RENCANA ANGGARAN BIAYA HARGA JASA TENAGA

BANK MANDIRI AREA BATAM BATAM- KEP. RIAU

JL. KARTINI 1 - SUNGAI HARAPAN

N JENIS PEKERJAAN VOL SATUAN JUMLAH SUB

O SAT HRG HARGA TOTAL
I Pekerjaan Instalasi Listrik ( Penerangan dan Stopkontak )
Lantai 1 dan Lantai 2
1 Lampu Downlight CRD 175 LED Bulb 9 watt 31 bh 22,500.00 697,500.00 697,500.00
2 GMS ESSENTIAL LEDTUBE 10 W 865 T8 AP I TL LED 20 watt 10 bh 30,000.00 300,000.00 300,000.00
3 EMERGENCY LAMP TL LED 10 watt + battry NiCAD 4 bh 97,500.00 390,000.00 390,000.00
4 LAMPU TAMAN, TINGGI 2 M TYPE WGP 32" / E27 / Led Bulb 14 watt 4 bh 187,500.00 750,000.00 750,000.00
5 LAMPU GANTUNG ex.Informa Horn Lampu Gantung Hias 3l - Amber 2 bh 112,500.00 225,000.00 225,000.00
LED 3 X 9 WATT, WARM WHITE 0.00 0.00
6 Saklar Tunggal / enkel ex. Clipsal 2 bh 8,250.00 16,500.00 16,500.00
7 Saklar Serie / double ex. Clipsal 11 bh 8,250.00 90,750.00 90,750.00
8 Saklar hotel / tukar ex. Clipsal 9 bh 37,500.00 337,500.00 337,500.00
9 Stopkontak Inbow wall type 10 A / 230 v ex. Clipsal/schneider 20 bh 11,250.00 225,000.00 225,000.00
10 Stopkontak 1x Inbow wall type 10 A / 230 v ex. Clipsal/schneider - bh - -
Extension kabel NYM 3x2,5 mm2 ( 2 meter ) + Stopkontak outbow 2 Gang Ex. - set - - -
11 Stopkontak AC + Steker Inbow wall type 16 A / 230 v ex. Clipsal/schneider 3 set 11,250.00 33,750.00 33,750.00
12 Stopkontak Pompa with Safety Inbow wall type 16 A / 230 v ex. Clipsal/schneider 2 bh 82,500.00 165,000.00 165,000.00
13 Instalasi Titik Nyala lampu, NYM 3x2,5 mm2 dalam pipa conduit dia. 20 mm 47 titik 82,500.00 3,877,500.00 3,877,500.00
14 Instalasi Titik Nyala lampu Taman, NYY 3x2,5 mm2 dalam pipa conduit dia. 20 4 titik 127,500.00 510,000.00 510,000.00
15 Instalasi Titik Nyala Stopkontak, NYM 3x2,5 mm2 dalam pipa conduit dia. 20 mm 20 titik 97,500.00 1,950,000.00 1,950,000.00
16 Instalasi Titik Nyala Stopkontak UPS, NYM 3x2,5 mm2 dalam pipa conduit dia. - titik - - -
17 Instalasi Titik Nyala Stopkontak AC, NYM 3x2,5 mm2 dalam pipa conduit dia. 20 3 titik 97,500.00 292,500.00 292,500.00
18 Instalasi Titik Nyala Stopkontak Pompa, NYM 3x2,5 mm2 dalam pipa conduit 2 titik 127,500.00 255,000.00 255,000.00
19 Panel Distribusi Listrik : 0.00 0.00
Panel Distribusi Lantai 1 1 bh 187,500.00 187,500.00 187,500.00
Panel Distribusi Lantai 2 1 bh 187,500.00 187,500.00 187,500.00
19 Kabel Feeder :
Kabel dari Kwh Meter PLN ke Change Over Switch, NYM 3x10 mm2 5 m 22,500.00 112,500.00 112,500.00
Kabel dari Panel Dist. LT. 1 ke PD.2, NYM 3x6 mm2 15 m 22,500.00 337,500.00 337,500.00
20 Grounding tahanan max. 2 ohm + bak kontrol 1 unit 2,625,000.00 2,625,000.00 2,625,000.00
21 pemasangan baru, BP + UJL + SLO + Supplay daya PLN 2.200 va / R1 1 ls - - -
22 Testing dan Commisioning 1 ls 975,000.00 975,000.00 975,000.00
sub Total 14,541,000.00

