Mandor

Tukang
Pekerja
Tools
Bulldozer D65 (sewa)
Pemotongan Pohon dia. 30-50 cm
Tools
DT 20 TON (sewa)
Pembongkaran Pasangan Batu atau Bata
Tools
Excavator PC 200 (sewa)
DT 12 TON (sewa)
Pembongkaran Struktur Beton
Tools
Excavator PC 200 + Breaker (sewa)
Jack Hammer (sewa)
DT 20 TON (sewa)
Pembongkaran Rambu Lalu Lintas Besar
Pembongkaran Guard Rail
Tools
Light Truck (sewa)
Pembongkaran Pagar Panel
Tools
Light Truck (sewa)
Pembongkaran dan Pemasangan Utilitas eksisting
Tools
Bongkar + Pemasangan Wirerope
Pembongkaran Pagar Type-3 (BRC)
Pembongkaran dan Pemasangan Tiang PJU
Pemindahan Tiang PLN
Excavator PC 200 (sewa)
Mandor
Pekerja
Tools
DT 20 TON (sewa)
Galian Biasa untuk Dibuang (Waste)
Mandor
Pekerja
Tools
Excavator PC 200 (sewa)
Pontoon
DT 20 TON (sewa)
Timbunan Biasa
Pekerja
DT 20 TON (sewa)
Bulldozer D65 (sewa)
Vibrating Roller (sewa)
Water Tank Truck 4000 liter (sewa)
Tamping Rammer (sewa)
Selected Borrow Material
* Price Numb: 2.01(1)
Description: Pembersihan Tempat Kerja
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

B UPAH
Mandor 1 org/jam 0 147 0
Tukang - org/jam 1 147 -
Pekerja 2 org/jam 1 147 0

C ALAT
Tools 1 Ls 0 147 0
Bulldozer D65 (sewa) 1 jam 1 147 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: 2.01(2)

Description: Pemotongan Pohon, dia. 30 cm – 50 cm
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

B UPAH
Pemotongan Pohon dia 1 Bh 1

C ALAT
Tools 1 Ls 1 1 1
D Angkutan
DT 20 TON (sewa) 0 jam 1 2 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: 3.01(1)

Description: Pembongkaran Pasangan Batu atau Bata
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

B UPAH
Pembongkaran Pasanga 1 m3 1

C ALAT
Tools 1 Ls 0 1 0
Excavator PC 200 (sew 1 jam 1 48 0
1 DT 12 TON (sewa) 1 jam 1 3 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: 3.01(2)

Description: Pembongkaran Struktur Beton
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour
B UPAH
Pembongkaran Struktu 1 m3 1

C EQUIPMENT
Tools 1 Ls 0 4 0
Excavator PC 200 + Br 1 jam 1 29 0
Jack Hammer (sewa) 1 jam 1 4 0
1 DT 20 TON (sewa) 1 jam 1 2 1
-

T O T A L

T O T A L U N I T R A T E

* Price Numb: 3.01(5)

Description: Pembongkaran dan Pemasangan Kembali Rambu Lalu Lintas
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

B UPAH
Pembongkaran Rambu L 1 bh 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 3.01(6)

Description: Pembongkaran Guardrail/Railing/Chain Link
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

B UPAH
Pembongkaran Guard R 1 m 1

C ALAT
Tools 1 Ls 0 1 0
1 Light Truck (sewa) 1 jam 0 10 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: S-Kh

Description: Pembongkaran Pagar Panel Beton Eksisting
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

B UPAH
Pembongkaran Pagar P 1 m 1

C ALAT
Tools 1 Ls 0 1 0
1 Light Truck (sewa) 1 jam 0 15 0

T O T A L

T O T A L U N I T R A T E
* Price Numb: S-Kh
Description: Pembongkaran Utilitas eksisting
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

B UPAH
Pembongkaran dan Pema 1 ls 1

C ALAT
Tools 1 Ls 0 1 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: S-Kh

Description: Pembongkaran dan Pemasangan Wirerope
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

D SUBKON
Bongkar + Pemasanga 1 m 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: S-Kh

Description: Pembongkaran Pagar BRC dan jaring
 PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

B UPAH
Pembongkaran Pagar T 1 m 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: S-Kh

Description: Pemindahan Tiang PLN
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

D SUBKON

Pemindahan Tiang PLN 1 titik 1 1 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: S-Kh

Description: Pembongkaran dan Pemasangan PJU
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

D SUBKON
Pembongkaran dan Pe 1 bh 1 1 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 4.03 (3)a

Description: Galian Biasa untuk Dibuang [Waste]
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

B EXCAVATION & LOADING

Excavator PC 200 (sew 1 jam 1 59 0

C MAN POWER
Mandor 1 org/jam 0 59 0
Pekerja 2 org/jam 1 59 0
Tools 1 Ls 1 59 0

D HAULING
1 DT 20 TON (sewa) 1 jam 1 16 0
- Galian Biasa untuk Di - m3 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 4.03 (3)b

Description: Galian Biasa untuk Dibuang [Waste] - Normalisasi Sungai
 PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

UPAH
Mandor 1 org/jam 0 37 0
Pekerja 2 org/jam 1 37 0

ALAT
EXCAVATION & LOADING
Tools 1 Ls 1 37 0
Excavator PC 200 (sew 1 jam 1 37 0
Pontoon 1 jam 1 37 0

HAULING
1 DT 20 TON (sewa) 1 jam 1 16 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: 4.05 (1)

Description: Common Borrow Material
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

BAHAN
LOADING & SPREADING
Timbunan Biasa 1 m3 1

UPAH
1 Pekerja 4 org/jam 1 67 0

ALAT
 HAULING
DT 20 TON (sewa) 1 jam 0 29 0

COMPACTING
Bulldozer D65 (sewa) 1 jam 1 91 0
Vibrating Roller (sewa) 1 jam 1 67 0
Water Tank Truck 4000 1 jam 1 67 0
Tamping Rammer (sew 1 jam 0 5 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: 4.05 (2)

Description: Selected Borrow Material
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

SUBKON
#REF! Selected Borrow Mater 1 m3 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 4.12.(2)a

Description: Geotekstil Separator (Kelas 1) - 38 kN/m
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour
A BAHAN
Geotextile Separator K 1 m2 1

B UPAH
Upah Pasanga Geotext 1 m2 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 4.12.(2)b

Description: Geotekstil Separator (Kelas 1) - 100 kN/m
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A BAHAN
Geotextile Separator K 1 m2 1

B UPAH
Upah Pasanga Geotext 1 m2 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 4.12.(2)c

Description: Geotekstil Separator (Kelas 2) - 200 kN/m
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A BAHAN
 Geotextile Separator K 1 m2 1

B LABOUR
Upah Pasanga Geotext 1 m2 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 5.01 (1)

Description: Galian Struktur kedalaman 0 – 2 m
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

- SUBKON
1 Galian Struktur Kedal 1 m3 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 5.01 (2)

Description: Galian Struktur kedalaman 2 – 4 m
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

- SUBKON
1 Galian Struktur Kedal 1 m3 1

T O T A L
 T O T A L U N I T R A T E

* Price Numb: 5.01 (3)

Description: Galian Struktur kedalaman 4 – 6 m
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

ALAT
Tools 1 Ls 1 25 0

SUBKON
#REF! Galian Struktur Kedal 1 m3 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 6.05 (6)

Description: Pipa Gorong-gorong Beton Bertulang, Dia. 80 cm, Tipe A
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A GALIAN
Excavator PC 200 (sew 1 jam 3 59 0

B PONDASI
Batu Kali/Pasangan 0 m3 1
Beton Readymix B-0 0 m3 1
Beton Readymix KELAS 0 m3 1
Semen 127 Kg 0
 Pasir Pasang di lokasi 1 m3 0
Upah Pasang Batu 1 m3 0
Upah pengecoran beto 1 m3 0

C MATERIAL
RCP Culvert Inside Di 1 m' 1

D INSTALL RCP
Upah Pasang RCP 1 m' 1 10 0
Excavator PC 200 (sew 1 jam 1 10 0

E MORTAR JOINT & PLASTER

Semen 15 Kg 0
Pasir Pasang di lokasi 0 m3 0

F Urug Kembali
Mandor 1 org/jam 2 6 0
Pekerja 2 org/jam 2 6 1
Tamping Rammer (sew 1 jam 2 6 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: 6.06 (3)

Description: Saluran U, Tipe DS-3
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A GALIAN
Mandor - org/jam 0 1 -
Pekerja - org/jam 2 1 -
Excavator PC 200 (sew 1 jam 1 38 0

B MATERIAL
Beton Readymix KELAS 0 m3 1
Batu BASE A 0 m3 1
 U Ditch Type DS-3 1 m 1

C INSTALL saluran U
Upah Pasang U-Ditch 1 m' 1 3 0
Excavator PC 200 (sew 1 jam 1 3 0

D MORTAR JOINT & PLASTER

Semen 15 Kg 0
Pasir Pasang di lokasi 0 m3 0

E Urug Kembali
Mandor 1 org/jam 1 5 0
Pekerja 4 org/jam 1 5 0
Tamping Rammer (sew 1 jam 1 5 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: 6.06 (3)a

Description: Saluran U, Tipe DS-3A
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A GALIAN
Mandor - org/jam 0 1 -
Pekerja - org/jam 2 1 -
Excavator PC 200 (sew 1 jam 1 38 0

B MATERIAL
Beton Readymix KELAS 0 m3 1
Batu BASE A 0 m3 1
U Ditch Type DS-3A 1 m 1

D INSTALL saluran U
Upah Pasang U-Ditch 1 m' 1
Excavator PC 200 (sew 1 jam 1 2 1
E MORTAR JOINT & PLASTER
Semen 15 Kg 0
Pasir Pasang di lokasi 0 m3 0

F Urug Kembali
Mandor 1 org/jam 1 5 0
Pekerja 4 org/jam 1 5 0
Tamping Rammer (sew 1 jam 1 5 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: 6.06 (8)

Description: Saluran U, Tipe DS-8
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A GALIAN
Excavator PC 200 (sew 1 jam 0 38 0

B BACKFILLING
Pasir Urug 0 m3 1

C MATERIAL
Beton Readymix KELAS 0 m3 1
Beton ReadMortar Cap 0 m3 1
Buis beton dia 40 (1/2) 1 m' 1

D INSTALL saluran
Upah Pasang Buis beto 1 m' 1

E MORTAR JOINT & PLASTER

Semen 15 Kg 0
Pasir Pasang di lokasi 0 m3 0
Tukang 1 org/jam 0 4 0
 Pekerja 2 org/jam 1 4 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 6.06 (9)

Description: Saluran U, Tipe DS-9
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A GALIAN
Pekerja 4 org/jam 0 1 0

B MATERIAL
Mortar Cap Beton Readymix KELAS 0 m3 1
Besi Beton Ulir BJTP40 4 Kg 1

C UPAH
Upah pengecoran beto 1 m3 0
Upah fabrikasi & handl 1 kg 4

T O T A L

T O T A L U N I T R A T E

* Price Numb: 7.01

Description: Persiapan Tanah Dasar
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour
B UPAH
Mandor 1 org/jam 0 87 0
Tukang - org/jam 1 87 -
Pekerja 2 org/jam 1 87 0

C ALAT
Tools 1 Ls 0 66 0
Motor Grader (sewa) 1 jam 0 87 0
Vibrating Roller (sewa) 1 jam 0 66 0
1 Water Tank Truck 4000 1 jam 0 360 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: 8.01 (1)

Description: Lapis Pondasi Agregat Kelas A
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A Material
Batu BASE A 1 m3 1

B LABOUR
Mandor 1 org/jam 1 37 0
Tukang - org/jam 1 37 -
Pekerja 2 org/jam 1 37 0

C EQUIPMENT
Tools 1 Ls 1 39 0
Motor Grader (sewa) 1 jam 1 37 0
Vibrating Roller (sewa) 1 jam 1 39 0
1 Water Tank Truck 4000 1 jam 1 360 0
 -  Lapis Pondasi Agregat Kelas A - m3 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 8.01 (2)

