Berdasarkan Peraturan Menteri Pekerjaan Umum dan Perumahan Rakyat Nomor 28/PRT/M/2016
Tentang Analisis Harga Satuan Pekerjaan Bidang Pekerjaan Umum
I PEKERJAAN PERSIAPAN
1 1 m² Pembersihan Lapangan dan Perataan
Tenaga
0.100 Oh Pekerja 72,000.00 7,200.00
0.050 Oh Mandor 120,000.00 6,000.00
(A) Jumlah 13,200.00
(B) Overhead & Profit 10% x A 1,320.00
(C) Harga Satuan Pekerjaan (A+B) 14,520.00
2 Pek. Pemasangan Bouwplank
Tenaga
0.100 Oh Pekerja 72,000.00 7,200.00
0.100 Oh Tukang 93,000.00 9,300.00
0.010 Oh Kepala Tukang 110,000.00 1,100.00
0.005 Oh Mandor 120,000.00 600.00
Bahan
0.012 M3 Kayu Balok 5/7 1,500,000.00 18,000.00
0.020 Kg Paku 2" - 3" 25,000.00 500.00
0.007 M3 Kayu Papan 3/20 1,500,000.00 10,500.00
(A) Jumlah 47,200.00
(B) Overhead & Profit 10% x A 4,720.00
(C) Harga Satuan Pekerjaan (A+B) 51,920.00
PEKERJAAN
II TANAH & PASIR
1 1 M3 Galian Tanah Biasa Sedalam 2 Meter
Tenaga
0.900 Oh Pekerja 72,000.00 64,800.00
0.045 Oh Mandor 120,000.00 5,400.00
(A) Jumlah 70,200.00
(B) Overhead & Profit 10% x A 7,020.00
(C) Harga Satuan Pekerjaan (A+B) 77,220.00
2 1 M3 Galian Tanah Biasa Sedalam 1 Meter
Tenaga
0.750 Oh Pekerja 72,000.00 54,000.00
0.025 Oh Mandor 120,000.00 3,000.00
(A) Jumlah 57,000.00
(B) Overhead & Profit 10% x A 5,700.00
(C) Harga Satuan Pekerjaan (A+B) 62,700.00
3 1 M3 Urugan Kembali
Tenaga
0.500 Oh Pekerja 72,000.00 36,000.00
0.050 Oh Mandor 120,000.00 6,000.00
(A) Jumlah 42,000.00
(B) Overhead & Profit 10% x A 4,200.00
(C) Harga Satuan Pekerjaan (A+B) 46,200.00
4 1 M3 Urugan Pasir
Tenaga
0.300 Oh Pekerja 90,000.00 27,000.00
0.010 Oh Mandor 150,000.00 1,500.00
Bahan
1.200 M3 Pasir Urug 103,500.00 124,200.00
(A) Jumlah 152,700.00
(B) Overhead & Profit 10% x A 15,270.00
(C) Harga Satuan Pekerjaan (A+B) 167,970.00
5 1 M3 Pengurugan Sirtu Padat
Tenaga
0.250 Oh Pekerja 90,000.00 22,500.00
0.025 Oh Mandor 150,000.00 3,750.00
Bahan
1.200 M3 Sirtu 103,500.00 124,200.00
(A) Jumlah 150,450.00
(B) Overhead & Profit 10% x A 15,045.00
(C) Harga Satuan Pekerjaan (A+B) 165,495.00
III PEKERJAAN PASANGAN. PONDASI,PLESTERAN DAN ACIAN
1 1 M3 Pemasangan Batu Kosong (Anstamping)
Tenaga
0.780 Oh Pekerja 90,000.00 70,200.00
0.390 Oh Tukang 93,000.00 36,270.00
0.039 Oh Kepala Tukang 110,000.00 4,290.00
0.039 Oh Mandor 120,000.00 4,680.00
Bahan
1.200 M3 Batu Kali 212,000.00 254,400.00
0.432 M3 Pasir Urug 125,000.00 54,000.00
(A) Jumlah 423,840.00
(B) Overhead & Profit 10% x A 42,384.00
(C) Harga Satuan Pekerjaan (A+B) 466,224.00
2 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 4 Ps
Tenaga
1.500 Oh Pekerja 90,000.00 135,000.00
