Rab BPPM Diy

REKAPITULASI DAFTAR KUANTITAS DAN HARGA
INSTANSI : BADAN PEMBERDAYAAN PEREMPUAN DAN MASYARAKAT DIY

PEKERJAAN : PEMBANGUNAN GEDUNG KANTOR BPPM DIY
LOKASI : Kota Yogyakarta
TAHUN : 2017
NO. URAIAN PEKERJAAN

(Rp)
I PERSYARATAN UMUM
II KONSTRUKSI LAHAN (PONDASI)
III SEMI BASEMENT
IV LANTAI DASAR
V LANTAI 1
VI ATAP
VII POS JAGA
VIII RUMAH GENSET & POMPA
IX PEKERJAAN MEKANIKAL ELEKTRIKAL
JUMLAH
PPN 10%
JUMLAH TOTAL
DIBULATKAN
TERBILANG : DELAPAN BELAS MILYAR SERATUS LIMA PULUH SATU JUTA ENAM PULUH ENAM RIBU RUP
APITULASI DAFTAR KUANTITAS DAN HARGA
PEMBERDAYAAN PEREMPUAN DAN MASYARAKAT DIY
ANGUNAN GEDUNG KANTOR BPPM DIY
JUMLAH HARGA
(Rp)
Rp 94,531,038.01
Rp 1,700,042,656.59
Rp 2,672,316,875.12
Rp 3,218,102,462.89
Rp 3,493,856,147.79
Rp 1,197,456,666.75
Rp 70,338,078.61
Rp 135,545,607.39
Rp 3,918,780,170.09
Rp 16,500,969,703.23
Rp 1,650,096,970.32
Rp 18,151,066,673.56
Rp 18,151,066,000.00
S MILYAR SERATUS LIMA PULUH SATU JUTA ENAM PULUH ENAM RIBU RUPIAH
Jakarta, 04 Februari 2017

PT. PRAJA GHUPTA UTAMA
ANIS MUHAMMAD
DIREKTUR
RINCIAN DAFTAR KUANTITAS DAN HARGA
INSTANSI : BADAN PEMBERDAYAAN PEREMPUAN DAN MASYARAKAT DIY
PEKERJAAN : PEMBANGUNAN GEDUNG KANTOR BPPM DIY
LOKASI : Kota Yogyakarta
TAHUN : 2017
NO. URAIAN PEKERJAAN SAT. VOLUME
TOTAL PEKERJAAN
I PERSYARATAN UMUM
A. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi proyek ls 2,912.35
2 Pengukuran dan bowplank m' 505.10
3 Papan nama proyek unit 1.00
4 Pagar sementara keliling proyek (sewa) ls 1.00
5 Administrasi & Dokumentasi ls 1.00
6 Mobilisasi dan demobilisasi ls 1.00
II KONSTRUKSI LAHAN (PONDASI)

A. SISTEM DRAINASE
1 Saluran terbuka U-100 m' 128.32
2 Saluran terbuka U-100 + tutup grating baja m' 13.70
3 Saluran terbuka U-300 + tutup grating baja m' 220.66
4 Pipa PVC dia. 100 mm termasuk support m' 203.50
5 Bak kontrol termasuk tutup beton unit 14.00
6 Sumpit unit 2.00
B. JALAN, PARKIR & PEDESTRIAN

1 Pemadatan tanah dasar CBR 3% m 833.92
2 Sirtu bawah lapis perkerasan t = 100 mm m 83.39
3 Pavingblock t= 80 mm m 833.92
4 Kanstin beton uk. 600x300x150 mm m' 464.46
C. PONDASI RAW WATER TANK

1 Galian tanah m 5.18
2 Urugan tanah kembali bekas galian m 0.43

3 Buangan tanah m 4.75
4 Urugan pasir dipadatkan t = 10 cm m 2.38
5 Lantai kerja beton K-125 t = 50 mm m 1.19
6 Pondasi beton bertulang t = 200 mm m
- Beton Readymix K-300 m 4.75
- Bekisting m 4.25
- Besi 13 kg 544.79
- Membongkar cetakan m 4.25
7 Balok beton bertulang 300x300 mm
- Bekisting m 21.60
- Besi 10 kg 986.36
8 Balok baja UNP 150x75x9x12.5 kg 576.00
9 Besi siku L 40x40x4 kg 58.00
10 Plat baja t = 8 mm kg 35.80
11 Anchor bolt M12 (setiap 1 m) bh 24.00
D. PONDASI STP
6 Pondasi beton bertulang t = 200 mm
- Bekisting m 0.87
- Besi 10 kg 135.67
E. PONDASI BIO TANK

6 Pondasi beton bertulang t = 200 mm
- Bekisting m 0.12
- Besi 10 kg 13.02
F. PAGAR DAN PINTU UTAMA

1 Pintu geser tipe 1 unit 1.00
4 Cat ulang pagar eksisting m 462.30
Bongkaran pagar eksisting untuk pintu masuk utama dan
5 samping m 2.22
6 Penambahan pagar baru
- Galian tanah pondasi batu kali m 118.74
- Urugan pasir bawah pondasi t = 10 cm m 14.12
- Pasangan pondasi batu kali 1 Pc : 4 Ps m 71.19
- Sloof beton bertulang 150x200mm
Beton mutu fc = 14,5 MPa (K 175), slump (12 2) cm, w/c =
0,66 m 6.05
Bekisting m 110.95
Besi 13 kg 924.85
Besi 10 kg 580.41
Membongkar cetakan m 110.95
- Kolom beton bertulang 150x150 mm

0,66 m 2.23
Bekisting m 59.52
Besi 13 kg 454.79
Besi 10 kg 244.64
Pasangan dinding bata merah tebal 1/2 bata, campuran spesi 1
- PC : 5 PP m 314.79
- Pelesteran 1 PC : 5 PP, tebal 15 mm m 742.18
- Acian m 822.87
- Cat eksterior m 822.87
- Hollow galvanis 4x4x0,2 cm m' 2,086.40
G. SIGNAGE/ PAPAN NAMA

- Galian tanah pondasi m 1.68
- Buangan tanah m 0.71
- Urugaan tanah kembali m 0.97
- Urugan pasir pasang m 0.25
- Pasangan pondasi batu kali 1 Pc : 4 Ps m 0.46
- Sloof beton bertulang 150x200 mm
0,66 m 0.02
Bekisting m 0.39
Besi 13 kg 3.24
Besi 10 kg 2.03
- Kolom beton bertulang 150x200 mm
0,66 m 0.12
Bekisting m 2.73
Besi 13 kg 17.88
Besi 10 kg 11.22
- Balok beton bertulang 150x150 mm
0,66 m 0.06
Bekisting m 1.10
Besi 13 kg 10.72
Besi 10 kg 6.04
- Balok beton bertulang 150x200 mm
0,66 m 0.07
Bekisting m 1.35
Besi 13 kg 10.72
Besi 10 kg 7.05
- Rabat beton t = 80 mm m 0.12
- PC : 5 PP m 3.55
- Pelesteran 1 PC : 5 PP, tebal 15 mm m 14.44
- Acian m 14.44
- Cat eksterior m 14.44
- Rangka atap baja ringan m 2.52
- Atap bitumen m 2.52
- Lisplank 20x25 mm m' 7.40
- Huruf stainless steel h = 120 mm bh 39.00
- Huruf stainless steel h = 70 mm bh 36.00

- Logo plat kuningan uk. 400x520 mm bh 1.00
H. GAZEBO
- Galian tanah pondasi m 0.88
- Buangan tanah m 0.80
- Urugan tanah kembali m 0.08
- Urugan pasir pasang m 0.80
- Plat lantai beton bertulang t = 200 mm
Beton Readymix K-300 m 1.60
Bekisting m 1.43
Besi 13 kg 183.43
Plastik cor m 8.00
I. KANOPI
- Galian tanah pondasi batu kali m 0.68
- Pedestal beton 20x20x75 cm m 0.30
- Pipa galvanis 100 mm m' 31.70
- Pipa galvanis 80 mm m' 68.65
- Atap galvalum + rangka besi hollow m 65.00
- Talang datar m' 20.00
- Roof drain bh 5.00
- Talang tegak pipa PVC dia. 100 mm m' 12.50
III SEMI BASEMENT

A. PEKERJAAN TANAH DAN PASIR
1 Galian tanah pondasi m 4,494.18
2 Urugan tanah kembali bekas galian m 4,494.18
4 Urugan pasir dipadatkan t = 100 mm m 146.33
B. PEKERJAAN PONDASI
1 Pengeboran tiang bore 800 mm m' 60.00
2 Buang tanah bekas pengeboran m 16.97
3 Pengecoran tiang bore pile 800 mm
- Besi 19 kg 1,985.43
- Besi 13 kg 1,466.27
4 Pondasi plat beton bertulang S1 t = 600 mm
- Beton Readymix K-300 + waterproofing integral m 138.24
- Bekisting batako m 214.16
- Besi 19 kg 25,578.43
- Besi 13 kg 15,820.13
- Besi 13 kg 14,023.41
C. PEKERJAAN BETON
C.1 Pekerjaan Beton Struktural
1 Dinding beton bertulang W1 t = 250 mm
- Bekisting m 433.25
- Besi 16 kg 15,047.87

2 Kolom beton bertulang K1 600 mm
- Besi 16 kg 4,389.07
- Besi 10 kg 1,240.12
3 Kolom beton bertulang K3 300x300 mm
- Bekisting m 73.92
- Besi 16 kg 855.58
- Besi 10 kg 303.83
4 Balok beton bertulang B7 200x200 mm
- Bekisting m 97.62
- Besi 13 kg 1,118.87
- Besi 10 kg 534.99
Tangga tipe 1 :
- Bekisting m 9.60
- Besi 16 kg 66.67
- Besi 10 kg 39.46
6 Balok bordes beton bertulang B5 200x300 mm
- Bekisting m 10.68
- Besi 13 kg 122.41
- Besi 10 kg 68.59
7 Plat tangga beton bertulang S4 t = 150 mm
- Bekisting m 2.12
- Besi 10 kg 330.03
8 Trap tangga beton bertulang 180x300 mm
- Bekisting m 0.39
- Besi 10 kg 2.31
Ramp samping bangunan :
9 Plat ramp beton bertulang S3 t = 200 mm
- Bekisting m 17.32
- Besi 13 kg 2,220.07
- Bekisting m 4.24
- Besi 13 kg 214.77
C.2 Pekerjaan Beton Non Struktural

1 Kolom praktis beton bertulang 15x15 mm
- Bekisting m 22.68
- Besi 13 kg 173.30
- Besi 10 kg 93.22
2 Balok latei beton bertulang 15 x 20 cm
- Bekisting m 6.62
- Besi 13 kg 52.69
- Besi 10 kg 34.64
D. PEKERJAAN METAL
D.1 Pekerjaan Metal Arsitektural
1 Railling tangga stainless steel m' 7.39
E. PEKERJAAN PASANGAN DAN PLESTERAN

E.1 Pekerjaan Pasangan
Pasangan dinding bata merah tebal 1/2 bata, campuran spesi 1 m 180.30
1 PC : 5 PP
E.2 Pekerjaan Plesteran

1 Pelesteran 1 PC : 5 PP, tebal 15 mm m 330.50
3 Acian m 1,014.59
F. PEKERJAAN PINTU DAN JENDELA

F.1 Pekerjaan Pintu
1 Pintu tipe P1 unit 4.00
H. PEKERJAAN PENYELESAIAN
H.1 Pekerjaan Lantai
1 Floor hardener (Natural, medium traffic (5 kg/m2)) m 1,125.42
2 Granito uk. 100x100 cm m 200.53
3 Granito non slip uk. 100x100 cm m 138.93
4 Keramik lantai antislip uk. 30x30 cm m 2.50
5 Stepnoushing / kuku macan keramik m' 29.92
H.2 Pekerjaan Dinding

1 Keramik dinding 30x60 cm m 13.76
2 Plint granito 10x100 cm m' 131.14
H.3 Pekerjaan Plafond

1 Beton ekspose finish cat m 453.40
H.4 Pekerjaan Cat-catan

1 Cat interior m 798.41
2 Cat eksterior m 86.65
I. PEKERJAAN AKSESORIES KAMAR MANDI

1 Kloset duduk lengkap dengan aksesories bh 1.00
2 Floor drain bh 1.00
3 Jet spray bh 1.00
IV LANTAI DASAR
1 Galian tanah pondasi m 11.44
1 Pondasi pilecap beton bertulang F2 1500x1500x500 mm
- Besi 16 kg 331.54
C. PEKERJAAN BETON
1 Balok sloof beton bertulang TB1 200x350 mm
- Bekisting m 6.75
- Besi 13 kg 68.77
- Besi 10 kg 84.77
2 Balok sloof beton bertulang TB2 200x300 mm
- Bekisting m 8.00
- Besi 13 kg 91.69
- Besi 10 kg 102.76
- Besi 19 kg 4,955.30
- Besi 16 kg 1,277.82
- Besi 10 kg 2,457.93
- Besi 16 kg 5,279.35
- Besi 10 kg 1,785.49
- Besi 16 kg 2,020.55
- Besi 13 kg 333.47
- Besi 10 kg 896.91
- Bekisting m 69.73
- Besi 16 kg 726.33
- Besi 13 kg 319.66
- Besi 10 kg 429.88
- Bekisting m 15.58
- Besi 13 kg 178.61
- Besi 10 kg 100.08
- Bekisting m 24.28
- Besi 13 kg 238.50
- Besi 10 kg 160.37
- Bekisting m 9.39
- Besi 13 kg 66.25
- Besi 10 kg 47.51
10 Plat lantai beton bertulang S5 t = 120 mm
- Beton K-250 m 99.66
- Besi 10 kg 15,022.91
- Beton K-250 m 8.52
- Bekisting m 4.76
- Besi 10 kg 589.66

- Besi 16 kg 6,172.13
- Besi 10 kg 1,743.92
- Bekisting m 23.19
- Besi 19 kg 433.81
- Besi 10 kg 119.17
Ramp tipe 1 :
- Bekisting m 6.40
- Besi 19 kg 107.72
- Besi 16 kg 27.78
- Besi 10 kg 53.43
- Besi 16 kg 1,750.48
- Besi 13 kg 288.90
- Besi 10 kg 777.02
16 Balok konsole beton bertulang
- Bekisting m 2.48
- Besi 13 kg 22.48
- Besi 10 kg 21.94
- Besi 10 kg 2,310.13
Ramp tipe 2 :
- Bekisting m 9.77
- Besi 13 kg 96.01
- Besi 10 kg 64.56
19 Plat beton bertulang S4 t = 150 mm
- Beton K-250 m 1.83
- Bekisting m 15.25
- Besi 10 kg 137.95
Tangga tipe 1:
- Bekisting m 5.40
- Besi 16 kg 37.50
- Besi 10 kg 22.20
- Bekisting m 9.20
- Besi 13 kg 105.45
- Besi 10 kg 59.08
- Bekisting m 21.92
- Besi 10 kg 396.45
- Bekisting m 0.39
- Besi 10 kg 2.31
Tangga tipe 2 :
- Bekisting m 7.12
- Besi 13 kg 81.61
- Besi 10 kg 45.73
- Bekisting m 16.29
- Besi 10 kg 294.66
- Bekisting m 13.26
- Besi 10 kg 78.61
Tangga tipe 3 :
- Bekisting m 8.57
- Besi 13 kg 99.15
- Besi 10 kg 35.21
- Bekisting m 7.95
- Besi 13 kg 78.05
- Besi 10 kg 52.48
29 Balok konsole beton bertulang
- Bekisting m 2.48
- Besi 13 kg 22.48
- Besi 10 kg 21.94
- Bekisting m 9.17
- Besi 10 kg 165.95
- Bekisting m 3.04
- Besi 10 kg 18.03
Tangga tipe 4 :
32 Pondasi tangga beton bertulang 1275x600x250 mm
- Besi 13 kg 37.72
- Bekisting m 1.72
- Besi 13 kg 19.71
- Besi 10 kg 11.05
- Bekisting m 4.24
- Besi 13 kg 41.61
- Besi 10 kg 27.98
- Bekisting m 2.52
- Besi 10 kg 45.51
- Bekisting m 3.48
- Besi 10 kg 20.63

- Besi 13 kg 1,299.73
- Besi 10 kg 699.15
2 Balok latei beton bertulang 150x200 mm
- Bekisting m 59.77
- Besi 13 kg 475.54
- Besi 10 kg 312.65
D. PEKERJAAN METAL
1 Railling tangga stainless steel m' 22.69
2 Railling ramp stainless steel m' 80.96
3 Handrail stainless steel 50 mm m' 7.10

1 PC : 5PP m 1,153.97

1 Pelesteran 1 PC : 5 PP, tebal 15 mm m 1,972.86
3 Acian m 2,769.87
F. PEKERJAAN PERLINDUNGAN PANAS DAN LEMBAB

F.1 Lapisan Kedap Air
1 Waterproofing toilet m 51.50
F.2 Penutup Dinding

1 Fasad GRC cetak motif batik lengkap dengan rangka m 36.00
2 Papan woodplank termasuk rangka metal m 369.70
3 Signage Stainless Steel h = 120 mm bh 37.00
4 Logo plat kuningan uk. 400x520 mm bh 1.00
G. PEKERJAAN PINTU, JENDELA DAN PARTISI

G.1 Pekerjaan Pintu
1 Pintu tipe PJ1 unit 1.00
G.2 Pekerjaan Jendela

1 Jendela tipe J1 unit 5.00
4 Bukaan tipe BV1 unit 4.00
6 Alumunium louvre Out door AC m 24.10
G.3 Partisi
1 Partisi double gypsumboard t = 12 mm finish cat interior m 310.95
1 Granito uk. 1000x1000 mm m 871.34
2 Granito non slip uk. 1000x1000 mm m 161.35
4 Stepnoushing / kuku macan m' 46.50
5 Lantai batu bulat finish coating m 67.95

2 Plint keramik 10x100 cm m' 494.29

1 Plafond gypsumbaord t = 9 mm + rangka hollow m 823.82
2 Plafond kalsibaord t = 6 mm + rangka hollow m 53.13

3 Drop ceiling m 12.71
4 List gypsum m' 583.93

1 Cat interior m 2,260.42
3 Cat plafond m 889.66
I. PEKERJAAN SANITASI
1 Kubikal toilet uk.2100x2000 mm unit 2.00
5 Kloset duduk lengkap dengan aksesories unit 10.00
6 Wastafel duduk, tmsk kranfitting & aksesoris unit 7.00
7 Jet spray bh 10.00
8 Tempat tisue bh 10.00
10 Krant dinding bh 7.00
11 Urinoir bh 3.00
12 Partisi urinoir bh 1.00
13 Kitchen sink termasuk kran unit 1.00
14 Meja beton lapis keramik m 2.16
15 Kaca cermin t = 5 mm m 2.88
V LANTAI 1
C. PEKERJAAN BETON
MAB + 4.45
- Besi 19 kg 4,955.30
- Besi 16 kg 1,277.82
- Besi 10 kg 2,457.93
- Besi 16 kg 5,104.34
- Besi 10 kg 1,726.31

- Besi 16 kg 2,080.28
- Besi 13 kg 343.33
- Besi 10 kg 923.42
- Bekisting m 17.20
- Besi 16 kg 179.17
- Besi 13 kg 78.85
- Besi 10 kg 106.04
- Bekisting m 43.52
- Besi 13 kg 498.85
- Besi 10 kg 279.52
- Bekisting m 64.07
- Besi 13 kg 629.38
- Besi 10 kg 423.20
- Besi 10 kg 16,032.30
- Besi 10 kg 915.36
- Besi 13 kg 7,612.29
- Besi 10 kg 2,150.84
- Bekisting m 4.86
- Besi 13 kg 37.14
- Besi 10 kg 19.98
7 Lisplank beton h=400 mm, t = 100mm
- Bekisting m 3.32
- Besi 10 kg 22.50
MAB + 8.0
- Bekisting m 9.75
- Besi 13 kg 68.77
- Besi 10 kg 49.32
- Bekisting m 7.70
- Besi 10 kg 139.20
MAB + 9.0
8 Balok ring beton bertulang RB2 200x400 cm
- Bekisting m 37.50
- Besi 16 kg 390.64
- Besi 13 kg 171.92
- Besi 10 kg 277.44
- Besi 13 kg 1,287.94
- Besi 10 kg 721.68
10 Balok ring beton bertulang RB4 200x250 mm
- Bekisting m 16.34
- Besi 13 kg 160.51
- Besi 10 kg 129.51
- Besi 10 kg 1,420.19

12 Lisplank beton h=400 mm, t = 100mm
- Bekisting m 5.62
- Besi 10 kg 38.09
MAB +10.0
- Besi 16 kg 1,914.13
- Besi 13 kg 722.07
- Besi 10 kg 1,553.67
- Besi 16 kg 1,812.56
- Besi 13 kg 797.72
- Besi 10 kg 1,287.33
- Bekisting m 22.40
- Besi 13 kg 256.74
- Besi 10 kg 143.86

- Besi 13 kg 1,992.00
- Besi 10 kg 1,071.54
2 Balok latei beton bertulang 10 x 15 cm
- Bekisting m 49.41
- Besi 13 kg 393.17
- Besi 10 kg 258.50

Pasangan dinding bata merah tebal 1/2 bata, campuran spesi 1 1,274.73
1 PC : 5 PP m

1 Pelesteran 1 PC : 5 PP, tebal 15 mm m 2,874.62
3 Acian m 3,012.38
4 Tali air dinding m' 157.50

1 Waterproofing toilet m 43.73
F.2 Penutup Dinding

1 Fasad GRC cetak motif batik lengkap dengan rangka m 36.00

G.1 Pekerjaan Pintu

6 Alumunium louvre Out door AC m 24.10
G.3 Partisi
1 Partisi double gypsumboard t = 12 mm finish cat interior m 506.10
2 Sliding partition unit 2.00
G. PEKERJAAN PENYELESAIAN
G.1 Pekerjaan Lantai
1 Granito uk. 100x100 cm m 937
G.2 Pekerjaan Dinding

2 Plint granito 10x100 cm m' 586.60
G.3 Pekerjaan Plafond

3 Drop ceiling m 49.98
G.4 Pekerjaan Cat-catan

1 Cat interior m 1,627.65
2 Cat eksterior m 1,343.41
3 Cat plafond m 1,064.25
H. PEKERJAAN SANITASI
4 Kloset duduk lengkap dengan aksesories unit 8.00
5 Wastafel duduk, tmsk kranfitting & aksesoris unit 5.00

6 Jet spray bh 8.00
7 Tempat tisue bh 8.00
10 Urinoir bh 3.00
11 Partisi urinoir bh 1.00
12 Meja beton lapis keramik m 1.80
13 Kaca cermin m 2.40
VI ATAP
D. PEKERJAAN PASANGAN DAN PLESTERAN
F.1 Pekerjaan Penutup Atap dan Talang
1 Rangka atap kuda-kuda baja ringan m 1,757.92
2 Atap bitumen (Tegola) m 1,757.92
3 Atap bitumen (Tegola) termasuk rangka metal m 173.36
4 Bubungan atap tegola m' 105.38
5 Bubungan ujung bh 4.00
6 Woodplank h = 400 mm finish cat m' 161.00
7 Roof drain dia. 4" bh 10.00
8 Talang tegak PVC dia. 4" m' 74.41
VII POS JAGA

1 Pasangan pondasi batu kali 1 Pc : 4 Ps m 3.85
C. PEKERJAAN BETON
1 Sloof beton bertulang 150x200 mm
- Bekisting m 8.31
- Besi 13 kg 69.23
- Besi 10 kg 43.45
2 Kolom beton bertulang 150x150 mm
- Bekisting m 14.70
- Besi 13 kg 112.32
- Besi 10 kg 60.42
3 Balok ring beton bertulang 150x200 mm
- Bekisting m 8.31
- Besi 13 kg 66.08
- Besi 10 kg 43.45

1 Balok latei beton bertulang 10 x 15 cm m' 3.85

2 Rabat beton t = 80 mm m 1.08

Pasangan dinding bata merah tebal 1/2 bata, campuran spesi 1 41.18
1 PC : 5PP m

3 Acian m 90.07

F.2 Penutup Atap dan Talang
1 Rangka atap kuda-kuda baja ringan m 22.56
2 Atap bitumen (Tegola) m 22.56
4 Kalsiplank h = 300 mm finish cat m' 19.00

G.1 Pekerjaan Pintu
1 Pintu tipe PJ2 unit 1.00

1 Keramik lantai berglasur uk. 40x40 cm m 5.93
3 Rabat beton finish acian halus m 8.68

2 Plint keramik 10x40 cm m' 10.70


I. PEKERJAAN SANITASI
1 Kloset jongkok unit 1.00
VIII RUMAH GENSET & POMPA

1 Pondasi genset beton bertulang 1400x3100x250 mm
- Bekisting m 2.25
- Besi 13 kg 167.08
- Plastik cor m 4.34
2 Pondasi pompa beton bertulang 500x500x250 mm
- Bekisting m 0.50
- Besi 13 kg 15.29
- Bekisting m 1.00
- Besi 13 kg 40.97
- Bekisting m 1.15
- Besi 13 kg 54.27
5 Pasangan pondasi batu kali 1 Pc : 4 Ps m 7.40
C. PEKERJAAN BETON
1 Plat lantai beton bertulang t = 150 mm
- Bekisting m 21.02
- Besi 10 kg 380.16
2 Sloof beton bertulang 200x300 mm
- Bekisting m 23.20
- Besi 13 kg 265.91
- Besi 10 kg 149.00
3 Kolom beton bertulang 150x150 mm
- Bekisting m 12.60
- Besi 13 kg 96.28
- Besi 10 kg 51.79
4 Balok ring beton bertulang 150x200 mm
- Bekisting m 15.95
- Besi 13 kg 126.91
- Besi 10 kg 83.44

