RENCANA ANGGARAN BIAYA

PEKERJAAN PEMASANGAN CCTV SPBU

WILAYAH / LOKASI : INDRAMAYU

NO Rincian Biaya Barang Jumlah Satuan Spesifikasi

CCTV

1 DVR Recorder 16 Channel + Harddisk 2TB 1 Unit

2 CCTV Speed Dome High Definition 4 Unit

Hal. 1
 3 CCTV Indoor High Definition 2 Unit Cctv hikvision outdor 2Mp 1080p hasil camera siang malam berwarna

4 CCTV Outdoor High Definition 3 Unit Cctv hikvision outdor 2Mp 1080p hasil camera siang malam berwarna

Sub Total CCTV

Kabel dan Konektor
5 Kabel CCTV Outdoor rg59 2 Roll
6 Konektor CCTV 1 Paket
7 Power Supply Box 12v 30 A 1 Unit
8 Swich hub 8 port 1 Unit
9 Perapihan kabel (kabel ducting)-->TC 5 20 Pcs
10 Paku klem, Double Tape dll 1 Paket
Subtotal Kabel dan konektor

Sub Total Instalasi

11 Instalasi CCTV 10 Titik Instalasi per titik

Hal. 2
TOTAL BIAYA
PPN
GRAND TOTAL

Hal. 3
NA ANGGARAN BIAYA
PEMASANGAN CCTV SPBU

Harga Satuan Total Harga Keterangan

CTV

2,250,000 2,250,000

1,025,000 4,100,000

Hal. 4
 750,000 1,500,000

750,000 2,250,000

10,100,000
n Konektor
1,100,000 2,200,000
100,000 100,000
250,000 250,000
225,000 225,000
22,000 440,000
150,000 150,000
3,365,000

-
150,000 1,500,000

Hal. 5
14,965,000

Hal. 6
 Harga Harga
NO Rincian Biaya Barang Jumlah Satuan
proposal Satuan
1 Mikrotik RB260GS 2 950,000 590,000
2 RBDYNADISHG-5HACD 2 3,600,000 2,100,000
MIKROTIK RB921GS-
5HPacD-15S MANTBox-15s
3 Embedded Sectoral 5Ghz 6 2,800,000 2,100,000
RBSXTG-5HPacD-SA
Embedded Wireless 5Ghz
4 MIMO 3 2,800,000 1,700,000
5 Kabel STP CAT 6e 3 3,700,000 1,600,000
Total Harga

720000
3000000

4200000

3300000
6300000
17520000