0.750 Oh Tukang 93,000.00 69,750.00
0.075 Oh Kepala Tukang 110,000.00 8,250.00
0.075 Oh Mandor 120,000.00 9,000.00
Bahan
1.200 M3 Batu Belah 15/20 cm / batu kali 212,000.00 254,400.00
163.000 Kg Semen Portland 1,380.00 224,940.00
0.520 M3 Pasir Pasang 125,000.00 65,000.00
(A) Jumlah 766,340.00
(B) Overhead & Profit 10% x A 76,634.00
(C) Harga Satuan Pekerjaan (A+B) 842,974.00
3 1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 5 Ps
Tenaga
0.300 Oh Pekerja 90,000.00 27,000.00
0.100 Oh Tukang 93,000.00 9,300.00
0.010 Oh Kepala Tukang 110,000.00 1,100.00
0.015 Oh Mandor 120,000.00 1,800.00
Bahan
70.000 M3 Bata Merah 1,150.00 80,500.00
9.680 Kg Semen Portland 1,380.00 13,358.40
0.045 M3 Pasir Pasang 125,000.00 5,625.00
(A) Jumlah 138,683.40
(B) Overhead & Profit 10% x A 13,868.34
(C) Harga Satuan Pekerjaan (A+B) 152,551.74
8 Pemasangan 1 m2 acian
Tenaga
0.200 Oh Pekerja 90,000.00 18,000.00
0.100 Oh Tukang Aluminium 93,000.00 9,300.00
0.010 Oh Kepala Tukang 110,000.00 1,100.00
0.010 Oh Mandor 120,000.00 1,200.00
Bahan
3.250 Kg Semen Pc 1,380.00 4,485.00
(A) Jumlah 34,085.00
(B) Overhead & Profit 10% x A 3,408.50
(C) Harga Satuan Pekerjaan (A+B) 37,493.50
9 1 M2 Pasangan Batu Alam
Tenaga
0.620 Oh Pekerja 90,000.00 55,800.00
0.350 Oh Tukang 93,000.00 32,550.00
0.035 Oh Kepala Tukang 110,000.00 3,850.00
0.030 Oh Mandor 120,000.00 3,600.00
Bahan
1.100 M2 Batu alam 195,000.00 214,500.00
11.750 Kg Semen portland 1,380.00 16,215.00
0.035 M3 Pasir pasang 125,000.00 4,375.00
(A) Jumlah 330,890.00
(B) Overhead & Profit 10% x A 33,089.00
(C) Harga Satuan Pekerjaan (A+B) 363,979.00
IV PEKERJAAN BETON
1 1M³ Menbuat Beton Mutu Fc = 7,4 Mpa (K100)
Tenaga
1.650 Oh Pekerja 90,000.00 148,500.00
0.275 Oh Tukang 93,000.00 25,575.00
0.028 Oh Kepala Tukang 110,000.00 3,080.00
0.083 Oh Mandor 120,000.00 9,960.00
Bahan
247.000 Kg Semen portland 1,380.00 340,860.00
0.869 M³ Pasir Beton 125,000.00 108,625.00
0.999 M³ Krikil Beton 153,000.00 152,847.00
(A) Jumlah 789,447.00
(B) Overhead & Profit 10% x A 78,944.70
(C) Harga Satuan Pekerjaan (A+B) 868,391.70
2 1M³ Menbuat Beton Mutu Fc = 9,8 Mpa (K125)
Tenaga
1.650 Oh Pekerja 90,000.00 148,500.00
0.275 Oh Tukang 93,000.00 25,575.00
0.028 Oh Kepala Tukang 110,000.00 3,080.00
0.083 Oh Mandor 120,000.00 9,960.00
Bahan
276.000 Kg Semen portland 1,380.00 380,880.00
0.828 M³ Pasir Beton 125,000.00 103,500.00
1.012 M³ Krikil Beton 153,000.00 154,836.00
(A) Jumlah 826,331.00
(B) Overhead & Profit 10% x A 82,633.10
(C) Harga Satuan Pekerjaan (A+B) 908,964.10
3 1M³ Menbuat Beton Mutu Fc = 12,2 Mpa (K150)
Tenaga