II Pekerjaan Penangkal Petir

sub Total -
III Pekerjaan Telepon
sub Total -
IV Pekerjaan Antena TV
1 Outlet antena tv 4 bh 22,500.00 90,000.00 90,000.00
2 UHF & VHF Receiver antena yagi & PF 5000 Untuk Siaran Digital 1 set 375,000.00 375,000.00 375,000.00
3 Booster Receiver Antena 1 unit 187,500.00 187,500.00 187,500.00
4 Active Splitter 3 way 1 unit 37,500.00 37,500.00 37,500.00
5 Instalasi kabel antena tv, RG 6 dalam pipa pvc dia. 20 mm 2 titik 142,500.00 285,000.00 285,000.00
6 Testing dan commisioning 1 ls 525,000.00 525,000.00 525,000.00
sub Total 1,500,000.00

V Pekerjaan Plumbing air bersih

1 Heavy Duty tank kap. 1000 liter ex. Pinguin TP 110 termasuk pondasi, penutup 1 titik 2,250,000.00 2,250,000.00 2,250,000.00
rabat beton danmanhole dari plat bordes 800x800 mm
2 Pompa transfer kap. 24 l/m head 15 m, 1 phase / SANYO PWH 137 C S 125 1 set 225,000.00 225,000.00 225,000.00
3 Roof tank, kapasitas 1000 liter TB 110 1 unit 4,125,000.00 4,125,000.00 4,125,000.00
dudukan tangki, besi siku 50x50x5 mm tinggi 1,5 meter
4 Water Level Control / WLC untuk pompa sumur ( di Roof tank ) + kabel kontrol 1 set 375,000.00 375,000.00 375,000.00
5 Pompa Booster kap. 24 l/m head 15 m, 1 phase / SANYO PWH 137 C S 125 1 set 225,000.00 225,000.00 225,000.00
6 flowswitch dia. 1" ex. Wasser 1 set 225,000.00 225,000.00 225,000.00
7 Instalasi pipa air bersih :
dia. 1/2" 65 m 22,500.00 1,462,500.00 1,462,500.00
dia. 3/4" 31 m 22,500.00 697,500.00 697,500.00
dia. 1" 75 m 27,750.00 2,081,250.00 2,081,250.00
dia. 1 1/4" 21 m 30,000.00 630,000.00 630,000.00
dia. 1,5" 22 m 337,500.00 7,425,000.00 7,425,000.00
8 Gate Valve :
dia. 3/4" 4 bh 67,500.00 270,000.00 270,000.00
dia. 1" 7 bh 67,500.00 472,500.00 472,500.00
dia. 1 1/4" 2 bh 67,500.00 135,000.00 135,000.00
dia. 1,5" 2 bh 67,500.00 135,000.00 135,000.00
Check Valve :
dia. 1" 1 bh 75,000.00 75,000.00 75,000.00
dia. 1,5" 1 bh 75,000.00 75,000.00 75,000.00
9 Instalasi titik nyala pompa air bersih nym 3x2,5 mm2 2 titik 127,500.00 255,000.00 255,000.00
10 Alat sambung pipa ( Knie, sock, elbow, Tee, ) 1 ls 337,500.00 337,500.00 337,500.00
11 Testing dan commisioning 1 ls 525,000.00 525,000.00 525,000.00
sub Total 22,001,250.00
V Pekerjaan Plumbing air Limbah ( bekas dan kotor )
1 Septic Tank ex. Biomaster / Hyosung BC Plus / Biohome master ( terpasang, dudukan tangki by sipil ) 1 unit 2,625,000.00 2,625,000.00 2,625,000.00

