BoQ Upnormal Banjarmasin

Page R
1 ENCANA ANGGARAN BIAYA_20130409
REKAPITULASI - RENCANA ANGGARAN BIAYA
TOTAL
NO. ITEM PEKERJAAN
PEKERJAAN
I. PEKERJAAN ARSITEKTUR #REF!

II. PEKERJAAN STRUKTUR Rp 37,963,384,444
III. PEKERJAAN MEKANIKAL & ELEKTRIKAL Rp 18,069,901,980
TOTAL PEKERJAAN #REF!
PPn 10% #REF!
TOTAL PEKERJAAN GKN MANOKWARI #REF!
GRAND TOTAL PEMBULATAN #REF!
Terbilang: " Delpan Puluh Delapan Milyar Lima Puluh Juta Rupiah "
Dokumen laporan RAB BQ Hal. Rekap. ARS. STR. ME. 1

Page 2 RENCANA ANGGARAN BIAYA_20130409
REKAPITULASI PEKERJAAN ARSITEKTUR

NO. URAIAN PEKERJAAN SUB - TOTAL TOTAL
I. PEKERJAAN PERSIAPAN Rp 1,850,000.00

Sub-Total Pekerjaan Persiapan (I) Rp 1,850,000.00
II. PEKERJAAN LANTAI SATU

2.1. Pekerjaan Dinding Baru Indoor Dining Rp 47,745,505.98
2.4. Pekerjaan Pola Lantai Indoor Dining Lantai 1 Rp 218,292,424.24
2.3. Pekerjaan Plafond Rp 75,113,859.79
2.4. Pekerjaan Kosen, Pintu, Jendela & Partisi Rp 226,828,777.48
2.5. Pekerjaan Ralling Tangga Rp 62,847,500.00
2.6. Pek. Sanitari & Fitting Rp 20,990,960.00
Sub-Total Pekerjaan Lantai Dasar (II) Rp 651,819,027.48
III. PEKERJAAN LANTAI SATU

3.1. Pekerjaan Dinding #REF!
3.2. Pekerjaan Lantai Rp 1,231,298,899.05
3.4. Pek. Kosen, Pintu, Jendela dan Partisi Rp 881,990,076.46
3.6. Pekerjaan Sanitari & Fitting Rp 128,939,550.00
3.7. Pekerjaan Atap Rp 238,611,569.00
Sub-Total Pekerjaan Lantai Satu (III) #REF!
IV. PEKERJAAN LANTAI DUA

4.2. Pekerjaan Lantai Rp 722,128,514.93
Sub-Total Pekerjaan Lantai Dua (IV) #REF!
V. PEKERJAAN LANTAI TIGA

5.2. Pekerjaan Lantai Rp 524,186,121.32
5.5. Pekerjaan Ralling Tangga & Void Rp 121,875,000.00
Sub-Total Pekerjaan Lantai Tiga (V) #REF!
VI. PEKERJAAN LANTAI ATAP

6.2. Pek. Kosen, Pintu & Jendela Rp 114,935,752.88
Sub-Total Pekerjaan Lantai Atap (VI) #REF!
Dokumen Laporan RAB BQ Hal. Rekap. Ars. 2

NO. URAIAN PEKERJAAN SUB - TOTAL TOTAL
VIII. PEKERJAAN HALAMAN, JALAN, PAGAR & POS JAGA

8.2. Pedestrian dan Jalan Rp 702,635,807.60
8.3. Halaman Parkir Rp 293,393,861.60
8.9. Pekerjaan Tiang Bendera Rp 4,314,006.86
8.10. Pekerjaan Saluran, Bak Kontrol dan Resapan Rp 24,850,218.82
Sub-Total Pekerjaan Halaman, Jalan, Pagar dan Pos Jaga (VIII) Rp 2,032,223,551.61
TOTAL #REF!
Dokumen Laporan RAB BQ Hal. Rekap. Ars. 3

RENCANA ANGGARAN BIAYA PEKERJAAN ARSITEKTUR

HARSAT. JUMLAH TOTAL
NO. URAIAN PEKERJAAN SPESIFIKASI SAT. VOL.
(Rp.) (Rp.) (Rp.)
I. PEKERJAAN PERSIAPAN
1. Mobilisasi dan Demobilisasi termasuk pengadaan peralatan kerja ls 1.00 1,500,000.00 1,500,000.00
2. Pengukuran dan Pemasangan Bouwplank termasuk pengadaan peralatan kerja ls 1.00 1,500,000.00 1,500,000.00
3. Listrik & Air termasuk pengadaan peralatan kerja ls 1.00 350,000.00 350,000.00
SUB-TOTAL PEKERJAAN PERSIAPAN (I) 1,850,000.00
II. PEKERJAAN LANTAI SATU

2.1. Pekerjaan Dinding Baru Indoor Dining
1. Bongkaran Dinding existing Termasuk pengadaan peralatan kerja
- Pas. Dinding bataco camp. 1:5
2 Pasangan dinding baru
Termasuk pengadaan, pengiriman dan pemasangan. Termasuk
Dining Area pengadaan, pengiriman dan pemasangan. Pasangan Bata Hebel m2 - 109,792.00 -
600x200x100, plaster/ perekat bata ringan MU 380
Ruang Gas pengadaan, pengiriman dan pemasangan. Pasangan Bata Hebel m2 6.04 109,792.00 663,143.68
Bar Area pengadaan, pengiriman dan pemasangan. Pasangan Bata Hebel m2 14.00 109,792.00 1,537,088.00
Kitchen Area pengadaan, pengiriman dan pemasangan. Pasangan Bata Hebel m2 42.28 109,792.00 4,642,005.76
Dish Washing Area pengadaan, pengiriman dan pemasangan. Pasangan Bata Hebel m2 1.76 109,792.00 193,673.09
Toilet Area pengadaan, pengiriman dan pemasangan. Pasangan Bata Hebel m2 3.78 109,792.00 415,092.81
3 Plesteran dinding baru plester 1:5
Dining Area Semen portland dan pasir pasang 1:5 m2 - 51,237.00 -
Ruang Gas Semen portland dan pasir pasang 1:5 m2 12.08 51,237.00 618,942.96
Bar Area Semen portland dan pasir pasang 1:5 m2 28.00 51,237.00 1,434,636.00
Kitchen Area Semen portland dan pasir pasang 1:5 m2 84.56 51,237.00 4,332,600.72
Dish Washing Area Semen portland dan pasir pasang 1:5 m2 3.53 51,237.00 180,764.14
Toilet Area Semen portland dan pasir pasang 1:5 m2 7.56 51,237.00 387,425.50
4 Acian dinding baru
Dokumen Laporan RAB BQ Hal. RAB. ARS. 4


(Rp.) (Rp.) (Rp.)
Dining Area Semen portland

Ruang Gas Semen portland m2 12.08 28,200.00 340,656.00
Bar Area Semen portland m2 28.00 28,200.00 789,600.00
Kitchen Area Semen portland m2 84.56 28,200.00 2,384,592.00
Dish Washing Area Semen portland m2 3.53 28,200.00 99,489.60
Toilet Area Semen portland m2 7.56 28,200.00 213,232.61
Sub-Total Pekerjaan Dinding Baru Indoor Dining (2.1) 18,232,942.86
2.2 Pekerjaan Finishing Dinding Ruang Indoor Dining