1.650 Oh Pekerja 90,000.00 148,500.00
0.275 Oh Tukang 93,000.00 25,575.00
0.028 Oh Kepala Tukang 110,000.00 3,080.00
0.083 Oh Mandor 120,000.00 9,960.00
Bahan
299.000 Kg Semen portland 1,380.00 412,620.00
0.799 M³ Pasir Beton 125,000.00 99,875.00
1.017 M³ Krikil Beton 153,000.00 155,601.00
(A) Jumlah 855,211.00
(B) Overhead & Profit 10% x A 85,521.10
(C) Harga Satuan Pekerjaan (A+B) 940,732.10
4 1M³ Menbuat Beton Mutu Fc = 14,5 Mpa (K175)
Tenaga
1.650 Oh Pekerja 90,000.00 148,500.00
0.275 Oh Tukang 93,000.00 25,575.00
0.028 Oh Kepala Tukang 110,000.00 3,080.00
0.083 Oh Mandor 120,000.00 9,960.00
Bahan
326.000 Kg Semen portland 1,380.00 449,880.00
0.760 M³ Pasir Beton 125,000.00 95,000.00
1.029 M³ Krikil Beton 153,000.00 157,437.00
(A) Jumlah 889,432.00
(B) Overhead & Profit 10% x A 88,943.20
(C) Harga Satuan Pekerjaan (A+B) 978,375.20
5 1M³ Menbuat Beton Mutu Fc = 16,9 Mpa (K200)
Tenaga
1.650 Oh Pekerja 90,000.00 148,500.00
0.275 Oh Tukang 93,000.00 25,575.00
0.028 Oh Kepala Tukang 110,000.00 3,080.00
0.083 Oh Mandor 120,000.00 9,960.00
Bahan
352.000 Kg Semen portland 1,380.00 485,760.00
0.731 M³ Pasir Beton 125,000.00 91,375.00
1.031 M³ Krikil Beton 153,000.00 157,743.00
(A) Jumlah 921,993.00
(B) Overhead & Profit 10% x A 92,199.30
(C) Harga Satuan Pekerjaan (A+B) 1,014,192.30
6 1M³ Menbuat Beton Mutu Fc = 19,3 Mpa (K225)
Tenaga
1.650 Oh Pekerja 90,000.00 148,500.00
0.275 Oh Tukang 93,000.00 25,575.00
0.028 Oh Kepala Tukang 110,000.00 3,080.00
0.083 Oh Mandor 120,000.00 9,960.00
Bahan
371.000 Kg Semen portland 1,380.00 511,980.00
0.698 M³ Pasir Beton 125,000.00 87,250.00
1.050 M³ Krikil Beton 153,000.00 160,650.00
(A) Jumlah 946,995.00
(B) Overhead & Profit 10% x A 94,699.50
(C) Harga Satuan Pekerjaan (A+B) 1,041,694.50
7 1M³ Menbuat Beton Mutu Fc = 21,7 Mpa (K250)
Tenaga
1.650 Oh Pekerja 90,000.00 148,500.00
0.275 Oh Tukang 93,000.00 25,575.00
0.028 Oh Kepala Tukang 110,000.00 3,080.00
0.083 Oh Mandor 120,000.00 9,960.00
Bahan
384.000 Kg Semen portland 1,380.00 529,920.00
0.692 M³ Pasir Beton 125,000.00 86,500.00
1.039 M³ Krikil Beton 153,000.00 158,967.00
(A) Jumlah 962,502.00
(B) Overhead & Profit 10% x A 96,250.20
(C) Harga Satuan Pekerjaan (A+B) 1,058,752.20
8 1M³ Menbuat Beton Mutu Fc = 24,0 Mpa (K275)
Tenaga
1.650 Oh Pekerja 90,000.00 148,500.00
0.275 Oh Tukang 93,000.00 25,575.00
0.028 Oh Kepala Tukang 110,000.00 3,080.00
0.083 Oh Mandor 120,000.00 9,960.00
Bahan
406.000 Kg Semen portland 1,380.00 560,280.00
0.684 M³ Pasir Beton 125,000.00 85,500.00
1.026 M³ Krikil Beton 153,000.00 156,978.00
(A) Jumlah 989,873.00
