Rab Me Rs - Citra Medika

REKAPITULASI
RENCANA ANGGARAN BIAYA (RAB)

PEKERJAAN : PEMBANGUNAN GEDUNG RUMAH SAKIT CITRA MEDIKA LT.4 & ROOFTOP
LOKASI : JAKARTA UTARA
JML.HARGA
NO URAIAN PEKERJAAN
(RP)
PENJUMLAHAN TOTAL
DAFTAR No. 1 - PEKERJAAN ELEKTRIKAL 291,097,000.00
DAFTAR No. 2 - PEKERJAAN FIRE ALARM 58,456,000.00
DAFTAR No. 3 - PEKERJAAN TATA SUARA 54,076,000.00
DAFTAR No. 4 - PEKERJAAN TELEPON 33,693,000.00
DAFTAR No. 5 - PEKERJAAN DATA / IT 31,388,000.00
DAFTAR No. 6 - PEKERJAAN CCTV 102,339,000.00
DAFTAR No. 7 - PEKERJAAN MATV 44,926,000.00
DAFTAR No. 8 - PEKERJAAN PLUMBING 162,657,200.00
DAFTAR No. 9 - PEKERJAAN POMPA AIR BERSIH 145,426,000.00
DAFTAR No. 10 - PEKERJAAN TATA UDARA 270,520,000.00
DAFTAR No. 11 - PEKERJAAN NURSECALL 88,691,500.00
DAFTAR No. 12 - PEKERJAAN MEDICAL GAS 474,493,900.00
SUB JUMLAH 1,757,763,600.00

DIBULATKAN 1,757,763,000.00
DAFTAR No: 01 PEKERJAAN ELEKTRIKAL
NO URAIAN PEKERJAAN VOL SAT H.SATUAN JML.HARGA
(RP) (RP)
PEKERJAAN ELEKTRIKAL
I Pengadaan dan Pemasangan Panel Distribution Teganggan Rendah
1 SDP.LT.SATU 1.00 Unit 82,638,000.00 82,638,000.00

A LP/PP.LT.EMPAT 1.00 Unit 12,156,000.00 12,156,000.00
B. PP-AC.LT.EMPAT 1.00 Unit 25,519,000.00 25,519,000.00
C. LP/PP.LT.ROOFTOP 1.00 Unit 11,864,000.00 11,864,000.00
PANEL TR 132,177,000.00
II Pekerjaan Pengadaan Dan pemasangan Kabel Power Tegangan Rendah

Kabel Power dari SDP-TR
NYY 4 x 1 6 mm2 + BC 16 mm ke LP/PP.LT.EMPAT 28.00 m 139,000.00 3,892,000.00
NYY 4 x 50 mm2 + BC 50 mm ke PP.AC.LT.EMPAT 29.00 m 331,000.00 9,599,000.00
Kabel Power 13,491,000.00

III Pekerjaan Pengadaan Dan pemasangan Kabel Tray dan Kabel Ladder
Pek. Pengadaan dan Pemasangan kabel tray

- Kabel Tray ukuran 300x50 mm Pabrikasi lt. Empat 60.00 m 359,000.00 21,540,000.00
Pek. Pengadaan dan Pemasangan kabel Ladder

- Kabel Ladder ukuran 300x50 mm Pabrikasi Lt. Empat 6.00 m 359,000.00 2,154,000.00
Kabel Tray 23,694,000.00
Pengadaan Dan Pemasangan Armature Lengkap dengan

Instalasi Titik Lampu,Menggunakan Kabel NYM 3 x 2,5 mm2
dalam pipa Conduit PVC High Impact diameter 20 mm
IV Lantai Empat
Pengadaan Dan Pemasangan Fixture Dan armature

- Lampu LED 2 x 20 W RMI 42.00 Bh 666,000.00 27,972,000.00
- Lampu Down Light LED 3 W 23.00 Bh 252,000.00 5,796,000.00
- Lampu Down Light LED 5 W , 39.00 Bh 319,000.00 12,441,000.00
- Lampu Baret LED 5 W 3.00 Bh 319,000.00 957,000.00
- Stop Kontak 1 Ph, 10 A 23.00 Bh 39,000.00 897,000.00

- Saklar Tunggal 10.00 Bh 28,000.00 280,000.00
- Saklar Seri 24.00 Bh 42,000.00 1,008,000.00
- Saklar Tukar / Hotel 1.00 Bh 39,000.00 39,000.00
- Saklar Group 10 grp (Grid Switch 10 Gang ) 1.00 Bh 626,000.00 626,000.00
Pengadaan Dan Pemasangn Kabel Instalasi NYM 3 x 2,5 mm2 in conduit HI dia. 3/4"
- Instalasi Untuk Lampu 107.00 Ttk 333,000.00 35,631,000.00
- Instalasi Untuk Saklar 35.00 Ttk 333,000.00 11,655,000.00
- Instalasi Untuk Stop Kontak 1 Ph, 10 A 23.00 Ttk 411,000.00 9,453,000.00
Lantai Satu 106,755,000.00

V Lantai Roof Top
Pengadaan Dan Pemasangan Fixture Dan armature Lantai Satu

- Lampu LED 2 x 20 W RMI 5.00 Bh 666,000.00 3,330,000.00
- Lampu Down Light LED 5 W , 3.00 Bh 319,000.00 957,000.00
- Lampu Baret LED 5 W 2.00 Bh 319,000.00 638,000.00
- Stop Kontak 1 Ph, 10 A 6.00 Bh 39,000.00 234,000.00

- Saklar Tunggal 1.00 Bh 28,000.00 28,000.00
- Saklar Seri 3.00 Bh 42,000.00 126,000.00
- Saklar Tukar / Hotel 1.00 Bh 39,000.00 39,000.00
Pengadaan Dan Pemasangn Kabel Instalasi NYM 3 x 2,5 mm2 in conduit HI dia. 3/4"
- Instalasi Untuk Lampu 10.00 Ttk 333,000.00 3,330,000.00
- Instalasi Untuk Saklar 4.00 Ttk 333,000.00 1,332,000.00
- Instalasi Untuk Stop Kontak 1 Ph 6.00 Ttk 411,000.00 2,466,000.00
Lantai Dua 12,480,000.00
IX Testing & Commisioning 1.00 Ls 2,500,000.00 2,500,000.00

DAFTAR No: 01 PEKERJAAN ELEKTRIKAL
NO URAIAN PEKERJAAN JML.HARGA
(RP)
SUB TOTAL
I Pengadaan dan Pemasangan Panel Distribution Teganggan Rendah 132,177,000.00
II Pekerjaan Pengadaan Dan pemasangan Kabel Power Tegangan Rendah 13,491,000.00
III Pek. Pengadaan dan Pemasangan kabel tray 23,694,000.00
IV Lantai Empat 106,755,000.00
V Lantai Roof Top 12,480,000.00
IX Testing & Commisioning 2,500,000.00
JUMLAH TOTAL 291,097,000.00

HARGA SATUAN HARGA TOTAL
NO. ITEM PEKERJAAN Vol. SAT.
Rp. Rp.
I PERALATAN UTAMA
A Peralatan Utama Fire Alarm
FACP ( Fire Alarm Control Panel ) 1.00 set 29,069,000.00 29,069,000.00

25 Zone
PERALATAN UTAMA 29,069,000.00

II FIRE ALARM LANTAI 4
A Detektor & Instalasi Fire Alarm
1 Smoke detector 1.00 bh 936,000.00 936,000.00
2 R.O.R detector 25.00 bh 271,000.00 6,775,000.00
3 Manual call point 2.00 bh 555,000.00 1,110,000.00
4 Alarm bell 2.00 bh 362,000.00 724,000.00
5 Indicator lamp 2.00 bh 301,000.00 602,000.00
6 End of line 4.00 bh 86,000.00 344,000.00
7 Instalasi fire alarm + PVC 36.00 ttk 258,000.00 9,288,000.00
- Terminal Box Fire Alarm 1.00 ttk 513,000.00 513,000.00
- Kabel dr MCFA - TB FA ( NYA 2 x 8 x 2.5 mm) 3.00 ttk 249,000.00 747,000.00
FIRE ALARM LANTAI 4 21,039,000.00
III FIRE ALARM LANTAI ROOFTOP

A Detektor & Instalasi Fire Alarm
1 Smoke detector 1.00 bh 936,000.00 936,000.00
2 R.O.R detector 2.00 bh 271,000.00 542,000.00
3 Manual call point 1.00 bh 555,000.00 555,000.00
4 Alarm bell 1.00 bh 362,000.00 362,000.00
5 Indicator lamp 1.00 bh 301,000.00 301,000.00
6 End of line 1.00 bh 86,000.00 86,000.00
7 Instalasi fire alarm + PVC 7.00 ttk 258,000.00 1,806,000.00
- Terminal Box Fire Alarm 1.00 ttk 513,000.00 513,000.00
- Kabel dr MCFA - TB FA ( NYA 2 x 8 x 2.5 mm) 3.00 ttk 249,000.00 747,000.00
FIRE ALARM LANTAI ROOFTOP 5,848,000.00
VI Testing Comissioning 1.00 lot 2,500,000.00 2,500,000.00
TOTAL FIRE ALARM 58,456,000.00

Rp. Rp.
I PERALATAN UTAMA
A Peralatan Utama Instalasi Sound System
1 AM / FM Tunner c/w antenna 1.00 set 2,400,000.00 2,400,000.00

2 DVD Player 1.00 set 5,050,000.00 5,050,000.00
5 Paging microphone 1.00 set 2,461,000.00 2,461,000.00
8 Power Amplifier 240 w 1.00 set 3,247,000.00 3,247,000.00
11 Speaker Selector 10 Ch. 1.00 set 2,037,000.00 2,037,000.00
12 Kabel penghubung peralatan utama. 1.00 set 5,000,000.00 5,000,000.00
13 Rack untuk equipment. 1.00 lot 7,507,000.00 7,507,000.00
Peralatan Utama Instalasi Sound System 27,702,000.00

II SOUND SYSTEM LANTAI 4
A Instalasi Sound System

1 Ceilling speaker 25.00 bh 282,000.00 7,050,000.00
2 Volume control 16.00 bh 210,000.00 3,360,000.00
3 Instalasi ceilling speaker NYA 2x1.5mm2 25.00 ttk 231,000.00 5,775,000.00
- Instalasi Volume Control speaker NYMHY 3 x2.5mm 16.00 ttk 231,000.00 3,696,000.00
- Terminal Box Tata Suara 1.00 ttk 422,000.00 422,000.00
- Instalasi Kabel dr. Peralatan Utama Sound System 4.00 m 91,000.00 364,000.00
Instalasi Sound System 20,667,000.00
III SOUND SYSTEM LANTAI ROOFTOP
A Instalasi Sound System

1 Ceilling speaker 3.00 bh 282,000.00 846,000.00
2 Volume control 2.00 bh 210,000.00 420,000.00
3 Instalasi ceilling speaker NYA 2x1.5mm2 3.00 ttk 231,000.00 693,000.00
- Instalasi Volume Control speaker NYMHY 3 x2.5mm 2.00 ttk 231,000.00 462,000.00
- Terminal Box Tata Suara 1.00 ttk 422,000.00 422,000.00
- Instalasi Kabel dr. Peralatan Utama Sound System 4.00 m 91,000.00 364,000.00
Instalasi Sound System 3,207,000.00
VI Testing & Comissioning 1.00 lot 2,500,000.00 2,500,000.00
TOTAL SOUND SYSTEM 54,076,000.00

Rp. Rp.
1 TELEPON LANTAI 4
A Peralatan dan Instalasi Telepon
1 Peralatan dan Instalasi Telepon 1.00 set 15,264,000.00 15,264,000.00

Key Telepon / PBX
Kapasitas instalasi :
- 6 line CO
- 4 digital extension
- 48 line analog
MDF 40 pairs
2 Attendant console
a. Headset operator console 1.00 bh 3,605,000.00 3,605,000.00
b. DSS Console 1.00 bh 3,356,000.00 3,356,000.00
3 Handset telepon analog 2.00 bh 573,000.00 1,146,000.00
4 Instalasi peralatan ke MDF 1.00 lot 4,082,000.00 4,082,000.00
5 Oulet telepon 2.00 bh 149,000.00 298,000.00
6 Instalasi telepon dalam conduit 2.00 ttk 356,000.00 712,000.00
- Instalasi Kabel ITC 10 Pairs ke luar bangunan 7.00 ttk 82,000.00 574,000.00
TELEPON LANTAI 4 29,037,000.00

II TELEPON LANTAI ROOFTOP
A Peralatan dan Instalasi Telepon
1 Handset telepon analog 2.00 bh 573,000.00 1,146,000.00

2 Oulet telepon 2.00 bh 149,000.00 298,000.00
3 Instalasi telepon + PVC 2.00 ttk 356,000.00 712,000.00
TELEPON LANTAI ROOFTOP 2,156,000.00
V Testing & Comissioning 1.00 lot 2,500,000.00 2,500,000.00
TOTAL TELEPON 33,693,000.00

Rp. Rp.
I IT LANTAI 1
Instalasi IT/Data
1 Outlet data cat 5 2.00 bh 173,000.00 346,000.00
2 Instalasi cable UTP cat 6 + PVC 2.00 ttk 784,000.00 1,568,000.00
3 Rack Switch Hub 19" 1.00 bh 7,047,000.00 7,047,000.00
4 Switch Hub 24 Port Unmanageble 1.00 bh 3,961,000.00 3,961,000.00
5 Instalasi Kabel Backbone UTP Cat. 6 36.00 m' 66,000.00 2,376,000.00
IT LANTAI 1 15,298,000.00
II IT LANTAI ROOFOP
Instalasi IT/Data
1 Outlet data cat 5 2.00 bh 173,000.00 346,000.00
2 Instalasi cable UTP cat 6 + PVC 2.00 ttk 784,000.00 1,568,000.00
3 Rack Switch Hub 19" 1.00 bh 7,047,000.00 7,047,000.00
4 Switch Hub 24 Port Unmanageble 1.00 bh 3,961,000.00 3,961,000.00
5 Instalasi Kabel Backbone UTP Cat. 6 48.00 m' 66,000.00 3,168,000.00
IT LANTAI ROOFOP 16,090,000.00
TOTAL 31,388,000.00
Rp. Rp.
I PERALATAN UTAMA
Peralatan Utama CCTV
1 - DVR 16 Chanel, 2 TB 1.00 set 18,058,000.00 18,058,000.00
- LCD Color monitor 20" (Multi screen ) 1.00 set 6,381,000.00 6,381,000.00
PERALATAN UTAMA 24,439,000.00

II CCTV LANTAI 4
Instalasi CCTV
1 Indoor Dome Camera 4.00 set 6,986,000.00 27,944,000.00
Image device 1/4" CCD, High resolu-
tion, sensitivity 0,33 lux ( day mode )
- 360⁰ Pan, -5⁰ ke 90⁰ Tilt
- 12x zoom digital
- 26x zoom lens optical (3,5mm-91mm)
- Speed 120⁰ / detik
- 3.9 - 46 mm Varivocal Lens
Instalasi + PVC :
a. Instalasi kabel coaxial RG 59 4.00 ttk 1,753,000.00 7,012,000.00
b. Instalasi power NYM 3 x 1,5 mm2 4.00 ttk 1,612,000.00 6,448,000.00
c. Instalasi kabel kontrol Twisted 4.00 ttk 1,507,000.00 6,028,000.00
shielded (STP)
2 Fixed camera 15" bit 1.00 set 3,387,000.00 3,387,000.00

- 1/3" High Resolution Day/nith
High Resolution 530 TV Lines
Instalasi + PVC :
b. Instalasi power NYMHY 3 x 1,5 mm2 1.00 ttk 1,612,000.00 1,612,000.00
CCTV LANTAI 4 54,184,000.00
III CCTV LANTAI ROOFTOP

Instalasi CCTV
1 Indoor Dome Camera 2.00 set 6,986,000.00 13,972,000.00
Image device 1/4" CCD, High resolution
- 360⁰ Pan, -5⁰
- 12x zoom digital
- 26x zoom lens optical (3,5mm-91mm)
- 3.9 - 46 mm Varivocal Lens
Instalasi + PVC :
b. Instalasi power NYMHY 3 x 1,5 mm2 2.00 ttk 1,612,000.00 3,224,000.00
c. Instalasi kabel kontrol Twisted 2.00 ttk 1,507,000.00 3,014,000.00
shielded (STP)
CCTV LANTAI ROOFTOP 23,716,000.00
TOTAL CCTV 102,339,000.00

Rp. Rp.
I Pekerjaan Sistem MATV

1 PERALATAN UTAMA 1.00 unit 26,050,000.00 26,050,000.00
2 Coaxial cable 50.00 m' 51,000.00 2,550,000.00
3 Kabel power NYM 3x2,5 mm 50.00 m' 56,000.00 2,800,000.00
4 Testing comissioning 1.00 lot 1,500,000.00 1,500,000.00
Peralatan Utama 32,900,000.00
II LANTAI - EMPAT
Pengadaan, Pemasangan dan Pengetesan Peralatan & Instalasi sesuai gambar dan spesifikasi
1 Outlet TV 5.00 bh 120,000.00 600,000.00
2 Instalasi MATV 5.00 ttk 750,000.00 3,750,000.00
3 Spliter 2.00 bh 338,000.00 676,000.00
4 Kabel dari Antena ke Spliter, Coaxial 7C 100.00 m' 55,000.00 5,500,000.00
LANTAI - EMPAT 10,526,000.00
III TESTING COMISIONING 1.00 ls 1,500,000.00 1,500,000.00
TESTING COMISIONING 1,500,000.00
TOTAL PEK. MATV 44,926,000.00

NO URAIAN PEKERJAAN VOLUME H.SATUAN JUMLAH HARGA
Rp. Rp.
SISTEM PLUMBING
I LANTAI EMPAT
A - Pemipaan air bersih
- 'Polivinyl Chloride Pipe (PVC) AW klas 10 Kg/cm²(Rucika) incl. Support
- dia. 50 mm (2") 48.00 m' 88,000.00 4,224,000.00
- dia. 35 mm (1,5") 6.00 m' 71,000.00 426,000.00
- dia. 25 mm (1") 24.00 m' 42,000.00 1,008,000.00
- dia. 20 mm (3/4") 8.00 m' 35,000.00 280,000.00
- dia. 15 mm (1/2") 72.00 m' 30,000.00 2,160,000.00
- Gate Valve , dia. 50 mm (1,5")
2.00 bh 1,080,000.00 2,160,000.00
B Polivinyl Chloride Pipe (PVC) AW klas 10 Kg/cm² incl. Support

