PEKERJAAN MEKANIKAL & ELEKTRIKAL

PEKERJAAN : PERENCANAAN PEMASANGAN INSTALASI JARINGAN DN GARDU TM FASOR

LOKASI : KAMPUS ITS SUKOLILO SURABAYA

RINCIAN RENCANA ANGGARAN BIAYA

No Uraian Pekerjaan Jumlah Total

Rekapitulasi
I PEKERJAAN MEP
A PANEL TEGANGAN MENENGAH Rp 288,793,040.00
B KABEL FEEDER Rp 286,243,150.00
C PANEL Rp 111,925,742.50
D INSTALASI PENERANGAN Rp 27,126,050.00

II PEKERJAAN SIPIL Rp 88,830,338.38

JUMLAH TOTAL Rp 802,918,320.88

PPN 10% Rp 80,291,832.09
JUMLAH TOTAL Rp 883,210,152.97
 PEKERJAAN MEKANIKAL & ELEKTRIKAL

PEKERJAAN : PERENCANAAN PEMASANGAN INSTALASI JARINGAN DN GARDU TM FASOR

LOKASI : KAMPUS ITS SUKOLILO SURABAYA

RINCIAN RENCANA ANGGARAN BIAYA

No Uraian Pekerjaan Volume Harga Satuan (Rp) Jumlah Harga (Rp)

I PEKERJAAN ELEKTRIKAL
A PANEL TEGANGAN MENENGAH
- Metal-Enclosed (SM-6), Indoor type, bottom entry, IP3X minimum
B OUTGOING ( DM1A ) Motorized, Relay Protection S42, PM5560 1 Unit 188,600,860.00 188,600,860.00
- SF6 CB, 400 A, 3 pole, fixed-type
3x Phase CT 300A/5A/5A
- VT 20kV/100/v3/100/V3
- 1x Groud Foult CT CSH
- Digital Phase & Earth Faulth Protection : 50/51, 50/51g
- Digital Power Meter : V, A, Hz, pf, Wh, W, Var
- Panel heater 50W
- Termination kit
- Cu Busbar & insulation

C INCOMING IM 0 Unit 39,636,605.00 -

- Switch Fuse Combination
- 1 x SF6 Switch, 630 A, 3pole
- 3 x Fuse 80 A
- 3 x Phase CT 305-5A, Class 0.5/30 VA, 5P20/7.5 A
- Digital Relay Peotection T20
- Digital Metering V, I, W, PF, VA, Var, Hz, Energy (active/reactive)
- Heater 50 W

D INCOMING (QMC) 0 Unit 39,636,605.00 -

- Switch Fuse Combination
- 1 x SF6 Switch, 630 A, 3pole
- 3 x Fuse 80 A
- 3 x Phase CT 305-5A, Class 0.5/30 VA, 5P20/7.5 A
- Digital Relay Peotection T20
- Digital Metering V, I, W, PF, VA, Var, Hz, Energy (active/reactive)
- Heater 50 W
E BUS METERING VT 0 Unit 38,585,905.00 -
- Metal-Enclosed, Indoor type, IP3X minimum
- VT 3x20kV/V3:100/V3
- MV Fuse Protected
- LV MCCB protected
- Panel heater

F UPS KONTROL SWITCHGEAR 0 Unit 8,394,240.00

- Rated power 2000 VA, pure sie wave
- Backup Time 120 minutes

G TRANSFORMATOR DAYA 1 Unit 74,670,610.00 74,670,610.00

- 3 phase 630 Kva, 200.4 kV
- Oil Immersed, Hermetically sealed
- DGPT2 Protection

H Busbar keling R cubicle ukuran 3 x 40 mm 17 mtr 477,330.00 8,114,610.00

I Sealing End Termination 20kV 4 set 4,351,740.00 17,406,960.00

SUB TOTAL 288,793,040.00

J KABEL FEEDER

1 Kabel XLPE N2XSY 3 X 70 mm c/w galian 170 mtr 1,050,000.00 178,500,000.00

( dari Cubicle SS 5 ke Trafo Fasor )
2 Kabel XLPE N2XSY 3 X 70 mm 10 mtr 850,000.00 8,500,000.00
( dari Cubicle ke Trafo )
3 Kabel NYY 4 x (2X1cX300 mm2) 20 mtr 2,217,585.00 44,351,700.00
4 Sparing Pipa PVC " AW " dia 5" 15 mtr 572,770.00 8,591,550.00
5 Patok Kabel 20kw 10 bh 4,308,150.00 43,081,500.00
6 Bak kontrol 120 x 150 x 120cm 2 Unit 1,609,200.00 3,218,400.00

SUB TOTAL 286,243,150.00

K PANEL
1 PANEL LVMDP
Masing-Masing Terdiri dari : 1 Unit 99,006,082.50 99,006,082.50
- ACB 125 A/65KA-AP Matorized, UVT, Aux, Contact (2bh)
 - LBS 3 Phase 800A/50KA (1bh)
- MCCB Phase 420-600A/36KA (2bh)
- MCCB Phase 280-400A/36KA (1bh)
- MCCB Phase 224-320A/36KA (1bh)
- MCCB Phase 170-250A/36KA (1bh)
- Electronic Trip Unit L/S/I/S/G/Pjase Failure (1bh)
- Digital Metering ( PM 5100 ) Incl. CT…/5 (2bh)
- Control ATS (1bh)
- Accesorries Lampu Indikator, Switch Kontrol (1bh)
- Surge Amester 3p+N 40KA (1bh)
- Capasitor Bank 480 KVAR 12 Step, lengkap dengan Accesorries (1bh)
- Box Panel PUTR + Wiring (1bh)

2 Panel Penerangan Power House 1 Unit 3,752,770.00 3,752,770.00

- MCCB 3 Phase 30A/10KA (1bh)
- MCB 1 Phase 16A/4.5KA (4bh)
- MCCB 1 Phase 10A/4.5KA (2bh)
- Lampu Indikator (3bh)
- Box Panel + Wiring (1bh)