(B) Overhead & Profit 10% x A 98,987.30
(C) Harga Satuan Pekerjaan (A+B) 1,088,860.30
9 1M³ Menbuat Beton Mutu Fc = 26,4 Mpa (K300)
Tenaga
1.650 Oh Pekerja 90,000.00 148,500.00
0.275 Oh Tukang 93,000.00 25,575.00
0.028 Oh Kepala Tukang 110,000.00 3,080.00
0.083 Oh Mandor 120,000.00 9,960.00
Bahan
413.000 Kg Semen portland 1,380.00 569,940.00
0.681 M³ Pasir Beton 125,000.00 85,125.00
1.021 M³ Krikil Beton 153,000.00 156,213.00
(A) Jumlah 998,393.00
(B) Overhead & Profit 10% x A 99,839.30
(C) Harga Satuan Pekerjaan (A+B) 1,098,232.30
10 1 Kg Pembesian dengan Besi Polos atau Besi Ulir
Tenaga
0.007 Oh Pekerja 90,000.00 630.00
0.007 Oh Tukang 93,000.00 651.00
0.001 Oh Kepala Tukang 110,000.00 77.00
0.000 Oh Mandor 120,000.00 48.00
Bahan
1.050 Kg Besi Beton Polos / Ulir 13,500.00 14,175.00
0.015 Kg Kawat Beton 25,000.00 375.00
(A) Jumlah 15,956.00
(B) Overhead & Profit 10% x A 1,595.60
(C) Harga Satuan Pekerjaan (A+B) 17,551.60
11 Pemasangan 1 M2 Bekisting Untuk Sloof
Tenaga
0.520 Oh Pekerja 90,000.00 46,800.00
0.260 Oh Tukang 93,000.00 24,180.00
0.026 Oh Kepala Tukang 110,000.00 2,860.00
0.026 Oh Mandor 120,000.00 3,120.00
Bahan
0.045 M3 Kayu Kelas III 1,500,000.00 67,500.00
0.300 Kg Paku 5 cm – 10 cm 25,000.00 7,500.00
(A) Jumlah 151,960.00
(B) Overhead & Profit 10% x A 15,196.00
(C) Harga Satuan Pekerjaan (A+B) 167,156.00
12 Pemasangan 1 M2 Bekisting Untuk Kolom
Tenaga
0.660 Oh Pekerja 90,000.00 59,400.00
0.330 Oh Tukang 93,000.00 30,690.00
0.033 Oh Kepala Tukang 110,000.00 3,630.00
0.033 Oh Mandor 120,000.00 3,960.00
Bahan
0.055 M3 Kayu Kelas III 1,500,000.00 82,500.00
0.400 Kg Paku 5 cm – 10 cm 25,000.00 10,000.00
0.350 Lembar Plywood Tebal 9 mm 73,500.00 25,725.00
2.000 Batang Dolken Kayu 8-10 cm Panjang 4 m 30,000.00 60,000.00
(A) Jumlah 275,905.00
(B) Overhead & Profit 10% x A 27,590.50
(C) Harga Satuan Pekerjaan (A+B) 303,495.50
13 Pemasangan 1 M2 Bekisting Untuk Balok
Tenaga
0.660 Oh Pekerja 90,000.00 59,400.00
0.330 Oh Tukang 93,000.00 30,690.00
0.033 Oh Kepala Tukang 110,000.00 3,630.00
0.033 Oh Mandor 120,000.00 3,960.00
Bahan
0.040 M3 Kayu Kelas III 1,500,000.00 60,000.00
0.400 Kg Paku 5 cm – 10 cm 25,000.00 10,000.00
0.350 Lembar Plywood Tebal 9 mm 73,500.00 25,725.00
2.000 Batang Dolken Kayu 8-10 cm Panjang 4 m 30,000.00 60,000.00
(A) Jumlah 253,405.00
(B) Overhead & Profit 10% x A 25,340.50
(C) Harga Satuan Pekerjaan (A+B) 278,745.50
14 Pemasangan 1 M2 Bekisting Untuk Lantai
Tenaga
0.660 Oh Pekerja 90,000.00 59,400.00
0.330 Oh Tukang 93,000.00 30,690.00
0.033 Oh Kepala Tukang 110,000.00 3,630.00
0.033 Oh Mandor 120,000.00 3,960.00
Bahan
