RENCANA ANGGARAN BIAYA

Program : Peningkatan Sarana dan Prasarana Pendidikan

Kegiatan : Peningkatan Sarana dan Prasarana Pendidikan
Pekerjaan : Pembangunan Pondok Pesantren DDI
Lokasi : Kec. Babulu Kab. Penajam Paser Utara
Tahun Anggaran : 2017

HARGA SAT. JUMLAH HARGA

NO. URAIAN PEKERJAAN VOLUME SAT.
(Rp.) (Rp.)
1 2 4 5 6 7
I. PEKERJAAN PENDAHULUAN
1 Pek. Pengukuran /Pemasangan Bowplank 89.000 M' 55,045.00 4,899,005.00
2 Serobong Kerja 1.000 Ls 2,500,000.00 2,500,000.00
3 Pembongkaran Bangunan Lama 1.000 Ls 2,500,000.00 2,500,000.00
4 Papan Proyek 1.000 Ls 500,000.00 500,000.00
Sub Total I ………………………………… 10,399,005.00
II PEKERJAAN TANAH, PASIR & PONDASI
1 Galian tanah
- Pondasi garis 56.880 M3 25,000.00 1,422,000.00
- Pondasi trasraam 1.268 M3 25,000.00 31,700.00
2 Urugan kembali 11.04 M3 11,985.00 132,314.40
4 Urugan tanah bawah lantai 86.184 M3 103,405.00 8,911,856.52
5 Urugan pasir bawah pondasi 9.480 M3 312,750.00 2,964,870.00
6 Urugan pasir bawah lantai 11.948 M3 312,750.00 3,736,737.00
7 Pas. batu kosong 14.220 M3 413,550.00 5,880,681.00
8 Pondasi batu gunung 1 : 4 39.200 M3 739,625.00 28,993,300.00
9 Pondasi trasram 1 Bata 1 : 2 25.360 M2 228,450.00 5,793,492.00
10 Cerucuk kayu kls I 10/10 2m 82.000 M' 144,250.00 11,828,500.00
Sub Total II ………………………………… 69,695,450.92
III. PEKERJAAN PAS.BATU,PLESTERAN, dll.
1 Batu bata 1 : 2, dinding 1/2 batu 24.483 M2 109,750.00 2,687,009.25
2 Batu bata 1 : 4, dinding 1/2 batu 193.390 M2 101,465.00 19,622,316.35
3 Plesteran trasram 1 : 2, tebal 15 mm 74.326 M2 39,211.00 2,914,396.79
4 Plesteran 1 : 4, tebal 15 mm 418.556 M2 35,151.00 14,712,661.96
5 Beton Tumbuk Alas Lantai 11.948 M3 788,025.00 9,415,322.70
6 Lantai Keramik 30 x 30 cm 248.337 M2 110,185.05 27,363,023.63
Sub Total III. ……………………………… 76,714,730.68
IV PEKERJAAN STRUKTUR
1 Pek. Sloef 15/20 2.760 M3 4,093,725.00 11,298,681.00
2 Pek. Ringbalk 8/20 2.236 M3 4,759,108.33 10,641,366.23
3 Pek. Kolom 20/20 5.469 M3 5,244,041.67 28,679,663.88
Sub Total IV…………………………… 50,619,711.11
V PEKERJAAN KUSEN, PINTU & JENDELA dll.
1 Kusen pintu, jendela dan ventilasi Kayu Kelas I 1.9250 M3 8,362,500.00 16,097,812.50
2 Pas. Pintu Panel Kayu Kelas I 6.4000 M2 492,500.00 3,152,000.00
3 Pas. Bingkai Jendela Kayu Kelas I 22.7480 M2 412,000.00 9,372,176.00
4 Pas. Jalusi Pintu, Jendela dan ventilasi 18.687 M2 546,775.00 10,217,584.43
5 Kaca polos 5 mm. 23.927 M2 102,300.00 2,447,732.10
6 Pas. Kunci pintu 2 x putar 4.000 Bh 187,525.00 750,100.00
7 Pas. Engsel pintu 6.000 Psg 26,306.25 157,837.50
8 Pas. Engsel jendela 80.000 Psg 16,087.50 1,287,000.00
9 Grendel pintu 4.000 Bh 16,400.00 65,600.00
10 Grendel jendela 40.000 Bh 10,000.00 400,000.00
11 Kait angin 80.000 Bh 10,500.00 840,000.00
Sub Total V.…………………………… 44,787,842.53
 HARGA SAT. JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT.
(Rp.) (Rp.)
1 2 4 5 6 7

VI PEK.RANGKA, ATAP DAN PLAFOND

1 Rangka atap baja ringan + reng 445.778 M2 220,000.00 98,071,160.00
2 Atap genteng metal 445.778 M2 70,105.00 31,251,266.69
3 Nok genteng metal 48.450 M' 67,520.00 3,271,344.00
4 Lisplank Papan Kayu Kelas I 94.760 M' 121,210.00 11,485,859.60
5 Pas. Plafond Calci Board + Rangka Kayu Kelas II 346.242 M2 82,535.00 28,577,083.47
6 List plafond profil Kayu Kelas II 264.780 M' 18,340.00 4,856,065.20
Sub Total VI.. …………………………… 177,512,778.96
VII PEKERJAAN INSTALASI LISTRIK
1 Titik Listrik 19.000 Ttk 116,200.00 2,207,800.00
2 Lampu TL 2 x 20 Watt 15.000 Bh 75,000.00 1,125,000.00
3 Lampu TL Sumpit 18 Watt + Fitting 4.000 Bh 43,000.00 300,000.00
4 Stop kontak Putih 4.000 Ttk 12,500.00 172,000.00
5 Saklar ganda 5.000 Bh 19,000.00 95,000.00
6 Sekring Kast + ACC 1.000 Bh 146,800.00 146,800.00
7 Box MCB 2 Grup 1.000 Bh 97,000.00 97,000.00
8 Arde untuk Pentanahan 1.000 Bh 250,000.00 250,000.00
Sub Total VII…….…………………………… 4,393,600.00
VIII PEKERJAAN PENGECATAN
1 Pek.Cat Kayu List Plank 35.061 M2 25,132.50 881,170.58
2 Pek.Cat dinding 435.746 M2 16,160.00 7,041,655.36
3 Pek.Cat Plafond 346.242 M2 16,160.00 5,595,270.72
4 Pek. Cat kusen 171.266 M2 25,132.50 4,304,342.75
Sub Total IX …………………………… 13,518,096.66
IX PEKERJAAN PEMBERSIHAN
1 Membersihkan Sisa Pekerjaan 1.000 Ls 500,000.00 500,000.00
Sub Total X ……………………………… 500,000.00
 REKAPITULASI
RENCANA ANGGARAN BIAYA
Program : Peningkatan Sarana dan Prasarana Pendidikan
Kegiatan : Peningkatan Sarana dan Prasarana Pendidikan
Pekerjaan : Pembangunan Pondok Pesantren DDI
Lokasi : Kec. Babulu Kab. Penajam Paser Utara
Tahun Anggaran : 2017

PEMBANGUNAN RKB SDN 005 BABULU

I. PEKERJAAN PENDAHULUAN RP. 10,399,005.00
II. PEKERJAAN TANAH, PASIR & PONDASI RP. 69,695,450.92
III. PEKERJAAN PAS.BATU,PLESTERAN, dll. RP. 76,714,730.68
IV. PEKERJAAN STRUKTUR RP. 50,619,711.11
V. PEKERJAAN KUSEN, PINTU & JENDELA dll. RP. 44,787,842.53
VI. PEK.RANGKA, ATAP DAN PLAFOND RP. 177,512,778.96
VII. PEKERJAAN INSTALASI LISTRIK RP. 4,393,600.00
VIII. PEKERJAAN PENGECATAN RP. 13,518,096.66
IX. PEKERJAAN PEMBERSIHAN RP. 500,000.00
Sub Total A.......................Rp. 448,141,215.85

REAL COST RP. 448,141,215.85

PPN 10% … RP. 44,814,121.59

IMB 1,5 %............

RP. 6,722,118.24

JUMLA RP. 499,677,455.67

DIBULATKA RP. 499,677,000.00

TERBILANG : EMPAT RATUS SEMBILAN PULUH SEMBILAN JUTA ENAM RATUS TUJUH PULUH TUJUH RIBU RUPIAH

Penajam, Maret 2017

Disetujui Oleh Dibuat Oleh :
Pejabat Pembuat Komitmen Konsultan Perencana
DINAS PENDIDIKAN PEMUDA DAN OLAHRAGA PT. ARCHITILA MATRATAMA KONSULTAN
KABUPATEN PENAJAM PASER UTARA

RAHMAN NURHADI, S.Sos IRAWAN GOBEL, ST

Nip. 1959 02 25 1978 03 1 003 Direktur
 HARGA
KODE JUMLAH HARGA
INDEK SAT URAIAN HARGA SATUAN (Rp) BAHAN UPAH
ANALISA (Rp)
( Rp ) ( Rp )
A. PEKERJAAN PONDASI KAYU

A.1.BOW SEBUAH TONGKAT ULIN UK.10/10 CM TINGGI 2,00 M

DICINCIN, DILANCIP DAN DITUMBUK
0.0200 M3 Balok ulin @ 2,665,000.00 53,300.00
0.5100 OH tukang kayu @ 70,000.00 35,700.00
0.8750 OH pekerja @ 55,000.00 48,125.00
0.0510 OH kepala tukang @ 75,000.00 3,825.00
0.0440 OH mandor @ 75,000.00 3,300.00
JUMLAH 53,300.00 90,950.00 144,250.00

A.2 SEBUAH TONGKAT ULIN UK.12/12 CM TINGGI 8,00 M

2 SAMBUNGAN DGN PIPA GALVANIS
0.0800 M3 Balok ulin @ 2,665,000.00 213,200.00
0.5100 OH tukang kayu @ 70,000.00 35,700.00
0.8750 OH pekerja @ 55,000.00 48,125.00
0.0510 OH kepala tukang @ 75,000.00 3,825.00
0.0440 OH mandor @ 75,000.00 3,300.00
JUMLAH 213,200.00 90,950.00 304,150.00

A.3 SEBUAH TONGKAT ULIN UK.10/10 CM TINGGI 4,00 M'

