RENCANA ANGGARAN BIAYA

SISTEM PEMADAM KEBAKARAN

RUMAH SAKIT UMUM CEMPAKA 5

No. Item Pekerjaan Satuan Qty Harga Satuan Total Harga

I PEKERJAAN PERSIAPAN, PRASARANA DAN PENUNJANG

a Pekerja, Material & Transportasi

Pemborong atas biayanya sendiri harus menyediakan segala alat-alat

pelaksanaan, material, pekerja dan transportasi dari dan kelapangan, didalam
dan disekitar pekerjaan serta perlengkapan lain yang diperlukan dalam Item 1 30,000,000 30,000,000
pelaksanaan pekerjaan baik untuk pekerjaan sementara, pekerjaan persiapan
maupun pekerjaan utama.

b Safety Equipment

Pemborong bertanggung jawab atas pengadaan alat-alat keselamatan

kerjaseperti Helm, Sepatu Safety, Body Hardness dll sebanyak yang
diperlukan untuk keperluan pekerja dan staff pemborong didalam lokasi Item 1 10,000,000 10,000,000
proyek. Keselamatan Kerja Pekerja dan Staff Pemborong adalah Tanggung
Jawab Pemborong

c Dokumentasi dan Administrasi

Pemborong harus mentyediakan biaya yang dikeluarkan untuk mengadakan

tenaga teknis dan tenaga pimpinan proyek dilapangan yang kompeten,
pemborong harus menyediakan fasilitas yang diperlukan termasuk konsumsi
(snack) untuk pelaksanaan rapat rutin diproyek dengan pemberi tugas, Item 1 20,000,000 20,000,000
membuat foto-foto atas kemajuan pekerjaan untuk diserahkan setiap
pengajuan progress, membuat laporan harian, mingguan, dan bulanan, serta
laporan lainnya.

d Site Office dan W orkshop

Pembuatan kantor sementarapemborong dilapangan berikut termasuk semua

fasilitas termasuk toilet untuk pekerja dan berikut pemeliharaan serta
membongkar setelah pekerjaan selesai atau commisioning, pengadaan
workshop dan gudang material kerja dilapangan berikut pemeliharaannya Item 1 30,000,000 30,000,000
serta membongkar setelah pekerjaan selesai atau commisioning. Wajib
menjaga kebersihan kantor, workshop dan area kerja sesuai aturan pemberi
tugas.

e Engineering Premilinary

Pengadaan shop drawing sebanyak 3 set, as built drawing 3 set untuk

diperiksa dan disetujui oleh pemberi tugas, pengadaan contoh bahan dan
Item 1 10,000,000 10,000,000
brosur yang dikehendaki oleh pemberi tugas harus disediakan tanpa
kelambatan dan atas biaya pemborong.

