1 Pekerjaan Land Clearing, Cut & Fill, dan Jalan 6000 237,500 1,425,000,000
2 Bangunan Ruang Produksi 12 * 24 m 288 1,475,694 425,000,000
3 Bangunan Gudang Bahan Baku 54 m * 24 m 1296 Err:509 Err:509
4 Bangunan Gudang Hasil produksi 48 m * 24 m 1152 4,007,813 4,617,000,000
Err:509
Terbilang:
Lima milyar seratus tujuh puluh enam juta rupiah
BILLS OF APPROXIMATE QUANTITY
PEKERJAAN LAND CLEARING, CUT-FILL, JALAN & PAGAR
PT BIO INDUSTRI NUSANTARA PURWAKARTA
Unit Price Total Price
No. Item Pekerjaan Unit Qty Remark
(Rp.) ( Rp)
A PEKERJAAN PERSIAPAN
1 Pembersihan lahan m2 1,200.00 5,000 6,000,000
2 Pengukuran dan Bouwplank m1 62.40 48,800 3,045,120
3 Peralatan,Air ,listrik kerja ls 1.00 1,500,000 1,500,000
4 Peralatan keselamatan kerja ls 1.00 1,500,000 1,500,000
Sub Jumlah Pekerjaan Persiapan Rp. 12,045,120
B PEKERJAAN LAND CLEARING DAN GALIAN - TIMBUNAN
1 Cut & fill m2 6000 19,520 117,120,000
1,800,000
12,785,600
1,500,000
2,500,000 1152
ah Pekerjaan Persiapan Rp. 18,585,600
4,139,100
8,891,400
2,943,360
2,264,624
16,400,070
125,945,894
19,672,128
3,603,600
2,047,500
94,766,895
69,120,000
si pendukung utama Rp. 349,794,571
3,025,522,720
935,000
5,700,000
128,175,000
24,375,000
6,658,621
8,415,000
3,696,000 3,203,477,341
11,160,000
156,360,000 167,520,000
ub jumlah pek. Konstruksi 3,370,997,341
159,936,000
6,018,000
8,160,000
11,730,000
5,376,000
5,184,000
720,000
1,944,000
1,764,000
sub jumlah pekerjaan atap 200,832,000
28,337,826
22,670,261
27,204,313
61,248,000
12,800,000
43,200,000
ub jumlah pek. Sipil Rp. 195,460,400
4,480,000
320,000
400,000
7,953,600
184,717,688
22,880,739
48,503,514
2,864,400
34,010,627
1,536,785
3,490,542
6,411,960
119,698,567
Remark
312,369,855
64,908,000
2,160,000
379,437,855
43,635,353
425,233,208
425,000,000
1,475,694
per m2
RAB RUMAH RUMAH POMPA
Total Price
No. Item Pekerjaan Unit Qty Unit Price (Rp.) ( Rp) Remark
A PEKERJAAN PERSIAPAN
1 Pembersihan lahan m2 1,152.00 5,000 5,760,000
2 Pengukuran dan Bouwplank m1 144.00 48,800 7,027,200
3 Peralatan,Air ,listrik kerja ls 1.00 300,000 300,000
4 Peralatan keselamatan kerja ls 1.00 400,000 400,000
Sub Jumlah Pekerjaan Persiapan Rp. 13,487,200
B PEKERJAAN SIPIL GUDANG BAHAN BAKU 54*24 m
1 Galian Pondasi telapak 150*150*150 m3 94.50 51,100 4,828,950
2 Galian Sloof m3 34.20 51,100 1,747,620
3 Galian pondasi batu kali + saluran m3 60.00 51,100 3,066,000
4 Urugan kembali lobang pondasi m3 72.36 25,550 1,848,798
5 Urugan Pasir padat tebal 10 cm m3 153.90 10,000 1,539,000
6 Urugan SIRTU tebal 30 cm m3 388.80 10,000 3,888,000
7 Lean concrete m3 95.67 55,500 5,309,685
8 Pondasi telapak 150*150*40/30, pedestal 30*50 m3 28.50 200,000 5,700,000
9 Sloof beton bertulang 20 * 40 m3 27.84 300,000 8,352,000
10 Pondasi batu kali m3 41.16 23,000 946,680