0.0400 M3 Balok ulin @ 2,665,000.00 106,600.00
0.5100 OH tukang kayu @ 70,000.00 35,700.00
0.8750 OH pekerja @ 55,000.00 48,125.00
0.0510 OH kepala tukang @ 75,000.00 3,825.00
0.0440 OH mandor @ 75,000.00 3,300.00
JUMLAH 106,600.00 90,950.00 197,550.00

A. 4 1 M3 MENGERJAKAN PAPAN SIRING KAYU ULIN

1.1000 M3 papan siring kayu ulin @ 3,600,000.00 3,960,000.00
3.0000 kg paku ulin @ 19,800.00 59,400.00
15.0000 OH tukang kayu @ 70,000.00 1,050,000.00
4.0000 OH pekerja @ 55,000.00 220,000.00
1.5000 OH kepala tukang @ 75,000.00 112,500.00
0.2000 OH mandor @ 75,000.00 15,000.00
JUMLAH 4,019,400.00 1,397,500.00 5,416,900.00

A. 5 1 M3 RANGKA BAWAH KAYU ULIN ( tiang + kalang, sunduk )

1.1000 M3 balok ky ulin @ 2,665,000.00 2,931,500.00
15.0000 OH tukang kayu @ 70,000.00 1,050,000.00
5.0000 OH pekerja @ 55,000.00 275,000.00
1.5000 OH kepala tukang @ 75,000.00 112,500.00
0.2500 OH mandor @ 75,000.00 18,750.00
JUMLAH 2,931,500.00 1,456,250.00 4,387,750.00
B. PEKERJAAN LANTAI KAYU

B. 1 1 M3 MENGERJAKAN SLOOF DAN GELAGAR KY ULIN

1.1000 M3 balok ky ulin @ 2,665,000.00 2,931,500.00
10.0000 Kg paku ulin @ 19,800.00 198,000.00
15.0000 OH tukang kayu @ 70,000.00 1,050,000.00
5.0000 OH pekerja @ 55,000.00 275,000.00
1.5000 OH kepala tukang @ 75,000.00 112,500.00
0.2500 OH mandor @ 75,000.00 18,750.00
JUMLAH 3,129,500.00 1,456,250.00 4,585,750.00

B. 2 1 M2 LANTAI PAPAN KAYU ULIN DIKETAM

0.0254 M3 papan kayu ulin @ 3,600,000.00 91,440.00
0.2500 Kg paku ulin @ 19,800.00 4,950.00
0.8000 OH tukang kayu @ 70,000.00 56,000.00
0.2800 OH pekerja @ 55,000.00 15,400.00
0.0800 OH kepala tukang @ 75,000.00 6,000.00
0.0140 OH mandor @ 75,000.00 1,050.00
JUMLAH 96,390.00 78,450.00 174,840.00
 HARGA
KODE JUMLAH HARGA
INDEK SAT URAIAN HARGA SATUAN (Rp) BAHAN UPAH
ANALISA (Rp)
( Rp ) ( Rp )

B. 3 1 M2 LANTAI PAPAN KAYU MERANTI DIKETAM

0.0254 M3 papan kayu meranti klas 1 @ 1,786,000.00 45,364.40
0.2500 Kg paku biasa @ 16,650.00 4,162.50
0.8000 OH tukang kayu @ 70,000.00 56,000.00
0.2800 OH pekerja @ 55,000.00 15,400.00
0.0800 OH kepala tukang @ 75,000.00 6,000.00
0.0140 OH mandor @ 75,000.00 1,050.00
JUMLAH 49,526.90 78,450.00 127,976.90
B. PEKERJAAN DINDING KAYU

B. 4 1 M3 MENGERJAKAN RANGKA RUMAH KAYU ULIN (termasuk kusen)

1.1000 M3 balok ky ulin @ 2,665,000.00 2,931,500.00
5.0000 Kg paku ulin @ 19,800.00 99,000.00
20.0000 OH tukang kayu @ 70,000.00 1,400,000.00
10.0000 OH pekerja @ 55,000.00 550,000.00
2.0000 OH kepala tukang @ 75,000.00 150,000.00
0.5000 OH mandor @ 75,000.00 37,500.00
JUMLAH 3,030,500.00 2,137,500.00 5,168,000.00

B. 5 1 M3 MENGERJAKAN RANGKA RUMAH KAYU MERANTI (termasuk kusen)

1.1000 M3 balok ky meranti @ 1,723,000.00 1,895,300.00
5.0000 Kg paku biasa @ 16,650.00 83,250.00
20.0000 OH tukang kayu @ 70,000.00 1,400,000.00
10.0000 OH pekerja @ 55,000.00 550,000.00
2.0000 OH kepala tukang @ 75,000.00 150,000.00
0.5000 OH mandor @ 75,000.00 37,500.00
JUMLAH 1,978,550.00 2,137,500.00 4,116,050.00

B. 6 1 M2 DINDING PAPAN ULIN DIKETAM

0.0240 M3 papan kayu ulin @ 3,600,000.00 86,400.00
0.2000 Kg paku ulin @ 19,800.00 3,960.00
0.8000 OH tukang kayu @ 70,000.00 56,000.00
0.2800 OH pekerja @ 55,000.00 15,400.00
0.0800 OH kepala tukang @ 75,000.00 6,000.00
0.0100 OH mandor @ 75,000.00 750.00
JUMLAH 90,360.00 78,150.00 168,510.00

B. 7 1 M2 DINDING PAPAN MERANTI DIKETAM

0.0240 M3 papan kayu meranti @ 1,786,000.00 42,864.00
0.2000 Kg paku biasa @ 16,650.00 3,330.00
0.8000 OH tukang kayu @ 70,000.00 56,000.00
0.2800 OH pekerja @ 55,000.00 15,400.00
0.0800 OH kepala tukang @ 75,000.00 6,000.00
0.0100 OH mandor @ 75,000.00 750.00
JUMLAH 46,194.00 78,150.00 124,344.00

B. 8 1 M2 DINDING SUSUN SIRIH PAPAN MERANTI

0.0250 M3 papan kayu meranti @ 1,786,000.00 44,650.00
0.1500 Kg paku biasa @ 16,650.00 2,497.50
0.4000 OH tukang kayu @ 70,000.00 28,000.00
0.1400 OH pekerja @ 55,000.00 7,700.00
0.0400 OH kepala tukang @ 75,000.00 3,000.00
0.0070 OH mandor @ 75,000.00 525.00
JUMLAH 47,147.50 39,225.00 86,372.50
B. 9 1 M2 DINDING PAPAN MERANTI SUSUN SIRIH DIKETAM
0.0250 M3 papan kayu meranti @ 1,786,000.00 44,650.00
0.2000 Kg paku biasa @ 16,650.00 3,330.00
0.8000 OH tukang kayu @ 70,000.00 56,000.00
0.2800 OH pekerja @ 55,000.00 15,400.00
0.0800 OH kepala tukang @ 75,000.00 6,000.00
0.0100 OH mandor @ 75,000.00 750.00
JUMLAH 47,980.00 78,150.00 126,130.00
 HARGA
KODE JUMLAH HARGA
INDEK SAT URAIAN HARGA SATUAN (Rp) BAHAN UPAH
ANALISA (Rp)
( Rp ) ( Rp )

B. 10 1 M2 MENGERJAKAN DINDING PARTISI KAYU

MERANTI DAN LAPISAN MULTIPLEK 9 MM
0.0210 M3 papan kayu meranti @ 1,786,000.00 37,506.00
0.7000 LBR Multiplek 9 mm @ 129,000.00 90,300.00
0.0400 KG Paku biasa @ 16,650.00 666.00
0.0400 KG Paku plywood @ 23,500.00 940.00
0.0150 OH Tukang kayu @ 70,000.00 1,050.00
0.8000 OH Pekerja @ 55,000.00 44,000.00
0.0150 OH kepala tukang @ 75,000.00 1,125.00
0.0400 OH Mandor @ 75,000.00 3,000.00
JUMLAH 129,412.00 49,175.00 178,587.00
 ANALISA HARGA SATUAN SNI 2017

HARGA
KODE SATUA HARGA SATUAN JUMLAH HARGA
INDEK URAIAN BAHAN UPAH
ANALISA N ( Rp ) ( Rp )
( Rp ) ( Rp )
A. PEKERJAAN PERSIAPAN
A. 6.6.4 1 M' MENGUKUR DAN MEMASANG BOUWPLANK
0.0120 m3 kayu meranti, balok @ 2,200,000.00 26,400.00
0.0200 kg Paku Biasa 2' - 5' @ 16,000.00 320.00
0.0070 m3 kayu papan 3/20 @ 2,100,000.00 14,700.00
0.1000 oh tukang kayu @ 70,000.00 7,000.00
0.1000 oh pekerja @ 55,000.00 5,500.00
0.0100 oh kepala tukang @ 75,000.00 750.00
0.0050 oh mandor @ 75,000.00 375.00
JUMLAH 41,420.00 13,625.00 55,045.00
A. 6.6.6 1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT - ALAT
1.7000 btg Dolken kayu dia 8-10/4 m' @ 11,200.00 19,040.00
0.2100 kg Kayu @ 2,100,000.00 441,000.00
0.3000 kg Paku biasa 2'-5' @ 16,000.00 4,800.00
10.5000 kg Semen portland @ 1,300.00 13,650.00
0.0300 m3 Pasir Beton @ 250,000.00 7,500.00
0.0500 m3 Koral beton @ 263,000.00 13,150.00
1.5000 Lbr Seng gelombang @ 40,900.00 61,350.00
2.0000 oh Tukang kayu @ 70,000.00 140,000.00
1.0000 oh Pekerja @ 55,000.00 55,000.00
0.2000 oh Kepala tukang @ 75,000.00 15,000.00
0.0500 oh Mandor @ 75,000.00 3,750.00
JUMLAH 560,490.00 213,750.00 774,240.00
B. PEKERJAAN TANAH
B. 6.6.1 1 M3 GALIAN TANAH BIASA SEDALAM 1 M'
0.4000 oh pekerja @ 55,000.00 22,000.00
- oh tukang gali @ 70,000.00 -
- oh kepala tukang @ 75,000.00 -
0.0400 oh mandor @ 75,000.00 3,000.00
JUMLAH 25,000.00 25,000.00
B. 6.6.7 1 M2 PEKERJAAN STRIPPING SETINGGI 1 M
0.0010 Ltr Roundup @ 65,000.00 65.00
0.0500 oh pekerja @ 55,000.00 2,750.00
- oh tukang gali @ 70,000.00 -
- oh kepala tukang @ 75,000.00 -
0.0050 oh mandor @ 75,000.00 375.00
JUMLAH 3,190.00 3,190.00
B. 6.6.9 1 M3 URUGAN KEMBALI
0.1920 oh pekerja @ 55,000.00 10,560.00
- oh tukang gali @ 70,000.00 -
- oh kepala tukang @ 75,000.00 -
0.0190 oh mandor @ 75,000.00 1,425.00
JUMLAH 11,985.00 11,985.00
B. 6.6.11 1 M3 URUGAN TANAH
1.2000 M3 Tanah urug @ 51,900.00 62,280.00
0.2500 oh pekerja @ 55,000.00 13,750.00
0.0250 oh mandor @ 75,000.00 1,875.00
1.0000 oh Ls biaya pemadatan @ 25,500.00 25,500.00
JUMLAH 62,280.00 41,125.00 103,405.00
B. 6.6.11.a 1 M3 URUGAN PASIR
1.2000 M3 Pasir pasang putih (Sepaku) @ 225,000.00 270,000.00
0.3000 oh pekerja @ 55,000.00 16,500.00
0.0100 oh mandor @ 75,000.00 750.00
1.0000 oh Ls biaya pemadatan @ 25,500.00 25,500.00
JUMLAH 270,000.00 42,750.00 312,750.00
 HARGA
KODE SATUA HARGA SATUAN JUMLAH HARGA
INDEK URAIAN BAHAN UPAH
ANALISA N ( Rp ) ( Rp )
( Rp ) ( Rp )