- dia.200 mm (8") 24.00 m' 560,000.00 13,440,000.00
- dia.150 mm (6") + pipa tegak 49.00 m' 398,000.00 19,502,000.00
- dia.100 mm (4") + pipa tegak 34.00 m' 207,000.00 7,038,000.00
- dia. 75 mm (3") 6.00 m' 142,000.00 852,000.00
- dia. 50 mm (2") 15.00 m' 88,000.00 1,320,000.00
- Biotek Kap. 8 m3 2.00 bh 32,609,000.00 65,218,000.00
- Bak kontrol 30 cm x 30 cm 2.00 bh 950,000.00 1,900,000.00
LANTAI EMPAT 119,528,000.00

II LANTAI - ROOFTOP
A - Pemipaan air bersih
- 'Polivinyl Chloride Pipe (PVC) AW klas 10 Kg/cm²(Rucika) incl. Support
- dia. 35 mm (1,5") 6.00 m' 71,000.00 426,000.00
- dia. 25 mm (1") 24.00 m' 42,000.00 1,008,000.00
- dia. 35 mm (3/4") 8.00 m' 35,000.00 280,000.00
- dia. 15 mm (1/2") 72.00 m' 30,000.00 2,160,000.00
- Gate Valve , dia. 50 mm (1,5")
2.00 bh 1,080,000.00 2,160,000.00
B Polivinyl Chloride Pipe (PVC) AW klas 10 Kg/cm² incl. Support

- dia.100 mm (4") 18.00 m' 207,000.00 3,726,000.00
- dia. 80 mm (3") 14.00 m' 142,000.00 1,988,000.00
- dia. 65 mm (2,5") 12.00 m' 103,000.00 1,236,000.00
- dia. 50 mm (2") 28.00 m' 88,000.00 2,464,000.00
LANTAI - ROOFTO 15,448,000.00

NO URAIAN PEKERJAAN VOLUME H.SATUAN JUMLAH HARGA
Rp. Rp.
IV LANTAI - ATAP
2 Valve & aksessories :
- Gate valve, dia. 65 mm (2 1/2") 6.00 bh 2,488,000.00 14,928,000.00
- Gate valve, dia. 50 mm (2") 6.00 bh 1,080,000.00 6,480,000.00
- Fitting dan Alat bantu 1.00 ls 3,148,000.00 3,148,000.00
- Testing dan Commisioning 1.00 ls 1,500,000.00 1,500,000.00
LANTAI - ATAP 26,056,000.00
V TESTING COMISSIONING 1.00 lot 1,625,200.00 1,625,200.00
TOTAL PEK. PLUMBING 162,657,200.00

NO VOLUME H.SATUAN Rp.
I SISTEM TATA UDARA LT. EMPAT

1 Pas.AC Splith 2 PK (18 000 BTUH) 3.00 bh 15,064,000.00
Pas.AC Splith 1 PK (9 000 BTUH) 15.00 bh 11,572,000.00
2 Testing dan Comisioning 1.00 ls 1,000,000.00
- Instalasi Pipa Refrigerant AC 1 -2PK 18.00 ttk 330,000.00
- Instalasi kabel power AC 1 - 2PK dengan kabel NYM 3 x 2.5 mm 18.00 ttk 620,000.00
- Pipa Drain 3/4" 18.00 ttk 31,000.00
Lantai Satu
II SISTEM TATA UDARA LT.ROOFTOP
1 Pas.AC Splith 2 PK (18 000 BTUH) 2.00 bh 15,064,000.00
2 Testing dan Comisioning 1.00 ls 1,000,000.00
- Instalasi Pipa Refrigerant AC 1 -2PK 2.00 ttk 330,000.00
- Instalasi kabel power AC 1 - 2PK dengan kabel NYM 3 x 2.5 mm 2.00 ttk 620,000.00
- Pipa Drain 3/4" 2.00 ttk 31,000.00
Lantai Dua
TOTAL PEK. TATA UDARA

JUMLAH HARGA
Rp.
45,192,000.00
173,580,000.00
1,000,000.00
5,940,000.00
11,160,000.00
558,000.00
237,430,000.00
30,128,000.00
1,000,000.00
660,000.00
1,240,000.00
62,000.00
33,090,000.00
270,520,000.00
###
DAFTAR No. 13 : PEKERJAAN LIFT
No Uraian Pekerjaan Volume Harga Satuan

Rp
A Pekerjaan Persiapan (Pendahuluan)
1 Pembuatan Gudang bahan dan peralatan, bahan dinding triplek, 20.00 m2 365,800.00
rangka kaso finishing cat, pintu double triplek dan ramkawat
2 Photo Visual (0%, 50%, 100%) 3.00 set 350,000.00
3 Pekerjaan sarana penunjang lainnya
(Pembuatan shop drawing, laporan dan Jamsostek
dan demobilisasi peralatan kerja, listrik dan air kerja 1.00 lot 8,500,000.00
JUMLAH. A
B Pekerjaan preparasi hoistway + pekerjaan 1.00 ls 3,500,000.00

penunjang (Grouting sill, jamb & sill suport)
JUMLAH. B
C Pekerjaan pengadaan Lift Penumpang
1 Lift pen um pang gedung 4 lantai 1.00 Unit 215,000,000.00
Kapasitas : 15 orang / 1350 Kg
Kecepatan gerak : 60 mtr/menit
Pelayanan : 4 open - 4stop
Type motor :AC-WVF; 15 KW, 380/3/50 HZ
Operasi : Group kontrol operation sistetn
2 Pengadaan kontrol Lift beserta kelengkapannya 1.00 Unit 120,000,000.00
untuk kapasitas 20 orang 4 stop/4 lantai
3 Pengadaan Main roof untuk penggantung kereta Lift 1.00 Unit 21,000,000.00
4 Pengadaan Goovernor Lift 1.00 Unit 12,400,000.00
5 Pengadaan travelling cable sesuai ketentuan pabrikasi 1.00 Unit 19,300,000.00
6 Pengadaan wearing sistem di ruang mesin dan hoist way lift 1.00 Unit 27,000,000.00
7 Pengadaan peralatan Goovernor untuk over speed 1.00 Unit 11,200,000.00
8 Pengadaan hall button dan hall indikator untuk operasional lift 5 lan 1.00 Unit 13,500,000.00
9 Modernisasi interior lift dengan bahan stainless steel hairline finish 1.00 Unit 62,000,000.00
10 Pengadaan Peralatan Automatic Rescue Device 1.00 Unit 24,800,000.00
11 Pengadaan Peralatan Automatic Fire Return 1.00 Unit 3,200,000.00
12 Pengadaan Peralatan Fire Lift 1.00 set 3,500,000.00
13 Pengadaan Peralatan Door Photo cell 1.00 Unit 600,000.00
JUMLAH. C.
F Pekerjaan Pengadaan kabel Toevoor
1 Penggantian kabel toevur type NYY 3 x 35 mm2 type FRC 52.00 m' 250,000.00
G Pekerjaan Pengadaan Panel Daya

1 Pengadaan Panel daya Lift Kav. 30 KVA 1.00 Unit 6,900,000.00
H Biaya Pemasangan Lift

1 Biaya Pemasangan Lift baru 1.00 Unit 31,300,000.00
I Pekerjaan Lain-lain
1 Pekerjaan Pemasangan AC Splith di Ruang Mesin Lift 2 PK 1.00 Unit 9,100,000.00
2 Pekerjaan Pemasangan Instalasi Power AC 1.00 titik 85,000.00
3 Biaya Pembuatan ijin-ijin Pemakaian lift 1.00 Unit 2,200,000.00
4 Pekerjaan Pengecatan pintu & Jamb lobby lift 1.00 Unit 1,100,000.00
5 Biaya testing comrnisioning 1.00 lot 2,400,000.00
JUMLAH. I
TOTAL PEK. LIFT
Jumlah
Rp
7,316,000.00
1,050,000.00
8,500,000.00
16,866,000.00
3,500,000.00
3,500,000.00
215,000,000.00
120,000,000.00
21,000,000.00
12,400,000.00
19,300,000.00
27,000,000.00
11,200,000.00
13,500,000.00
62,000,000.00
24,800,000.00
3,200,000.00
3,500,000.00
600,000.00
533,500,000.00
13,000,000.00
6,900,000.00
31,300,000.00
9,100,000.00
85,000.00
2,200,000.00
1,100,000.00
2,400,000.00
14,885,000.00
619,951,000.00
Harga Satuan Jumlah Harga
NO URAIAN PEKERJAAN Volume
Rp. Rp.
PEKERJAAN NUSECALL SYSTEM
A Lantai 4
1 Overdoor Light with White, Red and Green Globes 1.00 unit 295,300.00 295,300.00
2 Call Station with Assurance LED ( with pendant Socket ) 57.00 unit 185,800.00 10,590,600.00
3 3 Metre Single Button Pendant Cord For ACQ Series Call Station 57.00 unit 185,800.00 10,590,600.00
4 Ceiling Pull Switch Slave Station with Assurance LED 57.00 unit 300,600.00 17,134,200.00
( with 3 Metre Heavy Duty, Datachable Pull Cord and Anchors )
5 Emergency / Cancel Station w / Assurance LED 57.00 unit 275,600.00 15,709,200.00
( no. Pendant Socket / Splash Proof )
6 Presence / Cancel Station w / Assurance LED 57.00 unit 275,600.00 15,709,200.00
( no Pendant Socket Splash Proof )
7 Data Interface Module - 16 input RJ Connected ( Master station ) 1.00 unit 5,162,400.00 5,162,400.00
8 12 Character 50 mm Single Sided 1.00 unit 3,500,000.00 3,500,000.00
3 Colour Full Alpha Annunciator with Ding Sound Central & 0.00
Multiple Address Capability 0.00
9 Instalasi pengabelan 6 Core Flat Telephone Cable ( ITC 2 x 2 x 0,6 mm ) 1.00 lot 5,000,000.00 5,000,000.00
10 Instalasi pengabelan 8 Core Flat Telephone Cable ( ITC 2 x 2 x 0,6 mm ) 1.00 lot 5,000,000.00 5,000,000.00
0.00
Sub Total A 88,691,500.00
-
-
-
-
NO URAIAN PEKERJAAN Volume
I LANTAI SATU
A PEKERJAAN RUANG SENTRAL

Pengadaan dan pemasangan peralatan utama termasuk
dudukan/pondasi, dll.
1.1 Sentral Gas Oksigen (O2)

Sistem Sentral gas oksigen harus menghasilkan tekanan 4-6 bar
pada outlet
Kapasitas (jumlah tabung): 10+10 tabung 1.00 pkg

- Automatic Manifold
- Header for left and right cylinder banks
- Cylinder Rack
- Check valve pada setiap tabung
- Pigtails
- Shut Off Valve
- Pressure Regulator
1.2 Vacuum sistem
Pompa Vakum
Kapasitas 1.00 pkg
Tekanan kerja
Power Consumptions
lengkap dengan pengatur, kontrol dan ukur sesuai
- Tank Receiver 500 liter
- Separator Tank
- Vacuum Switch and Vacuum Gauge
- Stop Valve and Non Return Valve
- Pump disconnect Valve
- Automatic Control Panel
- Automatic Drain System
1.4 Master Alarm with pressure switch for 2 Gases 1.00 Set
Pipa Tembaga (Copper Tube ASTM B88 Type L)
1.5 - dia. 12 mm (3/8") 312.40 M
1.6 - dia. 15 mm (5/8") 45.00 M
1.7 - dia. 20 mm (7/8") 24.00 M
1.8 - dia. 32 mm (1 1 /8") 29.00 M
1.09 - dia. 50 mm (2 1/8") 19.00 M
1.10 - dia. 65 mm (2 5/8") 38.00 M
1.11 - Fitting-fitting dan accessories 1.00 Lot
1.11 Pipa PVC Klas AW (10 kg/cm²) dia. 25 mm (1 1/8") 40.00 M
1.1 Outlet Oksigen, in box, with dust cover and stop valve knob 62.00 Buah
1.2 Outlet Vacuum, in box, hook base, with dust cover and stop valve knob 62.00 Buah
1.3 Zone Valve with pressure gauge, in box, for 3 Gases (O, Sc, C4) 1.00 Set
1.4 Zone Valve with pressure gauge, in box, for 1 Gases (O) 1.00 Set
1.5 Area Alarm with pressure switch and pressure gauge, in box, for 3 Gases (O, Sc, 1.00 Set
1.6 Area Alarm with pressure switch and pressure gauge, in box, for 1 Gases (O) 1.00 Set
1.7 Gate Valve for Gases
- dia. 12 mm (3/8") 62.00 Buah
Sub Total Central Gas dan Lantai Satu

Q TESTING KOMISIONING 1 ls
Total Lantai Pekerjaan Instalasi Gas

Harga Satuan Jumlah Harga
Rp. Rp.
55,500,000.00 55,500,000.00
175,000,000.00 175,000,000.00
19,396,800.00 19,396,800.00
87,000.00 27,178,800.00 62 2 124

97,000.00 4,365,000.00
119,000.00 2,856,000.00
167,000.00 4,843,000.00
256,000.00 4,864,000.00
317,000.00 12,046,000.00
2,550,700.00 2,550,700.00
20,000.00 800,000.00
910,900.00 56,475,800.00
1,138,800.00 70,605,600.00
8,198,400.00 8,198,400.00
2,732,900.00 2,732,900.00
12,297,600.00 12,297,600.00
4,099,300.00 4,099,300.00
132,000.00 8,184,000.00
471,993,900.00
2,500,000 2,500,000
474,493,900
ANALISA HARGA SATUAN PEKERJAAN ELEKTRIKAL
No. KEBUTUHAN SATUAN VOLUME HARGA SATUAN BIAYA BAHAN BIAYA UPAH JUMLAH ( RP )
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
1 Memasang Titik nyala Lampu ttk

NYM 3 x 2,5 mm2 m' 15.00 12,500.00 187,500.00 187,500.00
pipa conduit dia 20 mm btg 6.25 7,500.00 46,875.00 46,875.00
sock dia.20 mm bh 6.25 500.00 3,125.00 3,125.00
Bahan t dus dia. 20 mm bh 1.00 2,500.00 2,500.00 2,500.00
klem dia.20 mm bh 12.50 250.00 3,125.00 3,125.00
Isolasi bh 0.50 16,500.00 8,250.00 8,250.00
material bantu pas inst ttk lampu ls 1.0000 25,137.50 25,137.50 25,137.50
Tukang Listrik Oh 0.2350 100,000.00 23,500.00 23,500.00
Upah Kepala tukang Oh 0.0235 110,000.00 2,585.00 2,585.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 276,512.50 26,685.00 303,197.50
Overhead + Profit 27,651.25 2,668.50 30,319.75
Jumlah 304,163.75 29,353.50 333,517.25
Dibulatkan 304,000.00 29,000.00 333,000.00
2 INSTALASI TITIK NYALA SAKLAR ttk

NYM 3 x 2,5 mm2 m' 15.00 12,500.00 187,500.00 187,500.00
sock dia.20 mm bh 6.25 500.00 3,125.00 3,125.00
klem dia.20 mm bh 12.50 250.00 3,125.00 3,125.00
Isolasi bh 0.50 16,500.00 8,250.00 8,250.00
material bantu pas inst ttk lampu ls 1.0000 25,137.50 25,137.50 25,137.50
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 276,512.50 26,685.00 303,197.50
Overhead + Profit 27,651.25 2,668.50 30,319.75
Jumlah 304,163.75 29,353.50 333,517.25
Dibulatkan 304,000.00 29,000.00 333,000.00
3 Memasang Titik nyala Stop Kontak

NYM 3 x 2,5 mm2 m' 19.00 12,500.00 237,500.00 237,500.00
sock dia.20 mm bh 7.92 500.00 3,958.33 3,958.33
klem dia.20 mm bh 15.83 250.00 3,958.33 3,958.33
Isolasi bh 0.50 16,500.00 8,250.00 8,250.00
material bantu pas inst ttk Stop kontak ls 1.00 31,554.17 31,554.17 31,554.17
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 347,095.83 26,685.00 373,780.83
Overhead + Profit 34,709.58 2,668.50 37,378.08
Jumlah 381,805.42 29,353.50 411,158.92
Dibulatkan 381,000.00 29,000.00 411,000.00
4 INSTALASI KABEL POWER AC 1 - 1 1/2PK

NYM 3 x 2,5 mm2 m' 30.0000 12,500.00 375,000.00 375,000.00
pipa conduit dia 20 mm m' 17.0000 7,500.00 127,500.00 127,500.00
sock dia.20 mm bh 17.0000 500.00 8,500.00 8,500.00
Bahan
t dus dia. 20 mm bh 1.0000 2,500.00 2,500.00 2,500.00
klem dia.20 mm bh 23.0000 250.00 5,750.00 5,750.00
ab dan mb pas kabel power AC ls 0.3500 51,925.00 18,173.75 18,173.75
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 537,423.75 26,685.00 564,108.75
Overhead + Profit 53,742.38 2,668.50 56,410.88
Jumlah 591,166.13 29,353.50 620,519.63
Dibulatkan 591,000.00 29,000.00 620,000.00
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
5 Instalasi kabel power AC 3 - 4 PK

kabel NYM 4 x 4 mm² m' 20.0000 30,000.00 600,000.00 600,000.00
sock dia.20 mm bh 12.0000 250.00 3,000.00 3,000.00
Bahan
t dus dia. 20 mm bh 1.0000 750.00 750.00 750.00
klem dia.20 mm bh 23.0000 250.00 5,750.00 5,750.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 686,722.50 26,685.00 713,407.50
Overhead + Profit 68,672.25 2,668.50 71,340.75
Jumlah 755,394.75 29,353.50 784,748.25
Dibulatkan 755,000.00 29,000.00 784,000.00
6 INSTALASI KABEL POWER FAN