2 Balok latei beton bertulang 10 x 15 cm m' 3.85
3 Rabat beton t = 80 mm m 1.90
4 Joint sealant m' 19.60

Pasangan dinding bata merah tebal 1/2 bata, campuran spesi 1 84.10
1 PC : 5PP m

2 Acian m 196.60

F.2 Penutup Atap dan Talang

1 Rangka atap kuda-kuda baja ringan m 58.60
2 Atap bitumen (Tegola) m 58.60
4 Kalsiplank h = 300 mm finish cat m' 33.00

G.1 Pekerjaan Pintu

1 Floor hardener (Natural, medium traffic (5 kg/m2)) m 21.02
2 Rabat beton finish acian halus m 12.30


R KUANTITAS DAN HARGA
HARGA SATUAN JUMLAH

(Rp.) (Rp.)
Rp 94,531,038.01
Rp 5,000.00 Rp 14,561,748.01
Rp 47,900.00 Rp 24,194,290.00
Rp 286,200.00 Rp 286,200.00
Rp 10,488,800.00 Rp 10,488,800.00
Rp 10,000,000.00 Rp 10,000,000.00
Rp 35,000,000.00 Rp 35,000,000.00
Rp 1,700,042,656.59
Rp 1,650,000.00 Rp 211,728,000.00
Rp 1,850,000.00 Rp 25,345,000.00
Rp 3,500,000.00 Rp 772,310,000.00
Rp 90,500.00 Rp 18,416,750.00
Rp 2,500,000.00 Rp 35,000,000.00
Rp 150,000.00 Rp 300,000.00
Rp 15,000.00 Rp 12,508,854.48
Rp 173,600.00 Rp 14,476,914.25
Rp 178,500.00 Rp 148,855,368.31
Rp 155,000.00 Rp 71,991,610.00
Rp 66,900.00 Rp 346,809.60
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 15,200.00 Rp 6,566.40
Rp 40,800.00 Rp 193,881.60
Rp 173,600.00 Rp 412,473.60
Rp 921,100.00 Rp 1,094,266.80
Rp 1,050,000.00 Rp 4,989,600.00
Rp 128,200.00 Rp 544,890.77
Rp 9,560.00 Rp 5,208,200.11
Rp 10,400.00 Rp 44,203.31
Rp 1,050,000.00 Rp 2,268,000.00
Rp 128,200.00 Rp 2,769,120.00
Rp 9,560.00 Rp 9,429,571.01
Rp 10,400.00 Rp 224,640.00
Rp 19,600.00 Rp 11,289,600.00
Rp 19,600.00 Rp 1,136,800.00
Rp 19,600.00 Rp 701,601.60
Rp 18,300.00 Rp 439,200.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 292,600.00 Rp 614,460.00
Rp 15,200.00 Rp 14,820.00
Rp 40,800.00 Rp 45,900.00
Rp 173,600.00 Rp 130,200.00
Rp 870,100.00 Rp 326,287.50
Rp 1,050,000.00 Rp 1,181,250.00
Rp 128,200.00 Rp 111,716.20
Rp 9,560.00 Rp 1,297,043.44
Rp 10,400.00 Rp 9,062.78
Rp 66,900.00 Rp 48,569.40
Rp 15,200.00 Rp 8,408.64
Rp 40,800.00 Rp 7,050.24
Rp 173,600.00 Rp 24,998.40
Rp 870,100.00 Rp 62,647.20
Rp 1,050,000.00 Rp 181,440.00
Rp 128,200.00 Rp 15,348.02
Rp 9,560.00 Rp 124,516.17
Rp 10,400.00 Rp 1,245.08
Rp 11,621,400.00 Rp 11,621,400.00
Rp 11,168,000.00 Rp 11,168,000.00
Rp 5,026,800.00 Rp 5,026,800.00
Rp 25,000.00 Rp 11,557,500.00
Rp 35,000.00 Rp 77,568.75
Rp 54,500.00 Rp 6,471,236.15
Rp 173,600.00 Rp 2,451,422.96
Rp 673,400.00 Rp 47,938,133.88
Rp 921,100.00 Rp 5,574,405.09
Rp 128,200.00 Rp 14,223,982.30
Rp 9,560.00 Rp 8,841,527.46
Rp 9,560.00 Rp 5,548,744.15
Rp 10,400.00 Rp 1,153,895.60
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 921,100.00 Rp 2,055,895.20
Rp 128,200.00 Rp 7,630,464.00
Rp 9,560.00 Rp 4,347,789.24
Rp 9,560.00 Rp 2,338,778.51
Rp 10,400.00 Rp 619,008.00
Rp 99,400.00 Rp 31,290,126.00
Rp 35,900.00 Rp 26,644,097.94
Rp 27,500.00 Rp 22,628,854.33
Rp 26,200.00 Rp 21,559,126.67
Rp 20,000.00 Rp 41,728,000.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 66,900.00 Rp 112,111.02
Rp 40,800.00 Rp 28,799.70
Rp 15,200.00 Rp 14,742.86
Rp 173,600.00 Rp 42,792.40
Rp 673,400.00 Rp 309,343.13
Rp 921,100.00 Rp 19,505.44
Rp 128,200.00 Rp 49,771.25
Rp 9,560.00 Rp 30,937.46
Rp 9,560.00 Rp 19,415.65
Rp 10,400.00 Rp 4,037.61
Rp 921,100.00 Rp 107,768.70
Rp 128,200.00 Rp 349,986.00
Rp 9,560.00 Rp 170,931.23
Rp 9,560.00 Rp 107,272.60
Rp 10,400.00 Rp 28,392.00
Rp -
Rp 921,100.00 Rp 50,775.64
Rp 128,200.00 Rp 141,340.50
Rp 9,560.00 Rp 102,498.97
Rp 9,560.00 Rp 57,762.17
Rp 10,400.00 Rp 11,466.00
Rp 921,100.00 Rp 67,700.85
Rp 128,200.00 Rp 172,749.50
Rp 9,560.00 Rp 102,498.97
Rp 9,560.00 Rp 67,389.20
Rp 10,400.00 Rp 14,014.00
Rp 837,700.00 Rp 100,524.00
Rp 99,400.00 Rp 353,118.50
Rp 35,900.00 Rp 518,396.00
Rp 27,500.00 Rp 397,100.00
Rp 26,200.00 Rp 378,328.00
Rp 154,600.00 Rp 389,592.00
Rp 460,500.00 Rp 1,160,460.00
Rp 26,800.00 Rp 198,320.00
Rp 75,000.00 Rp 2,925,000.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 100,000.00 Rp 3,600,000.00
Rp 5,000,000.00 Rp 5,000,000.00
Rp 66,900.00 Rp 59,005.80
Rp 40,800.00 Rp 32,640.00
Rp 15,200.00 Rp 1,246.40
Rp 173,600.00 Rp 138,880.00
Rp 1,050,000.00 Rp 1,680,000.00
Rp 628,900.00 Rp 900,008.42
Rp 9,560.00 Rp 1,753,602.73
Rp 10,400.00 Rp 14,883.27
Rp 5,000.00 Rp 40,000.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 66,900.00 Rp 45,157.50
Rp 1,050,000.00 Rp 315,000.00
Rp 150,000.00 Rp 4,755,000.00
Rp 125,000.00 Rp 8,581,250.00
Rp 215,000.00 Rp 13,975,000.00
Rp 50,000.00 Rp 1,000,000.00
Rp 75,000.00 Rp 375,000.00
Rp 35,000.00 Rp 437,500.00
Rp 2,672,316,875.12
Rp 66,900.00 Rp 300,660,573.43
Rp 15,200.00 Rp 68,311,520.42
Rp 40,800.00 Rp 21,289,828.39
Rp 173,600.00 Rp 25,403,351.51
Rp 750,000.00 Rp 45,000,000.00
Rp 40,800.00 Rp 692,434.29
Rp 1,350,000.00 Rp 22,911,428.57
Rp 9,560.00 Rp 18,980,678.78
Rp 9,560.00 Rp 14,017,498.58
Rp 1,181,100.00 Rp 163,275,264.00
Rp 99,400.00 Rp 21,287,552.42
Rp 9,560.00 Rp 244,529,835.76
Rp 1,181,100.00 Rp 275,034,577.88
Rp 99,400.00 Rp 31,054,408.75
Rp 9,560.00 Rp 151,240,490.46
Rp 1,181,100.00 Rp 144,473,096.88
Rp 99,400.00 Rp 10,875,060.72
Rp 9,560.00 Rp 134,063,805.58
Rp 1,181,100.00 Rp 51,171,157.50
Rp 128,200.00 Rp 55,542,650.00
Rp 9,560.00 Rp 143,857,682.02
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 10,400.00 Rp 4,505,800.00
Rp 1,050,000.00 Rp 38,016,000.00
Rp 128,200.00 Rp 30,943,817.14
Rp 9,560.00 Rp 41,959,479.37
Rp 9,560.00 Rp 11,855,559.25
Rp 10,400.00 Rp 2,510,262.86
Rp 1,050,000.00 Rp 5,821,200.00
Rp 128,200.00 Rp 9,476,544.00
Rp 9,560.00 Rp 8,179,387.44
Rp 9,560.00 Rp 2,904,612.02
Rp 10,400.00 Rp 768,768.00
Rp 1,050,000.00 Rp 6,833,400.00
Rp 128,200.00 Rp 12,514,884.00
Rp 9,560.00 Rp 10,696,350.45
Rp 9,560.00 Rp 5,114,506.22
Rp 10,400.00 Rp 1,015,248.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 1,050,000.00 Rp 630,000.00
Rp 128,200.00 Rp 1,230,720.00
Rp 9,560.00 Rp 637,354.87
Rp 9,560.00 Rp 377,222.34
Rp 10,400.00 Rp 99,840.00
Rp 1,050,000.00 Rp 841,050.00
Rp 128,200.00 Rp 1,369,176.00
Rp 9,560.00 Rp 1,170,221.50
Rp 9,560.00 Rp 655,718.52
Rp 10,400.00 Rp 111,072.00
Rp 1,050,000.00 Rp 2,873,430.00
Rp 128,200.00 Rp 271,753.39
Rp 9,560.00 Rp 3,155,101.40
Rp 10,400.00 Rp 22,045.52
Rp 1,050,000.00 Rp 798,336.00
Rp 128,200.00 Rp 49,998.00
Rp 9,560.00 Rp 22,102.87
Rp 10,400.00 Rp 4,056.00
Rp 1,181,100.00 Rp 22,871,765.28
Rp 128,200.00 Rp 2,220,475.75
Rp 9,560.00 Rp 21,223,853.85
Rp 10,400.00 Rp 180,132.20
Rp 1,181,100.00 Rp 3,733,858.67
Rp 128,200.00 Rp 543,745.26
Rp 9,560.00 Rp 2,053,234.98
Rp 10,400.00 Rp 44,110.38
Rp 1,050,000.00 Rp 893,025.00
Rp 128,200.00 Rp 2,907,576.00
Rp 9,560.00 Rp 1,656,718.08
Rp 9,560.00 Rp 891,187.78
Rp 10,400.00 Rp 8,845.20
Rp 1,050,000.00 Rp 379,260.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 128,200.00 Rp 848,940.40
Rp 9,560.00 Rp 503,709.23
Rp 9,560.00 Rp 331,169.78
Rp 10,400.00 Rp 68,868.80
Rp 870,100.00 Rp 63,662,028.08
Rp 227,200.00 Rp 1,678,712.64
Rp 99,400.00 Rp 17,921,820.00
Rp 35,900.00 Rp 11,864,950.00
Rp 49,100.00 Rp 1,477,910.00
Rp 27,500.00 Rp 27,901,154.74
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 8,186,200.00 Rp 32,744,800.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 3,192,500.00 Rp 9,577,500.00
Rp 50,000.00 Rp 56,271,200.00
Rp 511,000.00 Rp 102,469,297.00
Rp 523,000.00 Rp 72,662,272.80
Rp 187,600.00 Rp 469,000.00
Rp 22,300.00 Rp 667,216.00
Rp 257,900.00 Rp 3,548,704.00
Rp 31,400.00 Rp 4,117,733.20
Rp 52,200.00 Rp 23,667,329.93
Rp 24,700.00 Rp 19,720,727.00
Rp 26,200.00 Rp 2,270,230.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 3,648,200.00 Rp 3,648,200.00
Rp 175,100.00 Rp 175,100.00
Rp 832,600.00 Rp 832,600.00
Rp 3,218,102,462.89
Rp 66,900.00 Rp 765,411.26
Rp 15,200.00 Rp 118,791.80
Rp 40,800.00 Rp 130,264.20
Rp 173,600.00 Rp 91,400.40
Rp 1,050,000.00 Rp 2,362,500.00
Rp 99,400.00 Rp 596,400.00
Rp 9,560.00 Rp 3,169,502.52
Rp 1,050,000.00 Rp 551,250.00
Rp 128,200.00 Rp 865,350.00
Rp 9,560.00 Rp 657,427.81
Rp 9,560.00 Rp 810,438.62
Rp 10,400.00 Rp 70,200.00
Rp 1,050,000.00 Rp 630,000.00
Rp 128,200.00 Rp 1,025,600.00
Rp 9,560.00 Rp 876,570.41
Rp 9,560.00 Rp 982,349.84
Rp 10,400.00 Rp 83,200.00
Rp 1,050,000.00 Rp 46,368,000.00
Rp 128,200.00 Rp 37,742,080.00
Rp 9,560.00 Rp 47,372,665.93
Rp 9,560.00 Rp 12,215,968.25
Rp 9,560.00 Rp 23,497,808.24
Rp 10,400.00 Rp 3,061,760.00
Rp 1,050,000.00 Rp 34,209,000.00
Rp 128,200.00 Rp 36,198,552.00
Rp 9,560.00 Rp 50,470,538.38
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 9,560.00 Rp 17,069,310.87
Rp 10,400.00 Rp 2,936,544.00
Rp 1,050,000.00 Rp 13,365,515.63
Rp 128,200.00 Rp 17,717,400.25
Rp 9,560.00 Rp 19,316,499.79
Rp 9,560.00 Rp 3,187,977.02
Rp 9,560.00 Rp 8,574,440.60
Rp 10,400.00 Rp 1,437,293.00
Rp 1,050,000.00 Rp 5,856,900.00
Rp 128,200.00 Rp 8,938,745.00
Rp 9,560.00 Rp 6,943,682.49
Rp 9,560.00 Rp 3,055,943.60
Rp 9,560.00 Rp 4,109,660.57
Rp 10,400.00 Rp 725,140.00
Rp 1,050,000.00 Rp 1,227,240.00
Rp 128,200.00 Rp 1,997,868.80
Rp 9,560.00 Rp 1,707,559.16
Rp 9,560.00 Rp 956,808.75
Rp 10,400.00 Rp 162,073.60
Rp 1,050,000.00 Rp 1,820,805.00
Rp 128,200.00 Rp 3,112,362.68
Rp 9,560.00 Rp 2,280,091.13
Rp 9,560.00 Rp 1,533,143.58
Rp 10,400.00 Rp 252,484.96
Rp 1,050,000.00 Rp 568,968.75
Rp 128,200.00 Rp 1,204,118.50
Rp 9,560.00 Rp 633,322.12
Rp 9,560.00 Rp 454,238.57
Rp 10,400.00 Rp 97,682.00
Rp 925,000.00 Rp 92,181,060.00
Rp 378,600.00 Rp 314,412,156.00
Rp 9,560.00 Rp 143,619,026.02
Rp 10,400.00 Rp 8,636,784.00
Rp 925,000.00 Rp 7,884,865.03
Rp 378,600.00 Rp 1,800,932.66
Rp 9,560.00 Rp 5,637,169.64
Rp 10,400.00 Rp 49,470.94
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 1,050,000.00 Rp 53,460,000.00
Rp 128,200.00 Rp 43,514,742.86
Rp 9,560.00 Rp 59,005,517.87
Rp 9,560.00 Rp 16,671,880.19
Rp 10,400.00 Rp 3,530,057.14
Rp 1,050,000.00 Rp 3,044,250.00
Rp 128,200.00 Rp 2,973,507.43
Rp 9,560.00 Rp 4,147,244.97
Rp 9,560.00 Rp 1,139,245.15
Rp 10,400.00 Rp 241,220.57
Rp 1,050,000.00 Rp 1,008,000.00
Rp 128,200.00 Rp 820,480.00
Rp 9,560.00 Rp 1,029,840.56
Rp 9,560.00 Rp 265,564.53
Rp 9,560.00 Rp 510,821.92
Rp 10,400.00 Rp 66,560.00
Rp 1,050,000.00 Rp 11,579,006.25
Rp 128,200.00 Rp 15,349,193.70
Rp 9,560.00 Rp 16,734,548.68
Rp 9,560.00 Rp 2,761,854.22
Rp 9,560.00 Rp 7,428,333.04
Rp 10,400.00 Rp 1,245,176.40
Rp 1,050,000.00 Rp 181,912.50
Rp 128,200.00 Rp 318,494.55
Rp 9,560.00 Rp 214,946.76
Rp 9,560.00 Rp 209,731.92
Rp 10,400.00 Rp 25,837.31
Rp 1,050,000.00 Rp 20,113,222.50
Rp 128,200.00 Rp 16,371,524.60
Rp 9,560.00 Rp 22,084,845.12
Rp 10,400.00 Rp 1,328,111.20
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 1,050,000.00 Rp 732,952.50
Rp 128,200.00 Rp 1,252,860.14
Rp 9,560.00 Rp 917,834.96
Rp 9,560.00 Rp 617,156.38
Rp 10,400.00 Rp 101,636.08
Rp 925,000.00 Rp 1,692,914.77
Rp 378,600.00 Rp 5,774,211.98
Rp 9,560.00 Rp 1,318,789.18
Rp 10,400.00 Rp 158,615.44
Rp 1,050,000.00 Rp 354,375.00
Rp 128,200.00 Rp 692,280.00
Rp 9,560.00 Rp 358,512.11
Rp 9,560.00 Rp 212,187.57
Rp 10,400.00 Rp 56,160.00
Rp 1,050,000.00 Rp 724,500.00
Rp 128,200.00 Rp 1,179,440.00
Rp 9,560.00 Rp 1,008,055.97
Rp 9,560.00 Rp 564,851.16
Rp 10,400.00 Rp 95,680.00
Rp 1,050,000.00 Rp 3,451,707.00
Rp 378,600.00 Rp 8,297,246.16
Rp 9,560.00 Rp 3,790,064.70
Rp 10,400.00 Rp 227,922.24
Rp 1,050,000.00 Rp 1,247,400.00
Rp 128,200.00 Rp 49,998.00
Rp 9,560.00 Rp 22,102.87
Rp 10,400.00 Rp 4,056.00
Rp 1,050,000.00 Rp 560,700.00
Rp 128,200.00 Rp 912,784.00
Rp 9,560.00 Rp 780,147.67
Rp 9,560.00 Rp 437,145.68
Rp 10,400.00 Rp 74,048.00
Rp 1,050,000.00 Rp 2,565,450.56
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 378,600.00 Rp 6,166,854.50
Rp 9,560.00 Rp 2,816,931.91
Rp 10,400.00 Rp 169,401.18
Rp 1,050,000.00 Rp 963,900.00
Rp 128,200.00 Rp 1,699,932.00
Rp 9,560.00 Rp 751,497.63
Rp 10,400.00 Rp 137,904.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 1,050,000.00 Rp 674,625.00
Rp 128,200.00 Rp 1,098,246.67
Rp 9,560.00 Rp 947,917.83
Rp 9,560.00 Rp 336,618.55
Rp 10,400.00 Rp 89,093.33
Rp 1,050,000.00 Rp 595,875.00
Rp 128,200.00 Rp 1,018,549.00
Rp 9,560.00 Rp 746,180.56
Rp 9,560.00 Rp 501,735.18
Rp 10,400.00 Rp 82,628.00
Rp 1,050,000.00 Rp 181,912.50
Rp 128,200.00 Rp 318,494.55
Rp 9,560.00 Rp 214,946.76
Rp 9,560.00 Rp 209,731.92
Rp 10,400.00 Rp 25,837.31
Rp 1,050,000.00 Rp 1,444,889.25
Rp 378,600.00 Rp 3,473,238.54
Rp 9,560.00 Rp 1,586,526.24
Rp 10,400.00 Rp 95,408.56
Rp 1,050,000.00 Rp 221,130.00
Rp 128,200.00 Rp 389,984.40
Rp 9,560.00 Rp 172,402.40
Rp 10,400.00 Rp 31,636.80
Rp 1,050,000.00 Rp 200,812.50
Rp 99,400.00 Rp 93,187.50
Rp 9,560.00 Rp 360,584.56
Rp 1,050,000.00 Rp 135,450.00
Rp 128,200.00 Rp 220,504.00
Rp 9,560.00 Rp 188,462.64
Rp 9,560.00 Rp 105,602.61
Rp 10,400.00 Rp 17,888.00
Rp 1,050,000.00 Rp 317,625.00
Rp 128,200.00 Rp 542,927.00
Rp 9,560.00 Rp 397,743.82
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 9,560.00 Rp 267,444.74
Rp 10,400.00 Rp 44,044.00
Rp 1,050,000.00 Rp 396,203.06
Rp 378,600.00 Rp 952,396.70
Rp 9,560.00 Rp 435,041.34
Rp 10,400.00 Rp 26,161.98
Rp 1,050,000.00 Rp 253,023.75
Rp 128,200.00 Rp 446,232.15
Rp 9,560.00 Rp 197,268.13
Rp 10,400.00 Rp 36,199.80
Rp 1,050,000.00 Rp 6,697,687.50
Rp 128,200.00 Rp 21,806,820.00
Rp 9,560.00 Rp 12,425,385.59
Rp 9,560.00 Rp 6,683,908.33
Rp 10,400.00 Rp 1,769,040.00
Rp 1,050,000.00 Rp 3,422,979.00
Rp 128,200.00 Rp 7,662,039.66
Rp 9,560.00 Rp 4,546,185.02
Rp 9,560.00 Rp 2,988,944.78
Rp 10,400.00 Rp 621,569.52
Rp 870,100.00 Rp 229,053.83
Rp 227,200.00 Rp 5,154,100.16
Rp 227,200.00 Rp 18,395,111.68
Rp 150,000.00 Rp 1,064,250.00
Rp 99,400.00 Rp 114,704,573.27
Rp 35,900.00 Rp 70,825,731.44
Rp 49,100.00 Rp 16,452,305.25
Rp 27,500.00 Rp 76,171,476.65
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 75,400.00 Rp 3,883,250.80
Rp 250,000.00 Rp 9,000,000.00
Rp 100,000.00 Rp 36,969,500.00
Rp 275,000.00 Rp 10,175,000.00
Rp 6,000,000.00 Rp 6,000,000.00
Rp 11,621,400.00 Rp 11,621,400.00
Rp 8,186,200.00 Rp 49,117,200.00
Rp 11,168,000.00 Rp 44,672,000.00
Rp 5,026,800.00 Rp 15,080,400.00
Rp 2,500,000.00 Rp 27,500,000.00
Rp 3,192,500.00 Rp 12,770,000.00
Rp 10,429,900.00 Rp 52,149,500.00
Rp 4,025,000.00 Rp 8,050,000.00
Rp 3,508,000.00 Rp 56,128,000.00
Rp 166,000.00 Rp 664,000.00
Rp 756,000.00 Rp 5,292,000.00
Rp 1,458,100.00 Rp 35,136,564.75
Rp 285,500.00 Rp 88,776,867.38
Rp 511,000.00 Rp 445,255,762.00
Rp 523,000.00 Rp 84,383,474.23
Rp 187,600.00 Rp 9,661,775.20
Rp 22,300.00 Rp 1,036,950.00
Rp 369,900.00 Rp 25,134,705.00
Rp 257,900.00 Rp 49,701,262.98
Rp 31,400.00 Rp 15,520,831.60
Rp 131,800.00 Rp 108,579,205.81
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 230,000.00 Rp 12,219,210.00
Rp 45,000.00 Rp 572,085.00
Rp 20,000.00 Rp 11,678,580.00
Rp 24,700.00 Rp 55,832,492.37
Rp 26,200.00 Rp 18,545,887.46
Rp 24,700.00 Rp 21,974,551.37
Rp 8,610,000.00 Rp 17,220,000.00
Rp 10,185,000.00 Rp 10,185,000.00
Rp 7,980,000.00 Rp 7,980,000.00
Rp 7,140,000.00 Rp 7,140,000.00
Rp 3,648,200.00 Rp 36,482,000.00
Rp 3,750,400.00 Rp 26,252,800.00
Rp 832,600.00 Rp 8,326,000.00
Rp 142,100.00 Rp 1,421,000.00
Rp 175,100.00 Rp 2,101,200.00
Rp 114,800.00 Rp 803,600.00
Rp 160,000.00 Rp 480,000.00
Rp 900,000.00 Rp 900,000.00
Rp 1,250,000.00 Rp 1,250,000.00
Rp 689,200.00 Rp 1,488,672.00
Rp 198,600.00 Rp 571,968.00
Rp 3,493,856,147.79
Rp 1,050,000.00 Rp 46,368,000.00
Rp 128,200.00 Rp 37,742,080.00
Rp 9,560.00 Rp 47,372,665.93
Rp 9,560.00 Rp 12,215,968.25
Rp 9,560.00 Rp 23,497,808.24
Rp 10,400.00 Rp 3,061,760.00
Rp 1,050,000.00 Rp 33,075,000.00
Rp 128,200.00 Rp 34,998,600.00
Rp 9,560.00 Rp 48,797,481.86
Rp 9,560.00 Rp 16,503,477.36
Rp 10,400.00 Rp 2,839,200.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 1,050,000.00 Rp 13,760,578.13
Rp 128,200.00 Rp 18,241,097.25
Rp 9,560.00 Rp 19,887,463.52
Rp 9,560.00 Rp 3,282,208.34
Rp 9,560.00 Rp 8,827,886.86
Rp 10,400.00 Rp 1,479,777.00
Rp 1,050,000.00 Rp 1,444,800.00
Rp 128,200.00 Rp 2,205,040.00
Rp 9,560.00 Rp 1,712,891.20
Rp 9,560.00 Rp 753,850.55
Rp 9,560.00 Rp 1,013,785.04
Rp 10,400.00 Rp 178,880.00
Rp 1,050,000.00 Rp 3,427,515.00
Rp 128,200.00 Rp 5,579,776.80
Rp 9,560.00 Rp 4,768,981.33
Rp 9,560.00 Rp 2,672,237.16
Rp 10,400.00 Rp 452,649.60
Rp 1,050,000.00 Rp 4,804,905.00
Rp 128,200.00 Rp 8,213,184.28
Rp 9,560.00 Rp 6,016,910.79
Rp 9,560.00 Rp 4,045,798.00
Rp 10,400.00 Rp 666,280.16
Rp 1,050,000.00 Rp 111,668,602.50
Rp 378,600.00 Rp 335,537,562.75
Rp 9,560.00 Rp 153,268,813.04
Rp 10,400.00 Rp 9,217,091.00
Rp 1,050,000.00 Rp 11,688,744.38
Rp 378,600.00 Rp 38,314,793.25
Rp 9,560.00 Rp 8,750,827.83
Rp 10,400.00 Rp 1,052,493.00
Rp 1,050,000.00 Rp 65,934,000.00
Rp 128,200.00 Rp 53,668,182.86
Rp 9,560.00 Rp 72,773,472.04
Rp 9,560.00 Rp 20,561,985.57
Rp 10,400.00 Rp 4,353,737.14
Rp 1,050,000.00 Rp 255,150.00
Rp 128,200.00 Rp 623,052.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 9,560.00 Rp 355,011.02
Rp 9,560.00 Rp 190,968.81
Rp 10,400.00 Rp 50,544.00
Rp 1,050,000.00 Rp 3,482,850.00
Rp 128,200.00 Rp 425,239.40
Rp 9,560.00 Rp 215,114.65
Rp 10,400.00 Rp 34,496.80
Rp 1,050,000.00 Rp 590,625.00
Rp 128,200.00 Rp 1,249,950.00
Rp 9,560.00 Rp 657,427.81
Rp 9,560.00 Rp 471,527.92
Rp 10,400.00 Rp 101,400.00
Rp 1,050,000.00 Rp 969,570.00
Rp 378,600.00 Rp 2,913,327.00
Rp 9,560.00 Rp 1,330,766.57
Rp 10,400.00 Rp 80,028.00
Rp 1,050,000.00 Rp 3,150,000.00
Rp 128,200.00 Rp 4,807,500.00
Rp 9,560.00 Rp 3,734,501.16
Rp 9,560.00 Rp 1,643,569.52
Rp 9,560.00 Rp 2,652,344.58
Rp 10,400.00 Rp 390,000.00
Rp 1,050,000.00 Rp 8,849,295.00
Rp 128,200.00 Rp 14,406,090.40
Rp 9,560.00 Rp 12,312,746.29
Rp 9,560.00 Rp 6,899,288.53
Rp 10,400.00 Rp 1,168,668.80
Rp 1,050,000.00 Rp 1,225,350.00
Rp 128,200.00 Rp 2,094,531.60
Rp 9,560.00 Rp 1,534,436.51
Rp 9,560.00 Rp 1,238,114.45
Rp 10,400.00 Rp 169,915.20
Rp 1,050,000.00 Rp 18,135,261.38
Rp 378,600.00 Rp 59,445,973.65
Rp 9,560.00 Rp 13,577,040.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 10,400.00 Rp 1,632,958.60
Rp 1,050,000.00 Rp 5,895,960.00
Rp 378,600.00 Rp 2,125,914.72
Rp 9,560.00 Rp 364,157.92
Rp 10,400.00 Rp 58,398.08
Rp 1,050,000.00 Rp 24,806,250.00
Rp 128,200.00 Rp 26,248,950.00
Rp 9,560.00 Rp 18,299,055.70
Rp 9,560.00 Rp 6,902,991.99
Rp 9,560.00 Rp 14,853,129.62
Rp 10,400.00 Rp 2,129,400.00
Rp 1,050,000.00 Rp 14,616,000.00
Rp 128,200.00 Rp 22,306,800.00
Rp 9,560.00 Rp 17,328,085.39
Rp 9,560.00 Rp 7,626,162.58
Rp 9,560.00 Rp 12,306,878.83
Rp 10,400.00 Rp 1,809,600.00
Rp 1,050,000.00 Rp 1,764,000.00
Rp 128,200.00 Rp 2,871,680.00
Rp 9,560.00 Rp 2,454,397.15
Rp 9,560.00 Rp 1,375,289.78
Rp 10,400.00 Rp 232,960.00
Rp 1,050,000.00 Rp 10,265,062.50
Rp 128,200.00 Rp 33,421,740.00
Rp 9,560.00 Rp 19,043,492.20
Rp 9,560.00 Rp 10,243,944.16
Rp 10,400.00 Rp 2,711,280.00
Rp 1,050,000.00 Rp 2,830,086.00
Rp 128,200.00 Rp 6,334,900.44
Rp 9,560.00 Rp 3,758,741.89
Rp 9,560.00 Rp 2,471,230.70
Rp 10,400.00 Rp 513,907.68
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 99,400.00
Rp 126,708,027.81
Rp 35,900.00 Rp 103,198,747.22
Rp 49,100.00 Rp 13,528,154.75
Rp 27,500.00 Rp 82,840,399.52
Rp 10,000.00 Rp 1,575,000.00
Rp 131,100.00 Rp 5,732,761.78
Rp 565,900.00 Rp 20,372,400.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 11,621,400.00 Rp 81,349,800.00
Rp 11,168,000.00 Rp 67,008,000.00
Rp 2,500,000.00 Rp 17,500,000.00
Rp 3,192,500.00 Rp 35,117,500.00
Rp 10,429,900.00 Rp 31,289,700.00
Rp 4,025,000.00 Rp 4,025,000.00
Rp 3,508,000.00 Rp 49,112,000.00
Rp 3,888,800.00 Rp 15,555,200.00
Rp 756,000.00 Rp 5,292,000.00
Rp 1,458,100.00 Rp 35,136,564.75
Rp 285,500.00 Rp 144,490,179.60
Rp 750,000.00 Rp 1,500,000.00
Rp 511,000.00 Rp 478,931,224.10
Rp 187,600.00 Rp 8,203,402.82
Rp 257,900.00 Rp 37,014,091.69
Rp 31,400.00 Rp 18,419,240.00
Rp 131,800.00 Rp 127,388,443.12
Rp 230,000.00 Rp 10,981,432.80
Rp 45,000.00 Rp 2,248,875.00
Rp 20,000.00 Rp 11,821,680.00
Rp 24,700.00 Rp 40,203,031.92
Rp 26,200.00 Rp 35,197,441.56
Rp 24,700.00 Rp 26,286,944.37
Rp 8,610,000.00 Rp 17,220,000.00
Rp 10,185,000.00 Rp 10,185,000.00
Rp 7,980,000.00 Rp 7,980,000.00
Rp 3,648,200.00 Rp 29,185,600.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 3,750,400.00 Rp 18,752,000.00
Rp 832,600.00 Rp 6,660,800.00
Rp 142,100.00 Rp 1,136,800.00
Rp 175,100.00 Rp 1,575,900.00
Rp 114,800.00 Rp 114,800.00
Rp 160,000.00 Rp 480,000.00
Rp 900,000.00 Rp 900,000.00
Rp 1,250,000.00 Rp 2,250,000.00
Rp 689,200.00 Rp 1,654,080.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 1,197,456,666.75
Rp 154,600.00 Rp 271,774,509.30
Rp 460,500.00 Rp 809,522,390.25
Rp 460,500.00 Rp 79,832,280.00
Rp 212,900.00 Rp 22,435,402.00
Rp 235,000.00 Rp 940,000.00
Rp 26,800.00 Rp 4,314,800.00
Rp 215,600.00 Rp 2,156,000.00
Rp 87,100.00 Rp 6,481,285.20
Rp 70,338,078.61
Rp 66,900.00 Rp 745,647.75
Rp 15,200.00 Rp 93,443.62
Rp 40,800.00 Rp 203,922.48
Rp 173,600.00 Rp 430,829.63
Rp 673,400.00 Rp 2,592,926.70
Rp 1,050,000.00 Rp 475,650.00
Rp 128,200.00 Rp 1,064,701.00
Rp 9,560.00 Rp 661,810.66
Rp 9,560.00 Rp 415,337.51
Rp 10,400.00 Rp 86,372.00
Rp 1,050,000.00 Rp 578,812.50
Rp 128,200.00 Rp 1,884,540.00
Rp 9,560.00 Rp 1,073,798.75
Rp 9,560.00 Rp 577,621.71
Rp 10,400.00 Rp 152,880.00
Rp 1,050,000.00 Rp 475,650.00
Rp 128,200.00 Rp 1,064,701.00
Rp 9,560.00 Rp 631,728.36
Rp 9,560.00 Rp 415,337.51
Rp 10,400.00 Rp 86,372.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 921,100.00 Rp 3,546,235.00
Rp 837,700.00 Rp 907,957.90
Rp 99,400.00
Rp 4,092,795.00
Rp 35,900.00 Rp 2,021,529.00
Rp 49,100.00 Rp 1,278,564.00
Rp 27,500.00 Rp 2,476,925.00
Rp 154,600.00 Rp 3,488,162.50
Rp 460,500.00 Rp 10,390,031.25
Rp 212,900.00 Rp 2,895,440.00
Rp 51,500.00 Rp 978,500.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 5,610,600.00 Rp 5,610,600.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 118,800.00 Rp 118,800.00
Rp 193,600.00 Rp 1,148,531.81
Rp 205,400.00 Rp 414,394.50
Rp 177,500.00 Rp 1,541,188.13
Rp 228,800.00 Rp 2,508,792.00
Rp 25,900.00 Rp 277,130.00
Rp 131,800.00 Rp 762,133.37
Rp 230,000.00 Rp 3,343,625.00
Rp 20,000.00 Rp 438,000.00
Rp 24,700.00 Rp 472,017.00
Rp 26,200.00 Rp 974,640.00
Rp 24,700.00 Rp 501,903.98
Rp 3,648,200.00 Rp 3,648,200.00
Rp 175,100.00 Rp 175,100.00
Rp 114,800.00 Rp 114,800.00
Rp 135,545,607.39
Rp 54,500.00 Rp 1,184,346.31
Rp 15,200.00 Rp 184,408.30
Rp 40,800.00 Rp 391,639.20
Rp 173,600.00 Rp 1,010,178.40
Rp 1,050,000.00 Rp 1,139,250.00
Rp 128,200.00 Rp 288,450.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 9,560.00 Rp 1,597,239.82
Rp 10,400.00 Rp 23,400.00
Rp 5,000.00 Rp 21,700.00
Rp 1,050,000.00 Rp 65,625.00
Rp 128,200.00 Rp 64,100.00
Rp 9,560.00 Rp 146,133.56
Rp 10,400.00 Rp 5,200.00
Rp 5,000.00 Rp 1,250.00
Rp 1,050,000.00 Rp 220,500.00
Rp 128,200.00 Rp 128,200.00
Rp 9,560.00 Rp 391,637.94
Rp 10,400.00 Rp 10,400.00
Rp 5,000.00 Rp 4,200.00
Rp 1,050,000.00 Rp 315,000.00
Rp 128,200.00 Rp 147,430.00
Rp 9,560.00 Rp 518,774.14
Rp 10,400.00 Rp 11,960.00
Rp 5,000.00 Rp 6,000.00
Rp 673,400.00 Rp 4,979,793.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 1,050,000.00 Rp 3,309,862.50
Rp 128,200.00 Rp 2,694,123.00
Rp 9,560.00 Rp 3,634,315.72
Rp 10,400.00 Rp 218,556.00
Rp 5,000.00 Rp 63,045.00
Rp 1,050,000.00 Rp 1,827,000.00
Rp 128,200.00 Rp 2,974,240.00
Rp 9,560.00 Rp 2,542,054.19
Rp 9,560.00 Rp 1,424,407.27
Rp 10,400.00 Rp 241,280.00
Rp -
Rp 1,050,000.00 Rp 496,125.00
Rp 128,200.00 Rp 1,615,320.00
Rp 9,560.00 Rp 920,398.93
Rp 9,560.00 Rp 495,104.32
Rp 10,400.00 Rp 131,040.00
Rp 1,050,000.00 Rp 913,500.00
Rp 128,200.00 Rp 2,044,790.00
Rp 9,560.00 Rp 1,213,253.14
Rp 9,560.00 Rp 797,668.07
Rp 10,400.00 Rp 165,880.00
Rp 870,100.00 Rp 914,257.58
Rp 125,000.00 Rp 481,250.00
Rp 837,700.00 Rp 1,593,305.40
Rp 30,000.00 Rp 588,000.00
Rp 99,400.00
Rp 8,359,540.00
Rp 35,900.00 Rp 6,038,380.00
Rp 27,500.00 Rp 5,406,500.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 154,600.00 Rp 9,060,043.13
Rp 460,500.00 Rp 26,986,739.06
Rp 212,900.00 Rp 4,261,406.40
Rp 51,500.00 Rp 1,699,500.00
Rp 2,764,000.00 Rp 5,528,000.00
Rp 845,000.00 Rp 3,380,000.00
Rp 50,000.00 Rp 1,050,750.00
Rp 177,500.00 Rp 2,183,250.00
HARGA SATUAN JUMLAH
(Rp.) (Rp.)
Rp 131,800.00 Rp 3,644,270.00
Rp 230,000.00 Rp 2,829,000.00
Rp 20,000.00 Rp 1,068,000.00
Rp 24,700.00 Rp 2,077,270.00
Rp 26,200.00 Rp 6,830,602.00
Rp 24,700.00 Rp 986,765.00
RENCANA ANGGARAN BIAYA
INSTANSI : DINAS BANGUNAN GEDUNG DAN ASET PEMERINTAH
PEKERJAAN : PENYUSUNAN DED GEDUNG KELURAHAN KOTA BARU
LOKASI : YOGYAKARTA
TAHUN : 2016
NO. URAIAN PEKERJAAN SAT.
TOTAL PEKERJAAN
I PERSYARATAN UMUM
A. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi proyek ls
2 Pengukuran dan bowplank ls
3 Papan nama proyek ls
II LANTAI 1
B. PEKERJAAN TANAH DAN PASIR
1 Galian tanah pondasi m3
2 Urugan tanah kembali bekas galian m3
3 Buangan tanah m3
4 Urugan pasir dipadatkan t = 10 cm m3
C. PEKERJAAN BETON
1 Pondasi beton bertulang F1 150x150x35 cm
- Beton Readymix K-250 m3
- Bekisting batako m2
- Besi D16 kg
- Besi D16 kg
- Besi D16 kg
4 Kolom beton bertulang K1 35x35 cm
- Bekisting m2
- Besi D16 kg
- Besi D10 kg
- Membongkar cetakan m2
- Bekisting m2
- Besi D16 kg
- Besi D10 kg
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
8 Sloof beton bertulang TB1 20x25 cm
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
9 Sloof beton bertulang TB2 15x25 cm
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
13 Pelat lantai beton bertulang S2 t = 11 cm (Elv +3.06)
- Bekisting m2
- Besi D10 kg
14 Lisplank beton h = 610 mm
- Bekisting m2
- Besi D10 kg
Tangga :
15 Pondasi tangga 1250x750x250 mm
- Besi D16 kg
16 Balok beton bertulang B4 20x30 cm
- Beton K-250 m3
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
17 Pelat lantai tangga beton bertulang S3 t = 15 cm
- Bekisting m2
- Besi D10 kg
18 Trap tangga beton bertulang 21x18 cm
- Bekisting m2
- Besi D10 kg