0.040 M3 Kayu Kelas III 1,500,000.00 60,000.00
0.400 Kg Paku 5 cm – 10 cm 25,000.00 10,000.00
0.350 Lembar Plywood Tebal 9 mm 73,500.00 25,725.00
6.000 Batang Dolken Kayu 8-10 cm Panjang 4 m 30,000.00 180,000.00
(A) Jumlah 373,405.00
(B) Overhead & Profit 10% x A 37,340.50
(C) Harga Satuan Pekerjaan (A+B) 410,745.50
15 Pemasangan 1 m2 bekisting untuk pondasi
Tenaga
0.520 Oh Pekerja 90,000.00 46,800.00
0.260 Oh Tukang 93,000.00 24,180.00
0.026 Oh Kepala Tukang 110,000.00 2,860.00
0.026 Oh Mandor 120,000.00 3,120.00
Bahan
0.040 M3 Kayu Kelas III 1,500,000.00 60,000.00
0.300 Kg Paku 5 cm – 10 cm 25,000.00 7,500.00
(A) Jumlah 144,460.00
(B) Overhead & Profit 10% x A 14,446.00
(C) Harga Satuan Pekerjaan (A+B) 158,906.00
19 1 M3 Beton Bertulang Sloof 12 x 30 cm
1.000 M3 Beton 868,391.70 868,391.70
170.771 Kg Pembesian 17,551.60 2,997,295.51
16.667 M2 Bekisting Sloof 167,156.00 2,785,933.33
(A) Harga Satuan Pekerjaan 6,651,620.54
20 1 M3 Beton Bertulang Kolom 12 x 37 cm (teras)
1.000 M3 Beton 868,391.70 868,391.70
141.962 Kg Pembesian 17,551.60 2,491,653.60
16.667 M2 Bekisting Kolom 303,495.50 5,058,258.33
(A) Harga Satuan Pekerjaan 8,418,303.63
23 1 M3 Beton Bertulang Kolom Praktis 12 x 12 cm
1.000 M3 Beton 868,391.70 868,391.70
275.884 Kg Pembesian 17,551.60 4,842,201.23
16.667 M2 Bekisting Kolom 303,495.50 5,058,258.33
(A) Harga Satuan Pekerjaan 10,768,851.26
26 1 M3 Beton Bertulang Ring Balk 11 x 20 cm
1.000 M3 Beton 868,391.70 868,391.70
172.928 Kg Pembesian 17,551.60 3,035,167.47
16.667 M2 Bekisting Balok 278,745.50 4,645,758.33
(A) Harga Satuan Pekerjaan 8,549,317.51
37 1 M² Beton Plat Beton Bertulang T. 10 cm
0.120 M3 Beton 868,391.70 104,207.00
24.660 Kg Pembesian 17,551.60 432,822.46
0.350 M2 Bekisting Lantai 410,745.50 143,760.93
(A) Harga Satuan Pekerjaan 680,790.39
V PEKERJAAN LANTAI
1 1 m2 Pasang Lantai Granit Ukuran 60 x 60 cm
Tenaga
0.240 Oh Pekerja 90,000.00 21,600.00
0.120 Oh Tukang 93,000.00 11,160.00
0.012 Oh Kepala Tukang 110,000.00 1,320.00
0.012 Oh Mandor 120,000.00 1,440.00
Bahan
3.100 Bh Granit 60 x 60 69,000.00 213,900.00
9.600 Kg Semen Portland 1,380.00 13,248.00
1.500 Kg Semen Warna 11,000.00 16,500.00
0.045 M3 Pasir Pasang 125,000.00 5,625.00
(A) Jumlah 284,793.00
(B) Overhead & Profit 10% x A 28,479.30
(C) Harga Satuan Pekerjaan (A+B) 313,272.30
2 1 m2 Pasang Lantai Granit Ukuran 60 x 60 cm (Teksture Kasar)
Tenaga
0.240 Oh Pekerja 90,000.00 21,600.00
0.120 Oh Tukang 93,000.00 11,160.00
0.012 Oh Kepala Tukang 110,000.00 1,320.00
0.012 Oh Mandor 120,000.00 1,440.00
Bahan
3.100 Bh Ubin Teralux Marmer 60 x 60 85,000.00 263,500.00
