Jakarta, 24 November 2023

Kepada Yth.

PT PT. MULTI ARTHAMAS GARAHA

Up :. PIMPINAN PROYEK

Ditempat.

Nomor : 0056/SMPP/PT.KBS/XI/2023
Perihal : Surat Penawaran Pembangunan Gudang Pabrik di Tanggerang-Banten

Dengan Hormat,

Berhubung adanya pelaksanaan Pembangunan Gudang Pabrik di

Tanggerang-Banten. Untuk itu kami menyampaikan penawaran dan sanggup
sebagai Kontraktor pelaksana pekerjaan Gudang Pabrik di Tanggerang-
Banten.

Hal- Hal yang berkaitan dengan teknis penyelenggaraan pekerjaan proyek

Gudang Pabrik di Tanggerang-Banten, kami sanggup dan mampu mengikuti
sesuai arahan dan standar teknis pekerjaan yang berlaku.

Harga yang kami tawarkan untuk pekerjaan Gudang Pabrik di Tanggerang-

Banten, sebesar Rp. 14,930,264,590 (Empat belas milyar Sembilan ratus tiga
puluh juta dua ratus enam puluh empat ribu lima ratus Sembilan puluh
rupiah) dengan harga rincian biaya pekerjaan terdapat pada lampiran

Demikian Surat Penawaran kami sampaikan, atas perhatian dan Kerjasama yang baik,
kami sampaikan terimakasih

Hormat Kami.
Jakarta, 24 November 2023

PT. KARYA BANGUN SEMESTA

Direktur Utama
HALOMOAN SIBARANI
 RINCIAN RENCANA ANGGARAN BIAYA PEKERJAAN

PEMBERI KERJA : PT. MULTI ARTHAMAS GARAHA

NAMA PROYEK : PEMBANGUNAN GEDUNG
LOKASI : TANGGERANG-BANTEN
AREA/BANGUNAN : GUDANG-A

No Deskripsi Volume Unit Harga Satuan (Rp.) Total Harga (Rp.)

II PEKERJAAN STRUKTUR
II.A PEKERJAAN PERSIAPAN
1 Pekerjaan Pembersihan Lahan selama proyek 1.00 Ls 25,000,000.00 25,000,000.00
2 Pengukuran dan Pemasangan Bowpank 378.00 m' 45,000.00 17,010,000.00

II.B PEKERJAAN PONDASI

Pengadaan dan Pemasangan Square Pile 250 x250 mm Class A, 4D13
Deform Bar U39 Mutu Beton K-450 dengan daya dukung axial 90 Ton,
termasuk pengadaan alat kerja; sesuai gambar dan spesifikasi yang
ditentukan

1 Pengukuran Titik Tiang Pancang 174.00 titik 15,000.00 2,610,000.00

2 Pengadaan Material; Square Pile 250x250mm;@ L=6.00 mm/btg 174.00 Batang 2,500,000.00 435,000,000.00
3 Pekerjaan Pemancangan; Square Pile 250x250 mm 1,044.00 m' 70,000.00 73,080,000.00
4 Pekerjaan Pemotongan Kepala Pancang 174.00 titik 100,000.00 17,400,000.00
5 PDA tes 4.00 titik 10,000,000.00 40,000,000.00

II.C PEKERJAAN TANAH & PASIR

1 Pekerjaan Galian Tanah
Galian Tanah Pilecap 35.90 m³ 80,000.00 2,872,000.00
Galian Tanah Tiebeam 119.34 m³ 80,000.00 -

2 Pekerjaan Buangan Tanah Bekas Galian

Buangan tanah Galian Pilecap 35.90 m³ 45,000.00 1,615,500.00
Buangan tanah Galian Tie beam 119.34 m³ 45,000.00 5,370,300.00