C. PEKERJAAN PONDASI
C.6.6.5 1 M3 PASANG PONDASI BATU KALI / GUNUNG / BELAH 1 Pc ; 4 Ps
1.1000 m3 batu belah 15/20 cm @ 225,000.00 247,500.00
163.0000 kg semen porland @ 1,300.00 211,900.00
0.5200 m3 Pasir Pasang sungai ex. Kandilo @ 280,000.00 145,600.00
9 1.5000 oh pekerja @ 55,000.00 82,500.00
3.6 0.6000 oh tukang batu @ 70,000.00 42,000.00
0.36 0.0600 oh kepala tukang @ 75,000.00 4,500.00
0.45 0.0750 oh mandor @ 75,000.00 5,625.00
JUMLAH 605,000.00 134,625.00 739,625.00
C. 6.6.14 1 M3 PASANGAN BATU KOSONG (AANSTAMPING)
1.2000 m3 batu gunung @ 225,000.00 270,000.00
0.3000 m3 pasir urug @ 225,000.00 67,500.00
0.7800 oh pekerja @ 55,000.00 42,900.00
0.3900 oh tukang batu @ 70,000.00 27,300.00
0.0390 oh kepala tukang @ 75,000.00 2,925.00
0.0390 oh mandor @ 75,000.00 2,925.00
JUMLAH 337,500.00 76,050.00 413,550.00
D. PEKERJAAN DINDING
D.6.6.2 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA, 1 Pc ; 2 Ps
120.0000 bh bata merah @ 800.00 96,000.00
43.5000 kg semen portland @ 1,300.00 56,550.00
0.0800 m3 pasir pasang @ 280,000.00 22,400.00
0.6500 oh pekerja @ 55,000.00 35,750.00
0.2000 oh tukang batu @ 70,000.00 14,000.00
0.0200 oh kepala tukang @ 75,000.00 1,500.00
0.0300 oh mandor @ 75,000.00 2,250.00
JUMLAH 174,950.00 53,500.00 228,450.00
D. 6.6.9 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 pc ; 2 ps
60.0000 bh bata merah 8 x 8 x 15 cm @ 800.00 48,000.00
18.9500 kg semen porland @ 1,300.00 24,635.00
0.0380 m3 pasir pasang @ 280,000.00 10,640.00
0.3200 oh pekerja @ 55,000.00 17,600.00
0.1000 oh tukang batu @ 70,000.00 7,000.00
0.0100 oh kepala tukang @ 75,000.00 750.00
0.0150 oh mandor @ 75,000.00 1,125.00
JUMLAH 83,275.00 26,475.00 109,750.00
D. 6.6.11 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 pc ; 4 ps
60.0000 bh bata merah 8 x 8 x 15 cm @ 800.00 48,000.00
11.5000 kg semen porland @ 1,300.00 14,950.00
0.0430 m3 pasir pasang @ 280,000.00 12,040.00
0.3200 oh pekerja @ 55,000.00 17,600.00
0.1000 oh tukang batu @ 70,000.00 7,000.00
0.0100 oh kepala tukang @ 75,000.00 750.00
0.0150 oh mandor @ 75,000.00 1,125.00
JUMLAH 74,990.00 26,475.00 101,465.00
E. 6.6.2 1 M2 PLESTERAN 1 pc ; 2 ps, TEBAL 15 MM
8.5200 kg semen portland @ 1,300.00 11,076.00
0.0170 m3 pasir pasang @ 280,000.00 4,760.00
0.2000 oh pekerja @ 55,000.00 11,000.00
0.1500 oh tukang batu @ 70,000.00 10,500.00
0.0150 oh kepala tukang @ 75,000.00 1,125.00
0.0100 oh mandor @ 75,000.00 750.00
JUMLAH 15,836.00 23,375.00 39,211.00
 HARGA
KODE SATUA HARGA SATUAN JUMLAH HARGA
INDEK URAIAN BAHAN UPAH
ANALISA N ( Rp ) ( Rp )
( Rp ) ( Rp )

E. 6.6.5 1 M2 PLESTERAN 1 pc ; 4 ps, TEBAL 15 MM

4.3200 kg semen portland @ 1,300.00 5,616.00
0.0220 m3 pasir pasang putih @ 280,000.00 6,160.00
0.2000 oh pekerja @ 55,000.00 11,000.00
0.1500 oh tukang batu @ 70,000.00 10,500.00
0.0150 oh kepala tukang @ 75,000.00 1,125.00
0.0100 oh mandor @ 75,000.00 750.00
JUMLAH 11,776.00 23,375.00 35,151.00
E. 6.6.35 10 M2 ACIAN SEMEN
0.1040 kg semen portland 1,300.00 135.20
0.0150 oh pekerja 55,000.00 825.00
0.0700 oh tukang batu 70,000.00 4,900.00
0.0070 oh kepala tukang 75,000.00 525.00
0.0080 oh mandor 75,000.00 600.00
JUMLAH 135.20 6,850.00 6,985.20
E. 6.6.36 1 M2 PLESTERAN WATERPROOF BATACOTE 3 LAPIS
0.5000 kg semen portland 1,300.00 650.00
2.9000 kg Batacote 1,800.00 5,220.00
0.0060 m3 pasir pasang 280,000.00 1,680.00
0.3000 oh pekerja 55,000.00 16,500.00
0.2000 oh tukang batu 70,000.00 14,000.00
0.0200 oh kepala tukang 75,000.00 1,500.00
0.0150 oh mandor 75,000.00 1,125.00
JUMLAH 7,550.00 33,125.00 40,675.00
F. PEKERJAAN KAYU
F.6.6.2 1 M³ PASANG KUSEN PINTU DAN JENDELA KAYU BENGKIRAI/SEJENISNYA
1.2000 m3 kayu bengkirai, balok @ 5,500,000.00 6,600,000.00
6.0000 oh pekerja @ 55,000.00 330,000.00
18.0000 oh tukang kayu @ 70,000.00 1,260,000.00
2.0000 oh kepala tukang @ 75,000.00 150,000.00
0.3000 oh mandor @ 75,000.00 22,500.00
JUMLAH 6,600,000.00 1,762,500.00 8,362,500.00
F.6.6.8 1 M2 PASANG PINTU PANEL KAYU BENGKIRAI/SEJENISNYA
0.0400 m3 Kayu bengkirai, papan @ 6,000,000.00 240,000.00
1.0000 oh pekerja @ 55,000.00 55,000.00
2.5000 oh tukang kayu @ 70,000.00 175,000.00
0.2500 oh kepala tukang @ 75,000.00 18,750.00
0.0500 oh mandor @ 75,000.00 3,750.00
JUMLAH 240,000.00 252,500.00 492,500.00
F.6.6.10 1 M2 PASANG PINTU DAN JENDELA KACA KAYU BENGKIRAI/SEJENISNYA
0.0350 m3 Kayu Bengkirai, papan @ 6,000,000.00 210,000.00
0.8000 oh pekerja @ 55,000.00 44,000.00
2.0000 oh tukang kayu @ 70,000.00 140,000.00
0.2000 oh kepala tukang @ 75,000.00 15,000.00
0.0400 oh mandor @ 75,000.00 3,000.00
JUMLAH 210,000.00 202,000.00 412,000.00
F.6.6.17 1 M2 PASANG JALUSI MATI KUSEN KAYU BENGKIRAI/SEJENISNYA
0.0600 m3 Kayu bengkirai, papan @ 6,000,000.00 360,000.00
0.1500 Kg paku biasa 1/2" - 1" @ 16,000.00 2,400.00
0.5000 oh pekerja @ 55,000.00 27,500.00
2.0000 oh tukang kayu @ 70,000.00 140,000.00
0.2000 oh kepala tukang @ 75,000.00 15,000.00
0.0250 oh mandor @ 75,000.00 1,875.00
JUMLAH 362,400.00 184,375.00 546,775.00
F.6.6.51 1M' PASANG LISPLANG UKURAN 2x(3X20) CM, KAYU BENGKIRAI/SEJENISNYA
0.0145 m3 kayu bengkirai, papan @ 6,000,000.00 87,000.00
0.0600 Kg Paku Biasa 2" - 5" @ 16,000.00 960.00
0.1500 oh pekerja @ 55,000.00 8,250.00
0.2500 oh tukang kayu @ 70,000.00 17,500.00
0.0250 oh kepala tukang @ 75,000.00 1,875.00
0.0750 oh mandor @ 75,000.00 5,625.00
JUMLAH 87,960.00 33,250.00 121,210.00
 HARGA
KODE
SAT HARGA SATUAN ( Rp JUMLAH
ANALIS INDEK URAIAN BAHAN UPAH
UAN ) HARGA ( Rp )
A
( Rp ) ( Rp )
G. PEKERJAAN BETON
G.6.6.3 1 M3 BETON TUMBUK 1 pc ; 4 ps ; 6 kr
173.0000 kg semen portland @ 1,300.00 224,900.00
0.5700 m3 pasir beton @ 250,000.00 142,500.00
0.8700 m3 batu split ( ukuran 2-3 cm/1-2 )Ex.Krayan @ 350,000.00 304,500.00
1.6500 oh pekerja @ 55,000.00 90,750.00
0.2500 oh tukang batu @ 70,000.00 17,500.00
0.0250 oh kepala tukang @ 75,000.00 1,875.00
0.0800 oh mandor @ 75,000.00 6,000.00
671,900.00 116,125.00 788,025.00
G.6.6.4 1 M3 MEMBUAT LANTAI KERJA BETON TUMBUK 1 pc ; 3 ps ; 5 kr
10.0000 kg semen portland @ 1,300.00 13,000.00
0.0260 m3 pasir beton @ 250,000.00 6,500.00
0.0440 m3 batu split ( ukuran 2-3 cm/1-2 )Ex.Krayan @ 350,000.00 15,400.00
1.1500 oh pekerja @ 55,000.00 63,250.00
0.0200 oh tukang batu @ 70,000.00 1,400.00
0.0020 oh kepala tukang @ 75,000.00 150.00
0.0060 oh mandor @ 75,000.00 450.00
34,900.00 65,250.00 100,150.00
G. 6.6.39 1M3 MEMBUAT SLOOF BETON BERTULANG (200KG BESI + BEKISTING)
0.2700 m3 kayu terentang @ 2,200,000.00 594,000.00
2.0000 kg paku biasa 2' - 5' @ 16,000.00 32,000.00
0.6000 lt minyak bekisting @ 12,000.00 7,200.00
200.0000 kg besi beton polos @ 10,000.00 2,000,000.00
3.0000 kg kawat beton @ 20,000.00 60,000.00
323.0000 kg Semen portland @ 1,300.00 419,900.00
0.5200 m3 Pasir beton @ 330,000.00 171,600.00
0.7800 m3 Batu Split ( ukuran 2-3 cm/1-2 )Ex. Krayan @ 350,000.00 273,000.00
4.8500 oh pekerja @ 55,000.00 266,750.00
0.3500 oh Tukang batu @ 70,000.00 24,500.00
1.5600 oh tukang kayu @ 70,000.00 109,200.00
1.4000 oh Tukang Besi @ 70,000.00 98,000.00
0.3310 oh kepala tukang @ 75,000.00 24,825.00
0.1700 oh mandor @ 75,000.00 12,750.00
JUMLAH 3,557,700.00 536,025.00 4,093,725.00
G. 6.6.40 1M3 MEMBUAT KOLOM BETON BERTULANG (150KG BESI + BEKISTING)
0.4000 m3 kayu terentang @ 2,200,000.00 880,000.00
4.0000 kg paku biasa 2' - 5' @ 16,000.00 64,000.00
2.0000 lt minyak bekisting @ 12,000.00 24,000.00
150.0000 kg besi beton polos @ 10,000.00 1,500,000.00
4.5000 kg kawat beton @ 20,000.00 90,000.00
323.0000 kg Semen portland @ 1,300.00 419,900.00
0.5200 m3 Pasir beton @ 330,000.00 171,600.00
0.7800 m3 Batu Split ( ukuran 2-3 cm/1-2 )Ex. Krayan @ 350,000.00 273,000.00
0.1500 m3 Kayu meranti balok @ 2,200,000.00 330,000.00
3.5000 lbr Plywood 9 mm @ 124,583.33 436,041.67
20.0000 Btg dolken kayu galam dia 8 - 10/4 @ 9,500.00 190,000.00
7.3000 oh pekerja @ 55,000.00 401,500.00
0.3500 oh Tukang batu @ 70,000.00 24,500.00
3.3000 oh tukang kayu @ 70,000.00 231,000.00
2.1000 oh Tukang Besi @ 70,000.00 147,000.00
0.5700 oh kepala tukang @ 75,000.00 42,750.00
0.2500 oh mandor @ 75,000.00 18,750.00
JUMLAH 4,378,541.67 865,500.00 5,244,041.67
 HARGA
KODE
SAT HARGA SATUAN ( Rp JUMLAH
ANALIS INDEK URAIAN BAHAN UPAH
UAN ) HARGA ( Rp )
A
( Rp ) ( Rp )