L GROUNDING / PENTANAHAN

1 Grounding / pentanahan max 2 ohm 2 1,547,955.00 3,095,910.00

M INSTALASI PENERANGAN POWER HOUSE

PLPH
1 TKO 1x16 Watt, Led 4 bh 210,300.00 841,200.00
2 TKO 1x9 Watt, Led 2 bh 108,405.00 216,810.00
3 Exhouse fan 1500 cfm ( Wall type ) 1 bh 506,590.00 506,590.00
4 Stop Kontak 1P/16A 5 bh 422,590.00 2,112,950.00
5 Saklar Tunggal 2 bh 24,035.00 48,070.00
6 Saklar Ganda 3 bh 34,835.00 104,505.00
7 Inst. Penerangan, NYM 3x2.5 mm2 (0) PVC HI dia. 20mm 9 ttk 218,300.00 1,964,700.00
8 Inst. Stop kontak, NYM 3x2.5 mm2 (0) PVC HI dia. 20mm 5 ttk 276,155.00 276,155.00

SUB TOTAL 111,925,742.50

E PANEL
1 Panel Control AC 2 Unit 4,351,740.00 8,703,480.00
Masing - Masing Terdiri dari
- MCB 1 Phase 16A/6KA ( 1 bh )
- Timer 24 Jam ( 1 bh )
- Kontaktor 1P/20A ( 2 bh )
-Box Panel Control AC - Wiring ( 1 Unit )

F INSTALASI AC POWER HOUSE

PL.PH
1 Ins. AC, Kabel NYM 3.2.5 mm2 (0) PVC HI dia. 20mm 2 bh 595,460.00 1,190,920.00
Incl. stop kontak AC 1phase 16 A
2 AC Split Wall Mounted 1.5PK + Wireless remote 2 bh 8,615,825.00 17,231,650.00
Incl. Drain dan Pipa Refrigran + isolasi

SUB TOTAL 27,126,050.00

GRAND TOTAL 714,087,982.50

RENCANA ANGGARAN BIAYA ARSITEKTUR

Pekerjaan : PERENCANAAN PEMASANGAN INSTALASI JARINGAN DN GARDU TM FASOR

Lokasi : KAMPUS ITS SUKOLILO SURABAYA

HARGA
NO URAIAN PEKERJAAN VOLUME JUMLAH (Rp) SUB TOTAL (Rp)
SATUAN (Rp)

1 2 3 4 5 6
I PEKERJAAN ARSITEKTUR GARDU FASOR

A PERSIAPAN
1 Pekerjaan Uitzet 1 ls 250,000.00 250,000.00
2 Pekerjaan Pembersihan Awal 1 ls 500,000.00 500,000.00
3 Pembongkaran Dinding Bata 6.758 m2 25,110.00 169,693.38
4 Pengerokan Cat Dinding Luar Eksisting 94.86 m2 80,509.00 7,637,083.74
5 Pengerokan Cat Dinding Dalam Eksisting 148.06 m2 80,509.00 11,920,162.54
6 Pembongkaran Kisi-kisi 17.96 m2 31,735.00 569,960.60

21,046,900.26
B PEKERJAAN DINDING DAN LANTAI
1 Pasang Kolom Praktis 8.1 m2 750,000.00 6,075,000.00
2 Pekerjaan partisi double gymsup 12 mm rangka metal stud C75 25.669 m2 635,621.00 16,315,755.45
3 Pasang Keramik Tile uk. 30x30 (polos) 41.27 m2 140,026.13 5,778,878.18
28,169,633.63
C PEKERJAAN PINTU DAN JENDELA
1 Pasang Pintu Besi 1 unit 7,500,000.00 7,500,000.00
2 Pasang Penutup Acrilic untuk Jendela 1 m2 119,507.10 119,507.10
7,619,507.10
D PEKERJAAN PLAFOND
1 Perbaikan Grouting Plat Beton m2 635,621.00 -
-
E PEKERJAAN PENGECATAN
1 Cat Dinding Eksterior merk Dulux Weathershield 94.86 m2 80,509.00 7,637,083.74
2 Cat Dinding Interior merk Dulux 148.06 m2 92,421.70 13,683,956.90
3 Cat Plafond 95.15 m2 92,421.70 8,793,924.76
4 Cat Besi 19.5 m2 96,376.00 1,879,332.00
31,994,297.40
TOTAL 88,830,338.38
 ANALISA HARGA SATUAN PEKERJAAN
SIPIL
Pekerjaan : PERENCANAAN PEMASANGAN INSTALASI JARINGAN DN GARDU TM FASOR
Lokasi : KAMPUS ITS SUKOLILO SURABAYA

