REKAPITULASI TOTAL BIAYA PEKERJAAN MEKANIKAL/ELEKTRIKAL

BILL OF QUANTITY (BOQ)

REKAPITULASI MEKANIKAL ELEKTRIKAL

PROVINSI GORONTALO
LINGKUP PEKERJAAN MEKANIKAL ELEKTRIKAL

JUMLAH HARGA
NO. URAIAN PEKERJAAN
(RP)

I. RENCANA ANGGARAN BIAYA PEKERJAAN MEKANIKAL & ELEKTRIKAL INFRASTRUKTUR

PLUMBING 340,309,194.00
PEMADAM KEBAKARAN
ELEKTRIKAL
ELEKTRONIK
TESTING COMMISIONING

II. RENCANA ANGGARAN BIAYA PEKERJAAN MEKANIKAL & ELEKTRIKAL UNIT FLAT MUDA
PLUMBING 721,156,117.28
PEMADAM KEBAKARAN
MVAC
ELEKTRIKAL
ELEKTRONIK

III. RENCANA ANGGARAN BIAYA PEKERJAAN MEKANIKAL & ELEKTRIKAL UNIT MADYA 2 92,671,842.25
PLUMBING
PEMADAM KEBAKARAN
MVAC
ELEKTRIKAL
ELEKTRONIK

JUMLAH TOTAL 1,154,137,000.00

BILL OF QUANTITY (BOQ)

Rp - 340,309,194.00
PROVINSI GORONTALO
INFRASTRUKTUR ME

HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME SATUAN JUMLAH HARGA (RP)
(RP)

A PEKERJAAN PLUMBING
A.1 PEKERJAAN PIPA RESAPAN
1 Pipa PVC Biopori dia.100 mm dalam 1 meter 64.00 m 201,250.00 12,880,000.00
c/w sampah organik (provisional), disebar di dalam site

A.2 PEKERJAAN AIR BERSIH

Pipa-pipa include fitting & Accesoris
Hydrant
1 GIP Med. Dia.100 mm (ring Pillar hydrant) 225.00 m 487,000.00 109,575,000.00
2 Pillar Hydrant 2 arah 4.00 set 6,037,500.00 24,150,000.00
3 Outdoor Hydrant Box lengkap dengan isinya 4.00 set 5,950,000.00 23,800,000.00
4 Gate Valve dia. 100 mm 8.00 bh 3,150,000.00 25,200,000.00
5 Bak kontrol Gate Valve HP beton bertulang 60x60x60cm + cover beton 8.00 bh 1,500,000.00 12,000,000.00
Dari Meter Air PDAM ke GWT
1 GIP Med. Dia. 50 mm 52.00 m 277,700.00 14,440,400.00
2 FLoater Valve dia. 50 mm 2.00 bh 750,000.00 1,500,000.00
3 Gate Valve dia. 50 mm 6.00 bh 750,000.00 4,500,000.00
4 Meter Air dia. 50 mm 2.00 bh 1,850,000.00 3,700,000.00
Dari Pompa Siram Taman ke Kran taman
1 Pompa Siram Taman (ST-01) tipe submersible, 100 LPM, head 50 M, 2900 RPM, 1,1 kw, 1 set 2 1.00 set 41,250,000.00 41,250,000.00
pompa, parallel alternate c/w panel kontrol dan valve
2 PPR PN-10 Dia. 50 mm 37.00 m 59,680.00 2,208,160.00
3 PPR PN-10 Dia. 25 mm 37.00 m 24,000.00 888,000.00
4 PPR PN-10 Dia. 20 mm 71.00 m 20,000.00 1,420,000.00
5 Pipa Galvanized Med. Dia. 80 mm (header suction) 80cm 1.00 bh 389,600.00 389,600.00
6 Pipa Galvanized Med. Dia. 80 mm (header discharge) 80cm 1.00 bh 389,600.00 389,600.00
7 Gate Valve dia. 50 mm 5.00 bh 750,000.00 3,750,000.00
8 Non Return Valve dia. 50 mm (Check Valve) 2.00 bh 780,000.00 1,560,000.00
9 Flexible Joint dia. 50 mm 4.00 bh 1,012,500.00 4,050,000.00
10 Y-Strainer dia. 50 mm 2.00 bh 613,500.00 1,227,000.00
11 Foot Valve dia. 50cm 2.00 bh 405,000.00 810,000.00
12 Water Level Control 1.00 bh 750,000.00 750,000.00
13 Kran Taman dia. 15 mm 5.00 bh 75,000.00 375,000.00
Dari Riser gravitasi ke Meter Air Unit Madya
1 PPR PN-10 Dia. 40 mm 34.00 m 35,000.00 1,190,000.00

