m3

semen : 0,325/0,024 = 14 zak

bata : 10,5/0,0164= 640 bh

semen : 10,5 - 8,06 = 2,44 m2 = 0,195 m3
1/5*0,195 = 0,039/0,024 = 1,6 zak
pasir : 4/5* 0,195 = 0,156 m3

plasteran : 12 m2
semen : 1/4 * 0,18 m3 = 0,045/0,024= 1,8 zak
pasir : 3/4*0,18 = 0,135 m3

pengecoran : 0,2 m3
semen : 1,6* 0,2 = 0,033/0,024 = 1,4 zak
pasir : 2/6*0,2 = 0,066 m3
kerikil : 3/6*0,2 = 0,1 m3
semen : 1,67 m3
1/9*1,67= 0,185/0,024=7,7 zak
pasir : 3/9*1,67 = 0,55 m3
kerikil :5/9*1,67 = 0,92 m3
 ADDENDUM MATERIAL TYPE PALACIO

NO MATERIAL JML SAT HARGA TOTAL

1 Batu Bata 1939 bh Rp 420.00 Rp 814,380.00

2 Semen 14 zak Rp 64,500.00 Rp 903,000.00

3 Pasir 0.365 M3 Rp 60,000.00 Rp 21,900.00

4 Cat dalam 2.52 kg Rp 15,000.00 Rp 37,800.00

5 Cat Luar 2.85 kg Rp 19,500.00 Rp 55,575.00

Total keseluruhan Rp 1,832,655.00

PASANGAN BOWPLANK M1

Papan 2/20 X 400 0.0040 m3 1,400,000.00 Rp 5,600.00

Kaso 4/6 X 400 0.0030 m3 1,400,000.00 Rp 4,200.00
Paku seri 0.0200 kg 11,000.00 Rp 220.00
Rp 10,020.00

KUDA-KUDA KAYU 6/12 M3

Kayu Punak 6/12 1.1000 m3 3,200,000.00 Rp 3,520,000.00

Residu 5.0000 klg - Rp -
Besi Gapit/ Mur baut 15.0000 kg 6,000.00 Rp 90,000.00
Paku seri 4.0910 kg 11,000.00 Rp 45,001.00
Rp 3,655,001.00

GORDING KAYU 6/12 M3

kayu tawar 6/12 1.0500 m3 3,200,000.00 Rp 3,360,000.00

Residu 5.0000 kg - Rp -
Paku seri 3.0000 kg 11,000.00 Rp 33,000.00
Rp 3,393,000.00

RANGKA ATAP M2

Kaso tawar 4/6 X 400 0.0080 m3 2,800,000.00 Rp 22,400.00

Reng tawar 3/4 X 400 0.0048 m3 1,400,000.00 Rp 6,720.00
Rasidu 0.2000 kg 5,000.00 Rp 1,000.00
Paku seri 0.1500 kg 11,000.00 Rp 1,650.00
Rp 31,770.00

LISPLANK M1

Papan listplank 3/25 1.0000 m1 22,000.00 Rp 22,000.00

Papan listplank 2/12 1.0000 m1 11,000.00 Rp 11,000.00
Paku seri 0.1000 kg 11,000.00 Rp 1,100.00
Rp 34,100.00

TALANG JURAI M1

Seng Bjls 30 1.0500 m1 14,000.00 Rp 14,700.00

Papan 2/20 X 400 0.0240 m3 1,400,000.00 Rp 33,600.00
Paku seri 0.0100 kg 11,000.00 Rp 110.00
Rp 48,410.00

GENTENG BADAN M2
Genteng beton 14.0000 bh Rp 6,700.00 Rp 93,800.00
Rp 93,800.00

GENTENG NOK M1

Semen 0.1020 sak 54,000.00 Rp 5,508.00

Pasir 0.0196 m3 40,000.00 Rp 784.00
Genteng nok 3.5000 bh 14,000.00 Rp 49,000.00
Rp 55,292.00

