INDONESIA PRATAMA

PROJECT : PEMBANGUNAN JUNIOR HOUSING JETTY GUNUNG SARI

LOKASI : TABANG SITE
TAHUN : 2022
0

BILL of QUANTITY

No. Description Qty Unit Unit Price Total Price

i PEKERJAAN PERSIAPAN
1 Pemeriksaaan kesehatan / Medical Checkup 12.00 org 750,000.00 9,000,000.00
2 Tes PCR Swap 12.00 org 450,000.00 5,400,000.00
Mobilisasi Material, alat & tenaga kerja dari lokasi Proyek di Camp KM 21 FSP ke
3 1.00 ls 21,825,000.00 21,825,000.00
Camp KM 73 BT
4 Bauwplank , pengukuran & APD 1.00 ls 11,068,200.00 11,068,200.00
Pengadaan kelengkapan kendaraan sesuai standar PT.IP ( Lampu Rotary, Radio Mobil
5 1.00 ls 10,000,000.00 10,000,000.00
Merk Icom type F6123D, APAR ).

6 Biaya konsumsi ( Makan & minum ) selama proyek berlangsung ; Selama 75 hari kerja 1.00 ls 67,500,000.00 67,500,000.00

ii PEKERJAAN PONDASI DAN LANTAI

1 Pondasi concrete 30x30 x30 cm area tiang ; mutu k-225 3.67 m3 1,785,000.00 6,542,025.00
2 Tiang kayu Ulin 10x10 cm 5.94 m3 5,565,000.00 33,056,100.00
3 Sepatu tiang ulin 5 x 10 cm 0.74 m3 4,770,000.00 3,541,725.00
4 Gelagar Utama Kayu Ulin 10 x 10cm 3.96 m3 5,565,000.00 22,037,400.00
5 Balok Lantai kayu Ulin 5 x 10 cm 5.28 m3 5,565,000.00 29,383,200.00
6 Papan Lantai bengkirai 2.5 x 20 cm include planner 12.67 m3 4,814,000.00 60,976,531.00
7 Papan Lantai Ulin 2.5 x 20 cm area KM/WC 1.46 m3 6,510,000.00 9,524,130.00
8 Lantai beton area KM/WC ; mutu k-225 ; t=5 cm ; Wire mesh m4 ; 1 lapis 60.00 m2 167,323.44 10,039,406.67
Pekerjaan Waterproofing lantai KM/WC & Tes rendam area selama 2x24 Jam ; Merk
9 60.00 m2 165,600.00 9,936,000.00
No Drop 107 ( 2 komponen )
10 Skirting / List Lantai 1 x10 cm router 1 sisi ; ex-meranti 312.00 m' 66,250.00 20,670,000.00
11 Bracing/suai Tiang Kayu Ulin 5x10 cm 1.60 m3 4,770,000.00 7,632,000.00
12 Pasang Ceramic Lantai 20 x 20 "ex-ASIA TILE " HITAM & PUTIH 60.00 m2 111,600.00 6,696,000.00

iii PEKERJAAN DINDING

1 Tiang kayu Ulin 10x10 cm include finishing router & planner 2.60 m3 5,724,000.00 14,882,400.00
Pasangan dinding bata ringan 10x20x60 cm ; area KM t = 200 cm ; Perekat pasangan
2 12.71 m3 1,812,484.00 23,033,273.23
Bata Ringan ex-MU 380
Ring balok concrete bertulang 10x15cm ; besi 4p8 & ring p6-200 mm pada area
3 1.58 m3 1,968,000.00 3,099,600.00
KM/WC
4 Dinding GRC 6 mm ; ex-Calciboard/nusaboard 111.87 lbr 236,000.00 26,401,792.00
5 Dinding Gypsum 12mm ; ex-Jayaboard 427.12 lbr 170,520.00 72,832,502.40
Plesteran dinding 2 sisi ; 1:5 ; tebal 1 cm ; ex-DRYMIX BM PLESTERAN ;
6 266.00 m2 124,000.00 32,984,000.00
50kg/Zax atau SUPERMIX SP-201 atau MU-301
Pekerjaan Waterproofing dinding KM/WC & Tes rendam area selama 2x24 Jam ;
7 51.60 m2 165,600.00 8,544,960.00
Merk No Drop 107 ( 2 komponen )
8 Acian dinding 1 sisi ; ex-DRYMIX S100 ; MU-200 ; UZIN 133.00 m2 42,479.00 5,649,707.00
9 Balok tembok / ring bengkirai 10 x 10 x 400 (KM/WC) 2.00 m3 4,482,000.00 8,964,000.00
10 Balok tembok / ring bengkirai 5 x 10 x 400 (KM/WC) 0.50 m3 4,482,000.00 2,241,000.00
11 Kerangka dinding Metal stud PN 120 (36,7x76 mm-0.40 mm)-3000 mm 428.00 btg 107,200.00 45,881,600.00
12 Kerangka dinding Metal track PN 104 (32x76 mm-0.40 mm)-3000 mm 407.00 btg 99,200.00 40,374,400.00
13 Pasang Ceramic Dinding "ex-UNO " 40 x 25 - Putih/Krem 252.00 m2 178,250.00 44,919,000.00

