BIL OF QUALITY PERTASHOP SIPIONGOT

Quantity Satuan Harga Sub Harga Total Harga

No Bahan
(Rp) (Rp) (Rp)
A. STANDART PERTAMINA
1. Pek. Pengukuran & Pemasangan Bowplank 285 M' 10,000.00 2,850,000.00 2,850,000.00
2. Membersihkan Lapangan dan Perataan 210 M2 17,700.00 3,717,000.00 3,717,000.00
3. Memadatkan tanah (per 20 cm) 60 M3 75,000.00 4,500,000.00 4,500,000.00
4. Membuat Beton Mutu K-250
4.1 Driev way ( 15X5X0,20M) 15 M3 1,400,000.00 21,000,000.00
1. Wiremesh M8 14 Lbr 900,000.00 12,362,637.36
4.2 Hilling (15X2X0,20M) 6 M3 1,400,000.00 8,400,000.00
1. Wiremesh M8 5 Lbr 900,000.00 4,945,054.95
4.3 Pondasi Modular (3X3X0,3M) 3 M3 1,400,000.00 3,780,000.00
1. Wiremesh M8 2 Lbr 900,000.00 1,483,516.48
51,971,208.79
4.a Membuat Beton Mutu K-250 TAHAP 2
4a.1 Driev way ( 15X5X0,20M) 15 M3 1,400,000.00 21,000,000.00
1. Wiremesh M8 14 Lbr 900,000.00 12,362,637.36
4a.2 Hilling (15X2X0,20M) 6 M3 1,400,000.00 8,400,000.00
1. Wiremesh M8 5 Lbr 900,000.00 4,945,054.95
4a.3 Pondasi Modular (3X3X0,3M) 3 M3 1,400,000.00 3,780,000.00
1. Wiremesh M8 2 Lbr 900,000.00 1,483,516.48
4a.4 pekerjaan Paving Blok 40 M2 57,854.00 2,314,160.00
54,285,368.79
5. Pekerjaan Ruang Serbaguna/ Kantor 3X3M
5.1 Galian Pondasi kantor 5.40 M3 85,000.00 459,000.00
5.2 Urug kembali bekas galian 1.62 M3 25,500.00 41,310.00
5.3 Cor Sloof dan dak 0.48 M3 1,400,000.00 672,000.00
1. Besi Ø10 28 Kg 37,000.00 1,051,392.00
2. Besi Ø6 34 Kg 37,000.00 1,258,563.58
5.3 Cor dak 0.90 M3 900,000.00 810,000.00
5.4 Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 4 PP 36 M2 137,110.00 4,935,960.00
5.5 Memasang plesteran 1 PC : 4 PP, tebal 15 mm 72 M2 75,702.00 5,450,544.00
5.7 Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) 144 M2 18,733.00 2,697,552.00
5.8 Pekerjaan Lantai teras 30x30 3 M2 230,728.00 692,184.00
5.10 Kusen Pintu 1 Unit 700,000.00 700,000.00
5.11 Kusen Jendela 2 Unit 700,000.00 1,400,000.00
5.12 Daun Pintu 1 Unit 500,000.00 500,000.00
5.15 Daun Jendela 2 Unit 500,000.00 1,000,000.00
5.13 Engsel 6 Unit 30,000.00 180,000.00
5.14 Kunci 1 Unit 57,854.00 57,854.00
21,906,359.58
 BIL OF QUALITY PERTASHOP SIPIONGOT

Quantity Satuan Harga Sub Harga Total Harga

No Bahan
(Rp) (Rp) (Rp)
6. Pekerjaan Pagar
4.1 Galian Pondasi Pagar 22 M3 94,875.00 2,049,300.00
4.2 Urug Kembali Bekas Galian 6.48 M3 25,500.00 165,240.00
4.3 Pasangan Pondasi Batu Kali 1:4 23 M3 846,683.00 19,092,701.65
4.4 Cor Kolom Pagar 20x20 cm 0.86 M3 1,400,000.00 1,204,000.00
1. Besi Ø10 53 Kg 37,000.00 1,963,294.00
2. Besi Ø6 16 Kg 37,000.00 600,443.40
4.5 Cor Ring Balok 20x20 cm 1.64 M3 1,400,000.00 2,296,000.00
1. Besi Ø10 101 Kg 37,000.00 3,743,956.00
2. Besi Ø6 31 Kg 37,000.00 1,145,031.60
4.6 Pasangan 1/2 bata campuran 1:4 62 M2 138,000.00 8,487,000.00
4.7 Plasteran +Acian 1 pc : 4 pp tebal 15 mm 123 M2 75,702.00 9,311,346.00
4.8 Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) 246 M2 18,733.00 4,608,318.00