Description: Lapis Pondasi Agregat Kelas B
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A Material
Batu BASE B 1 m3 1

B LABOUR
Mandor 1 org/jam 1 37 0
Tukang - org/jam 1 37 -
Pekerja 2 org/jam 1 37 0

C EQUIPMENT
Tools 1 Ls 1 39 0
Motor Grader (sewa) 1 jam 1 37 0
Vibrating Roller (sewa) 1 jam 1 39 0
1 Water Tank Truck 4000 1 jam 1 360 0
-  Lapis Pondasi Agregat Kelas A - m3 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 9.02(2)

Description: Galian Perkerasan Beraspal Lama tanpa Cold Milling Machine
 PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A MATERIAL

B EQUIPMENT
Excavator PC 200 (sew 1 jam 1 6 0
Jack Hammer (sewa) 1 jam 1 6 0
Asphalt Cutter 1 jam 1 6 0

Mandor 1 org/jam 1 6 0
Pekerja 4 org/jam 1 6 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 9.04

Description: Bitumen Lapis Resap Pengikat (Prime Coat)
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A MATERIAL
Aspal Prime Coat 1 Kg 1

B EQUIPMENT
DT 3-4 M3 (sewa) 1 jam 1 400 0
Asphalt Sprayer (sewa) 1 jam 1 400 0
Air Compressor 175 C 1 jam 1 400 0

Mandor - org/jam 1 400 -

 Pekerja 4 org/jam 1 400 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: 9.05

Description: Bitumen Lapis Perekat (Tack Coat)
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A MATERIAL
Aspal Tack Coat 1 Kg 1

B EQUIPMENT
DT 3-4 M3 (sewa) 1 jam 1 400 0
Asphalt Sprayer (sewa) 1 jam 1 400 0
Air Compressor 175 C 1 jam 1 400 0

C Pekerja 4 org/jam 1 400 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: 9.07(2)

Description: Asphalt Concrete Binder Course
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

MIXING PROSES
A MATERIAL
 Aspal Pen 60/70 - Kg 1
Abu batu (0-5) 0 m3 1
Aggregat Screening (5- 0 m3 1
Aggregat Split (10-19) 0 m3 1
Filler - Kg. 1
Anti Stripping - kg 1

B EQUIPMENT
AMP PULOGADUNG 1 jam 1 98 0
Genset 650 KVA (sewa) 1 jam 1 98 0
Genset 60 KVA + Heate 1 jam 1 98 0
Wheel Loader 1-1.6 m 1 jam 1 98 0
BU AMP 1 ton 1

C LABOUR
Pekerja 10 org/jam 1 98 0
Checker 3 org/jam 1 98 0

HAULING
A MATERIAL
Canvas 1 m2 0

B EQUIPMENT
DT 20 TON (sewa) - jam 1 4 -
Biaya Tol hotmix PU - ton 1
Biaya Angkutan Hotmi 1 Ton 1

SPREADING & COMPACTING

A EQUIPMENT
Finisher Biteli (Sewa) 1 jam 1 40 0
Tandem Roller 8 - 10 2 jam 1 40 0
Tire Roller (sewa) 2 jam 1 40 0
Genset 1 KVA (sewa) 2 jam 1 40 0
Water Tank Truck 4000 1 jam 1 40 0

B LABOUR
Mandor 1 org/jam 1 40 0
Tukang 5 org/jam 1 40 0
Pekerja 8 org/jam 1 40 0
Checker 1 org/jam 1 40 0

T O T A L

T O T A L U N I T R A T E
* Price Numb: 9.07(3)
Description: Asphalt Concrete Wearing Course
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

MIXING PROSES
A MATERIAL
Aspal Pen 60/70 - Kg 1
Abu batu (0-5) 0 m3 1
Aggregat Screening (5- 0 m3 1
Aggregat Split (10-19) 0 m3 1
Filler - Kg. 1
Anti Stripping - kg 1

B EQUIPMENT
AMP PULOGADUNG 1 jam 1 98 0
Genset 650 KVA (sewa) 1 jam 1 98 0
Genset 60 KVA + Heate 1 jam 1 98 0
Wheel Loader 1-1.6 m 1 jam 1 98 0
BU AMP 1 ton 1

C LABOUR
Pekerja 10 org/jam 1 98 0
Checker 3 org/jam 1 98 0

HAULING
A MATERIAL
Canvas 1 m2 0

B EQUIPMENT
DT 20 TON (sewa) - jam 1 5 -
Biaya Tol hotmix PU - ton 1
Biaya Angkutan Hotmi 1 Ton 1

SPREADING & COMPACTING

A EQUIPMENT
Finisher Biteli (Sewa) 1 jam 1 40 0
Tandem Roller 8 - 10 2 jam 1 40 0
 Tire Roller (sewa) 2 jam 1 40 0
Genset 1 KVA (sewa) 2 jam 1 40 0
Water Tank Truck 4000 1 jam 1 40 0

B LABOUR
Mandor 1 org/jam 1 40 0
Tukang 5 org/jam 1 40 0
Pekerja 8 org/jam 1 40 0
Checker 1 org/jam 1 40 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: 9.07(4)

Description: Aspal Pen.60/70
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A MATERIAL
Aspal Pen 60/70 1,000 Kg 1

B EQUIPMENT
DT 20 TON (sewa) 1 jam - 5 -
Biaya Angkutan Hotmi 1 Ton 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: 9.07(5)

Description: Bahan Anti Pengelupasan
 PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A MATERIAL
Anti Stripping 1 kg 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 9.08 (1a)

Description: Perkerasan Beton Kuat Dini 6 jam
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A BAHAN
Perkerasan Beton Kuat 1 m3 1
Bekisting lantai jemba 1 m2 1 1 1

B UPAH
Upah pengecoran beto 1 m3 1
Upah Bekisting Beton s 1 m2 1 1 1

C ALAT
Concrete Vibrator 1.5- 1 jam 1 2 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: S-Kh

 Description: Perkerasan Jalan Lokal (Motor)
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A BAHAN
Beton Readymix KELAS 1 m3 1
Plywood 9mm 1 M2 0 1 0

B Pengecoran
Upah pengecoran beto 1 m3 1 4 0
Upah Bekisting Beton s 1 m2 0 1 0

C Alat
Concrete Vibrator 1.5- 1 jam 1 4 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: S-Kh

Description: Perkerasan asphalt treated base (ATB)
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

MIXING PROSES
A MATERIAL
Aspal Pen 60/70 50 Kg 1
Abu batu (0-5) 0 m3 1
Aggregat Screening (5- 0 m3 1
Aggregat Split (10-19) 0 m3 1
Filler 0 Kg. 1
Anti Stripping 0 kg 1

B EQUIPMENT
 AMP PULOGADUNG 1 jam 1 98 0
Genset 650 KVA (sewa) 1 jam 1 98 0
Genset 60 KVA + Heate 1 jam 1 98 0
Wheel Loader 1-1.6 m 1 jam 1 98 0
BU AMP 1 ton 1

C LABOUR
Pekerja 10 org/jam 1 98 0
Checker 3 org/jam 1 98 0

HAULING
A MATERIAL
Canvas 1 m2 0

B EQUIPMENT
DT 20 TON (sewa) - jam 1 3 -
Biaya Tol hotmix PU - ton 1
Biaya Angkutan Hotmi 1 Ton 1

SPREADING & COMPACTING

A EQUIPMENT
Finisher Biteli (Sewa) 1 jam 1 40 0
Tandem Roller 8 - 10 2 jam 1 40 0
Tire Roller (sewa) 2 jam 1 40 0
Genset 1 KVA (sewa) 2 jam 1 40 0
Water Tank Truck 4000 1 jam 1 40 0

B LABOUR
Mandor 1 org/jam 1 40 0
Tukang 5 org/jam 1 40 0
Pekerja 8 org/jam 1 40 0
Checker 1 org/jam 1 40 0

T O T A L

T O T A L U N I T R A T E

Price Numb: S-Kh

Description: Galian Perkerasan Beraspal Lama dengan Cara Scraping
PROJEC :

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

B Scrapping
Cold Milling Machine 1 jam 2 20 0
Asphalt Cutter 1 jam 1 11 0
Air Compressor 175 C 1 jam 1 11 0
Jack Hammer (sewa) 1 jam 1 11 0
Power Broom 1 jam 1 11 0

C MAN POWER
Mandor - org/jam 0 11 -
Pekerja 2 org/jam 1 11 0

Tools 1 Ls 1 11 0

D HAULING
DT 20 TON (sewa) 1 jam 1 3 0

SUBKON
Pengerukan Aspal Lam - m3 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 10.01 (4a)

Description: Beton Struktur Kelas B-1-1a (Slab)
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

BEKISTING
A MATERIAL
Bekisting lantai jemba 2 m2 1

BETON
A MATERIAL
Beton Readymix KELAS - m3 1
1 Beton Readymix KELAS 1 m3 1

B UPAH PENGECORAN
Mandor 1 org/jam 0 4 0
Tukang 2 org/jam 1 4 1
Pekerja 6 org/jam 1 4 2

C EQUIPMENT
Concrete Vibrator 1.5- 1 jam 1 4 0
Tools 1 Ls 1 1 1

BONGKAR BEKISTING
A UPAH BONGKAR BEKISTING
Mandor - org/jam 0 10 -
Tukang - org/jam 1 10 -
Pekerja - org/jam 1 10 -

T O T A L

T O T A L U N I T R A T E

* Price Numb: 10.01(3d)

Description: Beton Struktur Kelas A-2-6 (Beton Closure Form Traveler dan Pier Table Ground
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

BEKISTING
A MATERIAL
Plywood 9mm 2 M2 1

BETON
A MATERIAL
Beton Readymix KELAS 1 m3 1

B UPAH PENGECORAN
 Upah Pekerjaan Travel 1 m3 1 4 0

C EQUIPMENT
Traveler Form 1 m3 0
Shoring + Bekisting 1 m3 1
Concrete Vibrator 1.5- 1 jam 1 4 0
Tools 1 Ls 1 1 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 10.01(1)

Description: Beton Struktur Kelas A-1 (Gelagar Beton Pratekan Kotak) Form Traveler 28 Segm
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

BEKISTING
A MATERIAL
Phenol Film 18mm 3 Lbr 0

BETON
A MATERIAL
Beton Readymix KELAS 1 m3 1

B UPAH PENGECORAN
Upah Pekerjaan Travel 1 m3 1 4 0

C EQUIPMENT
Traveler Form 1 m3 1
Shoring + Bekisting 1 m3 0
Concrete Vibrator 1.5- 1 jam 1 4 0
Tools 1 Ls 1 1 1

T O T A L

T O T A L U N I T R A T E
* Price Numb: 10.01 (5a)
Description: Beton Struktur Kelas B-1-3 (Kepala Pier Beton Bertulang)
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

BEKISTING
A MATERIAL
Bekisting Pier head 1 m2 1

BETON
A MATERIAL
Beton Readymix KELAS 1 m3 1

B UPAH PENGECORAN
Mandor 1 org/jam 0 4 0
Tukang 2 org/jam 1 4 1
Pekerja 6 org/jam 1 4 2

C EQUIPMENT
Concrete Vibrator 1.5- 1 jam 1 4 0
Tools 1 Ls 1 1 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 10.01 (7a)

Description: Beton Struktur Kelas B-1-4a (Kolom Beton Bertulang dari Pier Tipe Dinding)
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour
 BEKISTING
A MATERIAL
Bekisting Pier 1 m2 1

BETON
A MATERIAL
Beton Readymix KELAS 1 m3 1

B UPAH PENGECORAN
Mandor 1 org/jam 0 4 0
Tukang 2 org/jam 1 4 1
Pekerja 6 org/jam 1 4 2

C EQUIPMENT
Concrete Vibrator 1.5- 1 jam 1 4 0
Tools 1 Ls 1 1 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 10.01 (9)

