Design 10,895,926,848
23,818,862,194.00 (11,909,431,096)
8,745,991,648.00 (3,191,136,228)
75,978,850.00 322,020,280
307,501,962,624.00 (66,958,212,496)
4,153,745,338.00 (1,182,113,814)
88,811,799,401.00 (50,566,558,496)
1,808,607,566.00 (1,066,914,606)
48,989,098,460.00 (32,066,276,737)
448,999,848,929.00 (275,032,002,053)
1,053,362,241,288.00 (373,494,133,682)
0.00 -
121,875,805,671.00 (41,973,729,813)
30,993,249,655.43 (12,068,700,252)
8,801,613,735.00 (5,549,775,801)
12,371,796,270.00 (6,185,898,135)
16,495,830,336.00 (11,806,248,099)
2,176,806,431,965.43 (892,729,111,028)
PT. VIRAMA KARYA (Persero)
1.19 Pemeliharaan dan Perlindungan Lalu Lintas lump sum 1.00 0.3703 43,125,360,342 15,969,498,275 0.19 7,984,749,138 0.3632 over
1 20 (1) Laboratorium lump sum 1.00 0.3703 5,062,839,676 1,874,790,351 0.19 937,395,175 0.0426
1.20 (2) Mobilisasi ( yang tidak tercakup pada 1.20(1) ) lump sum 1.00 0.3703 14,584,765,000 5,400,798,455 0.19 2,700,399,228 0.1228
1.26 Pekerjaan dan Penanganan Aliran Air yang Sudah Ada lump sum 1.00 0.3703 1,549,470,000 573,775,113 0.19 286,887,556 0.0130
2.01 (01) Pembersihan Tempat Kerja m2 5,978,883.85 0.3978 1,959,666.51 4,463 8,745,991,648 1,244,646.07 5,554,855,420 0.2527 over
3.01 (01) Pembongkaran Pasangan Batu atau Struktur Beton m3 300.00 0.0010 150.00 152,096 22,814,400 1,087.84 165,456,113 0.0075 over
3.01 (02) Pembongkaran Kerb m' 2,000.00 0.0007 1,200.00 13,073 15,687,600 3,504.00 45,807,792 0.0021 over
3.01 (03) Pembongkaran Perkerasan Jalan Aspal atau Beton m2 1,600.00 0.0013 400.00 69,868 27,947,200 2,672.69 186,735,225 0.0085 over
3.01 (11) Pembongkaran guadrail m 750.00 0.0004 450.00 21,177 9,529,650 - - 0.0000 over
5.01 (1) Penggalian struktur sampai kedalaman tidak lebih dari 2 rn m3 96,037.63 0.1078 36,644.19 64,695 2,370,695,922 19,005.54 1,229,563,591 0.0559 over
30,386.58 14,761.88 93,597 9,708.92
5.01 (2) Penggalian struktur sampai kedalaman lebih dari 2 m, tapi tidak lebih dari 4 m m3 0.0628 1,381,667,934 908,725,635 0.0413 over
5.01 (3) Penggalian struktur sampai kedalaman lebih dari 4 m m3 7,298.88 0.0183 3,224.88 124,464 401,381,482 6,695.44 833,342,298 0.0379 over
Pipa Gorong-gorong Beton Bertulang, Ø 60 cm. Tipe C m' 115.60 0.0092 57.80 3,506,839 202,695,289 143.00 501,477,964 0.0228 over
6.05 (10) Pipa Gorong-gorong Beton Bertulang, Ø 100 cm, Tipe A m' 906.00 0.0624 351.35 3,907,066 1,372,728,186 - - 0.0000 over
6.05 (20) Pipe Gorong-gorong Baton Bertulang, 2 Ø 100 cm. Tipe C m' 159.00 0.0184 61.66 6,578,623 405,637,156 - - 0.0000 over
6 06 (01) Saluran , Tipe DS - 1 m' 52,766.57 0.3421 16,388.75 458,921 7,521,139,544 6,300.00 2,891,202,300 0.1315 over
Saluran , Tipe DS - 2A m' 24,678.46 0.7122 10,123.00 1,546,803 15,658,286,135 - - 0.0000 over
6.06 (04) Saluran Tipe DS - 3 m' 25,077.00 0.4431 10,226.01 952,748 9,742,807,804 - - 0.0000 over
6.06 (06) Saluran , Tipe DS 4 m' 33,079.16 0.2391 13,489.16 389,676 5,256,402,835 15,450.00 6,020,494,200 0.2738 over