iv PEKERJAAN PLAFON DAN ETERNIT

Kerangka Plafon Hollow 40 x 40 x 0.3 mm-3000 mm include 1 unit penggantung per
1 400.00 btg 74,400.00 29,760,000.00
1m2 ; ex-Jaya
2 Gypsum board 9 mm ; ex-Jayaboard 175.00 lbr 122,220.00 21,388,500.00
3 List profil L cornice/bahan Gypsum 10x5 cm 524.00 m' 70,000.00 36,680,000.00
No. Description Qty Unit Unit Price Total Price

v PEKERJAAN ATAP
1 Rangka Baja Ringan , ex-Taso/Mega Truss/Ibi Truss 75/0.75" ; reng Taso 32/45 620.00 m2 270,600.00 167,772,000.00

2 Atap Seng Soka ex-Garuda sakti; merah/biru/silver/hijau ; 180x75 cm t= 0.25mm 477.63 lbr 129,030.00 61,628,551.11
3 Lisplang - Kalsiplank 200 mm, t = 9 mm 108.00 m' 30,750.00 3,321,000.00
4 Bubungan ex-Soka "merah maroon" 71.00 m' 67,000.00 4,757,000.00

vi PEKERJAAN PENGECATAN
1 Cat Dinding & Eternit ; ex-Nippon Paint -Vinilex super white 545.00 kg 67,000.00 36,515,000.00
2 Sealer / Base Coat ; vinilex 5180 ; per 25kg/can 150.00 kg 50,592.00 7,588,800.00
3 Pengecatan kusen & daun jendela ; ex-wood stain Mowilex 503 36.00 kg 117,800.00 4,240,800.00
4 Roll Brush 6" ; eterna /SNI 6.00 pcs 62,000.00 372,000.00
5 Kuas 4" SNI 5.00 pcs 25,000.00 125,000.00
6 Kuas 3" SNI 4.00 pcs 18,500.00 74,000.00

vii PEKERJAAN PINTU DAN JENDELA

1 Kusen Pintu dan Jendela (PJ1) Ulin 20.00 unit 1,373,500.00 27,470,000.00
2 Kusen pintu Kamar mandi (P2) Ulin 20.00 unit 1,206,000.00 24,120,000.00
3 Daun pintu panel 210 x 84 x 4 cm (PJ1 + P1) Ulin 20.00 unit 1,224,000.00 24,480,000.00
4 Daun pintu 200 x 74 x 4 cm (P2) Ulin 20.00 unit 1,139,000.00 22,780,000.00
5 Daun Jendela Ram kaca raibon 5 mm -125 x 70 x 4 cm-Ulin 20.00 unit 930,000.00 18,600,000.00
6 Kaca raibon 70 x 122 cm ; t=5 mm ; ex-diamond glass 20.00 lbr 338,400.00 6,768,000.00
7 Engsel Pintu 5" ; ex-SES 5" ;SUS 304 SES ; ( 1 pintu = 3 engsel ) 60.00 set 542,700.00 32,562,000.00
8 Engsel Jendela 3" ; ex-dekson 20.00 set 124,000.00 2,480,000.00
9 Slot Pintu/Door lock ; ex-SES 514 ; 24 cm/9.5 inchi 40.00 set 358,800.00 14,352,000.00
10 Handle jendela 4" ; ex-SES 20.00 set 112,000.00 2,240,000.00
11 Handle Pintu Utama ; ex-DEKSON 8485 Include cylinder 20.00 set 345,200.00 6,904,000.00
12 Handle Pintu KM/WC ; ex-DEKSON LHTR 0017 include cylinder 20.00 set 305,000.00 6,100,000.00
13 Grendel Jendela 2" ; ex-onda 20.00 set 64,800.00 1,296,000.00
14 Kait Jendela 8" ; ex-onda 40.00 set 43,200.00 1,728,000.00