G. 6.6.41 1M3 MEMBUAT BALOK BETON BERTULANG (150KG BESI + BEKISTING)

0.3200 m3 kayu terentang @ 2,200,000.00 704,000.00
3.2000 kg paku biasa 2' - 5' @ 16,000.00 51,200.00
1.6000 lt minyak bekisting @ 12,000.00 19,200.00
150.0000 kg besi beton polos @ 10,000.00 1,500,000.00
3.0000 kg kawat beton @ 20,000.00 60,000.00
323.0000 kg Semen portland @ 1,300.00 419,900.00
0.5200 m3 Pasir beton @ 330,000.00 171,600.00
0.7800 m3 Batu Split ( ukuran 2-3 cm/1-2 )Ex. Krayan @ 350,000.00 273,000.00
0.1400 m3 Kayu meranti balok @ 2,200,000.00 308,000.00
2.8000 lbr Plywood 9 mm @ 124,583.33 348,833.33
16.0000 Btg dolken kayu galam dia 8 - 10/4 @ 9,500.00 152,000.00
5.9600 oh pekerja @ 55,000.00 327,800.00
0.3500 oh Tukang batu @ 70,000.00 24,500.00
2.8000 oh tukang kayu @ 70,000.00 196,000.00
1.4000 oh Tukang Besi @ 70,000.00 98,000.00
0.4550 oh kepala tukang @ 75,000.00 34,125.00
0.2080 oh mandor @ 75,000.00 15,600.00
JUMLAH 4,007,733.33 696,025.00 4,703,758.33
G. 6.6.42 1M3 MEMBUAT BALOK BETON BERTULANG (150KG BESI + BEKISTING)
0.3200 m3 kayu terentang @ 2,200,000.00 704,000.00
3.2000 kg paku biasa 2' - 5' @ 16,000.00 51,200.00
1.6000 lt minyak bekisting @ 12,000.00 19,200.00
150.0000 kg besi beton polos @ 10,000.00 1,500,000.00
2.2500 kg kawat beton @ 20,000.00 45,000.00
323.0000 kg Semen portland @ 1,300.00 419,900.00
0.5200 m3 Pasir beton @ 330,000.00 171,600.00
0.7800 m3 Batu Split ( ukuran 2-3 cm/1-2 )Ex. Krayan @ 350,000.00 273,000.00
0.1200 m3 Kayu meranti balok @ 2,200,000.00 264,000.00
2.8000 lbr Plywood 9 mm @ 124,583.33 348,833.33
32.0000 Btg dolken kayu galam dia 8 - 10/4 @ 9,500.00 304,000.00
5.8000 oh pekerja @ 55,000.00 319,000.00
0.3500 oh Tukang batu @ 70,000.00 24,500.00
2.8000 oh tukang kayu @ 70,000.00 196,000.00
1.0500 oh Tukang Besi @ 70,000.00 73,500.00
0.4200 oh kepala tukang @ 75,000.00 31,500.00
0.1850 oh mandor @ 75,000.00 13,875.00
JUMLAH 4,100,733.33 658,375.00 4,759,108.33
H. PEKERJAAN PENUTUP ATAP
H. 6.6.32 1M2 PASANG ATAP GENTENG METAL
1.4200 lbr genteng metal @ 32,000.00 45,440.00
0.2000 kg Paku paku atap metal @ 29,200.00 5,840.00
0.2000 oh pekerja @ 55,000.00 11,000.00
0.1000 oh tukang kayu @ 70,000.00 7,000.00
0.0100 oh kepala tukang @ 75,000.00 750.00
0.0010 oh mandor @ 75,000.00 75.00
JUMLAH 51,280.00 18,825.00 70,105.00
H. 6.6.36 1M' PASANG NOK GENTENG METAL
1.1000 bh nok genteng metal @ 36,700.00 40,370.00
0.0500 kg paku biasa 1/2" - 1" @ 16,000.00 800.00
0.2500 oh pekerja @ 55,000.00 13,750.00
0.1500 oh tukang kayu @ 70,000.00 10,500.00
0.0150 oh kepala tukang @ 75,000.00 1,125.00
0.0130 oh mandor @ 75,000.00 975.00
JUMLAH 41,170.00 26,350.00 67,520.00
 HARGA
KODE
SAT HARGA SATUAN ( Rp JUMLAH
ANALIS INDEK URAIAN BAHAN UPAH
UAN ) HARGA ( Rp )
A
( Rp ) ( Rp )

I. PEKERJAAN PLAFOND
I. 6.6.19 1M' PLAFOND KAYU PROFIL
1.1000 m' List kayu profil Meranti @ 10,300.00 11,330.00
0.0100 Kg paku biasa @ 16,000.00 160.00
0.0500 oh pekerja @ 55,000.00 2,750.00
0.0500 oh tukang kayu @ 70,000.00 3,500.00
0.0050 oh kepala tukang @ 75,000.00 375.00
0.0030 oh mandor @ 75,000.00 225.00
JUMLAH 11,490.00 6,850.00 18,340.00
I. 6.6.20 1M2 PLAFOND ASBES ( 1,00 X 1,00 ) M, TEBAL 3,2MM RANGKA MERANTI
0.0120 m3 kayu meranti @ 2,200,000.00 26,400.00
0.0600 Kg paku biasa @ 16,000.00 960.00
1.1000 lbr asbes 1,00 x 1,00 m @ 18,000.00 19,800.00
0.1800 oh pekerja @ 55,000.00 9,900.00
0.3200 oh tukang kayu @ 70,000.00 22,400.00
0.0320 oh kepala tukang @ 75,000.00 2,400.00
0.0090 oh mandor @ 75,000.00 675.00
JUMLAH 47,160.00 35,375.00 82,535.00
J. PEKERJAAN SANITAIR
J. 6.6.2 MEMASANG 1 BH CLOSED JONGKOK KERAMIK
1.0000 bh closed jongkok keramik @ 135,000.00 135,000.00
6.0000 kg semen portland @ 1,300.00 7,800.00
0.0100 m3 pasir pasang @ 280,000.00 2,800.00
0.5000 oh pekerja @ 55,000.00 27,500.00
0.5000 oh tukang batu @ 70,000.00 35,000.00
0.1600 oh mandor @ 75,000.00 12,000.00
JUMLAH 145,600.00 74,500.00 220,100.00
J. 6.6.25 MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 1/2 "
1.2000 m' Pipa PVC @ 5,050.00 6,060.00
35.0000 % Perlengkapan @ 1,767.50 1,767.50
0.0360 oh pekerja @ 55,000.00 1,980.00
0.0600 oh Tukang Batu @ 70,000.00 4,200.00
0.0060 oh kepala tukang @ 75,000.00 450.00
0.0018 oh mandor @ 75,000.00 135.00
JUMLAH 7,827.50 6,765.00 14,592.50
J. 6.6.26 MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 3/4"
1.2000 m' Pipa PVC @ 5,250.00 6,300.00
35.0000 % Perlengkapan @ 1,837.50 1,837.50
0.0360 oh pekerja @ 55,000.00 1,980.00
0.0600 oh Tukang Batu @ 70,000.00 4,200.00
0.0060 oh kepala tukang @ 75,000.00 450.00
0.0018 oh mandor @ 75,000.00 135.00
JUMLAH 8,137.50 6,765.00 14,902.50
J. 6.6.31 MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 3"
1.2000 m' Pipa PVC @ 67,000.00 80,400.00
35.0000 % Perlengkapan @ 23,450.00 23,450.00
0.0810 oh pekerja @ 55,000.00 4,455.00
0.1350 oh Tukang Batu @ 70,000.00 9,450.00
0.0135 oh kepala tukang @ 75,000.00 1,012.50
0.0041 oh mandor @ 75,000.00 307.50
JUMLAH 103,850.00 15,225.00 119,075.00
 HARGA
KODE
SAT HARGA SATUAN ( Rp JUMLAH
ANALIS INDEK URAIAN BAHAN UPAH
UAN ) HARGA ( Rp )
A
( Rp ) ( Rp )