6.06 (09) Saluran , Tipe DS -8 m' 42,318.50 2.0304 18,101.55 2,466,092 44,640,079,942 11,000.00 27,127,012,000 1.2338 over
6.06 (13) Inlet Drain. Tipe DI-1 bh 19.00 0.0030 10.00 6,674,463 66,744,630 16.00 106,791,408 0.0049 over
6 06 (15) 2 Inlet Drain. Tips D1-4 bh 4.00 0.0008 2.00 8,887,741 17,775,482 - - 0.0000
6.06 (16) Outlet Drain. Tipe DO-1 bh 19.00 0.0027 10.00 5,850,589 58,505,890 16.00 93,609,424 0.0043 over
6.06 (18) 2 Outlet Drain. Tipe DO-4 bh 4.00 0.0006 2.00 6,773,465 13,546,930 - - 0.0000
6.07 (8) Bangunan Terjun Tegak (DV-10_ m3 536.65 0.0028 63.00 976,121 61,493,713 269.62 263,181,744 0.0120 over
6.08 (1) Pipe Drainase, Ø 15 cm dengan perlengkapan sambungan dan penyangga. m' 12,962.00 0.0871 6,411.36 298,855 1,916,066,805 2,533.55 757,164,085 0.0344
6.08 (3) Deck drain beserta asessorisnya, tipe 1. bh 3,692.00 0.0854 1,962.00 957,130 1,877,889,060 506.00 484,307,780 0.0220
Halaman 3 dari 6
PT. VIRAMA KARYA (Persero)
7.01 Persiapan Tanah Dasar m2 2,251,086.43 0.0823 694,016.72 2,606 1,808,607,566 284,609.73 741,692,960 0.0337 over
8.01 (1) Lapis Pondasi Agregat Kelas A m3 333,787.76 2.1840 103,054.70 465,947 48,018,027,226 36,319.20 16,922,821,723 0.7697 over
8.01 (2) Laps Pondasi Agregat Kelas B m3 21,797.90 0.0442 2,178.55 445,742 971,071,234 - - 0.0000
9.04 Bitumen Lapis Resap Pengikat (Prime Coat ) kg 60,494.05 0.0038 5,989.27 14,058 84,197,087 - - 0.0000 over
9.05 Bitumen Lapis Pengikat (Tack Coat) kg 109,760.60 0.0237 37,108.72 14,024 520,412,741 13,095.82 183,655,714 0.0084 over
9.07 (1) Asphalt treated base course ton 6,469.56 0.0248 882.43 618,870 546,108,857 - - 0.0000 over
9.07 (2) Asphalt concrete binder course ton 2,967.27 0.0123 431.62 624,328 269,474,398 - - 0.0000 over
9.07 (3) Asphalt concrete wearing course ton 6,553.27 0.0763 2,581.39 650,023 1,677,960,366 4,563.69 2,966,505,553 0.1349 over
9.07 (4) Semen Aspal ton 1,250.42 0.2161 398.97 11,911,143 4,752,129,664 251.00 2,989,734,135 0.1360 over
9.08 (1) Perkerasan Beton (t=32 cm) m2 1,860,104.22 16.3205 588,662.13 609,556 358,822,531,324 226,748.67 138,216,011,071 6.2866
9.08 (2) Perkerasan Beton (1=32 cm), Double Wire Mesh m2 12,310.00 0.2620 7,700.00 748,153 5,760,778,100 5,125.00 3,834,284,125 0.1744
9 08 (3) Perkerasan Beton (t=32 cm), Single Wire Mesh m2 2,265.14 0.0415 1,344.87 678,579 912,601,447 483.19 327,882,587 0.0149
9.09 (1) Lean Concrete (t = 10 cm) m2 1,906,759.11 3.4410 604,595.62 125,131 75,653,654,945 203,385.04 25,449,773,691 1.1575
10.01 (4) Beton Kelas B - 1 - 1 (Reinforced Concrete Deck Slabs) m3 33,698.13 1.2983 14,298.57 1,996,349 28,544,938,094 12,613.44 25,180,832,323 1.1453 over
10.01 (5) Beton Kelas B - 1 - 2 (Diapraghma ) m3 6,119.33 0.2499 2,976.50 1,845,810 5,494,051,730 1,123.89 2,074,484,374 0.0944
10.01 (6) Beton Kelas B - 1 - 3 (Concrete Parapet) m3 7,550.22 0.2809 3,346.31 1,845,810 6,176,661,097 - - 0.0000