9.600 Kg Semen Portland 1,380.00 13,248.00
1.500 Kg Semen Warna 11,000.00 16,500.00
0.045 M3 Pasir Pasang 125,000.00 5,625.00
(A) Jumlah 334,393.00
(B) Overhead & Profit 10% x A 33,439.30
(C) Harga Satuan Pekerjaan (A+B) 367,832.30
3 1 m2 Pasang Lantai Keramik Ukuran 20 x 20 cm
Tenaga
0.700 Oh Pekerja 90,000.00 63,000.00
0.350 Oh Tukang 93,000.00 32,550.00
0.035 Oh Kepala Tukang 110,000.00 3,850.00
0.035 Oh Mandor 120,000.00 4,200.00
Bahan
1.050 Dos Tegel Keramik 20 x 20 150,000.00 157,500.00
10.400 Kg Semen Portland 1,380.00 14,352.00
0.500 Kg Semen Warna 11,000.00 5,500.00
0.045 M3 Pasir Pasang 125,000.00 5,625.00
(A) Jumlah 286,577.00
(B) Overhead & Profit 10% x A 28,657.70
(C) Harga Satuan Pekerjaan (A+B) 315,234.70
4 1 m2 Pasang Dinding Keramik Ukuran 20 x 25 Cm
Tenaga
0.620 Oh Pekerja 90,000.00 55,800.00
0.350 Oh Tukang Batu 93,000.00 32,550.00
0.035 Oh Kepala Tukang 110,000.00 3,850.00
0.030 Oh Mandor 120,000.00 3,600.00
Bahan
20.000 Bh Keramik 20 x 25 Cm 6,000.00 120,000.00
11.380 Kg Semen Portland 1,380.00 15,704.40
0.042 M3 Pasir Pasang 125,000.00 5,250.00
1.500 Kg Semen Warna 11,000.00 16,500.00
(A) Jumlah 253,254.40
(B) Overhead & Profit 10% x A 25,325.44
(C) Harga Satuan Pekerjaan (A+B) 278,579.84
VI PEKERJAAN ATAP DAN PLAFOND
1 Analisa Terapan Pemasangan 1 M2 rangka kuda-kuda baja Ringan
Tenaga
0.350 Oh Pekerja 90,000.00 31,500.00
0.350 Oh Tukang Batu 93,000.00 32,550.00
0.035 Oh Kepala Tukang 110,000.00 3,850.00
0.018 Oh Mandor 120,000.00 2,160.00
Bahan
2.100 M' Smartruss C 75.100 17,700.00 37,170.00
1.200 M' Smartruss C 75.75 14,950.00 17,940.00
6.200 M' Reng U T S 40 8,130.00 50,406.00
30.000 Buah Screw / Dynabolt 850.00 25,500.00
0.700 M' Strap Bracing 25,000.00 17,500.00
(A) Jumlah 218,576.00
(B) Overhead & Profit 10% x A 21,857.60
(C) Harga Satuan Pekerjaan (A+B) 240,433.60
2 1 M2 Pasang Atap Genteng Metal biasa (77 cm X 88 cm)
Tenaga
0.200 Oh Pekerja 90,000.00 18,000.00
0.100 Oh Tukang Batu 93,000.00 9,300.00
0.010 Oh Kepala Tukang 110,000.00 1,100.00
0.001 Oh Mandor 120,000.00 120.00
Bahan
1.300 M Genteng Metal 45,600.00 59,280.00
0.200 Kg Paku Sekrup 75,000.00 15,000.00
(A) Jumlah 102,800.00
(B) Overhead & Profit 10% x A 10,280.00
(C) Harga Satuan Pekerjaan (A+B) 113,080.00
3 1 M' Pasang Nok Genteng Metal
Tenaga
0.250 Oh Pekerja 90,000.00 22,500.00
0.150 Oh Tukang Kayu 93,000.00 13,950.00
0.015 Oh Kepala Tukang 110,000.00 1,650.00
0.013 Oh Mandor 120,000.00 1,560.00
Bahan
1.100 Bh Nok Genteng Metal 29,000.00 31,900.00
0.050 Kg Paku Sekrup 75,000.00 3,750.00
(A) Jumlah 75,310.00