HARGA SATUAN
No Uraian Pekerjaan Koef Satuan JUMLAH Harga (Rp)
(Rp)
Pengerokan Cat Dinding Eksisting m2
Upah :
Mandor 0.005 OH 170,000.00 850.00
Pekerja/Buruh Tak Terampil 0.1 OH 140,000.00 14,000.00
Jumlah 14,850.00
Nilai HSPK : 16,335.00
Pembongkaran Kisi-kisi m2
Upah :
Mandor 0.005 OH 170,000.00 850.00
Pekerja/Buruh Tak Terampil 0.2 OH 140,000.00 28,000.00
Jumlah 28,850.00
Nilai HSPK : 31,735.00
Pembongkaran Dinding Bata m2
Upah :
Mandor 0.008 OH 170,000.00 1,360.00
Pekerja/Buruh Tak Terampil 0.15 OH 140,000.00 21,000.00
Jumlah 22,360.00
Alat :
Sewa alat bantu 0.5 jam 5,000.00 2,500.00
Jumlah 2,500.00
Nilai HSPK : 25,110.00
Pemasangan Batu Mearh 1 Pc : 5 Ps, tebal 1/2 batu m2
Upah :
Mandor 0.015 OH 170,000.00 2,550.00
Kepala Tukang Batu 0.01 OH 165,000.00 1,650.00
Tukang Batu 0.1 OH 155,000.00 15,500.00
Pekerja/Buruh Tak Terampil 0.3 OH 140,000.00 42,000.00
Jumlah 61,700.00
Bahan :
Semen PC (Portland Cement) 40 kg 0.242 kg 1,625.00 393.25
Pasir Pasang 0.045 m3 225,000.00 10,125.00
Batu Bata Merah uk. 23x10.5x4.5 cm 70 bh 1,100.00 77,000.00
Jumlah 87,518.25
Nilai HSPK : 155,388.25
Pekerjaan Plesteran 1 PC : 5 Psr m2
Upah :
Mandor 0.015 OH 170,000.00 2,550.00
Kepala Tukang Batu 0.015 OH 165,000.00 2,475.00
Tukang Batu 0.15 OH 155,000.00 23,250.00
Pekerja/Buruh Tak Terampil 0.3 OH 140,000.00 42,000.00
Jumlah 70,275.00
Bahan :
Semen PC (Portland Cement) 40 kg 0.1296 kg 1,625.00 210.60
Pasir Pasang 0.026 m3 225,000.00 5,850.00
Jumlah 6,060.60
Nilai HSPK : 83,363.10
Pekerjaan Acian m2
Upah :
Mandor 0.01 OH 170,000.00 1,700.00
Kepala Tukang Batu 0.01 OH 165,000.00 1,650.00
Tukang Batu 0.1 OH 155,000.00 15,500.00
Pekerja/Buruh Tak Terampil 0.2 OH 140,000.00 28,000.00
Jumlah 46,850.00
Bahan :
Semen PC (Portland Cement) 40 kg 0.0813 kg 1,625.00 132.11
Jumlah 132.11
Nilai HSPK : 51,667.11
Pekerjaan Benangan ml
Upah :
Mandor 0.004 OH 170,000.00 680.00
Kepala Tukang Batu 0.04 OH 165,000.00 6,600.00
Tukang Batu 0.04 OH 155,000.00 6,200.00
Pekerja/Buruh Tak Terampil 0.08 OH 140,000.00 11,200.00
Jumlah 24,680.00
Bahan :
Semen PC (Portland Cement) 40 kg 0.125 kg 1,625.00 203.13
Pasir Pasang 0.013 m3 225,000.00 2,925.00
Jumlah 3,128.13
Nilai HSPK : 30,276.13
Pekerjaan Partisi Double Gypsum 12 mm Rangka Metal Stud m2
Upah :
Mandor 0.015 OH 170,000.00 2,550.00
Kepala Tukang Kayu 0.015 OH 165,000.00 2,475.00
Tukang Kayu 0.15 OH 155,000.00 23,250.00
Pekerja/Buruh Tak Terampil 0.3 OH 140,000.00 42,000.00
Jumlah 70,275.00
Bahan :
Metal Syud profil 76 mm, tebal 0.45 mm ex. Boral Jayabord 4.2 ml 130,000.00 546,000.00
Gypsum board tb 12 mm ex. Jayaboard 0.1296 kg 95,000.00 12,312.00
Sekrup 0.026 m3 250.00 6.50
Jumlah 558,318.50
Nilai HSPK : 635,621.00
Pemasangan granite 30x30 cm (Polos)
Upah :
Mandor 0.013 OH 170,000.00 2,210.00
Kepala Tukang Batu 0.013 OH 165,000.00 2,145.00
Tukang Batu 0.125 OH 155,000.00 19,375.00
Pekerja/Buruh Tak Terampil 0.25 OH 140,000.00 35,000.00
Jumlah 58,730.00
Bahan :
Semen PC (Portland Cement) 40 kg 0.245 ml 1,625.00 398.13
Semen Berwarna 1.3 kg 5,500.00 7,150.00
Pasir Pasang 0.045 m3 225,000.00 10,125.00
Granite lokal 30x30 (polos) 1.05 m2 55,000.00 57,750.00
Jumlah 75,423.13
Nilai HSPK : 140,026.13
Pekerjaan Kusen Aluminium Putih 4x10 Profil 4" ml
Upah :
Mandor 0.0021 OH 170,000.00 357.00
Kepala Tukang Kayu 0.0043 OH 165,000.00 709.50
Tukang Kayu 0.043 OH 155,000.00 6,665.00
Pekerja/Buruh Tak Terampil 0.043 OH 140,000.00 6,020.00
Jumlah 13,751.50
Bahan :
Aluminium Putih 4x10 Profil 4" 1.1 ml 100,000.00 110,000.00
Sealent 0.06 tube 25,000.00 1,500.00
Sekrup 4 bh 250.00 1,000.00
Jumlah 112,500.00
Nilai HSPK : 127,626.65
Pekerjaan Frame Sunscreen Aluminium ml
Upah :
Mandor 0.005 OH 170,000.00 850.00
Kepala Tukang Kayu 0.005 OH 165,000.00 825.00
Tukang Kayu 0.01 OH 155,000.00 1,550.00
Pekerja/Buruh Tak Terampil 0.2 OH 140,000.00 28,000.00
Jumlah 31,225.00
Bahan :
Hollow Aluminium 50x100 mm 1.1 ml 180,000.00 198,000.00
Sealent 0.06 tube 25,000.00 1,500.00
Jumlah 199,500.00
Nilai HSPK : 233,847.50
Pekerjaan Aluminium Sun Louvree ml
Upah :
Mandor 0.0021 OH 170,000.00 357.00
Kepala Tukang Kayu 0.0043 OH 165,000.00 709.50