1 Kolom praktis beton bertulang 11x11 mm m'
2 Balok latei beton bertulang 10 x 15 cm m'
3 Rabat beton R1 t = 100 mm
- Beton K-125 m3
- Bekisting m2
4 Balok kanopi beton bertulang 15x20 cm
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
5 Pelat kanopi beton bertulang t = 8 cm
- Bekisting m2
- Besi D10 kg
D. PEKERJAAN METAL
1 Railling tangga stainless steel m'

1 Pasangan pondasi batu kali 1 Pc : 8 Pp m3
Pasangan dinding bata merah tebal 1/2 bata, campuran m2
2 spesi 1 PC : 8 PP
3 spesi 1 PC : 3 PP

1 Pelesteran 1 PC : 8 PP, tebal 15 mm m2
2 Plester ban-banan tebal 2cm m2
3 Acian m2
F. PEKERJAAN PINTU DAN JENDELA

F.1 Pekerjaan Pintu
Pintu jendela tipe PJ1 kusen alumunium, daun pintu double
1 plywood, jendela kaca bening tebal 5 mm unit
Pintu tipe P1 kusen alumunium, daun pintu double
5 plywood, jendela kaca bening unit
6 Pintu tipe P4 kusen alumunium, daun pintu alumunium unit
F.2 Pekerjaan Jendela

Jendela tipe J1, kusen dan frame alumunium, kaca bening
1 tebal 5 mm unit
Jendela tipe J2 kusen dan frame alumunium, kaca bening
2 tebal 5 mm unit
F.3 Penggantung dan Pengunci

1 Pasang kunci Tanam Biasa (Lever handle) pasang
2 Pasang kunci Tanam Bulat pasang
3 Engsel pintu pasang
4 Rambuncis buah
5 Casement pasang
F.4 Partisi
Partisi gypsumboard t = 9 mm termasuk rangka metal stud
1 (2 sisi) finish cat interior m2
G. PEKERJAAN PERLINDUNGAN PANAS DAN LEMBAB

G.1 Lapisan Kedap Air
1 Waterproofing atap m2
1 Keramik lantai berglasur uk. 40x40 cm m2
2 Keramik lantai antislip uk. 20x20 cm m2
3 Rabat beton finish acian halus m2
4 Stepnoushing / kuku macan keramik m'

1 Keramik dinding 20x25 cm m2
2 Plint keramik 10x40 cm m'
3 Ornamen pintu dari batu alam m2

1 Plafond gypsum board t = 9 mm + rangka hollow m2
2 Plafond kalsioard t = 6 mm + rangka hollow m2
3 List gypsum m'

1 Cat interior m2
2 Cat eksterior m2
3 Cat plafond m2
I. PEKERJAAN SANITASI, SANITER, AIR BERSIH & DRAINASE

1 Kloset duduk bh
2 Krant dinding bh
3 Floor drain bh
4 Jet spray bh
5 Bak mandi bh
6 Instalasi Air bersih pipa PVC dia.3/ 4" m'
7 Instalasi Air kotor pipa PVC dia. 4" m'
8 Instalasi Air kotor PVC dia. 1/2" m'
9 Septik tank pasangan batu bata kedalaman 2 m bh
10 Sumur resapan buis beton kedalaman 4 m bh
11 Bak kontrol bh
12 Saluran drainase terbuka U-ditch 300 m'
J. PEKERJAAN ELEKTRIKAL
J.1 Sistem Distribusi Daya
1 Panel Penerangan - P1
- Box panel 40 x 30 x 15 cm wall mounting unit
- MCB / 1PH / 6A / 6 KA / SCHNEIDER unit
- Lampu indikator RST unit
- Fuse lampu indikator 2A unit
- Cu bar 5 ( 30x4 mm ) kg
- Wiring dan accessories ls
J.2 Sistem Penerangan

1 Instalasi titik lampu titik
2 Instalasi stop kontak titik
3 Lampu RM 300 2x36W bh
4 Lampu downlight 2x18 bh
5 Lampu PLC bh
6 Saklar tunggal bh
7 Saklar ganda bh
8 Stop kontak bh
9 Stop kontak ganda bh
J.3 Sistem Telekomunikasi

1 Instalasi titik telephone titik
2 Outlet telephone unit
3 Handset telephone unit
III LANTAI 2
C. PEKERJAAN BETON
- Beton K-250 m3
- Bekisting m2
- Besi D16 kg
- Besi D10 kg
- Beton K-250 m3
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
- Beton K-250 m3
- Bekisting m2
- Besi D16 kg
- Besi D10 kg
- Beton K-250 m3
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
- Beton K-250 m3
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
- Beton K-250 m3
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
7 Pelat lantai beton bertulang S1 t = 12 cm
- Beton K-250 m3
- Bekisting m2
- Besi D10 kg
- Bekisting m2
- Besi D16 kg
- Besi D10 kg
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
- Bekisting m2
- Besi D13 kg
- Besi D10 kg

1 Kolom praktis beton bertulang 11x11 mm m'
2 Balok latei beton bertulang 10 x 15 cm m'
3 Balok kanopi beton bertulang 15x20 cm
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
4 Pelat kanopi beton bertulang t = 8 cm
- Bekisting m2
- Besi D10 kg

D.1 Pekerjaan Pasangan
1 spesi 1 PC : 8 PP
2 spesi 1 PC : 3 PP
3 Pasangan glass block m2
D.2 Pekerjaan Plesteran
2 Plester ban-banan tebal 2cm m2
3 Acian m2
E. PEKERJAAN PERLINDUNGAN PANAS DAN LEMBAB

E.1 Lapisan Kedap Air
1 Waterproofing toilet m2
F. PEKERJAAN PINTU, JENDELA DAN PARTISI

F.1 Pekerjaan Pintu
2 plywood, jendela kaca bening unit
3 Pintu tipe P4 kusen alumunium, daun pintu alumunium unit
F.2 Pekerjaan Jendela

Jendela tipe J1, kusen dan frame alumunium, kaca bening
1 tebal 5 mm unit
Jendela tipe J2 kusen dan frame alumunium, kaca bening
2 tebal 5 mm unit
G.3 Penggantung dan Pengunci

1 Pasang kunci Tanam Biasa (Lever handle) pasang
2 Pasang kunci Tanam Bulat pasang
3 Engsel pintu pasang
4 Rambuncis buah
5 Casement pasang
G.1 Pekerjaan Lantai
1 Keramik lantai berglasur uk. 40x40 cm m2
2 Keramik lantai antislip uk. 20x20 cm m2
G.2 Pekerjaan Dinding

1 Keramik dinding 20x25 cm m2
2 Plint keramik 10x40 cm m'
G.3 Pekerjaan Plafond

1 Plafondgypsumbaord t = 9 mm + rangka hollow m2
2 Plafond kalsibaord t = 6 mm + rangka hollow m2
3 List gypsum m'

1 Cat interior m2
2 Cat eksterior m2
3 Cat plafond m2
H. PEKERJAAN SANITASI, SANITER, & AIR BERSIH

1 Kloset duduk bh
2 Krant dinding bh
3 Floor drain bh
4 Jet spray bh
5 Bak mandi bh
6 Instalasi Air bersih pipa PVC dia.3/ 4" m'
7 Instalasi Air tinja pipa PVC dia. 4" m'
8 Instalasi Air kotor PVC dia. 1/2" m'
I. PEKERJAAN ELEKTRIKAL
I.1 Sistem Distribusi Daya dan Daya
1 Panel Penerangan
- Box panel 40 x 30 x 15 cm wall mounting unit
- MCB / 1PH / 6A / 6 KA / SCHNEIDER unit
- Lampu indikator RST unit
- Fuse lampu indikator 2A unit
- Cu bar 5 ( 30x4 mm ) kg
- Wiring dan accessories ls
I.2 Sistem Penerangan

1 Instalasi titik lampu titik
2 Instalasi stop kontak titik
3 Lampu RM 2x36W bh
4 Lampu RM 2x18W bh
5 Lampu downlight 1x18 bh
6 Lampu PLC bh
7 Saklar tunggal bh
8 Saklar ganda bh
9 Saklar deret (6 gang) bh
10 Stop kontak bh
J.3 Sistem Telekomunikasi

1 Instalasi titik telephone titik
2 Outlet telephone unit
3 Handset telephone unit
IV ATAP
C. PEKERJAAN BETON
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
5 Pelat lantai beton bertulang S2 t = 11 cm
- Bekisting m2
- Besi D10 kg
- Bekisting m2
- Besi D13 kg
- Besi D10 kg
- Bekisting m2
- Besi D13 kg
- Besi D10 kg

1 Lisplank beton h = 610 mm
- Bekisting m2
- Besi D10 kg

D.1 Pekerjaan Pasangan
1 spesi 1 PC : 8 PP
2 spesi 1 PC : 3 PP
D.2 Pekerjaan Plesteran

2 Acian m2
E. PEKERJAAN PINTU, JENDELA DAN PARTISI

E.1 Pekerjaan Jendela
1 Bukaan tipe BV1 unit

1 Waterproofing atap m2
F.1 Pekerjaan Penutup Atap dan Talang

1 Rangka atap baja ringan m2
2 Genteng keramik berglasir m2
3 Nok genteng keramik berglasir m'
4 Kalsiplank h = 400 mm finish cat m'
5 Roof drain dia. 4" bh
6 Talang tegak PVC dia. 4" m'
1 Cat interior m2
2 Cat eksterior m2
RAN BIAYA
HARGA SATUAN JUMLAH

VOLUME
(Rp.) (Rp.)
#REF!
#REF!
#REF!
1.00 1,500,000 1,500,000
1.00 1,500,000 1,500,000
2.00 #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! 385,000 #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! 150,000 #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! 385,000 #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! 150,000 #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
RINCIAN DAFTAR KUANTITAS DAN H
IX PEKERJAAN MEKANIKAL ELEKTRIKAL
NO MACAM PEKERJAAN
I PENAMBAHAN DAYA LISTRIK DARI PLN

II PENGADAAN GENSET
III PEKERJAAN DISTRIBUSI PANEL TENAGA LISTRIK TEGANGAN RENDAH
IV PEKERJAAN INSTALASI PENERANGAN,STOP KONTAK DINDING,STOP KONTAK PLAFON
DAN INSTALASI AC
V PENGADAAN INSTALASI PENYALUR PETIR
VI PEKERJAAN PENGADAAN DAN PEMASANGAN
KABEL TOVUR DAN KABEL PENGISI
VII PEKERJAAN CABLE TRAY DAN CABLE LEADER LENGKAP DENGAN DUDUKAN DAN HA
VIII PEKERJAAN INSTALASI OUTLET TELEPHONE + PESAWAT TELEPHONE
IX PEKERJAAN INSTALASI DATA / LAN KOMPUTER
X PEKERJAAN INSTALASI TATA SUARA / SOUND SYSTEM
XI PEKERJAAN INSTALASI FIRE ALARM
XII PEKERJAAN INSTALASI CCTV
XIII PEKERJAAN INSTALASI MATV
XIV PEKERJAAN INSTALASI VIEWER / LCD PROYEKTOR
XV PEKERJAAN POMPA AIR BERSIH
XVI PEKERJAAN DISTRIBUSI AIR BERSIH
XVII PEKERJAAN PEMIPAAN AIR BEKAS & KOTOR
XVIII PEKERJAAN PEMADAM KEBAKARAN
RINCIAN ANGGARAN BIAYA
NO MACAM PEKERJAAN VOLUME
I PENAMBAHAN DAYA LISTRIK DARI PLN

A. BIAYA PLN
1 Biaya Penyambungan Daya PLN dari 41.5kVA ke 147 kVA 1 ls

2 Uang Jaminan Langganan (UJL) 1 ls
J U M L A H ............... A
B. BIAYA BTL
1 Pengesahan Instalasi / SLO / Konsuil 1 ls

2 Slandang Trafo 1 unit
3 Kabel LVTC 3 x 70 + n 50 40 m'
4 Kabel NYY 4 x 70 mm 30 m'
5 Jasa + tes commusioning 1.00 ls
J U M L A H ............... B
TOTAL JUMLAH.. I
II PENGADAAN GENSET
1 Genset kapasitas 175KVA/3pH/231/400V/50HZ/ 1.00 unit

Silent type prime power
2 Pemasangan tangki bahan bakar harian 1.00 unit
kapasitas 200 liter
3 Pompa Elektrik BBM 1.00 Unit
4 Instalasi gas buangan dan pipa bahan bakar mesin 1.00 ls
5 Grounding sistem lengkap BC 35 mm2+elektroda 1.00 unit
tanah
J U M L A H ............... II
III PEKERJAAN DISTRIBUSI PANEL TENAGA LISTRIK TEGANGAN RENDAH
LANTAI BASEMENT
A. DISTRIBUSI PANEL LV-MDP
1 Box panel LV-MDP ukuran 120x80x40cm terpasang 1.00 unit

free standing dengan kerangka besi siku
50x50x5 mm
2 MCCB/160-400 A, motor mechanisme under voltage 2.00 unit
release auxiliary contact/4 pole /4T/70KA
3 Digital Power Meter 2.00 unit
4 current trafo 400/5A 2.00 unit
5 ATS/AMF 1.00 unit
6 MCCB/3P/3T/NS 630N/160-400A/36KA 1.00 unit
7 MCCB/3P/3T/125A/18KA 1.00 unit
8 MCCB/3P/3T/100A/18KA 2.00 unit
9 Exhaust fan 727 cfm 1.00 unit
10 Lampu indikator RST 6.00 unit
11 Fuse lampu indikator 2A 6.00 unit
12 Cu.bar 5(50x10mm) 6.00 kg
13 Grounding sistem BC 35 mm2 tahanan pentahanan 1.00 unit
max 2OHM
14 Kabel montase dan accessories 1.00 ls
J U M L A H ............... A
B. DISTRIBUSI PANEL SDP-D
1 Box panel 120x80x40 cm Free Standing

dengan kerangka besi profil 50.50.5, tebal plat 2mm 1.00 unit
indoor type
4 MCCB / 3P / 3T / NS 630 N / 160-400A / 36 KA / SCHNEIDER 1.00 unit
5 MCCB / 3P / 3T / 125 A / 18KA / SCHNEIDER 1.00 unit
7 MCCB / 3P / 3T / 63A / 18KA / SCHNEIDER 2.00 unit
8 MCCB / 3P / 3T / 50A / 18KA / SCHNEIDER 1.00 unit
9 MCB / 3PH / 16A / 10 KA / SCHNEIDER 1.00 unit
12 Cu bar 5 ( 50x8 mm ) 11.00 kg
J U M L A H ............... B
C. DISTRIBUSI PANEL SDP-U
1 Box panel 80 x 60 x 40 cm wall mounting 1.00 unit

8 Cu bar 5 ( 30x4 mm ) 0.60 kg
J U M L A H ............... C
TOTAL JUMLAH.. A+B+C
LANTAI SEMI BASEMENT

A DISTRIBUSI PANEL LP/PP-SB

7 Cu bar 5 ( 30x4 mm ) 0.85 kg
J U M L A H ............... A
B. DISTRIBUSI PANEL PP-Pump Pit

2 Lampu indikator 1.00 unit
7 Cu bar 5 ( 20x3 mm ) 0.85 kg
J U M L A H ............... B
TOTAL JUMLAH.. A+B
LANTAI DASAR
A DISTRIBUSI PANEL LP/PP-D

4 MCCB / 3P / 3T / 50 A / 18 KA / SCHNEIDER 1.00 unit
8 Cu bar 5 ( 30x4 mm ) 0.85 kg
J U M L A H ............... A
B. DISTRIBUSI PANEL PP.AC-D

11 Cu bar 5 ( 30x4 mm ) 0.85 kg
J U M L A H ............... B
C. DISTRIBUSI PANEL LP-OL

2 Lampu indikator 1.00 unit
4 Contactor 1.00 unit
5 Photo Cell 1.00 unit
8 Cu bar 5 ( 20x3 mm ) 0.85 kg
J U M L A H ............... C
D. DISTRIBUSI PANEL PP-Transfer

7 MCB /1PH / 10A / 6 KA / SCHNEIDER 2.00 unit
8 Cu bar 5 ( 30x4 mm ) 0.85 kg
J U M L A H ............... D
E. DISTRIBUSI PANEL PP-Hydrant

8 MCB /1PH / 6A / 6 KA / SCHNEIDER 2.00 unit
9 Cu bar 5 ( 30x4 mm ) 0.85 kg
J U M L A H ............... E
TOTAL JUMLAH.. A+B+C+D+E
LANTAI 1
A DISTRIBUSI PANEL LP/PP-1

8 Cu bar 5 ( 30x4 mm ) 0.85 kg
J U M L A H ............... A
B. DISTRIBUSI PANEL PP.AC-1

9 Cu bar 5 ( 30x4 mm ) 0.85 kg
J U M L A H ............... B
TOTAL JUMLAH.. A+B
TOTAL JUMLAH LANTAI .III
IV PEKERJAAN INSTALASI PENERANGAN,STOP KONTAK DINDING,STOP KONTAK PLAFO

DAN INSTALASI AC
A SEMI BASEMENT
1 Instalasi titik lampu 52.00 titik

2 Instalasi titik stop kontak dinding 10.00 titik
3 Instalasi titik exhaust fan 20.00 titik
4 Lampu TK CG, G13-LED Tube 19 W 39.00 unit
5 Lampu Barret SCB ACR, G10-TL RING 20W 13.00 unit
6 Saklar Tunggal 250V/10A/inbow/clipsal besar 4.00 unit
7 Saklar Ganda 250V/10A/inbow/clipsal besar 5.00 unit
8 Stop kontak 1Ph/250V/16A 9.00 unit
9 Stop kontak TV 1Ph/250V/16A 1.00 unit
10 Exhaust Fan
Exhaust Fan wall mounted 170CFM 4.00 unit
11 Ceiling Fan 318CFM 3.00 unit
J U M L A H ............... A
B LANTAI DASAR

2 Instalasi titik lampu luar 16.00 titik
4 Instalasi titik stop kontak lantai 13.00 titik
5 Instalasi titik AC 21.00 titik
7 Lampu RM 300 ACR, G13-LED Tube 2x10W 56.00 unit
8 Lampu TK CG, G13-LED Tube 19 W 2.00 unit
10 Lampu Downlight Theme 125-60, E27-LED Bulb 12W 82.00 unit
11 Lampu Exit LED H1, 8W 3.00 unit
12 Lampu Strip LED 14W /meter 71.00 m
13 Lampu jalan (PJU) single LED 70 watt 4.00 unit
14 Lampu Taman Full Globe PLE-T 18 w 12.00 unit
17 Saklar hotel 250V/10A/inbow 2.00 unit
19 Stop kontak ganda 1Ph/250V/16A 3.00 unit
21 Stop kontak lantai dua modul 13.00 unit
a. Outlet power 1pH/250V/16A/3kawat
b. Outlet data
22 Exhaust Fan
Exhaust Fan ceiling mounted 82CFM & ducting PVC dia 4" 3.00 unit
23 Perangkat AC+Pipa refrigrenit+kabel kontrol+isolasi tebal 3/4"
AC 1/2 pk Wall Mounted 3.00 unit
AC 1 pk Wall Mounted 1.00 unit
AC 1 1/2 pk Wall Mounted 6.00 unit
AC 5 pk Ceiling Cassete 1.00 unit
J U M L A H ............... B
C LANTAI I

3 Instalasi titik stop kontak lantai 21.00 titik
4 Instalasi titik AC 20.00 titik
6 Lampu RM 300 ACR, G13-LED Tube 2x10W 63.00 unit
8 Lampu Downlight Theme 125-60, E27-LED Bulb 12W 72.00 unit
9 Lampu Exit LED H1, 8W 2.00 unit
10 Lampu Strip LED 14W /meter 100.00 m
12 Saklar hotel 250V/10A/inbow 2.00 unit
14 Stop kontak ganda 1Ph/250V/16A 4.00 unit
16 Stop kontak lantai dua modul 21.00 unit
a. Outlet power 1pH/250V/16A/3kawat
b. Outlet data
17 Exhaust Fan
Exhaust Fan ceiling mounted 118CFM & ducting PVC dia 4" 1.00 unit
18 Perangkat AC+Pipa refrigrenit+kabel kontrol+isolasi tebal 3/4"
AC 1/2 pk Wall Mounted 7.00 unit
AC 5 pk Ceiling Cassete 4.00 unit
J U M L A H ............... C
TOTAL JUMLAH LANTAI .A+B+C
V PENGADAAN INSTALASI PENYALUR PETIR
1 Air terminal konvensional tinggi 1 m 5.00 unit

2 Kabel down conductor BC 1x35mm2 296.82 m
3 Instalasi elektroda pentahanan,tahanan maksimal 1.00 unit
2 OHM
4 Bak kontrol 40x40 cm lengkap dengan cooper rod bar 2.00 unit
5 Perijinan depnaker 1.00 ls
J U M L A H ............... V
VI PEKERJAAN PENGADAAN DAN PEMASANGAN
KABEL TOVUR DAN KABEL PENGISI
1 Kabel NYFGbY 4x150 mm2+NYA 1x120 mm2 dari PLN 107.28 m

ke Panel LV-MDP
2 Kabel NYY 4x150 mm2+NYA 1x120 mm2 dari genset 10.00 m
ke panel LV-MDP
3 Kabel NYY 4x150 mm2+NYA 1x120 mm2 dari LV-MDP ke SDP-D 49.92 m
4 Kabel NYY 4x35 mm2+NYA 1x25 mm2 dari LV-MDP ke SDP-U 10.00 m
5 Kabel NYY 4x6 mm2+NYA 1x4 mm2 dari SDP-D ke LP/PP-SB 13.86 m
6 Kabel NYY 3x4 mm2dari SDP-D ke PP-Pump Pit 23.76 m
7 Kabel NYY 4x16 mm2+NYA 1x10 mm2 dari SDP-D ke LP/PP-D 5.00 m
8 Kabel NYY 4x25 mm2+NYA 1x16 mm2 dari SDP-D ke PP.AC-D 6.00 m
9 Kabel NYY 3x4 mm2 dari SDP-D ke LP-OL 75.00 m
10 Kabel NYY 4x16 mm2+NYA 1x10 mm2 dari SDP-D ke LP/PP-1 13.86 m
11 Kabel NYY 4x25 mm2+NYA 1x16 mm2 dari SDP-D ke PP.AC-1 14.96 m
11 Kabel NYY 4x35 mm2+NYA 1x26 mm2 dari SDP-U ke PP-Hydrant 11.00 m
12 Kabel NYY 4x6 mm2+NYA 1x4 mm2 dari SDP-U ke PP-Transfer 11.00 m
J U M L A H ............... VI
VII PEKERJAAN CABLE TRAY DAN CABLE LEADER LENGKAP DENGAN DUDUKAN DAN H
A. LANTAI. DASAR
1 Cable tray elektrikal 300 x 100 6.93 m