NYM 3 x 2,5 mm2 m' 30.00 12,500.00 375,000.00 375,000.00
sock dia.20 mm bh 10.34 250.00 2,586.21 2,586.21
Bahan
t dus dia. 20 mm bh 1.00 750.00 750.00 750.00
klem dia.20 mm bh 20.69 250.00 5,172.41 5,172.41
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 445,112.46 26,685.00 471,797.46
Overhead + Profit 44,511.25 2,668.50 47,179.75
Jumlah 489,623.70 29,353.50 518,977.20
Dibulatkan 489,000.00 29,000.00 518,000.00
7 Memasang Titik nyala Fire Alarm

NYA 3 x 1,5 mm2 m' 16.00 11,425.00 182,800.00 182,800.00
t dus dia. 20 mm bh 1.00 750.00 750.00 750.00
Bahan
sock dia.20 mm bh 6.00 250.00 1,500.00 1,500.00
klem kabel bh 14.00 250.00 3,500.00 3,500.00
Perlengkapan harga conduit,klem,isolasi Pkt 0.3500 20,096.38 7,033.73 7,033.73
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 207,997.53 26,685.00 234,682.53
Overhead + Profit 20,799.75 2,668.50 23,468.25
Jumlah 228,797.28 29,353.50 258,150.78
Dibulatkan 228,000.00 29,000.00 258,000.00
8 Memasang Master Control Fire Alarm unit

MCFA 25 Zone unit 1.0000 24,000,000.00 24,000,000.00 24,000,000.00
Bahan
material & alat bantu F.A ls 1.0000 2,400,000.00 2,400,000.00 2,400,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 26,400,000.00 26,685.00 26,426,685.00
Overhead + Profit 2,640,000.00 2,668.50 2,642,668.50
Jumlah 29,040,000.00 29,353.50 29,069,353.50
Dibulatkan 29,040,000.00 29,000.00 29,069,000.00
9 MEMASANG PHOTO ELECTRIC SMOKE DETECTOR bh

Photo electric Smoke Detector bh 1.0000 750,000.00 750,000.00 750,000.00
Bahan
material & alat bantu Smoke Detector ls 1.0000 75,000.00 75,000.00 75,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 825,000.00 26,685.00 851,685.00
Overhead + Profit 82,500.00 2,668.50 85,168.50
Jumlah 907,500.00 29,353.50 936,853.50
Dibulatkan 907,000.00 29,000.00 936,000.00
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
10 Heat Detector bh
R.O.R heat detector bh 1.0000 200,000.00 200,000.00 200,000.00
Bahan
material & alat bantu ROR ls 1.0000 20,000.00 20,000.00 20,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 220,000.00 26,685.00 246,685.00
Overhead + Profit 22,000.00 2,668.50 24,668.50
Jumlah 242,000.00 29,353.50 271,353.50
Dibulatkan 242,000.00 29,000.00 271,000.00
11 MANUAL BREAK GLASS PUSH BUTTON bh

Manual call point bh 1.0000 435,000.00 435,000.00 435,000.00
Bahan
material & alat bantu Manual call point ls 1.0000 43,500.00 43,500.00 43,500.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 478,500.00 26,685.00 505,185.00
Overhead + Profit 47,850.00 2,668.50 50,518.50
Jumlah 526,350.00 29,353.50 555,703.50
Dibulatkan 526,000.00 29,000.00 555,000.00
12 MEMASANG ALARM BELL bh

Alarm Bell bh 1.0000 275,000.00 275,000.00 275,000.00
Bahan
material & alat bantu alarm bell ls 1.0000 27,500.00 27,500.00 27,500.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 302,500.00 26,685.00 329,185.00
Overhead + Profit 30,250.00 2,668.50 32,918.50
Jumlah 332,750.00 29,353.50 362,103.50
Dibulatkan 332,000.00 29,000.00 362,000.00
13 MEMASANG INDICATOR LAMP bh

Indicator lamp bh 1.0000 225,000.00 225,000.00 225,000.00
Bahan
material & alat bantu lampu indicator ls 1.0000 22,500.00 22,500.00 22,500.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 247,500.00 26,685.00 274,185.00
Overhead + Profit 24,750.00 2,668.50 27,418.50
Jumlah 272,250.00 29,353.50 301,603.50
Dibulatkan 272,000.00 29,000.00 301,000.00
14 MEMASANG END OF LINE bh

End of Line bh 1.0000 47,500.00 47,500.00 47,500.00
Bahan
material & alat bantu End of Line ls 1.0000 4,750.00 4,750.00 4,750.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 52,250.00 26,685.00 78,935.00
Overhead + Profit 5,225.00 2,668.50 7,893.50
Jumlah 57,475.00 29,353.50 86,828.50
Dibulatkan 57,000.00 29,000.00 86,000.00
15 JBFA bh
Terminal box FA bh 1.0000 400,000.00 400,000.00 400,000.00
Bahan
material & alat bantu Terminal box FA ls 1.0000 40,000.00 40,000.00 40,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 440,000.00 26,685.00 466,685.00
Overhead + Profit 44,000.00 2,668.50 46,668.50
Jumlah 484,000.00 29,353.50 513,353.50
Dibulatkan 484,000.00 29,000.00 513,000.00
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
16 Instalasi Fire alarm (NYA 16 x 2,5 mm) ttk

kabel NYA 1 x 2,5 mm² m' 16.00 9,500.00 152,000.00 152,000.00
t dus dia. 20 mm bh 1.00 2,500.00 2,500.00 2,500.00
Bahan
sock dia.20 mm bh 6.00 500.00 3,000.00 3,000.00
klem kabel bh 14.00 250.00 3,500.00 3,500.00
material & alat bantu ls 1.0000 18,168.97 18,168.97 18,168.97
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 199,858.62 26,685.00 226,543.62
Overhead + Profit 19,985.86 2,668.50 22,654.36
Jumlah 219,844.48 29,353.50 249,197.98
Dibulatkan 219,000.00 29,000.00 249,000.00
17 Memasang Titik nyala Tata Suara ttk

NYMHY 3 x 1,5 mm2 M¹ 15.0000 9,150.00 137,250.00 137,250.00
sock dia.20 mm bh 6.00 500.00 3,000.00 3,000.00
klem kabel bh 14.00 250.00 3,500.00 3,500.00
material & alat bantu ls 1.00 16,693.97 16,693.97 16,693.97
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 183,633.62 26,685.00 210,318.62
Overhead + Profit 18,363.36 2,668.50 21,031.86
Jumlah 201,996.98 29,353.50 231,350.48
Dibulatkan 201,000.00 29,000.00 231,000.00
18 AM/FM Tuner & CD Player

AM/FM Tuner + CD set 1.0000 1,800,000.00 1,800,000.00 1,800,000.00
Bahan kabel RCA ls 1.0000 160,000.00 160,000.00 160,000.00
material & alat bantu AM/FM Tuner & CD P set 1.0000 196,000.00 196,000.00 196,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 2,156,000.00 26,685.00 2,182,685.00
Overhead + Profit 215,600.00 2,668.50 218,268.50
Jumlah 2,371,600.00 29,353.50 2,400,953.50
Dibulatkan 2,371,000.00 29,000.00 2,400,000.00
19 MEMASANG CD PLAYER
CD Player set 1.0000 4,000,000.00 4,000,000.00 4,000,000.00
material & alat bantu CD Player set 1.0000 415,000.00 415,000.00 415,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 4,565,000.00 26,685.00 4,591,685.00
Overhead + Profit 456,500.00 2,668.50 459,168.50
Jumlah 5,021,500.00 29,353.50 5,050,853.50
Dibulatkan 5,021,000.00 29,000.00 5,050,000.00
20 Paging remote mic

Paging Mic TOA 100 EC set 1.0000 1,850,000.00 1,850,000.00 1,850,000.00
material & alat bantu Paging Mic TOA 100 E set 1.0000 201,000.00 201,000.00 201,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 2,211,000.00 26,685.00 2,237,685.00
Overhead + Profit 221,100.00 2,668.50 223,768.50
Jumlah 2,432,100.00 29,353.50 2,461,453.50
Dibulatkan 2,432,000.00 29,000.00 2,461,000.00
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
21 Mixer Power Amplifier 250 w

power amplifier TOA ZA 2240 set 1.0000 2,500,000.00 2,500,000.00 2,500,000.00
material & alat bantu power amplifier TOA set 1.0000 266,000.00 266,000.00 266,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 2,926,000.00 26,685.00 2,952,685.00
Overhead + Profit 292,600.00 2,668.50 295,268.50
Jumlah 3,218,600.00 29,353.50 3,247,953.50
Dibulatkan 3,218,000.00 29,000.00 3,247,000.00
22 Selector Zone
Selector Zone set 1.0000 1,500,000.00 1,500,000.00 1,500,000.00
material & alat bantu r ECP set 1.0000 166,000.00 166,000.00 166,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 1,826,000.00 26,685.00 1,852,685.00
Overhead + Profit 182,600.00 2,668.50 185,268.50
Jumlah 2,008,600.00 29,353.50 2,037,953.50
Dibulatkan 2,008,000.00 29,000.00 2,037,000.00
23 MEMASANG RACK CABINET

kabel RCA set 1.0000 180,000.00 180,000.00 180,000.00
Bahan cabinet rack tata suara ls 1.0000 6,000,000.00 6,000,000.00 6,000,000.00
material & alat bantu rack S system set 1.0000 618,000.00 618,000.00 618,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 6,798,000.00 26,685.00 6,824,685.00
Overhead + Profit 679,800.00 2,668.50 682,468.50
Jumlah 7,477,800.00 29,353.50 7,507,153.50
Dibulatkan 7,477,000.00 29,000.00 7,507,000.00
24 Terminal Box - Tata Suara

Terminal box panel TS set 1.0000 325,000.00 325,000.00 325,000.00
Bahan
material & alat bantu Terminal box panel ls 1.0000 32,500.00 32,500.00 32,500.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 357,500.00 26,685.00 384,185.00
Overhead + Profit 35,750.00 2,668.50 38,418.50
Jumlah 393,250.00 29,353.50 422,603.50
Dibulatkan 393,000.00 29,000.00 422,000.00
25 Ceiling speaker
Ceiling speaker set 1.0000 209,500.00 209,500.00 209,500.00
Bahan
material & alat bantu speaker / volume con ls 1.0000 20,950.00 20,950.00 20,950.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 230,450.00 26,685.00 257,135.00
Overhead + Profit 23,045.00 2,668.50 25,713.50
Jumlah 253,495.00 29,353.50 282,848.50
Dibulatkan 253,000.00 29,000.00 282,000.00
26 Wall speaker
Wall speaker set 1.0000 1,763,500.00 1,763,500.00 1,763,500.00
Bahan
material & alat bantu box speaker ls 1.0000 176,350.00 176,350.00 176,350.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 1,939,850.00 26,685.00 1,966,535.00
Overhead + Profit 193,985.00 2,668.50 196,653.50
Jumlah 2,133,835.00 29,353.50 2,163,188.50
Dibulatkan 2,133,000.00 29,000.00 2,163,000.00
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
27 Volume control
Volume control bh 1.0000 125,000.00 125,000.00 125,000.00
Bahan inbouw doos Volume control bh 1.0000 25,000.00 25,000.00 25,000.00
material & alat bantu box speaker ls 1.0000 15,000.00 15,000.00 15,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 165,000.00 26,685.00 191,685.00
Overhead + Profit 16,500.00 2,668.50 19,168.50
Jumlah 181,500.00 29,353.50 210,853.50
Dibulatkan 181,000.00 29,000.00 210,000.00
25 Instalasi Microphone
kabel Mic canare m' 1.00 50,000.00 50,000.00 50,000.00
pipa conduit EGA dia 20 mm btg 1.00 4,500.00 4,500.00 4,500.00
Bahan sock EGA dia.20 mm bh 1.00 640.00 640.00 640.00
klem EGA dia.20 mm bh 1.33 640.00 853.33 853.33
alat & Mat. bantu pas inst ttk horn speaker ls 0.1000 5,599.33 559.93 559.93
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 56,553.27 26,685.00 83,238.27
Overhead + Profit 5,655.33 2,668.50 8,323.83
Jumlah 62,208.59 29,353.50 91,562.09
Dibulatkan 62,000.00 29,000.00 91,000.00
26 Instalasi Kabel Microphone ttk

kabel Mic canare m' 35.00 15,000.00 525,000.00 525,000.00
Bahan sock EGA dia.20 mm bh 15.22 640.00 9,739.13 9,739.13
klem EGA dia.20 mm bh 30.43 640.00 19,478.26 19,478.26
alat & Mat. bantu Mic canare lot 1.00 62,269.57 62,269.57 62,269.57
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 684,965.22 26,685.00 711,650.22
Overhead + Profit 68,496.52 2,668.50 71,165.02
Jumlah 753,461.74 29,353.50 782,815.24
Dibulatkan 753,000.00 29,000.00 782,000.00
27 Outlet Microphone bh
Outlet Microphone bh 1.00 200,000.00 200,000.00 200,000.00
Bahan inbouw doos bh 1.00 2,400.00 2,400.00 2,400.00
alat & Mat. Outlet Microphone ls 1.00 20,240.00 20,240.00 20,240.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 222,640.00 26,685.00 249,325.00
Overhead + Profit 22,264.00 2,668.50 24,932.50
Jumlah 244,904.00 29,353.50 274,257.50
Dibulatkan 244,000.00 29,000.00 274,000.00
28 Memasang Titik nyala Telephone

ITC 1 x 2 x 0,6 mm2 M¹ 15.0000 11,500.00 172,500.00 172,500.00
klem EGA dia.20 mm bh 30.43 640.00 19,478.26 19,478.26
alat & Mat. bantu ITC 1 x 2 x 0,6 mm2 lot 1.00 27,019.57 27,019.57 27,019.57
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 297,215.22 26,685.00 323,900.22
Overhead + Profit 29,721.52 2,668.50 32,390.02
Jumlah 326,936.74 29,353.50 356,290.24
Dibulatkan 326,000.00 29,000.00 356,000.00
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
PEKERJAAN TELEPONE
29 Memasang M-type kx-tda0104x unit
M-type kx-tda0104x unit 1.0000 1,250,000.00 1,250,000.00 1,250,000.00
T-box 100 unit 1.0000 3,200,000.00 3,200,000.00 3,200,000.00
Bahan
alat bantu pasang programing PABX unit 1.0000 200,000.00 200,000.00 200,000.00
UPS 2000 VA unit 1.0000 9,200,000.00 9,200,000.00 9,200,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 13,850,000.00 26,685.00 13,876,685.00
Overhead + Profit 1,385,000.00 2,668.50 1,387,668.50
Jumlah 15,235,000.00 29,353.50 15,264,353.50
Dibulatkan 15,235,000.00 29,000.00 15,264,000.00
30 Memasang Digital console kx-t7640 unit

Headset RPTCA400 unit 1.0000 1,000,000.00 1,000,000.00 1,000,000.00
KX DT333X unit 1.0000 1,750,000.00 1,750,000.00 1,750,000.00
Bahan mat bantu pas Fax / telp bh 1.0000 5,500.00 5,500.00 5,500.00
alat bantu pas Fax / telp ls 1.0000 295,550.00 295,550.00 295,550.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 3,251,050.00 26,685.00 3,277,735.00
Overhead + Profit 325,105.00 2,668.50 327,773.50
Jumlah 3,576,155.00 29,353.50 3,605,508.50
Dibulatkan 3,576,000.00 29,000.00 3,605,000.00
31 Memasang D60 DSS Console kx - dt390x unit

60 DSS Console kx - dt390x unit 1.0000 2,750,000.00 2,750,000.00 2,750,000.00
Bahan
material & alat bantu DSS Console kx - dt3 ls 1.0000 275,000.00 275,000.00 275,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 3,025,000.00 26,685.00 3,051,685.00
Overhead + Profit 302,500.00 2,668.50 305,168.50
Jumlah 3,327,500.00 29,353.50 3,356,853.50
Dibulatkan 3,327,000.00 29,000.00 3,356,000.00
32 MEMASANG TELEPON KX-T2371 unit

Analog Telp KX-T2371 unit 1.0000 450,000.00 450,000.00 450,000.00
Bahan
material & alat bantu Analog Telp KX-T237 ls 1.0000 45,000.00 45,000.00 45,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 495,000.00 26,685.00 521,685.00
Overhead + Profit 49,500.00 2,668.50 52,168.50
Jumlah 544,500.00 29,353.50 573,853.50
Dibulatkan 544,000.00 29,000.00 573,000.00
33 MEMASANG Handset Display unit

Digital display KX-T7630 unit 1.0000 1,500,000.00 1,500,000.00 1,500,000.00
Bahan
material & alat bantu Digital display KX-T7 ls 1.0000 150,000.00 150,000.00 150,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 1,650,000.00 26,685.00 1,676,685.00
Overhead + Profit 165,000.00 2,668.50 167,668.50
Jumlah 1,815,000.00 29,353.50 1,844,353.50
Dibulatkan 1,815,000.00 29,000.00 1,844,000.00
34 MEMASANG MDF - Telephone unit

MDF bh 1.0000 1,850,000.00 1,850,000.00 1,850,000.00
Bahan Wire Cord MDF 1.00 1.0000 1,500,000.00 1,500,000.00 1,500,000.00
material & alat bantu MDF telp ls 1.0000 335,000.00 335,000.00 335,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 3,685,000.00 26,685.00 3,711,685.00
Overhead + Profit 368,500.00 2,668.50 371,168.50
Jumlah 4,053,500.00 29,353.50 4,082,853.50
Dibulatkan 4,053,000.00 29,000.00 4,082,000.00
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
35 MEMASANG OUTLET TELEPONE unit

Outlet Telephone bh 1.0000 95,000.00 95,000.00 95,000.00
Bahan inbouw doos 1.00 1.0000 4,500.00 4,500.00 4,500.00
material & alat bantu Outlet Telephone ls 1.0000 9,950.00 9,950.00 9,950.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 109,450.00 26,685.00 136,135.00
Overhead + Profit 10,945.00 2,668.50 13,613.50
Jumlah 120,395.00 29,353.50 149,748.50
Dibulatkan 120,000.00 29,000.00 149,000.00
36 MEMASANG KABEL OTC 10x2x0,6 MM2 m'

kabel OTC 10 x 2 x 0,6 mm² m' 1.0000 42,500.00 42,500.00 42,500.00
Bahan Isolasi bh 0.0700 16,500.00 1,155.00 1,155.00
material & alat bantu OTC 10 x 2 x 0,6 mm ls 1.0000 4,365.50 4,365.50 4,365.50
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 48,020.50 26,685.00 74,705.50
Overhead + Profit 4,802.05 2,668.50 7,470.55
Jumlah 52,822.55 29,353.50 82,176.05
Dibulatkan 52,000.00 29,000.00 82,000.00
37 Memasang Titik nyala Power Data Komputer