Tukang Kayu 0.043 OH 155,000.00 6,665.00
Pekerja/Buruh Tak Terampil 0.043 OH 140,000.00 6,020.00
Jumlah 13,751.50
Bahan :
Aluminium Sun Louvree 1.1 ml 180,000.00 198,000.00
Sekrup 4 bh 250.00 1,000.00
Jumlah 199,000.00
Nilai HSPK : 214,126.65
Pekerjaan Aluminium List U ml
Upah :
Mandor 0.0021 OH 170,000.00 357.00
Kepala Tukang Kayu 0.0043 OH 165,000.00 709.50
Tukang Kayu 0.043 OH 155,000.00 6,665.00
Pekerja/Buruh Tak Terampil 0.043 OH 140,000.00 6,020.00
Jumlah 13,751.50
Bahan :
Aluminium Profil U 1.1 ml 32,000.00 35,200.00
Sekrup 3 bh 250 750.00
Jumlah 35,950.00
Nilai HSPK : 51,076.65
Pemasangan Kaca Bening 5 mm m2
Upah :
Mandor 0.0008 OH 170,000.00 136.00
Kepala Tukang Kayu 0.015 OH 165,000.00 2,475.00
Tukang Kayu 0.15 OH 155,000.00 23,250.00
Pekerja/Buruh Tak Terampil 0.015 OH 140,000.00 2,100.00
Jumlah 27,961.00
Bahan :
Kaca Bening 5 mm 1.05 m2 55,000.00 57,750.00
Sealent 0.06 tube 25,000.00 1,500.00
Jumlah 59,250.00
Nilai HSPK : 90,007.10
Pemasangan Acrylic Bening 5 mm m2
Upah :
Mandor 0.0008 OH 170,000.00 136.00
Kepala Tukang Kayu 0.015 OH 165,000.00 2,475.00
Tukang Kayu 0.15 OH 155,000.00 23,250.00
Pekerja/Buruh Tak Terampil 0.015 OH 140,000.00 2,100.00
Jumlah 27,961.00
Bahan :
Acrylic Bening 5 mm 1.05 m2 75,000.00 78,750.00
Dynabolt M10 4 tube 2,500.00 10,000.00
Jumlah 88,750.00
Nilai HSPK : 119,507.10
Pembuatan Boubenlis 1 (BV1) Unit
Pekerjaan Kusen Aluminium Putih 4x10 Profil 4" 6.2 ml 127,626.65 791,285.23
Pemasangan Kaca Bening 5 mm 0.9 m2 90,007.10 81,006.39
Jumlah 872,291.62
Nilai HSPK : 959,520.78
Pembuatan Boubenlis 2 (BV2) Unit
Pekerjaan Kusen Aluminium Putih 4x10 Profil 4" 8 ml 127,626.65 1,021,013.20
Pemasangan Kaca Bening 5 mm 1.2 m2 90,007.10 108,008.52
Jumlah 1,129,021.72
Nilai HSPK : 1,241,923.89
Pembuatan Sunscreen 1 (SS1) Unit
Pekerjaan Frame Sunscreen Aluminium 11.8 ml 233,847.50 2,759,400.50
Pekerjaan Aluminium Sun Louvree 24.5 ml 214,126.65 5,246,102.93
Pekerjaan Aluminium List U 6 ml 51,076.65 306,459.90
Jumlah 8,311,963.33
Nilai HSPK : 9,143,159.66
Pembuatan Sunscreen 2 (SS2) Unit
Pekerjaan Frame Sunscreen Aluminium 5.2 ml 233,847.50 1,216,007.00
Pekerjaan Aluminium Sun Louvree 9.8 ml 214,126.65 2,098,441.17
Pekerjaan Aluminium List U 2.4 ml 51,076.65 122,583.96
Jumlah 3,437,032.13
Nilai HSPK : 3,780,735.34
Pengecatan Tembok Exterior Baru (2 kali lapis & Plamir) m2
Upah :
Mandor 0.0025 OH 170,000.00 425.00
Kepala Tukang Cat 0.003 OH 165,000.00 495.00
Tukang Cat 0.063 OH 155,000.00 9,765.00
Pekerja/Buruh Tak Terampil 0.025 OH 140,000.00 3,500.00
Jumlah 14,185.00
Bahan :
Cat Tembok exterior 0.47 kg 75,650.00 35,555.50
Plamir Tembok 0.1 kg 15,000.00 1,500.00
Kertas Gosok no 150 (halus) 0.5 Lembar 5,000.00 2,500.00
Jumlah 39,555.50
Alat Bantu :
Kuas Roll 0.01 bh 35,000.00 350.00
Alat Bantu Pengecatan / Andang/Skafolding 0.1 jam 250,000.00 25,000.00
Jumlah 25,350.00
Nilai HSPK : 80,509.00
Pengecatan Tembok Interior Baru (2 kali lapis & Plamir) m2
Upah :
Mandor 0.002 OH 170,000.00 340.00
Kepala Tukang Cat 0.003 OH 165,000.00 495.00
Tukang Cat 0.03 OH 155,000.00 4,650.00
Pekerja/Buruh Tak Terampil 0.04 OH 140,000.00 5,600.00
Jumlah 11,085.00
Bahan :
Cat Tembok Paragon 0.47 kg 55,060.00 25,878.20
Plamir Tembok 0.1 kg 15,000.00 1,500.00
Kertas Gosok no 150 0.5 Lembar 5,000.00 2,500.00
Jumlah 29,878.20
Alat Bantu :
Kuas Roll 0.01 buah 35,000.00 350.00
Alat Bantu Pengecatan / Andang/Skafolding 0.2 jam 250,000.00 50,000.00
Jumlah 50,350.00
Nilai HSPK : 92,421.70
Pengecatan Besi (1 lapis meni, 2 lapis cat penutup) m2
Upah :
Mandor 0.008 OH 170,000.00 1,360.00
Kepala Tukang Cat 0.015 OH 165,000.00 2,475.00
Tukang Cat 0.015 OH 155,000.00 2,325.00
Pekerja/Buruh Tak Terampil 0.15 OH 140,000.00 21,000.00
Jumlah 27,160.00
Bahan :
Cat Meni 0.1 kg 35,000.00 3,500.00
Cat baja/besi 0.3 kg 48,000.00 14,400.00
Thinner B 0.2 kg 27,000.00 5,400.00
Kertas Gosok no 150 1 Lembar 5,000.00 5,000.00
Jumlah 28,300.00
Alat Bantu :
Kuas Roll 0.02 jam 35,000.00 700.00
Alat Bantu Pengecatan / Andang/Skafolding 0.15 Buah 250,000.00 37,500.00
Jumlah 38,200.00
Nilai HSPK : 96,376.00
 ANALISA HARGA SATUAN PEKERJAAN