A.2 PEKERJAAN AIR KOTOR, BEKAS & HUJAN

1 PVC-AW Dia. 100 mm AH dari resapan keliling lingkungan ke drainase 24.00 m 179,434.75 4,306,434.00
2 Sumur Resapan diameter 1 meter, dalam 3 meter (lihat gambar. Landskap) 16.00 Unit 2,750,000.00 44,000,000.00

TOTAL PEKERJAAN PLUMBING 340,309,194.00

BILL OF QUANTITY (BOQ) PEKERJAAN MEKANIKAL & ELEKTRIKAL
PEKERJAAN RUMAH DINAS BANK INDONESIA-GORONTALO
1 UNIT RBI TIPE MADYA

HARGA SATUAN
JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SATUAN
(RP)
(RP)
A PEKERJAAN PLUMBING
Unit Madya 2
1 PPR PN-10 Dia. 40 mm 21.00 m 31,440.00 660,240.00
2 PPR PN-10 Dia. 32 mm 5.00 m 29,392.00 146,960.00
3 PPR PN-10 Dia. 25 mm 11.00 m 24,000.00 264,000.00
4 PPR PN-10 Dia. 20 mm 57.00 m 20,000.00 1,140,000.00
5 PPR PN-20 Dia. 20 mm 4.00 m 20,000.00 80,000.00
6 PVC-AW Dia. 200 mm AH 5.00 m 922,400.00 4,612,000.00
7 PVC-AW Dia. 150 mm AH 6.00 m 370,100.00 2,220,600.00
8 PVC-AW Dia. 100 mm AH 18.00 m 179,434.75 3,229,825.50
9 PVC-AW Dia. 80 mm AH 55.00 m 130,416.00 7,172,880.00
10 PVC-AW Dia. 100 mm AK 49.00 m 179,434.75 8,792,302.75
11 PVC-AW Dia. 80 mm ABK 8.00 m 130,416.00 1,043,328.00
12 PVC-AW Dia. 50 mm ABK 23.00 m 71,742.00 1,650,066.00
13 Meter Air dia.40 mm 1.00 bh 3,500,000.00 3,500,000.00
14 FCO dia. 100 mm 5.00 bh 352,000.00 1,760,000.00
15 FCO dia. 80 mm 2.00 bh 328,000.00 656,000.00
16 Floor Drain dia. 50 mm 7.00 bh 75,000.00 525,000.00
17 Non Return Valve dia. 40 mm 1.00 bh 650,000.00 650,000.00
18 Gate Valve dia. 40 mm 1.00 bh 918,240.00 918,240.00
19 Gate Valve dia. 32 mm 1.00 bh 454,400.00 454,400.00
20 Gate Valve dia. 25 mm 1.00 bh 352,000.00 352,000.00
21 Gate Valve dia. 20 mm 5.00 bh 108,800.00 544,000.00
22 Roof Drain dia. 80 mm 10.00 bh 95,000.00 950,000.00
23 Bak Kontrol AH ukuran 300x300x300 mm 7.00 bh 750,000.00 5,250,000.00
24 STP Biotech, 2 m3 1.00 bh 33,600,000.00 33,600,000.00
25 Water Heater 30 L c/w ELCB 1.00 bh 12,500,000.00 12,500,000.00

TOTAL PEKERJAAN PLUMBING 92,671,842.25

BILL OF QUANTITY (BOQ) PEKERJAAN MEKANIKAL & ELEKTRIKAL
PEKERJAAN RUMAH DINAS BANK INDONESIA-GORONTALO
BANGUNAN FLAT MUDA

HARGA SATUAN JUMLAH HARGA

NO. URAIAN PEKERJAAN VOLUME SATUAN
(RP) (RP)