J. 6.6.32 MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 4"

1.2000 m' Pipa PVC @ 151,000.00 181,200.00
35.0000 % Perlengkapan @ 52,850.00 52,850.00
0.0810 oh pekerja @ 55,000.00 4,455.00
0.1350 oh Tukang Batu @ 70,000.00 9,450.00
0.0135 oh kepala tukang @ 75,000.00 1,012.50
0.0041 oh mandor @ 75,000.00 307.50
JUMLAH 234,050.00 15,225.00 249,275.00
J. 6.6.35 MEMASANG 1BH KRAN DIAMETER 3/4" ATAU 1/2"
1.0000 Bh Kran Air @ 26,500.00 26,500.00
0.0250 Bh Seal Tape @ 4,000.00 100.00
0.0100 oh pekerja @ 55,000.00 550.00
0.1000 oh Tukang Batu @ 70,000.00 7,000.00
0.0100 oh kepala tukang @ 75,000.00 750.00
0.0050 oh mandor @ 75,000.00 375.00
JUMLAH 26,600.00 8,675.00 35,275.00
J. 6.6.36 MEMASANG 1BH FLOOR DRAIN
1.0000 Bh Floor drain @ 35,000.00 35,000.00
0.0100 oh pekerja @ 55,000.00 550.00
0.1000 oh Tukang Batu @ 70,000.00 7,000.00
0.0100 oh kepala tukang @ 75,000.00 750.00
0.0050 oh mandor @ 75,000.00 375.00
JUMLAH 35,000.00 8,675.00 43,675.00
L. PEKERJAAN KUNCI DAN KACA
L. 6.6.1 1 BUAH PASANG KUNCI TANAM ANTIK
1.0000 Bh Kunci tanam antik @ 137,500.00 137,500.00
0.0600 oh Pekerja @ 55,000.00 3,300.00
0.6000 oh Tukang Kayu @ 70,000.00 42,000.00
0.0600 oh kepala tukang @ 75,000.00 4,500.00
0.0030 oh mandor @ 75,000.00 225.00
JUMLAH 137,500.00 50,025.00 187,525.00
L. 6.6.5 1 BUAH PASANG ENGSEL PINTU
1.0000 Bh Engsel Pintu @ 13,800.00 13,800.00
0.0150 oh Pekerja @ 55,000.00 825.00
0.1500 oh Tukang Kayu @ 70,000.00 10,500.00
0.0150 oh kepala tukang @ 75,000.00 1,125.00
0.0008 oh mandor @ 75,000.00 56.25
JUMLAH 13,800.00 12,506.25 26,306.25
L. 6.6.6 1 BUAH PASANG ENGSEL JENDELA KUPU - KUPU
1.0000 Bh Engsel Jendela @ 7,750.00 7,750.00
0.0100 oh Pekerja @ 55,000.00 550.00
0.1000 oh Tukang Kayu @ 70,000.00 7,000.00
0.0100 oh kepala tukang @ 75,000.00 750.00
0.0005 oh mandor @ 75,000.00 37.50
JUMLAH 7,750.00 8,337.50 16,087.50
L. 6.6.9 1 BUAH PASANG KAIT ANGIN
1.0000 Bh Kait angin @ 10,500.00 10,500.00
0.0150 oh Pekerja @ 55,000.00 825.00
0.1500 oh Tukang Kayu @ 70,000.00 10,500.00
0.0150 oh kepala tukang @ 75,000.00 1,125.00
0.0008 oh mandor @ 75,000.00 56.25
JUMLAH 10,500.00 12,506.25 23,006.25
 HARGA
KODE
SAT HARGA SATUAN ( Rp JUMLAH
ANALIS INDEK URAIAN BAHAN UPAH
UAN ) HARGA ( Rp )
A
( Rp ) ( Rp )

M. PEKERJAAN PENUTUP LANTAI & DINDING

M.6.6.5 1 M2 PASANG LANTAI UBIN WARNA UKURAN 30 x 30 CM
11.8700 Bh Ubin Warna 30 x 30 cm @ 5,045.45 59,889.55
8.3600 kg semen portland @ 1,300.00 10,868.00
0.0230 m3 pasir pasang @ 280,000.00 6,440.00
0.9000 kg Semen warna @ 10,000.00 9,000.00
0.2500 oh pekerja @ 55,000.00 13,750.00
0.1200 oh tukang batu @ 70,000.00 8,400.00
0.0120 oh kepala tukang @ 75,000.00 900.00
0.0125 oh mandor @ 75,000.00 937.50
JUMLAH 86,197.55 23,987.50 110,185.05
M.6.6.25 1 M' PASANG PLINT UBIN MOTIF UKURAN 10 X 20 CM
5.0000 Bh Plint Ubin 10 x 20 cm @ 3,300.00 16,500.00
1.6500 kg semen portland @ 1,300.00 2,145.00
0.0032 m3 pasir pasang @ 280,000.00 896.00
0.1000 kg Semen warna @ 10,000.00 1,000.00
0.9000 oh pekerja @ 55,000.00 49,500.00
0.0900 oh tukang batu @ 70,000.00 6,300.00
0.0090 oh kepala tukang @ 75,000.00 675.00
0.0045 oh mandor @ 75,000.00 337.50
JUMLAH 20,541.00 56,812.50 77,353.50
M.6.6.44 1 M2 PASANG LANTAI KERAMIK 20 X 20 CM
25.0000 Bh Ubin keramik 20 x 20 cm @ 2,288.00 57,200.00
11.3800 kg semen portland @ 1,300.00 14,794.00
0.0420 m2 pasir pasang @ 280,000.00 11,760.00
1.5000 kg Semen warna @ 10,000.00 15,000.00
0.6200 oh pekerja @ 55,000.00 34,100.00
0.3500 oh tukang batu @ 70,000.00 24,500.00
0.0350 oh kepala tukang @ 75,000.00 2,625.00
0.0300 oh mandor @ 75,000.00 2,250.00
. JUMLAH 98,754.00 63,475.00 162,229.00
M.6.6.45 1 M2 PASANG LANTAI KERAMIK 20 X 25 CM
20.0000 Bh Ubin keramik 20 x 25 cm @ 3,135.00 62,700.00
11.3800 kg semen portland @ 1,300.00 14,794.00
0.0420 m2 pasir pasang @ 280,000.00 11,760.00
1.5000 kg Semen warna @ 10,000.00 15,000.00
0.6200 oh pekerja @ 55,000.00 34,100.00
0.3500 oh tukang batu @ 70,000.00 24,500.00
0.0350 oh kepala tukang @ 75,000.00 2,625.00
0.0300 oh mandor @ 75,000.00 2,250.00
. JUMLAH 104,254.00 63,475.00 167,729.00
 DAFTAR HARGA SATUAN UPAH DAN BAHAN