1. Finishing Dinding, Dining Area
- Dining Area, (Mortar) Acian mortar MU 200 m2 104.19 28,200.00 2,938,158.00
- Dining Area, (Bata exposed) Bata merah exposed + varnish coating m2 25.74 109,792.00 2,826,046.08
2 Finishing Dinding, Selasar Service (Cat Varnish) Finishing cat minyak abu-abu type ash grey ex. SEIV m2 78.54 145,250.00 11,407,935.00
3 Finishing Dinding, Ruang Gas (Cat Varnish) Finishing cat minyak abu-abu type ash grey ex. SEIV m2 14.46 145,250.00 2,100,315.00
Granit tile hitam150cm dari lt. + cat hitam matte 8502-b Jotun Majestic
4 Finishing Dinding, Bar Area (Granit Tile+Cat) m2 41.19 401,360.00 16,532,018.40
sesuai APD
5 Finishing Dinding, Kitchen Area (Tile) Keramik putih 30x30, ex Mulia s/d plafond m2 48.00 138,930.00 6,668,640.00
6 Finishing Dinding, Dish Washing Area Area (Tile) Keramik putih 30x30, ex Mulia s/d plafond m2 37.95 138,930.00 5,272,393.50
7 Finishing Dinding, Toilet Area (Tile) Keramik putih 30x30, ex Mulia susunan bata s/d plafond m2 - 138,930.00 -
Sub-Total Pekerjaan Finishing Dinding Indoor Dining (2.2) 47,745,505.98
2.4. Pekerjaan Pola Lantai Indoor Dining Lantai 1

Termasuk pengadaan peralatan kerja dan pembersihan dan buang
1. Bongkaran Keramik Lantai Existing m2 216.34 40,000.00 8,653,680.00
hasil bongkaran
2. Pas. Plint + tali air, Keramik Tile 10x40 cm (type polish)

- Area R. Musholla m1 32.00 30,000.00 960,000.00
- Area R. Pengelola m' 28.00 30,000.00 840,000.00
3. Pas. Lantai Keramik Tile 30x30 cm (type polish)
- Area R. Dapur m2 21.13 159,271.64 3,364,613.32
- Area R. Kantin m2 67.00 159,271.64 10,671,199.64
4. Pas. Plint + tali air, Keramik Tile 10x30 cm (type polish)
- Area R. Dapur m1 24.00 40,927.16 982,251.93
- Area R. Kantin m1 30.00 40,927.16 1,227,814.91
5. Pas. Lantai Keramik Tile 20x20 cm (type un-polish)
- Area R. Toilet/T. Wudhu, Pria & Wanita m2 33.06 148,508.00 4,909,674.48
- Dasaran lantai Ground Tank (type polish) m2 79.92 148,508.00 11,868,759.36
6. Pek. Lantai Floor Hardener
(screeding 1Pc : 3Ps + floor hardener Gans/Tesa 4 kg/m2)

(Rp.) (Rp.) (Rp.)
- Area R. Gudang m2 54.40 104,525.00 5,686,160.00

- Area Koridor Dapur m2 13.30 104,525.00 1,390,182.50
- Area Hall m2 384.39 104,525.00 40,178,364.75
- Area R. Pompa m2 48.58 104,525.00 5,077,301.88
- Area R. Genset m2 54.60 104,525.00 5,707,065.00
- Area R. Gudang Alat (dibawah Tangga TG-2) m2 69.04 104,525.00 7,216,144.69
- Area R. Storage 1-2 dan 3-4 m2 280.00 104,525.00 29,267,000.00
- Area Parkir Motor m2 424.00 104,525.00 44,318,600.00
7. Pek. Lantai Area Tangga TG-2 (dari Lt-Dasar ke Lt-1)
a. Pas. Homogenous Tile 40x40 cm, Tangga
- Anak tangga dan bordes m2 72.59 241,331.86 17,518,762.39
b. Pas. Stepnozing Homogenous Tile, Tangga m1 136.04 75,000.00 10,203,000.00
c. Pas. Lantai Granit bakar 30x60cm
- Area Taman Air (ditengah tangga) m2 46.48 298,881.86 13,891,431.10
d. Pas. Waterproofing jenis coating
- Area Taman Air (ditengah tangga) m2 46.48 64,850.00 3,014,098.30
Sub-Total Pekerjaan Lantai (2.2) 218,292,424.24
2.3. Pekerjaan Plafond

1. Pek. Plafond Acoustic Tile 600x600x15 mm, rangka metal
khusus lengkap termasuk gantungan.
- Area R. Musholla m2 108.00 234,527.05 25,328,921.40
- Area R. Dapur m2 21.13 234,527.05 4,954,383.93
- Area R. Kantin m2 65.63 234,527.05 15,390,837.66
- Area R. Pengelola m2 96.00 234,527.05 22,514,596.80
2. Pek. Plafond Gypsum Board Waterresistance, rangka
Metal Furing termasuk gantungan.
- Area R. Toilet/T. Wudhu Pria & Wanita m2 32.00 173,210.00 5,542,720.00
3. Pas. List plafond, allumunium clear anodized 12,7x12x1,2 mm
- Area R. Toilet/T. Wudhu Pria & Wanita m1 32.00 15,000.00 480,000.00
4 Pek. Finishing Plafond, dengan cat tembok Acrilyc Emulsion
ICI Dulux, Pentalite.
Pek. Cat Plafond Gypsum Board Waterresistant m2 32.00 28,200.00 902,400.00
Pek. Cat Plafond beton expose m2 958.70 tidak ditawarkan
- Area R. Gudang m2 54.40 tidak ditawarkan
- Area Koridor Dapur m2 13.30 tidak ditawarkan
- Area Hall m2 384.39 tidak ditawarkan
- Area R. Pompa m2 48.58 tidak ditawarkan
- Area R. Genset m2 54.60 tidak ditawarkan
- Area R. Gudang Alat (dibawah Tangga TG-2) m2 69.04 tidak ditawarkan
- Area R. Ground Tank m2 54.40 tidak ditawarkan

(Rp.) (Rp.) (Rp.)
- Area R. Storage 1-2 dan 3-4 m2 280.00 tidak ditawarkan

Sub-Total Pekerjaan Plafond (2.3) 75,113,859.79
2.4. Pekerjaan Kosen, Pintu, Jendela & Partisi

2.4.1 Pek. Kosen, Pintu & Jendela
1 Pek. Kosen Pintu besi ( type P2 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. Dengan spesifikasi sbb : Unit 3.00 7,392,983.60 22,178,950.80
- Kosen dari besi Canal UNP-10, finish cat
- Pintu dobel plat besi, rangka hollow 40.40.1,2
- Finishing cat duco kosen besi
- Finishing cat duco pintu besi
- Hardware pintu besi
- Engsel dari engsel bubut
- Handle khusus untuk pintu besi (sesuai gambar)
- Lockcase & Cylinder Cisa, khusus untuk pintu besi.
- Espagnolette/grendel tanam, pintu double
2 Pek. Kosen Pintu besi ( type P2 a)

H
- Rangka hollow 40.40.3
ar
- Plat besi 3 mm
d- Finishing cat duco kosen besi
w
ar
Hardware pintu besi
e
pi Engsel dari engsel bubut
-
nt- Handle khusus untuk pintu besi (sesuai gambar)
u - Lockcase & Cylinder Cisa, khusus untuk pintu besi.
be- Espagnolette/grendel tanam, pintu double
si
3 Pek. Kosen Pintu besi ( type P5' )

(Rp.) (Rp.) (Rp.)