A PEKERJAAN PLUMBING
A.1 PEKERJAAN AIR BERSIH
Pipa-pipa include fitting & Accesoris
* Dari Sumur Bor ke GWT
1 Sumur Bor termasuk Jet pump (JP) tipe submersible 50 LPM, 2.20 kw, Head 20 M, tipe 1.00 set 27,500,000.00
27,500,000.00
submersible, operasi automatic with WLC c/w panel kontrol, kabel dan valve
2 Filter air tanah 4 m3/hari, bahan Fiber, otomatis backwash, lengkap dengan valve-valve, panel 1.00 set 15,000,000.00
15,000,000.00
dan pengkabelannya
3 PPR PN-10 Dia. 25 mm 40.00 m 24,000.00 960,000.00
4 PVC AW Dia. 100 mm (Casing) 63.00 m 179,434.75 11,304,389.25
* Dari Tandon air Hujan ke GWT
1 Pompa Transfer Air Hujan (PT-201-202) tipe centrifugal end Suction, 2x100 LPM, head 50 M, 1,5 1.00 set 47,250,000.00
47,250,000.00
kw, WLC, panel kontrol, kabel dan valve
2 Sand Filter air hujan 9m3/jam, Head 25 M, bahan Fiber glass, otomatis backwash, lengkap 1.00 set 25,000,000.00
dengan butterfly valve, panel dan pengkabelannya 25,000,000.00
3 Carbon Filter air hujan 9m3/jam, Head 25 M, bahan Fiber glass, otomatis backwash, lengkap 1.00 set 25,000,000.00
dengan butterfly valve, panel dan pengkabelannya 25,000,000.00
4 Softener Filter air hujan 9m3/jam, Head 25 M, bahan Fiber glass, otomatis backwash, lengkap 1.00 set 25,000,000.00
dengan butterfly valve, panel dan pengkabelannya 25,000,000.00
5 PVC-AW Dia. 100 mm AH Header Suction 1 meter 1.00 bh 179,434.75 179,434.75
6 PVC-AW Dia. 80 mm AH Header Discharge 1 meter 1.00 bh 487,000.00 487,000.00
7 PVC-AW Dia. 50 mm AH 56.00 m 71,742.00 4,017,552.00
8 Gate Valve dia. 50 mm 5.00 bh 750,000.00 3,750,000.00
9 Non Return Valve dia. 50 mm (check Valve) 2.00 bh 780,000.00 1,560,000.00
10 Y-Strainer dia. 50 mm 2.00 bh 613,500.00 1,227,000.00
11 Flexible Joint dia. 50 mm 4.00 bh 1,012,500.00 4,050,000.00
12 Pressure Gauge c/w valve 2.00 bh 600,000.00 1,200,000.00

* Dari GWT ke Tandon Atap

1 Tandon Air PE 2000 liter, 1.00 bh 3,975,000.00 3,975,000.00
2 Pompa Transfer (PT-203-204) tipe centrifugal end Suction, 2x100 LPM, head 50 M, 1,5 kw, WLC, 1.00 set 47,250,000.00
47,250,000.00
panel kontrol, kabel dan valve
3 Pipa Galvanized Dia. 80 mm (header discharge) 1 meter 1.00 bh 487,000.00 487,000.00
4 Pipa Galvanized Dia. 80 mm (header suction) 1 meter 1.00 bh 487,000.00 487,000.00
5 Pipa Galvanized Dia. 100 mm pipa penghubung 6.00 m 487,000.00 2,922,000.00
6 Pipa Galvanized Dia. 50 mm 7.00 m 277,700.00 1,943,900.00
7 Pipa Galvanized Dia. 32 mm 59.00 m 135,009.58 7,965,565.41
8 Gate Valve dia. 100 mm 1.00 bh 3,150,000.00 3,150,000.00
9 Gate Valve dia. 50 mm 6.00 bh 750,000.00 4,500,000.00
10 Gate Valve dia. 32 mm 1.00 bh 495,775.00 495,775.00
11 Non Return Valve dia. 50 mm (Check Valve) 2.00 bh 780,000.00 1,560,000.00
12 Y-Strainer dia. 50 mm 2.00 bh 613,500.00 1,227,000.00
13 Flexible Joint dia. 50 mm 4.00 bh 1,012,500.00 4,050,000.00
14 Foot Valve dia. 50 mm 2.00 bh 405,000.00 810,000.00
15 Pressure Gauge c/w valve 2.00 bh 600,000.00 1,200,000.00
* Dari Tandon air ke Meter Air Unit Flat Muda
1 Packaged Pompa Booster (PB-101-102) tipe Vertical inline, 2x180 LPM, head 25 M, 2.20 kw, 1.00 set
47,250,000.00 47,250,000.00
lengkap dengan pressure tank, WLC, panel kontrol, pengkabelan dan valve
2 PPR PN-10 Dia. 80 mm Header 2,5 M 1.00 bh 259,462.50 259,462.50
3 PPR PN-10 Dia. 50 mm 115.00 m 59,680.00 6,863,200.00
4 PPR PN-10 Dia. 40 mm 7.00 m 31,440.00 220,080.00
5 PPR PN-10 Dia. 32 mm (termasuk riser) 43.00 m 22,575.00 970,725.00
6 Gate Valve dia. 50 mm 6.00 bh 750,000.00 4,500,000.00
6 Gate Valve dia. 40 mm 1.00 bh 688,680.00 688,680.00
7 Gate Valve dia. 32 mm 6.00 bh 495,775.00 2,974,650.00
8 Pipa Header Galvanized dia. 80mm 1.00 bh 298,875.00 298,875.00
9 Non Return Valve dia. 50 mm (check Valve) 2.00 bh 780,000.00 1,560,000.00
10 Y-Strainer dia. 50 mm 2.00 bh 613,500.00 1,227,000.00
11 Foot Valve dia. 50mm 2.00 bh 405,000.00 810,000.00