3 Cable tray elektronik 150 x 100 6.82 unit
5 Cable Leader 300 x 100 4.50 m
J U M L A H ............... A
B. LANTAI. I

J U M L A H ............... B
J U M L A H ...............VII ( A + B )
VIII PEKERJAAN INSTALASI OUTLET TELEPHONE + PESAWAT TELEPHONE
A. LANTAI SEMI BASEMENT

1 Instalasi titik Telephone 1.00 titik
2 Outlet telephone 1.00 unit
3 Pesawat telephone singgle line ( SLT ), Phush button dial 1.00 unit
4 Material bantu, Conector, dan Accessories 1.00 ls
J U M L A H ............... A
B. LANTAI. DASAR
1 Central PABX 5 CO / 40 Extension KX - TDA 100, 1.00 unit

Lengkap dengan Batteray Charger
2 Main Distribustion Frame / MDF - TP / 40 P 1.00 unit
3 Terminal Box Telephone / TB.TP - D / 10P 1.00 unit
4 Kabel ITC / RW 20 (2x0,6mm) dari MDF-TP ke TBTP - D 6.60 m
8 Kabel OTC - 40 (2x0,8mm) JELY AMORED, 78.87 m
dari JB TELKOM ke MDF - TP
10 Testing dan Comisioning 1.00 ls
J U M L A H ............... B
B. LANTAI. I
1 Terminal Box Telephone / TBTP - 1 / 10P 1.00 unit

2 Kabel ITC / RW 20 (2x0,6mm) dari MDF-TP ke TBTP - 1 12.65 m
J U M L A H ............... C
J U M L A H ...............VIII ( A + B +C )
IX PEKERJAAN INSTALASI DATA / LAN KOMPUTER
A. LANTAI. D
1 Switch Hub 2x24 Port dalam Box Rack modul U 19" 1.00 set
lengkap dengan UTP Termination
- Patch Panel 24 Port Cat 6 E
- UPT Patch Cord
- Modulair Jack Cat 6 E
- Face Plate 2 Hole
- Wiring Managemen
2 Instalasi Outlate Data dan WI-FI UTP Cable Cat 6
dalam Conduit PVC dia 25 mm 34.00 titik
3 Outlet Data Type RJ - 45 9.00 unit
4 WI-FI Acces point lengkap 1.00 unit
5 Perangkat utama
a. Komputer server+monitor 19" 1.00 set
Processor : Intel xeon E52609v2, 4 GB (1X4GB) DDR3-1600 RDIMM,
VGA MATROX G200,4X Gbe NIC Rackmount 2U Case
Dilengkapi dengan kyboard dan mos
b. Sofware+programen 1.00 set
c. Managemen kabel dan material bantu 1.00 ls
d. Testing commisioning 1.00 ls
J U M L A H .. A
B. LANTAI. I
1 Switch Hub 2x24 Port dalam Box Rack modul U 19" 1.00 set
lengkap dengan UTP Termination
- Patch Panel 24 Port Cat 6 E
- UPT Patch Cord
- Modulair Jack Cat 6 E
- Face Plate 2 Hole
- Wiring Managemen
2 Instalasi Outlate Data dan WI-FI UTP Cable Cat 6
dalam Conduit PVC dia 25 mm 45.00 titik
3 Outlet Data Type RJ - 45 5.00 unit
4 WI-FI Acces point lengkap 1.00 unit
5 Cable Backbon 2 UTP dari switch Hub LT - Dasar ke LT -1 11.00 m
J U M L A H .. B
J U M L A H ............... IX ( A + B )
X PEKERJAAN INSTALASI TATA SUARA / SOUND SYSTEM
A. LANTAI. SEMI BASEMENT

1 Terminal Box Tata Suara / TBTS - SB 1.00 unit
2 Instalasi titikTata Suara 2.00 titik
3 Column Speaker 10 W 2.00 unit
4 Kabel Instalasi NYMHY 3x1,5mm2 dari MDF - TS ke TBTS -SB 17.71 m
J U M L A H .. A
B. LANTAI. DASAR
1 Kabinet Rack 1.00 unit

2 Digital Mixer w/Equalizer 1.00 unit
3 Power Amplifier 240 W 2.00 unit
3 Dinamic microphone 1.00 unit
4 Selector switch 12 TAP 1.00 unit
5 MDF - TS 1.00 unit
6 CD/MMC/USB player with FM Tunner 1.00 unit
7 Terminal Box Tata Suara / TBTS - D 1.00 unit
9 Ceilling Speaker 3 W 22.00 unit
10 Volume Control 3.00 unit
11 Kabel Instalasi NYMHY 3x1,5mm2 dari MDF - TS ke TBTS -D 6.00 m
12 Grounding System Central Equipment 1.00 ls
13 Testing commissioning 1.00 ls
J U M L A H .. B
C. LANTAI. I
1 Terminal Box Tata Suara / TBTS - 1 1.00 unit

3 Ceilling Speaker 3 W 24.00 unit
4 Volume Control 7.00 unit
5 Kabel Instalasi NYMHY 3x1,5mm2 dari MDF - TS ke TBTS -1 11.00 m
J U M L A H .. C
J U M L A H ............... X ( A + B + C )
XI PEKERJAAN INSTALASI FIRE ALARM
1 Terminal / TB.FA - SB 1.00 unit

2 Kabel Instalasi Twisted 18 AWG dari MCP-FA ke TB.FA - SB 13.86 m
TB.FA - SB
3 Instalasi Fire Detector 16.00 titik
4 Instalasi Alarm bell 2.00 titik
5 Instalasi Manual Call point / Break glass 1.00 titik
6 Instalasi lampu Indikator 1.00 unit
7 Smoke Detector / Photo electric 13.00 unit
8 Fixed Head Detector 3.00 unit
9 Alarm Bell 1.00 unit
10 Manual Call point / Break glass 1.00 unit
11 Lampu Indikator 1.00 unit
12 End Of Line Resistor / EOLR 1.00 unit
J U M L A H ............... A
B. LANTAI DASAR
1 Central MCP - FA / 10 Zone / Lengkap dengan Nicad batteray

Rechar geble 4 Jam 1.00 set
2 Annunciator / 10 nomor 1.00 unit
3 Terminal / TB.FA - D 1.00 unit
4 Grounding System + Surger Arrester 1.00 unit
5 Kabel Instalasi Twisted 18 AWG dari TB.FA - SB ke TB.FA-D 12.87 m
8 Instalasi Manual Call point / Break glass 2.00 titik
9 Instalasi lampu Indikator 2.00 titik
10 Manual Call point / Break glass 2.00 unit
12 End Of Line Resistor / EOL 1.00 unit
13 Testing dan Comisioning 1.00 ls
J U M L A H ............... B
C. LANTAI. I
1 Terminal / TBFA - 1 1.00 unit

2 Kabel Instalasi Twisted 18 AWG dari TB.FA - D ke TB.FA-1 13.86 m'
3 Kabel Instalasi Twisted 18 AWG dari TB.FA - 1 16.06 m'
ke MCP-FA
6 Instalasi Manual Callpoin / Break glass 2.00 titik
7 Instalasi lampu Indikator 2.00 unit
10 Manual Callpoin / Break glass 2.00 unit
12 End Of Line Resistor / EOLR 1.00 unit
J U M L A H ............... C
J U M L A H ...............XI ( A + B + C )
XII PEKERJAAN INSTALASI CCTV

1 Instalasi kamera COAXIAL cable RG-59 dalam conduit 110.44 m'
PVC dia 20 mm
2 Instalasi power 110.44 m'
3 Fixed Dome camera 3.00 unit
J U M L A H ............... A
B. LANTAI. DASAR

PVC dia 20 mm
4 Power supplay 12V-DC 1.00 unit
5 Digital Video Recorder(DVR) 16 ch Built-in HDD 2 TB 1.00 set
6 Colour TV Monitor 32'' LED 1.00 unit
7 Perlengkapan penunjang 1.00 ls
8 Testing dan commissioning 1.00 ls
J U M L A H ............... B
C. LANTAI. I

PVC dia 20 mm
J U M L A H ............... C
J U M L A H ...............XII ( A + B + C )
XIII PEKERJAAN INSTALASI MATV
1 Instalasi outlet TV COAXIAL cable RG-6 dalam conduit 1.00 Titik

PVC dia 20 mm
2 Outlet TV 1.00 unit
J U M L A H ............... A
B. LANTAI. DASAR

PVC dia 20 mm
3 Coupler 2.00 unit
4 Spliter 1.00 unit
J U M L A H ............... B
C. LANTAI. I

PVC dia 20 mm
3 Coupler 3.00 unit
4 Spliter 1.00 unit
J U M L A H ............... C
J U M L A H ...............XIII ( A + B + C )
XIV PEKERJAAN INSTALASI VIEWER / LCD PROYEKTOR
LANTAI 2
1 RUANG RAPAT KECIL

a. Instalasi Viewer LCD Kabel VGA lengkap dengan soket 2.00 titik
atas dan bawah , sampai meja pimpinan, dalam
conduit PVC dia 25mm
b. Proyektor LCD 2.00 unit
Native Resolution:XGA (1024x768)
Brightnes:3200 ANSI LUMENS
Screen manual size : 84x84 inches
2 RUANG RAPAT BESAR
a. Instalasi Viewer LCD Kabel VGA lengkap dengan soket 1.00 titik
atas dan bawah , sampai meja pimpinan, dalam
conduit PVC dia 25mm
b. Proyektor LCD 1.00 unit
Native Resolution:XGA (1024x768)
Brightnes:4000 ANSI LUMENS
Screen Motorized size : 120x120 inches
J U M L A H ..XIV
XV PEKERJAAN POMPA AIR BERSIH
1 Pompa sumur air bersih 1PH / 220V / 50Hz / 0,75kw / Head 25m
Lengkap dengan Pemipaan PVC - AW dia 2" dari sumur
sampai ke Raw Water Tank 1.00 unit
2 Pompa Transfer air bersih 1PH / 380V / 50 Hz / 0,67KW /
Head 32m, 50 / menit 2.00 unit
3 Gate Valve / GV 2" 4.00 unit
4 Y Strainer / ST dia 2" 1.00 unit
5 Float Valve dia 2" 1.00 unit
6 Pipa hisap GIP Medium A dia 2" (Pompa Transfer) 4.00 m
7 Pipa hisap GIP Medium A dia 2" (Pompa Sumur) 60.00 m
8 Foot Valve dia 2" 1.00 unit
9 Raw Water Tank FRP Kap. 40 m3 1.00 unit
10 Sumur bor air bersih kedalaman 50 meter 1.00 ls
11 Biaya Penyambungan PDAM 1.00 ls
12 Fitting / Suporting 1.00 ls
J U M L A H ............... XV
XVI PEKERJAAN DISTRIBUSI AIR BERSIH
A. ROOFTANK DAN KELENGKAPANYA
1 Rooftank Kapasitas 2m3 / Fiber Rainforce plastic 1.00 unit

2 Kelengkapan Automatic Water Level Control ( WLC ) 1.00 set
3 Pompa Booster air bersih 1PH / 220V / 50 Hz / 0,135KW /
Head 25m, 60 / menit 1.00 unit
5 Pipa Transfer PPR-PN10 dia 2" dari R. Pompa 34.65 m
ke Rooftank
J U M L A H ............... A
B. DISTRIBUSI AIR BERSIH DARI ROOFTANK KE TIAP BANGUNAN DAN LUAR BANGUNA
B.1 DALAM BANGUNAN

Pemipaan Air Bersih Termasuk Fitting & aksessories
1 Pipa PPR - PN 10 dia 1" 28.82 m

2 Pipa PPR - PN 10 dia 3/4" 20.24 m
J U M L A H ............... LANTAI SEMI BASEMENT
LANTAI DASAR
1 Pipa PPR - PN 10 dia 2" dari dari roof tank 8.00 m

2 Pipa PPR - PN 10 dia 1 1/4" 3.00 m
3 Pipa PPR - PN 10 dia 1" 52.47 m
4 Pipa PPR - PN 10 dia 3/4" 60.39 m
5 Pipa PPR - PN 10 dia 1/2" 44.11 m
6 Pipa PPR - PN 10 dia 3/4" (Pos Jaga) 46.86 m
J U M L A H ............... LANTAI DASAR
LANTAI 1
1 Pipa PPR - PN 10 dia 2" dari dari roof tank 65.01 m

2 Pipa PPR - PN 10 dia 1 1/4" 3.00 m
3 Pipa PPR - PN 10 dia 1" 24.75 m
4 Pipa PPR - PN 10 dia 3/4" 47.63 m
5 Pipa PPR - PN 10 dia 1/2" 37.07 m
J U M L A H ............... LANTAI 1
J U M L A H ............... B1
J U M L A H ............... XVI
XVII PEKERJAAN PEMIPAAN AIR BEKAS & KOTOR
A. BIOSEPTICTANK & PERLENGKAPANYA
1 Bioseptictank Kap. 5 m3 lengkap dengan Blower 2.00 unit

2 Bioseptictank Kap. 1 m3 1.00 unit
J U M L A H ............... LANTAI A
B. PEMIPAAN AIR BEKAS & KOTOR DALAM BANGUNAN

Pemipaan Air Kotor Termasuk Fitting & aksessories
1 Pipa PVC , klas 5 kg/cm dia 4" 4.07 m
Pemipaan Air Bekas Termasuk Fitting & aksessories

J U M L A H ............... LANTAI SEMI BASEMENT
LANTAI DASAR
1 Pipa PVC , klas 5 kg/cm dia 4" dari shaft ke STP 54.70 m
4 Clean Out dia 4" 1.00 bh

1 Pipa PVC , klas 5 kg/cm dia 4" dari shaft ke STP 26.16 m
3 Pipa PVC , klas 5 kg/cm dia 2 1/2" 19.69 m
5 Pipa PVC , klas 5 kg/cm dia 2" (Pos Jaga) 35.97 m
6 Clean Out dia 2" 1.00 bh
Pemipaan Vent Termasuk Fitting & aksessories

J U M L A H ............... LANTAI DASAR

LANTAI I

Pemipaan Vent Termasuk Fitting & aksessories

J U M L A H ............... LANTAI I
J U M L A H ............... XVII
XVIII PEKERJAAN PEMADAM KEBAKARAN

A.RUANG POMPA HYDRANT
1 Main hydrant pump/MHP/29.83KW/3PH/380/660V/ 1.00 unit

head 80 m/electric pump/horizontal splitz case
2 Jokey pump/1,5KW/3pH/380/660V/50HZ/head 85 m/ 1.00 unit
electrik pump/vertical multi stage
3 Diesel hydrant pump/DHP/41.76KW/head 80m/diesel 1.00 unit
pump/horizontal splitz case lengkap dengan panel
control bawaan pabrik
4 Header BSS-40 dia 6" lengkap 1.00 unit
1 Gate valve 10K with flange dia 6" 1.00 unit
7 Check valve dia 4" 2.00 unit
8 Check valve dia 2" 1.00 unit
9 Y strainer dia 4" 2.00 unit
10 Y strainer dia 2" 1.00 unit
11 Flexibel joint dia 4" 4.00 unit
12 Flexibel joint dia 2" 2.00 unit
13 Pressure gauge 1.00 unit
14 Pressure switch 1.00 unit
15 Pressere tank kapasitas 500 liter lengkap + safety 1.00 unit
valve
16 Pipa BS medium A dia 4" 20.00 m
17 Pipa BS medium A dia 2" 20.00 m
18 Pompa sumpit 0,35KW 2.00 unit
19 Fitting dan supporting 1.00 ls
J U M L A H ............... A
B.FIRE HYDRANT DALAM BANGUNAN

B.1 LT-SEMI BASEMENT
1 Pipa riser BSS-40/dia 4"keseluruhan (dari R.pompa 78.32 m
s/d lantai 1
2 Pipa hydrant BSS-40/ dia 2 1/2" 30.36 m
3 Pipa hydrant BSS-40/ dia 4" 1.00 m
4 Indoor hydrant box/1 HB type B lengkap dengan 2.00 unit
hose dia15"
Nozzle dia 1,5"
Hidrant valve dia 1,5"
Landing valve dia 2,5"
Hose rack
6 Fire Extinguisher dry chemical type 3.5 kg 6.00 unit
J U M L A H ............... B1
B.2 LANTAI DASAR

1 Pipa hydrant BSS-40/ dia 2 1/2" 44.99 m
hose dia 15"
Nozzle dia 1,5"
Hose rack
J U M L A H ............... B2
B.3 LANTAI 1
1 Pipa hydrant BSS-40/ dia 2,5" 36.96 m
3 Automatic release valve/ARV dia 2" lengkap 1.00 unit
hose dia15"
Nozzle dia 1,5"
Hose rack
J U M L A H ............... B3
J U M L A H ............... B1+B2+B3
C. PEKERJAAN HYDRANT TAPAK/HALAMAN
1 Gate valve 10 k with flange/GV dia 4" 2.00 unit
2 Pipa hydrant BSS-40 dia 6" balut goni dan plincut 21.34 m
3 Pipa hydrant BSS-40 dia 4" balut goni dan plincut 96.00 m
4 Check valve /CV dia 4" 1.00 unit
5 Pillar hydrant/PH lengkap 3.00 unit
6 Outdoor hydrant box/OHB lengkap dengan: 2.00 unit
hose dia 2,5"
hose nozzle
hose rack
7 Siamese connection 1.00 unit
J U M L A H ............... C
J U M L A H ............... XVIII
R KUANTITAS DAN HARGA
RJAAN JUMLAH HARGA
Rp. 257,338,200.00
Rp. 305,925,995.00
Rp. 314,940,275.00
NG,STOP KONTAK PLAFOND,STOP KONTAK LANTAI
Rp. 688,468,609.00
Rp. 26,122,800.00
Rp. 186,699,940.00
ENGAN DUDUKAN DAN HANGER Rp. 92,336,276.64
Rp. 68,153,670.00
Rp. 90,630,500.00
Rp. 61,223,310.00
Rp. 314,466,896.00
Rp. 61,974,300.00
Rp. 25,125,000.00
Rp. 22,595,000.00
Rp. 72,645,000.00
Rp. 51,244,325.00
Rp. 53,248,977.00
Rp. 1,225,641,096.45
Subtotal Rp. 3,918,780,170.09
N ANGGARAN BIAYA
HARGA SAT JUMLAH HARGA
Rp. 105,500,000.00 Rp. 105,500,000.00

Rp. 15,825,000.00 Rp. 15,825,000.00
Rp. 121,325,000.00
Rp. 52,750,000.00 Rp. 52,750,000.00

Rp. 12,145,000.00 Rp. 12,145,000.00
Rp. 999,780.00 Rp. 39,991,200.00
Rp. 870,900.00 Rp. 26,127,000.00
5,000,000.00 5,000,000.00
Rp. 136,013,200.00
Rp. 257,338,200.00
Rp. 221,650,000.00 Rp. 221,650,000.00
Rp. 45,000,000.00 Rp. 45,000,000.00
Rp. 21,775,995.00 Rp. 21,775,995.00

Rp. 10,000,000.00 Rp. 10,000,000.00
Rp. 7,500,000.00 Rp. 7,500,000.00
Rp. 305,925,995.00
Rp. 4,500,000.00 Rp. 4,500,000.00
Rp. 10,500,000.00 Rp. 21,000,000.00

Rp. 2,500,000.00 Rp. 5,000,000.00
Rp. 350,000.00 Rp. 700,000.00
Rp. 32,000,000.00 Rp. 32,000,000.00
Rp. 2,500,000.00 Rp. 2,500,000.00
Rp. 1,500,000.00 Rp. 1,500,000.00
Rp. 1,250,000.00 Rp. 2,500,000.00
Rp. 875,775.00 Rp. 875,775.00
Rp. 15,000.00 Rp. 90,000.00
Rp. 20,000.00 Rp. 120,000.00
Rp. 450,000.00 Rp. 2,700,000.00
Rp. 7,500,000.00 Rp. 7,500,000.00
Rp. 5,000,000.00 Rp. 5,000,000.00

Rp. 85,985,775.00
Rp. 4,500,000.00 Rp. 4,500,000.00
Rp. 15,000.00 Rp. 45,000.00

Rp. 20,000.00 Rp. 60,000.00
Rp. 2,500,000.00 Rp. 2,500,000.00
Rp. 1,500,000.00 Rp. 1,500,000.00
Rp. 1,250,000.00 Rp. 2,500,000.00
Rp. 1,150,000.00 Rp. 2,300,000.00
Rp. 1,100,000.00 Rp. 1,100,000.00
Rp. 650,000.00 Rp. 650,000.00
Rp. 450,000.00 Rp. 450,000.00
Rp. 400,000.00 Rp. 400,000.00
Rp. 450,000.00 Rp. 4,950,000.00
Rp. 5,000,000.00 Rp. 5,000,000.00
Rp. 25,955,000.00
Rp. 2,750,000.00 Rp. 2,750,000.00
Rp. 15,000.00 Rp. 45,000.00
Rp. 20,000.00 Rp. 60,000.00
Rp. 1,500,000.00 Rp. 1,500,000.00
Rp. 1,250,000.00 Rp. 1,250,000.00
Rp. 1,115,000.00 Rp. 1,115,000.00
Rp. 1,055,000.00 Rp. 2,110,000.00
Rp. 450,000.00 Rp. 270,000.00
Rp. 5,000,000.00 Rp. 5,000,000.00
Rp. 14,100,000.00
Rp. 126,040,775.00
Rp. 2,545,000.00 Rp. 2,545,000.00

Rp. 15,000.00 Rp. 45,000.00
Rp. 20,000.00 Rp. 60,000.00
Rp. 1,055,000.00 Rp. 1,055,000.00
Rp. 975,500.00 Rp. 4,877,500.00
Rp. 875,000.00 Rp. 5,250,000.00
Rp. 450,000.00 Rp. 382,500.00
Rp. 5,000,000.00 Rp. 5,000,000.00
Rp. 19,215,000.00
Rp. 2,250,000.00 Rp. 2,250,000.00

Rp. 15,000.00 Rp. 15,000.00
Rp. 20,000.00 Rp. 20,000.00
Rp. 1,055,000.00 Rp. 1,055,000.00
Rp. 975,500.00 Rp. 1,951,000.00
Rp. 895,000.00 Rp. 1,790,000.00
Rp. 450,000.00 Rp. 382,500.00
Rp. 5,000,000.00 Rp. 5,000,000.00
Rp. 12,463,500.00
Rp. 31,678,500.00
Rp. 2,655,000.00 Rp. 2,655,000.00

Rp. 15,000.00 Rp. 45,000.00
Rp. 20,000.00 Rp. 60,000.00
Rp. 1,145,000.00 Rp. 1,145,000.00
Rp. 975,000.00 Rp. 12,675,000.00
Rp. 785,000.00 Rp. 2,355,000.00
Rp. 657,000.00 Rp. 3,942,000.00
Rp. 450,000.00 Rp. 382,500.00
Rp. 5,000,000.00 Rp. 5,000,000.00
Rp. 28,259,500.00
Rp. 2,655,000.00 Rp. 2,655,000.00

Rp. 15,000.00 Rp. 45,000.00
Rp. 20,000.00 Rp. 60,000.00
Rp. 1,250,000.00 Rp. 1,250,000.00
Rp. 1,154,500.00 Rp. 1,154,500.00
Rp. 1,055,000.00 Rp. 1,055,000.00
Rp. 975,000.00 Rp. 11,700,000.00
Rp. 975,500.00 Rp. 4,877,500.00
Rp. 785,000.00 Rp. 785,000.00
Rp. 657,000.00 Rp. 1,971,000.00
Rp. 450,000.00 Rp. 382,500.00
Rp. 5,000,000.00 Rp. 5,000,000.00
Rp. 30,935,500.00
Rp. 2,250,000.00 Rp. 2,250,000.00

Rp. 15,000.00 Rp. 15,000.00
Rp. 20,000.00 Rp. 20,000.00
Rp. 195,000.00 Rp. 195,000.00
Rp. 45,000.00 Rp. 45,000.00
Rp. 985,000.00 Rp. 985,000.00
Rp. 785,000.00 Rp. 4,710,000.00
Rp. 450,000.00 Rp. 382,500.00
Rp. 5,000,000.00 Rp. 5,000,000.00
Rp. 13,602,500.00
Rp. 2,250,000.00 Rp. 2,250,000.00
Rp. 15,000.00 Rp. 45,000.00
Rp. 20,000.00 Rp. 60,000.00
Rp. 195,000.00 Rp. 390,000.00
Rp. 1,150,000.00 Rp. 1,150,000.00
Rp. 1,100,000.00 Rp. 2,200,000.00
Rp. 975,500.00 Rp. 1,951,000.00
Rp. 450,000.00 Rp. 382,500.00
Rp. 5,000,000.00 Rp. 5,000,000.00
Rp. 13,428,500.00
Rp. 2,545,000.00 Rp. 2,545,000.00

Rp. 15,000.00 Rp. 45,000.00
Rp. 20,000.00 Rp. 60,000.00
Rp. 195,000.00 Rp. 585,000.00
Rp. 1,250,000.00 Rp. 1,250,000.00
Rp. 1,154,500.00 Rp. 1,154,500.00
Rp. 975,500.00 Rp. 975,500.00
Rp. 785,000.00 Rp. 1,570,000.00
Rp. 450,000.00 Rp. 382,500.00
Rp. 5,000,000.00 Rp. 5,000,000.00
Rp. 13,567,500.00
Rp. 99,793,500.00
Rp. 2,655,000.00 Rp. 2,655,000.00

Rp. 15,000.00 Rp. 45,000.00
Rp. 20,000.00 Rp. 60,000.00
Rp. 1,154,500.00 Rp. 1,154,500.00
Rp. 975,500.00 Rp. 11,706,000.00
Rp. 785,000.00 Rp. 3,140,000.00
Rp. 654,000.00 Rp. 2,616,000.00
Rp. 450,000.00 Rp. 382,500.00
Rp. 5,000,000.00 Rp. 5,000,000.00
Rp. 26,759,000.00
Rp. 2,655,000.00 Rp. 2,655,000.00

Rp. 15,000.00 Rp. 45,000.00
Rp. 20,000.00 Rp. 60,000.00
Rp. 1,154,500.00 Rp. 1,154,500.00
Rp. 1,055,000.00 Rp. 4,220,000.00
Rp. 975,500.00 Rp. 8,779,500.00
Rp. 785,000.00 Rp. 3,140,000.00
Rp. 654,000.00 Rp. 5,232,000.00
Rp. 450,000.00 Rp. 382,500.00
Rp. 5,000,000.00 Rp. 5,000,000.00
Rp. 30,668,500.00
Rp. 57,427,500.00
Rp. 314,940,275.00
DING,STOP KONTAK PLAFOND,STOP KONTAK LANTAI
Rp. 199,177.00 Rp. 10,357,204.00

Rp. 205,445.00 Rp. 2,054,450.00
Rp. 199,177.00 Rp. 3,983,540.00
Rp. 65,000.00 Rp. 2,535,000.00
Rp. 450,000.00 Rp. 5,850,000.00
Rp. 77,500.00 Rp. 310,000.00
Rp. 82,125.00 Rp. 410,625.00
Rp. 88,900.00 Rp. 800,100.00
Rp. 88,900.00 Rp. 88,900.00
Rp. 825,469.00 3,301,876.00

Rp. 1,445,225.00 1,445,225.00
Rp. 2,590,788.00 31,089,456.00
Rp. 1,349,221.00 4,047,663.00
Rp. 66,274,039.00
Rp. 199,177.00 Rp. 33,262,559.00
Rp. 199,177.00 Rp. 3,186,832.00
Rp. 205,445.00 Rp. 9,450,470.00
Rp. 256,770.00 Rp. 3,338,010.00
Rp. 245,450.00 Rp. 5,154,450.00
Rp. 199,177.00 Rp. 1,792,593.00
Rp. 250,000.00 Rp. 14,000,000.00
Rp. 65,000.00 Rp. 130,000.00
Rp. 450,000.00 Rp. 4,500,000.00
Rp. 375,000.00 Rp. 30,750,000.00
Rp. 750,000.00 Rp. 2,250,000.00
Rp. 30,000.00 Rp. 2,130,000.00
Rp. 4,500,000.00 Rp. 18,000,000.00
Rp. 750,000.00 Rp. 9,000,000.00
Rp. 77,500.00 Rp. 1,705,000.00
Rp. 82,125.00 Rp. 1,314,000.00
Rp. 137,500.00 Rp. 275,000.00
Rp. 88,900.00 Rp. 3,289,300.00
Rp. 147,690.00 Rp. 443,070.00
Rp. 88,900.00 Rp. 533,400.00
Rp. 375,800.00 Rp. 4,885,400.00
Rp. 825,469.00 1,650,938.00

Rp. 1,445,225.00 5,780,900.00
Rp. 620,120.00 1,860,360.00
Rp. 3,899,000.00 Rp. 11,697,000.00

Rp. 4,009,822.00 Rp. 4,009,822.00
Rp. 4,009,822.00 Rp. 24,058,932.00
Rp. 4,278,990.00 Rp. 42,789,900.00
Rp. 37,775,320.00 Rp. 37,775,320.00
Rp. 279,013,256.00
Rp. 199,177.00 Rp. 31,868,320.00