4 Pek. Pintu & Jendela Kaca Frameless (Type P10)

Termasuk Pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu, dengan spesifikasi sbb. : Unit 1.00 50,860,410.00 50,860,410.00
- Profil Allumunium U.20x30 dudukan kaca + sealant kaca
- Clear glass Tempered 12 mm pintu, ex Asahi Mas
- Clear glass Tempered 12 mm jendela, ex Asahi Mas
- Sticker pintu kaca, type clear sandblast (termasuk tulisan
cutting huruf ) sesuai gambar untuk itu.
- Hardware Pintu :
- Floor Hinges ex DORMA BTS.75, lengkap dengan covering plate.
- Glass Door Handle Stainless steel panjang 60 cm, finish
hairline, ex KEND GHD. 0036.
- Bottom Patch Fitting PT 2210 US 32
- Bottom Patch Lock Fitting US 2210 US 32
- Double Cylinder CISA 08510-07 US 14
- Top Patch Fitting PT 2220 US 32
- Pivot Top Patch Fitting PT 2221 US 32
5 Pek. Kosen Pintu Panel ( Type P11 )

gambar untuk itu. dengan spesifikasi sbb : Unit 2.00 5,338,891.78 10,677,783.55
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Daun pintu dobel teakwood kombinasi kaca, rangka kayu kamper
- Finishing cat melamik daun pintu
- Accessories pintu :
- Handle Plat + handle Stainless steel hairline finish
- Lockcase Cisa type 5210-40
- Double Cylinder Cisa 08510-07 US14
- Espagnolette (grendel tanam) pintu double, stainless steel
- Hinges Kend SEL 0007 4x3" US32D (3 bh/daun)

- Daun pintu dobel teakwood, rangka kayu kamper

(Rp.) (Rp.) (Rp.)
- Door Handle KEND HRE 75.30

7 Pek. Kosen Pintu Panel ( Type P12' )

gambar untuk itu. dengan spesifikasi sbb : Unit 4.00 4,841,099.56 19,364,398.24 ditawarkan
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK hanya 4 unit
- Daun pintu dobel teakwood, rangka kayu kamper vol. di gambar
- Finishing cat melamik daun pintu 5 unit (karena
- Accessories pintu : partisi Pengelola
- Door Handle KEND HRE 75.30 tidak ditawarkan)

- Daun pintu kaca, rangka aluminium
8 Pek. Pagar Besi ( Type PB1 )

- Rangka hollow 40.40.3
- Plat besi 3 mm

- Finishing cat duco pagar besi

(Rp.) (Rp.) (Rp.)
10 Pek. Kosen Jendela kaca ( Type J1 )

- Kaca polos 6 mm, ex Asahi Mas
11 Pek. Bovenlight Louver Allumunium (Type L1)

- Louver allumunium

- Louver allumunium

- Louver allumunium
13 Pek. Kosen Bovenlight kaca ( Type BV1 )

gambar untuk itu. dengan spesifikasi sbb : Unit 2.00 597,071.25 1,194,142.50
14### Pek. Kosen Bovenlight kaca ( Type BV2 )

- Profil Allumunium jendela, silver powder coating, ex. YKK
- Accessories jendela :
- Casement 8"
- Grendel/pengunci jendela (stainless steel)


(Rp.) (Rp.) (Rp.)
15 Pek. Partisi Cubical, pembatas R. Toilet (type CB3)

Pas. Partisi Cubical Compact Laminated board, lengkap unit
set sesuai gambar untuk itu. Unit 2.00 9,150,600.00 18,301,200.00
16 Pek. Partisi Kaca (type PK-1)

Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. : Unit 1.00 12,739,460.63 12,739,460.63
- Clear glass 8 mm pintu, ex Asahi Mas
2.4.2 Pekerjaan Partisi
1 Pek. Partisi double gypsum 12 mm, rangka metal furing 75 mm,
sesuai gambar untuk itu :
- Partisi batas R. Ka. Pengelola, type PR-1 M2 10.15 243,500.00 tidak ditawarkan
2 Pek. Finishing Cat tembok Acrylic Emulsion ICI Dulux Pentalitte
3 Pas. Plint kayu Kamper 2/10 cm, finish melamik.
- Partisi batas R. Ka. Pengelola, type PR-1 M' 7.20 30,000.00 tidak ditawarkan
4 Pas. List plafond, allumunium clear anodized 12,7x12x1,2 mm
Sub-Total Pekerjaan Kosen, Pintu & Jendela (2.4) 226,828,777.48
2.5. Pekerjaan Ralling Tangga

1 Termasuk pengadaan bahan, pembuatan dan pemasangan
Railling Tangga, bahan dari besi hollow kombinasi dengan besi
pipa, bentuk dan ukuran sesuai gambar untuk itu.
- Tangga TG-02 (Lt-Dasar ke Lt-1) m1 54.65 1,150,000.00 62,847,500.00
Sub-Total Pekerjaan Railling Tangga (2.5) 62,847,500.00
2.6. Pek. Sanitari & Fitting

Perlengkapan Toilet Pria dan Wanita
1 Pas. Closed Duduk Ex. TOTO Type CW421J/SW420JP unit 2.00 2,994,630.00 5,989,260.00
2 Pas. Jetspray TOTO TX 403 SN5 bh 4.00 450,000.00 1,800,000.00
3 Pas. Paper Holder TOTO TS 116 R bh 4.00 300,000.00 1,200,000.00
4 Pas. Closed Jongkok Ex. TOTO Type CE7 unit 2.00 500,850.00 1,001,700.00
5 Pas. Kran Dinding / wudhu ex TOTO bh 20.00 250,000.00 5,000,000.00
6 Pas. Floor Drain TOTO type TX1B bh 16.00 375,000.00 6,000,000.00
Sub-Total Pekerjaan Sanitari & Fitting (2.5) 20,990,960.00

(Rp.) (Rp.) (Rp.)
SUB-TOTAL PEKERJAAN LANTAI - DASAR (II) 670,051,970.35

3.1. Pekerjaan Dinding
1 Pas. Dinding batu tela, Spesi 1pc : 3ps
- Area Toilet Pria & Wanita m2 77.85 108,865.00 8,475,140.25
- Area Toilet Ka. KPP m2 18.15 108,865.00 1,975,899.75
- Area Toilet Ka. KPPN m2 18.15 108,865.00 1,975,899.75
- Area seluruh dinding m2 1,092.72 101,425.00 110,828,872.44
3 Pek. Beton kolom praktis 12/12 m3 7.75 109,792.00 850,896.78
4 Pek. Ring balok praktis 12/20 m3 10.49 109,792.00 1,151,735.65
5 Pek. Plesteran + acian beton, Camp. 1pc : 3ps, tebal 20 mm
- Kolom struktur m2 296.19 51,237.00 15,175,989.50
6 Pek. Plesteran + acian dinding, Camp. 1pc : 3ps, tebal 20 mm
- Dinding luar Toilet Pria & Wanita m2 46.73 51,237.00 2,394,048.83
- Area Toilet Ka. KPP m2 18.15 51,237.00 929,951.55
- Area Toilet Ka. KPPN m2 18.15 51,237.00 929,951.55
- Seluruh plesteran dinding, m2 2,185.44 - -
8 Pas. Dinding Homogenous Tile Granito 30x60 cm
- Dinding Toilet Pria/Wanita m2 113.29 381,430.00 43,212,204.70
- Dinding Toilet disable m2 10.10 381,430.00 3,852,443.00
9 Pekerjaan dinding aluminium composit panel
- Dinding samping kiri sisi luar (AS 1 ) m2 624.69 1,208,400.00 754,877,571.12
- Dinding samping kiri sisi dalam (AS 1 ) m2 200.68 1,208,400.00 242,501,953.68
- Dinding samping kanan sisi luar (AS 8 ) m2 624.69 1,208,400.00 754,877,571.12
- Dinding samping kanan sisi dalam (AS 8 ) m2 200.68 1,208,400.00 242,501,953.68
- Dinding tampak depan dari lantai 1 s/d lantai 3 m2 377.38 1,208,400.00 456,025,992.00
- Dinding tampak belakang dari lantai 1 s/d lantai 3 m2 377.38 1,208,400.00 456,025,992.00
- Dinding tampak samping kanan dari lantai 1 s/d lantai 3 m2 444.78 1,208,400.00 537,472,152.00
- Dinding tampak samping kiri dari lantai 1 s/d lantai 3 m2 414.59 1,208,400.00 500,990,556.00
- Sirip tampak depan m2 49.76 1,208,400.00 60,129,984.00
- Sirip tampak belakang m2 49.76 1,208,400.00 60,129,984.00
10 Pekerjaan dinding single gypsum 12mm
- Dinding samping kiri sisi dalam (AS 1 ) m2 406.38 146,100.00 59,372,118.00
- Dinding samping kanan sisi dalam (AS 8 ) m2 406.38 146,100.00 59,372,118.00
11 Insulasi peredam panas dan suara ex. Cool or Cosy Natural Insulation