50,058,312.65
7. Pekerjaan Mekanikal Dan Elektrikal
5.1 Lampu LED 12 Watt 5 Titik 200,000.00 1,000,000.00
5.2 Pasang Kabel NYM 2 x 2,5 Sqmm 40 M' 18,315.00 732,600.00
5.3 Upah Pasang Box KWH Meter (1 Unit) 1 Unit 10,000,000.00 10,000,000.00
5.4 Upah Pasang Box Panel dan Panel Kontrol 1 Unit 1 Unit 300,000.00 300,000.00
5.5 Pemasangan Saklar Tunggal 2 Unit 69,300.00 138,600.00
5.6 Pemasangan Stop Kontak 2 Unit 69,301.00 138,602.00
5.7 Memasang Pipa PVC tipe AW Ø ¾" 70 M' 22,321.00 1,562,470.00
5.8 Memasang Pipa PVC tipe AW Ø 3" 62 M' 70,116.00 4,347,192.00
5.9 L bow Ø3/4'' 6 Unit 7,000.00 42,000.00
5.10 L bow Ø3'' 6 Unit 20,000.00 120,000.00
5.11 Memasang Kran Ø ¾" atau ½" 2 Unit 45,574.00 91,148.00
5.12 Memasang Floor Drain 1 Unit 83,985.00 83,985.00
18,556,597.00
TOTAL 207,844,846.82
 BIL OF QUALITY PERTASHOP SIPIONGOT

Quantity Satuan Harga Sub Harga Total Harga

No Bahan
(Rp) (Rp) (Rp)
B. RUANG TOILET
1. Pekerjaan Toilet
1.1 Galian Pondasi 0.73 M3 85,000.00 61,625.00
1.2 Urug Kembali Bekas Galian 0.22 M3 28,333.33 6,162.50
1.3 Cor Sloof dan dak 0.12 M3 1,400,000.00 168,000.00
1. Besi Ø10 7 Kg 37,000.00 273,948.00
2. Besi Ø6 2.3 Kg 37,000.00 83,782.80
1.4 Cor dak 0.90 M3 1,400,000.00 1,260,000.00
1. Besi Ø10 6.1 Kg 37,000.00 226,007.10
1.5 Bekisting 9.0 M2 250,000.00 2,250,000.00
1.6 Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 4 PP 9 M2 137,110.00 1,233,990.00
1.7 Memasang plesteran 1 PC : 4 PP, tebal 15 mm 18 M2 75,702.00 1,362,636.00
1.8 Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) 2 M2 18,733.00 28,099.50
1.9 Pekerjaan Keramik lantai toilet dan dinding uk 20x20 7 M2 230,728.00 1,557,414.00
1.10 Memasang Kloset Jongkok 1 Unit 700,000.00 700,000.00
1.11 Bak Fiberglass 1 Unit 1,000,000.00 1,000,000.00
1.12 Poly Tank 1000 Lt 1 Unit 1,500,000.00 1,500,000.00
1.13 Kusen Pintu 1 Unit 700,000.00 700,000.00
1.14 Daun Pintu 1 Unit 500,000.00 500,000.00
1.15 Engsel 2 Unit 30,000.00 60,000.00
1.16 Kunci 1 Unit 57,854.00 57,854.00
13,029,518.90

2. Septick Tank
2.1 Galian Tanah 5 M3 116,325.00 523,462.50
2.2 Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 4 PP 10 M2 117,048.00 1,170,480.00
2.3 Membuat beton mutu f’c = 14,5 MPa (K 175), slump (12 ± 2) cm, w/c = 0,66 1 M3 1,085,376.00 651,225.60
2.4 Besi Ø8 4 Kg 40,920.00 155,617.27
2,500,785.37
TOTAL 15,530,304.27
 BIL OF QUALITY PERTASHOP SIPIONGOT