A.2 PEKERJAAN LANTAI SISTEM AIR KOTOR, BEKAS & HUJAN

Pipa PVC, include fitting & Accesoris
1 PVC-AW Dia. 150 mm AH dari riser AH ke Tandon AH 11 m3 31.00 m 370,100.00 11,473,100.00
2 PVC-AW Dia. 100 mm AH dari riser AH ke Tandon AH 11 m3 8.00 m 179,434.75 1,435,478.00
3 PVC-AW Dia. 150 mm overflow tandon air hujan ke resapan & drainase 7.00 m 370,100.00 2,590,700.00
4 PVC-AW Dia. 150 mm AK ke STP 33.00 m 370,100.00 12,213,300.00
5 PVC-AW Dia. 100 mm AK ke STP 10.00 m 179,434.75 1,794,347.50
6 PVC-AW Dia. 100 mm AK dari overflow STP& septic tank unit madya 2 ke drainase 6.00 m 179,434.75 1,076,608.50
7 PVC-AW Dia. 150 mm ABK dari unit flat muda ke resapan & drainease 43.00 m 370,100.00 15,914,300.00
8 PVC-AW Dia. 100 mm ABK dari unit flat muda ke resapan & drainease 10.00 m 179,434.75 1,794,347.50
9 PVC Clean Out dia.150 mm 2.00 bh 132,800.00 265,600.00
10 PVC Clean Out dia.100 mm 1.00 bh 12,480.00 12,480.00
11 STP Biofilter kapasitas 6 m3 C/W Blower & IPLC dan panel control MCC 2.00 bh 47,115,000.00 94,230,000.00
12 Bak Kontrol Air Bekas ukuran 400x400x400 mm 5.00 bh 750,000.00 3,750,000.00
13 Sumur Resapan diameter 1 meter, dalam 3 meter c/w manhole 2.00 Unit 2,750,000.00 5,500,000.00
* Dari sumpit Ruang Pompa ke drainase
 HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SATUAN
(RP) (RP)
1 Pompa Sumpit (SP-01) tipe submersible, 2x100 LPM, head 20 M, 2.2 kw, panel kontrol, dan 1.00 set -
pengkabelannya
2 PVC-AW Dia. 80 mm ABK 13.00 m 130,416.00 1,695,408.00
3 Gate Valve dia. 80 mm 2.00 bh 3,502,500.00 7,005,000.00
4 Non Return Valve dia. 80 mm 2.00 bh 4,893,750.00 9,787,500.00
* Area Ruang Bersama
1 PPR PN-10 Dia. 25 mm 14.00 m 24,000.00 336,000.00
2 PPR PN-10 Dia. 20 mm 26.00 m 20,000.00 520,000.00
3 PVC-AW Dia. 100 mm AK 18.00 m 179,434.75 3,229,825.50
4 PVC-AW Dia. 100 mm ABK 16.00 m 179,434.75 2,870,956.00
5 PVC-AW Dia. 80 mm ABK 4.00 m 130,416.00 521,664.00
6 PVC-AW Dia. 50 mm ABK 3.00 m 71,742.00 215,226.00
7 FCO dia.100 mm 1.00 bh 352,000.00 352,000.00
8 FCO dia.80 mm 1.00 bh 328,000.00 328,000.00
9 Floor Drain dia.50 mm 4.00 bh 75,000.00 300,000.00
10 Gate Valve dia. 25 mm 1.00 bh 344,000.00 344,000.00