(Rp.) (Rp.) (Rp.)
- Dinding samping kiri sisi dalam (AS 1 ) m2 200.68 307,365.00 tidak ditawarkan
- Dinding samping kanan sisi dalam (AS 8 ) m2 200.68 307,365.00 tidak ditawarkan
12 Pek. Finishing Dinding, dengan cat tembok Acrilyc Emulsion
- Seluruh plesteran dinding / kolom ruangan dalam m2 2,070.12 28,200.00 58,377,369.90
13 Pek. Finishing Dinding luar, dengan cat tembok ICI Dulux
Weathershield
- Dinding tembok bagian luar m2 494.53 #REF! #REF!
Sub-Total Pekerjaan Dinding (3.1) #REF!
3.2. Pekerjaan Lantai

1 Lantai granit tektur kasar dan halus
- Area Ramp m2 77.40 1,475,508.00 114,204,319.20
- Area Drop off dan depan rg. ATM m2 91.00 1,475,508.00 134,271,228.00
2 Pas. Lantai Homogenious Tile 60x60 cm (polish), ex Granito
- Seluruh Area m2 2,497.46 343,107.28 856,896,702.46
3 Plint keramik Homogenious Tile 10x60 cm (polish), ex Granito m1 247.00 74,310.73 18,354,749.77
4 Pas. Lantai Homogenious Tile 60x60 cm, ex Granito (un-polish)
- Area Lantai Toilet Pria/Wanita (TO-02) m2 65.90 343,107.28 22,610,769.62
- Tangga putar TG-1 (dari Lt-1 ke Lt-2) m2 82.14 343,107.28 28,182,831.81
6 Pas. Stepnozing Homogenous Tile
7 Pas. Homogenous Tile 40x40 cm
- R. Tangga TG-3 m2 21.20 241,331.86 5,116,235.44
- Tangga TG-3 (dari Lt-1 ke Lt-2) m2 22.68 241,331.86 5,473,406.59
9 Pas. Screed + Waterproofing beton lantai Toilet, jenis Coating
ex Sika type Sikatop 107 seal, dgn ketebalan minimal 3 lapis.
- Area Toilet Ka. KPP m2 7.50 64,850.00 486,375.00
- Area Toilet Ka. KPPN m2 7.50 64,850.00 486,375.00
- Toilet TO2 dan TO 6 m2 83.54 343,107.28 28,663,182.00
Sub-Total Pekerjaan Lantai (3.2) 1,231,298,899.05


(Rp.) (Rp.) (Rp.)
1 Pek. Plafond Acoustic Tile 600x600x15 mm, rangka metal

- Seluruh Area ruang kantor seperti tertera dalam gambar m2 1,335.64 234,527.05 313,243,709.06
2 Pek. Plafond Gypsum Waterresistance 9mm, rangka Metal

Furing, termasuk gantungan.
3 Pek. Plafond Gypsum Board tebal 9mm, rangka Metal Furing,

termasuk gantungan.
- Area luar (Drop Off, R. Satpam & R. ATM) m2 149.42 164,110.00 24,521,316.20
- Area lobby dan Koridor m2 875.52 164,110.00 143,681,587.20
4 Plafond drop ceiling m' 47.80 150,000.00 7,170,000.00
5 Lis plafond gypsum m' 357.40 25,000.00 8,935,000.00
6 Pek. Acian halus, plafond beton expose

- Seluruh Area R. Kerja KPP, dibawah atap beton miring m2 673.00 tidak ditawarkan
- Seluruh Area R. Kerja KPPN, dibawah atap beton miring m2 802.00 tidak ditawarkan
- Beton bagian bawah Tangga TG-01 (Lt-1 ke Lt-2) m2 18.50 tidak ditawarkan
- Beton bagian bawah Tangga TG-03 (Lt-1 ke Lt-2) m2 19.02 tidak ditawarkan
6 Pek. Cat Plafond Acrilyc Emulsion ICI Dulux, Pentalite

- Cat Plafond Gypsum Water Resistance m2 80.90 28,200.00 2,281,380.00
- Cat Plafond Gypsum Board m2 1,024.94 28,200.00 28,903,308.00
- Cat Plafond beton expose m2 1,512.52
3.4. Pek. Kosen, Pintu, Jendela dan Partisi

3.4.1 Pekerjaan Kosen, pintu & jendela.
1 Pek. Kosen Pintu Kaca Frameless (Type P1)
gambar untuk itu. dengan spesifikasi sbb :
a. Pekerjaan Gawangan pintu Unit 1.00 57,219,000.00 57,219,000.00
- Rangka hollow 40x40x1,2 mm (kolom & balok gawangan),
ukuran 60x60 dan 15x30 cm
- Multipleks 15 mm, dilapis plat stainless steel
- Finishing lapisan plat stainless steel

(Rp.) (Rp.) (Rp.)
- Plat strip tbl. 50.5, dudukan pivot pintu kaca bag atas
b. Pintu Kaca Frameless
gambar untuk itu, dengan spesifikasi sbb. :
- Clear glass Tempered 12 mm pintu, ex Asahi Mas lapis ultra violet
- Hardware Pintu :
- Floor Hinges ex DORMA BTS.75, lengkap dgn covering plate.
- Glass Door Handle Custom Made, dari bahan bentuk & ukuran
sesuai detail dalam gambar dan spesifikasi teknis.
2 Pek. Kosen Pintu Kaca Frameless (Type P1a)

a. Pekerjaan Gawangan pintu Unit 1.00 66,447,000.00 66,447,000.00
- Rangka hollow 40x40x3 mm (kolom & balok gawangan),
ukuran 60x60 dan 15x30 cm
- Multipleks 15 mm, dilapis plat stainless steel
- Finishing lapisan plat stainless steel
- Plat strip tbl. 50.5, dudukan pivot pintu kaca bag atas
- Clear glass Tempered 12 mm pintu, ex Asahi Mas lapis ultra violet
- Hardware Pintu :
sesuai detail dalam gambar dan spesifikasi teknis.
3 Pek. Kosen Pintu Kaca Frameless (Type P1b)


(Rp.) (Rp.) (Rp.)

- Hardware Pintu :
4 Pek. Kosen Pintu Kaca Frameless (Type P1c)

- Hardware Pintu :
5 Pek. Kosen Pintu Kaca Frameless (Type P1d)

- Hardware Pintu :

(Rp.) (Rp.) (Rp.)

- Door Handle Stainless steel hairline finish, panjang 60 cm.
- Espagnolette/grendel tanam pintu double


- Daun pintu dobel teakwood kombinasi kaca, rangka kayu kamper vol. di gambar
- Accessories pintu : partisi tidak
- Door Handle Stainless steel hairline finish, panjang 60 cm. ditawarkan)


(Rp.) (Rp.) (Rp.)
- Daun pintu dobel teakwood kombinasi kaca, rangka kayu kamper


12 Pek. Kosen Pintu Panel Shaft ( Type P7 )


(Rp.) (Rp.) (Rp.)
- Kunci ex Alpha
- Engsel stainless steel 2x3"
- Tarikan daun pintu


15 Pek. Pintu Kaca Frameless (Type P9)

- Profil Allumunium U.20x30 dudukan kaca + sealant kaca
- Clear glass Tempered 12 mm jendela, ex Asahi Mas
cutting huruf ) sesuai gambar untuk itu.
- Hardware Pintu :
- Floor Hinges ex DORMA BTS.75, lengkap dengan covering plate.

(Rp.) (Rp.) (Rp.)