Pekerjaan : PERENCANAAN PEMASANGAN INSTALASI JARINGAN DN GARDU TM FASOR

Lokasi : KAMPUS ITS SUKOLILO SURABAYA
RINCIAN RENCANA ANGGARAN BIAYA PEKERJAAN ME

HARGA SATUAN
No Uraian Pekerjaan Koef Satuan JUMLAH Harga (Rp)
(Rp)
PEKERJAAN ELEKTRIKAL

Busbar keling R cubicle ukuran 3 x 40 mm 1 set -

Material
Busbar keling R cubicle ukuran 3 x 40 mm 1 set 460,950.00 460,950.00
Jumlah material -
Upah :
Pekerja 0.023 OH 145,000.00 3,335.00
Tukang 0.015 OH 155,000.00 2,325.00
Kepala Tukang 0.067 OH 160,000.00 10,720.00
Jumlah bahan 16,380.00
Harga Per Satuan Pekerjaan Dibulatkan 477,330.00
TRANSFORMATOR DAYA 1 bh
Material
Transformator Kapasitas : 20 KV / 400V /630Kva 1 bh 68,250,000.00 68,250,000.00
Jumlah material -
Upah :
Pekerja 15.067 OH 145,000.00 2,184,715.00
Tukang 14.069 OH 155,000.00 2,180,695.00
Kepala Tukang 12.845 OH 160,000.00 2,055,200.00
Jumlah bahan 6,420,610.00
Harga Per Satuan Pekerjaan Dibulatkan 74,670,610.00
OUTGOING ( DM1A ) Motorized, Relay Protection S42, PM5560 1 bh
Material
OUTGOING ( DM1A ) Motorized, Relay Protection S42, PM5560 1 bh 182,180,250.00 182,180,250.00
Jumlah material 182,180,250.00
Upah :
Pekerja 15.067 OH 145,000.00 2,184,715.00
Tukang 14.069 OH 155,000.00 2,180,695.00
Kepala Tukang 12.845 OH 160,000.00 2,055,200.00
Jumlah bahan 6,420,610.00
Harga Per Satuan Pekerjaan Dibulatkan 188,600,860.00
INCOMING IM 1 bh
Material
INCOMING IM 1 bh 36,750,000.00 36,750,000.00
Jumlah material 36,750,000.00
Upah :
Pekerja 6.774 OH 145,000.00 982,230.00
Tukang 6.325 OH 155,000.00 980,375.00
Kepala Tukang 5.775 OH 160,000.00 924,000.00
Jumlah bahan 2,886,605.00
Harga Per Satuan Pekerjaan Dibulatkan 39,636,605.00
INCOMING (QMC) 1 bh
Material
INCOMING (QMC) 1 bh 36,750,000.00 36,750,000.00
Jumlah material 36,750,000.00
Upah :
Pekerja 6.774 OH 145,000.00 982,230.00
Tukang 6.325 OH 155,000.00 980,375.00
Kepala Tukang 5.775 OH 160,000.00 924,000.00
Jumlah bahan 2,886,605.00
Harga Per Satuan Pekerjaan Dibulatkan 39,636,605.00
BUS METERING VT 1 bh
Material
BUS METERING VT 1 bh 36,750,000.00 36,750,000.00
Jumlah material 36,750,000.00
Upah :
Pekerja 4.308 OH 145,000.00 624,660.00
Tukang 4.023 OH 155,000.00 623,565.00
Kepala Tukang 3.673 OH 160,000.00 587,680.00
Jumlah bahan 1,835,905.00
Harga Per Satuan Pekerjaan Dibulatkan 38,585,905.00
UPS KONTROL SWITCHGEAR 1 bh
Material
UPS KONTROL SWITCHGEAR 1 bh 8,242,500.00 8,242,500.00
Jumlah material 8,242,500.00
Upah :
Pekerja 0.367 OH 145,000.00 53,215.00
Tukang 0.327 OH 155,000.00 50,685.00
Kepala Tukang 0.299 OH 160,000.00 47,840.00
Jumlah bahan 151,740.00
Harga Per Satuan Pekerjaan Dibulatkan 8,394,240.00
Sealing End Termination 20kV 1 bh
Material
Sealing End Termination 20kV 1 bh 4,200,000.00 4,200,000.00
Jumlah material 4,200,000.00
Upah :
Pekerja 0.367 OH 145,000.00 53,215.00
Tukang 0.327 OH 155,000.00 50,685.00
Kepala Tukang 0.299 OH 160,000.00 47,840.00
Jumlah bahan 151,740.00
Harga Per Satuan Pekerjaan Dibulatkan 4,351,740.00
PANEL Kabel 20kv 1 bh
Material
PANEL Kabel 20kv 1 bh 4,200,000.00 4,200,000.00
Jumlah material 4,200,000.00
Upah :
Pekerja 0.285 OH 145,000.00 41,325.00
Tukang 0.235 OH 155,000.00 36,425.00
Kepala Tukang 0.19 OH 160,000.00 30,400.00
Jumlah bahan 108,150.00
Harga Per Satuan Pekerjaan Dibulatkan 4,308,150.00
Sparing Pipa PVC " AW " dia 5" 1 bh
Material
Sparing Pipa PVC " AW " dia 5" 1 bh 518,070.00 518,070.00
Jumlah material 518,070.00
Upah :
Pekerja 0.155 OH 145,000.00 22,475.00
Tukang 0.115 OH 155,000.00 17,825.00
Kepala Tukang 0.09 OH 160,000.00 14,400.00
Jumlah bahan 54,700.00
Harga Per Satuan Pekerjaan Dibulatkan 572,770.00
Bak kontrol 120 x 150 x 120cm 1 bh
Material
Bak kontrol 120 x 150 x 120cm 1 bh 367,500.00 367,500.00
Jumlah material 367,500.00
Upah :
Pekerja 3.355 OH 145,000.00 486,475.00
Tukang 2.715 OH 155,000.00 420,825.00
Kepala Tukang 2.09 OH 160,000.00 334,400.00
Jumlah bahan 1,241,700.00
Harga Per Satuan Pekerjaan Dibulatkan 1,609,200.00
Kabel NYY 4 x (2X1cX300 mm2) 1 mtr
Material
Kabel NYY 4 x (2X1cX300 mm2) 8 mtr 257,250.00 2,058,000.00
Clem Kabel 2 bh 21,000.00 42,000.00
Sepatu Kabel 0.04 bh 1,197,000.00 47,880.00
Jumlah material 2,147,880.00
Upah :
Pekerja 0.199 OH 145,000.00 28,855.00
Tukang 0.15 OH 155,000.00 23,250.00
Kepala Tukang 0.11 OH 160,000.00 17,600.00
Jumlah bahan 69,705.00
Harga Per Satuan Pekerjaan Dibulatkan 2,217,585.00
Grounding / pentanahan max 2 ohm 1 mtr
Material
bak kontrol 1 mtr 367,500.00 367,500.00
Kabel BC 50mm2 16 bh 63,000.00 1,008,000.00
Rood tembaga 6mtr 6 bh 17,850.00 107,100.00
Jumlah material 1,482,600.00
Upah :
Pekerja 0.169 OH 145,000.00 24,505.00
Tukang 0.15 OH 155,000.00 23,250.00
Kepala Tukang 0.11 OH 160,000.00 17,600.00
Jumlah bahan 65,355.00
Harga Per Satuan Pekerjaan Dibulatkan 1,547,955.00
PANEL LVMDP 1 Unit
Material
- ACB 125 A/65KA-AP Matorized, UVT, Aux, Contact (2bh) 2 bh 24,595,200.00 49,190,400.00
- LBS 3 Phase 800A/50KA (1bh) 1 bh 2,976,750.00 2,976,750.00
- MCCB Phase 420-600A/36KA (2bh) 2 bh 4,687,515.00 9,375,030.00
- MCCB Phase 280-400A/36KA (1bh) 1 bh 4,033,050.00 4,033,050.00
- MCCB Phase 224-320A/36KA (1bh) 1 bh 3,723,930.00 3,723,930.00
- MCCB Phase 170-250A/36KA (1bh) 1 bh 2,300,550.00 2,300,550.00
- Electronic Trip Unit L/S/I/S/G/Pjase Failure (1bh) 1 bh 2,047,500.00 2,047,500.00
- Digital Metering ( PM 5100 ) Incl. CT…/5 (2bh) 2 bh 997,500.00 1,995,000.00
- Control ATS (1bh) 1 bh 2,940,000.00 2,940,000.00
- Accesorries Lampu Indikator, Switch Kontrol (1bh) 1 bh 26,250.00 26,250.00
- Surge Amester 3p+N 40KA (1bh) 1 bh 27,562.50 27,562.50