A.3 RISER AIR KOTOR, BEKAS, HUJAN & VENT

Pipa PVC, include fitting & Accesoris
1 PVC-AW Dia. 100 mm AH 102.00 m 179,434.75 18,302,344.50
2 PVC-AW Dia. 100 mm AK 59.00 m 179,434.75 10,586,650.25
3 PVC-AW Dia. 80 mm ABK 59.00 m 130,416.00 7,694,544.00
4 PVC-D Dia. 80 mm VT 70.00 m 63,000.00 4,410,000.00
Unit Flat Muda Lantai-1 (tipikal 6 unit)
1 PPR PN-10 Dia. 32 mm 39.00 m 29,392.00 1,146,288.00
2 PPR PN-10 Dia. 25 mm 32.00 m 24,000.00 768,000.00
3 PPR PN-10 Dia. 20 mm 190.00 m 20,000.00 3,800,000.00
4 PVC-AW Dia. 100 mm AK 145.00 m 179,434.75 26,018,038.75
5 PVC-AW Dia. 100 mm ABK 71.00 m 179,434.75 12,739,867.25
6 PVC-AW Dia. 80 mm ABK 12.00 m 130,416.00 1,564,992.00
7 PVC-AW Dia. 50 mm ABK 97.00 m 71,742.00 6,958,974.00
8 PVC-D Dia. 50 mm VT 149.00 m 51,497.88 7,673,183.37
9 Meter Air dia. 32 mm 6.00 bh 1,875,000.00 11,250,000.00
10 Gate Valve dia. 32 mm 6.00 bh 495,775.00 2,974,650.00
11 Non Return Valve dia. 32 mm 6.00 bh 836,500.00 5,019,000.00
12 FCO dia.100 mm 12.00 bh 352,000.00 4,224,000.00
13 Floor Drain dia.50 mm 24.00 bh 75,000.00 1,800,000.00
Unit Flat Muda Lantai-2 (tipikal 7 unit)
1 PPR PN-10 Dia. 32 mm 45.00 m 29,392.00 1,322,640.00
2 PPR PN-10 Dia. 25 mm 31.00 m 24,000.00 744,000.00
3 PPR PN-10 Dia. 20 mm 228.00 m 20,000.00 4,560,000.00
4 PVC-AW Dia. 100 mm AK 48.00 m 179,434.75 8,612,868.00
5 PVC-AW Dia. 80 mm ABK 63.00 m 130,416.00 8,216,208.00
6 PVC-AW Dia. 50 mm ABK 64.00 m 71,742.00 4,591,488.00
7 PVC-D Dia. 50 mm VT 124.00 m 51,497.88 6,385,736.50
8 Meter Air dia. 32 mm 7.00 bh 1,875,000.00 13,125,000.00
9 Gate Valve dia. 32 mm 7.00 bh 495,775.00 3,470,425.00
10 Non Return Valve dia. 32 mm 7.00 bh 836,500.00 5,855,500.00
11 FCO dia. 100 mm 7.00 bh 352,000.00 2,464,000.00
12 FCO dia. 80 mm 21.00 bh 328,000.00 6,888,000.00
13 Floor Drain dia. 50 mm 35.00 bh 75,000.00 2,625,000.00

A.4 LANTAI ATAP

1 PVC-AW Dia. 100 mm AH 5.00 m 179,434.75 897,173.75
2 PVC-AW Dia. 80 mm AH 1.00 m 130,416.00 130,416.00
3 Roof Drain dia. 100 mm (termasuk atap kanopi drop off) 22.00 bh 75,000.00 1,650,000.00

TOTAL PEKERJAAN PLUMBING 721,156,117.28