- Kaca warna 8 mm, ex Asahi Mas (Reflective)
- Casement 12"


19 Pek. Kosen Jendela kaca (Type J7)




(Rp.) (Rp.) (Rp.)








(Rp.) (Rp.) (Rp.)


29 Pek. Curtain Wall (Type CW3a = 2 unit)

- Tiang profil alumunium Section 41132/6008
- Ambang profil alumunium Section 41133/6009
- Kaca panasap 6 mm
- Skrup
- Alat bantu dyna bolt dan klem besi/breket
30 Pek. Curtain Wall (Type CW3b = 2 unit)

- Kaca panasap 6 mm
- Skrup
31 Pek. Curtain Wall (Type CW3c = 2 unit)

- Kaca panasap 6 mm
- Skrup


(Rp.) (Rp.) (Rp.)
32 Pek. Curtain Wall (Type CW3d = 2 unit)

- Kaca panasap 6 mm
- Skrup
33 Pek. Curtain Wall (Type CW3e = 2 unit)

- Kaca panasap 6 mm
- Skrup
34 Pek. Curtain Wall (Type CW3f = 2 unit)

- Kaca panasap 6 mm
- Skrup
35 Pek. Curtain Wall (Type CW3g = 2 unit)

- Kaca panasap 6 mm
- Skrup
36 Pek. Curtain Wall (Type CW3h = 6 unit)


(Rp.) (Rp.) (Rp.)

- Kaca panasap 6 mm
- Skrup



- Karet penjepit kaca
- Clear glass 6 mm , ex Asahi Mas




(Rp.) (Rp.) (Rp.)





44 Pek. Sekat Kaca (type SK)


(Rp.) (Rp.) (Rp.)
Termasuk Pengadaan bahan, tenaga dan pemasangan, Unit 1 19,896,000.00 19,896,000.00

lengkap unit set sesuai gambar, dengan rincian sbb. :
- Clear glass 8 mm pintu, ex Asahi Mas
- List "U" stainlless steell
- Sealant
47 Pekerjaan Partisi
- Partisi double gypsum (PR-3 s/d PR-64 dan PR 100' s/d PR 128') M2 1,162.15 269,499.00 tidak ditawarkan
lihat rincian Volume

bag dalam lapis glass wolsesuai gambar untuk itu :
- Partisi double gypsum (PR-29 s/d PR-33 ) M2 48.75 269,499.00 tidak ditawarkan
(lihat rincian Volume

- Partisi double gypsum (PR-1 s/d PR-34) M2 2,373.05 36,093.00 tidak ditawarkan
Sub-Total Pekerjaan Kosen, Pintu, Jendela & Partisi (3.4) 881,990,076.46

Railling Tangga, bahan dari besi hollow kombinasi dengan hand
rail dari kayu, bentuk serta ukuran sesuai gambar untuk itu.
- Tangga TG-03 (Lt-1 ke Lt-2) m1 12.75 1,250,000.00 15,937,500.00
- Tangga Putar TG-01 (Lt-1 ke Lt-2) m1 49.46 1,250,000.00 61,818,750.00
3 Railling Ramp, dengan bahan pipa stainless steel dengan pengisi
dari kaca/acrilyc 10 mm, bentuk, ukuran, sesuai gambar untuk itu.
- Ramp naik dari Lantai-1 ke Lantai-2 m1 150.00 1,500,000.00 225,000,000.00
Sub-Total Pekerjaan Railling Tangga (3.5) 302,756,250.00
3.6. Pekerjaan Sanitari & Fitting

4 Pas. Closed Jongkok Ex. TOTO unit 4.00 500,850.00 2,003,400.00

(Rp.) (Rp.) (Rp.)
5 Pas. Urinoir Ex TOTO type U-57-M, lengkap unit set unit 5.00 3,250,000.00 16,250,000.00
6 Pas. Pembatas Urinoir unit 5.00 650,000.00 3,250,000.00
7 Pas. Meja beton, lapis Granit hitam ex Import, uk. 60x485 cm unit 1.00 6,801,000.00 6,801,000.00
9 Pas. Wastafel Meja Ex. TOTO LW 501 CJ + TX 116 LE unit 8.00 3,750,000.00 30,000,000.00
10 Pas. Cermin Wastafel ex Asahimas 5mm (dibevel), 90 x 485 cm bh 1.00 2,619,000.00 2,619,000.00
11 Pas. Cermin Wastafel ex Asahimas 5mm (dibevel), 90 x 185 cm bh 1.00 999,000.00 999,000.00
12 Pas. Tempat Sabun Cair ex Toto Type TS125R bh 5.00 300,000.00 1,500,000.00
13 Pas. Gantungan baju, TOTO Type TS118WSB bh 9.00 150,000.00 1,350,000.00
14 Pas. Kran Dinding ex TOTO, Janitor bh 1.00 250,000.00 250,000.00
Perlengkapan Toilet Kepala Kantor

1 Pas. Closed Duduk Ex. TOTO Type CW630J unit 2.00 5,000,000.00 10,000,000.00
3 Pas. Jetspray TOTO TX 403 SN5 bh 2.00 450,000.00 900,000.00
4 Pas. Shower TOTO type TX472SLN unit 2.00 2,560,000.00 5,120,000.00
5 Pas. Paper Holder TOTO TS 116 R bh 2.00 300,000.00 600,000.00
6 Pas. Gantungan baju, TOTO bh 2.00 150,000.00 300,000.00
7 Pas. Floor Drain TOTO type TX1B bh 2.00 375,000.00 750,000.00
8 Handrill stainless steel pipa dia. 2" m1 5.00 600,000.00 3,000,000.00
Perlengkapan Disable Toilet

1 Pas. Closed Duduk Ex. TOTO Type C51/T150NL unit 1.00 3,500,000.00 3,500,000.00
2 Pas. Washtafel L237V3W/F unit 1.00 876,000.00 876,000.00
3.7. Pekerjaan Atap

1. Pek. Waterproofing Atap beton
a. Pek. Waterproofing jenis Membrane, Sopralene 4mm
(ex Prancis) dengan dasaran lapisan coating PF Primer,
dengan cara pemasangan sesuai aturan & prosedur pabrik.
- Plat dak atap beton miring (P. + 6,00) m2 346.30 248,160.00 85,937,808.00
b. Pek. Screeding 1Pc : 3Ps, tebal 4 cm, dengan diberi
tulangan wire mesh 4mm, sebagai pelindung waterproofing.
- Plat dak atap beton miring (P. + 6,00) m2 346.30 111,590.00 38,643,617.00

(Rp.) (Rp.) (Rp.)
2. Pek. Atap Skylight kaca polos temperd laminated 6+6 mm Lapis sticker anti panas
- Area atap miring, sayap kiri & kanan m2 58.24 1,793,100.00 104,430,144.00
3. Pek. Lisplank Allumunium Composit panel
- Pengahiran atap miring (depan & blkg), sayap kiri & kanan m2 20.00 480,000.00 9,600,000.00
Sub-Total Pekerjaan Atap (3.7) 238,611,569.00
SUB-TOTAL PEKERJAAN LANTAI - SATU (III) #REF!

- Area Toilet Ka. Kanwil m2 20.55 108,865.00 2,237,175.75
- Area seluruh dinding m2 517.93 101,425.00 52,531,050.25
4 Pek. Ring balok praktis 12/20 m3 4.97 109,792.00 545,894.61
- Kolom struktur m2 222.14 51,237.00 11,381,992.13
- Dinding luar Toilet Ka. Kanwil m2 12.30 51,237.00 630,215.10
- Dinding Toilet disable m2 10.10 381,430.00 3,852,443.00
- Dinding Toilet Ka. Kanwil m2 16.00 381,430.00 6,102,880.00

(Rp.) (Rp.) (Rp.)

Weathershield
- Seluruh dinding bagian luar m2 210.35 #REF! #REF!