Beton Kelas B - 4 - 1 (Reinforced Concrete Pier Head) 29,549.67 1.1110 12,726.50 1,919,299 24,425,950,970 2,614.62 5,018,237,551 0.2282
Beton Kelas B - 4 - 2 (Reinforced Concrete Pier Columns & Wall Pier) 6,534.10 0.2219 2,541.61 1,919,299 4,878,106,827 1,779.56 3,415,499,571 0.1553 over
10.01 (10) Beton Kelas C - 1 m3 130,315.90 3.4045 51,195.01 1,462,081 74,851,250,080 26,557.97 38,829,909,851 1.7661 over
10 01 (16) Beton Kelas D m3 1,650.06 0.0340 590.48 1,266,077 747,589,662 3.50 4,432,536 0.0002
10.01 (17) Beton Kelas E m3 5,470.10 0.1027 2,061.16 1,095,579 2,258,165,632 1,456.57 1,595,784,217 0.0726 over
10.02 (2) Batang Baja Tulangan Ulir kg 38,525,643.86 8.1261 15,304,195.89 11,674 178,661,182,798 7,609,997.39 88,839,109,536 4.0407
10.03 (1) P.C.! Girder span L = 16 m buah 466.00 1.0283 202.00 111,924,591 22,608,767,382 76.00 8,506,268,916 0.3869 over
10.03 (2) P.C.I Girder span L = 20 m bush 146.00 0.2160 33.00 143,884,199 4,748,178,567 - - 0.0000
10.03 (3) P.C.I Girder span L = 25 m buah 146.00 0.2762 33.00 183,999,508 6,071,983,764 84.00 15,455,958,672 0.7030 over
10.03 (4) P.C.I Girder span L = 30 m buah 417.00 1.4983 135.00 244,017,217 32,942,324,295 108.00 26,353,859,436 1.1987
10.03 (5) P.C.I Girder span L = 40 m buah 793.00 8.0878 464.00 383,229,283 177,818,387,312 342.00 131,064,414,786 5.9613 over
P.C.I Girder span L = 50 m buah 153.00 1.4343 61.00 516,956,547 31,534,349,367 46.00 23,780,001,162 1.0816
10.03 (8) Plat Pracetak (Concrete Plate) rn2 74,752.27 0.3597 33,804.24 233,916 7,907,353,465 21,784.34 5,095,706,424 0.2318
Tiang bor beton cast-in-place, dia. 80 cm m' 3,600.00 0.3183 1,590.00 4,400,800 6,997,272,000 - - 0.0000
Tiang bor beton cast-in-place, dia. 100 cm m' 140,980.00 17.1681 62,287.00 6,059,980 377,457,974,260 46,170.00 279,789,276,600 12.7258 over
10.07 (10) PDA test buah 268.00 0.0331 112.00 6,505,915 728,662,480 60.00 390,354,900 0.0178 over
10.09 (3)a Sambungan Ekspansi (Expansion Joint). type C m' 7,803.83 0.3073 3,269.06 2,066,543 6,755,644,890 1,590.20 3,286,216,679 0.1495
10.10 (2) Bearing Pad dengan asesori ukuran (300 x 350 x 36 mm) buah 1,144.00 0.0336 446.00 1,656,276 738,699,096 272.00 450,507,072 0.0205
10.10 (4)a Bearing Pad dengan asesori ukuran (350 x 400 x 40 mm) buah 994.00 0.0262 233.00 2,473,573 576,342,509 144.00 356,194,512 0.0162 over
10.10 (9)a Bearing Pad dengan asesori ukuran (450 x 500 x 60 mm) buah 5,295.00 1.2854 4,371.00 6,465,451 28,260,486,321 808.00 5,224,084,408 0.2376
10.11 (1) Sheet Pile / Turap Beton (6 m, Lengkap sampai pemancangan m 3,900.00 0.2150 3,900.00 1,212,212 4,727,626,800 2,040.00 2,472,912,480 0.1125
Beronjong m3 26,965.00 0.7937 26,965.00 647,146 17,450,291,890 19,600.00 12,684,061,600 0.5769
Halaman 4 dari 6
PT. VIRAMA KARYA (Persero)
12.01 (01) Pohon Ls 1.00 0.3253 56,250,000,000 18,300,000,060 0.16 9,150,000,030 0.4162
12.01 (03) Solid Sodding m2 1,814,123.98 1.0733 576,140.90 40,958 23,597,578,955 141,850.27 5,809,903,236 0.2643