Rp. 205,445.00 Rp. 8,217,800.00
Rp. 256,770.00 Rp. 5,392,170.00
Rp. 245,450.00 Rp. 4,909,000.00
Rp. 199,177.00 Rp. 796,708.00
Rp. 250,000.00 Rp. 15,750,000.00
Rp. 450,000.00 Rp. 1,350,000.00
Rp. 375,000.00 Rp. 27,000,000.00
Rp. 750,000.00 Rp. 1,500,000.00
Rp. 30,000.00 Rp. 3,000,000.00
Rp. 77,500.00 Rp. 1,550,000.00
Rp. 82,125.00 Rp. 1,067,625.00
Rp. 137,500.00 Rp. 275,000.00
Rp. 88,900.00 Rp. 2,222,500.00
Rp. 147,690.00 Rp. 590,760.00
Rp. 88,900.00 Rp. 977,900.00
Rp. 375,800.00 Rp. 7,891,800.00
825,469.00 2,476,407.00
1,445,225.00 4,335,675.00
825,469.00 825,469.00
Rp. 3,899,000.00 Rp. 27,293,000.00

Rp. 4,278,990.00 Rp. 42,789,900.00
Rp. 37,775,320.00 Rp. 151,101,280.00
Rp. 343,181,314.00
Rp. 688,468,609.00
Rp. 750,000.00 Rp. 3,750,000.00

Rp. 40,000.00 Rp. 11,872,800.00
Rp. 2,500,000.00 Rp. 2,500,000.00
Rp. 2,500,000.00 Rp. 5,000,000.00

Rp. 3,000,000.00 Rp. 3,000,000.00
Rp. 26,122,800.00
Rp. 1,055,000.00 Rp. 113,180,400.00
Rp. 1,025,000.00 Rp. 10,250,000.00
Rp. 1,025,000.00 Rp. 51,168,000.00

Rp. 245,500.00 Rp. 2,455,000.00
Rp. 57,500.00 Rp. 796,950.00
Rp. 28,500.00 Rp. 677,160.00
Rp. 125,500.00 Rp. 627,500.00
Rp. 175,000.00 Rp. 1,050,000.00
Rp. 28,500.00 Rp. 2,137,500.00
Rp. 125,500.00 Rp. 1,739,430.00
Rp. 175,000.00 Rp. 2,618,000.00
Rp. 245,500.00 Rp. 2,700,500.00
Rp. 57,500.00 Rp. 632,500.00
Rp. 186,699,940.00
DENGAN DUDUKAN DAN HANGER
Rp. 375,000.00 Rp. 2,598,750.00

Rp. 321,900.00 Rp. 22,343,079.00
Rp. 299,366.00 Rp. 2,041,676.12
Rp. 257,987.00 Rp. 16,149,986.20
Rp. 375,000.00 Rp. 1,687,500.00
Rp. 299,366.00 Rp. 1,347,147.00
Rp. 46,168,138.32
Rp. 375,000.00 Rp. 2,598,750.00

Rp. 321,900.00 Rp. 22,343,079.00
Rp. 299,366.00 Rp. 2,041,676.12
Rp. 257,987.00 Rp. 16,149,986.20
Rp. 375,000.00 Rp. 1,687,500.00
Rp. 299,366.00 Rp. 1,347,147.00
Rp. 46,168,138.32
Rp. 92,336,276.64
Rp. 199,880.00 Rp. 199,880.00
Rp. 88,900.00 Rp. 88,900.00
Rp. 275,900.00 Rp. 275,900.00
Rp. 5,000,000.00 Rp. 5,000,000.00
Rp. 5,564,680.00
Rp. 29,980,750.00 Rp. 29,980,750.00
Rp. 225,000.00 Rp. 225,000.00

Rp. 315,000.00 Rp. 315,000.00
Rp. 35,000.00 Rp. 231,000.00
Rp. 199,880.00 Rp. 1,798,920.00
Rp. 88,900.00 Rp. 800,100.00
Rp. 275,900.00 Rp. 2,483,100.00
Rp. 75,000.00 Rp. 5,915,250.00
Rp. 5,000,000.00 Rp. 5,000,000.00

Rp. 5,000,000.00 Rp. 5,000,000.00
Rp. 51,749,120.00
Rp. 315,000.00 Rp. 315,000.00

Rp. 35,000.00 Rp. 442,750.00
Rp. 199,880.00 Rp. 1,798,920.00
Rp. 88,900.00 Rp. 800,100.00
Rp. 275,900.00 Rp. 2,483,100.00
Rp. 5,000,000.00 Rp. 5,000,000.00
Rp. 10,839,870.00
Rp. 68,153,670.00
Rp. 10,550,000.00 Rp. 10,550,000.00
Rp. 350,000.00 Rp. 11,900,000.00

Rp. 155,750.00 Rp. 1,401,750.00
Rp. 1,500,000.00 Rp. 1,500,000.00
Rp. 15,750,000.00 Rp. 15,750,000.00
Rp. 12,455,000.00 Rp. 12,455,000.00

Rp. 5,545,000.00 Rp. 5,545,000.00
Rp. 2,455,000.00 Rp. 2,455,000.00
Rp. 61,556,750.00
Rp. 10,550,000.00 Rp. 10,550,000.00
Rp. 350,000.00 Rp. 15,750,000.00

Rp. 155,750.00 Rp. 778,750.00
Rp. 1,500,000.00 Rp. 1,500,000.00
Rp. 45,000.00 Rp. 495,000.00
Rp. 29,073,750.00
Rp. 90,630,500.00
Rp. 770,540.00 Rp. 770,540.00
Rp. 245,000.00 Rp. 490,000.00
Rp. 650,000.00 Rp. 1,300,000.00
Rp. 15,000.00 Rp. 265,650.00
Rp. 2,826,190.00
Rp. 2,500,000.00 Rp. 2,500,000.00

Rp. 9,500,000.00 Rp. 9,500,000.00
Rp. 3,555,000.00 Rp. 7,110,000.00
Rp. 1,750,000.00 Rp. 1,750,000.00
Rp. 135,000.00 Rp. 135,000.00
Rp. 980,500.00 Rp. 980,500.00
Rp. 250,000.00 Rp. 250,000.00
Rp. 770,540.00 Rp. 770,540.00
Rp. 175,000.00 Rp. 3,850,000.00
Rp. 225,000.00 Rp. 4,950,000.00
Rp. 155,000.00 Rp. 465,000.00
Rp. 15,000.00 Rp. 90,000.00
Rp. 1,255,000.00 Rp. 1,255,000.00
Rp. 1,550,000.00 Rp. 1,550,000.00
Rp. 35,156,040.00
Rp. 770,540.00 Rp. 770,540.00

Rp. 175,000.00 Rp. 4,200,000.00
Rp. 225,000.00 Rp. 5,400,000.00
Rp. 155,000.00 Rp. 1,085,000.00
Rp. 15,000.00 Rp. 165,000.00
Rp. 11,620,540.00
Rp. 61,223,310.00
Rp. 2,450,000.00 Rp. 2,450,000.00

Rp. 35,000.00 Rp. 485,100.00
Rp. 199,000.00 Rp. 3,184,000.00

Rp. 199,000.00 Rp. 398,000.00
Rp. 199,000.00 Rp. 199,000.00
Rp. 199,000.00 Rp. 199,000.00
Rp. 780,177.00 Rp. 10,142,301.00
Rp. 277,233.00 Rp. 831,699.00
Rp. 445,900.00 Rp. 445,900.00
Rp. 445,900.00 Rp. 445,900.00
Rp. 225,670.00 Rp. 225,670.00
Rp. 77,500.00 Rp. 77,500.00
Rp. 19,084,070.00
Rp. 145,321,800.00 Rp. 145,321,800.00

Rp. 77,150,000.00 Rp. 77,150,000.00
Rp. 2,450,000.00 Rp. 2,450,000.00
Rp. 7,500,000.00 Rp. 7,500,000.00
Rp. 35,000.00 Rp. 450,450.00
Rp. 199,000.00 Rp. 5,174,000.00
Rp. 199,000.00 Rp. 398,000.00
Rp. 199,000.00 Rp. 398,000.00
Rp. 199,000.00 Rp. 398,000.00
Rp. 780,177.00 Rp. 20,284,602.00
Rp. 445,900.00 Rp. 891,800.00
Rp. 445,900.00 Rp. 891,800.00
Rp. 225,670.00 Rp. 451,340.00
Rp. 77,500.00 Rp. 77,500.00
Rp. 5,000,000.00 Rp. 5,000,000.00
Rp. 266,837,292.00
Rp. 2,450,000.00 Rp. 2,450,000.00

Rp. 35,000.00 Rp. 485,100.00
Rp. 35,000.00 Rp. 562,100.00
Rp. 199,000.00 Rp. 4,378,000.00

Rp. 199,000.00 Rp. 398,000.00
Rp. 199,000.00 Rp. 398,000.00
Rp. 199,000.00 Rp. 398,000.00
Rp. 780,177.00 Rp. 17,163,894.00
Rp. 445,900.00 Rp. 891,800.00
Rp. 445,900.00 Rp. 891,800.00
Rp. 225,670.00 Rp. 451,340.00
Rp. 77,500.00 Rp. 77,500.00
Rp. 28,545,534.00
Rp. 314,466,896.00
Rp. 45,000.00 Rp. 4,969,800.00
Rp. 25,000.00 Rp. 2,761,000.00

Rp. 2,500,000.00 Rp. 7,500,000.00
Rp. 15,230,800.00
Rp. 45,000.00 Rp. 3,286,800.00
Rp. 25,000.00 Rp. 1,826,000.00

Rp. 2,500,000.00 Rp. 12,500,000.00
Rp. 950,000.00 Rp. 950,000.00
Rp. 5,550,000.00 Rp. 5,550,000.00
Rp. 3,250,000.00 Rp. 3,250,000.00
Rp. 2,500,000.00 Rp. 2,500,000.00
Rp. 1,750,000.00 Rp. 1,750,000.00
Rp. 31,612,800.00
Rp. 45,000.00 Rp. 4,905,450.00
Rp. 25,000.00 Rp. 2,725,250.00

Rp. 2,500,000.00 Rp. 7,500,000.00
Rp. 15,130,700.00
Rp. 61,974,300.00
Rp. 2,500,000.00 Rp. 2,500,000.00
Rp. 150,000.00 Rp. 150,000.00

Rp. 2,650,000.00
Rp. 2,500,000.00 Rp. 15,000,000.00
Rp. 150,000.00 Rp. 900,000.00

Rp. 135,000.00 Rp. 270,000.00
Rp. 125,000.00 Rp. 125,000.00
Rp. 1,250,000.00 Rp. 1,250,000.00
Rp. 17,545,000.00
Rp. 250,000.00 Rp. 2,750,000.00
Rp. 150,000.00 Rp. 1,650,000.00

Rp. 135,000.00 Rp. 405,000.00
Rp. 125,000.00 Rp. 125,000.00
Rp. 4,805,000.00
Rp. 25,125,000.00
Rp. 250,000.00 Rp. 500,000.00
Rp. 6,545,000.00 Rp. 13,090,000.00
Rp. 250,000.00 Rp. 250,000.00
Rp. 8,755,000.00 Rp. 8,755,000.00

Rp. 22,595,000.00
Rp. 9,750,000.00 Rp. 9,750,000.00

-
Rp. 3,750,000.00 Rp. 7,500,000.00
Rp. 565,000.00 Rp. 2,260,000.00
Rp. 545,000.00 Rp. 545,000.00
Rp. 455,000.00 Rp. 455,000.00
Rp. 245,000.00 Rp. 980,000.00
Rp. 245,000.00 Rp. 14,700,000.00
Rp. 455,000.00 Rp. 455,000.00
Rp. 6,500,000.00 Rp. 6,500,000.00
Rp. 17,500,000.00 Rp. 17,500,000.00
Rp. 8,500,000.00 Rp. 8,500,000.00
Rp. 3,500,000.00 Rp. 3,500,000.00
Rp. 72,645,000.00
Rp. 4,500,000.00 Rp. 4,500,000.00

Rp. 1,500,000.00 Rp. 1,500,000.00
-
Rp. 3,450,000.00 Rp. 3,450,000.00
Rp. 565,000.00 Rp. 1,130,000.00
Rp. 235,000.00 Rp. 8,142,750.00
Rp. 18,722,750.00
NAN DAN LUAR BANGUNAN
Rp. 46,250.00 Rp. 1,332,925.00

Rp. 35,000.00 Rp. 708,400.00
Rp. 455,000.00 Rp. 455,000.00
Rp. 2,496,325.00
Rp. 212,500.00 Rp. 1,700,000.00

Rp. 210,500.00 Rp. 631,500.00
Rp. 46,250.00 Rp. 2,426,737.50
Rp. 35,000.00 Rp. 2,113,650.00
Rp. 30,000.00 Rp. 1,323,300.00
Rp. 35,000.00 Rp. 1,640,100.00
Rp. 455,000.00 Rp. 910,000.00
Rp. 10,745,287.50
Rp. 212,500.00 Rp. 13,814,625.00

Rp. 210,500.00 Rp. 631,500.00
Rp. 46,250.00 Rp. 1,144,687.50
Rp. 35,000.00 Rp. 1,667,050.00
Rp. 30,000.00 Rp. 1,112,100.00
Rp. 455,000.00 Rp. 910,000.00
Rp. 19,279,962.50
Rp. 32,521,575.00
Rp. 51,244,325.00
Rp. 6,500,000.00 Rp. 13,000,000.00

Rp. 3,500,000.00 Rp. 3,500,000.00
Rp. 16,500,000.00
Rp. 95,000.00 Rp. 386,650.00
Rp. 38,750.00 Rp. 733,150.00
Rp. 1,119,800.00
Rp. 95,000.00 Rp. 5,196,500.00

Rp. 95,000.00 Rp. 5,938,450.00
Rp. 38,750.00 Rp. 264,275.00
Rp. 100,000.00 Rp. 100,000.00
Rp. 95,000.00 Rp. 2,485,200.00

Rp. 95,000.00 Rp. 760,000.00
Rp. 40,500.00 Rp. 797,445.00
Rp. 38,750.00 Rp. 3,277,862.50
Rp. 38,750.00 Rp. 1,393,837.50
Rp. 100,000.00 Rp. 100,000.00
Rp. 38,750.00 Rp. 626,587.50

Rp. 32,500.00 Rp. 4,226,293.50
Rp. 25,166,451.00
Rp. 95,000.00 Rp. 3,375,350.00
Rp. 38,750.00 Rp. 264,275.00
Rp. 95,000.00 Rp. 760,000.00

Rp. 40,500.00 Rp. 797,445.00
Rp. 38,750.00 Rp. 1,739,100.00
Rp. 38,750.00 Rp. 626,587.50

Rp. 32,500.00 Rp. 2,899,968.50
Rp. 10,462,726.00
Rp. 53,248,977.00
Rp. 244,500,319.00 Rp. 244,500,319.00
Rp. 177,900,645.00 Rp. 177,900,645.00
Rp. 229,859,900.00 Rp. 229,859,900.00
Rp. 5,455,000.00 Rp. 5,455,000.00

Rp. 15,455,000.00 Rp. 15,455,000.00
Rp. 8,755,000.00 Rp. 35,020,000.00
Rp. 4,555,000.00 Rp. 9,110,000.00
Rp. 15,450,000.00 Rp. 30,900,000.00
Rp. 9,750,000.00 Rp. 9,750,000.00
Rp. 4,756,000.00 Rp. 9,512,000.00
Rp. 3,258,000.00 Rp. 3,258,000.00
Rp. 1,938,970.00 Rp. 7,755,880.00
Rp. 1,567,889.00 Rp. 3,135,778.00
Rp. 949,542.00 Rp. 949,542.00
Rp. 749,542.00 Rp. 749,542.00
Rp. 4,950,000.00 Rp. 4,950,000.00
Rp. 475,578.00 Rp. 9,511,560.00

Rp. 295,187.00 Rp. 5,903,740.00
Rp. 2,750,000.00 Rp. 5,500,000.00
Rp. 32,983,362.00 Rp. 32,983,362.00
Rp. 5,000,000.00 Rp. 5,000,000.00
Rp. 847,160,268.00
Rp. 475,578.00 Rp. 37,247,268.96
Rp. 295,187.00 Rp. 8,961,877.32

Rp. 475,578.00 Rp. 475,578.00
Rp. 5,600,721.00 Rp. 11,201,442.00
Rp. 4,131,200.00 Rp. 4,131,200.00

Rp. 1,225,000.00 Rp. 7,350,000.00
Rp. 62,017,366.28
Rp. 295,187.00 Rp. 13,280,463.13

Rp. 475,578.00 Rp. 2,667,992.58
Rp. 5,600,721.00 Rp. 11,201,442.00
Rp. 4,131,200.00 Rp. 4,131,200.00

Rp. 1,225,000.00 Rp. 13,475,000.00
Rp. 44,756,097.71
Rp. 295,187.00 Rp. 10,910,111.52

Rp. 475,578.00 Rp. 6,434,570.34
Rp. 7,933,379.00 Rp. 7,933,379.00
Rp. 5,600,721.00 Rp. 11,201,442.00
Rp. 4,131,200.00 Rp. 4,131,200.00

Rp. 1,225,000.00 Rp. 12,250,000.00
Rp. 52,860,702.86
Rp. 166,984,166.85
Rp. 4,131,200.00 Rp. 8,262,400.00
Rp. 660,920.00 Rp. 14,104,032.80
Rp. 475,578.00 Rp. 45,655,488.00
Rp. 6,279,130.00 Rp. 6,279,130.00
Rp. 5,250,990.00 Rp. 15,752,970.00
Rp. 5,600,445.00 Rp. 11,200,890.00
Rp. 4,493,420.00 Rp. 4,493,420.00

Rp. 105,748,330.80
Rp. 1,225,641,096.45
DAFTAR HARGA SATUAN UPAH
NO. URAIAN TENAGA SATUAN HARGA SATUAN (Rp.)
1 Pekerja hari 63,000.00

2 Tukang gali hari 63,000.00
3 Tukang batu hari 72,000.00
4 Tukang kayu hari 72,000.00
5 Tukang besi hari 72,000.00
6 Tukang besi Konstruksi hari 72,000.00
7 Tukang las hari 72,000.00
8 Tukang cat hari 72,000.00
9 Tukang Aluminium hari 72,000.00
10 Tukang Kaca hari 72,000.00
11 Kepala tukang batu hari 82,000.00
12 Kepala tukang kayu hari 82,000.00
13 Kepala tukang besi hari 82,000.00
14 Kepala tukang besi konstruksi hari 82,000.00
15 Kepala tukang las hari 82,000.00
16 Kepala tukang cat hari 82,000.00
17 Kepala Tukang aluminium hari 82,000.00
18 Kepala Tukang Kaca hari 82,000.00
19 Mandor hari 90,000.00
DAFTAR SATUAN UPAH DAN BAHAN
NO. NAMA BARANG / BAHAN / TENAGA SATUAN
CAT
1 Meni besi kg
2 Minyak cat ltr
3 Thinner ltr
4 Amplas lbr
5 Plamir tembok kg
6 Cat dasar Mowilex kg
7 Cat tembok dalam kg
8 Cat tembok luar kg
9 Cat besi kg
10 Cat kayu kg
11 waterproofing sheet m2
BUIS BETON
1 Buis beton bulat dia. 15 cm m1
3 Buis beton bulat dia. 25 cm 1 m bh
6 Buis beton bulat dia. 60 cm P=0,50 m bh
KAYU
KAYU KAMPER
1 Kayu kamper balok m3
2 Kayu kamper papan m3
3 Reng m1
KAYU BENGKIRAI
1 Kayu bengkirai balok m3
2 Kayu bengkirai papan m3
3 Reng m'
KAYU JATI
1 Kayu jati balok kelas pelitur m3
2 Kayu jati papan kelas pelitur m3
3 Reng m'
KAYU KRUING
1 Kayu kruing balok II m3
2 Kayu kruing papan m3
3 Reng m1
4 Kayu Meranti Papan m3
5 Kayu Meranti Balok III m3
6 Papan cetakan / begesteng m3
7 Kayu dolken m3
8 Kayu dolken 8 - 10/400 cm btg
KAYU LAPIS
1 Kayu lapis mutu I AA 3 lapis uk. 122x244x0,3 cm lbr
6 HPL lbr
BESI
1 Besi beton polos/ulir kg
2 Baja profil kg
3 Wire mesh M10 (2,1 x 5,4)m lbr
4 hollow galvalum 2/4 m'
5 hollow galvalum 4/4 m'
6 plat besi type acer kg
7 plat strip tbl 3 mm kg
8 plat strip tbl 5 mm kg
9 plat stainless steel kg
10 baut angkur bh
11 Baut baja A325 bh
KAWAT
1 Kawat beton / bindrat kg
2 Kawat penggantung m'
3 Pipa black steel dia. 2" btg
6 Pipa stainless steel dia. 1" btg
9 dudukan besi bh
10 baut bh
11 pipa hollow 2/4 tbl 1,2 mm btg
12 pipa hollow 4/4 tbl 1,2 mm btg
PAKU
1 Paku eternit 20 x 1,5 mm kg
2 Paku besar, sedang kg
3 Paku Payung kg
4 Paku skrup kg
BATU ALAM / AGREGAT
1 Batu pecah 2/3 ( split ) m3
2 Batu Split 1/2 m3
3 Batu belah 15/20 m3
4 Batu belah hitam m3
5 Batu belah putih m3
6 Pasir pasang m3
7 Pasir beton m3
8 Krokos 0,2/0,4 m3
9 Tanah urug m3
10 Pasir urug m3
11 Bata merah bj
12 Paving segi empat tebal 8 cm K 300 m2
13 Panel beton pracetak 240 x 40 x 5 lbr
14 Kolom beton pracetak 280 x 18 x 18 btg
15 air liter
16 ijuk kg
BETON READY MIX TERPASANG

1 Beton ready mix mutu K-400 m3
LANTAI
1 Step nossing 10/100 m1
2 Keramik 100/100 m2
3 Keramik 100/100 non slip m2
4 Keramik 40/40 m2
5 Keramik 40/40 kasar m2
6 Keramik 30/30 kasar m2
7 Keramik 20/20 m2
8 Keramik dinding 30/60 m2
9 Keramik 20/25 m2
10 Keramik 20/25 motif m2
11 plint keramik 10/40 m1
12 plint keramik 10/100 m1
SANITASI
1 Clossed duduk TOTO bh
2 Clossed jongkok TOTO bh
3 Kran air bh
4 Wastafel TOTO lengkap denga kran wastavel bh
5 Jet washer bh
6 Floor drain bh
7 Wastafel duduk, tmsk kranfitting & aksesoris unit
8 Jet spray bh
9 Tempat tisue bh
10 Floor drain bh
11 kran wastafel bh
12 Krant dinding bh
13 Urinoir bh
14 Partisi urinoir bh
15 Kitchen sink termasuk kran bh
16 stop kran bh
17 roof drain bh
PINTU DAN JENDELA
1 Aluminium profil YKK Brown 4" m'
2 Aluminium profil YKK Brown 3" m'
3 Aluminium frame profil YKK Brown m'
4 Engsel pintu set
5 Grendel tanam set
6 Rambuncis set
7 Casment set
8 Slot kunci lengkap set
9 Sealant tube
10 Rubber slip/karet penjepit m'
11 Floorhinge set
12 Handle steinless set
13 Lockcase set
14 Door closer set
15 Skrup fixer bh
BAHAN PEREKAT HIDROLIS & ORGANIK

1 Portland Cement (PC) 50 kg
2 Semen putih 40 kg
3 Semen warna 40 kg
4 Semen merah m3
5 Kolotan Lemkra kg
6 Lem Aica Aibon kg
7 Kalsiboard ( 122 x 244 x 0,35 ) cm lbr
10 Gypsumboard lbr
11 Genteng glazur bj
12 Bubungan bj
13 List gypsum 6 - 10 cm btg
14 Tepung gypsum kg
15 Alkasit kg
16 Kasa gypsum roll
17 GRC 4 mm lbr
18 Papan kalsiplang m'
19 Panel akustik 9 mm lbr
20 Main Tee btg
21 Cross Tee btg
BAHAN PLASTIK
1 Pipa PVC putih dia. 1/2" Wavin D btg
2 Pipa PVC putih dia. 3/4" Wavin D btg
3 Pipa PVC putih dia. 1" Wavin D btg
4 Pipa PVC putih dia. 2" Wavin D btg
5 Pipa PVC putih medium dia. 3" Wavin D btg
6 Pipa PVC putih medium dia. 4" Wavin D btg
7 Pipa black steel dia. 3" m'
8 Pipa black steel dia. 1" m'
BAHAN KACA
1 Kaca bening 6 mm m2
3 Kaca reybend 5 mm m2
4 Kaca tempered 10 mm m2
5 Kaca es 5 mm m2
7 Kaca patry 5 mm m2
BAHAN RANGKA ATAP BAJA RINGAN
1 Profil baja ringan C m'
2 Profil reng baja ringan m'
3 perlengkapan ls
BAHAN ATAP
1 genteng Tegola m2
2 genteng bubung Tegola m1
3 genteng bubung beton m1
BAHAN PINTU DAN JENDELA

1 Engsel pintu bh
2 engsel jendela bh
3 kunci tanam swing handle bh
4 kunci tanam pull handel bh
5 kunci tanam kamar mandi bh
6 casement bh
7 center pivot bh
8 grendel tanam bh
9 hak angin bh
10 rambuncis/ kait angin bh
11 Lockcase pelor bh
12 Cylinder bh
13 Escutchen bh
LAINNYA
1 Batu Andhesit m2
2 Lantai batu alam m2
3 Schafolding set
4 Bak cuci stainless steel set
5 Sealteap bh
6 Rubber slip m'
7 Seng gelombang 3"-5" lbr
8 glass box bh
9 calbond kg
10 plastik cor m2
11 semen grouting kg
HARGA SATUAN
(Rp.)
12,500.00
25,000.00
20,000.00
4,500.00
20,000.00
35,000.00
40,000.00
45,000.00
35,000.00
45,000.00
50,000.00
60,000.00
70,000.00
40,000.00
100,000.00
110,000.00
70,000.00
75,000.00
100,000.00
5,000,000.00
5,000,000.00
5,000.00
4,500,000.00
5,500,000.00
7,000.00
18,000,000.00
18,000,000.00
HARGA SATUAN
(Rp.)
10,000.00
1,750,000.00
2,750,000.00
5,000.00
2,000,000.00
1,500,000.00
1,800,000.00
1,800,000.00
12,000.00
HARGA SATUAN
(Rp.)
75,000.00
80,000.00
95,000.00
120,000.00
125,000.00
7,150.00
7,750.00
750,000.00
8,000.00
10,000.00
7,750.00
7,750.00
7,750.00
9,500.00
7,750.00
7,750.00
9,500.00
800.00
85,000.00
120,000.00
70,000.00
80,000.00
97,500.00
145,000.00
10,000.00
5,000.00
40,000.00
85,000.00
11,000.00
11,000.00
11,000.00
11,000.00
205,000.00
200,000.00
155,000.00
145,000.00
130,000.00
HARGA SATUAN
(Rp.)
180,000.00
180,000.00
170,000.00
55,000.00
115,000.00
750.00
100,000.00
144,000.00
272,160.00
500.00
5,000.00
HARGA SATUAN
(Rp.)
1,350,000.00
1,050,000.00
925,000.00
750,000.00
7,500.00
340,000.00
350,000.00
75,000.00
75,000.00
70,000.00
85,000.00
115,000.00
90,000.00
90,000.00
7,000.00
15,000.00
2,550,000.00
1,000,000.00
95,000.00
1,650,000.00
650,000.00
185,000.00
2,750,000.00
650,000.00
120,000.00
150,000.00
150,000.00
95,000.00
160,000.00
900,000.00
1,250,000.00
450,000.00
175,000.00
90,000.00
95,000.00
90,000.00
150,000.00
100,000.00
HARGA SATUAN
(Rp.)
125,000.00
150,000.00
500,000.00
30,000.00
10,000.00
1,000,000.00
600,000.00
500,000.00
1,250,000.00
1,000.00
HARGA SATUAN
(Rp.)
1,050.00
1,125.00
1,375.00
250,000.00
25,000.00
45,000.00
60,000.00
90,000.00
120,000.00
60,000.00
9,150.00
15,500.00
15,000.00
2,000.00
5,000.00
15,000.00
105,000.00
55,000.00
95,000.00
25,000.00
20,000.00
25,000.00
40,000.00
65,000.00
125,000.00
205,000.00
235,000.00
120,000.00
70,000.00
90,000.00
80,000.00
110,000.00
450,000.00
100,000.00
95,000.00
95,000.00
11,666.67
8,333.33
HARGA SATUAN
(Rp.)
25,000.00
237,600.00
195,000.00
50,000.00
HARGA SATUAN
(Rp.)
50,000.00
150,000.00
250,000.00
300,000.00
225,000.00
350,000.00
250,000.00
75,000.00
125,000.00
175,000.00
75,000.00
55,000.00
55,000.00
220,000.00
220,000.00
500.00
750,000.00
10,000.00
7,500.00
105,000.00
25,000.00
2,000.00
5,000.00
1,875.00
ANALISA HARGA SATUAN PEKERJAAN KONSTRUKSI
No. Macam Pekerjaan

(1) (2)
PEKERJAAN PERSIAPAN
1.00 m1 Pek. Pengukuran & Pemasangan Bowplank

AK 0.0120 m3 Kayu Kaso 5 / 7 (borneo/meranti) @ Rp. 1,500,000.00
0.0070 m3 Kayu Papan 3 / 20 borneo/meranti @ Rp. 1,500,000.00
0.0200 kg Paku Biasa 2" - 5" @ Rp. 11,000.00
0.1000 oh Pekerja @ Rp. 63,000.00
0.1000 oh Tukang kayu @ Rp. 72,000.00
0.0100 oh Kepala tukang @ Rp. 82,000.00
0.0050 oh Mandor @ Rp. 90,000.00
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Membersihkan Lapangan dan Perataan

SNI-2002 0.1000 oh Pekerja @ Rp. 63,000.00
0.0500 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m1 Pagar Sementara dari Seng Gelombang tinggi 2 m (Sewa)