Description: Beton Struktur Kelas B-1-6 (Beton Penghalang/Barrier)
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

BEKISTING
A MATERIAL
Bekisting barier 4 m2 1

BETON
A MATERIAL
Beton Readymix KELAS 1 m3 1

B UPAH PENGECORAN
Mandor 1 org/jam 0 4 0
 Tukang 2 org/jam 1 4 1
Pekerja 6 org/jam 1 4 2

C EQUIPMENT
Concrete Vibrator 1.5- 1 jam 1 4 0
Tools 1 Ls 1 1 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 10.01(9c)

Description: Beton Struktur Kelas B-1-9 (Abutment, Telapak Pier, Dinding Penahan Tanah, Pe
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

BEKISTING
A MATERIAL
Bekisting Abutment 1 m2 1

BETON
A MATERIAL
Beton Readymix KELAS 1 m3 1
Beton Readymix KELAS B 1 m3 0

B UPAH PENGECORAN
Mandor 1 org/jam 0 4 0
Tukang 2 org/jam 1 4 1
Pekerja 6 org/jam 1 4 2

C EQUIPMENT
Concrete Vibrator 1.5- 1 jam 1 4 0
Tools 1 Ls 1 1 1

T O T A L

T O T A L U N I T R A T E
* Price Numb: 10.01 (14)
Description: Beton Struktur Kelas E
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

BEKISTING
A MATERIAL
Bekisting Lantai Kerja 0 m2 1

BETON
A MATERIAL
Beton Readymix KELAS 1 m3 1

B UPAH PENGECORAN
Mandor 1 org/jam 0 4 0
Tukang 2 org/jam 1 4 1
Pekerja 6 org/jam 1 4 2

C EQUIPMENT
Concrete Vibrator 1.5- 1 jam 1 4 0
Tools 1 Ls 1 1 1

T O T A L

T O T A L U N I T R A T E

Price Numb: 2.01(2)

Description: Anyaman Kawat (Wiremesh) M10
PROJEC : Pelebaran Jembatan To 0 m

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A MATERIAL
Beton Readymix FS 45 - m3 1
Wiremesh M10 1 m2 1
Dudukan WBesi Beton Ulir BJTP40 1 Kg 1
Cross Bar + Besi Beton Ulir BJTP40 2 Kg 1

B GELAR
Gelar wiremesh M10 1 m2 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 10.03(18)

Description: Baja PrategangTipe B (SWPR7B, T15.2)
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A MATERIAL
Baja Prategang - kg 1
Baja Prategang + Stres 1 kg 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 10.02 (2)

Description: Batang Baja Tulangan Ulir BJTD-40
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A MATERIAL
Besi Beton Ulir BJTP40 1 Kg 1
Kawat beton 0 Kg 1

B LABOUR (Fabr & Instal)

 Upah Pabrikasi Besi + 1 kg 1 100 0

T O T A L

T O T A L U N I T R A T E

* Price Numb:
Description: Penyediaan Tiang Pancang Beton Kotak Bertulang, 30cm x 30cm, L = variasi (3m
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A Bahan
Square Pile 30 x 30 1 m 1
Pelat Sambung - m 1

T O T A L

T O T A L U N I T R A T E

* Price Numb:
Description: Pemancangan Tiang Pancang Beton Kotak Bertulang, 30cm x 30cm, L = variasi (3
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

D Subkont

Pemancangan Tiang Pan 1 M 1

Handling 1 M 1
Las Sambungan 1 m -

T O T A L
 T O T A L U N I T R A T E

* Price Numb: 10.07(1)a

Description: Tiang Cor Beton Cast-in-Place D=100cm dengan Pemantauan Ultrasonik
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A Bahan
Beton Readymix KELAS 1 m3 1
Beton Readymix KELAS B 1 m3 0
Besi Beton Ulir BJTP40 115 Kg 1
Tanah Timbunan Cofe 1 m' 1
Upah Sheetpile per m' 1 m 1

D Subkont
Upah Bored Pile 1 1 m 1
Slurry 1 m3 1
Upah Handling Besi bo 115 kg 1
Fabrikasi Keranjang Be - kg 1
Upah Pengecoran bore 1 m3 1
Upah Bobok Kepala Ti 1 titik 0
Penambahan Beton (test Bored Pilm' 1
Upah Pemantauan Ultr - titik 1
Upah Buang Tanah bore 1 m3 1
T O T A L

T O T A L U N I T R A T E

* Price Numb: 10.07(4)a

Description: Pemantauan Pengukuran Ultrasonik untuk Tiang Beton Cor Cast-in-Place D=100c
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A Bahan
Upah Pemantauan Ultr 1 titik 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 10.07(7)a

Description: Pengujian Pembebanan Dinamis (PDLT) untuk Tiang Beton Cor Cast-in-Place D=1
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A Bahan
PDA BORED PILE 1 TITIK 1
Tambahan Beton 1 buah -
T O T A L

T O T A L U N I T R A T E

* Price Numb: 10.10(4)

Description: Sambungan Ekaspansi Tipe SFX 400
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A Bahan
Sambungan Ekaspansi 1 m 1

T O T A L

T O T A L U N I T R A T E
* Price Numb: 10.11(44)
Description: Pekerjaan Lead Rubber Bearing (LRB) - Box Beton - Abutmen A1 dan A2
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A Bahan
Pekerjaan Lead Rubber 1 Buah 1

T O T A L

T O T A L U N I T R A T E

* Price Numb:
Description: Pekerjaan Lead Rubber Bearing (LRB) - Box Beton - Pilar P1 dan P2
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A Bahan
Pekerjaan Lead Rubber 1 Buah 1

T O T A L

T O T A L U N I T R A T E

* Price Numb:
Description: Pekerjaan Lead Rubber Bearing (LRB) - Girder Baja - Abutmen A1 dan A2
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour
A Bahan
Pekerjaan Lead Rubber 1 Buah 1

T O T A L

T O T A L U N I T R A T E

* Price Numb:
Description: Pekerjaan Lead Rubber Bearing (LRB) - Box Beton - Pilar P1 dan P2
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A Bahan
Pekerjaan Lead Rubber 1 Buah 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 10.12 (1)

Description: Pipa Drainase D=20 cm dengan perlengkapan dan dukungan
PROJEC :

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A Bahan
Pipa PVC dia 20 cm + A 1 m 1

T O T A L

T O T A L U N I T R A T E
* Price Numb:
Description: Chemical Anchor D=19mm L=80cm pada Closure Pour Box Beton
PROJEC :

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A Bahan
Chemical Anchor D=1 1 titik 1

T O T A L

T O T A L U N I T R A T E

* Price Numb:
Description: Chemical Anchor D=25mm L= 75cm pada Abutmen Eksisting
PROJEC :

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A Bahan
Chemical Anchor D=2 1 titik 1

T O T A L

T O T A L U N I T R A T E

* Price Numb:
Description: Pekerkuatan Struktur dengan bahan FRP (3 layer)
PROJEC :

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour
A Bahan
Pekerkuatan Struktur 1 M2 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 10.12 (3)

Description: Deck Drain Tipe 1 dengan perlengkapan
PROJEC :

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A Bahan
Deck Drain 1 m 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 10.07(6)a

Description: Pengujian Pembebanan Statis untuk Tiang Beton Cor Cast-in-Place D=100cm
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A Bahan
Pembebanan Statis 1 titik 1
Tambahan Beton 5 buah -
 T O T A L

T O T A L U N I T R A T E

* Price Numb: 11.01(1)

Description: Penyediaan Gelagar Baja Persegi Menerus
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

D SUBKON
Penyediaan Gelagar Ba 1 ton 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 11.01(2)

Description: Pemasangan Gelagar Baja Persegi Menerus
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

D SUBKON
Pemasangan Gelagar B 1 ton 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: S-kh

 Description: Pengecatan ulang permukaan luar Girder Baja Eksisting
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

D SUBKON
Pengecatan ulang perm 1 M2 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: S-kh

Description: Pembongkaran Diafraghma Gelagar Baja Eksisting
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

D SUBKON
Pembongkaran Diafragh 1 ton 1

T O T A L

T O T A L U N I T R A T E

Price Numb: 12.02 (1)

Description: Pasangan Batu Kali Tipe A
PROJEC :

UNIT
No I T E M Unit Unit Koef Equipment
 Qty Cap Hour

A MATERIAL
Batu Kali/Pasangan 1 m3 1
Pasir Pasang di lokasi 0 m3 1

Semen 127 Kg 1
3 Zak

B TENAGA
Mandor 1 org/jam 0 1 0
Tukang 1 org/jam 1 1 1
Pekerja 3 org/jam 1 1 4

C EQUIPMENT
Concrete mixer 250 lit 1 jam 0 1 0
Tools 1 Ls 1 1 1

D Suling Pipa
A MATERIAL
Pipa PVC 2" 1 m 1

B LABOUR (PASANG)
Pekerja 2 org/jam 1 9 0
Tools 1 Ls 1 9 0

T O T A L

T O T A L U N I T R A T E

Vol. Spesi/mortar 0 /m3 pas bt kali Mortar 1 : 4

PSr 1 4 3
PC 1 1 1

* Price Numb: 12.01 (1)

Description: Solid Sodding
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour
D SUBKON
Solid Sodding 1 m2 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 12.06 (1)

Description: Guardrail Kendaraan Tipe A
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A MATERIAL
Guard Rail 1 m1 1
Tiang Guard rail 1 Bh 1
Reflektor 1 Bh 0

B UPAH
Upah pasang guard rail 1 m' 1

C ALAT
Truck pasang guard rai 7 hari 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: S-kh

Description: Penggunaan Guardrail hasil Bongkaran (finish cat)
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
 Qty Cap Hour

A UPAH

Upah pasang guard rail 1 m' 1

Upah Cat Guardrail 1 m' 1
Truck pasang guard rai 7 hari 0

T O T A L

T O T A L U N I T R A T E

* Price Numb: 12.06 (12)

Description: Chainlink Fence
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A SUBKON
Chainlink 1 m' 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 12.10 (2)

Description: Delineator tipe B
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A SUBKON
Delineator 1 bh 1

T O T A L
 T O T A L U N I T R A T E

* Price Numb: 12.15 (1)a

Description: Concrete barier, Pembatas Median
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

A SUBKON
Concrete barier, Pem 1 M 1

T O T A L

T O T A L U N I T R A T E

* Price Numb: 12.09 (1)

Description: Marka Jalan, Tipe A (Penerapan Umum)
PROJEC : Pelebaran Jembatan Tol Ciujung

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

SUBKON
Marka Jalan, Tipe A 1 m2 1

T O T A L

T O T A L U N I T R A T E

Price Numb: 12.20(1)

Description: Pagar RUMIJA, Tipe 1 (Panel Beton)
PROJEC :
 UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

SUBKON
Pagar Rumija, Tipe 1 ( 1 m 1

T O T A L

T O T A L U N I T R A T E

Price Numb: 12.20(2)

Description: Pagar RUMIJA, Tipe 2 (Kawat Berduri)
PROJEC :

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

SUBKON
Pagar ROW, Tipe 2 (Ka 1 m 1

T O T A L

T O T A L U N I T R A T E

Price Numb: 2.01(2)

Description: Penambahan (Patching)
PROJEC :

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour
 SUBKON
Patching (AC-WC) 1 m3 1

T O T A L

T O T A L U N I T R A T E

Price Numb:
Description: Sand Bedding
PROJEC :

UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

SUBKON
Pasir Urug 1 m3 1

Upah
Mandor 1 org/jam 0 2 0
Tukang 1 org/jam 1 2 1
Operator 1 org/jam 1 2 1

Tools 1 Ls 1

T O T A L

T O T A L U N I T R A T E

Price Numb: 13.01(1).43

Description: Pipa Saluran Kabel PVC D = 100 mm
PROJEC :
 UNIT
No I T E M Unit Unit Koef Equipment
Qty Cap Hour