kapasitas olahan : 2 m3/hari

2 Pipa air bekas dan kotor, PVC AW :
dia. 2" 21 m 52,500.00 1,102,500.00 1,102,500.00
dia. 3" 22 m 52,500.00 1,155,000.00 1,155,000.00
dia. 4" 35 m 52,500.00 1,837,500.00 1,837,500.00
dia. 6" 20 m 60,000.00 1,200,000.00 1,200,000.00
3 pengadaan dan pemasangan alat sanitair :
Clean out dia. 4" 4 bh 262,500.00 1,050,000.00 1,050,000.00
Clean out dia. 5" 1 bh 262,500.00 262,500.00 262,500.00
4 Alat sambung pipa ( Knie, sock, elbow, Tee, ) 1 ls 502,500.00 502,500.00 502,500.00
5 Testing dan commisioning 1 ls 675,000.00 675,000.00 675,000.00
sub Total 10,410,000.00

V Pekerjaan Plumbing air Hujan

1 Roof Drain cast iron ex.antasan , besi cor / tuang dia. 3" 5 bh 52,500.00 262,500.00 262,500.00
2 Pipa air hujan PVC AW :
dia. 3" 50 m 52,500.00 2,625,000.00 2,625,000.00
dia. 4" 8 m 52,500.00 420,000.00 420,000.00
3 Alat sambung pipa ( Knie, sock, elbow, Tee, ) 1 ls 525,000.00 525,000.00 525,000.00
4 Sumur resapan, buis beton dia. 80 cm ( sesuai dengan gambar ) 1 unit -
5 Bak Kontrol ukuran 40X40 CM untuk saluran air + penutup 6 unit 412,500.00 2,475,000.00 2,475,000.00
6 Testing dan commisioning 1 ls 525,000.00 525,000.00 525,000.00
sub Total 6,832,500.00

X Pekerjaan Tata Udara dan Ventilasi Mekanik

1 Instalasi power AC (kapasitas 1/2 s/d 1 PK) dengan kabel NYM 3x2,5 sqmm 3 titik 97,500.00 292,500.00 292,500.00
danMerk Daikin Inverter (lengkap dengan instalasi pipa refrigeran + pipa drain PVC kelas AW) 112,500.00 112,500.00 112,500.00
2 FTKQ25UVM14 / FTKQ 25 1 PK Inverter Thailand 1 unit

225,000.00 4,950,000.00 4,950,000.00

3 pemasangan instalasi pipa refrigeran untuk ac 3/4 PK 22 m

4 pemasangan pengaman outdoor unit, kunci gembok 3 bh 375,000.00 1,125,000.00 1,125,000.00

termasuk dudukan outdoor, pondasi bata ukuran 800x400x200 mm
5 pemasangan KDK - Ceiling Exhaust Fan 12" (Angle Pipe) - 24CDQN 2 bh 112,500.00 225,000.00 225,000.00
6 pemasangan Wall Mount Exhaust Fan 4" 2 bh 187,500.00 375,000.00 375,000.00
10EGKA/75cmh/2706rpm/5,5watt/33dB/220v/KDK
7 Instalasi titik nyala exhaust fan & kipas angin, nym 3x2,5 mm2 dlm pipa pvc dia. 20 mm 4 titik 97,500.00 390,000.00 390,000.00

8 Testing dan commisioning 1 ls 375,000.00 375,000.00 375,000.00

sub Total 7,845,000.00

X Pekerjaan Pemadam Api Ringan

Fire Extinguisher Type serbuk portabel, Kap 4,5 kg Netto - bh -

TOTAL KESELURUHAN 63,129,750.00

Catatan :
Sub I
Grounding tahanan max. 2 ohm + bak kontrol ( Tidak Termasuk Pengeboran )
Sub II
Pekerjaan Penangkal Petir ( Tidak ada volume nya ) Hormat kami,

Yosep malemna