AK 0.6250 btg Dolken Kayu 8 - 10/400 cm @ Rp. 12,000.00
1.2500 Kg Semen Portland @ Rp. 1,050.00
0.6000 lbr Seng gelombang 3"-5" @ Rp. 105,000.00
0.0025 m3 Pasir beton @ Rp. 180,000.00
0.0045 m3 Koral Beton @ Rp. 205,000.00
0.0360 m3 Kaso 5/7 ( albasiah/meranti ) @ Rp. 1,500,000.00
0.0300 Kg Paku Biasa 2" - 5" @ Rp. 11,000.00
0.2250 Lt Meni Besi @ Rp. 12,500.00
0.4000 oh Pekerja @ Rp. 63,000.00
0.2000 oh Tukang kayu @ Rp. 72,000.00
0.0200 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
110.00 m'
DIBULATKAN
1.00 bh Membuat Papan Nama Proyek 80x120 cm (bahan flexi)

AK 0.0350 m3 Kayu meranti @ Rp. 1,500,000.00
1.0000 m2 Print outdoor flexi @ Rp. 25,000.00
0.6000 kg Paku @ Rp. 11,000.00
16.8000 kg PC @ Rp. 1,050.00
0.0270 m3 Pasir beton @ Rp. 180,000.00
0.0405 m3 Kerikil beton @ Rp. 205,000.00
1.0000 oh Pekerja @ Rp. 63,000.00
0.0175 oh Tukang batu @ Rp. 72,000.00
1.0000 oh Tukang kayu @ Rp. 72,000.00
No. Macam Pekerjaan
(1) (2)
0.1000 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN TANAH
1.00 m3 Menggali tanah biasa sedalam 1 meter

SNI 2835:2008 - 6.1 0.7500 oh Pekerja @ Rp. 63,000.00
0.0250 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Menggali tanah biasa sedalam 2 meter

SNI 2835:2008 - 6.1 0.9000 oh Pekerja @ Rp. 63,000.00
0.0450 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)
1.00 m3 Urug kembali bekas galian

AK 0.1920 oh Pekerja @ Rp. 63,000.00
0.0190 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Membuang tanah sejauh 150 meter

AK 0.5160 oh Pekerja @ Rp. 63,000.00
0.0500 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Mengurug pasir urug

SNI 2835:2008 - 6.11 1.2000 m3 Pasir urug @ Rp. 115,000.00
0.3000 oh Pekerja @ Rp. 63,000.00
0.0100 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1 M2 Paving Block t = 80 mm
AK 1.0500 m2 Paving Block t = 80 mm @ Rp. 100,000.00
0.0550 m3 Pasir Padat t = 5 cm @ Rp. 157,800.00
0.3000 hrn Pekerja @ Rp. 63,000.00
0.2000 hrn Tukang batu @ Rp. 72,000.00
0.1000 hrn Kepala Tukang batu @ Rp. 82,000.00
0.0200 hrn Mandor @ Rp. 90,000.00
1.0000 ls Alat bantu @ Rp. 5,250.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Memasang lapisan ijuk tebal 10 cm, untuk bidang resapan

SNI 2835:2008 - 6.14 6.0000 kg Ijuk @ Rp. 5,000.00
0.1500 oh Pekerja @ Rp. 63,000.00
0.0150 oh Mandor @ Rp. 90,000.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN PONDASI
1.00 m3 Memasang pondasi batu belah, campuran 1 PC : 4 PP

SNI 2836:2008 - 6.2 1.2000 m3 Batu belah 15 cm/20 cm @ Rp. 155,000.00
163.0000 kg Portland Cement @ Rp. 1,050.00
0.5200 m3 Pasir Pasang @ Rp. 180,000.00
1.5000 oh Pekerja @ Rp. 63,000.00
0.7500 oh Tukang batu @ Rp. 72,000.00
No. Macam Pekerjaan
(1) (2)
0.0750 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Memasang batu kosong (aanstamping)

SNI 2836:2008 - 6.9 1.2000 m3 Batu belah 15 cm/20 cm @ Rp. 155,000.00
0.4320 m3 Pasir urug @ Rp. 115,000.00
0.7800 oh Pekerja @ Rp. 63,000.00
0.3900 oh Tukang batu @ Rp. 72,000.00
0.0390 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)
1.00 m' Membuat sumur (menggali & memasang buis beton)

SNI 2.0000 bh Buis beton dia. 80 cm @ Rp. 75,000.00
0.7350 oh Pekerja @ Rp. 63,000.00
1.0000 oh Tukang gali @ Rp. 63,000.00
0.0735 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Memasang pondasi sumuran

SNI 0.4500 m3 Batu belah 15 cm/20 cm @ Rp. 155,000.00
194.0000 kg Portland cement @ Rp. 1,050.00
0.3120 m3 Pasir beton @ Rp. 180,000.00
0.4680 m3 Koral beton @ Rp. 205,000.00
2.4000 oh Pekerja @ Rp. 63,000.00
0.8000 oh Tukang batu @ Rp. 72,000.00
0.1190 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN DINDING
1.00 m2 Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1
SNI-2007 140.0000 bh Bata merah @ Rp. #REF!
43.5000 kg Portland Cement @ Rp. #REF!
0.0800 m3 Pasir Pasang @ Rp. #REF!
0.6000 oh Pekerja @ Rp. #REF!
0.2000 oh Tukang batu @ Rp. #REF!
0.0200 oh Kepala tukang @ Rp. #REF!
0.0300 oh Mandor @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spes
SNI-2007 70.0000 bh Bata merah @ Rp. #REF!
18.9500 kg Portland Cement @ Rp. #REF!
0.0380 m3 Pasir Pasang @ Rp. #REF!
0.3000 oh Pekerja @ Rp. #REF!
0.1000 oh Tukang batu @ Rp. #REF!
0.0100 oh Kepala tukang @ Rp. #REF!
0.0150 oh Mandor @ Rp. #REF!
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spes
SNI-2007 70.0000 bh Bata merah @ Rp. 750.00
No. Macam Pekerjaan
(1) (2)
0.0372 m3 Pasir Pasang @ Rp. 180,000.00
0.0714 oh Pekerja @ Rp. 63,000.00
0.0857 oh Tukang batu @ Rp. 72,000.00
0.0238 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN PLESTERAN
1.00 m2 Memasang plesteran 1 PC : 3 PP, tebal 15 mm

SNI-2007 7.7760 kg Portland Cement @ Rp. 1,050.00
0.0230 m3 Pasir Pasang @ Rp. 180,000.00
0.3000 oh Pekerja @ Rp. 63,000.00
0.1500 oh Tukang batu @ Rp. 72,000.00
0.0150 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Memasang plesteran 1 PC : 5 PP, tebal 15 mm

0.0260 m3 Pasir Pasang @ Rp. 180,000.00
0.1500 oh Pekerja @ Rp. 63,000.00
0.1000 oh Tukang batu @ Rp. 72,000.00
0.0100 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Memasang acian

0.2000 oh Pekerja @ Rp. 63,000.00
0.1000 oh Tukang batu @ Rp. 72,000.00
0.0100 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN BETON
1.00 m3 Membuat 1 m3 beton mutu K - 100

0.6207 m3 Pasir beton @ Rp. 180,000.00
0.7400 m3 Koral beton @ Rp. 205,000.00
215.0000 Liter Air @ Rp. 500.00
1.6500 oh Pekerja @ Rp. 63,000.00
0.2750 oh Tukang batu @ Rp. 72,000.00
No. Macam Pekerjaan
(1) (2)
0.0830 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Membuat beton mutu fc = 9.8 MPa (K 125), slump (12 2) cm, w/c = 0,78
0.5914 m3 Pasir beton @ Rp. 180,000.00
0.7496 m3 Koral beton @ Rp. 205,000.00
215.0000 Liter Air @ Rp. 500.00
1.6500 oh Pekerja @ Rp. 63,000.00
0.2750 oh Tukang batu @ Rp. 72,000.00
0.0830 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Membuat beton mutu fc = 14,5 MPa (K 175), slump (12 2) cm, w/c = 0,66
0.5429 m3 Pasir beton @ Rp. 180,000.00
0.7622 m3 Koral beton @ Rp. 205,000.00
215.0000 Liter Air @ Rp. 500.00
1.6500 oh Pekerja @ Rp. 63,000.00
0.2750 oh Tukang batu @ Rp. 72,000.00
0.0830 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)
0.4943 m3 Pasir beton @ Rp. 180,000.00
0.7696 m3 Koral beton @ Rp. 205,000.00
215.0000 Liter Air @ Rp. 500.00
1.6500 oh Pekerja @ Rp. 63,000.00
0.2750 oh Tukang batu @ Rp. 72,000.00
0.0830 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
0.4864 m3 Pasir beton @ Rp. 180,000.00
0.7563 m3 Koral beton @ Rp. 205,000.00
215.0000 Liter Air @ Rp. 500.00
1.6500 oh Pekerja @ Rp. 63,000.00
0.2750 oh Tukang batu @ Rp. 72,000.00
0.0830 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Membuat Grouting Semen

SNI-2007 1742.2000 kg Semen grouting @ Rp. 1,875.00
1.1500 oh Pekerja @ Rp. 63,000.00
0.9100 oh Tukang batu @ Rp. 72,000.00
0.0950 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
10.00 kg Pembesian dengan besi ulir

SNI-2007 10.5000 kg Besi beton ulir @ Rp. 7,150.00
0.1500 kg Kawat beton @ Rp. 9,500.00
0.0700 oh Pekerja @ Rp. 63,000.00
0.0700 oh Tukang besi @ Rp. 72,000.00
0.0040 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
10.00 kg Pembesian dengan besi polos

SNI-2007 10.5000 kg Besi beton polos @ Rp. 7,150.00
0.1500 kg Kawat beton @ Rp. 9,500.00
No. Macam Pekerjaan
(1) (2)
0.0700 oh Pekerja @ Rp. 63,000.00
0.0700 oh Tukang besi @ Rp. 72,000.00
0.0040 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)
1.00 m2 Cetakan beton / bekisting memakai multiplek

AK 0.0170 m3 Usuk meranti @ Rp. 1,500,000.00
0.3470 lbr Multiplek t = 9 mm @ Rp. 95,000.00
0.4000 kg Paku @ Rp. 11,000.00
0.2000 oh Pekerja @ Rp. 63,000.00
0.5000 oh Tukang kayu @ Rp. 72,000.00
0.0500 oh Kep. Tk. Kayu @ Rp. 82,000.00
0.0100 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m3 Membongkar cetakan

AK 0.1500 oh Pekerja @ Rp. 63,000.00
JASA 10 %
JUMLAH
DIBULATKAN
Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m (memakai scafolding)

AK 50.0000 set Scafolding @ Rp. 500.00
2.2000 oh Pekerja @ Rp. 63,000.00
3.5000 oh Tukang kayu @ Rp. 72,000.00
0.3500 oh Kep. Tk. Kayu @ Rp. 82,000.00
0.1200 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
Stutwerk untuk 1 m3 Kolom Beton

Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m (memakai
AK 25.0000 % scafolding) @ Rp. 455,100.00
JASA 10 %
JUMLAH
DIBULATKAN
Stutwerk untuk 1 m3 Balok Beton

AK 50.0000 % scafolding) @ Rp. 455,100.00
JASA 10 %
JUMLAH
DIBULATKAN
Stutwerk untuk 1 m3 Pelat Beton

AK 100.0000 % scafolding) @ Rp. 455,100.00
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)
PEKERJAAN PENUTUP LANTAI DAN DINDING
1.00 m2 Memasang lantai granite ukuran100x100 cm

AK 1.0890 m2 Keramik lantai uk. 100x100 cm @ Rp. 340,000.00
0.0450 m3 Pasir Pasang @ Rp. 180,000.00
1.6200 kg Semen warna @ Rp. 1,375.00
0.7000 oh Pekerja @ Rp. 63,000.00
0.3500 oh Tukang batu @ Rp. 72,000.00
0.0350 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)
1.00 m2 Memasang lantai granite ukuran100x100 cm non slip

AK 1.0890 m2 Keramik lantai uk. 100x100 cm @ Rp. 350,000.00
0.0450 m3 Pasir Pasang @ Rp. 180,000.00
1.6200 kg Semen warna @ Rp. 1,375.00
0.7000 oh Pekerja @ Rp. 63,000.00
0.3500 oh Tukang batu @ Rp. 72,000.00
0.0350 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Memasang lantai keramik ukuran 400x400 mm

AK 1.0890 m2 Keramik lantai uk. 400x400 mm @ Rp. 75,000.00
0.0450 m3 Pasir Pasang @ Rp. 180,000.00
1.6200 kg Semen warna @ Rp. 1,375.00
0.7000 oh Pekerja @ Rp. 63,000.00
0.3500 oh Tukang batu @ Rp. 72,000.00
0.0350 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Memasang lantai keramik ukuran 300x300 mm

AK 1.0890 m2 Keramik lantai uk. 300x300 mm @ Rp. 70,000.00
0.0450 m3 Pasir Pasang @ Rp. 180,000.00
1.6200 kg Semen warna @ Rp. 1,375.00
0.7000 oh Pekerja @ Rp. 63,000.00
0.3500 oh Tukang batu @ Rp. 72,000.00
0.0350 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Memasang lantai keramik ukuran (20 cm x 20 cm) - Kamar Mandi

SNI 7395:2008 - 6.36 1.0600 m2 Keramik lantai uk. 200x200 mm @ Rp. 85,000.00
0.0450 m3 Pasir Pasang @ Rp. 180,000.00
1.6200 kg Semen warna @ Rp. 1,375.00
0.7000 oh Pekerja @ Rp. 63,000.00
0.3500 oh Tukang batu @ Rp. 72,000.00
0.0350 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
No. Macam Pekerjaan
(1) (2)
DIBULATKAN
1 m2 Lantai Batu Alam

SNI 7395:2008 1.1000 m2 Lantai Batu Alam 400 x 400 mm @ Rp. 220,000.00
8.1900 kg Semen tipe I @ Rp. 1,050.00
0.0450 m3 Pasir Pasang @ Rp. 180,000.00
1.6200 kg Semen warna @ Rp. 1,375.00
0.7000 hrn Pekerja @ Rp. 63,000.00
0.0350 hrn Kepala tukang @ Rp. 82,000.00
0.0350 hrn Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)
1.00 m1 Memasang plint keramik ukuran 10 x 40 cm

AK 1.1000 m' Plint ubin keramik 10 x 40 cm @ Rp. 7,000.00
1.6500 kg PC @ Rp. 1,050.00
0.0032 m3 Pasir pasang @ Rp. 180,000.00
0.1000 kg Semen warna @ Rp. 1,375.00
0.0900 oh Pekerja @ Rp. 63,000.00
0.0900 oh Tukang batu @ Rp. 72,000.00
0.0090 oh Kepala tukang batu @ Rp. 82,000.00
0.0050 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m1 Memasang stepnosing keramik

AK 1.1000 m' Stepnosing @ Rp. 7,500.00
0.4080 kg PC @ Rp. 1,050.00
0.0009 m3 Pasir pasang @ Rp. 180,000.00
0.0600 kg Semen warna @ Rp. 1,375.00
0.1000 oh Pekerja @ Rp. 63,000.00
0.0100 oh Tukang batu @ Rp. 72,000.00
0.0025 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m1 Memasang plint 10/100

AK 1.1000 m' plint keramik 10/100 @ Rp. 15,000.00
0.4080 kg PC @ Rp. 1,050.00
0.0009 m3 Pasir pasang @ Rp. 180,000.00
0.0600 kg Semen warna @ Rp. 1,375.00
0.1000 oh Pekerja @ Rp. 63,000.00
0.0100 oh Tukang batu @ Rp. 72,000.00
0.0025 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Memasang dinding keramik uk. 300 x 600 mm

SNI-2007 1.0600 m2 Keramik dinding @ Rp. 115,000.00
0.0180 m3 Pasir Pasang @ Rp. 180,000.00
1.9400 kg Semen warna @ Rp. 1,375.00
0.9000 oh Pekerja @ Rp. 63,000.00
0.4500 oh Tukang batu @ Rp. 72,000.00
0.0450 oh Mandor @ Rp. 90,000.00
JASA 10 %
No. Macam Pekerjaan
(1) (2)
JUMLAH
DIBULATKAN
1.00 m2 Memasang dinding keramik uk. 200 x 250 mm

SNI-2007 1.0600 m2 Keramik dinding polos @ Rp. 90,000.00
0.0180 m3 Pasir Pasang @ Rp. 180,000.00
1.9400 kg Semen warna @ Rp. 1,375.00
0.9000 oh Pekerja @ Rp. 63,000.00
0.4500 oh Tukang batu @ Rp. 72,000.00
0.0450 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Memasang dinding keramik uk. 200 x 250 mm - motif

SNI-2007 1.0600 m2 Keramik dinding motif @ Rp. 90,000.00
0.0180 m3 Pasir Pasang @ Rp. 180,000.00
1.9400 kg Semen warna @ Rp. 1,375.00
0.9000 oh Pekerja @ Rp. 63,000.00
0.4500 oh Tukang batu @ Rp. 72,000.00
0.0450 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1 m2 Pasangan Batu Andhesit Tempel

SNI 7395:2008 1.1000 m2 Batu andhesit @ Rp. 220,000.00
0.0350 m3 Pasir Pasang @ Rp. 180,000.00
0.7000 hrn Pekerja @ Rp. 63,000.00
0.0350 hrn Kepala tukang @ Rp. 82,000.00
0.0350 hrn Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN KAYU & LANGIT-LANGIT
1.00 m' Memasang lisplank ukuran (300 x 20) cm, kayu bengkirai
SNI-2002 0.0072 m3 Papan kayu bengkirai @ Rp. 5,500,000.00
0.0500 kg Paku biasa 2" - 5" @ Rp. 11,000.00
0.5200 m2 Cat kayu @ Rp. 45,000.00
0.1000 oh Pekerja @ Rp. 63,000.00
0.2000 oh Tukang kayu @ Rp. 72,000.00
0.0250 oh Kepala tukang kayu @ Rp. 82,000.00
0.0050 oh Mandor @ Rp. 90,000.00
No. Macam Pekerjaan
(1) (2)
JASA 10 %
JUMLAH
per m'
DIBULATKAN
1.00 m2 Langit-langit gypsum t = 9 mm, rangka hollow

AK 4.5000 m1 Rangka hollow 4x4 cm @ Rp. 10,000.00
0.3600 lbr Gypsum t = 9 mm @ Rp. 60,000.00
0.0500 roll Kasa gypsum @ Rp. 15,000.00
0.4500 kg Tepung gypsum @ Rp. 2,000.00
0.0030 kg Alkasit @ Rp. 5,000.00
0.1500 kg Paku skrup @ Rp. 11,000.00
5.0000 m' Kawat penggantung @ Rp. 800.00
0.2400 oh Pekerja @ Rp. 63,000.00
0.3700 oh Tukang kayu @ Rp. 72,000.00
0.0120 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Langit-langit Kalsiboard t = 6 mm, rangka hollow

0.3600 lbr Kalsiboard t = 6 mm @ Rp. 90,000.00
0.0030 kg Alkasit @ Rp. 5,000.00
0.1500 kg Paku skrup @ Rp. 1,000.00
0.2400 oh Pekerja @ Rp. 63,000.00
0.3700 oh Tukang kayu @ Rp. 72,000.00
0.0120 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 partisi double Kalsiboard t = 12 mm, rangka hollow

0.6900 lbr Kalsiboard t = 12 mm @ Rp. 120,000.00
0.0030 kg Alkasit @ Rp. 5,000.00
0.1500 kg Paku skrup @ Rp. 1,000.00
0.2400 oh Pekerja @ Rp. 63,000.00
0.3700 oh Tukang kayu @ Rp. 72,000.00
0.0120 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)
1.00 m2 Langit-langit beton ekspos (cat)
AK 1.0000 m2 memasang acian @ Rp. 24,932.50
1.0000 m2 Cat interior @ Rp. 22,437.60
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)
PEKERJAAN PENUTUP ATAP
1.00 m2 Memasang atap baja ringan

AK 6.6200 m' Rangka baja ringan Profil C @ Rp. 11,666.67
3.7100 m' Reng baja ringan @ Rp. 8,333.33
1.0000 ls Perlengkapan @ Rp. 10,815.00
0.2000 oh Pekerja @ Rp. 63,000.00
0.1000 oh Tukang besi konstruksi @ Rp. 72,000.00
0.0100 oh Kep. Tukang @ Rp. 82,000.00
0.0100 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1 m2 Atap metal bergelombang tmsk insulasi

Lembaran bergelombang / corrugated metal roofing -
SNI 03-3436:2002 1.0500 m2 Trimdek colorbond 0,45 TCT @ Rp. 237,600.00
1.0500 m2 Thermal reflective insulation thick 8 mm (Polynum Big) @ Rp. 126,225.00
1.0500 m2 Roof mesh @ Rp. 11,000.00
4.0000 bh Sekrup warna CTEKS 12-14 x 45 HGS @ Rp. 2,500.00
1.0000 bh Sekrup warna CSP 10-16 x 16 HWFS @ Rp. 2,500.00
0.0150 oh Pekerja @ Rp. 63,000.00
0.0080 oh Kep. Tukang @ Rp. 82,000.00
0.0060 oh Mandor @ Rp. 90,000.00
1.0000 ls Alat bantu @ Rp. 5,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1 m' Nok metal tegola

SNI 03-3436:2002 0.8000 btg Nok metal tegola 195,000.00
10.0000 bh Sekrup 2,500.00
0.0150 hari Pekerja @ Rp. 63,000.00
0.0750 hari Tukang besi konstruksi @ Rp. 72,000.00
0.0080 hari Kep. Tukang @ Rp. 82,000.00
0.0060 hari Mandor @ Rp. 90,000.00
1.0000 ls Alat bantu @ Rp. 5,000.00
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)
1.00 m2 Pasang genteng beton besar warna ( isi 9 / m2 )

AK 9.0000 bh Genteng beton warna @ Rp. 237,600.00
0.2000 oh Pekerja @ Rp. 63,000.00
0.1000 oh Tukang batu @ Rp. 72,000.00
0.0100 oh Kep. Tk. Batu @ Rp. 82,000.00
0.0100 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m1 Pasang Genteng Bubung Palentong

SNI-2002 5.0000 bh Genteng Bubung Palentong @ Rp. 50,000.00
8.0000 Kg Semen Portland @ Rp. 1,050.00
0.0320 m3 Pasir Pasang @ Rp. 180,000.00
0.4000 oh Pekerja @ Rp. 63,000.00
0.2000 oh Tukang kayu @ Rp. 72,000.00
0.0020 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m1 Memasang 1 m talang pelat acer t = 1.50 mm

SNI-2002 6.4763 kg Pelat acer t = 1.50 mm @ Rp. 7,750.00
1.2434 kg Plat strip t = 3 mm (support) @ Rp. 7,750.00
7.7197 kg Fabrikasi & Ereksi @ Rp. 3,100.00
0.2000 oh Pekerja @ Rp. 63,000.00
0.4000 oh Tukang kayu @ Rp. 72,000.00
0.0100 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Waterproofing sheet (toilet)

AK 1.1000 m2 Waterproofing sheet @ Rp. 50,000.00
0.2000 hrn Pekerja @ Rp. 63,000.00
0.0100 hrn Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Waterproofing sheet + screed (atap)

AK 1.1000 m2 waterproof membran sheet @ Rp. 50,000.00
0.0550 m3 Beton screed t = 50 mm @ Rp. 921,100.00
0.2000 hrn Pekerja @ Rp. 63,000.00
0.0100 hrn Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)
PEKERJAAN PENGECATAN
1.00 m2 Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) - interior
SNI-2002 0.1000 Kg Plamir tembok @ Rp. 20,000.00
0.1000 Kg Cat dasar "Mowilex" @ Rp. 35,000.00
0.2600 Kg Cat penutup 2 x "Mowilex" @ Rp. 40,000.00
0.0200 oh Pekerja @ Rp. 63,000.00
0.0630 oh Tukang Cat @ Rp. 72,000.00
0.0025 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) - eksterio
SNI-2002 0.1000 Kg Plamir tembok @ Rp. 20,000.00
0.2600 Kg Cat penutup 2 x "Mowilex - Weather Coat" @ Rp. 45,000.00
0.0200 oh Pekerja @ Rp. 63,000.00
0.0630 oh Tukang Cat @ Rp. 72,000.00
0.0025 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Pengecatan Plafond/Langit-langit

SNI-2002 0.1000 Kg Plamir @ Rp. 20,000.00
0.2600 Kg Cat penutup 2 x "Mowilex" @ Rp. 40,000.00
0.0200 oh Pekerja @ Rp. 63,000.00
0.0630 oh Tukang Cat @ Rp. 72,000.00
0.0025 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN BESI DAN ALUMINIUM
SNI-2008 1.00 kg Memasang 1 kg besi profil

1.1500 ls Besi profil @ Rp. 7,750.00
0.0600 oh Pekerja @ Rp. 63,000.00
0.0600 oh Tukang besi @ Rp. 72,000.00
0.0030 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI-2008 1.00 kg Memasang 1 kg rangka kuda-kuda baja IWF

No. Macam Pekerjaan
(1) (2)
1.1500 ls Besi profil @ Rp. 7,750.00
0.0600 oh Pekerja @ Rp. 63,000.00
0.0600 oh Tukang besi @ Rp. 72,000.00
0.0030 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.00 kg Memasang 1 kg pelat stainless steel

1.1500 kg Pelat stainless steel @ Rp. 9,500.00
0.0600 oh Pekerja @ Rp. 63,000.00
0.0600 oh Tukang besi @ Rp. 72,000.00
0.0030 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 kg Memasang Baut Angkur

AK 1.0000 bh Baut angkur @ Rp. 7,750.00
0.0600 oh Pekerja @ Rp. 63,000.00
0.0600 oh Tukang besi @ Rp. 72,000.00
0.0030 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 kg Memasang Baut A325

AK 1.0000 bh Baut baja A325 @ Rp. 7,750.00
1.0000 ls Upah pasang @ Rp. 3,875.00
1.0000 ls Alat bantu @ Rp. 1,937.50
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m' Memasang Railling Tangga Besi Hollow

AK 1.8144 m' Pipa besi @ Rp. 17,500.00
2.5000 m' Pipa hollow 2 x 4 cm tebal 1.2 mm @ Rp. 10,000.00
0.6135 bh Dudukan @ Rp. 10,000.00
3.0675 bh Baut @ Rp. 5,000.00
0.2500 oh Pekerja @ Rp. 63,000.00
0.1000 oh Tukang las @ Rp. 72,000.00
0.0100 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)
1.00 m' Memasang Railling Tangga Stainless steel dia. 2" (50mm)
AK 2.8457 m' Pipa stainless steel dia. 2" @ Rp. 24,375.00
2.5000 m' Pipa stainless steel dia. 1" @ Rp. 20,000.00
1.7857 bh Dudukan @ Rp. 10,000.00
8.9286 bh Baut @ Rp. 5,000.00
0.2500 oh Pekerja @ Rp. 63,000.00
0.1000 oh Tukang las @ Rp. 72,000.00
0.0100 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 unit Bracket

AK 1.2320 m' Besi hollow 40x40 @ Rp. 10,000.00
4.1605 kg Pelat besi t = 5 mm @ Rp. 7,750.00
0.4950 m' Penggantung pipa besi dia. 40 mm @ Rp. 800.00
4.0000 bh Baut @ Rp. 5,000.00
0.2500 oh Pekerja @ Rp. 63,000.00
0.1000 oh Tukang las @ Rp. 72,000.00
0.0100 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m' Memasang kusen pintu aluminium 4"

SNI-2007 1.1000 m' Profil kusen aluminium 4" ex. "YKK" @ Rp. 90,000.00
2.0000 Buah Skrup fixer @ Rp. 1,000.00
0.0600 Tube Sealant @ Rp. 30,000.00
0.0430 oh Pekerja @ Rp. 63,000.00
0.0021 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m' Memasang kusen pintu aluminium 3"

SNI-2007 1.1000 m' Profil kusen aluminium 3" ex. "Alexindo" @ Rp. 95,000.00
2.0000 Buah Skrup fixer @ Rp. 1,000.00
0.0600 Tube Sealant @ Rp. 30,000.00
0.0430 oh Pekerja @ Rp. 63,000.00
0.0021 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN KUNCI DAN KACA

No. Macam Pekerjaan
(1) (2)
1.00 bh Pasang kunci Tanam Biasa (Swing/Lever Handle)

SNI-2002 1.0000 psg kunci tanam biasa @ Rp. 250,000.00
1.0000 bh Lockcase pelor @ Rp. 75,000.00
1.0000 bh Cylinder @ Rp. 55,000.00
1.0000 psg Escutchen @ Rp. 55,000.00
0.0100 oh Pekerja @ Rp. 63,000.00
0.5000 oh Tukang kayu @ Rp. 72,000.00
0.0050 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 bh Pasang kunci Tanam Biasa (Pull handle)

SNI-2002 1.0000 psg kunci tanam biasa @ Rp. 300,000.00
1.0000 bh Lockcase pelor @ Rp. 75,000.00
1.0000 bh Cylinder @ Rp. 55,000.00
1.0000 psg Escutchen @ Rp. 55,000.00
0.0100 oh Pekerja @ Rp. 63,000.00
0.5000 oh Tukang kayu @ Rp. 72,000.00
0.0050 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 bh Pasang kunci Tanam Kamar Mandi

SNI-2002 1.0000 bh Kunci Tanam Kamar mandi @ Rp. 225,000.00
0.0050 oh Pekerja @ Rp. 63,000.00
0.5000 oh Tukang kayu @ Rp. 72,000.00
0.0025 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 bh Pasang Engsel Pintu

SNI-2002 1.0000 bh Engsel pintu @ Rp. 50,000.00
0.0150 oh Pekerja @ Rp. 63,000.00
0.1500 oh Tukang kayu @ Rp. 72,000.00
0.0008 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 bh Pasang Engsel Jendela Kupu - kupu

SNI-2002 1.0000 bh Engsel Jendela Kupu-kupu @ Rp. 150,000.00
0.0100 oh Pekerja @ Rp. 63,000.00
0.1000 oh Tukang kayu @ Rp. 72,000.00
No. Macam Pekerjaan
(1) (2)
0.0005 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 bh Pasang Casement