SUBKON
pipa pvc 4 inch 1 m' 1

Upah
Mandor 1 org/jam 0 14 0
Tukang 1 org/jam 1 14 0
Operator 1 org/jam 1 14 0

Tools 1 Ls 1

T O T A L

T O T A L U N I T R A T E
DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

25,000 7 - - - - -
21,429 - - - - - -
20,000 132 - - - - -

1,000 13 - - - - -
357,875 73 - - - 9,908,972 1,593,815

- - - 9,908,972 1,593,815

- - - 1,020 164

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

85,000 25 - - - - -

1,000 21 - - - - -
 328,300 1 - - - 80,038 22,153

- - - 80,038 22,153

- - - 3,202 886

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

77,500 343 - - - - -

1,000 69 - - - - -
290,600 7 - - - 829,289 179,344
158,952 114 - - - 7,752,325 1,140,048

- - - 8,581,614 1,319,392

- - - 25,005 3,844
m 1 - - - 41,675 6,407

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC
 37,500 1,066 - - - - -

1,000 53 - - - - -
411,000 37 - - - 4,965,684 912,810
93,625 293 - - - 19,936,743 1,649,179
328,300 548 - - - 52,207,511 14,450,293

- - - 77,109,938 17,012,282

- - - 72,327 15,957

DETAIL PRICE ANALYSIS

mbu Lalu Lintas

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

85,000 8 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
 TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

45,000 1,080 - - - - -

1,000 216 - - - - -
126,025 35 - - - 1,436,486 712,082

- - - 1,436,486 712,082

- - - 1,330 659

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

67,600 150 - - - - -

1,000 30 - - - - -
126,025 3 - - - 134,640 66,743

- - - 134,640 66,743

- - - 898 445
DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

1,945,826 1 - - - - -

1,000 0 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

388,889 180 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

 UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

20,000 350 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

### 2 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
 TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

### 4 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

290,600 96 - - - 11,050,201 2,389,749

25,000 9 - - - - -
20,000 174 - - - - -
1,000 87 - - - - -

328,300 362 - - - 34,452,138 9,535,860

17,000 - - - - - -

- - - 45,502,339 11,925,609

- - - 8,881 2,328

DETAIL PRICE ANALYSIS

sasi Sungai
 UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

25,000 50 - - - - -
20,000 1,002 - - - - -

1,000 501 - - - - -
290,600 551 - - - 63,685,097 13,772,729
200,000 551 - - - - -

328,300 1,292 - - - ### 34,034,435

- - - ### 47,807,163

- - - 10,207 2,614

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

94,000 461 - - - - -

20,000 23 - - - - -
 328,300 3 - - - 316,039 87,475

357,875 3 - - - 430,234 69,201

277,000 4 - - - 441,523 108,216
135,400 6 - - - 345,369 133,323
57,000 18 - - - 311,056 365,948

- - - 1,844,222 764,164

- - - 4,800 1,989

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

210,000 11,240 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC
 7,350 3,008 - - - - -

1,276 2,858 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

13,350 4,323 - - - - -

1,276 4,107 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC
 25,950 4,434 - - - - -

1,276 4,213 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

19,000 479 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

25,000 1,017 - - - - -

- - - - -
 - - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

1,000 42 - - - - -

33,000 1,044 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

cm, Tipe A

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

290,600 1 - - - 128,380 27,764

215,000 8 - - - - -
625,000 4 - - - - -
674,500 5 - - - - -
1,500 948 - - - - -
 310,000 7 - - - - -
120,000 7 - - - - -
67,600 8 - - - - -

### 20 - - - - -

65,000 20 - - - - -
290,600 2 - - - 254,320 55,000

1,500 4 - - - - -
310,000 0 - - - - -

25,000 6 - - - - -
20,000 12 - - - - -
57,000 6 - - - 99,259 116,775

- - - 481,958 199,539

- - - 24,098 9,977

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

25,000 - - - - - -
20,000 - - - - - -
290,600 12 - - - 1,361,410 294,423

695,000 33 - - - - -
200,000 23 - - - - -
 714,343 319 - - - - -

65,000 319 - - - - -
290,600 117 - - - 13,513,717 2,922,517

1,500 35 - - - - -
310,000 1 - - - - -

25,000 37 - - - - -
20,000 146 - - - - -
57,000 37 - - - 621,788 731,515

- - - 15,496,915 3,948,454

- - - 48,607 12,385

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

25,000 - - - - - -
20,000 - - - - - -
290,600 1 - - - 131,649 28,471

695,000 3 - - - - -
200,000 2 - - - - -
892,808 31 - - - - -

65,000 31 - - - - -
290,600 17 - - - 1,960,171 423,913
 1,500 3 - - - - -
310,000 0 - - - - -

25,000 4 - - - - -
20,000 14 - - - - -
57,000 4 - - - 60,127 70,738

- - - 2,151,947 523,121

- - - 69,800 16,968

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

290,600 2 - - - 195,207 42,216

210,000 4 - - - - -

695,000 12 - - - - -
674,500 4 - - - - -
85,000 200 - - - - -

25,000 200 - - - - -

1,500 22 - - - - -
310,000 0 - - - - -
21,429 10 - - - - -
 20,000 100 - - - - -

- - - 195,207 42,216

- - - 976 211

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

20,000 42 - - - - -

703,000 12 - - - - -
9,400 539 - - - - -

67,600 12 - - - - -
1,200 539 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
 LUBRICATE MECHANIC

25,000 4 - - - - -
21,429 - - - - - -
20,000 74 - - - - -

1,000 10 - - - - -
327,000 7 - - - 755,723 185,226
277,000 10 - - - 992,051 243,150
135,400 1 - - - 48,564 18,747

- - - 1,796,338 447,123

- - - 559 139

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

200,000 207 - - - - -

25,000 6 - - - - -
21,429 - - - - - -
20,000 11 - - - - -

1,000 5 - - - - -
327,000 6 - - - 569,300 139,534
277,000 5 - - - 545,398 133,676
135,400 1 - - - 31,227 12,054
 288,000 - - - - - -

- - - 1,145,924 285,265

- - - 6,987 1,739

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

190,000 1,033 - - - - -

25,000 28 - - - - -
21,429 - - - - - -
20,000 56 - - - - -

1,000 27 - - - - -
327,000 28 - - - 2,846,499 697,671
277,000 27 - - - 2,726,988 668,379
135,400 3 - - - 156,133 60,272
288,000 - - - - - -

- - - 5,729,620 1,426,323

- - - 6,987 1,739

DETAIL PRICE ANALYSIS

Milling Machine
 UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

290,600 96 - - - 11,097,600 2,400,000

93,625 96 - - - 6,528,000 540,000
51,343 96 - - - 1,305,600 1,645,714

25,000 96 - - - - -
20,000 384 - - - - -

- - - 18,931,200 4,585,714

- - - 32,867 7,961

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

8,000 3,038 - - - - -

126,825 8 - - - 464,868 71,211

70,250 8 - - - 258,260 47,474
114,025 8 - - - 671,476 42,727

25,000 - - - - - -
 20,000 30 - - - - -

- - - 1,394,605 161,413

- - - 459 53

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

8,100 1,078 - - - - -

126,825 3 - - - 160,095 24,524

70,250 3 - - - 88,942 16,350
114,025 3 - - - 231,248 14,715

20,000 10 - - - - -

- - - 480,285 55,588

- - - 459 53

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC
 7,100 - - - - - -
190,000 220 - - - - -
314,650 194 - - - - -
290,000 159 - - - - -
1,280 - - - - - -
60,000 - - - - - -

7,766,766 8 7,541,168 4,334,405 193,715 51,880,515 537,759

529,135 10 1,445,181 - - 3,443,690 -
373,004 11 209,646 - - 3,807,926 -
162,635 9 - - 12,516 830,402 283,488
60,000 829 - - - - -

20,000 85 - - - - -
20,000 25 - - - - -

10,000 247 - - - - -

328,300 - - - - - -
4,900 - - - - - -
90,000 829 - - - - -

555,102 21 - - - 1,973,715 550,834

270,700 41 - - - 3,947,430 1,248,085
230,200 41 - - - 3,947,430 1,036,615
28,600 41 - - - 563,919 -
135,400 21 - - - 1,127,837 435,378

25,000 10 - - - - -
21,429 104 - - - - -
20,000 166 - - - - -
20,000 21 - - - - -

9,195,994 4,334,405 206,231 71,522,865 4,092,159

11,089 5,227 249 86,246 4,935

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

7,100 - - - - - -
190,000 162 - - - - -
314,650 143 - - - - -
290,000 117 - - - - -
1,280 - - - - - -
60,000 - - - - - -

7,766,766 6 5,555,714 3,193,234 142,713 38,221,313 396,177

529,135 7 1,064,691 - - 2,537,029 -
373,004 8 154,450 - - 2,805,368 -
162,635 6 - - 9,221 611,772 208,851
60,000 611 - - - - -

20,000 62 - - - - -
20,000 19 - - - - -

10,000 247 - - - - -

328,300 - - - - - -
4,900 - - - - - -
90,000 611 - - - - -

555,102 15 - - - 1,454,072 405,809

270,700 31 - - - 2,908,143 919,486
 230,200 31 - - - 2,908,143 763,693
28,600 31 - - - 415,449 -
135,400 15 - - - 830,898 320,751

25,000 8 - - - - -
21,429 76 - - - - -
20,000 122 - - - - -
20,000 15 - - - - -

6,774,855 3,193,234 151,934 52,692,187 3,014,767

11,089 5,227 249 86,246 4,935

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

7,100 89,025 - - - - -

328,300 - - - - - -
90,000 5 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

 UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

60,000 267 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

### 142 - - - - -
125,000 71 - - - - -

67,600 142 - - - - -
80,000 71 - - - - -

45,400 79 - - - 1,610,875 -

- - - 1,610,875 -

- - - 11,424 -

DETAIL PRICE ANALYSIS

 UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

703,000 220 - - - - -
185,000 8 - - - - -

67,600 220 - - - - -
80,000 8 - - - - -

45,400 60 - - - 1,230,284 -

- - - 1,230,284 -

- - - 5,712 -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

7,100 27,345 - - - - -
190,000 140 - - - - -
314,650 115 - - - - -
290,000 87 - - - - -
1,280 4 - - - - -
60,000 81 - - - - -
7,766,766 5 4,875,755 2,802,417 125,247 33,543,436 347,689
529,135 6 934,384 - - 2,226,524 -
373,004 7 135,547 - - 2,462,021 -
162,635 6 - - 8,092 536,898 183,290
60,000 536 - - - - -

20,000 55 - - - - -
20,000 16 - - - - -

10,000 247 - - - - -

328,300 - - - - - -
4,900 - - - - - -
90,000 536 - - - - -

555,102 13 - - - 1,276,109 356,143

270,700 27 - - - 2,552,218 806,951
230,200 27 - - - 2,552,218 670,225
28,600 27 - - - 364,603 -
135,400 13 - - - 729,205 281,495

25,000 7 - - - - -
21,429 67 - - - - -
20,000 107 - - - - -
20,000 13 - - - - -

5,945,686 2,802,417 133,339 46,243,232 2,645,792

11,089 5,227 249 86,246 4,935

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
 TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

2,125,514 5 - - - 2,248,704 193,613

51,343 5 - - - 73,728 92,934
114,025 5 - - - 479,232 30,494
93,625 5 - - - 368,640 30,494
163,125 5 - - - 303,488 116,168

25,000 - - - - - -
20,000 11 - - - - -

1,000 5 - - - - -

328,300 25 - - - 2,378,967 658,464

- - - - - -

- - - 5,852,760 1,122,168

- - - 101,610 19,482
0 - - - 15,242 2,922

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

125,000 1,773 - - - - -
 770,000 - - - - - -
890,000 1,185 - - - - -

25,000 32 - - - - -
21,429 644 - - - - -
20,000 1,933 - - - - -

45,400 354 - - - 7,228,193 -

1,000 1,150 - - - - -

25,000 - - - - - -
21,429 - - - - - -
20,000 - - - - - -

- - - 7,228,193 -

- - - 6,283 -

DETAIL PRICE ANALYSIS

m Traveler dan Pier Table Ground Shoring)