- Seluruh Area m2 1,872.75 343,107.28 642,554,154.83
- Area Lantai Toilet Ka. Kanwil m2 9.38 343,107.28 3,216,630.73
- Area Lantai Toilet Ka. Kanwil m2 9.38 64,850.00 607,968.75

- Seluruh Area R. Kerja KPP, seperti tertera dalam gambar m2 1,567.24 234,527.05 367,560,173.84


termasuk gantungan.

(Rp.) (Rp.) (Rp.)
- Area lobby dan Koridor m2 287.73 164,110.00 47,219,370.30
4 Lis profil gypsum m' 169.57 25,000.00 4,239,250.00

- Seluruh Area R. Kerja KPP, dibawah atap beton miring m2 65.00 - - tidak ditawarkan
- Seluruh Area R. Kerja KPPN, dibawah atap beton miring m2 42.00 - - tidak ditawarkan
- Beton bagian bawah Tangga TG-01 (Lt-1 ke Lt-2) m2 11.50 - - tidak ditawarkan
- Beton bagian bawah Tangga TG-03 (Lt-1 ke Lt-2) m2 19.02 - - tidak ditawarkan

- Cat Plafond Gypsum Board m2 287.73 28,200.00 8,113,986.00
- Cat Plafond beton expose m2 137.52 -

4.4.1 Pek. Kosen, pintu & jendela


(Rp.) (Rp.) (Rp.)



- Kunci ex Alpha
- Engsel stainless steel 2x3"
- Tarikan daun pintu


(Rp.) (Rp.) (Rp.)


- Kaca warna 6 mm, ex Asahi Mas (Panasap blue)
- Casement 12"

- Kaca warna 6 mm, ex Asahi Mas (Panasap blue)

- Casement 12"
11### Pek. Kosen Jendela kaca ( Type J6' )


(Rp.) (Rp.) (Rp.)
- Engsel jendela
- Hak angin jendela




16 Pek. Partisi Kaca (type PK-9')

17 Pek. Partisi Kaca (type PK-9")



(Rp.) (Rp.) (Rp.)



- Clear glass 6mm , ex Asahi Mas



21 Pek. Curtain Wall (Type CW1), lantai-2 s/d Atap

Termasuk Pengadaan bahan, tenaga dan pemasangan, Unit 2.00 98,543,016.00 197,086,032.00

(Rp.) (Rp.) (Rp.)

- Kaca panasap 6 mm
- Skrup

- Kaca panasap 6 mm
- Skrup

- Kaca panasap 6 mm
- Skrup

- Kaca panasap 6 mm
- Skrup


(Rp.) (Rp.) (Rp.)

- Kaca panasap 6 mm
- Skrup

- Partisi double gypsum (PR-48s/d PR-88 dan PR-134' s/d PR-176') M2 946.16 269,499.00 tidak ditawarkan
lihat rincian volume

- Partisi double gypsum (PR-48s/d PR-88 dan PR-134' s/d PR-176') M2 1,892.32 36,093.00 tidak ditawarkan
Sub-Total Pek. Kosen, Pintu/jendela & Partisi (4.4) 812,362,953.70

- Tangga TG-03 (Lt-2 ke Lt-3) m1 12.00 1,250,000.00 15,000,000.00
- Tangga Putar TG-01 (Lt-2 ke Lt-3) m1 39.56 1,250,000.00 49,455,000.00
- Railling Area Void Ramp m1 121.00 1,250,000.00 151,250,000.00
4 Railling Ramp, dengan bahan pipa stainless steel dengan pengisi
dari kaca/acrilyc 10 mm, bentuk, ukuran, sesuai gambar untuk itu.
- Ramp naik dari Lantai-2 ke Lantai-3 m1 137.50 1,500,000.00 206,250,000.00
Sub-Total Pek. Railling Tangga (4.5) 421,955,000.00


(Rp.) (Rp.) (Rp.)
12 Pas. Tempat Sabun Cair ex Toto bh 5.00 300,000.00 1,500,000.00
13 Pas. Gantungan baju, TOTO bh 9.00 150,000.00 1,350,000.00

Sub-Total Pek. Sanitari & Fitting (4.6) 115,203,550.00
4.7. Pekerjaan Atap

- Plat dak atap beton miring (P. + 10.00) m2 324.19 248,160.00 80,450,990.40
SUB-TOTAL PEKERJAAN LANTAI - DUA (IV) #REF!


(Rp.) (Rp.) (Rp.)
- Area Toilet Ka. Kanwil m2 13.80 108,865.00 1,502,337.00

- Area seluruh dinding m2 645.81 101,425.00 65,501,532.81
4 Pek. Ring balok praktis 12/20 (Toilet) m3 1.28 109,792.00 140,314.18
- Kolom struktur m2 120.00 51,237.00 6,148,440.00
- Dinding luar Toilet Ka. Kanwil m2 13.80 51,237.00 707,070.60
- Dinding luar Toilet Ka. Kanwil m2 16.56 381,430.00 6,316,480.80
Weathershield
- Seluruh dinding bagian luar m2 72.00 #REF! #REF!

- Seluruh Area m2 1,371.00 343,107.28 470,400,078.11

(Rp.) (Rp.) (Rp.)

- R. Tangga TG-4 m2 11.18 241,331.86 2,698,090.20
- Tangga TG-4 (dari Lt-3 ke Lt-Atap) m2 22.02 241,331.86 5,313,524.23
- Area Lantai Toilet Ka. Kanwil m2 6.19 64,850.00 401,259.38

- Seluruh Area ruangan yang ditunjukan dalam gambar m2 864.18 234,527.05 202,673,492.26

3 Lis fond gypsums plafond m' 178.68 25,000.00 4,467,000.00

termasuk gantungan.
- Seluruh Area ruangan yang ditunjukan dalam gambar m2 241.72 164,110.00 39,668,669.20

- Seluruh Area ruangan yang ditunjukan dalam gambar m2 262.00 - - tidak ditawarkan
- Beton bagian bawah Tangga TG-04 (Lt-3 ke Lt-Atap) m2 16.12 - - tidak ditawarkan

- Cat Plafond Gypsum Board m2 241.72 28,200.00 6,816,504.00
- Cat Plafond beton expose m2 278.12 -


(Rp.) (Rp.) (Rp.)





(Rp.) (Rp.) (Rp.)




- Casement 12"
9### Pek. Kosen Jendela kaca ( Type J6' )


(Rp.) (Rp.) (Rp.)
- Engsel jendela
- Hak angin jendela
10### Pek. Kosen Jendela kaca (Type PJ1)







(Rp.) (Rp.) (Rp.)





- Kaca panasap 6 mm
- Skrup

- Kaca panasap 6 mm
- Skrup


(Rp.) (Rp.) (Rp.)
- Kaca panasap 6 mm
- Skrup
- Partisi double gypsum (PR-89 s/d PR-111 dan PR 164' s/d PR 180') M2 423.27 269,499.00 tidak ditawarkan
'lihat rincian volume

- Partisi double gypsum (PR-89 s/d PR-111 dan PR 164' s/d PR 180') M2 846.54 36,093.00 tidak ditawarkan
'lihat rincian volume
Sub-Total Pek. Kosen, Pintu, Jendela & Partisi (5.4) 726,151,011.21
5.5. Pekerjaan Ralling Tangga & Void

- Tangga TG-04 (Lt-3 ke Lt-Atap) m1 13.00 1,250,000.00 16,250,000.00
- Railling Area Void Ramp m1 84.50 1,250,000.00 105,625,000.00
Sub-Total Pek. Railling Tangga & Void (5.5) 121,875,000.00


(Rp.) (Rp.) (Rp.)
12 Pas. Tempat Sabun Cair ex Toto bh 5.00 300,000.00 1,500,000.00
13 Pas. Gantungan baju, TOTO bh 8.00 150,000.00 1,200,000.00

5.7. Pekerjaan Atap

SUB-TOTAL PEKERJAAN LANTAI - TIGA (V) #REF!

