5. Chicken steak 35
Ayam: 100 gr
Tepung terigu: 10
Bawang bombai: 30
Tomat: 50 gr
Kecap: 5 ml
Saus sambal
Saus tomay
Garam
Merica
Wortel: 15
Buncis
Kentang
Perkiraan pendapatan
Modal awal = biaya variabel + biaya tetap
= biaya bahan baku + biaya tetap
=
=
=
Hasil penjualan per bulan = target penjualan harian x harga jual per gelas x 30 hari
=
=
Laba = hasil penjualan – modal awal
=
=
3. Fruitty smoothies
= target penjualan harian x harga jual satuan x 30 hari
= 35 x 15.000 x30
= Rp. 15.750.000
4. Fish steak
= target penjualan harian x harga jual satuan x 30 hari
=30 x 21.000 x 30
= Rp. 18.900.000
5. Chiken steak
= target penjualan harian x harga jual satuan x 30 hari
= 35 x 25.000 x 30
=Rp. 26.250.000
6. Vege Cream Soup
= target penjualan harian x harga jual satuan x 30 hari
= 30 x 12.000 x 30
=Rp. 10.800.000
7. Es buah
= target penjualan harian x harga jual satuan x 30 hari
= 40 x 9.000 x 30
=Rp. 10.800.000
Total hasil penjualan per bulan =................