TOTAL JUMLAH (RP) 100,000,000

NO Item Pekerjaan Satuan Qty Harga Satuan Total Harga

II SISTEM PEMADAM KEBAKARAN

A Fire Pump Packages Specification

NFPA 20 Electric Fire Pump 750 GPM at 80 Meter
Type : Centryfugal End Suction Pump
Power : 50 kw / 3 Ph / 50 Hz / 380 V / 2970 RPM
Motor : Factory Choise
1 Enclosure : TEF, Class F Insulation Unit 1 105,000,000 105,000,000
Electric Controller Fire Pump
Standard App : NFPA 20 Standard
Enclosure : Nema 2
Operating : Auto On / Manual Off
NFPA 20 Diesel Fire Pump 750 GPM at 80 Meter
Type : Centryfugal End Suction Pump
Power : 85 kw / 3000 RPM
Diesel Engine : Fawde / MITSUBISHI
2 Unit 1 175,000,000 175,000,000
Diesel Controller Fire Pump
Standard App : NFPA 20 Standard
Enclosure : Nema 2
Operating : Auto On / Manual Off
Jockey Pump 25 GPM at 100 Meter
Type : Vertical Multi Stage Pump
Motor : Factory Choise
Power : 50 kw / 3 Ph / 50 Hz / 380 V / 2970 RPM
3 Unit 1 35,000,000 35,000,000
Jockey Controller Pump
Standard App : NFPA 20 Standard
Enclosure : Nema 2
Operating : Auto On / Manual Off
4 Main Controll Valve PN16 Ø 6 Inch (Socla) Unit 1 25,000,000 25,000,000
5 Safety Relief Valve ANSI 300 Ø 4 Inch (Claval) Unit 1 30,000,000 30,000,000
6 Gate Valve 10K Ø 6 inch Kitz Pcs 9 8,390,000 75,510,000
7 Gate Valve 10K Ø 4 inch Kitz Pcs 1 5,250,000 5,250,000
8 Check Valve 10K Ø 6 inch Kitz Pcs 2 11,010,000 22,020,000
9 Check Valve 10K Ø 2 1/2 inch Kitz Pcs 2 1,465,000 2,930,000
10 Flexible Joint 10K Ø 6 inch Tozen Pcs 6 1,760,000 10,560,000
11 Flexible Joint 10K Ø 2 1/2 inch Tozen Pcs 2 475,000 950,000
12 Foot Valve 10K Ø 6 inch Kitz Pcs 2 3,875,000 7,750,000
13 Foot Valve 10K Ø 2 1/2 inch Kitz Pcs 1 1,680,000 1,680,000
14 Strainer 10K Ø 6 inch Kitz Pcs 2 8,245,000 16,490,000
15 Strainer 10K Ø 2 1/2 inch Kitz Pcs 1 3,010,000 3,010,000
16 Ball Valve 25K Ø 1/2 inch Kitz Pcs 8 190,000 1,520,000
17 Flow Meter 10K Ø 6 inch Amico Pcs 1 8,625,000 8,625,000
19 Pressure Gauge Cap. 0 - 30 Bar Ø 4 inch Pcs 4 300,000 1,200,000
20 Flange CS JIS 10K Ø 6 Inch Pcs 48 205,000 9,840,000
21 Flange CS JIS 10K Ø 4 Inch Pcs 14 133,000 1,862,000
22 Flange CS JIS 10K Ø 2 1/2 Inch Pcs 30 92,000 2,760,000
23 Bolt & Nut M20 x 3 1/2 Inch Pcs 250 11,260 2,815,000
24 Bolt & Nut M18 x 2 1/2 Inch Pcs 120 8,750 1,050,000
25 Ring Flat Washer M20 Pcs 500 900 450,000
26 Ring Flat Washer M18 Pcs 240 700 168,000
27 Spring Washer M20 Pcs 250 6,300 1,575,000
28 Spring Washer M18 Pcs 120 5,800 696,000
29 Rubber Mounting DD 80 x 80 Pcs 16 48,000 768,000
30 Rubber Packing T = 6 mm, 1 mtr x 12 mtr Rol 2 1,200,000 2,400,000