GENTENG LISPLANK M1

Genteng listplank 3.5000 bh Rp -

Rp -

PLAFOND DATAR TIPLEK + RANGKA M2

Kaso 5/7 X 400 0.0210 m3 1,400,000.00 Rp 29,400.00

Paku seri 0.2000 kg 11,000.00 Rp 2,200.00
Triplek 4mm 0.3500 lbr - Rp -
Paku Triplek 0.1980 kg - Rp -
Rp 31,600.00

PLAFOND DATAR GRC + RANGKA M2

Kaso 4/6 X 400 0.0144 m3 1,400,000.00 Rp 20,160.00

Paku seri 0.2000 kg 11,000.00 Rp 2,200.00
GRC Board 0.3500 lbr 52,000.00 Rp 18,200.00
Paku Gypsum 0.1980 kg 22,000.00 Rp 4,356.00
Rp 44,916.00

PLAFOND DATAR GIPSUM + RANGKA M2

Kaso 4/6 X 400 0.0144 m3 1,400,000.00 Rp 20,160.00

Paku seri 0.2000 kg 11,000.00 Rp 2,200.00
Papan Gypsum Board 0.3500 lbr 56,000.00 Rp 19,600.00
Paku Gypsum 0.1980 kg 22,000.00 Rp 4,356.00
Casting & Tektil 0.2500 kg 1,900.00 Rp 475.00
Rp 46,791.00

PLAFOND EXPOSE M2
Triplek 4mm 0.3535 lbr 78,000.00 Rp 27,573.00
Paku triplek 0.1980 kg 15,000.00 Rp 2,970.00
Rp 30,543.00

LIST PLAFOND TRIPLEK M1

List triplek 0.2625 btg 5,000.00 Rp 1,312.50

Paku seri 0.0100 kg 11,000.00 Rp 110.00
Rp 1,422.50

LIST KAYU AK 21 M1

LIST AK 21 0.2625 btg 17,500.00 Rp 4,593.75

Paku seri 0.0100 kg 11,000.00 Rp 110.00
Rp 4,703.75

LIST KAYU AK 21 M1

Lis Gipsum 0.5000 btg 32,000.00 Rp 16,000.00

Casting & Tektil 0.4500 kg 1,900.00 Rp 855.00
Paku seri 0.0100 kg - Rp -
Rp 16,855.00

KONSOL KAYU BUAH

Balok 6/12 0.0288 m3 3,200,000.00 Rp 92,160.00

Baut 4.0000 BH 4,500.00 Rp 18,000.00
Paku seri 0.2500 kg 11,000.00 Rp 2,750.00
Rp 112,910.00

KERAMK LANTAI UTAMA M2

Geranit 60 x 60 1.0500 M2 110,000.00 Rp 115,500.00

Semen 0.1949 sak 54,000.00 Rp 10,524.60
Pasir 0.0374 m3 40,000.00 Rp 1,496.00
semen nat 0.5000 sak 6,500.00 Rp 3,250.00
Rp 130,770.60

KERAMIK LANTAI TERAS M2

Keramik 1.0500 dus 73,000.00 Rp 76,650.00

Semen 0.1949 sak 54,000.00 Rp 10,524.60
Pasir 0.0374 m3 40,000.00 Rp 1,496.00
semen nat 0.5000 sak 6,500.00 Rp 3,250.00
Rp 91,920.60

PASANG BATU ALAM M2

batu Andesit 1.0000 dus 180,000.00 Rp 180,000.00

Semen 0.1949 sak 54,000.00 Rp 10,524.60
Pasir 0.0374 m3 40,000.00 Rp 1,496.00
semen nat 0.0300 sak Rp -
Rp 192,020.60