Kabel NYM 3 x 2,5 mm M¹ 15.0000 12,500.00 187,500.00 187,500.00
klem EGA dia.20 mm bh 30.43 250.00 7,608.70 7,608.70
alat & Mat. bantu pas inst ttk horn speaker lot 1.00 31,684.78 31,684.78 31,684.78
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 348,532.61 26,685.00 375,217.61
Overhead + Profit 34,853.26 2,668.50 37,521.76
Jumlah 383,385.87 29,353.50 412,739.37
Dibulatkan 383,000.00 29,000.00 412,000.00
38 Memasang Titik nyala Data Komputer ttk

Kabel Cad 5 M¹ 45.0000 7,200.00 324,000.00 324,000.00
pipa conduit dia 20 mm M¹ 45.0000 7,500.00 337,500.00 337,500.00
t dus dia. 20 mm bh 1.0000 2,500.00 2,500.00 2,500.00
Bahan one way doos bh 1.0000 3,500.00 3,500.00 3,500.00
sock dia.20 mm bh 15.5172 500.00 7,758.62 7,758.62
klem dia.20 mm bh 31.0345 250.00 7,758.62 7,758.62
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 686,517.24 26,685.00 713,202.24
Overhead + Profit 68,651.72 2,668.50 71,320.22
Jumlah 755,168.97 29,353.50 784,522.47
Dibulatkan 755,000.00 29,000.00 784,000.00
39 Memasang Outlet Data bh

Face Plate 1 Port bh 1.0000 40,000.00 40,000.00 40,000.00
Modular Jack Cat 5e ls 1.0000 75,000.00 75,000.00 75,000.00
Bahan
inbouw doos bh 1.0000 4,500.00 4,500.00 4,500.00
alat bantu pas outlet data ls 1.0000 11,950.00 11,950.00 11,950.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 131,450.00 26,685.00 158,135.00
Overhead + Profit 13,145.00 2,668.50 15,813.50
Jumlah 144,595.00 29,353.50 173,948.50
Dibulatkan 144,000.00 29,000.00 173,000.00
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
40 Memasang Outlet Data bh

Face Plate 1 Port bh 1.0000 40,000.00 40,000.00 40,000.00
Modular Jack Cat 5e ls 1.0000 95,000.00 95,000.00 95,000.00
Bahan
inbouw doos bh 1.0000 4,500.00 4,500.00 4,500.00
material & alat bantu outlet data ls 1.0000 13,950.00 13,950.00 13,950.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 153,450.00 26,685.00 180,135.00
Overhead + Profit 15,345.00 2,668.50 18,013.50
Jumlah 168,795.00 29,353.50 198,148.50
Dibulatkan 168,000.00 29,000.00 198,000.00
41 Memasang Wall mount 19"/12 U / ABBA 12 U bh

Wall mount 19"/12 U / ABBA 12 U bh 1.0000 5,800,000.00 5,800,000.00 5,800,000.00
Bahan
material & alat bantu Wall Mount Rack Dat ls 1.0000 580,000.00 580,000.00 580,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 6,380,000.00 26,685.00 6,406,685.00
Overhead + Profit 638,000.00 2,668.50 640,668.50
Jumlah 7,018,000.00 29,353.50 7,047,353.50
Dibulatkan 7,018,000.00 29,000.00 7,047,000.00
42 Memasang Switch Hub. 24 Ch bh

Switchub 24 ch bh 1.0000 3,250,000.00 3,250,000.00 3,250,000.00
Bahan
material & alat bantu switch hub 16 ls 1.0000 325,000.00 325,000.00 325,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 3,575,000.00 26,685.00 3,601,685.00
Overhead + Profit 357,500.00 2,668.50 360,168.50
Jumlah 3,932,500.00 29,353.50 3,961,853.50
Dibulatkan 3,932,000.00 29,000.00 3,961,000.00
43 Memasang KABEL Data Cat-6 ttk

kabel data Cat-6 belden m' 1.0000 10,500.00 10,500.00 10,500.00
sock dia.20 mm bh 1.0000 500.00 500.00 500.00
klem dia.20 mm bh 0.3400 250.00 85.00 85.00
Isolasi bh 0.7000 16,500.00 11,550.00 11,550.00
material & alat bantu inst ttk data ls 0.4000 3,263.50 1,305.40 1,305.40
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 33,940.40 26,685.00 60,625.40
Overhead + Profit 3,394.04 2,668.50 6,062.54
Jumlah 37,334.44 29,353.50 66,687.94
Dibulatkan 37,000.00 29,000.00 66,000.00
44 Memasang Titik CCTV ttk

Kabel Coaxial RG 59 m' 85.00 12,500.00 1062500.00 1062500.00
BNC bh 4.00 25,000.00 100000.00 100000.00
pipa conduit dia 20 mm m' 30.36 7,500.00 227678.57 227678.57
t dus dia. 20 mm bh 1.00 2,500.00 2500.00 2500.00
Bahan
sock dia.20 mm bh 30.36 500.00 15178.57 15178.57
klem kabel bh 60.71 250.00 15178.57 15178.57
elbow ega bh 2.00 750.00 1500.00 1500.00
material & alat bantu kabel RG 5 ls 1.0000 142,453.57 142453.57 142453.57
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 1,566,989.29 26,685.00 1,593,674.29
Overhead + Profit 156,698.93 2,668.50 159,367.43
Jumlah 1,723,688.21 29,353.50 1,753,041.71
Dibulatkan 1,723,000.00 29,000.00 1,753,000.00
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
45 Memasang Titik Power CCTV ttk

kabel NYMHY 3x1,5 mm2 m' 85.0000 12,500.00 1,062,500.00 1,062,500.00
t dus dia. 20 mm bh 1.0000 2,500.00 2,500.00 2,500.00
Bahan sock dia.20 mm bh 1.0000 500.00 500.00 500.00
klem kabel bh 60.0000 250.00 15,000.00 15,000.00
elbow ega bh 4.0000 750.00 3,000.00 3,000.00
material & alat bantu kabel RG 5 ls 1.0000 130,850.00 130,850.00 130,850.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 1,439,350.00 26,685.00 1,466,035.00
Overhead + Profit 143,935.00 2,668.50 146,603.50
Jumlah 1,583,285.00 29,353.50 1,612,638.50
Dibulatkan 1,583,000.00 29,000.00 1,612,000.00
46 Memasang Instalasi kabel data Cat 5 CCTV ttk

kabel data Cat-5 belden m' 85.0000 11,500.00 977,500.00 977,500.00
t dus dia. 20 mm bh 1.0000 2,500.00 2,500.00 2,500.00
Bahan one way doos bh 1.0000 250.00 250.00 250.00
sock dia.20 mm bh 60.0000 250.00 15,000.00 15,000.00
klem dia.20 mm bh 4.0000 250.00 1,000.00 1,000.00
material & alat bantu kabel RG 5 ls 1.0000 122,125.00 122,125.00 122,125.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 1,343,375.00 26,685.00 1,370,060.00
Overhead + Profit 134,337.50 2,668.50 137,006.00
Jumlah 1,477,712.50 29,353.50 1,507,066.00
Dibulatkan 1,477,000.00 29,000.00 1,507,000.00
47 MEMASANG FIXED CAMERA unit

Fixed dome camera unit 1.0000 2,750,000.00 2,750,000.00 2,750,000.00
Bahan BNC bh 1.0000 25,000.00 25,000.00 25,000.00
material & alat bantu Fixed dome camera ls 1.0000 277,500.00 277,500.00 277,500.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 3,052,500.00 26,685.00 3,079,185.00
Overhead + Profit 305,250.00 2,668.50 307,918.50
Jumlah 3,357,750.00 29,353.50 3,387,103.50
Dibulatkan 3,357,000.00 29,000.00 3,387,000.00
48 MEMASANG INSTALASI KABEL ANTENA ttk

Kabel Coaxial RG 6 m' 1.00 8,500.00 8,500.00 8,500.00
sock dia.20 mm bh 0.42 250.00 104.17 104.17
Bahan t dus dia. 20 mm bh 0.07 2,500.00 166.67 166.67
klem dia.20 mm bh 0.83 250.00 208.33 208.33
Isolasi bh 0.04 16,500.00 660.00 660.00
material & alat bantu kabel coaxial ls 1.0000 1,276.42 1,276.42 1,276.42
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 14,040.58 26,685.00 40,725.58
Overhead + Profit 1,404.06 2,668.50 4,072.56
Jumlah 15,444.64 29,353.50 44,798.14
Dibulatkan 15,000.00 29,000.00 44,000.00
49 INSTALASI TITIK nym 3 x 2.5 mm / Meter ttk

kabel NYM 3 x 2,5 mm² m' 1.00 12,500.00 12,500.00 12,500.00
sock EGA dia.20 mm bh 0.40 250.00 100.00 100.00
Bahan t dus EGA dia. 20 mm bh 0.07 2,500.00 166.67 166.67
klem EGA dia.20 mm bh 0.80 250.00 200.00 200.00
Isolasi bh 0.07 16,500.00 1,100.00 1,100.00
material & alat bantu kabel coaxial ls 1.0000 1,596.67 1,596.67 1,596.67
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 18,663.33 26,685.00 45,348.33
Overhead + Profit 1,866.33 2,668.50 4,534.83
Jumlah 20,529.67 29,353.50 49,883.17
Dibulatkan 20,000.00 29,000.00 49,000.00
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
50 Memasang Peralatan Utama MATV unit

Central MATV unit 1.0000 21,500,000.00 21,500,000.00 21,500,000.00
Bahan
material & alat bantu Pkt 1.0000 2,150,000.00 2,150,000.00 2,150,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 23,650,000.00 26,685.00 23,676,685.00
Overhead + Profit 2,365,000.00 2,668.50 2,367,668.50
Jumlah 26,015,000.00 29,353.50 26,044,353.50
Dibulatkan 26,015,000.00 29,000.00 26,044,000.00
51 MEMASANG OUTLET MATV bh

Outlet TV unit 1.0000 75,000.00 75,000.00 75,000.00
Bahan
inbouw doos Pkt 1.0000 7,500.00 7,500.00 7,500.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 82,500.00 26,685.00 109,185.00
Overhead + Profit 8,250.00 2,668.50 10,918.50
Jumlah 90,750.00 29,353.50 120,103.50
Dibulatkan 90,000.00 29,000.00 120,000.00
52 INSTALASI Kabel MATV ttk

sock dia.20 mm bh 13.79 500.00 6,896.55 6,896.55
klem dia.20 mm bh 27.59 250.00 6,896.55 6,896.55
Isolasi bh 1.00 16,500.00 16,500.00 16,500.00
material & alat bantu Kabel Coaxial RG 6 ls 1.0000 59,624.14 59,624.14 59,624.14
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 655,865.52 26,685.00 682,550.52
Overhead + Profit 65,586.55 2,668.50 68,255.05
Jumlah 721,452.07 29,353.50 750,805.57
Dibulatkan 721,000.00 29,000.00 750,000.00
53 Splitter 6 Way bh
Splitter 6 Way bh 1.00 250,000.00 250,000.00 250,000.00
Bahan
material & alat bantu splitter ls 1.00 25,000.00 25,000.00 25,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 275,000.00 26,685.00 301,685.00
Overhead + Profit 27,500.00 2,668.50 30,168.50
Jumlah 302,500.00 29,353.50 331,853.50
Dibulatkan 302,000.00 29,000.00 331,000.00
54 MEMASANG INSTALASI KABEL ANTENA ttk

sock dia.20 mm bh 0.42 500.00 210.00 210.00
Bahan t dus dia. 20 mm bh 0.07 2,500.00 175.00 175.00
klem dia.20 mm bh 0.80 250.00 200.00 200.00
Isolasi bh 0.04 16,500.00 660.00 660.00
ab dan mb pasang kabel coaxial ls 1.0000 1,589.50 1,589.50 1,589.50
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 17,484.50 26,685.00 44,169.50
Overhead + Profit 1,748.45 2,668.50 4,416.95
Jumlah 19,232.95 29,353.50 48,586.45
Dibulatkan 19,000.00 29,000.00 48,500.00
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
55 Memasang PERALATAN UTAMA CCTV

Divar 16 channel bh 1.0000 14,500,000.00 14,500,000.00 14,500,000.00
Bahan BNC ls 16.0000 25,000.00 400,000.00 400,000.00
material & alat bantu DVR ls 1.0000 1,490,000.00 1,490,000.00 1,490,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 16,390,000.00 26,685.00 16,416,685.00
Overhead + Profit 1,639,000.00 2,668.50 1,641,668.50
Jumlah 18,029,000.00 29,353.50 18,058,353.50
Dibulatkan 18,029,000.00 29,000.00 18,058,000.00
56 Memasang MONITOR CCTV 32"

Monitor LCD 32" bh 1.0000 5,000,000.00 5,000,000.00 5,000,000.00
Bahan BNC ls 10.0000 25,000.00 250,000.00 250,000.00
material & alat bantu Camera ls 1.0000 525,000.00 525,000.00 525,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 5,775,000.00 26,685.00 5,801,685.00
Overhead + Profit 577,500.00 2,668.50 580,168.50
Jumlah 6,352,500.00 29,353.50 6,381,853.50
Dibulatkan 6,352,000.00 29,000.00 6,381,000.00
57 Memasang DOME CAMERA

Dome camera MOVING bh 1.0000 5,500,000.00 5,500,000.00 5,500,000.00
Bahan BNC ls 10.0000 25,000.00 250,000.00 250,000.00
material & alat bantu Camera ls 1.0000 575,000.00 575,000.00 575,000.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 6,325,000.00 26,685.00 6,351,685.00
Overhead + Profit 632,500.00 2,668.50 635,168.50
Jumlah 6,957,500.00 29,353.50 6,986,853.50
Dibulatkan 6,957,000.00 29,000.00 6,986,000.00
58 Memasang Penggelaran kabel

NYY 4 x 2,5 mm2 M¹ 1.2000 22,400.00 26,880.00 26,880.00
Bahan
Perlengkapan ( 35% harga kabel ) Pkt 0.3500 22,400.00 7,840.00 7,840.00
Pekerja Oh 0.0200 75,000.00 1,500.00 1,500.00
Tukang Oh 0.1350 100,000.00 13,500.00 13,500.00
Tenaga kerja
Kepala tukang Oh 0.0135 110,000.00 1,485.00 1,485.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 34,720.00 17,085.00 51,805.00
Overhead + Profit 3,472.00 1,708.50 5,180.50
Jumlah 38,192.00 18,793.50 56,985.50
Dibulatkan 38,000.00 18,000.00 56,000.00

NYY 4 x 4 mm2 M¹ 1.2000 30,000.00 36,000.00 36,000.00
Kabel BC 6 mm m' 1.00 11,000.00 11,000.00 11,000.00
Bahan
Isolasi m' 0.07 16,500.00 1,100.00 1,100.00
material bantu pas inst kabel kecil ls 1.0000 4,810.00 4,810.00 4,810.00
Pekerja Oh 0.0200 75,000.00 1,500.00 1,500.00
Tukang Oh 0.1350 100,000.00 13,500.00 13,500.00
Tenaga kerja
Kepala tukang Oh 0.0135 110,000.00 1,485.00 1,485.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 52,910.00 17,085.00 69,995.00
Overhead + Profit 5,291.00 1,708.50 6,999.50
Jumlah 58,201.00 18,793.50 76,994.50
Dibulatkan 58,000.00 18,000.00 76,000.00
60 Memasang Penggelaran kabel m'

NYY 4 x 10 mm2 m' 1.00 67,000.00 67,000.00 67,000.00
Kabel BC 6 mm m' 1.00 11,000.00 11,000.00 11,000.00
Bahan
Isolasi m' 0.07 16,500.00 1,100.00 1,100.00
Pekerja Oh 0.0200 75,000.00 1,500.00 1,500.00
Tukang Oh 0.1350 100,000.00 13,500.00 13,500.00
Tenaga kerja
Kepala tukang Oh 0.0135 110,000.00 1,485.00 1,485.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 87,010.00 17,085.00 104,095.00
Overhead + Profit 8,701.00 1,708.50 10,409.50
Jumlah 95,711.00 18,793.50 114,504.50
Dibulatkan 95,000.00 18,000.00 114,000.00
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)

NYY 4 x 6 mm2 m' 1.00 42,000.00 42,000.00 42,000.00
Kabel BC 6 mm m' 1.00 11,000.00 11,000.00 11,000.00
Bahan
Isolasi m' 0.07 16,500.00 1,100.00 1,100.00
Pekerja Oh 0.0200 75,000.00 1,500.00 1,500.00
Tukang Oh 0.1350 100,000.00 13,500.00 13,500.00
Tenaga kerja
Kepala tukang Oh 0.0135 110,000.00 1,485.00 1,485.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 59,510.00 17,085.00 76,595.00
Overhead + Profit 5,951.00 1,708.50 7,659.50
Jumlah 65,461.00 18,793.50 84,254.50
Dibulatkan 65,000.00 18,000.00 84,000.00

NYY 4 x 16 mm2 m' 1.0000 76,000.00 76,000.00 76,000.00
Kabel BC 10 mm m' 1.0000 23,000.00 23,000.00 23,000.00
Bahan
Isolasi bh 0.0700 16,500.00 1,155.00 1,155.00
material bantu pas inst kabel sedang ls 1.0000 10,015.50 10,015.50 10,015.50
Pekerja Oh 0.0200 75,000.00 1,500.00 1,500.00
Tukang Oh 0.1350 100,000.00 13,500.00 13,500.00
Tenaga kerja
Kepala tukang Oh 0.0135 110,000.00 1,485.00 1,485.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 110,170.50 17,085.00 127,255.50
Overhead + Profit 11,017.05 1,708.50 12,725.55
Jumlah 121,187.55 18,793.50 139,981.05
Dibulatkan 121,000.00 18,000.00 139,000.00