viii PEKERJAAN SANITARY & PLUMBING

1 Closet duduk "ex- TOTO type CW 421J "- putih 20.00 unit 3,906,000.00 78,120,000.00
2 Washtafel type sudut "ex- American standard/" - putih 20.00 unit 877,800.00 17,556,000.00
3 Kran air hot & cool include hand shower "ex- ONDA" 20.00 pcs 481,000.00 9,620,000.00
4 Kran washtafel ex- SOLIGEN type PVC W15 20.00 pcs 138,600.00 2,772,000.00
5 Jet washer ex- Onda type TS RB WHT 20.00 set 197,650.00 3,953,000.00
6 Tempat sabun Include kaca cermin ; bahan Plastik 20.00 unit 234,500.00 4,690,000.00
7 Stop Kran/Valve 1/2" ; type JF 23 GWC ANGLE VALVE T ; ex- ONDA 40.00 unit 130,000.00 5,200,000.00
8 Pipa PVC 4 " -AW ; ex-Paralon/wavin/supralon/Aqualon 25.00 btg 241,920.00 6,048,000.00
9 Pipa PVC 2 " -AW ; ex-Paralon/wavin/supralon/Rucika 60.00 btg 121,520.00 7,291,200.00
10 Pipa air panas/PPR hijau PN 22 1/2 "-AW ; ex-RUCIKA 8.00 btg 135,200.00 1,081,600.00
11 Pipa PVC1/2 "-AW ; ex-RUCIKA 32.00 btg 62,000.00 1,984,000.00
12 Assesories plumbing/perpipaan 1.00 ls 1,426,000.00 1,426,000.00
13 Floor Drain ; PVC type FLS 13 ; ex-ONDA 20.00 unit 77,000.00 1,540,000.00
14 Septictank BIOFIL-BF 08 (3000 ltr) 2000x1000x1500 mm 2.00 unit 12,500,000.00 25,000,000.00

ix PEKERJAAN M & E
1 TL Lamp 1 x 8 watt "ex-Philips T8/8W PUTIH" 58.00 unit 97,500.00 5,655,000.00
2 Exchaust fan 10 " ; ex-MASPION MV16 EX / PANASONIC FV 25 RUN 20.00 unit 598,000.00 11,960,000.00
3 Panel Box Sekring/MCB 60x40x15 cm ; ex-MASKO 1.00 unit 1,000,000.00 1,000,000.00
4 AC Split 1 PK ; ex-DAIKIN / SHARP AH-A9Ucy Turbo cool Series 20.00 unit 4,946,360.00 98,927,200.00
5 Waterheather 30 ltr "ARISTON DOVE PLUS 30SH" 20.00 unit 2,457,000.00 49,140,000.00
6 Stop Kontak Waterheather+box "MK" ; EX-CLIPSAL/BROCO/SCHEINEDER 20.00 pcs 83,200.00 1,664,000.00
7 Stop Kontak+box "MK" ; EX-CLIPSAL/BROCO/SCHEINEDER 22.00 pcs 41,600.00 915,200.00
8 Saklar double +box "MK" ; EX-CLIPSAL/BROCO/SCHEINEDER 20.00 pcs 46,800.00 936,000.00
9 Kabel "NYY" 3 x4 mm2-100M ; cover hitam ; ex-ETERNA /KABEL METAL 3.00 roll 1,488,000.00 4,464,000.00
10 Kabel "NYY" 3 x 2.5 mm2-100M ; ex-ETERNA/SUPREME/KABEL METAL 12.00 roll 1,820,000.00 21,840,000.00
11 Housing MCB 2 group ; ex-MASKO 20.00 unit 52,000.00 1,040,000.00