PEKERJAAN LISTRIK
1 Tarikan Lampu ( NYM 2x1,5 mm², Eterna) Titik 12.00 144,000.00 1,728,000.00
2 Tarikan Stop Kontak ( NYM 3x2,5 mm², Eterna) Titik 4.00 229,200.00 916,800.00
3 Stop Kontak 1 Phase 16A Titik 4.00 72,000.00 288,000.00
4 Saklar Double (Seri) 10A Titik 6.00 74,400.00 446,400.00
5 MCB 1 Phase 6A - 40A bh 4.00 50,000.00 200,000.00
1 Box MCB bh 1.00 75,000.00 75,000.00
2 Lampu TL LED 16W 120cm bh 4.00 173,760.00 695,040.00
Lampu LED HIGHBAY 200 WATT PHILIPS LAMPU GANTUNG LED HIGH -
3 BY229P bh 8.00 4,333,440.00 34,667,520.00
39,016,760.00
I PEKERJAAN PERSIAPAN
1 Mobilisasi / demob peralatan dan material Ls 4.00 7,000,000.00 28,000,000.00
2 Mobilisasi / demob tenaga kerja Ls 1.00 2,500,000.00 2,500,000.00
3 Penyediaan daya listrik dan air kerja Ls 1.00 5,000,000.00 5,000,000.00
4 Gudang sementara dan ruangan kerja Ls 1.00 1,000,000.00 1,000,000.00
5 Pembersihan dan Buang Puing Ls 1.00 3,000,000.00 3,000,000.00
39,500,000.00
PEKERJAAN LISTRIK
A PEKERJAAN TANAH dan PONDASI
1 Tarikan Lampu ( NYM 2x1,5 mm², Eterna) m' 62.00 47,500.00 2,945,000.00
2 Galian tanah biasa sedalam sampai 1 meter m 3
7.78 81,000.00 629,856.00
3 Pondasi plat 90x90x25, beton K300 Titik 8.00 935,000.00 7,480,000.00
4 Kolom pedestal 30/30, beton K-300 m' 15.60 665,625.00 10,383,750.00
5 Sloof beton struktur 15/25, beton K-300 m' 67.40 281,250.00 18,956,250.00
6 Pas. Angkur besi 3/4" x 800 mm bh 64.00 62,000.00 3,968,000.00
44,362,856.00
B PEKERJAAN PASANGAN DAN PLESTERAN
1 Kolom beton 15/15, beton K-300 m' 24.00 176,250.00 4,230,000.00
2 Ring balok beton 15/15, beton K-300 m' 69.40 243,750.00 16,916,250.00
3 Pasangan bata m² 54.90 133,000.00 7,301,700.00
4 Plesteran + Acian m² 109.80 68,000.00 7,466,400.00
5 Besi siku 40x40x4 U/rangka dinding Kg 1,857.93 63,114.00 117,261,604.40
6 Pasang Zincalumn tct 0,35 m² 459.90 135,000.00 62,086,500.00
7 CNP 125 u/ rangka pintu Kg 162.60 63,114.00 10,262,336.40
225,524,790.80
C PEKERJAAN LANTAI
1 Cor lantai tebal 25 cm, beton K-300 m3 48.00 1,375,000.00 66,000,000.00
2 Water Proofing Sika m² 192.00 102,500.00 19,680,000.00
3 Pasang Wiremesh Uk.M10 m² 384.00 198,000.00 76,032,000.00
161,712,000.00
D BANGUNAN UTAMA
1 Struktur WF 250.125.6.9 kg 1,430.40 63,114.00 90,278,265.60
2 Struktur Wf 200.100.5,5.8 kg 1,592.82 63,114.00 100,529,090.01
3 Rafter WF 200.100.5,5.8 kg 85.36 63,114.00 5,387,411.04
4 Gordeng CNP 125.50.2,3 kg 614.27 63,114.00 38,768,826.40
5 Base plat 15 mm kg 175.00 63,114.00 11,045,151.96
6 Plat joint 15 mm kg 291.67 63,114.00 18,408,586.61
7 Trekstank besi 12 mm kg 93.45 63,114.00 5,898,003.30
8 Brecing besi 16 mm bh 12.00 63,114.00 757,368.00
9 Baut M16 bh 256.00 75,000.00 19,200,000.00
10 Dudukan Talang plat setrip 50.4 kg 21.60 63,114.00 1,363,262.40
11 Pasang talang datar, Z/A tct 0,40 mm, lebar 30 cm m' 34.00 224,000.00 7,616,000.00
12 Talang vertikal PVC 4" m' 56.00 145,000.00 8,120,000.00
13 Pasang atap Zincalumn tct 0,35 m² 222.02 135,000.00 29,972,700.00
14 Pasang nok Z/A tct 0,40 mm m' 17.00 125,000.00 2,125,000.00
15 Pas. InsulasiThick 4mm m' 222.02 45,000.00 9,990,900.00
16 Pintu Rollingdoor m² 16.00 1,000,000.00 16,000,000.00
365,460,565.32
E PEK. CAT
1 Pek.Cat Dinding m² 118.80 24,500.00 2,910,600.00
2,910,600.00
TOTAL 839,470,812.12
TOTAL #REF!
DIBULATKAN #REF!
DENI GUNAWAN