I PERSIAPAN
1 Biaya Sewa alat
Mobile crene 10 Ton 1 Bln 34,456,250.00
Operator 25 OH 350,000.00 8,750,000.00
Mobile crene 25 OH 1,000,000.00 25,000,000.00
Solar 125 Ltr 5,650.00 706,250.00
LOKASI : LUMAJANGJAWAIMUR
TAHUNNGGARAN : 2016
BULAN juni
NO. URAIAN BOBOT Tanggal 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
HARI 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
I PERSIAPAN
1 Sewa alat 90
Mobile crene 10 Ton 1.09% 90 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012%
Total Station 0.48% 90 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005%
Alat stressing 0.80% 90 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009%
Concrete pump 0.77% 90 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009%
Crawler crene 30 ton 1.09% 90 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012%
Alat Bantu ( perancah ) 0.05% 90 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001%
2 Pembersihan Lahan Bongkaran Bangunan Lama 0.53% 13 0.041% 0.041% 0.041% 0.041% 0.041% 0.041% 0.041% 0.041% 0.041% 0.041% 0.041% 0.041% 0.041%
3 Biaya Buang Puing Keluar 0.80% 6 0.133% 0.133% 0.133% 0.133% 0.133% 0.133%
4 Barak pekerja dan gudang 0.43% 3 0.145% 0.145% 0.145%
II UPPER STRUCTURE 79
1 Pekerjaan Baja sandaran Hollow D-76.3 ( t=2.8mm) 3.10% 7
2 Pekerjaan Tiang sandaran t=0.9 m 0.11% 7
3 Pekerjaan Gelagar memanjang WF 300.200.8.12 4.20% 13
4 Pekerjaan Gelagar melintang WF 600.200.11.17 12.93% 13 0.995% 0.995% 0.995% 0.995%
5 Pekerjaan Stud D-19mm 6.85% 5
6 Pekerjaan Balok sandaran 25x15. 4D12 & D10 - 150 0.77% 7
7 Pekerjaan Plat beton T=300mm D16-125 & D10-200 44.76% 14
8 Pekerjaan Balok Pylon Atas 10x10 TP D32/12 TS D22-20 0.01% 3
9 Pekerjaan Balok Pylon Bawah 15x15 TP D32/12 TS D22-20 0.02% 3
10 Pekerjaan Ikatan Angin baja L 150.150.16 19.57% 10
11 Pekerjaan Plat sambungan baja t=10mm 0.01% 7
12 Pekerjaan Baut D19mm 0.18% 3
13 Pekerjaan Plat sambung Baja L 60.60.10 pada WF gelagar 0.01% 3
100% total 0% 1% 1% 1% 2% 2% 2% 2% 2% 2% 2% 2% 2% 3% 4% 6% 7%
juli
21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46
0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012%
0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005%
0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009%
0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009%
0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012%
0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001%
0.323% 0.323% 0.323% 0.323% 0.323% 0.323% 0.323% 0.323% 0.323% 0.323% 0.323% 0.323% 0.323%
0.995% 0.995% 0.995% 0.995% 0.995% 0.995% 0.995% 0.995% 0.995%
8% 9% 10% 11% 12% 13% 14% 15% 16% 16% 17% 17% 17% 18% 18% 19% 19% 19% 20% 20% 20% 21% 23% 25% 27% 29% 31% 33% 35%
agustus
20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75
0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012%
0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005%
0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009%
0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009%
0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012%
0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001%
37% 39% 41% 41% 41% 41% 43% 44% 45% 47% 48% 51% 55% 58% 61% 64% 68% 71% 74% 77% 81% 84% 87% 90% 94% 94% 94% 94% 94%
agustus september
18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3
76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92
0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012%
0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005% 0.005%
0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009%
0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009% 0.009%
0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012% 0.012%
0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001% 0.001%
0.110% 0.110%
94% 95% 95% 95% 95% 95% 95% 95% 95% 95% 96% 97% 97% 98% 99% 99% 100%
SATUAN HARGA UPAH
No. Pekerjaan Ongkos Harian
1 Operator Rp 350,000.00
2 Tenaga Ahli Rp 350,000.00
3 Operator Rp 350,000.00
4 Pekerja Rp 150,000.00
5 Mandor Rp 175,000.00
6 Tukang Kayu Rp 160,000.00
7 Kepala Tukang Rp 170,000.00
8 Mandor Rp 175,000.00
9 Tukang besi Rp 160,000.00
10 Tukang Batu Rp 160,000.00