TOTAL JUMLAH (RP) 551,879,000
 B Hydrant System
31 Hydrant Pillar Ø 2 1/2 Inch + Ø 2 1/2 Inch x Ø 4 Inch ( Inlet ) Unit 3 5,825,000 17,475,000
32 Indoor Hydrant Box Type B Unit 8 2,568,000 20,544,000
33 Outdoor Hydrant Box Type C Unit 3 2,156,000 6,468,000
34 Roll Fire Hose Ø 1 1/2 Inch x 30 mtr c/w machino cpl Unit 8 2,156,000 17,248,000
35 Roll Fire Hose Ø 2 1/2 Inch x 30 mtr c/w machino cpl Unit 3 2,478,000 7,434,000
36 Jet Straight Nozzle Ø 1 1/2 Inch Pcs 8 655,000 5,240,000
37 Jet Straight Nozzle Ø 2 1/2 Inch Pcs 3 1,095,000 3,285,000
38 Hydrant Valve Ø 1 1/2 Inch Kitz Pcs 8 680,000 5,440,000
39 Hydrant Valve Ø 2 1/2 Inch Kitz Pcs 2 832,000 1,664,000
40 Hose Rack Ø 1 1/2 Inch Pcs 8 610,000 4,880,000
41 Hose Rack Ø 2 1/2 Inch Pcs 3 610,000 1,830,000
42 Gate Valve 10K dia 6 inch Kitz Pcs 1 8,390,000 8,390,000
43 Gate Valve 10K dia 2 1/2 inch Kitz Pcs 8 1,465,000 11,720,000
44 Check Valve 10K Ø 4 inch Kitz Pcs 1 4,800,000 4,800,000
45 Siamese Connection Ø 2 1/2 Inch + Ø 2 1/2 Inch x Ø 4 Inch ( Inlet ) Unit 1 8,250,000 8,250,000
46 Strainer 10K Ø 6 inch Kitz Pcs 1 8,245,000 8,245,000
47 Strainer 10K Ø 4 inch Kitz Pcs 1 3,740,000 3,740,000
TOTAL JUMLAH (RP) 136,653,000
C Sprinkler System
48 BCV Ø 4 inch Include Flow Swicth, Sigh Glass dan Test Drain Valve Unit 4 9,200,000 36,800,000
49 Sprinkler Head Upright Ø 1/2 inch Temp. 68 C (Viking) Pcs 45 49,000 2,205,000
50 Automatic Air Vent Ø 1 inch c/w Ball Valve (Tozen) Pcs 3 655,000 1,965,000
51 Sprinkler Head Pendant Ø 1/2 inch Temp. 93 DC (Viking) Pcs 266 68,000 18,088,000
52 Flange CS PN 16 Ø 4 Inch (Ricon) Pcs 8 110,000 880,000
53 Pressure Gauge Cap. 0 - 15 Bar Ø 2 1/2 inch (Wika) Pcs 4 325,000 1,300,000
TOTAL JUMLAH (RP) 61,238,000
D Material Installation
54 Pipa BS Sch 40 Ø 6 inch x 6 Mtr ( Spindo ) Btg 20 3,981,000 79,620,000
55 Pipa BS Sch 40 Ø 4 inch x 6 Mtr ( Spindo ) Btg 10 2,276,000 22,760,000
56 Pipa BS Sch 40 Ø 2 1/2 inch x 6 Mtr ( Spindo ) Btg 6 1,274,000 7,644,000
57 Pipa BS Medium Ø 2 inch x 6 Mtr ( Spindo ) Btg 5 1,000,000 5,000,000
58 Pipa BS Medium Ø 1 1/2 inch x 6 Mtr ( Spindo ) Btg 8 732,000 5,856,000
59 Pipa BS Medium Ø 1 1/4 inch x 6 Mtr ( Spindo ) Btg 6 637,000 3,822,000
60 Pipa BS Medium Ø 1 inch x 6 Mtr ( Spindo ) Btg 58 483,000 28,014,000
61 Pipa BS Medium Ø 1/2 inch x 6 Mtr ( Spindo ) Btg 4 187,000 748,000
62 Elbow Las 90° BS Sch 40 Ø 6 inch (Ricon) Pcs 20 420,000 8,400,000
63 Elbow las 90° BS Sch 40 Ø 4 inch (Ricon) Pcs 20 162,000 3,240,000
64 Elbow Las 90° BS Sch 40 Ø 2 1/2 inch (Ricon) Pcs 30 64,600 1,938,000
