TOTAL PRICE
NO ITEM PEKERJAAN SAT.
( Rp. )
HARGA BAHAN
1 Beton K300 slump 18 m3 740,000.00
2 Beton K400 slump 14 m3 730,000.00
3 Beton K350 slump 14 m3 700,000.00
4 Besi beton U19 kg 9,478.00
5 Besi beton BJPT kg 9,000.00
6 Kawat beton kg 19,500.00
7 IWF kg 10,200.00
8 Kawat las kg 15,200.00
9 Cat zincromate kg 75,000.00
10 Kayu kelas III m3 2,000,000.00
11 Balok kayu kelas II m3 2,500,000.00
12 Plywood t : 18 mm 1 muka lbr 221,125.00
13 Perancah lbr 20,000.00
14 Paku kg 22,000.00
15 Minyak begisting lt 12,000.00
16 Batu kali m3 200,000.00
17 Pasir Pasang m3 130,000.00
18 Pasir beton m3 300,000.00
19 Kerikil m3 320,000.00
20 Dolken btg 20,000.00
21 Batu bata
22 Semen sak 75,000.00
23 Wiremesh kg 16,500.00
24 Air ltr 10.00
25 Pasir beton kg 160.00
26 Kerikil kg 165.00
27
Pekerjaan Bongkar Dinding Beton 1m2
Item Vol. Unit Unit Price
A Bahan
Electric Demolition Hammer 0.333 jam Rp 185,000
Alat Bantu 1.000 ls Rp 5,000
B Tenaga
Pekerja 0.333 jam Rp 18,500
Mandor 0.070 jam Rp 30,500
C A+B Subtotal
Overhead (10%)
Total
Pembulatan
B Tenaga
Pekerja 5.3 OH Rp 140,000
Tukang batu 0.275 OH Rp 190,000
Tukang Kayu 1.3 OH Rp 190,000
Tukang Besi 1.05 OH Rp 190,000
Kepala Tukang 0.262 OH Rp 210,000
Mandor 0.265 OH Rp 240,000
C PERALATAN
1.00 ls -
Jumlah C
D JUMLAH ( A+B+C)
Subtotal
Overhead (10%)
Pembulatan
Membuat Kolom Beton Bertulang (300 kg Besi + Bekisting)
Bahan
A Kerikil Vol Sat Harga Sat
Kayu Klas III (Terentang) 0.4 m3 Rp 2,000,000
Paku Biasa 2" - 5" 4 Kg Rp 22,000
Minyak Bekisting 2 Ltr Rp 12,000
Besi Beton Polos 315 Kg Rp 9,000
Kawat Beton 4.5 Kg Rp 19,500
Portland Semen 336 Kg Rp 1,500
Pasir Beton 0.54 m3 Rp 300,000
Kerikil Beton 0.81 m3 Rp 320,000
Kayu Klas II Balok 0.15 m3 Rp 2,500,000
Plywood 9 mm 3.5 Lbr Rp 221,125
Dolken diameter 8 / 4rm 20 Btg Rp 20,000
Jumlah A
B Tenaga
Pekerja 7.05 OH Rp 140,000
Tukang batu 0.275 OH Rp 190,000
Tukang Kayu 1.65 OH Rp 190,000
Tukang Besi 2.1 OH Rp 190,000
Kepala Tukang 0.403 OH Rp 210,000
Mandor 0.353 OH Rp 240,000
Jumlah B
C PERALATAN
1.00 ls -
Jumlah C
D JUMLAH ( A+B+C)
Subtotal
Overhead (10%)
Pembulatan
A Bahan
Kayu Klas III (Terentang) 0.2 m3 Rp 2,500,000
Paku Biasa 2" - 5" 1.5 Kg Rp 22,000
Minyak Bekisting 0.4 Ltr Rp 12,000
Besi Beton Polos 157.5 Kg Rp 9,000
Kawat Beton 2.25 Kg Rp 19,500
Portland Semen 336 Kg Rp 1,500
Pasir Beton 0.54 m3 Rp 300,000
Kerikil Beton 0.81 m3 Rp 320,000
Jumlah A
B Tenaga
Pekerja 5.3 OH Rp 140,000
Tukang batu 0.275 OH Rp 190,000
Tukang Kayu 1.30 OH Rp 190,000
Tukang Besi 1.05 OH Rp 190,000
Kepala Tukang 0.262 OH Rp 210,000