TAHUN ANGGARAN : 2017

HARGA DASAR BIAYA HARGA DASAR

NO URAIAN SAT KETERANGAN
TANPA PAJAK ANGKUT SATUAN

1 2 3 4 = 6+5 5 6 7

A UPAH KERJA ###

1 Pekerja ( Buruh semi terlatih ) Hari 55,000.00 - 55,000.00 ###
2 Tukang Batu Hari 70,000.00 - 70,000.00 ###
3 Tukang Kayu Hari 70,000.00 - 70,000.00 ###
4 Tukang Besi Hari 70,000.00 - 70,000.00 ###
5 Tukang Alumunium Hari 70,000.00 - 70,000.00 ###
6 Tukang Las Hari 70,000.00 - 70,000.00
7 Tukang Listrik Hari 70,000.00 - 70,000.00
8 Tukang Cat Hari 70,000.00 - 70,000.00 ###
9 Kepala Tukang Hari 75,000.00 - 75,000.00 ###
10 Mandor Hari 75,000.00 - 75,000.00 ###
11 Sopir Hari 60,000.00 - 60,000.00 ###
12 Pembantu Sopir Hari 45,000.00 - 45,000.00 ###
B HARGA BAHAN ###
1 Aluminium foil single sided Roll 605,000.00 - 605,000.00 ###
2 Arde Bh 250,000.00 - 250,000.00
3 Ampelas Lbr 2,750.00 - 2,750.00 ###
4 Atap Asbes Gelombang Besar Lbr 28,700.00 - 28,700.00 ###
5 Atap Genteng Kodok Bh 6,750.00 - 6,750.00 ###
6 Atap Genteng Metal Lbr 65,000.00 - 65,000.00
7 Atap Metal Berkualitas ( 2 ssn, 8 daun ) Lbr 75,000.00 - 75,000.00 ###
8 Atap Metal Surya Roof ( 2 ssn, 8 daun ) Lbr 32,000.00 - 32,000.00 ###
9 Atap Metal Mega Color ( 1 ssn, 5 daun ) Lbr 25,000.00 - 25,000.00 ###
10 Atap Metal Verza roof ( 1 ssn, 5 daun ) Lbr 23,000.00 - 23,000.00 ###
11 Atap Metal Multi roof ( 2 susun ) Lbr 9,476.92 - 9,476.92 ###
12 Atap Metal Multi color ( 1 susun ) Lbr 8,461.54 - 8,461.54 ###
13 Atap Plastik gelombang 60 x 170 Lbr 31,750.00 - 31,750.00 ###
14 Atap Sirap Ikat 69,500.00 - 69,500.00 ###
15 Atap Tilux Bh 29,200.00 - 29,200.00 ###
16 Bahan Plafond Asbes Semen 5 mm M2 44,500.00 - 44,500.00 ###
17 Bahan Plafond eternit 4 mm M2 58,100.00 - 58,100.00 ###
18 Bahan Plafond Hardplex 5 mm 120 x 130 Lbr 56,400.00 - 56,400.00 ###
19 Bahan Politur ( sirlak ) India Kg 75,100.00 - 75,100.00 ###
20 Bak Air Fiber (60 x 60 cm) Bh 207,000.00 - 207,000.00 ###
21 Bak Air Fiber (60 x 80 cm) Bh 236,000.00 - 236,000.00 ###
22 Bak Cuci Piring Stainles Lobang 1 Bh 229,400.00 - 229,400.00 ###
23 Bak Cuci Piring Stainles Lobang 2 Bh 427,700.00 - 427,700.00 ###
24 Bak Kontrol 50 x 50 x 40 cm Bh 121,000.00 - 121,000.00 ###
25 Bak air Traso Besar Bh 293,000.00 - 293,000.00 ###
26 Balok Klas I Bangkirai M3 5,500,000.00 - 5,500,000.00
27 Balok Klas I Ulin M3 5,000,000.00 - 5,000,000.00
28 Balok Kayu Meranti M3 2,200,000.00 - 2,200,000.00
29 Batako Bh 1,800.00 - 1,800.00 ###
30 Batu alam M2 188,300.00 - 188,300.00 ###
31 Bata cote Kg 1,800.00 - 1,800.00
32 Batu bata Bh 800.00 - 800.00 ###
33 Batu apung Kg 850.00 - 850.00
34 Batu Gunung M3 200,000.00 - 200,000.00
35 Batu Gunung (SEPAKU) M3 225,000.00 - 225,000.00
36 Baut Bh 4,000.00 - 4,000.00
37 Bensin Lt 5,300.00 - 5,300.00 ###
38 Besi Beton Polos Kg 10,000.00 - 10,000.00 ###
39 Besi Beton Ulir Kg 11,750.00 - 11,750.00 ###
40 Besi Hollow 2 x 4 M' 10,500.00 - 10,500.00
41 Besi Hollow 4 x 4 M' 12,500.00 - 12,500.00
 HARGA DASAR BIAYA HARGA DASAR
NO URAIAN SAT KETERANGAN
TANPA PAJAK ANGKUT SATUAN

1 2 3 4 = 6+5 5 6 7

42 Besi penggantung plafond Kg 16,300.00 - 16,300.00 ###

43 Besi strip Kg 31,800.00 - 31,800.00 ###
44 Bor Pile / Franky Pile / Mini Pile M1 288,000.00 - 288,000.00
45 Box MCB 2 group Unit 97,000.00 - 97,000.00 ###
46 Box MCB 4 group Unit 156,800.00 - 156,800.00 ###
47 Breaker Bh 25,000.00 - 25,000.00 ###
48 Buis Beton Dia 80 cm tanpa tulangan Bh 506,500.00 - 506,500.00 ###
49 Buis Beton Dia 60 Bh 165,000.00 - 165,000.00 ###
50 Buis Beton Dia 80 Bh 192,500.00 - 192,500.00 ###
51 Buis Beton Dia 100 cm tanpa tulangan Bh 626,000.00 - 626,000.00 ###
52 Buis Beton Dia 120 Bh 740,000.00 - 740,000.00 ###
53 Cat Air / tembok Kg 16,500.00 - 16,500.00 ###
54 Cat Air / tembok Acrilic Emulsion Kg 79,200.00 - 79,200.00
55 Cat Weathersield kg 85,800.00 - 85,800.00
56 Cat besi Kg 39,000.00 - 39,000.00 ###
57 Cat Dasar / plamir Kg 20,000.00 - 20,000.00 ###
58 Cat Kilap / Kayu Kg 36,750.00 - 36,750.00 ###
59 Cat Menie Besi Kg 39,000.00 39,000.00
60 Cat Menie kayu Kg 20,300.00 - 20,300.00 ###
61 Closed Jongkok Keramik berkualitas Bh 135,000.00 - 135,000.00 ###
62 Closed Jongkok Keramik Toto Bh 750,000.00 - 750,000.00 ###
63 Closed Jongkok Teraso Bh 211,800.00 - 211,800.00 ###
64 Closet Duduk Type Keramik Berkualitas Unit 1,575,000.00 - 1,575,000.00 ###
65 Daun Jendela Uk. Besar (Fabrikasi) Kc 5 mm Bh 374,800.00 - 374,800.00 ###
66 Daun Jendela Uk. Kecil (Fabrikasi) Kc 5 mm Bh 314,600.00 - 314,600.00 ###
67 Daun Pintu Plywood Bag. Dlm Lapis Aluminium Foil Bh 454,000.00 - 454,000.00 ###
68 Daun Ventilasi Bh 78,650.00 - 78,650.00 ###
69 Dempul Halus ( INFRA ) Kg 35,200.00 - 35,200.00 ###
70 Dempul kayu Kg 20,000.00 - 20,000.00 ###
71 Dempul Politur Kg 37,700.00 - 37,700.00 ###
72 Door Holder Psng 154,000.00 - 154,000.00
73 Engsel Jendela Lokal 3 " Doz(Psng) 15,500.00 - 15,500.00 ###
74 Engsel Pintu Lokal 5 " Doz(Psng) 27,600.00 - 27,600.00 ###
75 Espagnolet Bh 26,700.00 - 26,700.00 ###
76 Engsel Pintu Aluminium Bh 495,000.00 - 495,000.00
77 Fitting Lampu Kapsul Bh 16,500.00 - 16,500.00
78 Floor Drain Bh 35,000.00 - 35,000.00 ###
79 Formika Ukuran Pintu Lbr 104,300.00 - 104,300.00 ###
80 Genteng keramik Bh 7,500.00 - 7,500.00 ###
81 Glass block Bh 30,000.00 - 30,000.00 ###
82 Grendel Jendela Bh 10,000.00 - 10,000.00 ###
83 Grendel Pintu Bh 16,400.00 - 16,400.00 ###
84 Grendel tanam Pintu Bh 37,000.00 - 37,000.00 ###
85 Gypsum board, t = 9 mm Lbr 68,200.00 - 68,200.00 ###
86 Hak Angin Bh 10,500.00 - 10,500.00 ###
87 Handle Jendela putih Bh 8,300.00 - 8,300.00 ###
88 Handle Pintu Bh 109,000.00 - 109,000.00 ###
89 Jalusi Atap Bh 565,700.00 - 565,700.00 ###
90 Jalusi Kayu Bangkirai M' 40,000.00 - 40,000.00 ###
91 Kabel NGA 2,5 Rol 230,000.00 - 230,000.00 ###
92 Kabel NYY 2,5 Rol 250,000.00 - 250,000.00
93 Kaca Naco ( kerangka/daun ) 7 mm Set 350,000.00 - 350,000.00 ###
94 Kaca Naco ( kerangka/daun ) 5 mm Set 326,700.00 - 326,700.00 ###
95 Kaca polos 2 mm M2 72,600.00 - 72,600.00 ###
96 Kaca polos 3 mm M2 84,700.00 - 84,700.00 ###
97 Kabel NYA 2,5 Rol 260,000.00 - 260,000.00
98 Kaca polos 5 mm M2 102,300.00 - 102,300.00 ###
99 Kaca Rayben 5 mm M2 115,500.00 - 115,500.00 ###
100 Kanopi Atap Bh 546,000.00 - 546,000.00 ###
 HARGA DASAR BIAYA HARGA DASAR
NO URAIAN SAT KETERANGAN
TANPA PAJAK ANGKUT SATUAN

