Anda di halaman 1dari 4

Ayat Jurnal Penyesua

1.

2.

No Akun
Ayat Jurnal Penyesuaian
30-Sep-19

1/12 x 4.500.000 = Rp375.000,00

Beban sewa Rp375,000.00


Sewa dibayar dimuka Rp375,000.00

30-Sep-19
1/12 x 3.600.000,00 = Rp300.000,00

Beban iklan Rp300,000.00


Iklan dibayar dimuka Rp300,000.00

BENGKEL SEJAHTERA
KERTAS KERJA
PERIODE 30 SEPTEMBER 2019
Neraca Saldo Jurnal Penyesuaian
Nama Akun
Debit Kredit Debit Kredit
Kas Rp12,390,000.00
Piutang Rp900,000.00
Perlengkapan Rp650,000.00
Utang Usaha Rp500,000.00
Utang Bank Rp4,500,000.00
Modal Rp14,500,000.00
Prive Rp150,000.00
Pendapatan Jasa Rp7,300,000.00
Beban Gaji Rp2,600,000.00
Beban Sewa Rp4,500,000.00 Rp375,000.00
Beban Asuransi Rp500,000.00
Beban Listrik & Air Rp500,000.00
Beban Iklan Rp3,600,000.00 Rp300,000.00
Beban Bunga Bank Rp10,000.00
Rp26,300,000.00 Rp26,300,000.00
Sewa Dibayar Dimuka Rp375,000.00
Iklan Dibayar Dimuka Rp300,000.00
TOTAL Rp675,000.00 Rp675,000.00
Laba
ENGKEL SEJAHTERA
KERTAS KERJA
DE 30 SEPTEMBER 2019
Neraca Saldo Disesuaikan Laba/Rugi Neraca
Debit Kredit Debit Kredit Debit Kredit
Rp12,390,000.00 Rp12,390,000.00
Rp900,000.00 Rp900,000.00
Rp650,000.00 Rp650,000.00
Rp500,000.00 Rp500,000.00
Rp4,500,000.00 Rp4,500,000.00
Rp14,500,000.00 Rp14,500,000.00
Rp150,000.00 Rp150,000.00
Rp7,300,000.00 Rp7,300,000.00
Rp2,600,000.00 Rp2,600,000.00
Rp4,125,000.00 Rp4,500,000.00
Rp500,000.00 Rp500,000.00
Rp500,000.00 Rp500,000.00
Rp3,300,000.00 Rp3,600,000.00
Rp10,000.00 Rp10,000.00

Rp375,000.00 Rp375,000.00
Rp300,000.00 Rp300,000.00
Rp25,625,000.00 Rp26,975,000.00 Rp11,710,000.00 Rp7,300,000.00 Rp14,590,000.00 Rp19,675,000.00
BENGKEL SEJAHTERA
NERACA SALDO
PERIODE 30 SEPTEMBER 2019
No. Nama Akun Debit Kredit
Kas Rp12,390,000.00
Piutang Rp900,000.00
Perlengkapan Rp650,000.00
Utang Usaha Rp500,000.00
Utang Bank Rp4,500,000.00
Modal Rp14,500,000.00
Prive Rp150,000.00
Pendapatan Jasa Rp7,300,000.00
Beban Gaji Rp2,600,000.00
Beban Sewa Rp4,500,000.00
Beban Asuransi Rp500,000.00
Beban Listrik & Air Rp500,000.00
Beban Iklan Rp3,600,000.00
Beban Bunga Bank Rp10,000.00
Rp26,300,000.00 Rp26,300,000.00

Anda mungkin juga menyukai