KERAMIK LANTAI KM/WC M2

Keramik 20 x 20 1.1000 dus 57,000.00 Rp 62,700.00

Semen 0.1949 sak 54,000.00 Rp 10,524.60
Pasir 0.0374 m3 40,000.00 Rp 1,496.00
semen nat 0.5000 sak 6,500.00 Rp 3,250.00
Rp 77,970.60

KERAMIK DINDING KM/WC

keramik 25 X 30 1.1000 dus 58,000.00 Rp 63,800.00

acian 0.1630 sak 54,000.00 Rp 8,802.00
semen nat 0.5000 sak 6,500.00 Rp 3,250.00
Rp 75,852.00

Pipa pvc 1/2 " AW M1

Accesories 0.2500 bh 1,200.00 Rp 300.00

Pipa Pvc 0.2888 btg 12,500.00 Rp 3,609.38
Rp 3,909.38

Pipa pvc 2" D M1

Accesories 0.2500 bh 8,300.00 Rp 2,075.00

Pipa Pvc 0.2888 btg 38,400.00 Rp 11,088.00
Rp 13,163.00

Pipa pvc 3" D M1

Accesories 0.2500 bh 9,400.00 Rp 2,350.00

Pipa Pvc 0.2888 btg 65,750.00 Rp 18,985.31
Rp 21,335.31
Pipa pvc 4" D M1

Accesories 0.2500 bh 19,275.00 Rp 4,818.75

Pipa Pvc 0.2888 btg 103,400.00 Rp 29,856.75
Rp 34,675.50

Pipa pvc 1"

Accesories 0.2500 bh Rp -
Pipa Pvc 0.2888 btg Rp -
Rp -

BAK MANDI BH ( ukuran dalam 60x60x60 cm )

Pasangan bata (1 : 4 ) 0.1500 m3 Rp -

Plesteran ( 1 : 3 ) T=2cm 2.5600 m2 Rp -
Acian 2.5600 m2 Rp -
waterprofing 2.0400 m2 Rp -
Rp -

SEPTICTANK BH ( ukuran luar 1.0 x 2.0 m ) dua kamar

Galian tanah 2.7000 m3 17,500.00 Rp 47,250.00

Pas. Batu Bata ( 1 : 4 ) 7.8500 m2 25,815.20 Rp 202,649.34
Plesteran ( 1 : 4 ) 7.5840 m2 8,188.82 Rp 62,104.05
Pelat Beton ( 1:2:3 ) T=6c 0.1200 m3 599,455.04 Rp 71,934.60
Bekisting papan 2.0 m2 0.0400 m3 25,600.00 Rp 1,024.00
Besi 6mm-200 20.0000 m1 2,000.00 Rp 40,000.00
Rp 424,961.99

SEPTICTANK BH ( ukuran luar 1.05 x 1.45 m ) satu kamar

Galian tanah 2.1315 m3 Rp -

Pas. Batu Bata ( 1 : 4 ) 5.8500 m2 Rp -
Plesteran ( 1 : 4 ) 5.8500 m2 Rp -
Pelat Beton ( 1:2:3 ) T=6c 0.0914 m3 Rp -
Bekisting papan 2.0 m2 0.0305 m3 Rp -
Besi 6mm-200 15.2250 m1 Rp -
Rp -

BAK KONTROL ( ukuran luar 0.6 X 0.6 m )

Galian tanah 0.2592 m3 17,500.00 Rp 4,536.00

Pas. Batu Bata ( 1 : 4 ) 1.3600 m2 25,815.20 Rp 35,108.68
Plesteran ( 1 : 4 ) 0.8000 m2 8,188.82 Rp 6,551.06
Pelat Beton ( 1:2:3 ) T=6c 0.0122 m3 599,455.04 Rp 7,283.38
Besi 6mm 1.0000 m1 2,000.00 Rp 2,000.00
Rp 55,479.11