11 Pasangan grevel 1/2 diameter 20 cm m1 168.00 66,800 11,222,400
12 Pasangan bata merah 1/2 bata tinggi 35 cm m2 42.00 92,400 3,880,800
13 Plester,aci m2 42.00 52,500 2,205,000
14 Lantai beton tebal 12 cm m3 155.52 21,000 3,265,920
15 Wiremesh m 8 single bawah m2 1,296.00 40,000 51,840,000
sub jumlah pek. Sipil pendukung utama Rp. 109,640,853
C PEKERJAAN KONTRUKSI BAJA
1 1 Kolom WF.300.150.6,5.9 kg 5,725.20 34,000 194,656,800
2 Base plate 320x170x12 mm kg 11.27 56,000 631,336
3 Angkur dia.19 mm bh 104.00 38,000 3,952,000
4 Plat stifener baseplate (80+40)x80x9 mm kg 16.28 28,000 455,777
5 Plat stifener kolom 300x80x9 mm kg 474.77 65,000 30,859,920 230,555,833
2 1 Span WF.300.150.6,5.9 kg 10,165.90 5,000 50,829,500
2 Span horisontal 2 C 150.50.20 3,2 kg 216.53 43,000 9,310,933
3 Plat simpul 630x150x12mm kg 356.08 42,000 14,955,192
4 Plat simpul 330x150x12 mm kg 186.52 58,000 10,817,928
5 Plat simpul 690x150x12 mm kg 584.98 23,400 13,688,579
6 Plat stifener span 300x80x12 mm kg 108.52 45,000 4,883,328
7 Pengaku L 50.50.5 kg 450.00 23,000 10,350,000
8 Baud span dia.3/4" bh 480.00 45,000 21,600,000
9 Bracing dia.16 mm kg 851.87 57,000 48,556,558
10 Baud walter moor/span skrup M16 bh 36.00 23,000 828,000 185,820,018
3 1 Span rambu WF 150 kg 420.00 42,000 17,640,000
2 Plat simpul 300x100x9 mm kg 42.39 32,000 1,356,480
3 Plat stifener 0.08x150x9 mm kg 67.82 18,700 1,268,309
4 Baud dia.5/8" bh 120.00 15,000 1,800,000 22,064,789
4 1 Gordeng & Listplank CNP.150.50.20.3,2 mm kg 11,571.00 11,000 127,281,000
2 Plat dudukan gordeng 120x120x6 mm kg 189.91 35,600 6,760,696
3 Baud gording dia.3/8" bh 560.00 57,000 31,920,000
4 Trekstang beton 12 mm kg 447.23 12,000 5,366,777 171,328,474
5 1 Regel CNP.150.65.20.2,3 mm double kg 198.00 18,700 3,702,600
2 Plat simpul 250x250x6mm kg 105.98 41,000 4,344,975
3 Baud dia.5/8" bh 144.00 52,000 7,488,000 15,535,575
6 1 Dudukan talang CNP.150.50.20.2,3 mm kg 90.00 32,000 2,880,000
2 Plat strip 40x4mm kg 153.66 36,000 5,531,760 20,902,352
7 1 Pengecatan meni Zincromate m2 1,916.80 12,000 23,001,600 23,001,600
sub jumlah pek. Konstruksi 656,718,049
D PEKERJAAN ATAP
1 Atap Allumunium 0.4 mm m2 1,869.60 3,000 5,608,800
2 Nok Allumunium 0.4 mm m1 57.00 31,000 1,767,000
3 Baud roofing bh 7,478.40 6,000 44,870,400
4 Talang datar Zincalum 0.4 mm m1 114.00 12,000 1,368,000
5 Lisplank plat 1.2 mm m1 64.00 98,000 6,272,000
6 Talang PVC 4" m1 160.00 65,000 10,400,000
7 Corong talang bh 20.00 24,000 480,000
8 Klem pipa talang tegak bh 80.00 21,000 1,680,000
9 Knee 4" bh 80.00 35,400 2,832,000
sub jumlah pekerjaan atap 75,278,200
E PEKERJAAN ELEKTRIKAL
1 Instalasi titik nyala ttk 31.00 98,000 3,038,000
2 Saklar bh 11.00 40,000 440,000
3 Panel MCB termasuk isinya bh 1.00 400,000 400,000