- Area R. Tangga m2 79.75 101,425.00 8,088,643.75
- Dinding Parapet m2 552.00 101,425.00 55,986,600.00
3 Pek. Beton Ringbalok praktis 12/20. m3 3.31 109,792.00 363,631.10

(Rp.) (Rp.) (Rp.)

- Area R. Tangga m2 159.50 - -
- Dinding Parapet m2 1,104.00 - -
6 Pek. Cat tembok Weathershield, Ex ICI Dulux
- Dinding dan listplank, bagian luar bangunan m2 1,183.75 #REF! #REF!
7 Pek. Cat tembok Acrilyc Emulsion
- Area R. Tangga bagian dalam m2 79.75 28,200.00 2,248,950.00
6.2. Pek. Kosen, Pintu & Jendela

1. Pek. Kosen Pintu besi ( type P5 )
2. Pek. Bovenlight Louver Allumunium (Type L2)

- Louver allumunium

- Louver allumunium

- Louver allumunium
Sub-Total Pek. Kosen, Pintu & Jendela (6.2) 114,935,752.88


(Rp.) (Rp.) (Rp.)
6.3. Pekerjaan Atap

6.3.1. Pek. Waterproofing Atap beton
1 Pas. Waterproofing jenis Membrane, Sopralene 4mm
- Area Plat dak atap datar (P. + 16.00) m2 526.39 248,160.00 130,628,942.40
- Plat Dak Atap Atap R. Tangga (P.+19.30) m2 24.78 248,160.00 6,148,784.40
2 Pas. Screeding 1Pc : 3Ps, tebal 4 cm, dengan diberi
- Area Plat dak atap datar (P. + 16.00) m2 526.39 111,590.00 58,739,860.10
- Plat Dak Atap Atap R. Tangga (P.+19.30) m2 24.78 111,590.00 2,764,921.23
6.3.2. Pek. Atap Metal & Skylight Kaca

1 Pek. Atap Metal Zinkalum, type Trimdek Hi-Ten m2 195.50 135,500.00 26,490,250.00
2 Pek. Atap Skylight kaca polos temperd laminated 6+6 mm + rangka m2 42.90 1,793,100.00 76,923,990.00
Lapis sticker anti panas Sub-Total Pekerjaan Lantai Atap (6.4) 301,696,748.13
SUB-TOTAL PEKERJAAN LANTAI - ATAP (VI) #REF!
VII. PEKERJAAN KANOPI

7.1 Canopy Samping
1 Atap kaca temperet 10 mm dan rangka hollow 40/60 m2 27.17 1,621,250.00 - tidak ditawarkan
2 Finishing rangka baja pakai cat duco m2 27.17 145,250.00 - tidak ditawarkan
3 Lisplank aluminium composit panel m2 5.34 146,100.00 - tidak ditawarkan
Sub-Total Pekerjaan Canopy samping (1) -
7.2 Canopy Belakang
1 Atap kaca temperet 10 mm dan rangka hollow 40/60 m2 19.50 1,621,250.00 - tidak ditawarkan
2 Finishing rangka baja pakai cat duco m2 19.50 145,250.00 - tidak ditawarkan
3 Lisplank aluminium composit panel m2 10.93 146,100.00 - tidak ditawarkan
Sub-Total Pekerjaan Canopy belakang (2) -
SUB-TOTAL PEKERJAAN CANOPY (VII) -
VIII. PEKERJAAN HALAMAN, JALAN, PAGAR & POS JAGA

8.1. Lapangan Upacara
- Galian tanah t. 40 cm m2 812.72 12,800.00 tidak ditawarkan
- Pemadatan tanah m2 812.72 10,500.00 tidak ditawarkan
- Urugan surtu padat t. 20 cm m2 812.72 30,400.00 tidak ditawarkan
- Abu batu t. 10 cm m2 812.72 12,320.00 tidak ditawarkan
- Grasblockk m2 812.72 250,000.00 tidak ditawarkan
- Kansteen keliling lapangan upacara m2 127.60 225,000.00 tidak ditawarkan

(Rp.) (Rp.) (Rp.)
Sub total LAPANGAN UPACARA (1) -

8.2. Pedestrian dan Jalan
- Galian tanah t. 30 cm m2 2,282.12 15,300.00 34,916,436.00
- Pemadatan tanah m2 2,282.12 10,500.00 23,962,260.00
- Urugan surtu padat t. 20 cm m2 2,282.12 30,400.00 69,376,448.00
- Abu batu t. 10 cm m2 2,282.12 12,320.00 28,115,718.40
- Paving Block t. 8 cm m2 1,878.00 175,000.00 328,650,000.00
- Pasangan batu alam m2 32.94 286,580.00 9,439,945.20
- Kansteen batas jalan dan trotoar m' 472.00 150,000.00 70,800,000.00
- Kansteen keliling jalan m' 785.00 175,000.00 137,375,000.00
Sub total PENDESTRIAN DAN JALAN (2) 702,635,807.60
8.3. Halaman Parkir
Parkir Depan
- Galian tanah t. 40 cm m2 749.28 12,800.00 9,590,784.00
- Pemadatan tanah m2 749.28 10,500.00 7,867,440.00
- Urugan surtu padat t. 20 cm m2 749.28 30,400.00 22,778,112.00
- Urugan makadam 5/7 t. 10 cm m2 749.28 12,520.00 9,380,985.60
- Pemadatan makadam m2 749.28 10,500.00 7,867,440.00
- Teakcoating emulsion m2 749.28 25,000.00 18,732,000.00
- Lapisan hotmix ATB t. 4 cm m2 749.28 180,000.00 134,870,400.00
- Lapisan hotmix wiring t. 2 cm m2 749.28 90,000.00 67,435,200.00
- Kansteen beton preekast uk. 40x30x15 m' 84.98 175,000.00 14,871,500.00
Parkir Belakang
- Galian tanah t. 40 cm m2 3710.22 12,800.00 tidak ditawarkan
- Pemadatan tanah m2 3710.22 10,500.00 tidak ditawarkan
- Urugan sirtu padat t. 20 cm m2 3710.22 30,400.00 tidak ditawarkan
- Urugan makadam 5/7 t. 10 cm m2 3710.22 12,520.00 tidak ditawarkan
- Pemadatan makadam m2 3710.22 10,500.00 tidak ditawarkan
- Teakcoating emulsion m2 3710.22 25,000.00 tidak ditawarkan
- Penestrasi t. 5 cm m2 3710.22 75,000.00 tidak ditawarkan
- Lapisan hotmix ATB t. 4 cm m2 3710.22 180,000.00 tidak ditawarkan
- Lapisan hotmix wiring t. 2 cm m2 3710.22 90,000.00 tidak ditawarkan
- Kansteen beton preekast uk. 40x30x15 m' 561.92 175,000.00 tidak ditawarkan
Sub total PARKIR DEPAN DAN BELAKANG (3) 293,393,861.60
8.4. Pos Jaga
1 PEK. PENDAHULUAN
- Pasang bouwplank m' 17.50 82,012.50 1,435,218.75 tidak ditawarkan
2 PEKERJAAN GALIAN DAN URUGAN
- Galian untuk pondasi m3 6.08 32,000.00 194,560.00 tidak ditawarkan
- Urugan pasir dibawah pondasi m3 0.76 135,016.00 102,612.16 tidak ditawarkan