(B) Overhead & Profit 10% x A 7,531.00
(C) Harga Satuan Pekerjaan (A+B) 82,841.00
4 1 M' Pasang Lisplang Ukuran (2 x 20) cm, Kalsiplank
Tenaga
0.100 Oh Pekerja 90,000.00 9,000.00
0.200 Oh Tukang Kayu 93,000.00 18,600.00
0.025 Oh Kepala Tukang 110,000.00 2,750.00
0.005 Oh Mandor 120,000.00 600.00
Bahan
1.000 M Kalsiplank 2/20 24,000.00 24,000.00
0.050 Kg Paku Sekrup 75,000.00 3,750.00
(A) Jumlah 58,700.00
(B) Overhead & Profit 10% x A 5,870.00
(C) Harga Satuan Pekerjaan (A+B) 64,570.00
5 1 M2 Langit-langit Gypsum Board, Tebal 9 mm
Tenaga
0.100 Oh Pekerja 90,000.00 9,000.00
0.050 Oh Tukang Batu 93,000.00 4,650.00
0.005 Oh Kepala Tukang 110,000.00 550.00
0.005 Oh Mandor 120,000.00 600.00
Bahan
0.364 Lbr Gypsum Board ( 120 x 240 x 9 ) mm 73,500.00 26,754.00
2.400 M Lakban 12,500.00 30,000.00
0.500 Kg Cornis 4,500.00 2,250.00
0.110 Kg Paku Sekrup 75,000.00 8,250.00
(A) Jumlah 82,054.00
(B) Overhead & Profit 10% x A 8,205.40
(C) Harga Satuan Pekerjaan (A+B) 90,259.40
6 1 M2 Rangka Plafon Besi Hollo
Tenaga
0.350 Oh Pekerja 90,000.00 31,500.00
0.350 Oh Tukang Batu 93,000.00 32,550.00
0.035 Oh Kepala Tukang 110,000.00 3,850.00
0.018 Oh Mandor 120,000.00 2,160.00
Bahan
4.000 M Besi hollow galvanis 4/4 16,000.00 64,000.00
4.000 Ls Asesories (Perkuatan, Las Dll) 16,000.00 64,000.00
(A) Jumlah 198,060.00
(B) Overhead & Profit 10% x A 19,806.00
(C) Harga Satuan Pekerjaan (A+B) 217,866.00
VII PEKERJAAN PINTU DAN JENDELA
A.4.6.1.2.Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III
Tenaga
6.000 Oh Pekerja 72,000.00 432,000.00
18.000 Oh Tukang Aluminium 93,000.00 1,674,000.00
1.800 Oh Kepala Tukang 110,000.00 198,000.00
0.300 Oh Mandor 120,000.00 36,000.00
Bahan
1.200 m3 Balok kayu 2,000,000.00 2,400,000.00
1.250 Kg Paku 10 cm 25,000.00 31,250.00
1.000 Kg Lem kayu 36,000.00 36,000.00
(A) Jumlah 4,807,250.00
(B) Overhead & Profit 10% x A 480,725.00
(C) Harga Satuan Pekerjaan (A+B) 5,287,975.00
A.4.6.1.5. Pembuatan dan pemasangan 1 m2 daun pintu panel, kayu kelas I atau II
Tenaga
1.000 Oh Pekerja 72,000.00 72,000.00
3.000 Oh Tukang Aluminium 93,000.00 279,000.00
0.300 Oh Kepala Tukang 110,000.00 33,000.00
0.050 Oh Mandor 120,000.00 6,000.00
Bahan
0.040 m3 Papan kayu 2,000,000.00 80,000.00
0.500 Kg Lem kayu 36,000.00 18,000.00
(A) Jumlah 488,000.00
(B) Overhead & Profit 10% x A 48,800.00
(C) Harga Satuan Pekerjaan (A+B) 536,800.00
A.4.6.1.6. Pembuatan dan pemasangan 1 m2 pintu dan jendela kaca, kayu kelas I atau II
Tenaga
0.800 Oh Pekerja 72,000.00 57,600.00
2.400 Oh Tukang Aluminium 93,000.00 223,200.00
0.240 Oh Kepala Tukang 110,000.00 26,400.00