NYY 4 x 25 mm2 m' 1.0000 118,000.00 118,000.00 118,000.00
Kabel BC 16 mm m' 1.0000 25,000.00 25,000.00 25,000.00
Bahan
Isolasi bh 0.0700 110,000.00 7,700.00 7,700.00
material bantu pas inst kabel sedang ls 1.0000 15,070.00 15,070.00 15,070.00
Pekerja Oh 0.0200 75,000.00 1,500.00 1,500.00
Tukang Oh 0.1350 100,000.00 13,500.00 13,500.00
Tenaga kerja
Kepala tukang Oh 0.0135 110,000.00 1,485.00 1,485.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 165,770.00 17,085.00 182,855.00
Overhead + Profit 16,577.00 1,708.50 18,285.50
Jumlah 182,347.00 18,793.50 201,140.50
Dibulatkan 182,000.00 18,000.00 201,000.00

NYY 4 x 50 mm2 m' 1.0000 227,000.00 227,000.00 227,000.00
Kabel BC 25 mm m' 1.0000 30,000.00 30,000.00 30,000.00
Bahan klem dia.20 mm bh 1.0000 250.00 250.00 250.00
Isolasi bh 0.0700 16,500.00 1,155.00 1,155.00
material bantu pas inst kabel besar ls 1.0000 25,840.50 25,840.50 25,840.50
Pekerja Oh 0.0200 75,000.00 1,500.00 1,500.00
Tukang Oh 0.1350 100,000.00 13,500.00 13,500.00
Tenaga kerja
Kepala tukang Oh 0.0135 110,000.00 1,485.00 1,485.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 284,245.50 17,085.00 301,330.50
Overhead + Profit 28,424.55 1,708.50 30,133.05
Jumlah 312,670.05 18,793.50 331,463.55
Dibulatkan 312,000.00 18,000.00 331,000.00

NYFGBY 4 x 120 mm2 m' 1.0000 539,000.00 539,000.00 539,000.00
Kabel BC 70 mm m' 1.0000 78,000.00 78,000.00 78,000.00
Bahan
Isolasi bh 0.0700 16,500.00 1,155.00 1,155.00
Pekerja Oh 0.0200 75,000.00 1,500.00 1,500.00
Tukang Oh 0.1350 100,000.00 13,500.00 13,500.00
Tenaga kerja
Kepala tukang Oh 0.0135 110,000.00 1,485.00 1,485.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 679,970.50 17,085.00 697,055.50
Overhead + Profit 67,997.05 1,708.50 69,705.55
Jumlah 747,967.55 18,793.50 766,761.05
Dibulatkan 747,000.00 18,000.00 766,000.00

NYFGBY 4 x 150 mm2 m' 1.0000 662,000.00 662,000.00 662,000.00
Kabel BC 70 mm m' 1.0000 78,000.00 78,000.00 78,000.00
Bahan
Isolasi bh 0.0700 110,000.00 7,700.00 7,700.00
Pekerja Oh 0.0200 75,000.00 1,500.00 1,500.00
Tukang Oh 0.1350 100,000.00 13,500.00 13,500.00
Tenaga kerja
Kepala tukang Oh 0.0135 110,000.00 1,485.00 1,485.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 822,470.00 17,085.00 839,555.00
Overhead + Profit 82,247.00 1,708.50 83,955.50
Jumlah 904,717.00 18,793.50 923,510.50
Dibulatkan 904,000.00 18,000.00 923,000.00

NYFGBY 4 x 240 mm2 m' 1.0000 1,070,000.00 1,070,000.00 1,070,000.00
Kabel BC 70 mm m' 1.0000 78,000.00 78,000.00 78,000.00
Bahan
Isolasi bh 0.0700 110,000.00 7,700.00 7,700.00
Pekerja Oh 0.0200 75,000.00 1,500.00 1,500.00
Tenaga kerja
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
Tukang Oh 0.1350 100,000.00 13,500.00 13,500.00

Tenaga kerja
Kepala tukang Oh 0.0135 110,000.00 1,485.00 1,485.00
Mandor Oh 0.0050 120,000.00 600.00 600.00
Jumlah 1,271,270.00 17,085.00 1,288,355.00
Overhead + Profit 127,127.00 1,708.50 128,835.50
Jumlah 1,398,397.00 18,793.50 1,417,190.50
Dibulatkan 1,398,000.00 18,000.00 1,417,000.00
66 Panel SDP LT.1

Pengadaan dan Pemasangan Panel SDP LT.1 & 2
terdiri dari : - 1 module box panel ukuran unit 1.0000 7,500,000.00 7,500,000.00 7,500,000.00
Pilot lamp/control fuse/Vss 3 pos bh 3.0000 76,415.63 229,246.88 229,246.88
Amper Meter bh 3.0000 648,862.50 1,946,587.50 1,946,587.50
Volt Meter bh 1.0000 742,706.25 742,706.25 742,706.25
Freqwinsi meter bh 1.0000 2,086,012.50 2,086,012.50 2,086,012.50
Trafo Arus CT bh 3.0000 426,318.75 1,278,956.25 1,278,956.25
MCCB terdiri dari :
Bahan 325A. 3P bh 1.0000 10,359,375.00 10,359,375.00 10,359,375.00
125A. 3P bh 3.0000 9,122,343.75 27,367,031.25 27,367,031.25
40- 63A. 3P bh 4.0000 862,500.00 3,450,000.00 3,450,000.00
50A. 3P bh 2.0000 442,500.00 885,000.00 885,000.00
16A. 3P bh 2.0000 371,250.00 742,500.00 742,500.00
CU busbar 5 ( 50 x 5 mm) bh 5.0000 950,000.00 4,750,000.00 4,750,000.00
Grounding system bh 1.0000 750,000.00 750,000.00 750,000.00
Perlengkapan lain dan peralatan bantu sesu ls 1.0000 6,208,741.56 6,208,741.56 6,208,741.56
Upah Upah pasang MDB ls 1.0000 6,829,615.72 6,829,615.72 6,829,615.72
Jumlah 68,296,157.19 6,829,615.72 75,125,772.91
Overhead + Profit 6,829,615.72 682,961.57 7,512,577.29
Jumlah 75,125,772.91 7,512,577.29 82,638,350.20
Dibulatkan 75,125,000.00 7,512,000.00 82,638,000.00
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
67 Panel LP/PP.LT.1
Pengadaan dan Pemasangan Panel LP/PP.LT.1
terdiri dari : - 1 module box panel ukuran 4 unit 1.0000 1,500,000.00 1,500,000.00 1,500,000.00
Trafo Arus CT bh 3.0000 426,318.75 1,278,956.25 1,278,956.25
MCB3 P terdiri dari :
40-63 A. bh 1.0000 862,500.00 862,500.00 862,500.00
Bahan 25-32 A. bh 2.0000 391,875.00 783,750.00 783,750.00
MCB 1 Ph terdiri dari :
16 A 1ph bh 12.0000 234,375.00 2,812,500.00 2,812,500.00
6 A 1ph bh 15.0000 73,125.00 1,096,875.00 1,096,875.00
Perlengkapan lain dan peralatan bantu sesu ls 1.0000 891,382.81 891,382.81 891,382.81
Upah Upah pasang PD-LP ls 1.0000 980,521.09 980,521.09 980,521.09
Jumlah 9,805,210.94 980,521.09 10,785,732.03
Overhead + Profit 980,521.09 98,052.11 1,078,573.20
Jumlah 10,785,732.03 1,078,573.20 11,864,305.23
Dibulatkan 10,785,000.00 1,078,000.00 11,864,000.00
68 Panel LP/PP. LT.2

Pengadaan dan Pemasangan Panel LP/PP. LT.2
Trafo Arus CT bh 3.0000 426,318.75 1,278,956.25 1,278,956.25
MCCB 3 P terdiri dari :
40-63 A. bh 1.0000 862,500.00 862,500.00 862,500.00
Bahan 25-32 A. bh 2.0000 391,875.00 783,750.00 783,750.00
16 A 1ph bh 12.0000 234,375.00 2,812,500.00 2,812,500.00
6 A 1ph bh 15.0000 73,125.00 1,096,875.00 1,096,875.00
Upah Upah Pas. LP/PP.LT.2 ls 1.0000 980,521.09 980,521.09 980,521.09
Jumlah 9,805,210.94 980,521.09 10,785,732.03
Overhead + Profit 980,521.09 98,052.11 1,078,573.20
Jumlah 10,785,732.03 1,078,573.20 11,864,305.23
Dibulatkan 10,785,000.00 1,078,000.00 11,864,000.00

Trafo Arus CT bh 3.0000 426,318.75 1,278,956.25 1,278,956.25
40-63 A. bh 1.0000 862,500.00 862,500.00 862,500.00
Bahan 25-32 A. bh 2.0000 391,875.00 783,750.00 783,750.00
16 A 1ph bh 12.0000 234,375.00 2,812,500.00 2,812,500.00
6 A 1ph bh 18.0000 73,125.00 1,316,250.00 1,316,250.00
Upah Upah Pas. LP/PP.LT.3 ls 1.0000 1,004,652.34 1,004,652.34 1,004,652.34
Jumlah 10,046,523.44 1,004,652.34 11,051,175.78
Overhead + Profit 1,004,652.34 100,465.23 1,105,117.58
Jumlah 11,051,175.78 1,105,117.58 12,156,293.36
Dibulatkan 11,051,000.00 1,105,000.00 12,156,000.00

Trafo Arus CT bh 3.0000 426,318.75 1,278,956.25 1,278,956.25
40-63 A. bh 1.0000 862,500.00 862,500.00 862,500.00
Bahan 25-32 A. bh 2.0000 391,875.00 783,750.00 783,750.00
16 A 1ph bh 12.0000 234,375.00 2,812,500.00 2,812,500.00
6 A 1ph bh 15.0000 73,125.00 1,096,875.00 1,096,875.00
Upah Upah Pas. LP/PP.LT.3 ls 1.0000 980,521.09 980,521.09 980,521.09
Jumlah 9,805,210.94 980,521.09 10,785,732.03
Overhead + Profit 980,521.09 98,052.11 1,078,573.20
Jumlah 10,785,732.03 1,078,573.20 11,864,305.23
Dibulatkan 10,785,000.00 1,078,000.00 11,864,000.00
70 Panel PP. AC LT.1
Pengadaan dan Pemasangan Panel PP.AC. LT.1

Trafo Arus CT bh 3.0000 648,862.50 1,946,587.50 1,946,587.50
MCCB terdiri dari : -
Bahan 125A. 3P bh 1.0000 9,122,343.75 9,122,343.75 9,122,343.75
MCB terdiri dari : -
16 A. 1 P bh 15.0000 234,375.00 3,515,625.00 3,515,625.00
Upah Upah Pas. PP.AC. LT.1 ls 1.0000 1,877,018.34 1,877,018.34 1,877,018.34
Jumlah 18,770,183.44 1,877,018.34 20,647,201.78
Overhead + Profit 1,877,018.34 187,701.83 2,064,720.18
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
Jumlah 20,647,201.78 2,064,720.18 22,711,921.96

Dibulatkan 20,647,000.00 2,064,000.00 22,711,000.00
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
71 Panel PP. AC. LT.2

Trafo Arus CT bh 3.0000 648,862.50 1,946,587.50 1,946,587.50
MCCB terdiri dari :
Bahan 125A. 3P bh 1.0000 9,122,343.75 9,122,343.75 9,122,343.75
MCB terdiri dari :
16 A. 1 P bh 15.0000 234,375.00 3,515,625.00 3,515,625.00
Jumlah 18,770,183.44 1,877,018.34 20,647,201.78
Overhead + Profit 1,877,018.34 187,701.83 2,064,720.18
Jumlah 20,647,201.78 2,064,720.18 22,711,921.96
Dibulatkan 20,647,000.00 2,064,000.00 22,711,000.00

Trafo Arus CT bh 3.0000 648,862.50 1,946,587.50 1,946,587.50
MCCB terdiri dari :
Bahan 165A. 3P bh 1.0000 9,122,343.75 9,122,343.75 9,122,343.75
MCB terdiri dari :
16 A. 1 P bh 24.0000 234,375.00 5,625,000.00 5,625,000.00
Jumlah 21,090,495.94 2,109,049.59 23,199,545.53
Overhead + Profit 2,109,049.59 210,904.96 2,319,954.55
Jumlah 23,199,545.53 2,319,954.55 25,519,500.08
Dibulatkan 23,199,000.00 2,319,000.00 25,519,000.00

Trafo Arus CT bh 3.0000 648,862.50 1,946,587.50 1,946,587.50
MCCB terdiri dari :
Bahan 125A. 3P bh 1.0000 9,122,343.75 9,122,343.75 9,122,343.75
MCB terdiri dari :
32 A. 1 P bh 12.0000 442,500.00 5,310,000.00 5,310,000.00
Jumlah 20,743,995.94 2,074,399.59 22,818,395.53
Overhead + Profit 2,074,399.59 207,439.96 2,281,839.55
Jumlah 22,818,395.53 2,281,839.55 25,100,235.08
Dibulatkan 22,818,000.00 2,281,000.00 25,100,000.00
72 Tray 300 X 50 mm
Tray U 300 X 50 mm m' 0.33 425,000.00 141,666.67 141,666.67
Jointing tray 100 bh' 0.33 75,000.00 25,000.00 25,000.00
Elbow Tray U 300 x 50 bh' 0.10 350,000.00 35,000.00 35,000.00
Bahan
Hanger beam bh' 0.50 60,000.00 30,000.00 30,000.00
Hanger Rood bh' 0.33 80,000.00 26,666.67 26,666.67
Material bantu Tray ls 1.00 38,750.00 38,750.00 38,750.00
Upah upah pas kabel tray ls 1.00 29,708.33 29,708.33 29,708.33
Jumlah 297,083.33 29,708.33 326,791.67
Overhead + Profit 29,708.33 2,970.83 32,679.17
Jumlah 326,791.67 32,679.17 359,470.83
Dibulatkan 326,000.00 32,000.00 359,000.00
73 Lampu LED 2 x 20 W RMI

Lampu LED 2 x 20 W RMI bh' 1.00 478,800.00 478,800.00 478,800.00
Bahan
material bantu pas lampu type 1 ls 1.00 71,820.00 71,820.00 71,820.00
Upah upah pasang lampu type 1 ls 1.00 55,062.00 55,062.00 55,062.00
Jumlah 550,620.00 55,062.00 605,682.00
Overhead + Profit 55,062.00 5,506.20 60,568.20
Jumlah 605,682.00 60,568.20 666,250.20
Dibulatkan 605,000.00 60,000.00 666,000.00
74 MEMASANG DOWN LIGHT LED 5 W

DL LED 5 W bh' 1.00 229,900.00 229,900.00 229,900.00
Bahan
Jumlah 264,385.00 26,438.50 290,823.50
Overhead + Profit 26,438.50 2,643.85 29,082.35
Jumlah 290,823.50 29,082.35 319,905.85
Dibulatkan 290,000.00 29,000.00 319,000.00
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
75 MEMASANG DOWN LIGHT LED 3 W

DL LED 3 W bh' 1.00 181,500.00 181,500.00 181,500.00
Bahan
Jumlah 208,725.00 20,872.50 229,597.50
Overhead + Profit 20,872.50 2,087.25 22,959.75
Jumlah 229,597.50 22,959.75 252,557.25
Dibulatkan 229,000.00 22,000.00 252,000.00
76 MEMASANG LAMPU BARET LED 5 W

Lampu Baret LED 5 W bh' 1.00 229,900.00 229,900.00 229,900.00
Bahan
Jumlah 264,385.00 26,438.50 290,823.50
Overhead + Profit 26,438.50 2,643.85 29,082.35
Jumlah 290,823.50 29,082.35 319,905.85
Dibulatkan 290,000.00 29,000.00 319,000.00
77 MEMASANG STOP KONTAK

Stop kontak bh' 1.00 26,000.00 26,000.00 26,000.00
Bahan inbouw doos bh' 1.00 2,500.00 2,500.00 2,500.00
alat bantu pas saklar/stop kontak ls 1.00 4,275.00 4,275.00 4,275.00
Upah upah pas saklar / stop kontak ls 1.00 3,277.50 3,277.50 3,277.50
Jumlah 32,775.00 3,277.50 36,052.50
Overhead + Profit 3,277.50 327.75 3,605.25
Jumlah 36,052.50 3,605.25 39,657.75
Dibulatkan 36,000.00 3,000.00 39,000.00
78 MEMASANG SAKLAR SERI

saklar ganda bh' 1.00 28,000.00 28,000.00 28,000.00
Material & alat bantu pas saklar/stop konta ls 1.00 4,575.00 4,575.00 4,575.00
Jumlah 35,075.00 3,507.50 38,582.50
Overhead + Profit 3,507.50 350.75 3,858.25
Jumlah 38,582.50 3,858.25 42,440.75
Dibulatkan 38,000.00 3,000.00 42,000.00
79 MEMASANG SAKLAR TUNGGAL

saklar tunggal bh' 1.00 18,000.00 18,000.00 18,000.00
Material & alat bantu saklar/stop kontak ls 1.00 3,075.00 3,075.00 3,075.00
Jumlah 23,575.00 2,357.50 25,932.50
Overhead + Profit 2,357.50 235.75 2,593.25
Jumlah 25,932.50 2,593.25 28,525.75
Dibulatkan 25,000.00 2,000.00 28,000.00
80 MEMASANG SAKLAR TUKAR

saklar tukar bh' 1.00 26,000.00 26,000.00 26,000.00
Jumlah 32,775.00 3,277.50 36,052.50
Overhead + Profit 3,277.50 327.75 3,605.25
Jumlah 36,052.50 3,605.25 39,657.75
Dibulatkan 36,000.00 3,000.00 39,000.00
81 Grid Switch 10 Gang