SNI-2002 1.0000 bh Casement @ Rp. 350,000.00
0.0200 oh Pekerja @ Rp. 63,000.00
0.2000 oh Tukang kayu @ Rp. 72,000.00
0.0100 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 bh Pasang Centre Pivot

SNI-2002 1.0000 bh Center Pivot @ Rp. 250,000.00
0.0200 oh Pekerja @ Rp. 63,000.00
0.2000 oh Tukang kayu @ Rp. 72,000.00
0.0100 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 bh Pasang Grendel Tanam/Flush bolt

AK 1.0000 bh Grendel tanam @ Rp. 75,000.00
0.0200 oh Pekerja @ Rp. 63,000.00
0.2000 oh Tukang kayu @ Rp. 72,000.00
0.0100 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 bh Pasang Hak angin

AK 1.0000 bh hak angin @ Rp. 125,000.00
0.0150 oh Pekerja @ Rp. 63,000.00
0.1500 oh Tukang kayu @ Rp. 72,000.00
0.0008 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 bh Pasang Rambuncis/Kait angin

SNI-2002 1.0000 bh rambuncis/kait angin @ Rp. 175,000.00
0.0150 oh Pekerja @ Rp. 63,000.00
0.1500 oh Tukang kayu @ Rp. 72,000.00
0.0008 oh Mandor @ Rp. 90,000.00
No. Macam Pekerjaan
(1) (2)
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Pasang kaca bevel bening t = 6 mm

SNI-2002 1.1000 m2 Kaca bevel bening t = 6 mm @ Rp. 90,000.00
0.0150 oh Pekerja @ Rp. 63,000.00
0.1500 oh Tukang kayu @ Rp. 72,000.00
0.0008 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Pasang kaca stopsol

SNI-2002 1.1000 m2 Kaca stopsol t = 10 mm @ Rp. 450,000.00
0.0150 oh Pekerja @ Rp. 63,000.00
0.1500 oh Tukang kayu @ Rp. 72,000.00
0.0008 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Pasangan Glass Block

AK 25.0000 bh Glass block @ Rp. 25,000.00
0.0500 m3 Pasir Pasang @ Rp. 180,000.00
0.1000 kg Calbond @ Rp. 2,000.00
0.3000 oh Pekerja @ Rp. 63,000.00
0.1500 oh Tukang batu @ Rp. 72,000.00
0.0150 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Louver Aluminium

SNI-2002 13.8889 m' Aluminium @ Rp. 90,000.00
1.0000 ls Aksesoris tmsk skrup @ Rp. 62,500.00
0.0150 oh Pekerja @ Rp. 63,000.00
0.1500 oh Tukang kayu @ Rp. 72,000.00
0.0008 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 m2 Louver Kayu

SNI-2002 0.0154 m3 Kayu kamper @ Rp. 5,000,000.00
0.0264 m3 Papan kayu kamper @ Rp. 5,500,000.00
No. Macam Pekerjaan
(1) (2)
0.2500 kg Paku @ Rp. 11,000.00
0.0900 kg Finishing @ Rp. 45,000.00
0.0150 oh Pekerja @ Rp. 63,000.00
0.1500 oh Tukang kayu @ Rp. 72,000.00
0.0008 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 unit Pintu P1

AK 7.4200 m' Kusen aluminium 4" @ Rp. 90,000.00
0.0601 m3 Rangka kayu t = 30 mm @ Rp. 1,750,000.00
4.0088 m2 Politur @ Rp. 45,000.00
3.2074 m2 Kaca bevel bening t = 6 mm @ Rp. 90,000.00
13.2000 m' Karet @ Rp. 7,500.00
2.0000 psg Pasang kunci Tanam Biasa (Pull handle) @ Rp. 575,200.00
1.0000 bh Lockcase pelor
1.0000 bh Cylinder
1.0000 psg Escutchen
3.0000 psg Engsel pintu 4x3x3 mm @ Rp. 69,400.00
2.0000 bh Grendel tanam @ Rp. 102,600.00
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)
1.00 unit Pintu P2

0.1409 m3 Panel kayu t = 30 mm @ Rp. 1,750,000.00
9.3912 m2 Politur @ Rp. 45,000.00
1.0000 bh Cylinder
JASA 10 %
JUMLAH
DIBULATKAN
1.00 unit Pintu P3

2.5000 m2 kaca tempered @ Rp. 450,000.00
2.0000 bh rel @ Rp. 170,000.00
1.0000 bh floor hinge @ Rp. 1,000,000.00
0.5000 m2 plywood + hpl @ Rp. 220,000.00
2.0000 psg Pasang kunci Tanam Biasa (Swing/Lever Handle) @ Rp. 520,200.00
1.0000 bh Lockcase swing
1.0000 bh Cylinder
JASA 10 %
JUMLAH
DIBULATKAN
1.00 unit Pintu PJ1

4.4000 m3 Kaca bening 12 mm @ Rp. 450,000.00
19.6800 m2 kaca bening 8 mm @ Rp. 95,000.00
0.0000 m2 HPL @ Rp. 170,000.00
0.0000 m2 Pelat aluminium @ Rp. 185,000.00
27.5000 m2 karet @ Rp. 7,500.00
1.0000 bh Cylinder
JASA 10 %
JUMLAH
DIBULATKAN
1.00 unit Pintu PJ2

m3 @ Rp. 95,000.00
m2 @ Rp. 120,000.00
m2 @ Rp. 250,000.00
7.0000 m2 Kaca bening 5 mm @ Rp. 123,300.00
27.5000 m' karet @ Rp. 7,500.00
No. Macam Pekerjaan
(1) (2)
1.0000 bh Cylinder
3.0000 psg Engsel pintu @ Rp. 69,400.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 unit Pintu P1

2.0000 bh handle @ Rp. 575,200.00
0.0000 m' Karet @ Rp. 7,500.00
1.0000 bh Cylinder
2.0000 psg Engsel pintu @ Rp. 1,000,000.00
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)
1.00 unit Pintu P2

2.0000 m2 handle @ Rp. 575,200.00
4.0000 bh rel @ Rp. 170,000.00
4.0000 bh floor hinge @ Rp. 1,000,000.00
1.0000 m2 plywood + hpl @ Rp. 220,000.00
1.0000 bh Cylinder
0.0000 psg Engsel pintu @ Rp. 69,400.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 unit Pintu P5

0.0492 m3 Panel kayu t = 30 mm @ Rp. 450,000.00
3.2832 m2 Politur @ Rp. 170,000.00
1.8920 m' Karet @ Rp. 220,000.00
1.0000 bh Cylinder
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)
1.00 unit Pintu P6

0.0529 m3 Panel kayu t = 30 mm @ Rp. 450,000.00
3.5280 m2 Politur @ Rp. 170,000.00
1.0000 bh Cylinder
JASA 10 %
JUMLAH
DIBULATKAN
1.00 unit Jendela J1

24.0000 m' Kusen aluminium 3" @ Rp. 126,200.00
45.0000 m' Karet @ Rp. 7,500.00
2.0000 psg Centre pivot @ Rp. 295,100.00
2.0000 bh Rambuncis @ Rp. 206,900.00
JASA 10 %
JUMLAH
DIBULATKAN

20.1000 m' Karet @ Rp. 7,500.00
psg Centre pivot @ Rp. 295,100.00
bh Rambuncis @ Rp. 206,900.00
JASA 10 %
JUMLAH
DIBULATKAN

m2 @ Rp. 450,000.00
m2 @ Rp. 65,000.00
9.6000 m' Karet @ Rp. 7,500.00
4.0000 psg Centre pivot @ Rp. 295,100.00
2.0000 bh Rambuncis @ Rp. 206,900.00
JASA 10 %
JUMLAH
DIBULATKAN

29.7880 m' Karet @ Rp. 7,500.00
No. Macam Pekerjaan
(1) (2)
JASA 10 %
JUMLAH
DIBULATKAN

36.7224 m' Karet @ Rp. 7,500.00
JASA 10 %
JUMLAH
DIBULATKAN

30.8110 m' Karet @ Rp. 7,500.00
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)

6.2920 m' Karet @ Rp. 7,500.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 unit Glass block GB1

AK 2.2500 m2 Pas. Glass block @ Rp. 750,500.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 unit Glass block GB2

AK 0.2400 m2 Pas. Glass block @ Rp. 750,500.00
JASA 10 %
JUMLAH
DIBULATKAN
1 m2 Partisi movable tmsk rangka & finishing

AK 1.0000 m2 Kenari partisi KP-320 tmsk rangka & instalasi @ Rp. 4,587,172.41
2.0000 m2 Finishing (wallpaper) @ Rp. 125,000.00
1.0000 ls Transportasi @ Rp. 458,717.24
1.0000 ls Upah pemasangan @ Rp. 137,615.17
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN SANITASI
1.00 bh Memasang 1 Kloset duduk

SNI-2002 1.0000 bh Kloset duduk porselin @ Rp. 2,550,000.00
1.0000 set Stopkran + selang fleksibel sekualitas "San-ei" VN22A-2 @ Rp. 450,000.00
6.0000 kg PC @ Rp. 1,050.00
0.0100 m3 Pasir pasang @ Rp. 180,000.00
1.0000 oh Pekerja @ Rp. 63,000.00
1.5000 oh Tukang batu @ Rp. 72,000.00
0.1600 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 bh Memasang Wastafel duduk

SNI-2002 1.0000 bh wastafel duduk @ Rp. 2,750,000.00
1.0000 set stop kran @ Rp. 450,000.00
6.0000 kg PC @ Rp. 1,050.00
0.0100 m3 Pasir pasang @ Rp. 180,000.00
1.2000 oh Pekerja @ Rp. 63,000.00
No. Macam Pekerjaan
(1) (2)
1.4500 oh Tukang batu @ Rp. 72,000.00
0.1000 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 bh Memasang Tempat Tissue

AK 1.0000 bh tempat tisu @ Rp. 120,000.00
0.0100 oh Pekerja @ Rp. 63,000.00
0.1000 oh Tukang batu @ Rp. 72,000.00
0.0050 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)
1.00 bh Memasang Jet spray

SNI-2002 1.0000 bh jet spray @ Rp. 650,000.00
1.0000 set asesoris @ Rp. 97,500.00
0.0250 bh Seal tape @ Rp. 10,000.00
0.0100 oh Pekerja @ Rp. 63,000.00
0.1000 oh Tukang batu @ Rp. 72,000.00
0.0050 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 bh Memasang Kran Wastafel

SNI-2002 1.0000 bh kran wastafel @ Rp. 150,000.00
2.0000 set asesoris @ Rp. 22,500.00
0.0250 bh Seal tape @ Rp. 10,000.00
0.0100 oh Pekerja @ Rp. 63,000.00
0.1000 oh Tukang batu @ Rp. 72,000.00
0.0050 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 bh Memasang Kran Dinding

SNI-2002 1.0000 bh kran dinding @ Rp. 95,000.00
0.0250 bh Seal tape @ Rp. 10,000.00
0.0100 oh Pekerja @ Rp. 63,000.00
0.1000 oh Tukang batu @ Rp. 72,000.00
0.0050 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 bh Memasang Floor Drain

SNI-2002 1.0000 bh floor drain @ Rp. 150,000.00
0.0100 oh Pekerja @ Rp. 63,000.00
0.1000 oh Tukang batu @ Rp. 72,000.00
0.0050 oh Mandor @ Rp. 90,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 bh Memasang Kaca Cermin t = 5 mm 915 x 2080 mm

SNI-2002 2.0935 m2 Kaca cermin t = 5 mm @ Rp. 80,000.00
0.0150 oh Pekerja @ Rp. 63,000.00
0.1500 oh Tukang kayu @ Rp. 72,000.00
0.0008 oh Mandor @ Rp. 90,000.00
No. Macam Pekerjaan
(1) (2)
JASA 10 %
JUMLAH
DIBULATKAN
1 m2 Meja Beton Lapis Keramik

AK 0.1200 m3 Beton K-250 @ Rp. 980,100.00
14.8000 kg Tulangan @ Rp. 9,560.00
1.2400 m2 Bekisting @ Rp. 128,200.00
1.4000 m2 Pasangan keramik @ Rp. 193,600.00
JASA 10 %
JUMLAH
DIBULATKAN
1.00 bh Pasang Roof Drain

AK 1.0000 bh Roof drain dia. 4" @ Rp. 175,000.00
1.0000 ls Upah pasang @ Rp. 17,500.00
1.0000 ls Alat bantu @ Rp. 3,500.00
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)
1.00 m' Talang pipa PVC 4"

AK 1.1000 m' Pipa PVC tipe AW dia. 4" @ Rp. 58,750.00
1.0000 ls Aksesoris tmsk klem, baut, dll @ Rp. 3,231.25
1.0000 ls Upah pasang @ Rp. 6,462.50
1.0000 ls Alat bantu & Aksesoris (clamp, bolt, dll) @ Rp. 4,846.88
JASA 10 %
JUMLAH
DIBULATKAN
1 m2 Fasad aluminium composite panel (ACP) tmsk rangka hollow

1.1000 m2 Alumunium composite panel (ACP) @ Rp. 305,000.00
5.5000 m' Rangka hollow 40/40 mm @ Rp. 21,250.00
34.0000 bh Paku ramset @ Rp. 400.00
0.2200 hrn Pekerja @ Rp. 63,000.00
0.2700 hrn Tukang kayu @ Rp. 72,000.00
0.0800 hrn Kepala tukang kayu @ Rp. 82,000.00
0.0400 hrn Mandor @ Rp. 90,000.00
1.0000 ls Alat bantu @ Rp. 5,000.00
JASA 10 %
JUMLAH
DIBULATKAN
57.60 1 m2 Curtain wall kaca stopsol tmsk rangka aluminium

AK 6.5365 kg Baja profil L 50.50.5 (support) @ Rp. 19,600.00
1.0000 m2 Kaca Stopsol @ Rp. 558,900.00
3.2000 m' Karet @ Rp. 7,500.00
JASA 10 %
JUMLAH
DIBULATKAN
1 m2 Ornamen metal ukir (cutting laser) tmsk rangka

AK 6.5365 kg Baja profil L 50.50.5 (support) @ Rp. 19,600.00
7.8500 kg Pelat stainless steel t = 1 mm @ Rp. 21,800.00
1.0000 m2 Cutting laser @ Rp. 350,000.00
1.0000 ls Peralatan @ Rp. 50,000.00
JASA 10 %
JUMLAH
DIBULATKAN
1 unit Pot Bunga tipe 1

13.2480 m2 Pas. Bata merah @ Rp. 99,400.00
7.9540 m2 Plesteran @ Rp. 35,900.00
7.9540 m2 Acian @ Rp. 27,500.00
7.9540 m2 Cat @ Rp. 26,200.00
1.1550 m3 Tanah humus @ Rp. 250,000.00
8.0000 btg Tanaman perdu @ Rp. 65,000.00
1.0000 ls Alat bantu @ Rp. 25,000.00
JASA 10 %
JUMLAH
No. Macam Pekerjaan
(1) (2)
DIBULATKAN

7.9200 m2 Plesteran @ Rp. 35,900.00
7.9200 m2 Acian @ Rp. 27,500.00
7.9200 m2 Cat @ Rp. 26,200.00
2.4000 m3 Tanah humus @ Rp. 250,000.00
1.0000 ls Alat bantu @ Rp. 25,000.00
JASA 10 %
JUMLAH
DIBULATKAN

4.0088 m2 Plesteran @ Rp. 35,900.00
4.0088 m2 Acian @ Rp. 27,500.00
4.0088 m2 Cat @ Rp. 26,200.00
0.4350 m3 Tanah humus @ Rp. 250,000.00
1.0000 ls Alat bantu @ Rp. 25,000.00
JASA 10 %
JUMLAH
DIBULATKAN
No. Macam Pekerjaan
(1) (2)

3.5700 m2 Plesteran @ Rp. 35,900.00
3.5700 m2 Acian @ Rp. 27,500.00
3.5700 m2 Cat @ Rp. 26,200.00
0.4200 m3 Tanah humus @ Rp. 250,000.00
1.0000 ls Alat bantu @ Rp. 25,000.00
JASA 10 %
JUMLAH
DIBULATKAN

11.6290 m2 Plesteran @ Rp. 35,900.00
11.6290 m2 Acian @ Rp. 27,500.00
11.6290 m2 Cat @ Rp. 26,200.00
1.6000 m3 Tanah humus @ Rp. 250,000.00
5.0000 btg Tanaman rambat @ Rp. 55,000.00
1.0000 ls Alat bantu @ Rp. 25,000.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN ELEKTRIKAL
AK 1.00 titik Instalasi Titik Lampu

10.0000 m' Kabel NYM 3x 2,5 mm2 @ Rp. 5,000.00
9.0000 m' Conduit 5/8 " @ Rp. 2,500.00
0.2000 bh Saklar @ Rp. 45,000.00
0.2000 bh In Bouw Doos @ Rp. 15,000.00
1.0000 bh T Doos @ Rp. 1,500.00
3.0000 bh Lasdoop @ Rp. 5,000.00
0.3000 m' Isolasi @ Rp. 5,000.00
0.1000 oh Mandor @ Rp. 90,000.00
0.8000 oh Tukang @ Rp. 72,000.00
0.3000 oh Pembantu @ Rp. 63,000.00
JASA 10 %
JUMLAH
DIBULATKAN
AK 1.00 titik Instalasi Stop Kontak Dinding

12.0000 m' Kabel NYM 3x 2,5 mm2 @ Rp. 5,000.00
10.8000 m' Conduit 5/8 " @ Rp. 2,500.00
0.5000 bh Stop kontak @ Rp. 50,000.00
0.5000 bh In Bouw Doos @ Rp. 15,000.00
1.0000 bh T Doos @ Rp. 1,500.00
3.0000 bh Lasdoop @ Rp. 5,000.00
0.3000 m' Isolasi @ Rp. 5,000.00
0.1000 oh Mandor @ Rp. 90,000.00
0.8000 oh Tukang @ Rp. 72,000.00
0.3000 oh Pembantu @ Rp. 63,000.00
No. Macam Pekerjaan
(1) (2)
JASA 10 %
JUMLAH
DIBULATKAN
Upah Bahan Jumlah
(3) (4) (5)
18,000.00
10,500.00
220.00
6,300.00
7,200.00
820.00
450.00
14,770.00 28,720.00 43,490.00
4,349.00
47,839.00
47,900.00
6,300.00
4,500.00
10,800.00 - 10,800.00
1,080.00
11,880.00
11,900.00
7,500.00
1,312.50
63,000.00
450.00
922.50
54,000.00
330.00
2,812.50
25,200.00
14,400.00
1,640.00
1,800.00
43,040.00 130,327.50 173,367.50
17,336.75
190,704.25
10,488,733.75
10,488,800.00
52,500.00
25,000.00
6,600.00
17,640.00
4,860.00
8,302.50
63,000.00
1,260.00
72,000.00
Upah Bahan Jumlah
(3) (4) (5)
9,000.00
145,260.00 114,902.50 260,162.50
26,016.25
286,178.75
286,200.00
47,250.00
2,250.00
49,500.00 - 49,500.00
4,950.00
54,450.00
54,500.00
56,700.00
4,050.00
60,750.00 - 60,750.00
6,075.00
66,825.00
66,900.00
Upah Bahan Jumlah
(3) (4) (5)
12,096.00
1,710.00
13,806.00 13,806.00
1,380.60
15,186.60
15,200.00
32,508.00
4,500.00
37,008.00 - 37,008.00
3,700.80
40,708.80
40,800.00
138,000.00
18,900.00
900.00
19,800.00 138,000.00 157,800.00
15,780.00
173,580.00
173,600.00
105,000.00
8,679.00
18,900.00
14,400.00
8,200.00
1,800.00
5,250.00
48,550.00 113,679.00 162,229.00
16,222.90
178,451.90
178,500.00
30,000.00
9,450.00
1,350.00
10,800.00 30,000.00 40,800.00
4,080.00
44,880.00
44,900.00
186,000.00
171,150.00
93,600.00
94,500.00
54,000.00
Upah Bahan Jumlah
(3) (4) (5)
6,150.00
6,750.00
161,400.00 450,750.00 612,150.00
61,215.00
673,365.00
673,400.00
186,000.00
49,680.00
49,140.00
28,080.00
3,198.00
3,510.00
83,928.00 235,680.00 319,608.00
31,960.80
351,568.80
351,600.00
Upah Bahan Jumlah
(3) (4) (5)
150,000.00
46,305.00
63,000.00
6,615.00
115,920.00 150,000.00 265,920.00
26,592.00
292,512.00
292,600.00
69,750.00
203,700.00
56,160.00
95,940.00
151,200.00
57,600.00
6,560.00
10,710.00
226,070.00 425,550.00 651,620.00
65,162.00
716,782.00
716,800.00
ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 2 PP

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 2 PP

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 5 PP

52,500.00
10,670.96
Upah Bahan Jumlah
(3) (4) (5)
6,704.78
4,500.00
6,171.43
7,614.29
2,142.86
20,428.57 69,875.73 90,304.30
9,030.43
99,334.73
99,400.00
8,164.80
4,140.00
18,900.00
10,800.00
1,230.00
1,350.00
32,280.00 12,304.80 44,584.80
4,458.48
49,043.28
49,100.00
9,146.55
4,680.00
9,450.00
7,200.00
1,230.00
900.00
18,780.00 13,826.55 32,606.55
3,260.66
35,867.21
35,900.00
3,412.50
12,600.00
7,200.00
820.00
900.00
21,520.00 3,412.50 24,932.50
2,493.25
27,425.75
27,500.00
259,350.00
111,726.00
151,700.00
107,500.00
103,950.00
19,800.00
Upah Bahan Jumlah
(3) (4) (5)
7,470.00
238,720.00 522,776.00 761,496.00
76,149.60
837,645.60
837,700.00
289,800.00
106,457.14
153,674.07
107,500.00
103,950.00
19,800.00
2,296.00
7,470.00
133,516.00 657,431.22 790,947.22
79,094.72
870,041.94
870,100.00
342,300.00
97,722.00
156,251.00
107,500.00
103,950.00
19,800.00
2,296.00
7,470.00
133,516.00 703,773.00 837,289.00
83,728.90
921,017.90
921,100.00
Upah Bahan Jumlah
(3) (4) (5)
403,200.00
88,974.00
157,768.00
107,500.00
103,950.00
19,800.00
2,296.00
7,470.00
133,516.00 757,442.00 890,958.00
89,095.80
980,053.80
980,100.00
433,650.00
87,552.00
155,041.50
107,500.00
103,950.00
19,800.00
2,296.00
7,470.00
241,016.00 676,243.50 917,259.50
91,725.95
1,008,985.45
1,009,000.00
3,266,625.00
72,450.00
65,520.00
9,430.00
8,550.00
155,950.00 3,266,625.00 3,422,575.00
342,257.50
3,764,832.50
3,764,900.00
75,075.00
1,425.00
4,410.00
5,040.00
574.00
360.00
10,384.00 76,500.00 86,884.00
8,688.40
95,572.40
UNTUK 10 kg 95,600.00
UNTUK 1 kg 9,560.00
75,075.00
1,425.00
Upah Bahan Jumlah
(3) (4) (5)
4,410.00
5,040.00
574.00
360.00
10,384.00 76,500.00 86,884.00
8,688.40
95,572.40
UNTUK 10 kg 95,600.00
UNTUK 1 kg 9,560.00
Upah Bahan Jumlah
(3) (4) (5)
25,500.00
32,965.00
4,400.00
12,600.00
36,000.00
4,100.00
900.00
53,600.00 62,865.00 116,465.00
11,646.50
128,111.50
128,200.00
9,450.00
9,450.00 - 9,450.00
945.00
10,395.00
10,400.00
25,000.00
138,600.00
252,000.00
28,700.00
10,800.00
430,100.00 25,000.00 455,100.00
45,510.00
500,610.00
500,700.00
113,775.00
113,775.00 - 113,775.00
11,377.50
125,152.50
125,200.00
227,550.00
227,550.00 - 227,550.00
22,755.00
250,305.00
250,400.00
455,100.00
455,100.00 - 455,100.00
45,510.00
500,610.00
500,700.00
Upah Bahan Jumlah
(3) (4) (5)
370,260.00
8,599.50
8,100.00
2,227.50
44,100.00
25,200.00
2,870.00
3,150.00
75,320.00 389,187.00 464,507.00
46,450.70
510,957.70
511,000.00
Upah Bahan Jumlah
(3) (4) (5)
381,150.00
8,599.50
8,100.00
2,227.50
44,100.00
25,200.00
2,870.00
3,150.00
75,320.00 400,077.00 475,397.00
47,539.70
522,936.70
523,000.00
81,675.00
8,599.50
8,100.00
2,227.50
44,100.00
25,200.00
2,870.00
3,150.00
75,320.00 100,602.00 175,922.00
17,592.20
193,514.20
193,600.00
76,230.00
8,599.50
8,100.00
2,227.50
44,100.00
25,200.00
2,870.00
3,150.00
75,320.00 95,157.00 170,477.00
17,047.70
187,524.70
187,600.00
90,100.00
10,920.00
8,100.00
2,227.50
44,100.00
25,200.00
2,870.00
3,150.00
75,320.00 111,347.50 186,667.50
18,666.75
205,334.25
Upah Bahan Jumlah
(3) (4) (5)
205,400.00
242,000.00
8,599.50
8,100.00
2,227.50
44,100.00
25,200.00
2,870.00
3,150.00
75,320.00 260,927.00 336,247.00
33,624.70
369,871.70
369,900.00
Upah Bahan Jumlah
(3) (4) (5)
7,700.00
1,732.50
576.00
137.50
5,670.00
6,480.00
738.00
450.00
13,338.00 10,146.00 23,484.00
2,348.40
25,832.40
25,900.00
8,250.00
428.40
162.00
82.50
6,300.00
720.00
4,100.00
225.00
11,345.00 8,922.90 20,267.90
2,026.79
22,294.69
22,300.00
16,500.00
428.40
162.00
82.50
6,300.00
720.00
4,100.00
225.00
11,345.00 17,172.90 28,517.90
2,851.79
31,369.69
31,400.00
121,900.00
9,765.00
3,240.00
2,667.50
56,700.00
32,400.00
3,690.00
4,050.00
96,840.00 137,572.50 234,412.50
23,441.25
Upah Bahan Jumlah
(3) (4) (5)
257,853.75
257,900.00
95,400.00
9,765.00
3,240.00
2,667.50
56,700.00
32,400.00
3,690.00
4,050.00
96,840.00 111,072.50 207,912.50
20,791.25
228,703.75
228,800.00
95,400.00
9,765.00
3,240.00
2,667.50
56,700.00
32,400.00
3,690.00
4,050.00
96,840.00 111,072.50 207,912.50
20,791.25
228,703.75
228,800.00
242,000.00
12,337.50
6,300.00
44,100.00
25,200.00
2,870.00
3,150.00
75,320.00 260,637.50 335,957.50
33,595.75
369,553.25
369,600.00
39,600.00
550.00
23,400.00
6,300.00
14,400.00
2,050.00
450.00
23,200.00 63,550.00 86,750.00
Upah Bahan Jumlah
(3) (4) (5)
8,675.00
95,425.00
26,719.00
26,800.00
45,000.00
21,600.00
750.00
900.00
15.00
1,650.00
4,000.00
15,120.00
26,640.00
3,034.00
1,080.00
45,874.00 73,915.00 119,789.00
11,978.90
131,767.90
131,800.00
125,000.00
32,400.00
750.00
900.00
15.00
150.00
4,000.00
15,120.00
26,640.00
3,034.00
1,080.00
45,874.00 163,215.00 209,089.00
20,908.90
229,997.90
230,000.00
125,000.00
82,800.00
750.00
900.00
15.00
150.00
4,000.00
15,120.00
26,640.00
3,034.00
1,080.00
45,874.00 213,615.00 259,489.00
25,948.90
285,437.90
285,500.00
Upah Bahan Jumlah
(3) (4) (5)
24,932.50
22,437.60
- 47,370.10 47,370.10
4,737.01
52,107.11
52,200.00
Upah Bahan Jumlah
(3) (4) (5)
77,233.33
30,916.67
10,815.00
12,600.00
7,200.00
820.00
900.00
21,520.00 118,965.00 140,485.00
14,048.50
154,533.50
154,600.00
249,480.00
132,536.25
11,550.00
10,000.00
2,500.00
945.00
5,400.00
656.00
540.00
5,000.00
12,541.00 406,066.25 418,607.25
41,860.73
460,467.98
460,500.00
156,000.00
25,000.00
945.00
5,400.00
656.00
540.00
5,000.00
12,541.00 181,000.00 193,541.00
19,354.10
212,895.10
212,900.00
Upah Bahan Jumlah
(3) (4) (5)
2,138,400.00
12,600.00
7,200.00
820.00
900.00
21,520.00 2,138,400.00 2,159,920.00
215,992.00
2,375,912.00
2,376,000.00
250,000.00
8,400.00
5,760.00
25,200.00
14,400.00
1,640.00
180.00
16,220.00 289,360.00 305,580.00
30,558.00
336,138.00
336,200.00
50,190.94
9,636.66
23,931.04
12,600.00
28,800.00
2,050.00
900.00
44,350.00 83,758.64 128,108.64
12,810.86
140,919.50
141,000.00
55,000.00
12,600.00
900.00
13,500.00 55,000.00 68,500.00
6,850.00
75,350.00
75,400.00
55,000.00
50,660.50
12,600.00
900.00
13,500.00 105,660.50 119,160.50
11,916.05
131,076.55
131,100.00
Upah Bahan Jumlah
(3) (4) (5)
amir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) - interior

2,000.00
3,500.00
10,400.00
1,260.00
4,536.00
516.60
225.00
6,537.60 15,900.00 22,437.60
2,243.76
24,681.36
24,700.00
amir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup ) - eksterior