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

185,000 527 - - - - -

840,000 217 - - - - -
 391,540 211 - - - - -

### 71 - - - - -
### 139 - - - - -
45,400 65 - - - 1,323,412 -
1,000 211 - - - - -

- - - 1,323,412 -

- - - 6,283 -

DETAIL PRICE ANALYSIS

kan Kotak) Form Traveler 28 Segmen - Side Span

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

123,047 626 - - - - -

850,000 624 - - - - -

391,540 609 - - - - -

### 557 - - - - -
7,500,000 52 - - - - -
45,400 188 - - - 3,827,810 -
1,000 609 - - - - -

- - - 3,827,810 -

- - - 6,283 -
 DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

700,000 81 - - - - -

770,000 94 - - - - -

25,000 3 - - - - -
21,429 51 - - - - -
20,000 153 - - - - -

45,400 28 - - - 571,165 -
1,000 91 - - - - -

- - - 571,165 -

- - - 6,283 -

DETAIL PRICE ANALYSIS

tulang dari Pier Tipe Dinding)

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
 LUBRICATE MECHANIC

400,000 481 - - - - -

770,000 387 - - - - -

25,000 11 - - - - -
21,429 211 - - - - -
20,000 632 - - - - -

45,400 116 - - - 2,362,609 -

1,000 376 - - - - -

- - - 2,362,609 -

- - - 6,283 -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

90,000 1,135 - - - - -

770,000 260 - - - - -

25,000 7 - - - - -
 21,429 141 - - - - -
20,000 424 - - - - -

45,400 78 - - - 1,585,176 -
1,000 252 - - - - -

- - - 1,585,176 -

- - - 6,283 -

DETAIL PRICE ANALYSIS

k Pier, Dinding Penahan Tanah, Pelat Injak, Kotak Tanaman, Beton Sleeper)

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

150,000 4,020 - - - - -

770,000 2,504 - - - - -
890,000 352 - - - - -

25,000 78 - - - - -
21,429 1,553 - - - - -
20,000 4,658 - - - - -

45,400 854 - - - 17,420,986 -

1,000 2,773 - - - - -

- - - 17,420,986 -

- - - 6,283 -
DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

125,000 66 - - - - -

695,000 158 - - - - -

25,000 4 - - - - -
21,429 86 - - - - -
20,000 258 - - - - -

45,400 47 - - - 964,603 -
1,000 154 - - - - -

- - - 964,603 -

- - - 6,283 -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

795,000 - - - - - -
89,355 1,226 - - - - -
 9,400 1,241 - - - - -
9,400 2,750 - - - - -

11,068 1,072 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

13,100 - - - - - -
55,121 41,158 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

9,400 658,250 - - - - -
17,000 13,165 - - - - -
 1,254 638,954 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

ang, 30cm x 30cm, L = variasi (3m s/d 12m)

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

195,000 9,408 - - - - -
88,333 - - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

tulang, 30cm x 30cm, L = variasi (3m s/d 12m)

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

60,000 9,408 - - - - -
12,000 9,408 - - - - -
9,583 - - - - - -

- - - - -
 - - - - -

DETAIL PRICE ANALYSIS

an Pemantauan Ultrasonik

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

800,000 1,322 - - - - -
950,000 874 - - - - -
9,400 299,568 - - - - -
429,041 2,280 - - - - -
### 2,280 - - - - -

380,000 2,830 - - - - -
164,000 1,790 - - - - -
1,325 290,842 - - - - -
1,200 - - - - - -
114,000 1,982 - - - - -
600,000 104 - - - - -

3,500,000 - - - - - -
107,000 2,222 - - - - -
- - - - -

- - - - -

DETAIL PRICE ANALYSIS

ng Beton Cor Cast-in-Place D=100cm

UNIT RATE T O T A L C O S T
 TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

3,500,000 72 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

Tiang Beton Cor Cast-in-Place D=100cm

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

3,500,000 24 - - - - -
8,490,356 -
- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

### 86 - - - - -

- - - - -

- - - - -
 DETAIL PRICE ANALYSIS
ton - Abutmen A1 dan A2

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

### 36 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

ton - Pilar P1 dan P2

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

### 8 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

Baja - Abutmen A1 dan A2

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC
 ### 8 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

ton - Pilar P1 dan P2

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

### 8 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

dan dukungan

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

334,000 358 - - - - -

- - - - -

- - - - -
 DETAIL PRICE ANALYSIS
ure Pour Box Beton

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

63,202 534 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

tmen Eksisting

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

101,368 712 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
 LUBRICATE MECHANIC

### 1,728 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

500,000 47 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

on Cor Cast-in-Place D=100cm

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

### 2 - - - - -
### -
 - - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

980 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

980 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

 UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

2,820 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

186 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
 Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

215,000 126 - - - - -
310,000 49 - - - - -

1,500 15,279 - - - - -

25,000 32 - - - - -
21,429 161 - - - - -
20,000 482 - - - - -

40,400 34 - - - 688,225 -
1,000 115 - - - - -

9,200 92 - - - - -

20,000 27 - - - - -
1,000 13 - - - - -

- - - 688,225 -

- - - 5,998 -

Mortar 1 : 4
1 m3
3 362 kg
7

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
 LUBRICATE MECHANIC

5,926 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

545,000 375 - - - - -
300,000 188 - - - - -
30,000 94 - - - - -

46,800 375 - - - - -

1,400,000 7 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

46,800 550 - - - - -
45,000 550 - - - - -
1,400,000 7 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

- 320 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

30,000 148 - - - - -

- - - - -
 - - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

751,347 854 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

220,000 296 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

 UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

450 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

180 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC
 9 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

1,715 - - - - -

25,000 109 - - - - -
21,429 1,091 - - - - -
25,000 1,091 - - - - -

1,715 - - - - -

- - - - -

- - - - -

DETAIL PRICE ANALYSIS

 UNIT RATE T O T A L C O S T
TOTAL E Q U I P M E N T
Equp't Mat'l Lab'r QUANTITIESDEPRECIAT INTEREST INSURANCEFUEL + OPRTOR +
LUBRICATE MECHANIC

480 - - - - -

25,000 3 - - - - -
21,429 34 - - - - -
25,000 34 - - - - -

480 - - - - -

- - - - -

- - - - -
 QUANTITY : 9,711 M2
Unit Rate : 2,976 /M2

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - 165,591 - 165,591
- - - - - -
- - - 2,649,458 - 2,649,458

- 13,247 - - - 13,247
- 14,572,018 - - - 26,074,805

- 14,585,266 - 2,815,049 - 28,903,102

- 1,502 - 290 - 2,976

QUANTITY : 25 Buah
Unit Rate : 96,894 /Buah

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - 2,125,509 - 2,125,509

- 20,833 - - - 20,833
 -

5,675 168,146 - - - 276,012

5,675 188,980 - 2,125,509 - 2,422,354

227 7,559 - 85,020 - 96,894

QUANTITY : 343 M3
Unit Rate : 136,575 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - 26,598,000 - 26,598,000

- 68,640 - - - 68,640
- 1,076,067 - - - 2,084,700
- 9,228,959 - - - 18,121,332

- 10,373,665 - 26,598,000 - 46,872,672

- 30,226 - 77,500 - 136,575

- 50,377 - 129,167 - 227,626

QUANTITY : 1,066 M3
Unit Rate : 246,243 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART
 - - - 39,980,100 - 39,980,100

- 53,307 - - - 53,307
- 9,128,096 - - - 15,006,589
- 5,863,748 - - - 27,449,670
3,701,688 109,679,645 - - - 180,039,137

3,701,688 124,724,795 - 39,980,100 - 262,528,803

3,472 116,988 - 37,500 - 246,243

QUANTITY : 8 Buah
Unit Rate : 85,000 /Buah

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - 680,000 680,000

- - - - 680,000 680,000

- - - - 85,000 85,000

QUANTITY : 1,080 M
Unit Rate : 49,308 /M
 GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - 48,600,000 - 48,600,000

- 216,000 - - - 216,000
176,040 2,112,480 - - - 4,437,088

176,040 2,328,480 - 48,600,000 - 53,253,088

163 2,156 - 45,000 - 49,308

QUANTITY : 150 M
Unit Rate : 70,573 /M

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - 10,140,000 - 10,140,000

- 30,000 - - - 30,000
16,500 198,000 - - - 415,883

16,500 228,000 - 10,140,000 - 10,585,883

110 1,520 - 67,600 - 70,573

 QUANTITY : 1 Ls
Unit Rate : 1,946,026 /Ls

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - 1,945,826 - 1,945,826

- 200 - - - 200

- 200 - 1,945,826 - 1,946,026

- 200 - 1,945,826 - 1,946,026

QUANTITY : 180 M
Unit Rate : 388,889 /M

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### 70,000,000

- - - - ### 70,000,000

- - - - 388,889 388,889

QUANTITY : 350 M
 Unit Rate : 20,000 /M

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - - 7,000,000 - 7,000,000

- - - 7,000,000 - 7,000,000

- - - 20,000 - 20,000

QUANTITY : 2 titik
Unit Rate : ### /titik

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### 70,000,000

- - - - ### 70,000,000

- - - - ### 35,000,000

QUANTITY : 4 titik
Unit Rate : ### /titik
 GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### 76,800,000

- - - - ### 76,800,000

- - - - ### 19,200,000

QUANTITY : 5,123 M3
Unit Rate : 29,350 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- 14,338,496 - - - 27,778,446

- - - 217,250 - 217,250
- - - 3,475,999 - 3,475,999
- 86,900 - - - 86,900

2,442,772 72,378,440 - - - 118,809,210

- - - - - -

2,442,772 86,803,836 - 3,693,249 - 150,367,805

477 16,943 - 721 - 29,350

QUANTITY : 18,285 M3
 Unit Rate : 39,162 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - - 1,252,066 - 1,252,066
- - - 20,033,060 - 20,033,060

- 500,826 - - - 500,826
- 82,636,371 - - - 160,094,196
- 110,181,828 - - - 110,181,828

8,718,498 258,325,880 - - - 424,041,932

8,718,498 451,644,906 - 21,285,126 - 716,103,909

477 24,700 - 1,164 - 39,162

QUANTITY : 384 M3
Unit Rate : 127,856 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - ### - - 43,342,907

- - - 461,723 - 461,723
 22,408 663,948 - - - 1,089,871

- 632,698 - - - 1,132,134
- 649,299 - - - 1,199,038
- 380,922 - - - 859,614
- 365,948 - - - 1,042,952

22,408 2,692,815 ### 461,723 - 49,128,239

58 7,008 112,800 1,202 - 127,856

QUANTITY : 11,240 M3
Unit Rate : 210,000 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### ###

- - - - ### ###

- - - - 210,000 210,000

QUANTITY : 2,858 M2
Unit Rate : 9,013 /M2

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART
 - - ### - - 22,108,026

- - - 3,645,226 - 3,645,226

- - ### 3,645,226 - 25,753,252

- - 7,737 1,276 - 9,013

QUANTITY : 4,107 M2
Unit Rate : 15,328 /M2

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - ### - - 57,717,868

- - - 5,239,512 - 5,239,512

- - ### 5,239,512 - 62,957,380

- - 14,053 1,276 - 15,328

QUANTITY : 4,213 M2
Unit Rate : 28,591 /M2

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART
 - - ### - - 115,074,592

- - - 5,374,077 - 5,374,077

- - ### 5,374,077 - 120,448,669

- - 27,316 1,276 - 28,591

QUANTITY : 479 M3
Unit Rate : 19,000 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - - - 9,099,784 9,099,784

- - - - 9,099,784 9,099,784

- - - - 19,000 19,000

QUANTITY : 1,017 M3
Unit Rate : 25,000 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - - - ### 25,424,840

- - - - ### 25,424,840
 - - - - 25,000 25,000

QUANTITY : 1,044 M3
Unit Rate : 33,041 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- 42,457 - - - 42,457