CAT TEMBOK DALAM M2

Cat tembok 0.0910 kg Rp -

Plamir 0.2000 kg Rp -
amplas 0.2500 lbr Rp -
Rp -

CAT PLAFOND M2

Cat tembok 0.1428 kg Rp -

Rp -

CAT KAYU M2 KUSEN

Cat Minyak 0.1100 kg Rp -

Dempul kayu+sampolax 0.2000 kg Rp -
Thiner 0.0500 klg Rp -
Amplas 0.5000 lbr Rp -
Rp -

CAT TEMBOK LUAR M2

Cat tembok 0.0910 kg Rp -

undercoating 0.1200 kg Rp -
Rp -

BEKISTING PAPAN

PAPAN 0.0175 M3 1,400,000 Rp 24,500.00

PAKU 0.1000 kg 11,000 Rp 1,100.00
Rp 25,600.00

ACIAN DINDING

SEMEN 0.0500 SAK 24,650 Rp 1,232.50

Rp -
Rp 1,232.50

PLINT KERAMIK 10/40 m1

KERAMIK 10/40 0.1667 dus Rp -
SEMEN 0.0300 SAK Rp -
GROTING 0.2500 SAK Rp -
Rp -

PLINT KERAMIK 10/20 m1

KERAMIK 10/20 1.0000 m1 Rp -

SEMEN 0.0300 SAK Rp -
GROTING 0.5000 SAK Rp -
Rp -

CAT KAYU M2 LISPLANK

Cat Minyak 0.1100 kg Rp -

Dempul kayu 0.2000 kg Rp -
Thiner 0.0500 klg Rp -
Amplas 0.5000 lbr Rp -
Rp -

Pipa pvc 3/4" aw.

Accesories 0.2500 bh 1,600.00 Rp 400.00

Pipa Pvc 0.2888 btg 20,600.00 Rp 5,948.25
Rp 6,348.25

PLAFOND DATAR + RANGKA M2

Kaso 4/6 X 400 0.0144 m3 Rp -

Paku seri 0.2000 kg Rp -
Triplek 3mm 0.3500 lbr Rp -
Paku Triplek 0.1980 kg Rp -
Rp -

Kuda - kuda Struss ( terpasang ) Rp 147,000.00

ATAP RANGKA BAJA TRUSS

BAJA CNP 0,75X6 20 BTG Rp 70,000.00 Rp 1,400,000.00

BAJA RENG 28 BTG Rp 37,000.00 Rp 1,036,000.00
PAKU BAJA BESAR 1 DUS Rp 13,000.00 Rp 13,000.00
PAKU BAJA KECIL 1 DUS Rp 9,000 Rp 9,000.00
GUNTING BAJA 1 UNIT Rp 100,000 Rp 100,000.00
KUNCI BESAR 10 1 UNIT Rp 15,000 Rp 15,000.00
Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 20.00
Rp 5,000.00 Rp 15,020.00

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 0.12
Rp 833,333.33 Rp 4,488,334.33

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 0.25
Rp 400,000.00 Rp 3,793,000.00

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 20.00

Rp 5,000.00 Rp 36,770.00

Rp 60,000.00 tukang
Rp 40,000.00 kenek

Rp 15.00
Rp 6,666.67 Rp 40,766.67

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 20.00
Rp 5,000.00 Rp 53,410.00

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 25.00
Rp 4,000.00 Rp 97,800.00

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 20.00
Rp 5,000.00 Rp 60,292.00

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 20.00
Rp 5,000.00 Rp 5,000.00

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 15.00
Rp 6,666.67 Rp 38,266.67

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 20.00
Rp 5,000.00 Rp 49,916.00

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 15.00

Rp 6,666.67 Rp 53,457.67

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 20.00
Rp 5,000.00 Rp 35,543.00

tukang
Rp 40,000.00 kenek
Rp 50.00
Rp 800.00 Rp 2,222.50

Rp 60,000.00 tukang
Rp - kenek
Rp 30.00
Rp 2,000.00 Rp 6,703.75

Rp 60,000.00 tukang
Rp 40,000.00 kenek

Rp 20.00
Rp 5,000.00 Rp 21,855.00

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 2.00
Rp 50,000.00 Rp 162,910.00