Mandor 0.265 OH Rp 240,000
Jumlah B
C PERALATAN
1.00 ls -
Jumlah C
D JUMLAH ( A+B+C) Subtotal
Overhead (10%)
Pembulatan
Jaring Kawat baja/Wire Mesh
A Bahan
Jaring Kawat Baja dilas 1.02 Kg Rp 16,500
Kawat Beton 0.05 Kg Rp 19,500
B Tenaga
Pekerja 0.025 OH Rp 140,000
Tukang Besi 0.025 OH Rp 210,000
Kepala Tukang 0.002 OH Rp 210,000
Mandor 0.001 OH Rp 240,000
C PERALATAN
1.00 ls -
Jumlah C
D JUMLAH ( A+B+C) Subtotal
Overhead (10%)
Pembulatan
Membuat Lantai Kerja Beton mutu f'c=24,0 MPa (K275), slum (12±2)cm, w/c = 0,53
A Bahan
Portland Semen 406 Kg Rp 1,500
Pasir Beton 684 kg Rp 160
Kerikil 1,026 kg Rp 165
Air 215 ltr Rp 10
B Tenaga
Pekerja 1.650 OH Rp 140,000
Tukang Batu 0.275 OH Rp 190,000
Kepala Tukang 0.028 OH Rp 210,000
Mandor 0.083 OH Rp 240,000
C PERALATAN
1.00 ls -
Jumlah C
D JUMLAH ( A+B+C) Subtotal
Overhead (10%)
Pembulatan
B Tenaga
Pekerja 0.66 OH Rp 140,000
Tukang Kayu 0.33 OH Rp 190,000
Kepala Tukang 0.033 OH Rp 210,000
Mandor 0.033 OH Rp 240,000
C PERALATAN
1.00 ls -
Jumlah C
D JUMLAH ( A+B+C) Subtotal
Overhead (10%)
Pembulatan
Total Price
Rp 61,605
Rp 5,000
Rp 6,161
Rp 2,135
Rp 74,901
Rp 7,490
Rp 82,391
Rp 82,400
Jumlah Harga
Rp 480,000
Rp 70,400
Rp 19,200
Rp 1,417,500
Rp 43,875
Rp 504,000
Rp 162,000
Rp 259,200
Rp 400,000
Rp 619,150
Rp 480,000
Rp 4,455,325
Rp 742,000
Rp 52,250
Rp 247,000
Rp 199,500
Rp 55,020
Rp 63,600
Rp 1,359,370
Rp 5,814,695
Rp 5,814,695
Rp 6,396,164.50
Rp 6,525,300.00
Jumlah Harga
Rp 800,000
Rp 88,000
Rp 24,000
Rp 2,835,000
Rp 87,750
Rp 504,000
Rp 162,000
Rp 259,200
Rp 375,000
Rp 773,938
Rp 400,000
Rp 6,308,888
Rp 987,000
Rp 52,250
Rp 313,500
Rp 399,000
Rp 84,630
Rp 84,720
Rp 1,921,100
Rp 8,229,988
Rp 8,229,988
Rp 9,052,986.3
Rp 9,002,800.0
Rp 120
Rp 660
Rp 81,000
Rp 2,633
Rp 18,000
Rp 5,400
Rp 8,640
Rp 116,453
Rp 75,600
Rp 11,400
Rp 12,600
Rp 11,400
Rp 3,780
Rp 6,480
Rp 121,260
Rp 237,713
Rp 261,483.75
Rp 259,300.00
Rp 500,000
Rp 33,000
Rp 4,800
Rp 1,417,500
Rp 43,875
Rp 504,000
Rp 162,000
Rp 259,200
Rp 2,924,375
Rp 742,000
Rp 52,250
Rp 247,000
Rp 199,500
Rp 55,020
Rp 63,600
Rp 1,359,370
Rp 4,283,745
Rp 4,712,119.50
Rp 4,709,300.00
Rp 16,830
Rp 975
Rp 17,805
Rp 3,500
Rp 5,250
Rp 420
Rp 240
Rp 9,410
Rp 27,215
Rp 29,936.50
Rp 30,000.00
Rp 609,000
Rp 109,440
Rp 169,290
Rp 2,150
Rp 889,880
Rp 231,000
Rp 52,250
Rp 5,880
Rp 19,920
Rp 309,050
Rp 1,198,930
Rp 1,318,823.00
Rp 1,318,900.00
Rp 80,000
Rp 8,800
Rp 2,400
Rp 37,500
Rp 77,394
Rp 120,000
Rp 326,094
Rp 92,400
Rp 62,700
Rp 6,930
Rp 7,920
Rp 169,950
Rp 496,044
Rp 545,648.13
Rp 545,700.00