12.02 (01) Pasangan Batu Kali untuk retaining Wall m3 3,573.80 0.0406 913.88 976,121 892,055,838 - - 0.0000 over
12.05 (01) Guardrail, lipe A m' 63,837.00 0.6240 17,467.16 785,430 13,719,232,564 3,738.99 2,936,715,434 0.1336
12.05 (02) End Section Guardrail buah 2,062.00 0.0160 565.00 623,055 352,026,075 16.00 9,968,880 0.0005
12.05 (06) Chainlink Fence m' 4,034.20 0.0597 1,344.73 975,554 1,311,859,982 1,461.00 1,425,284,394 0.0648 over
12.06 (1) Rambu Pengaturan dan Peringatan. Tipe A-1 buah 341.00 0.0309 200.00 3,400,324 680,064,800 54.00 183,617,496 0.0084
12.06 (2) Rambu Pengaturan dan Peringatan, Tipe A-2 buah 18.00 0.0002 1.00 4,437,948 4,437,948 184.00 816,582,432 0.0371
12.06 (3) Rambu Pengaturan dan Peringatan, Tipe B-1 buah 45.00 0.0003 3.00 2,259,470 6,778,410 - - 0.0000
12.07 (3) Rambu Petunjuk, Peringatan dan Larangan Tipe A - 3 buah 104.00 0.0033 3.00 24,398,196 73,194,588 - - 0.0000
12.07 (5) Rambu Petunjuk, Peringatan dan Larangan Tipe B - 1 buah 11.00 0.0249 5.00 109,615,841 548,079,205 - - 0.0000
12.07 (7) Rambu Petunjuk, Peringatan dan Larangan Tipe C buah 5.00 0.0116 2.00 127,343,565 254,687,130 10.00 1,273,435,650 0.0579
12.08 (1) Marka jalan, Tipe-A m2 48,012.37 0.1571 14,757.12 234,111 3,454,805,099 3,883.60 909,193,175 0.0414 over
12.08 (2) Marka Jalan, Tipe-B m2 2,889.30 0.0096 905.19 234,111 211,915,070 127.79 29,917,644 0.0014 over
12.09 (1) Guide Post. Tipe A buah 611.00 0.0031 339.00 199,352 67,580,328 420.00 83,727,840 0.0038 over
12.09 (5) Kilometer Post buah 369.00 0.0073 117.00 1,379,504 161,401,968 50.00 68,975,200 0.0031 over
12.10 (2) Concrete Bamer, tipe - B m' 69,686.00 1.2698 24,600.00 1,134,857 27,917,482,200 8,563.96 9,718,869,954 0.4420 over
12.11 (01) Kerb Beton. Tipe-A m' 3,186.45 0.0077 1,690.00 99,806 168,672,140 77.80 7,764,907 0.0004
12.12 (01) Pagar ROW. Tipe 1 (Panel Beton) m' 35,818.00 1.0032 19,001.00 1,160,747 22,055,353,747 7,300.79 8,474,370,090 0.3854
12.12 (02) Pagar ROW. Tipe 2 (Kawat Berdur) m' 113,778.60 0.2958 29,542.00 220,152 6,503,730,384 15,000.00 3,302,280,000 0.1502 over
Hand railing m' 3,691.20 0.0725 1,789.93 891,022 1,594,869,180 40,068.00 35,701,469,496 1.6238 over
13.01 (1) Lampu PJU Cabang 1, T : 13 M (LED Essensial 1 x 185 W Dimming System) buah 421.00 0.1741 100.00 38,280,957 3,828,095,700 69.00 2,641,386,033 0.1201 over
13.01 (2) Lampu PJU Cabang 2, T : 13 M (LED Essensial 2 x 185 W Dimming System) buah 228.00 0.0793 44.00 39,600,990 1,742,443,560 177.00 7,009,375,230 0.3188 over
13.01 (3) Lampu Penerangan Jalan, Tinggi 13 m (2 x HPS 250 watt) buah 38.00 0.0140 8.00 38,395,486 307,163,888 4.00 153,581,944 0.0070
13.01 (4) Lampu Pengendali Lalu lintas Type 1 buah 4.00 0.0006 1.00 13,135,648 13,135,648 - - 0.0000
13.01 (5) Lampu Pengendali Lalu lintas Type 2 buah 1.00 0.0007 1.00 15,762,778 15,762,778 1.00 15,762,778 0.0007
13.01 (6) Panel Lampu Pengendali Lalu Lintas buah 4.00 0.0069 1.00 151,130,578 151,130,578 1.00 151,130,578 0.0069 over