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 5.50
Rp 18,181.82 Rp 148,952.42

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 5.50
Rp 18,181.82 Rp 110,102.42

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 2.00
Rp 50,000.00 Rp 242,020.60

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 8.00
Rp 12,500.00 Rp 90,470.60

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 4.00
Rp 25,000.00 Rp 100,852.00

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 40.00
Rp 2,500.00 Rp 6,409.38

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 25.00
Rp 4,000.00 Rp 17,163.00

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 25.00
Rp 4,000.00 Rp 25,335.31
Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 25.00
Rp 4,000.00 Rp 38,675.50

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 30.00
Rp 3,333.33 Rp 3,333.33

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 1.00
Rp 100,000.00 Rp 100,000.00

Rp 60,000.00 tukang gali

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 0.50
Rp 320,000.00 Rp 744,961.99

Rp 60,000.00 tukang gali

Rp 60,000.00 tukang
Rp 40,000.00 kenek
Rp 0.50
Rp 320,000.00 Rp 320,000.00
Rp 60,000.00 tukang
Rp 25,000.00 kenek
Rp 2.00
Rp 42,500.00 Rp 97,979.11

Rp 60,000.00 tukang
Rp - kenek
Rp 25.00
Rp 2,400.00 Rp 2,400.00

Rp 60,000.00 tukang
Rp - kenek
Rp 20.00
Rp 3,000.00 Rp 3,000.00

Rp 60,000.00 tukang
Rp - kenek
Rp 10.00
Rp 6,000.00 Rp 6,000.00

Rp 60,000.00 tukang
Rp - kenek
Rp 25.00
Rp 2,400.00 Rp 2,400.00

Rp 35,000.00 tukang
Rp 40,000.00 kenek
Rp 30.00
Rp 2,500.00 Rp 28,100.00

Rp 60,000.00 tukang
kenek
Rp 15.00
Rp 4,000.00 Rp 5,232.50
Rp 3,000.00

Rp 3,000.00

Rp 3,000.00

Rp 3,000.00

Rp 4,500.00
Rp 2,000.00

Rp 1,000.00
Rp 7,500.00

Rp 2,000.00
Rp -

Rp -
Rp 2,000.00

Rp 4,500.00
Rp -
Rp -
Rp -
Rp -
Rp -
Rp 4,500.00

Rp 63,000.00 210000

Rp 1,400,000.00
Rp 1,036,000.00
Rp 13,000.00
Rp 9,000.00
Rp 100,000.00
Rp 15,000.00
Rp 2,573,000.00
KEBUTUHAN MATERIAL GRAND SUNAN GIRI TP 37

NO MATERIAL VOLUME SAT HARGA SATUAN TOTAL

1 Kerikil 3.28 m3 Rp 250,000.00 Rp 820,000.00
2 Pasir 26 m3 Rp 50,000.00 Rp 1,300,000.00
3 Paku 4.1 kg Rp 9,800.00 Rp 40,180.00
4 Semen putih 5 zak Rp 75,000.00 Rp 375,000.00
5 Lem Fox 29 kg Rp 18,000.00 Rp 522,000.00
6 Plamir 3 Gln Rp 37,000.00 Rp 111,000.00
7 Benang 3 Glg Rp 1,500.00 Rp 4,500.00
8 Papan 2/20 3 m3 Rp 1,600,000.00 Rp 4,800,000.00
9 Batu bata 9842 bh Rp 390.00 Rp 3,838,380.00
10 Plywood 6 mm 5 lbr Rp 87,500.00 Rp 437,500.00
11 Balok 5/7 1 m3 Rp 1,600,000.00 Rp 1,600,000.00
Total Rp 13,848,560.00
Total / m2 Rp 374,285.41
Total + Upah(Rp 478.721) Rp 853,006.41