- Capasitor Bank 480 KVAR 12 Step, lengkap dengan Accesorries (1bh) 1 bh 1,495,200.00 1,495,200.00
- Box Panel PUTR + Wiring (1bh) 1 bh 4,200,000.00 4,200,000.00
 Jumlah material 84,331,222.50
Upah :
Pekerja 29.027 OH 145,000.00 4,208,915.00
Tukang 41.467 OH 155,000.00 6,427,385.00
Kepala Tukang 25.241 OH 160,000.00 4,038,560.00
Jumlah bahan 14,674,860.00
Harga Per Satuan Pekerjaan Dibulatkan 99,006,082.50
Panel Penerangan Power House 1 Unit
Material
- MCCB 3 Phase 30A/10KA (1bh) 1 bh 362,250.00 362,250.00
- MCB 1 Phase 16A/4.5KA (4bh) 4 bh 71,400.00 285,600.00
- MCCB 1 Phase 10A/4.5KA (2bh) 2 bh 47,250.00 94,500.00
- Lampu Indikator (3bh) 3 bh 26,250.00 78,750.00
- Box Panel + Wiring (1bh) 1 bh 2,625,000.00 2,625,000.00
Jumlah material 3,446,100.00
Upah :
Pekerja 1.06 OH 145,000.00 153,700.00
Tukang 0.606 OH 155,000.00 93,930.00
Kepala Tukang 0.369 OH 160,000.00 59,040.00
Jumlah bahan 306,670.00
Harga Per Satuan Pekerjaan Dibulatkan 3,752,770.00
Panel Control AC 1 Unit
Material
- MCB 1 Phase 16A/4.5KA 0 1 bh 71,400.00 71,400.00
- Timer 24 Jam 0 1 bh 283,500.00 283,500.00
- Kontaktor 1P/20A 0 2 bh 304,000.00 608,000.00
-Box Panel Control AC - Wiring 0 1 bh 2,625,000.00 2,625,000.00
Jumlah material 3,587,900.00
Upah :
Pekerja 0.602 OH 145,000.00 87,290.00
Tukang 0.501 OH 155,000.00 77,655.00
Kepala Tukang 0.327 OH 160,000.00 52,320.00
Jumlah bahan 217,265.00
Harga Per Satuan Pekerjaan Dibulatkan 3,805,165.00
TKO 1x16 Watt, Led 1 bh
Material
TKO 1x16 Watt, Led 1 bh 164,640.00 164,640.00
Jumlah material 164,640.00
Upah :
Pekerja 0.158 OH 145,000.00 22,910.00
Tukang 0.09 OH 155,000.00 13,950.00
Kepala Tukang 0.055 OH 160,000.00 8,800.00
Jumlah bahan 45,660.00
Harga Per Satuan Pekerjaan Dibulatkan 210,300.00
TKO 1x9 Watt, Led 1 Unit
Material
TKO 1x9 Watt, Led 1 bh 86,100.00 86,100.00
Jumlah material 86,100.00
Upah :
Pekerja 0.077 OH 145,000.00 11,165.00
Tukang 0.044 OH 155,000.00 6,820.00
Kepala Tukang 0.027 OH 160,000.00 4,320.00
Jumlah bahan 22,305.00
Harga Per Satuan Pekerjaan Dibulatkan 108,405.00
Exhouse fan 1500 cfm ( Wall type ) 1 unit
Material
Exhouse fan 1500 cfm ( Wall type ) 1 bh 367,500.00 367,500.00
Jumlah material 367,500.00
Upah :
Pekerja 0.481 OH 145,000.00 69,745.00
Tukang 0.275 OH 155,000.00 42,625.00
Kepala Tukang 0.167 OH 160,000.00 26,720.00
Jumlah bahan 139,090.00
Harga Per Satuan Pekerjaan Dibulatkan 506,590.00
Stop Kontak 1P/16A 1 bh
Material
Stop Kontak 1P/16A 1 bh 283,500.00 283,500.00
Jumlah material 283,500.00
Upah :
Pekerja 0.481 OH 145,000.00 69,745.00
Tukang 0.275 OH 155,000.00 42,625.00
Kepala Tukang 0.167 OH 160,000.00 26,720.00
Jumlah bahan 139,090.00
Harga Per Satuan Pekerjaan Dibulatkan 422,590.00
Stop Kontak AC 1 bh
Material
Stop Kontak AC 1 bh 78,750.00 78,750.00
Jumlah material 78,750.00
Upah :
Pekerja 0.029 OH 145,000.00 4,205.00
Tukang 0.016 OH 155,000.00 2,480.00
Kepala Tukang 0.01 OH 160,000.00 1,600.00
Jumlah bahan 8,285.00
Harga Per Satuan Pekerjaan Dibulatkan 87,035.00
Saklar Tunggal 1 unit
Material
Saklar Tunggal 1 bh 16,800.00 16,800.00
Jumlah material 16,800.00
Upah :
Pekerja 0.025 OH 145,000.00 3,625.00
Tukang 0.014 OH 155,000.00 2,170.00
Kepala Tukang 0.009 OH 160,000.00 1,440.00
Jumlah bahan 7,235.00
Harga Per Satuan Pekerjaan Dibulatkan 24,035.00
Saklar Ganda 1 unit
Material
Saklar Ganda 1 bh 26,250.00 26,250.00
Jumlah material 26,250.00
Upah :
Pekerja 0.03 OH 145,000.00 4,350.00
Tukang 0.017 OH 155,000.00 2,635.00
Kepala Tukang 0.01 OH 160,000.00 1,600.00
Jumlah bahan 8,585.00
Harga Per Satuan Pekerjaan Dibulatkan 34,835.00
AC Split Wall Mounted 1PK 1 unit
Material
AC Split Wall Mounted 1PK 1 bh 3,423,000.00 3,423,000.00
Jumlah material 3,423,000.00
Upah :
Pekerja 1.694 OH 145,000.00 245,630.00
Tukang 0.968 OH 155,000.00 150,040.00
Kepala Tukang 0.589 OH 160,000.00 94,240.00
Jumlah bahan 489,910.00
Harga Per Satuan Pekerjaan Dibulatkan 3,912,910.00
AC Split Wall Mounted 1,5PK 1 unit
Material
AC Split Wall Mounted 1,5PK 1 bh 4,320,750.00 4,320,750.00
Jumlah material 4,320,750.00
Upah :
Pekerja 1.694 OH 145,000.00 245,630.00
Tukang 0.968 OH 155,000.00 150,040.00
Kepala Tukang 0.589 OH 160,000.00 94,240.00
Jumlah bahan 489,910.00
Harga Per Satuan Pekerjaan Dibulatkan 4,810,660.00
Ins. AC, Kabel NYM 3.2.5 mm2 (0) PVC HI dia. 20mm 1 ttk
Material
Kabel NYM 3x2.5 mm2 20 mtr 21,000.00 420,000.00
Pipa Conduit 20mm 8 mtr 4,200.00 33,600.00
T Doss 20mm 3 bh 2,625.00 7,875.00
Jumlah material 461,475.00
Upah :
Pekerja 0.13 OH 145,000.00 18,850.00
Tukang 0.108 OH 155,000.00 16,740.00
Kepala Tukang 0.071 OH 160,000.00 11,360.00
Jumlah bahan 46,950.00
Harga Per Satuan Pekerjaan Dibulatkan 508,425.00
Inst. Penerangan, NYM 3x2.5 mm2 (0) PVC HI dia. 20mm 1 ttk
Material
Kabel NYM 3x2.5 mm2 12 mtr 13,650.00 163,800.00
Pipa Conduit 20mm 5 mtr 4,200.00 21,000.00
T Doss 20mm 2 bh 2,625.00 5,250.00
Jumlah material 190,050.00
Upah :
Pekerja 0.079 OH 145,000.00 11,455.00
Tukang 0.065 OH 155,000.00 10,075.00
Kepala Tukang 0.042 OH 160,000.00 6,720.00
Jumlah bahan 28,250.00
Harga Per Satuan Pekerjaan Dibulatkan 218,300.00
Inst. Stop kontak, NYM 3x2.5 mm2 (0) PVC HI dia. 20mm 1 unit
Material
Kabel NYM 3x2.5 mm2 15 mtr 13,650.00 204,750.00
Pipa Conduit 20mm 6 mtr 4,200.00 25,200.00
T Doss 20mm 4 bh 2,625.00 10,500.00
Jumlah material 240,450.00
Upah :
Pekerja 0.099 OH 145,000.00 14,355.00
Tukang 0.082 OH 155,000.00 12,710.00
Kepala Tukang 0.054 OH 160,000.00 8,640.00
Jumlah bahan 35,705.00
Harga Per Satuan Pekerjaan Dibulatkan 276,155.00
 DAFTAR HARGA BAHAN DAN UPAH KERJA