5.00 2.00 411,018,675 1.00
13.01 (7) Lampu Hight Mast, Tinggi 30 m (4 x HPS-T 1000 watt), Rumah Lampu Type MVP 057 buah 0.0374 822,037,350 411,018,675 0.0187 over
2.00 1.00 479,521,788 -
13.01 (8) Lampu Hight Mast, Tinggi 35 m (4 x HPS-T 1000 watt) Rumah Lampu Type MVP 057 buah 0.0218 479,521,788 - 0.0000 over
13.01 (9) Lampu Menara (High Mast), Tinggi 30 m (3 x 1000 Watt) buah 66.00 0.5608 30.00 411,018,675 12,330,560,250 15.00 6,165,280,125 0.2804
13.01(11) Kabel NYFGBY 3C - 16 mm2 m' 40,990.00 0.1087 30,184.00 79,202 2,390,633,168 2,602.21 206,100,236 0.0094
13.01 (14) Kabei NYFGBY 4C - 16 mm2 m' 64,329.00 0.2831 50,326.00 123,665 6,223,579,888 8,547.00 1,056,967,319 0.0481
13.01 (17)a Kabel NYY/NYM 3x2,5 mm3 m' 40,990.67 0.0347 32,067.91 23,761 761,965,564 - - 0.0000
13.01)21) Panel PJU I buah 5.00 0.0058 2.00 63,361,584 126,723,168 1.00 63,361,584 0.0029
13.01(22) Instaiasi Penangkal Petir Gerbang Tol buah 5.00 0.0002 2.00 1,920,912 3,841,824 1.00 1,920,912 0.0001
13.01(23) Penangkal Petir Lampu High Mast, Grounding & Asesoris buah 6.00 0.0135 3.00 99,002,475 297,007,425 2.00 198,004,950 0.0090
13.01(24) Penyambungan daya Ke PLN 82, Jalan Utama Ls 1.00 0.2445 405,910,148 99,234,210 0.12 49,617,105 0.0023
13.02)1) Pelindung Kabel m' 27,503.20 0.0233 14,942.20 34,321 512,831,246 8,547.00 293,341,587 0.0133 over
13.02.(3) Galian Kabel m' 27,503.20 0.0404 14,942.20 59,401 887,581,622 8,547.00 507,700,347 0.0231 over
Halaman 5 dari 6
PT. VIRAMA KARYA (Persero)
14.01(1) Pulau Tol Tipe A set 7.00 0.0168 4.00 92,402,310 369,609,240 2.00 184,804,620 0.0084
14.01(2) Pulau Tol Tipe B set 4.00 0.0600 2.00 660,016,500 1,320,033,000 1.00 660,016,500 0.0300
14.01(3) Pulau Tol Tipe C set 4.00 0.0180 3.00 132,003,300 396,009,900 1.00 132,003,300 0.0060
14.01(4) Pulau Tol Tipe D set 6.00 0.0216 3.00 158,403,960 475,211,880 1.00 158,403,960 0.0072
14.01(5)a Atap Gerbang Tol untuk Gerbang 3 Lajur lengkap pemipaan & listrik set 5.00 0.0973 2.00 1,069,226,730 2,138,453,460 1.00 1,069,226,730 0.0486
14.01(5)b Atap Gerbang Tot untuk Gerbang 6 Lajur lengkap pemipaan & listrik set 1.00 0.0973 1.00 2,138,453,460 2,138,453,460 - - 0.0000
14.01(6) Gardu Tel (pengumpul tiket) set 29.00 0.0893 15.00 130,922,853 1,963,842,795 8.00 1,047,382,824 0.0476
15.1 Provisional Sum untuk pengalihan dan Perlindungan Utilitas Yang Ada PS 1.00 0.5627 1.00 21,371,796,270 12,371,796,270 0.29 6,185,898,135 0.2814 over
16.1 Kantor Gerbang Tol bh 4.00 0.2133 1.00 4,689,582,237 4,689,582,237 1.00 4,689,582,237 0.2133 over
16.2 Kantor Cabang bh 1.00 0.3512 1.00 7,722,065,997 7,722,065,997 - - 0.0000
16.3 Tempat istirahat tipe B bh 4.00 0.1858 1.00 4,084,182,102 4,084,182,102 - - 0.0000
Total Harga Penawaran Untuk BAB 16 0.7503 16,495,830,336 4,689,582,237 0.2133
Jumlah Total Nilai Kontrak 100.1308 2,198,598,285,660
Total Harga 1,294,973,247,785
Jumlah Bobot 58.8999
Halaman 6 dari 6