1 2 3 4 = 6+5 5 6 7

101 Kaca Polos Gelap 8 mm. M2 273,515.00 273,515.00

102 Kawat Bendrat / Beton Kg 20,000.00 - 20,000.00
103 Kawat Bronjong Kg 107,300.00 - 107,300.00 ###
104 Kawat Duri Rol 74,850.00 - 74,850.00 ###
105 Kawat Harmonika m2 28,350.00 - 28,350.00 ###
106 Kawat nyamuk besi/aluminium m2 24,300.00 - 24,300.00 ###
107 Kawat nyamuk plastik m2 8,000.00 - 8,000.00 ###
108 Kayu Klas 2 M3 1,452,000.00 - 1,452,000.00 ###
109 Kayu galam dia. 8-10 cm Btg 11,200.00 - 11,200.00
110 Kayu galam dia 10 - 12 cm Btg 11,200.00 - 11,200.00 ###
111 Keramik 10 x 20 cm M2 49,600.00 - 49,600.00 ###
112 Kayu Terentang M3 2,200,000.00 - 2,200,000.00
113 Keramik 10 x 20 cm List Motif Bh 3,300.00 - 3,300.00
114 Keramik 10 x 30 cm Motif M2 100,000.00 - 100,000.00
115 Keramik 10 x 40 cm Bh 16,500.00 16,500.00
116 Keramik 20 x 20 cm Lantai DOZ 57,200.00 - 57,200.00 ###
117 Keramik 20 x 25 cm M2 55,600.00 - 55,600.00 ###
118 Keramik 20 x 25 cm Dinding DOZ 62,700.00 - 62,700.00
119 Keramik 30 x 30 cm Halus M2 49,000.00 - 49,000.00 ###
120 Keramik 30 x 30 cm Kasar M2 55,500.00 - 55,500.00 ###
121 Keramik 40 x 40 M2 89,000.00 - 89,000.00 ###
122 Keramik 40 x 40 Type A Roman Unpolish DOZ 137,500.00 - 137,500.00
123 Karet Talang M' 8,650.00 - 8,650.00 ###
124 Batu Split ( ukuran 2-3 cm/1-2 )Ex.palu M3 415,000.00 - 415,000.00
125 Batu Split ( ukuran 2-3 cm/1-2 )Ex. Krayan M3 350,000.00 - 350,000.00
126 Batu Split ( ukuran 2-3 cm/1-2 )Ex. Sepaku M3 437,500.00 - 437,500.00
127 Koral (ex.Lokal) M3 263,000.00 - 263,000.00
128 Kran Air Dia 1" Bh 26,000.00 - 26,000.00 ###
129 Kran Air Dia 1/2 Bh 26,500.00 - 26,500.00
130 Kran Air Dia 3/4 Bh 26,500.00 - 26,500.00 ###
131 Kran Washer Urinoir Bh 125,000.00 - 125,000.00
132 Kuas 3 " Bh 8,300.00 - 8,300.00 ###
133 Kunci Pintu 2 Slag berkualitas Bh 137,500.00 - 137,500.00 ###
134 Kunci Pintu Silinder 2 x Putar Bh 110,000.00 - 110,000.00 ###
135 Kunci Pintu Double Lengkap Dgn Accecories Bh 255,900.00 - 255,900.00 ###
136 Kunci Pintu Tanam Km/Wc Bh 100,000.00 - 100,000.00 ###
137 Kusen Aluminium Setara INDALE M' 185,000.00 - 185,000.00 ###
138 Kusen aluminium YKK M' 270,000.00 - 270,000.00 ###
139 Kusen aluminium 3 M' - - - ###
140 Lampu 1 - TL 40 Watt Double + Instalasi Bh 130,000.00 - 130,000.00 ###
141 Lampu 2 - TL 40 Watt Double + Instalasi Bh 150,000.00 - 150,000.00 ###
142 Karet Pelapis Kusen Aluminium M' 2,000.00 2,000.00
143 Lampu Down Light Ty SL + Lampu 25 Watt Unit 65,000.00 65,000.00
144 Lampu Down Light Type A003 CD5 RSL E 27 Unit 80,000.00 - 80,000.00 ###
145 Lampu Merkury 250 wt Bh 154,000.00 - 154,000.00 ###
146 Lampu Pijar 10 Watt Bh 6,300.00 - 6,300.00 ###
147 Lampu Pijar 100 Watt Bh 8,200.00 - 8,200.00 ###
148 Lampu Pijar 15 Watt Bh 7,100.00 - 7,100.00 ###
149 Lampu Pijar 25 Watt Bh 9,250.00 - 9,250.00 ###
150 Lampu Pijar 40 Watt Bh 6,300.00 - 6,300.00 ###
151 Lampu Pijar 5 Watt Bh 5,200.00 - 5,200.00 ###
152 Lampu Pijar 60 Watt Bh 10,000.00 - 10,000.00 ###
153 Lampu Philip SL 20 Watt + Fitting Bh 43,000.00 - 43,000.00 ###
154 Lampu TL 10 watt Bh 2,961.54 - 2,961.54 ###
155 Lampu TL Philip + Fitting 20 Watt Bh 83,250.00 - 83,250.00 ###
156 Lampu TL 20 Watt Double (Trafo) Bh 75,000.00 - 75,000.00 ###
157 Lampu TL 40 Watt (Trafo) Bh 91,000.00 - 91,000.00 ###
158 Lampu TL 40 Watt Double (Trafo) Bh 101,800.00 - 101,800.00 ###
159 Lampu RM 40 Watt Double (Trafo) BH 154,000.00 - 154,000.00
 HARGA DASAR BIAYA HARGA DASAR
NO URAIAN SAT KETERANGAN
TANPA PAJAK ANGKUT SATUAN

1 2 3 4 = 6+5 5 6 7

160 Lem Kayu ( Fox ) Ltr 15,000.00 - 15,000.00 ###

161 Lem Paralon Bh 6,200.00 - 6,200.00 ###
162 List Cornice Gypsum M' 27,500.00 - 27,500.00 ###
163 List Plafond Gypsum M' 27,500.00 - 27,500.00 ###
164 List Plafond Plywood M' 27,500.00 - 27,500.00 ###
165 List Profil Sudut 3/5 Ky Bangkirai M' 10,300.00 - 10,300.00 ###
166 List Profil Sudut 3/5 Ky Meranti M' 10,300.00 - 10,300.00 ###
167 Listplank kayu ukir M' 66,550.00 - 66,550.00 32,692.62
168 List plafond gypsum M' 36,000.00 - 36,000.00 ###
169 Macam2 Sambungan PVC AW Dia 1 " Bh 34,000.00 - 34,000.00 ###
170 Marmer lokal m2 495,000.00 - 495,000.00 ###
171 Minyak cat Ltr 20,000.00 - 20,000.00 ###
172 Minyak bekisting Ltr 12,000.00 - 12,000.00 ###
173 Multiplek 4 mm Lbr 62,000.00 - 62,000.00 ###
174 Multiplek 6 mm Lbr 129,000.00 - 129,000.00 ###
175 Multiplek 9 mm Lbr 205,000.00 - 205,000.00 ###
176 Multiplek 15 mm Lbr 219,000.00 - 219,000.00 ###
177 Multiplek 18 mm Lbr 223,300.00 - 223,300.00 ###
178 Multiplex 12 mm Lbr 155,700.00 - 155,700.00 ###
179 Nok Genteng Kodok Bh 20,300.00 - 20,300.00 ###
180 Nok Genteng keramik Bh 17,500.00 - 17,500.00 ###
181 Nok Genteng Metal Bh 36,700.00 - 36,700.00
182 Nok Model U ukuran 110 x 5 x 6 cm M' 36,700.00 - 36,700.00 ###
183 Nok Model U Verza Roof 40 x 12 cm Bh 32,700.00 - 32,700.00 ###
184 Oker Kg 22,500.00 - 22,500.00 ###
185 Oli / pelumas Ltr 37,300.00 - 37,300.00
186 Pagar besi motif BRC 1,2 x 2,4 m' M' - - -
187 Pagar besi motif BRC 1,75 x 2,4 m' M' - - -
188 Paku Asbes + Karet Kg 27,300.00 - 27,300.00 ###
189 Paku Beton Bh 19,800.00 - 19,800.00 ###
190 Paku bor Kg 27,500.00 - 27,500.00 ###
191 Paku Genteng metal Kg 29,200.00 - 29,200.00 ###
192 Paku Kayu / biasa Kg 16,000.00 - 16,000.00 ###
193 Paku Keling Kg 30,250.00 - 30,250.00 ###
194 Paku Seng Kg 26,350.00 - 26,350.00 ###
195 Paku Ulin Kg 19,800.00 - 19,800.00 ###
196 Paku Plywood Kg 23,500.00 - 23,500.00 ###
197 Paku Mur Bh 450.00 - 450.00
198 Paku Ramset Bh 450.00 - 450.00
199 Paku Sekrup Kg 23,500.00 - 23,500.00 ###
200 Papan Kayu Bangkirai M3 6,000,000.00 - 6,000,000.00
201 Papan Kayu Ulin M3 3,600,000.00 - 3,600,000.00
202 Papan Kayu kelas 2 M3 2,500,000.00 - 2,500,000.00
203 Papan Kayu Meranti M3 2,100,000.00 - 2,100,000.00
204 Papan Nama Proyek Bh 550,000.00 - 550,000.00 ###
205 Papan Reuter Bengkirai M' 24,200.00 - 24,200.00 ###
206 Pas. Lampu Baret + Instalasi Unit 513,000.00 - 513,000.00 ###
207 Pas. Lampu Gantung Unit 607,400.00 - 607,400.00 ###
208 Pasir Beton (ex. Lokal samuntai) M3 250,000.00 - 250,000.00
209 Pasir Beton (sepaku) M3 330,000.00 - 330,000.00
210 Pasir Pasang (sungai ex. Kandilo) M3 280,000.00 - 280,000.00
211 Pasir pasang putih M3 61,800.00 - 61,800.00
212 Pasir pasang putih (Sepaku) M3 225,000.00 - 225,000.00
213 Pasir Urug M3 51,900.00 - 51,900.00
214 Paving blok biasa bh 3,680.00 - 3,680.00 ###
215 Paving block K - 127 m2 104,350.00 - 104,350.00 ###
216 Penangkal Petir + Instalasi unit 3,920,000.00 - 3,920,000.00 ###
217 Pintu Panel Double ky Bangkirai Bh 1,089,000.00 - 1,089,000.00 ###
218 Pintu Double Plywood Bh 332,750.00 - 332,750.00 ###
 HARGA DASAR BIAYA HARGA DASAR
NO URAIAN SAT KETERANGAN
TANPA PAJAK ANGKUT SATUAN