3 Pekerjaan Urugan Pasir

Urugan Pasir tebal 100mm Bawah Pilecap 5.52 m³ 285,000.00 1,573,200.00
Urugan Pasir tebal 100mm Bawah Tie Beam 18.36 m³ 285,000.00 5,232,600.00
4 Pekerjaan Lean Concrete/Lantai Kerja
Lantai Kerja Tebal 50mm Bawah Pilecap 2.76 m³ 1,150,000.00 3,174,000.00
Lantai Kerja Tebal 50mm Bawah Tie Beam 9.18 m³ 1,150,000.00 10,557,000.00
5 Pekerjaan Base Course Sirtu
Base Course Sirtu Tebal 150mm; Bawah Lantai dalam 1,169.94 m³ 385,000.00 450,426,900.00

II.D PEKERJAAN BETON

1 Pekerjaan Pilecap uk 600x600x650 (PC1) 4.21 m³ 1,300,000.00 5,473,000.00
Beton; Mutu fc'=25 Mpa 1,346.11 kg 17,000.00 22,883,870.00
Pembesian; sesuai gambar dan spesifikasi 28.08 m² 115,000.00 3,229,200.00
Bekisting
2 Pekerjaan Pilecap uk. 600x1250x650 (PC2) 31.69 m³ 1,300,000.00 41,197,000.00
Beton; Mutu fc' = 25 Mpa 8,955.09 kg 17,000.00 152,236,530.00
Pembesian; sesuai gambar dan spesifikasi 177.45 m² 115,000.00 20,406,750.00
Bekisting
3 Pekerjaan Tiebeam uk. 300x500 (TB1)
Beton; Mutu fc' = 25 Mpa 91.80 m³ 1,300,000.00 119,340,000.00
Pembesian; sesuai gambar dan spesifikasi 14,043.36 kg 17,000.00 238,737,120.00
Bekisting pas. Batako 612.00 m² 115,000.00 70,380,000.00
4 Pekerjaan Kolom Pedestal uk. 450x450(PD1)
Beton; Mutu fc' = 25 Mpa 26.85 m³ 1,300,000.00 34,905,000.00
Pembesian; sesuai gambar dan spesifikasi 8,118.40 kg 17,000.00 138,012,800.00
Bekisting 238.68 m² 115,000.00 27,448,200.00
5 Pekerjaan Kolom Pedestal uk. 300x400(PD2)
Beton; Mutu fc' = 25 Mpa 3.67 m³ 1,300,000.00 4,771,000.00
Pembesian; sesuai gambar dan spesifikasi 1,594.75 kg 17,000.00 27,110,750.00
Bekisting 42.84 m² 115,000.00 4,926,600.00
6 Pek. Pelat Lantai Beton Bertulang SOG (t=200 mm); Area Dalam
Beton; Mutu fc' = 25 Mpa 1,559.92 m³ 1,300,000.00 2,027,896,000.00
Pembesian Tulangan Utama; Wiremash M10-15-; 2 Layer 132,749.02 kg 17,000.00 2,256,733,340.00
Plastik Sheet 7,799.59 m² 4,500.00 35,098,155.00
Bekisting 74.24 m² 115,000.00 8,537,600.00
No Deskripsi Volume Unit Harga Satuan (Rp.) Total Harga (Rp.)

II.D PEKERJAAN BAJA

STRUKTUR UTAMA
1 Pekerjaan Kolom Baja
H. 300 x 300 x 10 x15 29,441.36 kg 26,000.00 765,475,360.00
H. 250 x 250 x 9 x 14 38,432.39 kg 26,000.00 999,242,140.00
WF. 300 x 150 x 6.5 x 9 6,687.30 kg 26,000.00 173,869,800.00
Plate thk = 22 mm 828.96 kg 26,000.00 21,552,960.00
Plate thk = 20 mm 923.16 kg 26,000.00 24,002,160.00
Plate thk = 19 mm 1,279.71 kg 26,000.00 33,272,460.00
Plate thk = 14 mm 123.09 kg 26,000.00 3,200,340.00
Plate thk = 12 mm 138.36 kg 26,000.00 3,597,360.00
Plate thk = 10 mm 900.36 kg 26,000.00 23,409,360.00
Anchor Bolt M22-660; SR24 420.00 nos 175,000.00 73,500,000.00
Anchor Bolt M19-660; SR24 64.00 nos 150,000.00 9,600,000.00
HTB Bolt M16; A-325 84.00 nos 11,500.00 966,000.00
Non Shrink Grout uk. 400x400x30 mm 78.00 titik 45,000.00 3,510,000.00
Non Shrink Grout uk. 200x350x30 mm 16.00 titik 45,000.00 720,000.00