2,000.00
3,500.00
11,700.00
1,260.00
4,536.00
516.60
225.00
6,537.60 17,200.00 23,737.60
2,373.76
26,111.36
26,200.00
2,000.00
3,500.00
10,400.00
1,260.00
4,536.00
516.60
225.00
6,537.60 15,900.00 22,437.60
2,243.76
24,681.36
24,700.00
8,912.50
3,780.00
4,320.00
492.00
270.00
8,862.00 8,912.50 17,774.50
1,777.45
19,551.95
19,600.00
Upah Bahan Jumlah
(3) (4) (5)
8,912.50
3,780.00
4,320.00
492.00
270.00
8,862.00 8,912.50 17,774.50
1,777.45
19,551.95
19,600.00
10,925.00
3,780.00
4,320.00
492.00
270.00
8,862.00 10,925.00 19,787.00
1,978.70
21,765.70
21,800.00
7,750.00
3,780.00
4,320.00
492.00
270.00
8,862.00 7,750.00 16,612.00
1,661.20
18,273.20
18,300.00
7,750.00
3,875.00
1,937.50
5,812.50 7,750.00 13,562.50
1,356.25
14,918.75
15,000.00
31,752.30
25,000.00
6,134.97
15,337.42
15,750.00
7,200.00
820.00
900.00
8,920.00 93,974.69 102,894.69
10,289.47
113,184.16
113,200.00
Upah Bahan Jumlah
(3) (4) (5)
69,365.03
50,000.00
17,857.14
44,642.86
15,750.00
7,200.00
820.00
900.00
24,670.00 181,865.03 206,535.03
20,653.50
227,188.53
227,200.00
12,320.00
32,243.88
396.00
20,000.00
15,750.00
7,200.00
820.00
900.00
24,670.00 64,959.88 89,629.88
8,962.99
98,592.86
98,600.00
99,000.00
2,000.00
1,800.00
2,709.00
3,096.00
352.60
189.00
6,346.60 102,800.00 109,146.60
10,914.66
120,061.26
120,100.00
104,500.00
2,000.00
1,800.00
2,709.00
3,096.00
352.60
189.00
6,346.60 108,300.00 114,646.60
11,464.66
126,111.26
126,200.00
Upah Bahan Jumlah
(3) (4) (5)
250,000.00
75,000.00
55,000.00
55,000.00
630.00
36,000.00
820.00
450.00
37,900.00 435,000.00 472,900.00
47,290.00
520,190.00
520,200.00
300,000.00
75,000.00
55,000.00
55,000.00
630.00
36,000.00
820.00
450.00
37,900.00 485,000.00 522,900.00
52,290.00
575,190.00
575,200.00
225,000.00
315.00
36,000.00
410.00
225.00
36,950.00 225,000.00 261,950.00
26,195.00
288,145.00
288,200.00
50,000.00
945.00
10,800.00
1,230.00
67.50
13,042.50 50,000.00 63,042.50
6,304.25
69,346.75
69,400.00
150,000.00
630.00
7,200.00
820.00
Upah Bahan Jumlah
(3) (4) (5)
45.00
8,695.00 150,000.00 158,695.00
15,869.50
174,564.50
174,600.00
350,000.00
1,260.00
14,400.00
1,640.00
900.00
18,200.00 350,000.00 368,200.00
36,820.00
405,020.00
405,100.00
250,000.00
1,260.00
14,400.00
1,640.00
900.00
18,200.00 250,000.00 268,200.00
26,820.00
295,020.00
295,100.00
75,000.00
1,260.00
14,400.00
1,640.00
900.00
18,200.00 75,000.00 93,200.00
9,320.00
102,520.00
102,600.00
125,000.00
945.00
10,800.00
1,230.00
67.50
13,042.50 125,000.00 138,042.50
13,804.25
151,846.75
151,900.00
175,000.00
945.00
10,800.00
1,230.00
67.50
Upah Bahan Jumlah
(3) (4) (5)
13,042.50 175,000.00 188,042.50
18,804.25
206,846.75
206,900.00
99,000.00
945.00
10,800.00
1,230.00
67.50
13,042.50 99,000.00 112,042.50
11,204.25
123,246.75
123,300.00
495,000.00
945.00
10,800.00
1,230.00
67.50
13,042.50 495,000.00 508,042.50
50,804.25
558,846.75
558,900.00
625,000.00
15,750.00
9,000.00
200.00
18,900.00
10,800.00
1,230.00
1,350.00
32,280.00 649,950.00 682,230.00
68,223.00
750,453.00
750,500.00
1,250,000.00
62,500.00
945.00
10,800.00
1,230.00
67.50
13,042.50 1,312,500.00 1,325,542.50
132,554.25
1,458,096.75
1,458,100.00
77,000.00
145,200.00
Upah Bahan Jumlah
(3) (4) (5)
2,750.00
4,050.00
945.00
10,800.00
1,230.00
67.50
13,042.50 229,000.00 242,042.50
24,204.25
266,246.75
266,300.00
667,800.00
105,231.00
180,396.00
288,664.20
99,000.00
1,150,400.00
208,200.00
205,200.00
- 2,904,891.20 2,904,891.20
290,489.12
3,195,380.32
3,195,400.00
Upah Bahan Jumlah
(3) (4) (5)
891,142.00
246,519.00
422,604.00
1,150,400.00
208,200.00
205,200.00
- 3,124,065.00 3,124,065.00
312,406.50
3,436,471.50
3,436,500.00
850,308.00
1,125,000.00
340,000.00
1,000,000.00
110,000.00
1,040,400.00
104,100.00
- 4,569,808.00 4,569,808.00
456,980.80
5,026,788.80
5,026,800.00
5,260,380.00
1,980,000.00
1,869,600.00
-
-
206,250.00
1,040,400.00
208,200.00
- 10,564,830.00 10,564,830.00
1,056,483.00
11,621,313.00
11,621,400.00
3,302,750.00
-
-
-
863,100.00
206,250.00
Upah Bahan Jumlah
(3) (4) (5)
520,200.00
208,200.00
- 5,100,500.00 5,100,500.00
510,050.00
5,610,550.00
5,610,600.00
891,142.00
2,250,000.00
1,150,400.00
-
-
1,150,400.00
2,000,000.00
-
- 7,441,942.00 7,441,942.00
744,194.20
8,186,136.20
8,186,200.00
Upah Bahan Jumlah
(3) (4) (5)
811,876.00
2,250,000.00
1,150,400.00
680,000.00
4,000,000.00
220,000.00
1,040,400.00
-
- 10,152,676.00 10,152,676.00
1,015,267.60
11,167,943.60
11,168,000.00
744,620.00
22,161.60
558,144.00
16,601.11
416,240.00
1,040,400.00
104,100.00
- 2,902,266.71 2,902,266.71
290,226.67
3,192,493.38
3,192,500.00
Upah Bahan Jumlah
(3) (4) (5)
744,620.00
23,814.00
599,760.00
1,040,400.00
104,100.00
- 2,512,694.00 2,512,694.00
251,269.40
2,763,963.40
2,764,000.00
2,522,100.00
3,028,800.00
2,589,300.00
337,500.00
590,200.00
413,800.00
- 9,481,700.00 9,481,700.00
948,170.00
10,429,870.00
10,429,900.00
1,261,050.00
1,211,520.00
1,035,720.00
150,750.00
-
-
- 3,659,040.00 3,659,040.00
365,904.00
4,024,944.00
4,025,000.00
1,152,960.00
-
-
369,900.00
72,000.00
1,180,400.00
413,800.00
- 3,189,060.00 3,189,060.00
318,906.00
3,507,966.00
3,508,000.00
2,426,020.00
885,826.66
223,410.00
Upah Bahan Jumlah
(3) (4) (5)
- 3,535,256.66 3,535,256.66
353,525.67
3,888,782.32
3,888,800.00
2,961,666.00
1,188,249.00
275,418.00
- 4,425,333.00 4,425,333.00
442,533.30
4,867,866.31
4,867,900.00
2,537,472.80
1,017,007.99
231,082.50
- 3,785,563.29 3,785,563.29
378,556.33
4,164,119.62
4,164,200.00
Upah Bahan Jumlah
(3) (4) (5)
744,620.00
179,357.11
47,190.00
- 971,167.11 971,167.11
97,116.71
1,068,283.82
1,068,300.00
1,688,625.00
- 1,688,625.00 1,688,625.00
-
1,688,625.00
1,688,700.00
180,120.00
- 180,120.00 180,120.00
-
180,120.00
180,200.00
4,587,172.41
250,000.00
458,717.24
137,615.17
596,332.41 4,837,172.41 5,433,504.83
-
5,433,504.83
5,433,600.00
2,550,000.00
450,000.00
6,300.00
1,800.00
63,000.00
108,000.00
123,000.00
14,400.00
308,400.00 3,008,100.00 3,316,500.00
331,650.00
3,648,150.00
3,648,200.00
2,750,000.00
450,000.00
6,300.00
1,800.00
75,600.00
Upah Bahan Jumlah
(3) (4) (5)
104,400.00
12,300.00
9,000.00
201,300.00 3,208,100.00 3,409,400.00
340,940.00
3,750,340.00
3,750,400.00
120,000.00
630.00
7,200.00
820.00
450.00
9,100.00 120,000.00 129,100.00
12,910.00
142,010.00
142,100.00
Upah Bahan Jumlah
(3) (4) (5)
650,000.00
97,500.00
250.00
630.00
7,200.00
820.00
450.00
9,100.00 747,750.00 756,850.00
75,685.00
832,535.00
832,600.00
150,000.00
45,000.00
250.00
630.00
7,200.00
820.00
450.00
9,100.00 195,250.00 204,350.00
20,435.00
224,785.00
224,800.00
95,000.00
250.00
630.00
7,200.00
820.00
450.00
9,100.00 95,250.00 104,350.00
10,435.00
114,785.00
114,800.00
150,000.00
630.00
7,200.00
820.00
450.00
9,100.00 150,000.00 159,100.00
15,910.00
175,010.00
175,100.00
167,481.60
945.00
10,800.00
1,230.00
72.00
Upah Bahan Jumlah
(3) (4) (5)
13,047.00 167,481.60 180,528.60
18,052.86
198,581.46
198,600.00
117,612.00
141,488.00
158,968.00
271,040.00
- 689,108.00 689,108.00
-
689,108.00
689,200.00
175,000.00
17,500.00
3,500.00
21,000.00 175,000.00 196,000.00
19,600.00
215,600.00
215,600.00
Upah Bahan Jumlah
(3) (4) (5)
64,625.00
3,231.25
6,462.50
4,846.88
11,309.38 67,856.25 79,165.63
7,916.56
87,082.19
87,100.00
335,500.00
116,875.00
13,600.00
13,860.00
19,440.00
6,560.00
3,600.00
5,000.00
48,460.00 465,975.00 514,435.00
51,443.50
565,878.50
565,900.00
128,114.58
201,000.69
558,900.00
24,000.00
- 912,015.28 912,015.28
-
912,015.28
912,100.00
128,114.58
171,130.00
350,000.00
50,000.00
400,000.00 299,244.58 699,244.58
-
699,244.58
699,300.00
1,316,851.20
285,548.60
218,735.00
208,394.80
288,750.00
520,000.00
25,000.00
25,000.00 2,838,279.60 2,863,279.60
-
2,863,279.60
Upah Bahan Jumlah
(3) (4) (5)
2,863,300.00
1,740,494.00
284,328.00
217,800.00
207,504.00
600,000.00
585,000.00
25,000.00
25,000.00 3,635,126.00 3,660,126.00
-
3,660,126.00
3,660,200.00
475,380.50
143,914.13
110,240.63
105,029.25
108,750.00
195,000.00
25,000.00
25,000.00 1,138,314.50 1,163,314.50
-
1,163,314.50
1,163,400.00
Upah Bahan Jumlah
(3) (4) (5)
347,900.00
128,163.00
98,175.00
93,534.00
105,000.00
520,000.00
25,000.00
25,000.00 1,292,772.00 1,317,772.00
-
1,317,772.00
1,317,800.00
1,061,095.00
417,481.10
319,797.50
304,679.80
400,000.00
275,000.00
25,000.00
25,000.00 2,778,053.40 2,803,053.40
-
2,803,053.40
2,803,100.00
50,000.00
22,500.00
9,000.00
3,000.00
1,500.00
15,000.00
1,500.00
9,000.00
57,600.00
18,900.00
85,500.00 102,500.00 188,000.00
18,800.00
206,800.00
206,800.00
60,000.00
27,000.00
25,000.00
7,500.00
1,500.00
15,000.00
1,500.00
9,000.00
57,600.00
18,900.00
Upah Bahan Jumlah
(3) (4) (5)
85,500.00 137,500.00 223,000.00
22,300.00
245,300.00
245,300.00
A.1.27 PEKERJAAN KUNCI DAN KACA
2 Pasang kunci Tanam Biasa (Lever handle)
No Uraian Kode Satuan Koefisien

1 2 3 4 5
A Tenaga
1 Pekerja oh 0.0100
2 Tukang kayu oh 0.5000
271
3 Kepala tukang oh 0.0100
4 Mandor oh 0.0050
Jumlah Harga Tenaga
B Bahan
1 #REF! psg 1.0000
2 #REF! bh 1.0000
3 #REF! bh 1.0000
4 #REF! psg 1.0000
Jumlah Harga
C Peralatan
Jumlah Harga Per

D Jumlah Harga Tenaga, Bahan dan Peralatan ( A + B + C )
E Overhead + Profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
2 Pasang kunci Tanam Biasa (Pull handle)

1 2 3 4 5
A Tenaga
1 Pekerja oh 0.0100
4 Mandor oh 0.0050
Jumlah Harga Tenaga
B Bahan
1 #REF! psg 1.0000
2 #REF! bh 1.0000
3 #REF! bh 1.0000
4 #REF! psg 1.0000
Jumlah Harga
272
C Peralatan
Jumlah Harga Per

2 Pasang kunci Tanam Bulat (Kamar mandi)

1 2 3 4 5
A Tenaga
1 Pekerja oh 0.0100
4 Mandor oh 0.0050
Jumlah Harga Tenaga
B Bahan
1 Cylindrical bathroom FB 601x300 US32D psg 1.0000
2 #REF! bh 1.0000
3 #REF! bh 1.0000
Jumlah Harga
C Peralatan
Jumlah Harga Per

2 Pasang kunci Tanam (Pull handle untuk Pintu sliding)

1 2 3 4 5
A Tenaga
1 Pekerja oh 0.0100
4 Mandor oh 0.0050
Jumlah Harga Tenaga
B Bahan
1 Pull Handle E PR.85.37Fn US32D psg 1.0000
2 D Cylinder DC Fn1001-60 US14 bh 1.0000
3 BDN Sliding Fn8539-40 US15 bh 1.0000
Jumlah Harga
C Peralatan
Jumlah Harga Per

273
5 Pasang Engsel Pintu

1 2 3 4 5
A Tenaga
1 Pekerja oh 0.0150
4 Mandor oh 0.0008
Jumlah Harga Tenaga
B Bahan
1 Engsel St. steel "Fino" SEL Fn08 4x3x3 4BB bh 1.0000
Jumlah Harga
C Peralatan
Jumlah Harga Per

6 Pasang Engsel Jendela Kupu - kupu

1 2 3 4 5
A Tenaga
1 Pekerja oh 0.0100
4 Mandor oh 0.0005
Jumlah Harga Tenaga
B Bahan
1 #REF! bh 1.0000
Jumlah Harga
C Peralatan
Jumlah Harga Per

8 Pasang Centre Pivot / Casement

1 2 3 4 5
A Tenaga
1 Pekerja oh 0.0150
4 Mandor oh 0.0008
Jumlah Harga Tenaga
274
B Bahan
1 Casement "Fino" CMT FB27 12" psg 1.0000
Jumlah Harga
C Peralatan
Jumlah Harga Per

275
9 Pasang Kait angin

1 2 3 4 5
A Tenaga
1 Pekerja oh 0.0150
4 Mandor oh 0.0008
Jumlah Harga Tenaga
B Bahan
1 #REF! bh 1.0000
Jumlah Harga
C Peralatan
Jumlah Harga Per

11 Pasang kunci selot / Flush bolt

1 2 3 4 5
A Tenaga
1 Pekerja oh 0.0200
4 Mandor oh 0.0010
Jumlah Harga Tenaga
B Bahan
1 Grendel tanam Al. "Fino" FB 675 12" bh 1.0000
Jumlah Harga
C Peralatan
Jumlah Harga Per

17 Pasang kaca bevel bening , tebal 5 mm

1 2 3 4 5
A Tenaga
1 Pekerja oh 0.0150
4 Mandor oh 0.0008
Jumlah Harga Tenaga
276
B Bahan
1 Kaca bevel bening t = 5 mm m2 1.1000
Jumlah Harga
C Peralatan
Jumlah Harga Per

2 Pasang Sliding set

1 2 3 4 5
A Tenaga
1 Pekerja oh 0.0100
4 Mandor oh 0.0050
Jumlah Harga Tenaga
B Bahan
1 Sliding set FINO P-FB85 psg 1.0000
2 #REF! bh 1.0000
3 #REF! bh 1.0000
4 #REF! psg 1.0000
Jumlah Harga
C Peralatan
Jumlah Harga Per

277
Harga Satuan Jumlah
(Rp) (Rp)
6 7
#REF! #REF!
#REF! #REF!
278
#REF! #REF!
#REF! #REF!
Jumlah Harga Tenaga Kerja #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
Jumlah Harga Bahan #REF!
-
Jumlah Harga Peralatan -
n (A+ B + C ) #REF!
#REF! #REF!
#REF!
Harga Satuan Jumlah

(Rp) (Rp)
6 7
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
279
-
n (A+ B + C ) #REF!
#REF! #REF!
#REF!
Harga Satuan Jumlah

(Rp) (Rp)
6 7
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
-
n (A+ B + C ) #REF!
#REF! #REF!
#REF!
Harga Satuan Jumlah

(Rp) (Rp)
6 7
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
-
n (A+ B + C ) #REF!
#REF! #REF!
#REF!
280
Harga Satuan Jumlah
(Rp) (Rp)
6 7
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
-
n (A+ B + C ) #REF!
#REF! #REF!
#REF!
Harga Satuan Jumlah

(Rp) (Rp)
6 7
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
-
n (A+ B + C ) #REF!
#REF! #REF!
#REF!
Harga Satuan Jumlah

(Rp) (Rp)
6 7
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
281
#REF! #REF!
-
n (A+ B + C ) #REF!
#REF! #REF!
#REF!
282
Harga Satuan Jumlah
(Rp) (Rp)
6 7
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
-
n (A+ B + C ) #REF!
#REF! #REF!
#REF!
Harga Satuan Jumlah

(Rp) (Rp)
6 7
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
-
n (A+ B + C ) #REF!
#REF! #REF!
#REF!
Harga Satuan Jumlah

(Rp) (Rp)
6 7
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
283
#REF! #REF!
-
n (A+ B + C ) #REF!
#REF! #REF!
#REF!
Harga Satuan Jumlah

(Rp) (Rp)
6 7
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
-
n (A+ B + C ) #REF!
#REF! #REF!
#REF!
284
C.1.1 PEKERJAAN LISTRIK DALAM GEDUNG
29 Pasang Saklar Tunggal(In Bow)
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga Kerja
1 Tukang Listrik oh 0.0500 #REF!
2 Pekerja oh 0.0500 #REF!
3 Mandor oh 0.0050 #REF!
Jumlah Harga Tenaga Kerja
B Bahan
1 Saklar Tunggal bh 1.0000 #REF!
2 Asesoris (t doos, isolasi) x 0.3500 #REF!
Jumlah Harga Bahan
C Peralatan
Jumlah Harga Peralatan

E Overhead + Profit 10.00% #REF!
29 Pasang Saklar Ganda (In Bow)
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga Kerja
B Bahan
1 Saklar Ganda bh 1.0000 #REF!
Jumlah Harga Bahan
C Peralatan

29 Pasang Saklar Deret (6 gang)
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga Kerja
386
B Bahan
1 Saklar Deret (6 gang) bh 1.0000 #REF!
Jumlah Harga Bahan
C Peralatan

30 Pasang Stop Kontak 16A, 1 phase
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga
B Bahan
1 Stop Kontak 16A, 1 phase bh 1.0000 #REF!
Jumlah Harga Bahan
C Peralatan

30 Pasang Stop Kontak Ganda 16A, 1 phase
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga
B Bahan
1 Stop Kontak Ganda 16A, 1 phase bh 1.0000 #REF!
Jumlah Harga Bahan
C Peralatan

387
30 Pekerjaan Instalasi Titik Lampu
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga
B Bahan
1 Kabel NYM 3x 2,5 mm2 m' 10.0000 #REF!
2 Conduit 5/8 " m' 9.0000 5,500
3 In Bouw Doos bh 0.2000 2,600
4 T Doos bh 1.0000 4,500
5 Lasdoop bh 3.0000 4,500
6 Isolasi m' 0.3000 10,500
Jumlah Harga Bahan
C Peralatan

30 Pekerjaan Instalasi Stop Kontak
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga
B Bahan
1 Kabel NYM 3x 2,5 mm2 m' 12.0000 11,700
2 Conduit 5/8 " m' 10.8000 5,500
3 In Bouw Doos bh 0.5000 4,500
4 T Doos bh 1.0000 4,500
5 Lasdoop bh 3.0000 10,500
6 Isolasi m' 0.3000 10,500
Jumlah Harga Bahan
C Peralatan

32 Lampu PL-C 13/18 W (2P) /Philips
388
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga
B Bahan
1 Lampu PL-C 13/18 W (2P) /Philips bh 1.0000 #REF!
Jumlah Harga Bahan
C Peralatan

32 Lampu PLC 1x18 W (2P)/ downlight FBH031 1x18 /Philips
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga
B Bahan
1 Lampu PLC 1x18 W (2P)/ downlight FBH031 1x18 /Philips bh 1.0000 #REF!
Jumlah Harga Bahan
C Peralatan

32 Lampu TL LED/RM1 type miror 2x36W/Panasonic
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga
B Bahan
Lampu TL-D 36w Brightboost /armature Simbat bh 1.0000 #REF!
1 TMS012 236/Philips
Jumlah Harga Bahan
389
C Peralatan

32 Lampu TL LED/RM1 type miror 2x18W/Panasonic
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga
B Bahan
1 Lampu TL LED/RM1 type miror 2x18W/Panasonic bh 1.0000 #REF!
Jumlah Harga Bahan
C Peralatan

32 Box panel 40 x 30 x 15 cm wall mounting
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga
B Bahan
1 Box panel 40 x 30 x 15 cm wall mounting bh 1.0000 #REF!
Jumlah Harga Bahan
C Peralatan

32 MCB / 1PH / 6A / 6 KA / SCHNEIDER
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga
390
B Bahan
1 MCB / 1PH / 6A / 6 KA / SCHNEIDER bh 1.0000 #REF!
Jumlah Harga Bahan
C Peralatan

32 Fuse lampu indikator 2A
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga
B Bahan
1 Fuse lampu indikator 2A bh 1.0000 #REF!
Jumlah Harga Bahan
C Peralatan

32 Lampu indikator RST
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga
B Bahan
1 Fuse lampu indikator 2A bh 1.0000 #REF!
Jumlah Harga Bahan
C Peralatan

391
32 Cu bar 5 ( 30x4 mm )
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga
B Bahan
1 Cu bar 5 ( 30x4 mm ) kg 1.0000 99,750
Jumlah Harga Bahan
C Peralatan

392
32 Instalasi Titik Telephone
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga
B Bahan
1 Kabel Stel K - 066 1 x 2 x 0,6 mm m' 20.0000 1,907
2 Conduit PVC dia 20 mm (3/4") m' 20.0000 4,914
3 Accessories ls 1.0000 13,642
Jumlah Harga Bahan

C Peralatan
x 0.10000 150,061.78
32 Outlet Telephone
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga
B Bahan
1 Outlet telephone bh 1.0000 62,700
2 Accessories ls 1.0000 6,270
Jumlah Harga Bahan

C Peralatan
x 0.10000 68,970.00
32 Handset
Harga Satuan
(Rp)
1 2 3 4 5 6
A Tenaga
393
B Bahan
1 Handset bh 1.0000 511,500
Jumlah Harga Bahan

C Peralatan
x 0.01000 511,500.00
394
Jumlah
(Rp)
7
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
-
-
#REF!
#REF!
#REF!
Jumlah
(Rp)
7
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
-
-
#REF!
#REF!
#REF!
Jumlah
(Rp)
7
#REF!
#REF!
395
#REF!
#REF!
#REF!
#REF!
#REF!
-
-
#REF!
#REF!
#REF!
Jumlah
(Rp)
7
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
-
-
#REF!
#REF!
#REF!
Jumlah
(Rp)
7
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
-
-
#REF!
#REF!
396
#REF!
Jumlah
(Rp)
7
#REF!
#REF!
#REF!
#REF!
#REF!
49,500.00
520.00
4,500.00
13,500.00
3,150.00
#REF!
-
-
#REF!
#REF!
#REF!
Jumlah
(Rp)
7
#REF!
#REF!
#REF!
#REF!
140,400.00
59,400.00
2,250.00
4,500.00
31,500.00
3,150.00
241,200.00
-
-
#REF!
#REF!
#REF!
397
Jumlah
(Rp)
7
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
-
-
#REF!
#REF!
#REF!
Jumlah
(Rp)
7
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
-
-
#REF!
#REF!
#REF!
Jumlah
(Rp)
7
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
398
-
-
#REF!
#REF!
#REF!
Jumlah
(Rp)
7
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
-
-
#REF!
#REF!
#REF!
Jumlah
(Rp)
7
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
-
-
#REF!
#REF!
#REF!
Jumlah
(Rp)
7
399
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
-
-
#REF!
#REF!
#REF!
Jumlah
(Rp)
7
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
-
-
#REF!
#REF!
#REF!
Jumlah
(Rp)
7
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
-
-
#REF!
#REF!
#REF!
400
Jumlah
(Rp)
7
#REF!
#REF!
#REF!
#REF!
99,750.00
99,750.00
-
-
#REF!
#REF!
#REF!
401
Jumlah
(Rp)
7
#REF!
#REF!
#REF!
#REF!
38,148.00
98,271.80
13,641.98
150,061.78
15,006.18
15,006.18
#REF!
#REF!
#REF!
Jumlah
(Rp)
7
#REF!
#REF!
#REF!
#REF!
62,700.00
6,270.00
68,970.00
6,897.00
6,897.00
#REF!
#REF!
#REF!
Jumlah
(Rp)
7
#REF!
#REF!
402
#REF!
#REF!
511,500.00
511,500.00
5,115.00
5,115.00
#REF!
#REF!
#REF!
403

Rab BPPM Diy

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab BPPM Diy

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI DAFTAR KUANTITAS DAN HARGA

INSTANSI : BADAN PEMBERDAYAAN PEREMPUAN DAN MASYARAKAT DIY

NO. URAIAN PEKERJAAN

Jakarta, 04 Februari 2017

NO. URAIAN PEKERJAAN SAT. VOLUME

II KONSTRUKSI LAHAN (PONDASI)

B. JALAN, PARKIR & PEDESTRIAN

C. PONDASI RAW WATER TANK

2 Urugan tanah kembali bekas galian m 0.43

E. PONDASI BIO TANK

F. PAGAR DAN PINTU UTAMA

Beton mutu fc = 14,5 MPa (K 175), slump (12 2) cm, w/c =

G. SIGNAGE/ PAPAN NAMA

- Huruf stainless steel h = 70 mm bh 36.00

III SEMI BASEMENT

- Membongkar cetakan m 433.25

C.2 Pekerjaan Beton Non Struktural

E. PEKERJAAN PASANGAN DAN PLESTERAN

E.2 Pekerjaan Plesteran

F. PEKERJAAN PINTU DAN JENDELA

H.2 Pekerjaan Dinding

H.3 Pekerjaan Plafond

H.4 Pekerjaan Cat-catan

I. PEKERJAAN AKSESORIES KAMAR MANDI

12 Kolom beton bertulang K1 600 mm

C.2 Pekerjaan Beton Non Struktural

E. PEKERJAAN PASANGAN DAN PLESTERAN

E.2 Pekerjaan Plesteran

F. PEKERJAAN PERLINDUNGAN PANAS DAN LEMBAB

F.2 Penutup Dinding

G. PEKERJAAN PINTU, JENDELA DAN PARTISI

G.2 Pekerjaan Jendela

H.2 Pekerjaan Dinding

H.3 Pekerjaan Plafond

2 Plafond kalsibaord t = 6 mm + rangka hollow m 53.13

H.4 Pekerjaan Cat-catan

- Beton Readymix K-300 m 13.11

- Membongkar cetakan m 157.02

C.2 Pekerjaan Beton Non Struktural

E. PEKERJAAN PASANGAN DAN PLESTERAN

E.2 Pekerjaan Plesteran

F. PEKERJAAN PERLINDUNGAN PANAS DAN LEMBAB

F.2 Penutup Dinding

G. PEKERJAAN PINTU, JENDELA DAN PARTISI

G.2 Pekerjaan Jendela

G.2 Pekerjaan Dinding

G.3 Pekerjaan Plafond

G.4 Pekerjaan Cat-catan

5 Wastafel duduk, tmsk kranfitting & aksesoris unit 5.00

VII POS JAGA

C.2 Pekerjaan Beton Non Struktural

1 Balok latei beton bertulang 10 x 15 cm m' 3.85

E. PEKERJAAN PASANGAN DAN PLESTERAN

E.2 Pekerjaan Plesteran

F. PEKERJAAN PERLINDUNGAN PANAS DAN LEMBAB

G. PEKERJAAN PINTU, JENDELA DAN PARTISI

G.2 Pekerjaan Jendela

H.2 Pekerjaan Dinding

H.3 Pekerjaan Plafond

H.4 Pekerjaan Cat-catan

VIII RUMAH GENSET & POMPA

C.2 Pekerjaan Beton Non Struktural

E. PEKERJAAN PASANGAN DAN PLESTERAN