Ruko Permata Legenda Blok L No.

27 Dukuh Zamrud Kota Legenda-Bekasi Timur Phone : (021) 82609729 Fax : (021) 82609729

Bekasi, 8 Oktober 2019

No : 048/HBI/PH/10/2019
Hal : Penawaran Harga
Lamp : 1 exp

Kepada Yth,

Bapak Mono Iskandar

Dengan Hormat,
Sesuai permintaan Bapak kepada kami bersama ini kami ajukan penawaran harga, dengan perincian
sebagai berikut :
Nama Pekerjaan : KANOPI LOADING AREA
Lokasi Pekerjaan

Nama Pekerjaan Volume Unit Harga Satuan Total

A PEKERJAAN PERSIAPAN 1.00 Lot 72,400,000 72,400,000

B PEKERJAAN PONDASI 1.00 Lot 243,540,000 243,540,000
C PEKERJAAN SLOOP 1.00 Lot 115,484,160 115,484,160
D PEKERJAAN DRAINASE 1.00 Lot 52,987,200 52,987,200
E PEKERJAAN STEEL STRUCTURE 1.00 Lot 908,369,449 908,369,449
F PEKERJAAN ATAP 1.00 Lot 369,548,000 369,548,000

Total 1,762,328,809

Demikian penawaran harga kami atas perhatian yang diberikan sebelumnya kami ucapkan terima kasih
Penawaran Harga belum termasuk PPn
Schedule pekerjaan 60 hari

Hormat kami,

PT HASTA BANGUN IMAJI

BUDI MARYANTO
Nama Pekerjaan : KANOPI LOADING AREA
Project Location
Tanggal : 8 Oktober 2019
PT HASTA BANGUN IMAJI
No Uraian Pekerjaan Volume Unit Harga Satuan Total
A PEKERJAAN PERSIAPAN 1.00 Lot 72,400,000 72,400,000
-Mobilisasi & demobilisasi
-Pagar Temporary
-Mesin & Alat Kerja
-Perlengkapan Safety
-Mobile Crane
- Site expence
-Scafollding
Sub Total 72,400,000
B PEKERJAAN PONDASI
1 Potong Lantai Beton 132.00 m' 90,000 11,880,000
2 Bobok Beton T-200 mm 44.00 m2 515,000 22,660,000
3 Galian Tanah 88.00 m3 192,000 16,896,000
4 Pemadatan galian 44.00 m2 90,000 3,960,000
5 Buang Puing & tanah 66.00 m3 220,000 14,520,000
6 Urugan tanah kembali 22.00 m3 84,000 1,848,000
7 Bekisting mortar 44.00 m2 60,000 2,640,000
8 Sirtu 44.00 m2 145,000 6,380,000
9 Lantai kerja 44.00 m2 90,000 3,960,000
10 Anchor L M20x500 176.00 pcs 80,000 14,080,000
11 Bekisting plywood 66.00 m2 260,000 17,160,000
12 Pembesian Ø 13 mm 3,872.00 kg 13,500 52,272,000
13 Beton Pondasi K250 35.20 m3 1,700,000 59,840,000
14 Siku pengan pedestal 792.00 kg 19,500 15,444,000
SUB TOTAL 243,540,000
C PEKERJAAN SLOOP
1 Potong Lantai Beton 264.00 m' 90,000 23,760,000
2 Bobok Beton T-200 mm 39.60 m2 515,000 20,394,000
3 Galian Tanah 31.68 m3 192,000 6,082,560
4 Buang Puing & tanah 31.68 m3 220,000 6,969,600
5 Bekisting mortar 39.60 m2 60,000 2,376,000
6 Lantai kerja 39.60 m2 90,000 3,564,000
7 Bekisting plywood 39.60 m2 260,000 10,296,000
8 Pembesian Ø 13 mm 1,452.00 kg 13,500 19,602,000
9 Beton sloop K250 13.20 m3 1,700,000 22,440,000
SUB TOTAL 115,484,160
D PEKERJAAN DRAINASE
1 Potong Lantai Beton 192.00 m' 90,000 17,280,000
2 Bobok Beton T-200 mm 24.00 m2 515,000 12,360,000
3 Galian Tanah 9.60 m3 192,000 1,843,200
4 Buang Puing & tanah 9.60 m3 260,000 2,496,000
5 Bekisting mortar 24.00 m2 60,000 1,440,000
6 Pembesian Ø 13 mm 576.00 kg 13,500 7,776,000
7 Beton lantai K 250 5.76 m3 1,700,000 9,792,000
SUB TOTAL 52,987,200
E PEKERJAAN STEEL STRUCTURE
1 Kolom WF 200X100 7,509.33 kg 19,500 146,432,000
2 Base plate T 20 mm 427.72 kg 19,500 8,340,475
3 Join plate T12 mm 513.33 kg 19,500 10,010,000
4 Stifner plate T 8 mm 481.56 kg 19,500 9,390,333
5 End Plate 120.39 kg 19,500 2,347,583
6 Rafter Truss CT 100x100 6,613.33 kg 19,500 128,960,000
7 Sub frame truss double siku 50x50x5 3,036.00 kg 19,500 59,202,000
8 Pengaku kolom Wf 150x75 1,869.00 kg 19,500 36,445,500
8 Pengaku rangka atap 2CNP 125 1,411.20 kg 19,500 27,518,400
9 Purlin CNP 125x50x2.3 12,144.00 kg 19,500 236,808,000
10 Support Purlin Plate T6 mm 385.00 kg 19,500 7,507,500
11 Roof bracing 627.00 kg 19,500 12,226,500
12 Sag rod dia 12 495.00 kg 19,500 9,652,500
PT HASTA BANGUN IMAJI
No Uraian Pekerjaan Volume Unit Harga Satuan Total

13 Pipa dia 3" 1,760.00 kg 19,500 34,320,000

14 Turn buckle M20 88.00 set 120,000 10,560,000
15 HTB M20x70 352.00 set 22,000 7,744,000
16 HTB M16x70 704.00 set 18,000 12,672,000
17 HTB M12x100 1,408.00 set 8,500 11,968,000
18 Mur M12 1,408.00 pcs 2,500 3,520,000
19 Painting 37,392.86 kg 900 33,653,575
20 Setting & install 37,392.86 kg 2,650 99,091,082
SUB TOTAL 908,369,449
F PEKERJAAN ATAP
1 Atap zincalum T 0.4 mm 1,797.60 m2 130,000 233,688,000
2 Flashing zinclum 274.00 m' 90,000 24,660,000
3 Talang zincalum T 0.5 mm 132.00 m' 160,000 21,120,000
4 Suport talang datar siku 40x40x4 260.00 pcs 175,000 45,500,000
5 Suport talang tegak flate bar 5x50 48.00 pcs 160,000 7,680,000
6 Talang pipa pvc 5" 180.00 m' 205,000 36,900,000
SUB TOTAL 369,548,000
TOTAL HARGA 1,762,328,809