NO MATERIAL VOLUME SAT HARGA SATUAN TOTAL

1 Semen 69 zak Rp 65,000.00 Rp 4,485,000.00
2 Besi dia. 6 mm 52 btg Rp 17,000.00 Rp 884,000.00
3 Besi dia. 8 mm 60 btg Rp 36,000.00 Rp 2,160,000.00
4 Kawat beton 4.5 kg Rp 13,000.00 Rp 58,500.00
5 Pipa PVC 1/2 " 3 btg Rp 19,030.00 Rp 57,090.00
6 Pipa PVC 3" 4 btg Rp 83,440.00 Rp 333,760.00
7 Pipa PVC 4" 2 btg Rp 131,340.00 Rp 262,680.00
8 Keramik 25/25 2 kotak Rp 56,000.00 Rp 112,000.00
9 Keramik 25/40 7 kotak Rp 56,000.00 Rp 392,000.00
10 Keramik 30/30 3 kotak Rp 56,000.00 Rp 168,000.00
11 Keramik carport 30x30 13 kotak Rp 56,000.00 Rp 728,000.00
12 Keramik 40/40 27 kotak Rp 56,000.00 Rp 1,512,000.00
13 Gypsum 9 lbr Rp 65,000.00 Rp 585,000.00
14 GRC 4 lbr Rp 64,000.00 Rp 256,000.00
15 Besi Hollow 38 btg Rp 15,000.00 Rp 570,000.00
16 Cat dinding 96 ltr Rp 25,450.00 Rp 2,443,200.00
17 Cat plafond 37 ltr Rp 20,000.00 Rp 740,000.00
18 Cat minyak 5 kg Rp 47,000.00 Rp 235,000.00
19 Aquaproof 2.5 kg Rp 48,000.00 Rp 120,000.00
20 Kunci pintu panel 1 bh Rp 200,000.00 Rp 200,000.00
21 Kunci pintu DBL 2 bh Rp 150,000.00 Rp 300,000.00
22 Kunci pintu belakang 3 bh Rp 150,000.00 Rp 450,000.00
23 Engsel Jendela 18 bh Rp 19,800.00 Rp 356,400.00
24 Engsel pintu 8 bh Rp 22,500.00 Rp 180,000.00
25 Closet Jongkok 1 bh Rp 125,000.00 Rp 125,000.00
26 Floor drain 1 bh Rp 60,000.00 Rp 60,000.00
27 Kran air 2 bh Rp 45,000.00 Rp 90,000.00
28 Bak fiber 60 x 60 1 bh Rp 250,000.00 Rp 250,000.00
29 Stop Kontak 4 bh Rp 12,000.00 Rp 48,000.00
30 Lampu SL 18 watt+ Fitting STD 7 bh Rp 57,000.00 Rp 399,000.00
31 Box MCB 1 bh Rp 85,000.00 Rp 85,000.00
32 Sakral Ganda 2 bh Rp 13,000.00 Rp 26,000.00
33 Sakral Tunggal 1 bh Rp 11,000.00 Rp 11,000.00
34 Rangka Baja 47.21 M2 Rp 108,111.00 Rp 5,103,920.31
35 Sakura Roof 47.21 M2 Rp 31,160.00 Rp 1,471,063.60
36 Kusen Alumunium 57.06 M' Rp 15,000.00 Rp 855,900.00
37 Jendela Alumunium + kaca mati 5.168 M2 Rp 132,232.00 Rp 683,374.98
38 Pintu panel 1 Unit Rp 522,500.00 Rp 522,500.00
39 Pintu Double Triplek 3 Unit Rp 372,500.00 Rp 1,117,500.00
TOTAL Rp 28,436,888.89
HARGA/ M2 Rp 768,564.56