Quantity Satuan Harga Sub Harga Total Harga

No Bahan
(Rp) (Rp) (Rp)
C. KANOPI PERTASHOP
1. Pekerjaan Kanopi
1.1 Galian Pondasi Tahap 1 5 M3 85,000.00 382,500.00
1.2 Cor Pondasi Kanopi Tahap 1 0.995 M3 1,400,000.00 1,393,000.00
1. Besi Ø10 6 Kg 37,000.00 217,944.80
1.3 Galian Pondasi Tahap 2 5 M3 85,000.00 382,500.00
1.4 Cor Pondasi Kanopi Tahap 2 0.995 M3 1,400,000.00 1,393,000.00
1. Besi Ø10 6 Kg 37,000.00 217,944.80
1.5 Urug Kembali Bekas Galian 2 M3 28,333.33 42,500.00
1.6 kolom IWF 200X100X5.5X8mm 204 Kg 37,000.00 7,565,760.00
1.7 Plat Landas dan Pengaku 12mm 10 Kg 37,000.00 370,000.00
1.8 Kuda-kuda IWF 200X100X5.5X8mm 843 Kg 37,000.00 31,208,760.00
1.9 Gording CNP125X50X20X3.0MM 507 Kg 37,000.00 18,754,560.00
1.10 Besi Pengaman Modular pipa 2'',6 bh kanan dan kiri 18 Kg 37,000.00 666,000.00
1.11 Besi siku 4x4cm pengaman lantai modular 37 Kg 37,000.00 1,369,000.00
1.12 Angkur Ø16 mm 12 bh 60,000.00 720,000.00
1.13 Atap Zincalum 84 M2 108,625.00 9,124,500.00
1.14 Talang Bjls 12 M2 194,480.00 2,333,760.00
1.15 Plafon Spandek 84 M2 200,000.00 16,800,000.00
1.16 Acp lispank 0.5mm 79 M2 900,000.00 71,280,000.00
1.17 Acp tiang 0.5mm 10 M2 900,000.00 8,640,000.00
1.18 Besi Pengaman Modular pipa 2'',6 bh kanan dan kiri 18 M' 60,000.00 1,080,000.00
1.19 Besi siku 4x4cm pengaman lantai modular 37 Kg 37,000.00 1,369,000.00
175,310,729.60
TOTAL 175,310,729.60
 BIL OF QUALITY PERTASHOP SIPIONGOT

Quantity Satuan Harga Sub Harga Total Harga

No Bahan
(Rp) (Rp) (Rp)
D. ALAT DAN ASESORIS
1. Pengadan Asesoris Dan Perlengkapan
1.1 Apar Alpindo 9 Kg 1 Unit 2,375,000.00 2,375,000.00
1.2 Bejana Ukur 20 Ltr 1 Unit 2,550,000.00 2,550,000.00
1.3 Ember Stainliststels 5 Ltr 1 Unit 685,000.00 685,000.00
1.4 Dip Stick 1 Unit 1,825,000.00 1,825,000.00
1.5 Hydrometer 1 Unit 875,000.00 875,000.00
1.6 Termometer 1 Unit 875,000.00 875,000.00
1.7 Gelas Ukur 1 Ltr 1 Unit 675,000.00 675,000.00
1.8 Pasta Air 1 Unit 175,000.00 175,000.00
1.9 Pasta Minyak 1 Unit 175,000.00 175,000.00
1.10 Seragam Operator 2 Unit 250,000.00 500,000.00
1.11 Topi 2 Unit 45,000.00 90,000.00
1.12 Tas Pinggang 2 Unit 45,000.00 90,000.00
1.13 Sepatu Sapety 2 Unit 250,000.00 500,000.00
1.14 Plang Masuk dan Keluar + plang bongkar muat 2 Unit 1,500,000.00 3,000,000.00
1.15 Stiker 1 Unit 1,500,000.00 1,500,000.00
15,890,000.00
TOTAL 15,890,000.00
A. STANDART PERTAMINA 207,844,846.82
B. RUANG TOILET 15,530,304.27
C. KANOPI PERTASHOP 175,310,729.60
D. ALAT DAN ASESORIS 15,890,000.00
TOTAL 414,575,880.69