PEKERJAAN : PERENCANAAN PEMASANGAN INSTALASI JARINGAN DAN GARDU TM FASOR

LOKASI : KAMPUS ITS SUKOLILO, SURABAYA

No Uraian Satuan Spesifikasi Harga Satuan Keterangan

1 2 3 4 5 6

MATERIAL
1 Pasir pasang m3 225,000.00
2 Semen 40 kg zak Semen Gresik 65,000.00
3 Semen 40 kg kg 1,625.00
4 Semen Berwarna nyinyitan kg 5,500.00
5 Batu bata merah klas 1 bh 1,100.00
6 Granite 30x30 polos m2 ex. Mulia 55,000.00
7 Kaca polos t=5 mm m2 55,000.00
8 Acrylic Bening t=5 mm m2 75,000.00
9 Gypsum board tb. 12 mm ex. Jayaboard lbr 95,000.00
10 Metal Stud profil 76 mm, tebal 0,45 mmex. Jayastud m1 130,000.00
11 Dyna boult Φ 10 mm p= 12 cm bh 2,500.00
12 Cat tembok Dalam kg Dulux 55,060.00
13 Cat dinding Luar kg Dulux Wheatershields 75,650.00
14 Cat meni kg 35,000.00
15 Cat Besi kg 48,000.00
16 Minyak Cat ( Thiner B) kg 27,000.00
17 Plamir dinding kg 15,000.00
18 Kuas Rol bh 35,000.00
19 Kertas gosok no 150 lbr 5,000.00
23 Aluminium profil 4" Warna Silver m1 Alexindo 100,000.00
24 Hollow Aluminium 50x100 mm m1 180,000.00
25 Aluminium Sunlouvre m1 180,000.00
26 Aluminium Profil U stel Dekson 32,000.00
27 sealent tube Marks 25,000.00
28 Skrup bh 250.00
29 Sewa Scafolding jam 31,250.00

UPAH :
1 Mandor o/h 170,000.00
2 Kepala tukang o/h 165,000.00
 3 Tukang batu o/h 155,000.00
4 Tukang kayu o/h 155,000.00
5 Tukang besi o/h 155,000.00
6 Tukang cat o/h 160,000.00
7 Tukang pipa o/h 160,000.00
8 Tukang listrik o/h 160,000.00
9 Pekerja o/h 150,000.00
10 Pekerja / Buruh tidak terampil o/h 140,000.00
 HARGA BAHAN PEKERJAAN ELEKTRIKAL

PEKERJAAN : PERENCANAAN PEMASANGAN INSTALASI JARINGAN DAN GARDU TM FASOR

LOKASI : KAMPUS ITS SUKOLILO, SURABAYA

RINCIAN RENCANA ANGGARAN BIAYA

Harga Bahan +
No Uraian Pekerjaan Satuan Harga Satuan (Rp) Harga (Rp)
Profit (Rp)