Grid Switch 10 Gang bh' 1.00 275,000.00 275,000.00 275,000.00
Bahan inbouw doos 12 gang bh' 1.00 175,000.00 175,000.00 175,000.00
Jumlah 517,500.00 51,750.00 569,250.00
Overhead + Profit 51,750.00 5,175.00 56,925.00
Jumlah 569,250.00 56,925.00 626,175.00
Dibulatkan 569,000.00 56,000.00 626,000.00
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
82 Penangkal petir konvensional

spit tembaga 1 1/4" bh' 1.00 97,500.00 97,500.00 97,500.00
Bahan
Material & alat bantu spit tembaga 1 1/4" ls 1.00 14,625.00 14,625.00 14,625.00
Upah Upah Pasang Penangkal Petir konvensional ls 1.00 11,212.50 11,212.50 11,212.50
Jumlah 112,125.00 11,212.50 123,337.50
Overhead + Profit 11,212.50 1,121.25 12,333.75
Jumlah 123,337.50 12,333.75 135,671.25
Dibulatkan 123,000.00 12,000.00 135,000.00
83 Beam Clamp + Support

Bahan Beam Clamp + Support bh' 1.00 21,000.00 21,000.00 21,000.00
Material & alat bantu Beam Clamp + Suppor ls 1.00 3,150.00 3,150.00 3,150.00
Jumlah 24,150.00 2,415.00 26,565.00
Overhead + Profit 2,415.00 241.50 2,656.50
Jumlah 26,565.00 2,656.50 29,221.50
Dibulatkan 26,000.00 2,000.00 29,000.00
84 Pentanahan (grounding system )

Kabel BC 50 mm m' 10.00 50,000.00 500,000.00 500,000.00
pipa gip medium class 1 1/4" btg 1.00 425,000.00 425,000.00 425,000.00
Bahan sock pipa gip 1" bh 2.00 12,000.00 24,000.00 24,000.00
spit tembaga 1 1/4" bh 1.00 135,000.00 135,000.00 135,000.00
material bantu pas grounding ls 1.00 162,600.00 162,600.00 162,600.00
Jumlah 1,246,600.00 124,660.00 1,371,260.00
Overhead + Profit 124,660.00 12,466.00 137,126.00
Jumlah 1,371,260.00 137,126.00 1,508,386.00
Dibulatkan 1,371,000.00 137,000.00 1,508,000.00
85 Down Cable BC 50
Kabel BC 50 mm m' 1.10 50,000.00 55,000.00 55,000.00
Bahan
material bantu pas inst kabel sedang bh 1.00 8,250.00 8,250.00 8,250.00
Upah upah pas inst kabel sedang ls 1.00 6,325.00 6,325.00 6,325.00
Jumlah 63,250.00 6,325.00 69,575.00
Overhead + Profit 6,325.00 632.50 6,957.50
Jumlah 69,575.00 6,957.50 76,532.50
Dibulatkan 69,000.00 6,000.00 76,000.00
ANALISA HARGA SATUAN PEKERJAAN MEKANIKAL
1 2 3 4 5 6 7= (4 x 5) 8=(4x5) 9=(7+8)
1 Memasang 1 M¹ pipa Polivinyl Chloride Pipe (PVC) AW klas 10 Kg/cm²(Rucika) diameter 1/2"
Pipa PVC (AW) Rucika dia 1/2" m' 1.20 8,675.00 8,675.00 8,675.00
lem pvc kg 0.03 16,000.00 400.00 400.00
seal tape bh 0.10 5,380.00 538.00 538.00
Bahan
sock pipa pvc 1/2" bh 0.25 1,440.00 360.00 360.00
fiting PVC 1/2" ls 0.25 1,660.00 415.00 415.00
elbow pvc 1/2" bh 0.25 1,760.00 440.00 440.00
Pekerja Oh 0.0540 75,000.00 4,050.00 4,050.00
Tukang batu Oh 0.0900 100,000.00 9,000.00 9,000.00
Tenaga kerja
Kepala tukang Oh 0.0090 110,000.00 990.00 990.00
Mandor Oh 0.0270 120,000.00 3,240.00 3,240.00
Jumlah 10,828.00 17,280.00 28,108.00
Overhead + Profit 1,082.80 1,728.00 2,810.80
Jumlah 11,910.80 19,008.00 30,918.80
Dibulatkan 11,000.00 19,000.00 30,000.00
2 Memasang 1 M¹ pipa Polivinyl Chloride Pipe (PVC) AW klas 10 Kg/cm²(Rucika)diameter 3/4"

PipaPVC (AW) Rucika dia 3/4" M¹ 1.20 10,450.00 12,540.00 12,540.00
lem pvc kg 0.03 16,000.00 400.00 400.00
seal tape bh 0.10 5,380.00 538.00 538.00
Bahan
sock pipa pvc 3/4" bh 0.25 1,440.00 360.00 360.00
fiting PVC 3/4" ls 0.25 1,660.00 415.00 415.00
elbow pvc 3/4" bh 0.25 1,760.00 440.00 440.00
Pekerja Oh 0.0540 75,000.00 4,050.00 4,050.00
Tukang batu Oh 0.0900 100,000.00 9,000.00 9,000.00
Tenaga kerja
Kepala tukang Oh 0.0090 110,000.00 990.00 990.00
Mandor Oh 0.0270 120,000.00 3,240.00 3,240.00
Jumlah 14,693.00 17,280.00 31,973.00
Overhead + Profit 1,469.30 1,728.00 3,197.30
Jumlah 16,162.30 19,008.00 35,170.30
Dibulatkan 16,000.00 19,000.00 35,000.00
3 Memasang 1 M¹ pipa Polivinyl Chloride Pipe (PVC) AW klas 10 Kg/cm²(Rucika) diameter 1"
Pipa PVC (AW) Rucika dia 1" M¹ 1.20 15,175.00 18,210.00 18,210.00
lem pvc kg 0.03 16,000.00 400.00 400.00
seal tape bh 0.10 5,380.00 538.00 538.00
Bahan
sock pipa pvc 1" bh 0.25 2,400.00 600.00 600.00
fiting PVC 1" ls 0.25 2,200.00 550.00 550.00
elbow pvc 1" bh 0.25 3,600.00 900.00 900.00
Pekerja Oh 0.0540 75,000.00 4,050.00 4,050.00
Tukang batu Oh 0.0900 100,000.00 9,000.00 9,000.00
Tenaga kerja
Kepala tukang Oh 0.0090 110,000.00 990.00 990.00
Mandor Oh 0.0270 120,000.00 3,240.00 3,240.00
Jumlah 21,198.00 17,280.00 38,478.00
Overhead + Profit 2,119.80 1,728.00 3,847.80
Jumlah 23,317.80 19,008.00 42,325.80
Dibulatkan 23,000.00 19,000.00 42,000.00
4 Memasang 1 M¹ pipa Polivinyl Chloride Pipe (PVC) AW klas 10 Kg/cm²(Rucika) diameter 1 1/4"
Pipa PVC (AW) Rucika dia 1 1/4" M¹ 1.20 20,462.50 24,555.00 24,555.00
lem pvc kg 0.03 16,000.00 400.00 400.00
seal tape bh 0.10 5,380.00 538.00 538.00
Bahan
sock pipa pvc 1 1/4" bh 0.25 3,500.00 875.00 875.00
fiting PVC 1 1/4" ls 0.25 2,500.00 625.00 625.00
elbow pvc 1 1/4" bh 0.25 5,000.00 1,250.00 1,250.00
Pekerja Oh 0.1080 75,000.00 8,100.00 8,100.00
Tukang batu Oh 0.1800 100,000.00 18,000.00 18,000.00
Tenaga kerja
Kepala tukang Oh 0.0180 110,000.00 1,980.00 1,980.00
Mandor Oh 0.0054 120,000.00 648.00 648.00
Jumlah 28,243.00 28,728.00 56,971.00
Overhead + Profit 2,824.30 2,872.80 5,697.10
Jumlah 31,067.30 31,600.80 62,668.10
Dibulatkan 31,000.00 31,000.00 62,000.00
lem pvc kg 0.03 16,000.00 400.00 400.00
seal tape bh 0.10 5,380.00 538.00 538.00
Bahan
sock pipa pvc 1 1/2" bh 0.25 6,500.00 1,625.00 1,625.00
fiting PVC 1 1/2" ls 0.25 2,750.00 687.50 687.50
elbow pvc 1 1/2" bh 0.25 6,000.00 1,500.00 1,500.00
Pekerja Oh 0.1080 75,000.00 8,100.00 8,100.00
Tukang batu Oh 0.1800 100,000.00 18,000.00 18,000.00
Tenaga kerja
Kepala tukang Oh 0.0180 110,000.00 1,980.00 1,980.00
Mandor Oh 0.0054 120,000.00 648.00 648.00
Jumlah 36,700.50 28,728.00 65,428.50
Overhead + Profit 3,670.05 2,872.80 6,542.85
Jumlah 40,370.55 31,600.80 71,971.35
Dibulatkan 40,000.00 31,000.00 71,000.00
lem pvc kg 0.03 16,000.00 400.00 400.00
seal tape bh 0.10 5,380.00 538.00 538.00
Bahan
sock pipa pvc 2" bh 0.25 8,000.00 2,000.00 2,000.00
fiting PVC 2" ls 0.25 3,500.00 875.00 875.00
elbow pvc 2" bh 0.25 11,500.00 2,875.00 2,875.00
Pekerja Oh 0.1080 75,000.00 8,100.00 8,100.00
Tukang batu Oh 0.1800 100,000.00 18,000.00 18,000.00
Tenaga kerja
Kepala tukang Oh 0.0180 110,000.00 1,980.00 1,980.00
Mandor Oh 0.0054 120,000.00 648.00 648.00
Jumlah 52,063.00 28,728.00 80,791.00
Overhead + Profit 5,206.30 2,872.80 8,079.10
Jumlah 57,269.30 31,600.80 88,870.10
Dibulatkan 57,000.00 31,000.00 88,000.00
lem pvc kg 0.03 16,000.00 400.00 400.00
seal tape bh 0.10 5,380.00 538.00 538.00
Bahan
sock pipa pvc 2 1/2" bh 0.25 9,000.00 2,250.00 2,250.00
fiting PVC 2 1/2 " ls 0.25 4,000.00 1,000.00 1,000.00
elbow pvc 2 1/2" bh 0.25 12,000.00 3,000.00 3,000.00
Pekerja Oh 0.1080 75,000.00 8,100.00 8,100.00
Tukang batu Oh 0.1800 100,000.00 18,000.00 18,000.00
Tenaga kerja
Kepala tukang Oh 0.0180 110,000.00 1,980.00 1,980.00
Mandor Oh 0.0054 120,000.00 648.00 648.00
Jumlah 65,598.00 28,728.00 94,326.00
Overhead + Profit 6,559.80 2,872.80 9,432.60
Jumlah 72,157.80 31,600.80 103,758.60
Dibulatkan 72,000.00 31,000.00 103,000.00
lem pvc kg 0.03 16,000.00 400.00 400.00
seal tape bh 0.10 5,380.00 538.00 538.00
Bahan
sock pipa pvc 3" bh 0.25 12,500.00 3,125.00 3,125.00
fiting PVC 3 " ls 0.25 6,000.00 1,500.00 1,500.00
elbow pvc 3" bh 0.25 24,000.00 6,000.00 6,000.00
Pekerja Oh 0.1080 75,000.00 8,100.00 8,100.00
Tukang batu Oh 0.1800 100,000.00 18,000.00 18,000.00
Tenaga kerja
Kepala tukang Oh 0.0180 110,000.00 1,980.00 1,980.00
Mandor Oh 0.0054 120,000.00 648.00 648.00
Jumlah 100,528.00 28,728.00 129,256.00
Overhead + Profit 10,052.80 2,872.80 12,925.60
Jumlah 110,580.80 31,600.80 142,181.60
Dibulatkan 110,000.00 31,000.00 142,000.00
lem pvc kg 0.03 16,000.00 400.00 400.00
seal tape bh 0.10 5,380.00 538.00 538.00
Bahan
sock pipa pvc 4" bh 0.25 27,500.00 6,875.00 6,875.00
fiting PVC 4 " ls 0.25 6,000.00 1,500.00 1,500.00
elbow pvc 4" bh 0.25 24,000.00 6,000.00 6,000.00
Pekerja Oh 0.1350 75,000.00 10,125.00 10,125.00
Tukang batu Oh 0.2250 100,000.00 22,500.00 22,500.00
Tenaga kerja
Kepala tukang Oh 0.0225 110,000.00 2,475.00 2,475.00
Mandor Oh 0.0068 120,000.00 816.00 816.00
Jumlah 152,893.00 35,916.00 188,809.00
Overhead + Profit 15,289.30 3,591.60 18,880.90
Jumlah 168,182.30 39,507.60 207,689.90
Dibulatkan 168,000.00 39,000.00 207,000.00
10 Memasang 1 M¹ PVC tipe AW diameter 6"
lem pvc kg 0.03 16,000.00 400.00 400.00
seal tape bh 0.10 5,380.00 538.00 538.00
Bahan
sock pipa pvc 6" bh 0.25 125,000.00 31,250.00 31,250.00
fiting PVC 6 " ls 0.25 12,000.00 3,000.00 3,000.00
elbow pvc 6" bh 0.25 54,000.00 13,500.00 13,500.00
Pekerja Oh 0.2350 75,000.00 17,625.00 17,625.00
Tukang batu Oh 0.2250 100,000.00 22,500.00 22,500.00
Tenaga kerja
Kepala tukang Oh 0.0225 110,000.00 2,475.00 2,475.00
Mandor Oh 0.0068 120,000.00 816.00 816.00
Jumlah 318,838.00 43,416.00 362,254.00
Overhead + Profit 31,883.80 4,341.60 36,225.40
Jumlah 350,721.80 47,757.60 398,479.40
Dibulatkan 350,000.00 47,000.00 398,000.00
11 Memasang 1 M¹ PVC tipe AW diameter 8"

lem pvc kg 0.03 16,000.00 400.00 400.00
seal tape bh 0.10 5,380.00 538.00 538.00
Bahan
sock pipa pvc 8" bh 0.25 135,000.00 33,750.00 33,750.00
fiting PVC 8 " ls 0.25 15,000.00 3,750.00 3,750.00
elbow pvc 8" bh 0.25 75,000.00 18,750.00 18,750.00
Pekerja Oh 0.2350 75,000.00 17,625.00 17,625.00
Tukang batu Oh 0.2250 100,000.00 22,500.00 22,500.00
Tenaga kerja
Kepala tukang Oh 0.0225 110,000.00 2,475.00 2,475.00
Mandor Oh 0.0068 120,000.00 816.00 816.00
Jumlah 466,178.00 43,416.00 509,594.00
Overhead + Profit 46,617.80 4,341.60 50,959.40
Jumlah 512,795.80 47,757.60 560,553.40
Dibulatkan 512,000.00 47,000.00 560,000.00
12 Pipa Header 4" (100 mm )

pipa gip medium class 4" btg 1.0000 1,650,000.00 1,650,000.00 1,650,000.00
Flange 8 " kg 2.00 175,000.00 350,000.00 350,000.00
Bahan
Flange buta 8 " bh 4.00 350,000.00 1,400,000.00 1,400,000.00
a.b & m.b pas pipa header bh 1.00 510,000.00 510,000.00 510,000.00
Upah upah pas pipa header Oh 1.00 977,500.00 977,500.00 977,500.00
Jumlah 3,910,000.00 977,500.00 4,887,500.00
Overhead + Profit 391,000.00 97,750.00 488,750.00
Jumlah 4,301,000.00 1,075,250.00 5,376,250.00
Dibulatkan 4,301,000.00 1,075,000.00 5,376,000.00
13 MEMASANG GATE VALVE DIA 3/4" (20 mm)

gate valve dia 3/4 " bh 1.0000 215,000.00 215,000.00 215,000.00
Bahan lem pvc kg 0.0500 16,000.00 800.00 800.00
Seal tape bh 1.0000 5,380.00 5,380.00 5,380.00
Upah upah pas gate valve dia.3/4' Oh 1.0000 55,295.00 55,295.00 55,295.00
Jumlah 221,180.00 55,295.00 276,475.00
Overhead + Profit 22,118.00 5,529.50 27,647.50
Jumlah 243,298.00 60,824.50 304,122.50
Dibulatkan 243,000.00 60,800.00 304,000.00
14 MEMASANG GATE VALVE DIA 1" (25 mm)

gate valve dia 1 " bh 1.0000 225,000.00 225,000.00 225,000.00
Bahan lem pvc kg 0.0500 16,000.00 800.00 800.00
Seal tape bh 1.0000 5,380.00 5,380.00 5,380.00
Upah upah pas gate valve dia.2' Oh 1.0000 57,795.00 57,795.00 57,795.00
Jumlah 231,180.00 57,795.00 288,975.00
Overhead + Profit 23,118.00 5,779.50 28,897.50
Jumlah 254,298.00 63,574.50 317,872.50
Dibulatkan 254,000.00 63,500.00 317,000.00
15 MEMASANG GATE VALVE DIA 2" (50 mm)

gate valve dia 2 " bh 1.0000 780,000.00 780,000.00 780,000.00
Bahan lem pvc kg 0.0500 16,000.00 800.00 800.00
Seal tape bh 1.0000 5,380.00 5,380.00 5,380.00
Jumlah 786,180.00 196,545.00 982,725.00
Overhead + Profit 78,618.00 19,654.50 98,272.50
Jumlah 864,798.00 216,199.50 1,080,997.50
Dibulatkan 864,000.00 216,100.00 1,080,000.00
16 MEMASANG GATE VALVE DIA 2 1/2" (65 mm) bh

gate valve dia 21/2 " bh 1.0000 2,250,000.00 2,250,000.00 2,250,000.00
Bahan lem pvc kg 0.0500 16,000.00 800.00 800.00
Seal tape bh 1.0000 5,380.00 5,380.00 5,380.00
Jumlah 2,256,180.00 5,640.45 2,261,820.45
Overhead + Profit 225,618.00 564.05 226,182.05
Jumlah 2,481,798.00 6,204.50 2,488,002.50
Dibulatkan 2,481,000.00 6,200.00 2,488,000.00
18 MEMASANG GATE VALVE DIA3" (75 mm) bh

gate valve dia 3 " bh 1.0000 2,850,000.00 2,850,000.00 2,850,000.00
Bahan lem pvc kg 0.0500 16,000.00 800.00 800.00
Seal tape bh 1.0000 5,380.00 5,380.00 5,380.00
Jumlah 2,856,180.00 571,236.00 3,427,416.00
Overhead + Profit 285,618.00 57,123.60 342,741.60
Jumlah 3,141,798.00 628,359.60 3,770,157.60
Dibulatkan 3,141,000.00 628,300.00 3,770,000.00
19 MEMASANG GATE VALVE DIA 4" (100 mm) bh

gate valve dia 4 " bh 1.0000 2,450,000.00 2,450,000.00 2,450,000.00
Bahan lem pvc kg 1.0000 16,000.00 16,000.00 16,000.00
Seal tape bh 1.0000 5,380.00 5,380.00 5,380.00
Upah upah pas gate valve dia 4 " Oh 1.0000 494,276.00 494,276.00 494,276.00
Jumlah 2,471,380.00 494,276.00 2,965,656.00
Overhead + Profit 247,138.00 49,427.60 296,565.60
Jumlah 2,718,518.00 543,703.60 3,262,221.60
Dibulatkan 2,718,000.00 543,700.00 3,262,000.00
20 MEMASANG Check valve dia 2" (50 mm) bh