- - - - ### 34,437,533

- 42,457 - - ### 34,479,989

- 41 - - 33,000 33,041

QUANTITY : 20 M
Unit Rate : 1,823,922 /M

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- 166,583 - - - 322,726

- - 1,686,804 - - 1,686,804
- - 2,335,000 - - 2,335,000
- - 3,049,980 - - 3,049,980
- - 1,421,304 - - 1,421,304
 - - 2,316,320 - - 2,316,320
- - - - 896,640 896,640
- - - 558,230 - 558,230

- - ### - - 21,232,000

- - - 1,300,000 - 1,300,000
- 330,000 - - - 639,320

- - 5,860 - - 5,860
- - 1,938 - - 1,938

- - - 145,969 - 145,969
- - - 233,550 - 233,550
- 116,775 - - - 332,809

- 613,357 ### 2,237,748 896,640 36,478,449

- 30,668 1,602,460 111,887 44,832 1,823,922

QUANTITY : 319 M
Unit Rate : 1,001,354 /M

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - - - - -
- - - - - -
- 1,766,535 - - - 3,422,368

- - ### - - 22,601,150
- - 4,591,008 - - 4,591,008
 - - ### - - 227,746,699

- - - 20,723,300 - 20,723,300
- 17,535,100 - - - 33,971,334

- - 52,683 - - 52,683
- - 217,757 - - 217,757

- - - 914,393 - 914,393
- - - 2,926,059 - 2,926,059
- 731,515 - - - 2,084,817

- 20,033,150 ### 24,563,753 - 319,251,569

- 62,835 800,481 77,046 - 1,001,354

QUANTITY : 31 M
Unit Rate : 1,233,095 /M

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - - - - -
- - - - - -
- 170,825 - - - 330,944

- - 2,185,539 - - 2,185,539
- - 443,952 - - 443,952
- - ### - - 27,525,257

- - - 2,003,950 - 2,003,950
- 2,543,475 - - - 4,927,559
 - - 5,094 - - 5,094
- - 21,057 - - 21,057

- - - 88,422 - 88,422
- - - 282,951 - 282,951
- 70,738 - - - 201,603

- 2,785,037 ### 2,375,323 - 38,016,328

- 90,335 978,946 77,046 - 1,233,095

QUANTITY : 200 M
Unit Rate : 185,886 /M

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- 253,296 - - - 490,719

- - 882,000 - - 882,000

- - 8,506,800 - - 8,506,800
- - 2,913,840 - - 2,913,840
- - ### - - 17,000,000

- - - 5,000,000 - 5,000,000

- - 33,049 - - 33,049
- - 136,602 - - 136,602
- - - 214,286 - 214,286
 - - - 2,000,000 - 2,000,000

- 253,296 ### 7,214,286 - 37,177,296

- 1,266 147,361 36,071 - 185,886

QUANTITY : 148 M
Unit Rate : 107,508 /M

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - - 845,376 - 845,376

- - 8,531,608 - - 8,531,608
- 53,903 5,012,998 - - 5,066,901

- - - 820,394 - 820,394
- - - - 646,838 646,838

- 53,903 ### 1,665,770 646,838 15,911,117

- 364 91,518 11,255 4,371 107,508

QUANTITY : 3,214 M2
Unit Rate : 2,123 /M2

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - 92,613 - 92,613
- - - - - -
- - - 1,481,810 - 1,481,810

- 9,726 - - - 9,726
- 1,481,810 - - - 2,422,759
- 1,458,899 - - - 2,694,101
- 53,563 - - - 120,874

- 3,003,998 - 1,574,423 - 6,821,882

- 935 - 490 - 2,123

QUANTITY : 164 M3
Unit Rate : 274,878 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - ### - - 41,329,378

- - - 139,534 - 139,534
- - - - - -
- - - 223,255 - 223,255

- 5,347 - - - 5,347
- 1,116,274 - - - 1,825,108
- 802,055 - - - 1,481,129
- 34,441 - - - 77,722
 - - - - - -

- 1,958,118 ### 362,789 - 45,081,474

- 11,939 252,000 2,212 - 274,878

QUANTITY : 820 M3
Unit Rate : 262,278 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - ### - - 196,314,548

- - - 697,671 - 697,671
- - - - - -
- - - 1,116,274 - 1,116,274

- 26,735 - - - 26,735
- 5,581,370 - - - 9,125,541
- 4,010,277 - - - 7,405,645
- 172,206 - - - 388,611
- - - - - -

- 9,790,588 ### 1,813,945 - 215,075,024

- 11,939 239,400 2,212 - 262,278

QUANTITY : 576 M2
 Unit Rate : 90,095 /M2

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- 14,400,000 - - - 27,897,600
- 1,920,000 - - - 8,988,000
57,600 1,920,000 - - - 4,928,914

- - - 2,400,000 - 2,400,000
- - - 7,680,000 - 7,680,000

57,600 18,240,000 - 10,080,000 - 51,894,514

100 31,667 - 17,500 - 90,095

QUANTITY : 3,038 Kg
Unit Rate : 8,978 /Kg

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - ### - - 24,306,838

- 427,269 - - - 963,348
- 227,877 - - - 533,611
- 151,918 - - - 866,121

- - - - - -
 - - - 607,671 - 607,671

- 807,063 ### 607,671 - 27,277,589

- 266 8,000 200 - 8,978

QUANTITY : 1,046 Kg
Unit Rate : 9,322 /Kg

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - 8,731,573 - - 8,731,573

- 147,146 - - - 331,765
- 78,478 - - - 183,769
- 52,319 - - - 298,281

- - - 209,274 - 209,274

- 277,942 8,731,573 209,274 - 9,754,662

- 266 8,345 200 - 9,322

QUANTITY : 829 Ton

Unit Rate : 479,022 /Ton

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART
 - - - - - -
- - ### - - 41,881,927
- - ### - - 61,167,177
- - ### - - 46,125,228
- - - - - -
- - - - - -

1,286,430 - - - - 65,773,991
264,344 - - - - 5,153,215
159,997 - - - - 4,177,569
292,211 - - - - 1,418,616
- - - - ### 49,757,527

- - - 1,693,729 - 1,693,729
- - - 508,119 - 508,119

- - 2,472,000 - - 2,472,000

- - - - - -
- - - - - -
- - - - ### 74,636,291

691,077 8,292,921 - - - 11,508,547

845,878 5,183,076 - - - 11,224,469
- 4,561,107 - - - 9,545,152
- 621,969 - - - 1,185,888
- 1,243,938 - - - 2,807,154

- - - 259,154 - 259,154
- - - 2,221,318 - 2,221,318
- - - 3,317,168 - 3,317,168
- - - 414,646 - 414,646

3,539,936 19,903,011 ### 8,414,134 ### 397,248,885

4,269 24,000 182,862 10,146 150,000 479,022

 QUANTITY : 611 Ton
Unit Rate : 480,087 /Ton

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - - -
- - ### - - 30,855,172
- - ### - - 45,062,964
- - ### - - 33,981,288
- - - - - -
- - - - - -

947,736 - - - - 48,456,887
194,747 - - - - 3,796,466
117,873 - - - - 3,077,691
215,277 - - - - 1,045,120
- - - - ### 36,657,269

- - - 1,247,801 - 1,247,801
- - - 374,340 - 374,340

- - 2,472,000 - - 2,472,000

- - - - - -
- - - - - -
- - - - ### 54,985,904

509,129 6,109,545 - - - 8,478,554

623,174 3,818,466 - - - 8,269,269
 - 3,360,250 - - - 7,032,086
- 458,216 - - - 873,665
- 916,432 - - - 2,068,081

- - - 190,923 - 190,923
- - - 1,636,485 - 1,636,485
- - - 2,443,818 - 2,443,818
- - - 305,477 - 305,477

2,607,935 14,662,908 ### 6,198,845 ### 293,311,262

4,269 24,000 183,928 10,146 150,000 480,087

QUANTITY : 86 Ton
Unit Rate : 7,319,820 /Ton

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - ### - - 632,074,114

- - - - - -
- - - - 466,640 466,640

- - ### - 466,640 632,540,754

- - 7,314,420 - 5,400 7,319,820

QUANTITY : 259 Kg
 Unit Rate : - /Kg

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - ### - - 16,024,414

- - ### - - 16,024,414

- - 61,812 - - 61,812

QUANTITY : 141 M3
Unit Rate : 3,362,550 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - ### - - 446,480,681
- - - - 8,813,000 8,813,000

- - - 9,627,462 - 9,627,462
- - - 5,640,320 - 5,640,320

- 1,974,112 - - - 3,584,987

- 1,974,112 ### 15,267,782 8,813,000 474,146,450

- 14,000 3,166,350 108,276 62,500 3,362,550

 QUANTITY : 215 M3
Unit Rate : 808,567 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - ### - - 154,444,542
- - 1,480,000 - - 1,480,000

- - - 14,851,282 - 14,851,282
- - - 640,000 - 640,000

- 1,507,701 - - - 2,737,984

- 1,507,701 ### 15,491,282 - 174,153,808

- 7,000 723,931 71,923 - 808,567

QUANTITY : 536 M3
Unit Rate : 836,576 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - ### - - 194,150,869
- - ### - - 26,582,387
- - ### - - 36,318,011
- - ### - - 25,358,198
- - 5,545 - - 5,545
- - 4,873,878 - - 4,873,878
 831,743 - - - - 42,526,287
170,912 - - - - 3,331,820
103,446 - - - - 2,701,014
188,929 - - - - 917,209
- - - - ### 32,170,815

- - - 1,095,083 - 1,095,083
- - - 328,525 - 328,525

- - 2,472,000 - - 2,472,000

- - - - - -
- - - - - -
- - - - ### 48,256,223

446,817 5,361,803 - - - 7,440,871

546,904 3,351,127 - - - 7,257,200
- 2,948,991 - - - 6,171,435
- 402,135 - - - 766,738
- 804,270 - - - 1,814,970

- - - 167,556 - 167,556
- - - 1,436,197 - 1,436,197
- - - 2,144,721 - 2,144,721
- - - 268,090 - 268,090

2,288,752 12,868,326 ### 5,440,173 ### 448,555,643

4,269 24,000 540,417 10,146 150,000 836,576

QUANTITY : 58 M2
Unit Rate : 386,065 /M2
 GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- 9,080,471 - - - 11,522,788
3,253 108,424 - - - 278,339
- 108,424 - - - 618,150
- 108,424 - - - 507,558
- 464,672 - - - 884,329

- - - - - -
- - - 216,847 - 216,847

- 5,421 - - - 5,421

168,677 4,997,831 - - - 8,203,939

- - - - - -

171,929 14,873,665 - 216,847 - 22,237,370

2,985 258,223 - 3,765 - 386,065

448 38,734 - 565 - 57,910

QUANTITY : 1,150 M3
Unit Rate : 1,170,787 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### 221,596,322
 - - - - - -
- - ### - - ###

- - - 805,280 - 805,280
- - - 13,804,800 - 13,804,800
- - - 38,653,440 - 38,653,440

- 8,858,080 - - - 16,086,273
- 1,150,400 - - - 1,150,400

- - - - - -
- - - - - -
- - - - - -

- 10,008,480 ### 53,263,520 ### ###

- 8,700 916,878 46,300 192,625 1,170,787

QUANTITY : 211 M3
Unit Rate : ### /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - ### - - 97,495,756

- - ### - - 182,269,865
 - - - 82,468,814 - 82,468,814

- 905,663,960 - - - 905,663,960
- ### - - - ###
- 1,621,828 - - - 2,945,239
- 210,627 - - - 210,627

- ### ### 82,468,814 - ###

- 9,267,858 1,328,251 391,540 - 10,993,932

QUANTITY : 609 M3
Unit Rate : ### /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - ### - - 77,008,694

- - ### - - 530,777,191

- - - 238,531,186 - 238,531,186

- ### - - - ###
- 391,609,639 - - - 391,609,639
- 4,690,943 - - - 8,518,753
- 609,213 - - - 609,213