1 2 3 4 = 6+5 5 6 7

219 Pintu Panel kayu Bangkirai Uk. Besar L 80 cm Bh 544,500.00 - 544,500.00 ###
220 Pintu Panel kayu Bangkirai Uk. Kecil L 70 cm Bh 484,000.00 - 484,000.00 ###
221 Pintu Panel kayu Ulin Ukuran Besar L 80 cm Bh 513,700.00 - 513,700.00 ###
222 Pintu Panel kayu Ulin Ukuran Kecil L 70 cm Bh 484,000.00 - 484,000.00 ###
223 Pintu Panel Lapis Formika (Fabrikasi) Bh 363,000.00 - 363,000.00 ###
224 Pintu PVC KM/WC Bh 750,000.00 - 750,000.00
225 Pintu Skat Bh 385,000.00 - 385,000.00 ###
226 Pipa Galvanis AW Dia 1 " M' 52,100.00 - 52,100.00 ###
227 Pipa Galvanis AW Dia 2 " M' 103,100.00 - 103,100.00 ###
228 Pipa Galvanis AW Dia 3 " M' 182,150.00 - 182,150.00 ###
229 Pipa Galvanis AW Dia 4 " M' 259,300.00 - 259,300.00 ###
230 Pintu / Ventilasi Jeruji Besi M2 400,000.00 - 400,000.00
231 Pipa Listrik PVC 1/2" Btg 20,000.00 - 20,000.00
232 Pipa PVC AW Dia 1 " Btg 24,100.00 - 24,100.00 ###
233 Pipa PVC AW Dia 1/2 " Btg 20,200.00 - 20,200.00 ###
234 Pipa PVC AW Dia 2 " Btg 48,900.00 - 48,900.00 ###
235 Pipa PVC AW Dia 3" M' 67,000.00 - 67,000.00
236 Pipa PVC AW Dia 3/4 " Btg 21,000.00 - 21,000.00 ###
237 Pipa PVC AW Dia 4 " M' 151,000.00 - 151,000.00 ###
238 Pipa stainless steel 2 " M' 37,400.00 - 37,400.00 ###
239 Pipa stainless steel 3 " M' 67,000.00 - 67,000.00 ###
240 Pitting Bh 6,450.00 - 6,450.00 ###
241 Plamir Kg 18,500.00 - 18,500.00 ###
242 Plitur Kg 42,500.00 - 42,500.00 ###
243 Plint / list lantai keramik Bh 3,100.00 - 3,100.00 ###
244 Plint marmer 10 x 40 cm Bh 21,800.00 - 21,800.00 ###
245 Calsieboard Lbr 63,000.00 63,000.00
245 Plywood 3 mm Lbr 44,600.00 - 44,600.00 ###
246 Plywood 4 mm Lbr 56,500.00 - 56,500.00 ###
247 Plywood 6 mm Lbr 79,000.00 - 79,000.00 ###
248 Plywood 9 mm Lbr 124,583.33 - 124,583.33 ###
249 Plywood 12 mm Lbr 220,000.00 - 220,000.00 ###
250 Plywood 18 mm Lbr 231,000.00 - 231,000.00 ###
251 Porselen 20 x 20 cm Bh 52,000.00 - 52,000.00 ###
252 Polycarbonat M2 825,000.00 - 825,000.00 ###
253 Rangka Plafond besi hollow M2 102,080.00 - 102,080.00 ###
254 Rangka Atap Baja Ringan + Reng M2 220,000.00 - 220,000.00
255 Rol Cat Tembok Bh 16,500.00 - 16,500.00 ###
256 Railling Tangga Besi Hollow M' 475,000.00 - 475,000.00
257 Rolling door Standart 1 Unit - - -
258 Roster beton 20 x 20 cm Bh 33,000.00 - 33,000.00 ###
259 Roster beton 20 x 30 cm Bh 46,000.00 - 46,000.00 ###
260 Roster kayu bangkirai 20 x 20 cm Bh 36,000.00 - 36,000.00 ###
261 Rumput Hias M2 27,500.00 - 27,500.00 ###
262 Saklar Ganda Bh 19,000.00 - 19,000.00 ###
263 Saklar Tunggal Bh 15,000.00 - 15,000.00 ###
264 Sealent Kg 35,000.00 - 35,000.00
265 Seal Tape Bh 4,000.00 - 4,000.00
266 Sekering Kas 3 Group + Instalasi Unit 146,800.00 - 146,800.00 ###
267 Semen Abu - Abu / PC ( 50 kg/Zak ) Kg 1,300.00 - 1,300.00 ###
268 Semen Warna Kg 10,000.00 - 10,000.00 ###
269 Semen putih Kg 2,000.00 - 2,000.00 ###
270 Seng gelombang Besar / kecil Lbr 40,900.00 - 40,900.00 ###
271 Seng Plat BJLS 30 M' 6,853.85 - 6,853.85 ###
272 Seng Plat BJLS 28 Lbr 53,600.00 - 53,600.00
273 Seng Plat Lbr 53,600.00 - 53,600.00 ###
274 Septictank ( 3 x 1,5 )+Resapan (1,5 x 1,5 ) Unit 695,000.00 - 695,000.00 ###
275 Septictank Kayu Unit 1,815,000.00 - 1,815,000.00 ###
276 Sirlak Kg 29,700.00 - 29,700.00 ###
 HARGA DASAR BIAYA HARGA DASAR
NO URAIAN SAT KETERANGAN
TANPA PAJAK ANGKUT SATUAN

1 2 3 4 = 6+5 5 6 7

277 Sirtu m3 274,800.00 - 274,800.00

278 Solar Ltr 6,950.00 - 6,950.00 ###
279 Spritus Ltr 14,800.00 - 14,800.00 ###
280 Step Nosing M' 137,500.00 - 137,500.00
281 Stop Kontak Bh 12,500.00 - 12,500.00 ###
282 Tali Ijuk Roll 50,000.00 - 50,000.00
283 Talang Air PVC Maspion M' 89,100.00 - 89,100.00 ###
284 Tambah daya Listrik Wt - - - ###
285 Tanah Urug M3 51,900.00 - 51,900.00
286 Tandon Air 2 x 1200 ltr + Menara + Atap Unit 5,406,900.00 - 5,406,900.00 ###
287 Tandon Air 1 x 1200 ltr + Menara + Atap Unit 3,177,300.00 - 3,177,300.00 ###
288 Tangga Naik Tinggi 1 m Bh 231,000.00 - 231,000.00 ###
289 Tanki Air Viberglass 1200 Ltr Bh 1,235,400.00 - 1,235,400.00 ###
290 Tanki Air Viberglass 2500 Ltr Bh 2,613,000.00 - 2,613,000.00 ###
291 Tanki Air Viberglass 550 Ltr Bh 930,800.00 - 930,800.00 ###
292 Teakwood 3 mm Lbr 99,300.00 - 99,300.00 ###
293 Teakwood 4 mm Lbr 120,200.00 - 120,200.00 ###
294 Teakwood 6 mm Lbr 195,850.00 - 195,850.00 ###
295 Ter / Residu Kg 45,300.00 - 45,300.00 ###
296 Terpentin Ltr 4,750.00 - 4,750.00 ###
297 Tiang Lampu Tunggal 11 m' Bt 2,984,700.00 - 2,984,700.00 ###
298 Tiang Lampu Tunggal 9 m' Bt 1,960,000.00 - 1,960,000.00 ###
299 Tiang Lampu Ganda 11 m' Bt 3,520,000.00 - 3,520,000.00 ###
300 Tiang Lampu ganda 9 m' Bt 2,311,000.00 - 2,311,000.00 ###
301 Tinner A Ltr 23,500.00 - 23,500.00 ###
302 Titik Mata Lampu Ttk 169,400.00 - 169,400.00 ###
303 Trap Depan Papan Tulis Bak Lapis Keramik Bh 275,000.00 - 275,000.00 ###
304 Ukiran jamang pada puncak Bh 440,000.00 - 440,000.00 ###
305 Ukiran jamang pada listplank Bh 495,000.00 - 495,000.00 ###
306 Urinoir Bh 1,865,500.00 - 1,865,500.00 ###
307 Kloset duduk Ex. Toto Bh 2,400,000.00 - 2,400,000.00
308 Pasir beton Exs. Palu m3 415,000.00 - 415,000.00
309 Washtafel Bh 1,865,500.00 - 1,865,500.00
310 Washtafel + Cermin Bh 439,000.00 - 439,000.00 ###
311 Washtafel Type S5 ex TOTO Unit 500,000.00 - 500,000.00 ###
###
Catatan : ###
1. Harga diatas adalah harga disumber material ( disungai, dilokasi penggalian) khusus utk bahan lokal ###
2. Untuk bahan-bahan non lokal harga tersebut adalah harga toko / harga yang berlaku dipasaran ###
3. Harga sudah terrmasuk keuntungan kontraktor dan ongkos angkut ###
4 Harga belum termasuk PPn ###
###
 HARGA
KODE SATUA JUMLAH HARGA
INDEK URAIAN HARGA SATUAN ( Rp ) BAHAN UPAH
ANALISA N ( Rp )
( Rp ) ( Rp )
1 TTK MEMAMSANG INSTALASI LISTRIK
0.200 Roll Kabel Listrik NYA 2,5 @ 260,000.00 52,000.00
5.000 M' Pipa Listrik PVC Ø1/2" @ 5,000.00 25,000.00
1.000 Ls Bahan lainnya @ 450.00 450.00
0.500 oh Tukang listrik @ 70,000.00 35,000.00
0.050 oh mandor @ 75,000.00 3,750.00
JUMLAH 77,450.00 38,750.00 116,200.00
1M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP )
0.200 Kg Cat meni @ 20,300.00 4,060.00
0.150 Kg Plamuur @ 20,000.00 3,000.00
0.170 Kg Cat dasar @ 20,000.00 3,400.00
0.260 Kg Cat penutup 2 kali @ 36,750.00 9,555.00
0.070 oh Pekerja @ 55,000.00 3,850.00
0.009 oh Tukang cat @ 70,000.00 630.00
0.006 oh Kepala Tukang @ 75,000.00 450.00
0.003 oh Mandor @ 75,000.00 187.50
JUMLAH 20,015.00 5,117.50 25,132.50
1M2 PENGECATAN TEMBOK BARU DALAM (2 LAPIS PLAMIR
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP )
0.200 Kg Plamuur @ 18,500.00 3,700.00
0.100 Kg Cat dasar @ 20,000.00 2,000.00
0.260 Kg Cat penutup 2 kali Acrilic Em. @ 16,500.00 4,290.00
0.020 oh Pekerja @ 55,000.00 1,100.00
0.063 oh Tukang cat @ 70,000.00 4,410.00
0.006 oh Kepala Tukang @ 75,000.00 472.50
0.003 oh Mandor @ 75,000.00 187.50
JUMLAH 9,990.00 6,170.00 16,160.00
K. 6.6.19 1 M' PASANG TALANG MIRING, SENG BLJS 28
0.5000 Lbr Seng plat 3' x 6' bljs 28 @ 53,600.00 26,800.00
0.0150 kg paku biasa 1/2" - 1" @ 16,000.00 240.00
0.0190 m3 Kayu ulin, papan @ 3,600,000.00 68,400.00
0.3000 kg Flincote / Meni Besi @ 39,000.00 11,700.00
0.0400 oh pekerja @ 55,000.00 2,200.00
0.4000 oh tukang kayu @ 70,000.00 28,000.00
0.0250 oh kepala tukang @ 75,000.00 1,875.00
0.0013 oh mandor @ 75,000.00 93.75
JUMLAH 107,140.00 32,168.75 139,308.75
A.1.BOW SEBUAH TONGKAT ULIN UK.10/10 CM TINGGI 2,00 M
DICINCIN, DILANCIP DAN DITUMBUK
0.0200 M3 Balok ulin @ 2,665,000.00 53,300.00
0.5100 OH tukang kayu @ 70,000.00 35,700.00
0.8750 OH pekerja @ 55,000.00 48,125.00
0.0510 OH kepala tukang @ 75,000.00 3,825.00
0.0440 OH mandor @ 75,000.00 3,300.00
JUMLAH 53,300.00 90,950.00 144,250.00