2 Pekerjaan Balok Baja; Ring 1 (Elv. +6500)

WF. 200 x 100 x 5.5 x 8 2,730.67 kg 26,000.00 70,997,420.00
Cut From : WF. 200 x 100 x 5.5 x 8 512.00 kg 26,000.00 13,312,000.00
Plate thk = 10 mm 131.88 kg 26,000.00 3,428,880.00
Plate thk = 8 mm 60.29 kg 26,000.00 1,567,540.00
Plate thk = 6 mm 27.13 kg 26,000.00 705,380.00
HTB Bolt M16; A-325 288.00 nos 11,500.00 3,312,000.00

3 Pekerjaan Balok Baja; Ring 2 (Elv. +10.200)

WF. 250 x 125 x 6 x 9 7,163.20 kg 26,000.00 186,243,200.00
Cut From : WF. 250 x 125 x 6 x 9 1,184.00 kg 26,000.00 30,784,000.00
Plate thk = 10 mm 337.55 kg 26,000.00 8,776,300.00
Plate thk = 8 mm 337.86 kg 26,000.00 8,784,360.00
Plate thk = 6 mm 800.00 nos 26,000.00 20,800,000.00

4 Pekerjaan Balok Baja ; Ring 3 (Elv. +11.500)

WF. 200 x 100 x 5.5 x 8 1,898.67 kg 26,000.00 49,365,420.00
Cut From : WF. 200 x 100 x 5.5 x 8 341.33 kg 26,000.00 8,874,580.00
Plate thk = 10 mm 87.92 kg 26,000.00 2,285,920.00
Plate thk = 8 mm 40.19 kg 26,000.00 1,044,940.00
Plate thk = 6 mm 18.09 kg 26,000.00 470,340.00
HTB Bolt M16; A-325 192.00 nos 11,500.00 2,208,000.00

5 Pekerjaan Balok Baja ; Ring 4 (Elv. +16.312)

WF. 250 x 125 x 6 x 9 7,104.00 kg 26,000.00 184,704,000.00
Cut From : WF. 250 x 125 x 6 x 9 1,006.40 kg 26,000.00 26,166,400.00
Plate thk = 10 mm 286.92 kg 26,000.00 7,459,920.00
Plate thk = 8 mm 287.18 kg 26,000.00 7,466,680.00
HTB Bolt M16; A-325 680.00 nos 11,500.00 7,820,000.00

6 Pekerjaan Ragter Atap Baja

HC. 600 x 200 x 8 x 13 43,560.00 kg 26,000.00 1,132,560,000.00
WF. 400 x 200 x 8 x 13 38,752.56 kg 26,000.00 1,007,566,560.00
WF. 300 x 150 x 6.5 x 9 4,788.62 kg 26,000.00 124,504,120.00
Cut From : WF. 500 x 200 x 10 x 16 6,450.00 kg 26,000.00 167,700,000.00
Cut From : WF. 400 x 200 x 8 x 13 2,334.01 kg 26,000.00 60,684,260.00
Cut From : WF. 300 x 150 x 6.5 x 9 469.76 kg 26,000.00 12,213,760.00
Plate thk = 18 mm 1,220.83 kg 26,000.00 31,741,580.00
Plate thk = 16 mm 253.11 kg 26,000.00 6,580,860.00
Plate thk = 12 mm 4,673.51 kg 26,000.00 121,511,260.00
Plate thk = 8 mm 2,192.98 kg 26,000.00 57,017,480.00
Plate thk = 6 mm 47.10 kg 26,000.00 1,224,600.00
HTB Bolt M25; A-325 720.00 nos 35,000.00 25,200,000.00
HTB Bolt M22; A-326 3,472.00 nos 26,000.00 90,272,000.00
HTB Bolt M20; A-327 168.00 nos 25,000.00 4,200,000.00
HTB Bolt M19; A-328 192.00 nos 26,000.00 4,992,000.00