0.040 Oh Mandor 120,000.00 4,800.00
Bahan
0.024 m3 Papan kayu 2,000,000.00 48,000.00
0.300 Kg Lem kayu 36,000.00 10,800.00
(A) Jumlah 370,800.00
(B) Overhead & Profit 10% x A 37,080.00
(C) Harga Satuan Pekerjaan (A+B) 407,880.00
1 m2 Pasang Kaca, Tebal 5 mm
Tenaga
0.085 Oh Pekerja 72,000.00 6,120.00
0.085 Oh Tukang Aluminium 93,000.00 7,905.00
0.009 Oh Kepala Tukang 110,000.00 990.00
0.005 Oh Mandor 120,000.00 600.00
Bahan
1.100 M2 Kaca Tebal 5 mm 185,000.00 203,500.00
(A) Jumlah 219,115.00
(B) Overhead & Profit 10% x A 21,911.50
(C) Harga Satuan Pekerjaan (A+B) 241,026.50
A.4.7.1.4. 1 m2 Pengecatan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
Tenaga
0.070 Oh Pekerja 72,000.00 5,040.00
0.009 Oh Tukang Aluminium 93,000.00 837.00
0.006 Oh Kepala Tukang 110,000.00 660.00
0.003 Oh Mandor 120,000.00 360.00
Bahan
0.200 Kg Cat menie 65,000.00 13,000.00
0.150 Kg Plamuur 37,500.00 5,625.00
0.170 Kg Cat dasar 65,000.00 11,050.00
0.260 Kg Cat penutup 65,000.00 16,900.00
0.010 buah Kuas 15,000.00 150.00
0.030 Kg Pengencer 34,000.00 1,020.00
0.200 Lbr Ampelas 5,000.00 1,000.00
(A) Jumlah 55,642.00
(B) Overhead & Profit 10% x A 5,564.20
(C) Harga Satuan Pekerjaan (A+B) 61,206.20
IX PEKERJAAN SANITARY
1 Memasang 1 Buah Kloset Duduk Standar
Tenaga
3.300 Oh Pekerja 72,000.00 237,600.00
1.100 Oh Tukang Aluminium 93,000.00 102,300.00
0.001 Oh Kepala Tukang 110,000.00 110.00
0.160 Oh Mandor 120,000.00 19,200.00
Bahan
1.000 Bh Kloset Duduk Standar 2,500,000.00 2,500,000.00
Perlengkapan ( 6 % Harga Kloset ) 150,000.00 150,000.00
(A) Jumlah 3,009,210.00
(B) Overhead & Profit 10% x A 300,921.00
(C) Harga Satuan Pekerjaan (A+B) 3,310,131.00
1 Pek. 1 Unit pembuatan bak penampungan + menara air + tandon dan pemasangan
11.800 M3 Galian Tanah 77,220.00 911,206.89
0.773 M3 Anstamping Batu Kosong 466,224.00 360,360.85
0.515 M3 Urugan pasir T.10cm 167,970.00 86,553.26
3.080 M3 Coor Beton Bertulang T.12cm #REF! #REF!
16.600 M2 Bekisting Tiang 303,495.50 5,038,025.30
3.750 M2 Bekisting Plat 410,745.50 1,540,295.63
0.600 M2 Pas. 1/2 bata 165,661.10 99,396.66
33.290 M2 Plesteran kedap air 1/3 63,806.47 2,124,117.32
0.360 M3 Coor Plat Beton Bertulang T.10cm 680,790.39 245,084.54
1.000 Bh Besi Penutup Bak Air 350,000.00 350,000.00
1.000 Bh Besi Penutup Mesin Pompa 350,000.00 350,000.00
pengadaan
1.000 Unit Pengadaan Menara Air 8,750,000.00 8,750,000.00
2.000 Bh Pengadaan Tandon 1100 Ltr 1,500,000.00 3,000,000.00
1.000 Unit Pengadaan Mesin Pompa dan otomatis 875,000.00 875,000.00
22.000 M' Pipa Instalasi 1/2 inc 19,330.30 425,266.60
(C) Harga Satuan Pekerjaan #REF!