65 Elbow 90° Drat Medium Ø 1 inch (TSP) Pcs 600 24,500 14,700,000
66 Tee Las BS Sch 40 Ø 6 inch x Ø 6 inch (Ricon) Pcs 2 564,000 1,128,000
67 Tee Las BS Sch 40 Ø 6 inch x Ø 4 inch (Ricon) Pcs 6 476,000 2,856,000
68 Tee Las BS Sch 40 Ø 6 inch x Ø 2 1/2 inch (Ricon) Pcs 10 457,000 4,570,000
69 Tee Las BS Sch 40 Ø 2 1/2 inch x Ø 1 inch (Ricon) Pcs 10 102,000 1,020,000
70 Tee Drat Medium Ø 2 inch x Ø 1 1/2 inch (TSP) Pcs 16 65,600 1,049,600
71 Tee Drat Medium Ø 1 1/4 inch x Ø 1 inch (TSP) Pcs 24 43,500 1,044,000
72 Tee Drat Medium Ø 1 inch (TSP) Pcs 24 27,300 655,200
73 Reducer Las BS Sch 40 Ø 6 inch x Ø 1 1/2 inch (Ricon) Pcs 4 402,000 1,608,000
74 Reducer Las BS Sch 40 Ø 4 inch x Ø 2 inch (Ricon) Pcs 4 120,500 482,000
75 Reducer Drat Medium Ø 2 inch x Ø 1 1/2 inch (TSP) Pcs 8 32,200 257,600
76 Reducer Drat Medium Ø 1 1/2 inch x Ø 1 1/4 inch (TSP) Pcs 16 28,400 454,400
77 Reducer Drat Medium Ø 1 1/4 inch x Ø 1 inch (TSP) Pcs 24 18,400 441,600
78 Reducer Drat Medium Ø 1 inch x Ø 1/2 inch (TSP) Pcs 250 14,100 3,525,000
79 Basing Drat Medium Ø 1 inch x Ø 1/2 inch (TSP) Pcs 70 18,500 1,295,000
80 UNP 100 x 6 Mtr Btg 10 520,850 5,208,500
81 UNP 50 x 6 Mtr Btg 10 310,000 3,100,000
82 Dynabolt M10 Pcs 200 3,000 600,000
83 Dynabolt M12 Pcs 30 4,000 120,000
 84 Longdrat Ø 8 mm x 1 mtr Pcs 100 9,310 931,000
85 Dynaset Ø 8 mm Pcs 500 2,000 1,000,000
86 Mur Ø 8 mm Pcs 600 350 210,000
87 U Bolt Ø 10 mm x Ø 6 Inch Pcs 30 12,500 375,000
88 U Bolt Ø 10 mm x Ø 4 Inch Pcs 10 8,844 88,440
89 U Bolt Ø 10 mm x Ø 2 1/2 Inch Pcs 18 5,600 100,800
90 U Bolt Ø 10 mm x Ø 2 Inch Pcs 6 5,100 30,600
91 Hanger Clamp Galvanis Ø 2 inch Pcs 8 4,100 32,800
92 Hanger Clamp Galvanis Ø 1 1/2 inch Pcs 24 3,300 79,200
93 Hanger Clamp Galvanis Ø 1 inch Pcs 100 3,000 300,000
94 Kawat Las LB Ø 2,6 mm kg 70 33,000 2,310,000
95 Kawat Las LB Ø 2,6 mm kg 70 30,000 2,100,000
96 Batu Gerinda Tipis Ø 4 Inch @ 10 pcs Ktk 10 35,000 350,000
97 Batu Gerinda Tebal Ø 4 Inch Pcs 30 4,000 120,000
98 Cutting Wheel Ø 14 Inch Pcs 15 35,000 525,000
99 Lem Epoxy AD 102 Resin 800 Gram Kaleng 16 80,000 1,280,000
100 Lem Epoxy VR 503 Hardner 800 Gram Kaleng 16 80,000 1,280,000
101 Cat Zinchromate 25 kg Kaleng 3 675,750 2,027,250
102 Cat Merah @ 25 kg Propan Kaleng 3 1,403,010 4,209,030
103 Thiner 5 Liter Kaleng 6 85,000 510,000
TOTAL JUMLAH (RP) 229,016,020
 SURAT PENAWARAN
NAMA : DONI LV
PRIHAL : Penawaran Harga SISTEM PEMADAM KEBAKARAN
: Penempatan Lt Basement, I, II, III dan IV
PROYEK : RUMAH SAKIT UMUM CEMPAKA 5 BANDA ACEH

