Dokumen RAB

No. Uraian Satuan Volume

A PENGADAAN LED DISPLAY SYSTEM

1 P12.8 Layar LED 1024 x 768 mm, 7 x 4; 7168 x 3072 kabinet 28
mm = 22 m2; cabinet super energy setting; sparepart : 4
modules, 90 LED, 5IC, 4PS, 4 Frame; sofware system
2 Receiving Card unit 29
3 Power Function Card + Sensor unit 1
4 Video Processor unit 1
5 Panel power, integrasi power function, set 1
contactor/relay, surge arrester, 3 step power on
6 5 Pemasangan cabinet, wiring dan konfigurasi kabinet 30
7 6 Grounding set 1 5,000,000 set 1

B PERALATAN PENDUKUNG/ACCESSORIES
1 Personal Computer, dualcore/core2duo, gigabit unit 1
ethernet port, 2GB RAM; 320GB HDD, OS
2 Speaker outdoor 8", power 60 watt set 2
3 Amplifier 120 watt with USB + SD Memory slot set 1
4 Cabinet Control Box set 1

C PEKERJAAN KONSTRUKSI
1 Pekerjaan Persiapan Ls ls 1
2 Pekerjaan Fabrikasi Rangka Besi + tutup belakang paket 1
plat Aluminium
3 Pekerjaan Pondasi
- Pekerjaan Galian Tanah Biasa m3 10.33 80,000 m3 10
- Pekerjaan Pembuangan Tanah galian m3 10.33 50,000 516,50m3 10
- Pekerjaan urugan pasir m3 0.5 332,000 m3 10
- Pekerjaan acian semen m2 5.2 34,550 179,660 m2 10
- pekerjaan beton campuran 1 : 2 : 3 m3 10.33 1,524,250 m3 10
- Pekerjaan Pembesian kg 706.74 44,475 31,432,262 kg 707
- Pekerjaan Bekisting Pondasi m2 10 118,569 m2 10
4 ACP Pinggir (30 m2) + Pasang paket paket 1
5 Exhaust Fan 55 Watt IP44 Motor+ Pasang set 6

D CATU DAYA /POWER SUPPLY

1 Penyambungan Jaringan PLN 16.5 KW ls 1
2 Biaya PLN bulan bulan 12

E PEKERJAAN LAIN-LAIN
1 Biaya mobilisasi ls 1
2 Biaya pengangkutan dari fabrikasi ls 1
3 Lampu-lampu dan wiring ls 1
4 Perizinan ls 1
A JUMLAH
B PPN (10% X A)
C JUMLAH TOTAL
Harga Satuan (Rp) Jumlah Harga (Rp)

38,500,000 1,078,000,000

2,500,000 72,500,000
15,000,000 15,000,000
55,000,000 55,000,000
7,500,000 7,500,000

400,000 12,000,000
5,000,000 5,000,000

10,000,000 10,000,000

5,000,000 10,000,000
2,850,000 2,850,000
3,500,000 3,500,000

5,000,000 5,000,000
75,000,000 75,000,000

200,000 2,066,000
250,000 2,582,500
500,000 5,000,000
500,000 5,000,000
1,750,000 18,077,500
50,000 35,337,000
250,000 2,500,000
17,000,000 17,000,000
500,000 3,000,000

26,000,000 26,000,000
4,000,000 48,000,000

35,000,000 35,000,000
15,000,000 15,000,000
15,000,000 15,000,000
50,000,000 50,000,000
1,580,913,000
158,091,300
1,739,004,300