Check valve dia 2" bh 1.0000 1,350,000.00 1,350,000.00 1,350,000.00
Bahan lem pvc kg 0.0500 16,000.00 800.00 800.00
Seal tape bh 1.0000 5,380.00 5,380.00 5,380.00
Upah upah pas Check valve dia 2" Oh 1.0000 271,236.00 271,236.00 271,236.00
Jumlah 1,356,180.00 271,236.00 1,627,416.00
Overhead + Profit 135,618.00 27,123.60 162,741.60
Jumlah 1,491,798.00 298,359.60 1,790,157.60
Dibulatkan 1,491,000.00 298,300.00 1,790,000.00
21 MEMASANG Check valve dia 3" (75 mm) bh

Check valve dia 3" bh 1.0000 2,750,000.00 2,750,000.00 2,750,000.00
Bahan lem pvc kg 0.0500 16,000.00 800.00 800.00
Seal tape bh 1.0000 5,380.00 5,380.00 5,380.00
Upah upah pas Check valve dia 3" Oh 1.0000 551,236.00 551,236.00 551,236.00
Jumlah 2,756,180.00 551,236.00 3,307,416.00
Overhead + Profit 275,618.00 55,123.60 330,741.60
Jumlah 3,031,798.00 606,359.60 3,638,157.60
Dibulatkan 3,031,000.00 606,300.00 3,638,000.00
22 MEMASANG FLOATING VALVE DIA. 2" bh

Floating valve dia. 2" bh 1.0000 1,500,000.00 1,500,000.00 1,500,000.00
Bahan lem pvc kg 0.0500 16,000.00 800.00 800.00
Seal tape bh 1.0000 5,380.00 5,380.00 5,380.00
Upah upah pas Floating valve dia. 2" Oh 1.0000 301,236.00 301,236.00 301,236.00
Jumlah 1,506,180.00 301,236.00 1,807,416.00
Overhead + Profit 150,618.00 30,123.60 180,741.60
Jumlah 1,656,798.00 331,359.60 1,988,157.60
Dibulatkan 1,656,000.00 331,300.00 1,988,000.00
23 Flexible Joint 50 mm bh
Flexible connection 50 mm bh 1.0000 550,000.00 550,000.00 550,000.00
Bahan lem pvc kg 0.0500 16,000.00 800.00 800.00
Seal tape bh 1.0000 5,380.00 5,380.00 5,380.00
Upah upah pas Flexible connection 50 mm Oh 1.0000 111,236.00 111,236.00 111,236.00
Jumlah 556,180.00 111,236.00 667,416.00
Overhead + Profit 55,618.00 11,123.60 66,741.60
Jumlah 611,798.00 122,359.60 734,157.60
Dibulatkan 611,000.00 122,300.00 734,000.00
24 Flexible Joint 80 mm bh
Flexible connection 80 mm bh 1.0000 950,000.00 950,000.00 950,000.00
Bahan lem pvc kg 0.0500 16,000.00 800.00 800.00
Seal tape bh 1.0000 5,380.00 5,380.00 5,380.00
Upah upah pas Flexible connection 80 mm Oh 1.0000 191,236.00 191,236.00 191,236.00
Jumlah 956,180.00 191,236.00 1,147,416.00
Overhead + Profit 95,618.00 19,123.60 114,741.60
Jumlah 1,051,798.00 210,359.60 1,262,157.60
Dibulatkan 1,051,000.00 210,300.00 1,262,000.00
25 Foot valve dia 3" (80 mm) bh

Foot valve dia 3" (80 mm) bh 1.0000 360,000.00 360,000.00 360,000.00
Bahan lem pvc kg 0.0500 16,000.00 800.00 800.00
Seal tape bh 1.0000 5,380.00 5,380.00 5,380.00
Upah Uph Foot valve dia 3" (80 mm) Oh 1.0000 73,236.00 73,236.00 73,236.00
Jumlah 366,180.00 73,236.00 439,416.00
Overhead + Profit 36,618.00 7,323.60 43,941.60
Jumlah 402,798.00 80,559.60 483,357.60
Dibulatkan 402,000.00 80,500.00 483,000.00
26 Strainer dia 3" (80 mm) bh
Strainer dia 3" bh 1.0000 985,000.00 985,000.00 985,000.00
Bahan lem pvc kg 0.0500 16,000.00 800.00 800.00
Seal tape bh 1.0000 5,380.00 5,380.00 5,380.00
Upah upah pas Strainer dia 3" Oh 1.0000 198,236.00 198,236.00 198,236.00
Jumlah 991,180.00 198,236.00 1,189,416.00
Overhead + Profit 99,118.00 19,823.60 118,941.60
Jumlah 1,090,298.00 218,059.60 1,308,357.60
Dibulatkan 1,090,000.00 218,000.00 1,308,000.00
27 WLC bh
Water Level Control bh 1.00 850,000.00 850,000.00 850,000.00
Bahan kabel NYMHY 2x1,5 mm2 m' 195.00 9,500.00 1,852,500.00 1,852,500.00
ab & mb pas kabel WLC bh 1.00 11,000.00 11,000.00 11,000.00
Upah upah pas Water Level Control Oh 1.00 542,700.00 542,700.00 542,700.00
Jumlah 2,713,500.00 542,700.00 3,256,200.00
Overhead + Profit 271,350.00 54,270.00 325,620.00
Jumlah 2,984,850.00 596,970.00 3,581,820.00
Dibulatkan 2,984,000.00 596,900.00 3,581,000.00
28 Pressure switch bh
Pressure switch bh 1.00 1,250,000.00 1,250,000.00 1,250,000.00
Bahan kabel NYY 3 x 2.5 mm² m' 35.00 17,000.00 595,000.00 595,000.00
ab & mb pas kabel WLC bh 1.00 11,000.00 11,000.00 11,000.00
Upah upah pas Pressure switch Oh 1.00 371,200.00 371,200.00 371,200.00
Jumlah 1,856,000.00 371,200.00 2,227,200.00
Overhead + Profit 185,600.00 37,120.00 222,720.00
Jumlah 2,041,600.00 408,320.00 2,449,920.00
Dibulatkan 2,041,000.00 408,300.00 2,449,000.00
29 Memasang 1 M¹ Pipa Sch 40 2 1/2"

Pipa Bsp class sch 40 A 53 2 1/2" ljr 0.18 836,430.48 146,375.33 146,375.33
Lem besi tube 0.05 32,043.60 1,602.18 1,602.18
Bahan seal tape bh 1.00 5,380.00 5,380.00 5,380.00
sock pipa gip 2" bh 0.18 35,000.00 6,125.00 6,125.00
a.b & m.b pas pipa gip med class 2 1/2" ls 1.0000 15,948.25 15,948.25 15,948.25
Upah upah pas pipa gip med class 2 1/2" Oh 1.0000 35,086.15 35,086.15 35,086.15
Jumlah 175,430.77 35,086.15 210,516.92
Overhead + Profit 17,543.08 3,508.62 21,051.69
Jumlah 192,973.84 38,594.77 231,568.61
Dibulatkan 192,000.00 38,000.00 231,000.00
30 Memasang 1 M¹ Pipa Sch 40 dia 3"

Pipa Bsp class sch 40 A 53 3" ljr 0.18 1,746,000.00 305,550.00 305,550.00
Lem besi kg 0.05 32,043.60 1,602.18 1,602.18
Bahan seal tape bh 1.00 5,380.00 5,380.00 5,380.00
sock pipa gip 3" bh 0.18 800,000.00 140,000.00 140,000.00
a.b & m.b pas pipa gip med class 3" ls 1.0000 67,879.83 67,879.83 67,879.83
Upah upah pas pipa gip med class 3" m' 1.0000 104,082.40 104,082.40 104,082.40
Jumlah 520,412.01 104,082.40 624,494.41
Overhead + Profit 52,041.20 10,408.24 62,449.44
Jumlah 572,453.21 114,490.64 686,943.85
Dibulatkan 572,000.00 114,000.00 686,000.00
29 Memasang 1 M¹ Pipa HPDE diameter 2"
Pipa HPDE diameter 2" M¹ 1.2000 129,000.00 154,800.00 154,800.00
Bahan
Perlengkapan ( 35% harga pipa ) Pkt 0.3500 15,480.00 5,418.00 5,418.00
Upah Upah Pemasangan Pipa ls 1.0000 32,043.60 32,043.60 32,043.60
Jumlah 160,218.00 32,043.60 192,261.60
Overhead + Profit 16,021.80 3,204.36 19,226.16
Jumlah 176,239.80 35,247.96 211,487.76
Dibulatkan 176,000.00 35,000.00 211,000.00
47 InDoor Hydrant Box bh

InDoor Hydrant Box bh 1.00 4,500,000.00 4,500,000.00 4,500,000.00
Bahan
alat & material bantu bh 0.10 675,000.00 67,500.00 67,500.00
Upah upah Hidrant indoor bh 1.0000 913,500.00 913,500.00 913,500.00
Jumlah 4,567,500.00 913,500.00 5,481,000.00
Overhead + Profit 456,750.00 91,350.00 548,100.00
Jumlah 5,024,250.00 1,004,850.00 6,029,100.00
Dibulatkan 5,024,000.00 1,004,000.00 6,029,000.00
48 CO2 kap 6 kg + Bok Extinguiser bh

Fire extinguisher type ABC- kap 6 kg lot 1.00 900,000.00 900,000.00 900,000.00
Bahan Bok Fire extinguisher lot 1.00 750,000.00 750,000.00 750,000.00
material & alat bantu Extinguser lot 1.00 135,000.00 135,000.00 135,000.00
Upah upah Hidrant indoor lot 1.00 357,000.00 357,000.00 357,000.00
Jumlah 1,785,000.00 357,000.00 2,142,000.00
Overhead + Profit 178,500.00 35,700.00 214,200.00
Jumlah 1,963,500.00 392,700.00 2,356,200.00
Dibulatkan 1,963,000.00 392,000.00 2,356,000.00
1 Memasang pompa Booster 2 x 60 LPM - head 20 m unit

pompa Booster 2 x 60 LPM - head 20 m unit 1.0000 9,500,000.00 9,500,000.00 9,500,000.00
Bahan
Material bantu Alat bantu pas pompa Booster ls 1.0000 1,425,000.00 1,425,000.00 1,425,000.00
Upah Upah pas pompa Booster Oh 1.0000 2,185,000.00 2,185,000.00 2,185,000.00
Jumlah 10,925,000.00 2,185,000.00 13,110,000.00
Transfor Laut 2,731,250.00 546,250.00 3,277,500.00
Jumlah 13,656,250.00 2,731,250.00 16,387,500.00
Overhead + Profit 1,365,625.00 273,125.00 1,638,750.00
Jumlah 15,021,875.00 3,004,375.00 18,026,250.00
Dibulatkan 15,021,000.00 3,004,000.00 18,026,000.00
30 Panel P Transfer unit

Panel P Transfer unit 1.0000 7,500,000.00 7,500,000.00 7,500,000.00
Bahan
Material bantu & Alat bantu pas pompa Booster ls 1.0000 750,000.00 750,000.00 750,000.00
Upah Upah pas pompa Booster Oh 1.0000 825,000.00 825,000.00 825,000.00
Jumlah 8,250,000.00 825,000.00 9,075,000.00
Overhead + Profit 825,000.00 82,500.00 907,500.00
Jumlah 9,075,000.00 907,500.00 9,982,500.00
Dibulatkan 9,075,000.00 907,000.00 9,982,000.00
31 MEMASANG POMPA TRANSFER 350 lpm - head 32 m unit

pompa transfer 350 lpm - head 40 m unit 1.0000 15,500,000.00 15,500,000.00 15,500,000.00
Bahan
Material bantu pas pompa transfer 350 lpm - head ls 1.0000 1,550,000.00 1,550,000.00 1,550,000.00
Upah Upah pas pompa Booster Oh 1.0000 1,705,000.00 1,705,000.00 1,705,000.00
Jumlah 17,050,000.00 1,705,000.00 18,755,000.00
Overhead + Profit 1,705,000.00 170,500.00 1,875,500.00
Jumlah 18,755,000.00 1,875,500.00 20,630,500.00
Dibulatkan 18,755,000.00 1,875,000.00 20,630,000.00
32 Pas. AC Split 3 PK unit

AC Cassette cap 3 PK unit 1.0000 27,500,000.00 27,500,000.00 27,500,000.00
dynabolt 8 mm bh 4.0000 2,200.00 8,800.00 8,800.00
Bahan
Bracket AC bh 1.0000 115,000.00 115,000.00 115,000.00
ab dan mb pasang AC split 1 PK ls 1.0000 4,143,570.00 4,143,570.00 4,143,570.00
Upah Upah pasang AC Split 1 PK Oh 1.0000 6,353,474.00 6,353,474.00 6,353,474.00
Jumlah 31,767,370.00 6,353,474.00 38,120,844.00
Overhead + Profit 3,176,737.00 635,347.40 3,812,084.40
Jumlah 34,944,107.00 6,988,821.40 41,932,928.40
Dibulatkan 34,944,000.00 6,988,000.00 41,932,000.00
32 Pas. AC Split 1,5 PK unit

AC split cap 1,5 PK unit 1.0000 7,500,000.00 7,500,000.00 7,500,000.00
dynabolt 8 mm bh 4.0000 2,200.00 8,800.00 8,800.00
Bahan
Bracket AC bh 1.0000 115,000.00 115,000.00 115,000.00
Jumlah 8,767,370.00 1,753,474.00 10,520,844.00
Overhead + Profit 876,737.00 175,347.40 1,052,084.40
Jumlah 9,644,107.00 1,928,821.40 11,572,928.40
Dibulatkan 9,644,000.00 1,928,000.00 11,572,000.00
33 Pas. AC Split 2 PK unit

AC split cap 2 PK unit 1.0000 9,800,000.00 9,800,000.00 9,800,000.00
Bahan
dynabolt 8 mm bh 4.0000 2,200.00 8,800.00 8,800.00
Bahan
Bracket AC bh 1.0000 115,000.00 115,000.00 115,000.00
Jumlah 11,412,370.00 2,282,474.00 13,694,844.00
Overhead + Profit 1,141,237.00 228,247.40 1,369,484.40
Jumlah 12,553,607.00 2,510,721.40 15,064,328.40
Dibulatkan 12,553,000.00 2,510,000.00 15,064,000.00
34 Inst. Pipa refrigerant AC 1 - 2PK ttk

Pipa refrigerant 1/4" + 3/8 " isolasi m 4.0000 47,500.00 190,000.00 190,000.00
Bahan VINYL TAPE ADHESIVE roll 3.0000 12,500.00 37,500.00 37,500.00
ab dan mb pasang AC split 1 PK ls 1.0000 22,750.00 22,750.00 22,750.00
Upah Upah pasang AC Split 1 PK ttk 1.0000 50,050.00 50,050.00 50,050.00
Jumlah 250,250.00 50,050.00 300,300.00
Overhead + Profit 25,025.00 5,005.00 30,030.00
Jumlah 275,275.00 55,055.00 330,330.00
Dibulatkan 275,000.00 55,000.00 330,000.00
35 Drain Pipa pvc aw 3/4" ( 20 mm) ttk

pipa pvc aw 3/4" ljr 0.26 10,450.00 2,743.13 2,743.13
insuflex 3/4" (19.1 mm) m' 1.00 11,000.00 11,000.00 11,000.00
lem pvc kg 0.05 16,000.00 800.00 800.00
Bahan seal tape bh 0.05 5,380.00 269.00 269.00
sock pipa pvc 3/4" bh 0.26 350.00 91.88 91.88
bobokan & perapihan ls 1.00 6,800.00 6,800.00 6,800.00
ab dan mb pasang pipa PVC dia.3/4" + harmaflek ls 1.0000 2,170.40 2,170.40 2,170.40
Jumlah 23,874.40 4,774.88 28,649.28
Overhead + Profit 2,387.44 477.49 2,864.93
Jumlah 26,261.84 5,252.37 31,514.21
Dibulatkan 26,000.00 5,000.00 31,000.00
36 Duct Inline Fan 450 CFM ttk

Duct In line Fan 450 CFM lot 1.00 1,250,000.00 1,250,000.00 1,250,000.00
Bahan
ab dan mb pasang pipa PVC dia.3/4" + harmaflek ls 1.00 125,000.00 125,000.00 125,000.00
DAFTAR HARGA UPAH
HARGA SATUAN
No. BAHAN BANGUNAN SATUAN
(Rp)
1 Pekerja 75,000.00 org/Hari/8 jam

2 Tukang Gali 100,000.00 org/Hari/8 jam
3 Kepala Tukang 110,000.00 org/Hari/8 jam
4 Instalatur 110,000.00 org/Hari/8 jam
5 Mandor 120,000.00 org/Hari/8 jam
DAFTAR HARGA SATUAN BAHAN / MATERIAL
A. MEKANIKAL DAN ELEKTRIKAL SATUAN
1 Pasir Urug 227,500.00 m3