- ### ### 238,531,186 - ###

- 12,256,576 997,657 391,540 - 13,652,056

 QUANTITY : 91 M3
Unit Rate : 1,476,611 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### 56,548,698

- - ### - - 72,109,592

- - - 63,632 - 63,632
- - - 1,090,842 - 1,090,842
- - - 3,054,359 - 3,054,359

- 699,957 - - - 1,271,122
- 90,904 - - - 90,904

- 790,861 ### 4,208,834 ### 134,229,150

- 8,700 793,254 46,300 622,074 1,476,611

QUANTITY : 376 M3
Unit Rate : 1,366,634 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### 192,558,654

- - ### - - 298,279,369

- - - 263,214 - 263,214
- - - 4,512,240 - 4,512,240
- - - 12,634,272 - 12,634,272

- 2,895,354 - - - 5,257,963
- 376,020 - - - 376,020

- 3,271,374 ### 17,409,726 ### 513,881,732

- 8,700 793,254 46,300 512,097 1,366,634

QUANTITY : 252 M3
Unit Rate : 1,259,262 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### 102,107,287

- - ### - - 200,128,465

- - - 176,602 - 176,602
 - - - 3,027,456 - 3,027,456
- - - 8,476,877 - 8,476,877

- 1,942,618 - - - 3,527,794
- 252,288 - - - 252,288

- 2,194,906 ### 11,680,934 ### 317,696,768

- 8,700 793,254 46,300 404,725 1,259,262

QUANTITY : 2,773 M3
Unit Rate : 1,087,239 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### 602,955,410

- - ### - - ###
- - ### - - 313,280,709

- - - 1,940,841 - 1,940,841
- - - 33,271,555 - 33,271,555
- - - 93,160,355 - 93,160,355

- 21,349,248 - - - 38,770,234
- 2,772,630 - - - 2,772,630

- 24,121,878 ### 128,372,750 ### ###

- 8,700 808,489 46,300 217,467 1,087,239

 QUANTITY : 154 M3
Unit Rate : 831,265 /M3

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - 8,289,021 8,289,021

- - ### - - 109,919,347

- - - 107,465 - 107,465
- - - 1,842,252 - 1,842,252
- - - 5,158,306 - 5,158,306

- 1,182,112 - - - 2,146,715
- 153,521 - - - 153,521

- 1,335,633 ### 7,108,022 8,289,021 127,616,626

- 8,700 715,989 46,300 53,993 831,265

QUANTITY : 1,072 M2
Unit Rate : 148,223 / m2

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - - -
- - ### - - 109,511,820
 - 124,130 ### - - 11,668,180
- 275,001 ### - - 25,850,058

- - - 11,865,263 - 11,865,263

- 399,130 ### 11,865,263 - 158,895,321

- 372 136,783 11,068 - 148,223

QUANTITY : 41,158 Kg
Unit Rate : 55,121 /Kg

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - - -
- - - - ### ###

- - - - ### ###

- - - - 55,121 55,121

QUANTITY : 638,954 Kg
Unit Rate : 11,288 /Kg

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- 65,825,022 ### - - ###

- - ### - - 223,805,073
 - - - 800,974,241 - 800,974,241

- 65,825,022 ### 800,974,241 - ###

- 103 9,931 1,254 - 11,288

QUANTITY : 9,408 M
Unit Rate : 195,000 /M

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - ### - - ###
- - - - - -

- - ### - - ###

- - 195,000 - - 195,000

QUANTITY : 9,408 M
Unit Rate : 72,000 /M

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### 564,480,000
- - - - ### 112,896,000
- - - - - -

- - - - ### 677,376,000
 - - - - 72,000 72,000

QUANTITY : 2,280 M
Unit Rate : 4,736,756 /M

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - ### - - ###
- - ### - - 830,661,841
- 29,956,750 ### - - ###
- - ### - - 978,213,929
- - - - ### ###

- - - - ### ###
- - - - ### 293,527,200
- - - - ### 385,365,964
- - - - - -
- - - - ### 225,946,142
- - - - ### 62,400,000

- - - - - -
- - - - ### 237,702,490
- 29,956,750 ### - ### ###

- 13,139 2,479,015 - 2,244,602 4,736,756

QUANTITY : 72 Buah
Unit Rate : 3,500,000 /Buah
 GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### 252,000,000

- - - - ### 252,000,000

- - - - 3,500,000 3,500,000

QUANTITY : 24 Buah
Unit Rate : 3,500,000 /Buah

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### 84,000,000
- -
- - - - ### 84,000,000

- - - - 3,500,000 3,500,000

QUANTITY : 86 M
Unit Rate : ### /M

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### ###

- - - - ### ###

- - - - ### 25,000,000
 QUANTITY : 36 Buah
Unit Rate : ### /Buah

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### ###

- - - - ### ###

- - - - ### 102,937,104

QUANTITY : 8 Buah
Unit Rate : ### /Buah

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### ###

- - - - ### ###

- - - - ### 223,894,009

QUANTITY : 8 Buah
Unit Rate : ### /Buah

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART
 - - - - ### 648,086,083

- - - - ### 648,086,083

- - - - ### 81,010,760

QUANTITY : 8 Buah
Unit Rate : ### /Buah

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### ###

- - - - ### ###

- - - - ### 208,446,149

QUANTITY : 358 M
Unit Rate : 334,000 /M

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - ### - - 119,405,000

- - ### - - 119,405,000

- - 334,000 - - 334,000
 QUANTITY : 534 titik
Unit Rate : 63,202 /titik

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### 33,749,654

- - - - ### 33,749,654

- - - - 63,202 63,202

QUANTITY : 712 titik

Unit Rate : 101,368 /titik

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### 72,173,660

- - - - ### 72,173,660

- - - - 101,368 101,368

QUANTITY : 1,728 M2
Unit Rate : 1,500,000 /M2

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### ###

- - - - ### ###

- - - - 1,500,000 1,500,000

QUANTITY : 47 Buah
Unit Rate : 500,000 /Buah

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - ### - - 23,500,000

- - ### - - 23,500,000

- - 500,000 - - 500,000

QUANTITY : 2 Buah
Unit Rate : ### /Buah

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### 386,200,000
- -
 - - - - ### 386,200,000

- - - - ### 193,100,000

QUANTITY : 980 Ton

Unit Rate : ### /Ton

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - - - ### ###

- - - - ### ###

- - - - ### 26,325,000

QUANTITY : 980 Ton

Unit Rate : 8,385,000 /Ton

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - - - ### ###

- - - - ### ###

- - - - 8,385,000 8,385,000
 QUANTITY : 2,820 M2
Unit Rate : 109,200 /M2

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - - - ### 307,944,000

- - - - ### 307,944,000

- - - - 109,200 109,200

QUANTITY : 186 Ton

Unit Rate : 2,900,000 /Ton

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - - - ### 538,938,610

- - - - ### 538,938,610

- - - - 2,900,000 2,900,000

QUANTITY : 115 M3
Unit Rate : 714,336 / M3

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - ### - - 27,138,375
- - ### - - 15,156,978

- - ### - - 22,918,818

- - - 803,250 - 803,250
- - - 3,442,500 - 3,442,500
- - - 9,639,000 - 9,639,000

- 674,730 - - - 1,362,955
- 114,750 - - - 114,750

- - 844,560 - - 844,560

- - - 535,500 - 535,500
- 13,388 - - - 13,388

- 802,868 ### 14,420,250 - 81,970,073

- 6,997 575,675 125,667 - 714,336

QUANTITY : 5,926 M2
Unit Rate : 11,000 /M2

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - - - ### 65,182,882

- - - - ### 65,182,882

- - - - 11,000 11,000

QUANTITY : 375 M
Unit Rate : 775,433 /M

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - ### - - 204,375,000
- - ### - - 56,250,000
- - 2,812,500 - - 2,812,500

- - - 17,550,000 - 17,550,000

- 9,800,000 - - - 9,800,000

- 9,800,000 ### 17,550,000 - 290,787,500

- 26,133 702,500 46,800 - 775,433

QUANTITY : 550 M
Unit Rate : 109,618 /M

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - 25,740,000 - 25,740,000
- - - 24,750,000 - 24,750,000
- 9,800,000 - - - 9,800,000

- 9,800,000 - 50,490,000 - 60,290,000

- 17,818 - 91,800 - 109,618

QUANTITY : 320 M
Unit Rate : 1,531,966 /M

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### 490,229,025

- - - - ### 490,229,025

- - - - 1,531,966 1,531,966

QUANTITY : 148 Buah

Unit Rate : 30,000 /Buah

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - 4,440,000 4,440,000

- - - - 4,440,000 4,440,000
 - - - - 30,000 30,000

QUANTITY : 854 M
Unit Rate : 751,347 /M

GRAND
SPARE OTHERS MATERIAL LABOUR SUBCONT T O T A L
PART

- - - - ### 641,650,000

- - - - ### 641,650,000

- - - - 751,347 751,347

QUANTITY : 296 M2
Unit Rate : 220,000 /M2

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - - - ### 65,208,000

- - - - ### 65,208,000

- - - - 220,000 220,000

QUANTITY : 450 M
Unit Rate : 650,000 / M2
 GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - - - ### 292,500,000

- - - - ### 292,500,000

- - - - 650,000 650,000

QUANTITY : 180 M
Unit Rate : 199,000 / m'

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - - - ### 35,820,000

- - - - ### 35,820,000

- - - - 199,000 199,000

QUANTITY : 9 M3
Unit Rate : 3,800,000 / M3

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART
 - - - - ### 34,200,000

- - - - ### 34,200,000

- - - - 3,800,000 3,800,000

QUANTITY : 1,715 M3
Unit Rate : 242,136 / M3

GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - ### - - 360,045,000

- - - 2,727,614 - 2,727,614
- - - 23,379,545 - 23,379,545
- - - 27,276,136 - 27,276,136