7 Pekerjaan Aksesoris Atap Baja

(Purlin/Gording,Windbracing,Sagrod,etc)
C. 150 x 50 x 20 x 2.3 29,025.20 kg 26,000.00 754,655,200.00
Plate thk = 8 mm 3,682.24 kg 26,000.00 95,738,240.00
Turnbuckle M13 mm 120.00 nos 35,000.00 4,200,000.00
Wind Bracing; Round bar 13 1,872.00 kg 20,000.00 37,440,000.00
Sagrod Ø12 - 300 1,320.00 nos 15,000.00 19,800,000.00
Bolt & Nut Ø13 4,032.00 nos 10,500.00 42,336,000.00
 No Deskripsi Volume Unit Total Harga (Rp.)
8 Pekerjaan Fascia
C. 100 x 50 x 20 x 2.3 2,670.45 kg 26,000.00 69,431,700.00

9 Maintance Ladder
Spesifikasi 1.00 unit 4,000,000.00 4,000,000.00
H = 7.90 m
BSP Pipe "1" & "2"
Finishing Painting

10 Pekerjaan Balok Konsol Baja Railway

WF. 600 x 200 x 11 x 17 10,198.90 kg 26,000.00 265,171,400.00
Cut From : WF. 600 x 200 x 11 x 17 10,198.80 kg 26,000.00 265,168,800.00
L 50 x 50 x 5 3,400.62 kg 26,000.00 88,416,120.00
Plate Thk = 10 mm 4,698.23 kg 26,000.00 122,153,980.00
Plate Thk = 6 mm 657.93 kg 26,000.00 17,106,180.00
HTB Bolt M12; A-325 2,280.00 nos 10,000.00 22,800,000.00

11 Pekerjaan Struktur Talang/Gutter (Termasuk talang Jackroof)

WF. 200 x 100 x 5.5 x 8 1,142.40 kg 26,000.00 29,702,400.00
Cut From : WF. 200 x 100 x 5.5 x 8 358.40 kg 26,000.00 9,318,400.00
L 50 x 50 x 5 132.09 kg 26,000.00 3,434,340.00
Plate Thk = 10 mm 148.37 kg 26,000.00 3,857,620.00
Plate Thk = 6 mm 195.15 kg 26,000.00 5,073,900.00
Strip Plate 5 x 50 mm 2,139.09 kg 26,000.00 55,616,340.00
HTB Bolt M12; A-325 252.00 nos 10,000.00 2,520,000.00
Bolt Ø12 320.00 nos 10,000.00 3,200,000.00
Zinkalume Plate thk = 0.45mm 513.62 m² 215,000.00 110,428,300.00

12 Pekerjaan Kanopy Baja (3unit)

WF. 350 x 175 x 7 x 11 1,190.40 kg 26,000.00 30,950,400.00
Cut From : WF. 350 x 175 x 7 x 11 208.32 kg 26,000.00 5,416,320.00
C. 150 x 50 x 20 x 2.3 476.80 kg 26,000.00 12,396,800.00
BSP Pipe "2"; sch=40 97.92 kg 26,000.00 2,545,920.00
Plate thk = 16 mm 79.79 kg 26,000.00 2,074,540.00
Plate thk = 15 mm 52.99 kg 26,000.00 1,377,740.00
Plate thk = 10 mm 35.33 kg 26,000.00 918,580.00
Plate thk = 8 mm 82.69 kg 26,000.00 2,149,940.00
HTB Bolt M16; A-325 60.00 nos 10,000.00 600,000.00

13 Pekerjaan Pengecatan Baja

Pengecatan; Preparation; Wirebrush; Primer Coat : 251,302.09 kg 3,500.00 879,557,315.00
Total Harga 14,930,264,590.00

Hormat Kami.
Jakarta, 24 November 2023

PT. KARYA BANGUN SEMESTA

Direktur Utama
HALOMOAN SIBARANI