2 Bata Merah Bakar kelas I 700.00 bh
3 Kabel NYY 4 x 2,5 Supreme 22,400.00 m'
4 Kabel NYA 4 mm 11,425.00 m'
5 Kabel NYY 4 x 4 Supreme 30,000.00 m'
10 Kabel NYM 3 x 2,5 Supreme 12,500.00 m'
11 Kabel NYM 3 x 4 Supreme 20,000.00 m'
11 Kabel NYFGBY 4 x 25 Supreme 132,000.00 m'
19 Kabel NYFGBY 4 x 240 Supreme 1,070,000.00 m'
20 Kabel NYMHY 3 X 1,5mm 9,150.00 m'
21 Kabel ITC 1 x 2 x 0,6 mm2 11,500.00 m'
22 Kabel Cad 5 18,645.00 m'
23 Kabel RG 59 15,000.00 m'
24 Kabel Coaxial 12,500.00 m'
25 Kabel BC 25 mm 24,050.00 m'
26 Kabel BC 50 mm 45,500.00 m'
27 Kabel BC 70 mm 63,050.00 m'
28 pipa conduit dia 20 mm 7,500.00 m'
29 sock dia.20 mm 500.00 bh
30 t dus dia. 20 mm 2,500.00 bh
31 klem dia.20 mm 250.00 bh
32 Isolasi 16,500.00 roll
32 Amper Meter 648,862.50 bh

33 Volt Meter 0-500V 742,706.25 bh
34 Freqwensi meter 2,086,012.50 bh
35 Trafo Arus CT 426,318.75 bh
36 Pilot Lamp (RST) 76,415.63 bh
37 MCCB 750 Amp 4P 10,359,375.00 bh
38 MCCB 400 Amp 4P 10,359,375.00 bh
39 MCCB 250 Amp 4P 9,122,343.75 bh
40 MCCB 160 Amp 4P 9,122,343.75 bh
41 MCCB 125 Amp 4P 9,122,343.75 bh
42 MCCB 60 Amp 4P 4,207,500.00 bh
43 MCB 60 Amp 3P 862,500.00 bh
44 MCCB 40 Amp 3P 442,500.00 bh
45 MCCB 25A mp 3P 391,875.00 bh
46 MCCB 16A mp 3P 371,250.00 bh
47 MCB 16A mp 1P 234,375.00 bh
48 MCB 10A mp 3P 371,250.00 bh
49 MCB 10A mp 1P 88,125.00 bh
50 MCB 6A mp 1P 73,125.00 bh
51 MCB 4A mp 1P 73,125.00 bh
A. MEKANIKAL DAN ELEKTRIKAL SATUAN
1 Pipa PVC Rucika 1/2" 8,675.00 m'

2 Pipa PVC Rucika 3/4" 10,450.00 m'
3 Pipa PVC Rucika 1" 15,175.00 m'
4 Pipa PVC Rucika 1 1/4" 20,462.50 m'
5 Pipa PVC Rucika 1 1/2" 26,625.00 m'
7 Pipa PVC Rucika 2 1/2" 48,675.00 m'
1 Pipa Sch 40 1/2" 20,272.20 m'

2 Pipa Sch 40 3/4" 23,471.49 m'
3 Pipa Sch 40 1" 56,222.40 m'
4 Pipa Sch 40 1 1/4" 76,046.10 m'
5 Pipa Sch 40 1 1/2" 83,670.60 m'
6 Pipa Sch 40 2" 116,079.21 m'
7 Pipa Sch 40 2 1/2" 139,405.08 m'
8 Pipa Sch 40 dia 3" 291,000.00 m'
9 Pipa Sch 40 4" 321,000.00 m'
10 Pipa Sch 40 6" 545,539.80 m'
11 lem pvc 16,000.00 kg
12 seal tape 5,380.00 bh
13 sock pipa pvc 1/2" 1,440.00 bh
14 fiting PVC 1/2" 1,660.00 bh
15 elbow pvc 1/2" 1,760.00 bh
DAFTAR HARGA SATUAN PEKERJAAN
HARGA
No. PEKERJAAN
(Rp)
PEK. MEKANIKAL
1 1 M' Pipa PVC (AW) Rucika dia 1/2" 30,000.00
2 1 M' PipaPVC (AW) Rucika dia 3/4" 35,000.00
3 1 M' Pipa PVC (AW) Rucika dia 1" 42,000.00
4 1 M' Pipa PVC (AW) Rucika dia 1 1/4" 62,000.00
12 1 M' Memasang 1 M¹ Pipa Sch 40 2 1/2" 231,000.00

13 1 M' Memasang 1 M¹ Pipa Sch 40 dia 3" 686,000.00
14 1 M' Pipa HPDE diameter 2" 211,000.00
14 1 bh InDoor Hydrant Box 6,029,000.00
15 1 bh CO2 kap 6 kg + Bok Extinguiser 2,356,000.00
16 1 bh MEMASANG GATE VALVE DIA 2" (50 mm) 1,080,000.00

17 1 bh MEMASANG GATE VALVE DIA 2 1/2" (65 mm) 2,488,000.00
18 1 bh MEMASANG GATE VALVE DIA3" (75 mm) 3,770,000.00
19 1 bh MEMASANG GATE VALVE DIA 4" (100 mm) 3,262,000.00
20 1 bh MEMASANG GATE VALVE DIA 3/4" (20 mm) 304,000.00
21 1 bh MEMASANG FLOATING VALVE DIA. 2" 1,988,000.00
22 1 bh MEMASANG Check valve dia 2" (50 mm) 1,790,000.00
23 1 bh MEMASANG Check valve dia 3" (75 mm) 3,638,000.00
23 1 bh Flexible Joint 50 mm 734,000.00
24 1 bh Flexible Joint 80 mm 1,262,000.00
25 1 bh Pressure switch 2,449,000.00
26 1 bh Foot valve dia 3" (80 mm) 483,000.00
27 1 bh Strainer dia 3" (80 mm) 1,308,000.00
28 1 bh Water Level Control 3,581,000.00
29 1 bh Panel P Transfer 9,982,000.00
21 1 unit Pemasangan STP 8 m3 / day 32,609,000.00

22 1 unit Pemasangan STP 4 m3 / day 11,933,000.00
23 1 unit Pemasangan STP 1.8 m3 / day 8,421,000.00
1 unit pompa Booster 2 x 60 LPM - head 20 m 18,026,000.00

24 1 unit MEMASANG POMPA TRANSFER 350 lpm - head 32 m 20,630,000.00
25 1 unit Pipa Header 4" (100 mm ) 5,376,000.00
HARGA
No. PEKERJAAN
(Rp)
26 1 unit Pas. AC Split 3 PK 41,932,000.00
27 1 unit Pas. AC Split 1,5 PK 11,572,000.00
HARGA
No. PEKERJAAN
(Rp)
28 1 unit Pas. AC Split 2 PK 15,064,000.00
29 1 m' Inst. Pipa refrigerant AC 1 - 2PK 330,000.00
30 1 ttk INSTALASI KABEL POWER AC 1 - 1 1/2PK 620,000.00
31 1 ttk Instalasi kabel power AC 3 - 4 PK 784,000.00
32 1 m' Drain Pipa pvc aw 3/4" ( 20 mm) 31,000.00
33 1 m' Duct Inline Fan 450 CFM 1,815,000.00
34 1 m' Wall Fan 1,379,000.00
35 1 bh Pas. Exhaust Air Grille uk. 150 x 150 473,000.00
36 1 bh Pas. Exhaust Air Grille uk. 150 x 150 546,000.00
37 1 ttk INSTALASI KABEL POWER FAN 518,000.00
38 1 bh CO2 kap 6 kg 1,306,000.00
PEK. ELKTRIKAL
1 1 Unit Pengadaan dan Pemasangan Panel SDP LT.1 & 2 82,638,000.00

2 1 Unit Pengadaan dan Pemasangan Panel LP/PP.LT.1 11,864,000.00
3 1 Unit Pengadaan dan Pemasangan Panel LP/PP. LT.2 11,864,000.00
5 1 Unit Pengadaan dan Pemasangan Panel PP.AC. LT.1 22,711,000.00

1 M' NYY 4 x 2,5 mm2 56,000.00

1 1 M' NYY 4 x 4 mm2 76,000.00
1 M' NYY 4 x 6 mm2 84,000.00
2 1 M' NYY 4 x 10 mm2 114,000.00
3 1 M' NYY 4 x 16 mm2 139,000.00
3 1 M' NYY 4 x 25 mm2 201,000.00
4 1 M' NYY 4 x 50 mm2 331,000.00
5 1 M' NYFGBY 4 x 120 mm2 766,000.00
6 1 M' NYFGBY 4 x 150 mm2 923,000.00
6 1 M' NYFGBY 4 x 240 mm2 1,417,000.00
6 1 M' Tray 300 X 50 mm 359,000.00
7 1 BH Lampu LED 2 x 20 W RMI 666,000.00

8 1 BH MEMASANG DOWN LIGHT LED 3 W 252,000.00
9 1 BH MEMASANG DOWN LIGHT LED 5 W 319,000.00
10 1 BH MEMASANG LAMPU BARET LED 5 W 319,000.00
11 1 BH MEMASANG STOP KONTAK 39,000.00
12 1 BH MEMASANG SAKLAR TUNGGAL 28,000.00
13 1 BH MEMASANG SAKLAR SERI 42,000.00
14 1 BH MEMASANG SAKLAR TUKAR 39,000.00
15 1 BH Grid Switch 10 Gang 626,000.00
HARGA
No. PEKERJAAN
(Rp)
16 1 Ttk Memasang Titik nyala Lampu 333,000.00
17 1 Ttk INSTALASI TITIK NYALA SAKLAR 333,000.00
18 1 Ttk Memasang Titik nyala Stop Kontak 411,000.00
19 1 Ttk Memasang Titik nyala Fire Alarm 258,000.00
20 1 Ttk Memasang Titik nyala Tata Suara 231,000.00
21 1 Ttk Memasang Titik nyala Telephone 356,000.00
22 1 Ttk Memasang Titik nyala Power Data Komputer 412,000.00
23 1 Ttk Memasang Titik CCTV 1,753,000.00
24 1 Ttk Memasang Titik Power CCTV 1,612,000.00
25 1 Ttk MEMASANG INSTALASI KABEL ANTENA 44,000.00
26 1 m3 Pek. Galian Tanah biasa dalam s/d 1 m 187,140.00
27 1 m3 Pek Urugan tanah Tanah kembali 40,416.00
28 1 m3 Pek Urugan Pasir 227,500.00
29 1 bh Bata 700.00
30 1 bh spit tembaga 1 1/4" 135,000.00

31 1 bh Beam Clamp + Support 29,000.00
32 1 bh Pentanahan (grounding system ) 1,508,000.00
33 1 m' Down Cable BC 50 76,000.00
34 1 unit Memasang Master Control Fire Alarm 29,069,000.00

35 1 bh MEMASANG PHOTO ELECTRIC SMOKE DETECTOR 936,000.00
36 1 bh Heat Detector 271,000.00
37 1 bh MANUAL BREAK GLASS PUSH BUTTON 555,000.00
38 1 bh MEMASANG ALARM BELL 362,000.00
39 1 bh MEMASANG INDICATOR LAMP 301,000.00
40 1 bh MEMASANG END OF LINE 86,000.00
41 1 ttk Terminal box FA 513,000.00
42 1 ttk Instalasi Fire alarm (NYA 16 x 2,5 mm) 249,000.00
43 1 bh AM/FM Tuner & CD Player 2,400,000.00

44 1 bh MEMASANG CD PLAYER 5,050,000.00
45 1 bh Paging remote mic 2,461,000.00
46 1 bh Mixer Power Amplifier 250 w 3,247,000.00
47 1 bh Selector Zone 2,037,000.00
48 1 bh MEMASANG RACK CABINET 7,507,000.00
49 1 bh Terminal Box - Tata Suara 422,000.00
50 1 bh Ceiling speaker 282,000.00
51 1 bh Wall speaker 2,163,000.00
52 1 bh Volume control 210,000.00
53 1 bh Instalasi Microphone 91,000.00
54 1 bh Instalasi Kabel Microphone 782,000.00
55 1 bh Outlet Microphone 274,000.00
56 1 ttk Memasang Titik nyala Tata Suara 231,000.00
HARGA
No. PEKERJAAN
(Rp)
57 1 unit Memasang M-type kx-tda0104x 15,264,000.00
58 1 unit Memasang Digital console kx-t7640 3,605,000.00
59 1 unit Memasang D60 DSS Console kx - dt390x 3,356,000.00
60 1 bh Analog Telp KX-T2371 573,000.00
61 1 bh MEMASANG Handset Display 1,844,000.00
62 1 bh MEMASANG MDF - Telephone 4,082,000.00
63 1 bh MEMASANG OUTLET TELEPONE 149,000.00
64 1 ttk Memasang Titik nyala Telephone 356,000.00
65 1 bh Memasang Outlet Data 173,000.00

66 1 bh Memasang Titik nyala Data Komputer 784,000.00
67 1 unit Memasang Wall mount 19"/12 U / ABBA 12 U 7,047,000.00
68 1 bh Memasang Switch Hub. 24 Ch 3,961,000.00
69 1 m' Memasang KABEL Data Cat-6 66,000.00
70 1 unit Memasang PERALATAN UTAMA CCTV 18,058,000.00

71 1 bh Memasang MONITOR CCTV 32" 6,381,000.00
72 1 bh Memasang DOME CAMERA 6,986,000.00
73 1 bh MEMASANG FIXED CAMERA 3,387,000.00
73 1 ttk Memasang Titik CCTV 1,753,000.00
74 1 ttk Memasang Titik Power CCTV 1,612,000.00
75 1 ttk Memasang Instalasi kabel data Cat 5 CCTV 1,507,000.00
76 1 unit Memasang Peralatan Utama MATV 26,044,000.00

77 1 m' MEMASANG INSTALASI KABEL ANTENA 44,000.00
78 1 m' INSTALASI TITIK nym 3 x 2.5 mm / Meter 49,000.00
79 1 bh MEMASANG OUTLET MATV 120,000.00
80 1 m' INSTALASI Kabel MATV 750,000.00
81 1 bh Splitter 6 Way 331,000.00
82 1 m' MEMASANG INSTALASI KABEL ANTENA 48,500.00

Rab Me Rs - Citra Medika

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Me Rs - Citra Medika

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

RENCANA ANGGARAN BIAYA (RAB)

DAFTAR No. 1 - PEKERJAAN ELEKTRIKAL 291,097,000.00

DAFTAR No. 2 - PEKERJAAN FIRE ALARM 58,456,000.00

DAFTAR No. 3 - PEKERJAAN TATA SUARA 54,076,000.00

DAFTAR No. 4 - PEKERJAAN TELEPON 33,693,000.00

DAFTAR No. 5 - PEKERJAAN DATA / IT 31,388,000.00

DAFTAR No. 6 - PEKERJAAN CCTV 102,339,000.00

DAFTAR No. 7 - PEKERJAAN MATV 44,926,000.00

DAFTAR No. 8 - PEKERJAAN PLUMBING 162,657,200.00

DAFTAR No. 9 - PEKERJAAN POMPA AIR BERSIH 145,426,000.00

DAFTAR No. 10 - PEKERJAAN TATA UDARA 270,520,000.00

DAFTAR No. 11 - PEKERJAAN NURSECALL 88,691,500.00

DAFTAR No. 12 - PEKERJAAN MEDICAL GAS 474,493,900.00

SUB JUMLAH 1,757,763,600.00

1 SDP.LT.SATU 1.00 Unit 82,638,000.00 82,638,000.00

II Pekerjaan Pengadaan Dan pemasangan Kabel Power Tegangan Rendah

Kabel Power 13,491,000.00

Pek. Pengadaan dan Pemasangan kabel tray

Pek. Pengadaan dan Pemasangan kabel Ladder

Pengadaan Dan Pemasangan Armature Lengkap dengan

Pengadaan Dan Pemasangan Fixture Dan armature

- Stop Kontak 1 Ph, 10 A 23.00 Bh 39,000.00 897,000.00

Lantai Satu 106,755,000.00

Pengadaan Dan Pemasangan Fixture Dan armature Lantai Satu

- Stop Kontak 1 Ph, 10 A 6.00 Bh 39,000.00 234,000.00

Lantai Dua 12,480,000.00

IX Testing & Commisioning 1.00 Ls 2,500,000.00 2,500,000.00

I Pengadaan dan Pemasangan Panel Distribution Teganggan Rendah 132,177,000.00

II Pekerjaan Pengadaan Dan pemasangan Kabel Power Tegangan Rendah 13,491,000.00

III Pek. Pengadaan dan Pemasangan kabel tray 23,694,000.00

IV Lantai Empat 106,755,000.00

V Lantai Roof Top 12,480,000.00

IX Testing & Commisioning 2,500,000.00

JUMLAH TOTAL 291,097,000.00

FACP ( Fire Alarm Control Panel ) 1.00 set 29,069,000.00 29,069,000.00

PERALATAN UTAMA 29,069,000.00

FIRE ALARM LANTAI 4 21,039,000.00

III FIRE ALARM LANTAI ROOFTOP

FIRE ALARM LANTAI ROOFTOP 5,848,000.00

VI Testing Comissioning 1.00 lot 2,500,000.00 2,500,000.00

TOTAL FIRE ALARM 58,456,000.00

1 AM / FM Tunner c/w antenna 1.00 set 2,400,000.00 2,400,000.00

Peralatan Utama Instalasi Sound System 27,702,000.00

A Instalasi Sound System

III SOUND SYSTEM LANTAI ROOFTOP

A Instalasi Sound System

VI Testing & Comissioning 1.00 lot 2,500,000.00 2,500,000.00

TOTAL SOUND SYSTEM 54,076,000.00

1 Peralatan dan Instalasi Telepon 1.00 set 15,264,000.00 15,264,000.00

TELEPON LANTAI 4 29,037,000.00

1 Handset telepon analog 2.00 bh 573,000.00 1,146,000.00

TELEPON LANTAI ROOFTOP 2,156,000.00

V Testing & Comissioning 1.00 lot 2,500,000.00 2,500,000.00

TOTAL TELEPON 33,693,000.00

IT LANTAI ROOFOP 16,090,000.00

PERALATAN UTAMA 24,439,000.00

2 Fixed camera 15" bit 1.00 set 3,387,000.00 3,387,000.00

CCTV LANTAI 4 54,184,000.00

III CCTV LANTAI ROOFTOP

CCTV LANTAI ROOFTOP 23,716,000.00

TOTAL CCTV 102,339,000.00

I Pekerjaan Sistem MATV