- 1,714,500 - - - 1,714,500

- 1,714,500 ### 53,383,295 - 415,142,795

- 1,000 210,000 31,136 - 242,136

QUANTITY : 480 M
Unit Rate : 56,175 / M3
 GRAND
SPARE OTHERS MATERIAL LABOUR SubCont TOTAL
PART

- - ### - - 24,840,000

- - - 84,000 - 84,000
- - - 720,000 - 720,000
- - - 840,000 - 840,000

- 480,000 - - - 480,000

- 480,000 ### 1,644,000 - 26,964,000

- 1,000 51,750 3,425 - 56,175

Mandor
Tukang
Pekerja
Tools
Bulldozer D65 (sewa)
Pemotongan Pohon dia. 30-50 cm
Tools
DT 20 TON (sewa)
Pembongkaran Pasangan Batu atau Bata
Tools
Excavator PC 200 (sewa)
DT 12 TON (sewa)
Pembongkaran Struktur Beton
Tools
Excavator PC 200 + Breaker (sewa)
Jack Hammer (sewa)
DT 20 TON (sewa)
Pembongkaran Rambu Lalu Lintas Besar
Pembongkaran Guard Rail
Tools
Light Truck (sewa)
Pembongkaran Pagar Panel
Tools
Light Truck (sewa)
Pembongkaran dan Pemasangan Utilitas eksisting
Tools
Bongkar + Pemasangan Wirerope
Pembongkaran Pagar Type-3 (BRC)
Pemindahan Tiang PLN
Pembongkaran dan Pemasangan Tiang PJU
Excavator PC 200 (sewa)
Mandor
Pekerja
Tools
DT 20 TON (sewa)
Galian Biasa untuk Dibuang (Waste)
Mandor
Pekerja
Tools
Excavator PC 200 (sewa)
Pontoon
DT 20 TON (sewa)
Timbunan Biasa
Pekerja
DT 20 TON (sewa)
Bulldozer D65 (sewa)
Vibrating Roller (sewa)
Water Tank Truck 4000 liter (sewa)
Tamping Rammer (sewa)
Selected Borrow Material
Geotextile Separator Kelas 1 (38 kN/m)
Upah Pasanga Geotextille Woven
Geotextile Separator Kelas 1 (100 kN/m)
Upah Pasanga Geotextille Woven
Geotextile Separator Kelas 2 (200 kN/m)
Upah Pasanga Geotextille Woven
Galian Struktur Kedalaman 0-2 m
Galian Struktur Kedalaman 2-4 m
Tools
Galian Struktur Kedalaman 4-6 m
Excavator PC 200 (sewa)
Batu Kali/Pasangan
Beton Readymix B-0
Beton Readymix KELAS D
Semen
Pasir Pasang di lokasi
Upah Pasang Batu
Upah pengecoran beton
RCP Culvert Inside Diameter (nominal 80 cm) 75-85 cm
Upah Pasang RCP
Excavator PC 200 (sewa)
Semen
Pasir Pasang di lokasi
Mandor
Pekerja
Tamping Rammer (sewa)
Mandor
Pekerja
Excavator PC 200 (sewa)
Beton Readymix KELAS E
Batu BASE A
U Ditch Type DS-3
Upah Pasang U-Ditch manual
Excavator PC 200 (sewa)
Semen
Pasir Pasang di lokasi
Mandor
Pekerja
Tamping Rammer (sewa)
Mandor
Pekerja
Excavator PC 200 (sewa)
Beton Readymix KELAS E
Batu BASE A
U Ditch Type DS-3A
Upah Pasang U-Ditch manual
Excavator PC 200 (sewa)
Semen
Pasir Pasang di lokasi
Mandor
Pekerja
Tamping Rammer (sewa)
Excavator PC 200 (sewa)
Pasir Urug
Beton Readymix KELAS E
Beton Readymix KELAS D
Buis beton dia 40 (1/2)
Upah Pasang Buis beton
Semen
Pasir Pasang di lokasi
Tukang
Pekerja
Pekerja
Beton Readymix KELAS C-1
Besi Beton Ulir BJTP40
Upah pengecoran beton
Upah fabrikasi & handling besi
Mandor
Tukang
Pekerja
Tools
Motor Grader (sewa)
Vibrating Roller (sewa)
Water Tank Truck 4000 liter (sewa)
Batu BASE A
Mandor
Tukang
Pekerja
Tools
Motor Grader (sewa)
Vibrating Roller (sewa)
Water Tank Truck 4000 liter (sewa)
 Lapis Pondasi Agregat Kelas A
Batu BASE B
Mandor
Tukang
Pekerja
Motor Grader (sewa)
Vibrating Roller (sewa)
Water Tank Truck 4000 liter (sewa)
 Lapis Pondasi Agregat Kelas A
Excavator PC 200 (sewa)
Jack Hammer (sewa)
Asphalt Cutter
Mandor
Pekerja
Aspal Prime Coat
DT 3-4 M3 (sewa)
Asphalt Sprayer (sewa)
Air Compressor 175 CFM (sewa)
Mandor
Pekerja
Aspal Tack Coat
DT 3-4 M3 (sewa)
Asphalt Sprayer (sewa)
Air Compressor 175 CFM (sewa)
Pekerja
Aspal Pen 60/70
Abu batu (0-5)
Aggregat Screening (5-10)
Aggregat Split (10-19)
Filler
Anti Stripping
AMP PULOGADUNG
Genset 650 KVA (sewa)
Genset 60 KVA + Heater (sewa)
Wheel Loader 1-1.6 m3 (JKMP)
BU AMP
Pekerja
Checker
Canvas
DT 20 TON (sewa)
Biaya Tol hotmix PULO GADUNG
Biaya Angkutan Hotmix PG - MMS
Finisher Biteli (Sewa)
Tandem Roller 8 - 10 Ton (sewa)
Tire Roller (sewa)
Genset 1 KVA (sewa)
Water Tank Truck 4000 liter (sewa)
Mandor
Tukang
Pekerja
Checker
Aspal Pen 60/70
Abu batu (0-5)
Aggregat Screening (5-10)
Aggregat Split (10-19)
Filler
Anti Stripping
AMP PULOGADUNG
Genset 650 KVA (sewa)
Genset 60 KVA + Heater (sewa)
Wheel Loader 1-1.6 m3 (JKMP)
BU AMP
Pekerja
Checker
Canvas
DT 20 TON (sewa)
Biaya Tol hotmix PULO GADUNG
Biaya Angkutan Hotmix PG - MMS
Finisher Biteli (Sewa)
Tandem Roller 8 - 10 Ton (sewa)
Tire Roller (sewa)
Genset 1 KVA (sewa)
Water Tank Truck 4000 liter (sewa)
Mandor
Tukang
Pekerja
Checker
Aspal Pen 60/70
DT 20 TON (sewa)
Biaya Angkutan Hotmix PG - MMS
Anti Stripping
Perkerasan Beton Kuat Dini 6 jam
Bekisting lantai jembatan
Upah pengecoran beton
Upah Bekisting Beton struktural
Concrete Vibrator 1.5-3 HP (sewa)
Beton Readymix KELAS C-1
Plywood 9mm
Upah pengecoran beton
Upah Bekisting Beton struktural
Concrete Vibrator 1.5-3 HP (sewa)
Aspal Pen 60/70
Abu batu (0-5)
Aggregat Screening (5-10)
Aggregat Split (10-19)
Filler
Anti Stripping
AMP PULOGADUNG
Genset 650 KVA (sewa)
Genset 60 KVA + Heater (sewa)
Wheel Loader 1-1.6 m3 (JKMP)
BU AMP
Pekerja
Checker
Canvas
DT 20 TON (sewa)
Biaya Tol hotmix PULO GADUNG
Biaya Angkutan Hotmix PG - MMS
Finisher Biteli (Sewa)
Tandem Roller 8 - 10 Ton (sewa)
Tire Roller (sewa)
Genset 1 KVA (sewa)
Water Tank Truck 4000 liter (sewa)
Mandor
Tukang
Pekerja
Checker
Cold Milling Machine (sewa)
Asphalt Cutter
Air Compressor 175 CFM (sewa)
Jack Hammer (sewa)
Power Broom
Mandor
Pekerja
Tools
DT 20 TON (sewa)
Pengerukan Aspal Lama
Bekisting lantai jembatan
Beton Readymix KELAS B-1-1A
Beton Readymix KELAS B-1-1A fast track 3 hari
Mandor
Tukang
Pekerja
Concrete Vibrator 1.5-3 HP (sewa)
Tools
UPAH BONGKAR BEKISTING
Mandor
Tukang
Pekerja
Plywood 9mm
Beton Readymix KELAS A-2
Upah Pekerjaan Traveler form
Traveler Form
Shoring + Bekisting
Concrete Vibrator 1.5-3 HP (sewa)
Tools
Phenol Film 18mm
Beton Readymix KELAS A-1
Upah Pekerjaan Traveler form
Traveler Form
Shoring + Bekisting
Concrete Vibrator 1.5-3 HP (sewa)
Tools
Bekisting Pier head
Beton Readymix KELAS B-1
Mandor
Tukang
Pekerja
Concrete Vibrator 1.5-3 HP (sewa)
Tools
Bekisting Pier
Beton Readymix KELAS B-1
Mandor
Tukang
Pekerja
Concrete Vibrator 1.5-3 HP (sewa)
Tools
Bekisting barier
Beton Readymix KELAS B-1
Mandor
Tukang
Pekerja
Concrete Vibrator 1.5-3 HP (sewa)
Tools
Bekisting Abutment
Beton Readymix KELAS B-1
Beton Readymix KELAS B-1 fast track 3 hari
Concrete Vibrator 1.5-3 HP (sewa)
Tools
Bekisting Lantai Kerja
Beton Readymix KELAS E
Mandor
Tukang
Pekerja
Concrete Vibrator 1.5-3 HP (sewa)
Tools
Beton Readymix FS 45
Wiremesh M10
Besi Beton Ulir BJTP40
Besi Beton Ulir BJTP40
Gelar wiremesh M10
Baja Prategang
Baja Prategang + Stressing
Besi Beton Ulir BJTP40
Kawat beton
Upah Pabrikasi Besi + Handling Besi
Square Pile 30 x 30
Pelat Sambung
Pemancangan Tiang Pancang Beton Kotak Bertulang, 30cm x 30cm, L = variasi (3m s/d 12m)
Handling
Las Sambungan
Beton Readymix KELAS B-2
Beton Readymix KELAS B-2 fast Track 3 hari
Besi Beton Ulir BJTP40
Tanah Timbunan Coferdam
Upah Sheetpile per m' Bored Pile
Upah Bored Pile 1
Slurry
Upah Handling Besi bored pile Diameter 1 m
Fabrikasi Keranjang Besi
Upah Pengecoran bore Pile 1
Upah Bobok Kepala Tiang + Buang
Penambahan Beton (test Bored Pile)
Upah Pemantauan Ultrasonik
Upah Buang Tanah bored pile 1
Upah Pemantauan Ultrasonik
PDA BORED PILE
Tambahan Beton
Sambungan Ekaspansi Tipe SFX 400
Pekerjaan Lead Rubber Bearing (LRB) - Box Beton - Abutmen A1 dan A2
Pekerjaan Lead Rubber Bearing (LRB) - Box Beton - Pilar P1 dan P2
Pekerjaan Lead Rubber Bearing (LRB) - Girder Baja - Abutmen A1 dan A2
Pekerjaan Lead Rubber Bearing (LRB) - Girder Baja - Pilar P1 dan P2
Pipa PVC dia 20 cm + Aksesoris
Chemical Anchor D=19mm L=80cm pada Closure Pour Box Beton

T O T A L
T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

Bahan
Chemical Anchor D=25mm L= 75cm pada Abutmen Eksisting

T O T A L

T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

Bahan
Pekerkuatan Struktur dengan bahan FRP (3 layer)

T O T A L

T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

Bahan
Deck Drain

T O T A L

T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

Bahan
Pembebanan Statis
Tambahan Beton
T O T A L

T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M
SUBKON
Penyediaan Gelagar Baja Persegi Menerus

T O T A L

T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

SUBKON
Pemasangan Gelagar Baja Persegi Menerus

T O T A L

T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

SUBKON
Pengecatan ulang permukaan luar Girder Baja Eksisting

T O T A L
T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

SUBKON
Pembongkaran Diafraghma Gelagar Baja Eksisting

T O T A L

T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

MATERIAL
Batu Kali/Pasangan
Pasir Pasang di lokasi

Semen

TENAGA
Mandor
Tukang
Pekerja

EQUIPMENT
Concrete mixer 250 liter (sewa)
Tools

Suling Pipa
MATERIAL
Pipa PVC 2"

LABOUR (PASANG)
Pekerja
Tools

T O T A L

T O T A L U N I T R A T E

Vol. Spesi/mortar

Price Number
Description
PROJECT

I T E M

SUBKON
Solid Sodding

T O T A L

T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

MATERIAL
Guard Rail
Tiang Guard rail
Reflektor

UPAH
Upah pasang guard rail

ALAT
Truck pasang guard rail

T O T A L

T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

UPAH

Upah pasang guard rail

Upah Cat Guardrail
Truck pasang guard rail

T O T A L

T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

SUBKON
Chainlink

T O T A L

T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

SUBKON
Delineator

T O T A L

T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

SUBKON
Concrete barier, Pembatas Median
T O T A L

T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

SUBKON
Marka Jalan, Tipe A (Penerapan Umum)

T O T A L

T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

SUBKON
Pagar Rumija, Tipe 1 (Panel Beton)

T O T A L

T O T A L U N I T R A T E
Price Number
Description
PROJECT

I T E M

SUBKON
Pagar ROW, Tipe 2 (Kawat Berduri)

T O T A L

T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

SUBKON
Patching (AC-WC)

T O T A L

T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

SUBKON
Pasir Urug

Upah
Mandor
Tukang
Operator

Tools

T O T A L

T O T A L U N I T R A T E

Price Number
Description
PROJECT

I T E M

SUBKON
pipa pvc 4 inch

Upah
Mandor
Tukang
Operator
Tools

T O T A L

T O T A L U N I T R A T E