No Uraian Pekerjaan / Material Jumlah Satuan Harga@ Rp Jumlah Rp

I - Pekerjaan Persiapan, Prasarana Dan Penunjang 1 Ls 100,000,000 100,000,000

II - Fire Pump Room

1 Instal Electric Fire Pump 1 Unit 28,000,000 28,000,000
2 Instal Diesel Fire Pump 1 Unit 28,000,000 28,000,000
3 Instal Jockey Pump 1 Unit 10,000,000 10,000,000
4 Pasang Main Controll Valve PN16 Ø 6 Inch 1 Unit 5,000,000 5,000,000
5 Pasang Safety Relief Valve ANSI 300 Ø 4 Inch 1 Unit 6,000,000 6,000,000
III - Accessories
6 Pasang Gate Valve 10K Ø 6 inch Kitz 10 Pcs 1,300,000 13,000,000
7 Pasang Gate Valve 10K Ø 4 inch Kitz 2 Pcs 1,000,000 2,000,000
8 Pasang Check Valve 10K Ø 6 inch Kitz 2 Pcs 1,500,000 3,000,000
9 Pasang Check Valve 10K Ø 4 inch Kitz 1 Pcs 1,000,000 1,000,000
10 Pasang Check Valve 10K Ø 2 1/2 inch Kitz 2 Pcs 300,000 600,000
11 Pasang Flexible Joint 10K Ø 6 inch Tozen 6 Pcs 400,000 2,400,000
12 Pasang Flexible Joint 10K Ø 2 1/2 inch Tozen 2 Pcs 150,000 300,000
13 Pasang Foot Valve 10K Ø 6 inch Kitz 2 Pcs 750,000 1,500,000
14 Pasang Foot Valve 10K Ø 2 1/2 inch Kitz 1 Pcs 330,000 330,000
15 Pasang Strainer 10K Ø 6 inch Kitz 3 Pcs 1,200,000 3,600,000
16 Pasang Strainer 10K Ø 4 inch Kitz 1 Pcs 750,000 750,000
17 Pasang Strainer 10K Ø 2 1/2 inch Kitz 1 Pcs 500,000 500,000
18 Pasang Ball Valve 25K Ø 1/2 inch Kitz 8 Pcs 50,000 400,000
19 Pasang Flow Meter 10K Ø 6 inch Amico 1 Pcs 1,200,000 1,200,000
20 Pasang Pressure Gauge Cap. 0 - 30 Bar Ø 4 inch 8 Pcs 100,000 800,000
Pasang Hydrant Pillar Ø 2 1/2 Inch + Ø 2 1/2 Inch x Ø
21 3 Unit 2,500,000 7,500,000
4 Inch ( Inlet )
22 Pasang Indoor Hydrant Box Type B Complete 8 Pcs 1,800,000 14,400,000
23 Outdoor Hydrant Box Type C Complete 3 Pcs 1,800,000 5,400,000
Pasang Siamese Connection Ø 2 1/2 Inch + Ø 2 1/2
24 1 Pcs 2,500,000 2,500,000
Inch x Ø 4 Inch ( Inlet )
IV Sprinkler System
Pasang BCV Ø 4 inch Include Flow Swicth, Sigh
25 4 Unit 1,800,000 7,200,000
Glass dan Test Drain Valve
26 Pasang Sprinkler Head Upright Ø 1/2 inch 45 Pcs 50,000 2,250,000
27 Pasang Automatic Air Vent Ø 1 inch 3 Pcs 250,000 750,000
28 Pasang Sprinkler Head Pendant Ø 1/2 inch 266 Pcs 30,000 7,980,000
D Material Installation
29 Joint Las Pipa BS Sch 40 Ø 10 inch 4 Mtr 210,000 840,000
30 Joint Las Pipa BS Sch 40 Ø 6 inch 120 Mtr 126,000 15,120,000
31 Joint Las Pipa BS Sch 40 Ø 4 inch 60 Mtr 84,000 5,040,000
32 Joint Las Pipa BS Sch 40 Ø 2 1/2 inch 36 Mtr 52,500 1,890,000
33 Joint Las Pipa BS Medium Ø 2 inch 30 Mtr 42,000 1,260,000
34 Joint Drat Pipa BS Medium Ø 1 1/2 inch 48 Mtr 24,000 1,152,000
35 Joint Drat Pipa BS Medium Ø 1 1/4 inch 36 Mtr 20,000 720,000
36 Joint Drat Pipa BS Medium Ø 1 inch 348 Mtr 16,000 5,568,000
37 Joint Drat Pipa BS Medium Ø 1/2 inch 24 Mtr 8,000 192,000
E - Pekerjaan Pasang Support 1 Ls 35,000,000 35,000,000

JUMLAH TOTAL RP 323,142,000