Bahan Pekerjaan

Upah Pekerja
Pekerja OH 155,000.00 155,000.00
Tukang OH 160,000.00 160,000.00
Kepala tukang OH 165,000.00 165,000.00
Mandor OH 170,000.00 170,000.00
PEKERJAAN ELECTRIKAL -
Kabel N2XSEBY 20KV 3X70 mm² mtr 493,000.00 517,650.00 517,650.00
Kabel N2XSEBY 20KV 3X50 mm² mtr 400,000.00 420,000.00 420,000.00
Kabel NYM 3x2,5 mm² mtr 13,000.00 13,650.00 13,650.00
Kabel NYM 3X 4mm2 mtr 20,000.00 21,000.00 21,000.00
Kabel NYY 4 X 4mm2 mtr 27,000.00 28,350.00 28,350.00
Kabel NYY 4 X 6mm2 mtr 38,000.00 39,900.00 39,900.00
Kabel NYY 1 X 300mm2 mtr 245,000.00 257,250.00 257,250.00
BC 6mm2 mtr 9,000.00 9,450.00 9,450.00
BC 10mm2 mtr 17,000.00 17,850.00 17,850.00
BC 50mm2 mtr 60,000.00 63,000.00 63,000.00
Material Bantu - -
Clem Kabel bh 20,000.00 21,000.00 21,000.00
Sepatu Kabel bh 1,140,000.00 1,197,000.00 1,197,000.00
Inbow dus bh 3,000.00 3,150.00 3,150.00
dyna bolt S12 bh 2,500.00 2,625.00 2,625.00
Pipa Conduit 20mm mtr 4,000.00 4,200.00 4,200.00
T Doos 20mm bh 2,500.00 2,625.00 2,625.00
Patok Kabel 20kv mtr 250,000.00 262,500.00 262,500.00
Bak kontrol 120 x 150 x120cm mtr 350,000.00 367,500.00 367,500.00
Pipa PVC " AW ' dia. 5" mtr 493,400.00 518,070.00 518,070.00
ARMATURE ( ARTOLITE ) -
 TKO 1x16 Watt, Led bh 156,800.00 164,640.00 164,640.00
TKO 2x16 Watt, Led bh 400,000.00 420,000.00 420,000.00
TKO 1x9 Watt, Led bh 82,000.00 86,100.00 86,100.00
Exhouse Fan 1500 CFM Type Wall bh 350,000.00 367,500.00 367,500.00
Stop Kontak 1 Phase, 16A bh 270,000.00 283,500.00 283,500.00
Stop Kontak AC bh 75,000.00 78,750.00 78,750.00
Saklar Tunggal bh 16,000.00 16,800.00 16,800.00
Saklar Ganda bh 25,000.00 26,250.00 26,250.00
PEKERJAAN AC STANDART -
AC Split Wall Mounted 1PK unit 3,260,000.00 3,423,000.00 3,423,000.00
AC Split Wall Mounted 1½PK unit 4,115,000.00 4,320,750.00 4,320,750.00
AC Split Wall Mounted 2PK unit 5,650,000.00 5,932,500.00 5,932,500.00
PANEL
- ACB 1250 A/65KA,4P,matorized,UVT,Aux. Contact bh 23,424,000.00 24,595,200.00 24,595,200.00
Harga Bahan +
No Uraian Pekerjaan Satuan Harga Satuan (Rp) Harga (Rp)
Profit (Rp)
- LBS 3 Phase 800A /50KA bh 2,835,000.00 2,976,750.00 2,976,750.00
- MCCB 3 Phase 420-600A /36KA bh 4,464,300.00 4,687,515.00 4,687,515.00
- MCCB 3 Phase 280-400A /36KA bh 3,841,000.00 4,033,050.00 4,033,050.00
- MCCB 3 Phase 224-320A /36KA bh 3,546,600.00 3,723,930.00 3,723,930.00
- MCCB 3 Phase 175-250A /36KA bh 2,191,000.00 2,300,550.00 2,300,550.00
- MCCB 3 Phase 30A /10KA bh 345,000.00 362,250.00 362,250.00
- MCB 3 Phase 16A /6KA bh 315,000.00 330,750.00 330,750.00
- MCB 1 Phase 16A/6KA bh 68,000.00 71,400.00 71,400.00
- MCB 1 Phase 10 A/4,5 KA bh 45,500.00 47,775.00 47,775.00
- MCB 1 Phase 6 A/4,5 KA bh 45,000.00 47,250.00 47,250.00
- Timer 24 jam/220 VAC bh 270,000.00 283,500.00 283,500.00
- Pust Button On bh 25,000.00 26,250.00 26,250.00
- Pust Button Of bh 25,000.00 26,250.00 26,250.00
- Slector Swich Auto Manual bh 65,000.00 68,250.00 68,250.00
- Fuse 2 A bh 1,500.00 1,575.00 1,575.00
- Control ATS bh 2,800,000.00 2,940,000.00 2,940,000.00
- Digital Metering ( PM 5100 ) Incl. CT .../5 bh 950,000.00 997,500.00 997,500.00
- Accessories Lampu Indikator, Switch Kontrol bh 25,000.00 26,250.00 26,250.00
- Capasitor Bank 480 KVAR 12 Step,lengkap dengan Accessories bh 1,424,000.00 1,495,200.00 1,495,200.00
- Electronic Trip Unit L/S/I/G/Phasa Failure bh 1,950,000.00 2,047,500.00 2,047,500.00
- Lampu Indikator bh 25,000.00 26,250.00 26,250.00
- Surge Arrester 3p+N 40KA unit 26,250.00 27,562.50 27,562.50
- Box PanelPUTR + Wiring bh 4,000,000.00 4,200,000.00 4,200,000.00
Box Panel Penerangan + Wiring unit 2,500,000.00 2,625,000.00 2,625,000.00
- Box Panel + Wiring unit 2,500,000.00 2,625,000.00 2,625,000.00
JARINGAN TM
Kabel N2XSEBY 3 x 70 mm2 mtr 493,000.00 517,650.00 517,650.00
Busbar kelling R cubikle ukuran 3 X 40 mm mtr 439,000.00 460,950.00 460,950.00
Transformator Kapasitas : 20 KV / 400 V /630 Kva unit 65,000,000.00 68,250,000.00 68,250,000.00
Terminasi 20 KV set 4,000,000.00 4,200,000.00 4,200,000.00
Seiling End Terminatian 20kv unit 4,000,000.00 4,200,000.00 4,200,000.00
OUTGOING ( DM1A ) Motorized , Relay Protection S42,PM5560 unit 173,505,000.00 182,180,250.00 182,180,250.00
INCOMING IM unit 35,000,000.00 36,750,000.00 36,750,000.00
INCOMING (QMC ) unit 35,000,000.00 36,750,000.00 36,750,000.00
BUS METERING VT unit 35,000,000.00 36,750,000.00 36,750,000.00
Adaptor Panel 20KV unit 2,500,000.00 2,625,000.00 2,625,000.00
UPS KONTROL SWITCHGEAR unit 7,850,000.00 8,242,500.00 8,242,500.00