(Rp.) (Rp.) (Rp.)
3 PEKERJAAN PONDASI
- Pondasi batu belah camp 1:5 m3 2.57 567,000.00 1,454,355.00 tidak ditawarkan
- Pek. Sloof 15/30 m 0.29 109,792.00 31,290.72 tidak ditawarkan
4 PEKERJAAN DINDING
- Dinding belakang pakai GRC board rangka pipa 4" m2 16.81 704,880.00 11,849,032.80 tidak ditawarkan
- Dinding samping kiri kanan pakai kaca rangka alumunium
dan pipa finish cat m2 15.54 1,029,121.56 15,992,549.08 tidak ditawarkan
5 PEKERJAAN ATAP
- Penutup atap genteng metal rangka besi kanal C dan reng
besi holoow 20/40 m2 9.60 450,000.00 4,320,000.00 tidak ditawarkan
- Lisplank GRC 9 mm x 30 cm m' 8.80 125,000.00 1,100,000.00 tidak ditawarkan
6 PEKERJAAN LANTAI
- Lantai keramik m2 7.30 130,672.50 953,909.25 tidak ditawarkan
7 PEKERJAAN KOSEN
- Kosen puntu alumunium dan jendela kaca lengkap dengan
engsel, kunci dan essesories sesuai dngan gambar unit 1.00 3,500,000.00 3,500,000.00 tidak ditawarkan
Sub total POS JAGA (4) 40,933,527.76
8.5. Pekerjaan Landscaping

1 Pengadaan tanah humus dan perataan m2 4,463.52 25,000.00 111,588,000.00 tidak ditawarkan
2 Pengadaan penanaman rumput dan tanaman hias m2 4,463.52 75,000.00 334,764,000.00 tidak ditawarkan
Sub total LANDSCAPING (5) 446,352,000.00
8.6. PEKERJAAN PAGAR KELILING

1 PEKERJAAN PAGAR DEPAN
1 Pekerjan galian dan urugan
- Galian tanah m3 64.93 32,000.00 2,077,696.00 tidak ditawarkan
- Urugan pasir dibawah pondasi m3 8.12 135,016.00 1,095,789.86 tidak ditawarkan
- Urugan kembali bekas galian m3 25.36 13,470.40 341,643.02 tidak ditawarkan
2 Pekerjaan pondasi
- Pondasi batu belah m3 36.52 567,000.00 20,707,974.00 tidak ditawarkan
- Sloof uk 15/20 m3 3.04 109,792.00 334,151.95 tidak ditawarkan
3 Pekerjaan dinding
- Dinding bata tela m3 152.39 101,425.00 15,455,648.63 tidak ditawarkan
- Kolom praktis m3 0.78 109,792.00 85,690.46 tidak ditawarkan
- Beton ringbalk m3 1.67 109,792.00 183,783.57 tidak ditawarkan
- Batu alam batu tempel susun sirih m2 24.28 286,580.00 6,959,308.72 tidak ditawarkan
- Lapisan dinding marmer m2 34.02 598,580.00 20,363,691.60 tidak ditawarkan
- Plesteran dan acian m2 246.47 - - tidak ditawarkan
- Pek. Finishing Dinding, dengan cat tembok Acrilyc Emulsion

(Rp.) (Rp.) (Rp.)
ICI Dulux, Pentalite. m2 246.47 28,200.00 6,950,341.20 tidak ditawarkan

- Ornamen railing diatas pagar pipa besi 3" finish cat m' 31.20 350,000.00 10,920,000.00 tidak ditawarkan
4 Pintu gerbang pakai besi finish cat lengkap dengan rel

dan ornmen besi tempa m2 16.80 1,750,000.00 29,400,000.00 tidak ditawarkan
5 Leter/hurup stainless steel

- Hurup ukuran 500 mm x 400 mm bh 20.00 450,000.00 tidak ditawarkan
- Logo Kementerian Keuangan bh 1.00 2,500,000.00 tidak ditawarkan
6 Pekerjaan Turap batu kali

- Galian tanah turap pagar halaman depan area lapangan upacara m3 53.00 32,000.00 tidak ditawarkan
- Turap batu kali pagar halaman depan area lapangan upacara m3 103.35 607,200.00 tidak ditawarkan
- Galian tanah turap halaman belakang area parkir m3 218.00 32,000.00 tidak ditawarkan
- Turap batu kali halaman belakang area parkir m3 567.12 607,200.00 tidak ditawarkan
2 PEKERJAAN PAGAR SAMPING KANAN

2 Pekerjaan pondasi
3 Pekerjaan dinding
- Batu alam batu tempel susun sirih m2 118.11 286,580.00 33,847,963.80 tidak ditawarkan
- Ornamen railing diatas pagar pipa besi 3" finish cat m' 79.30 350,000.00 27,755,000.00 tidak ditawarkan
4 Pintu gerbang pakai besi finish cat lengkap dengan rel
dan ornmen besi tempa m2 79.30 1,750,000.00 138,775,000.00 tidak ditawarkan
3 PEKERJAAN PAGAR SAMPING KIRI DAN BELAKANG


(Rp.) (Rp.) (Rp.)

2Pekerjaan pondasi
3Pekerjaan dinding
- Ornamen ednis papua pada pilar m' 69.00 350,000.00 24,150,000.00 tidak ditawarkan
Sub total PAGAR (5) 519,744,128.97
8.7. Pekerjaan Lapangan Olah Raga

- Galian tanah m3 229.80 32,000.00 tidak ditawarkan
- Urugan pasir dibawah pondasi m3 76.60 135,016.00 tidak ditawarkan
2 Pekerjaan pondasi
- Pasang rolaag bata tela caamp 1:5 m3 43.13 101,425.00 tidak ditawarkan
3 Pekerjaan dinding
- Dinding kawat harmonika rangka besi siku 40.40.4 m3 572.10 369,898.33 tidak ditawarkan
4 Pintu kawat harmonika rangka besi siku lengkap dengan
engsel dan gembok m2 2.90 369,898.33 tidak ditawarkan
5 Pekerjaan lantai
- Lantai kerja beton 1:3:5 m3 38.30 819,670.00 tidak ditawarkan
- Wiremash 8 - 15 m2 765.99 125,000.00 tidak ditawarkan
- Beton lantai cam 1:2:3 m3 76.60 988,950.00 tidak ditawarkan
- Floor hardener m2 608.34 123,065.00 tidak ditawarkan
- Lantai grevel m2 159.25 125,000.00 tidak ditawarkan
- Lobang pipa 3" di cor sedalam pipa untuk tiang net bh 2.00 500,000.00 tidak ditawarkan
6 Shelther/atap tribune
- Pondasi setempat beton bertulang m3 0.30 109,792.00 tidak ditawarkan
- Kolom pedestal uk 30x30 m3 0.27 109,792.00 tidak ditawarkan
- Tiang dan rangka WF 100.50..7 kg 294.00 27,323.00 tidak ditawarkan
- Gordeng canal C 125.50.20.2,3 kg 271.00 27,323.00 tidak ditawarkan
- Base plate t. 12 mm kg 70.00 27,323.00 tidak ditawarkan
- Penutup atap pakai atap spandex m2 36.00 135,500.00 tidak ditawarkan
- Talang seng BJLS 0,5 mm m' 12.00 125,000.00 tidak ditawarkan
- Angkoor baut 16 mm pjg 40 cm bh 24.00 75,000.00 tidak ditawarkan

(Rp.) (Rp.) (Rp.)
- Bangku balkon pakai papan rangka besi siku m' 12.00 1,250,000.00 tidak ditawarkan
Sub total LAPANGAN OLAH RAGA (6) -
8.8. Pekerjaan Canopy Parkir

1 Kanopy pelidung tempat parkir konstruksi pipa besi
dan anyaman besi beton 10x20 cm finish cat dan tanaman
pohon merambat sesuai dengan gambar m2 907.47 547,188.53 tidak ditawarkan
Sub total PEKERJAAN KANOPY PARKIR (7) -
8.9. Pekerjaan Tiang Bendera

1 Pondasi beton m3 0.79 109,792.00 86,955.26
2 Pasangan batu tempel batu alam m2 4.02 286,580.00 1,152,051.60
3 Pipa 3" pengapit pipa tiang bendera m' 3.00 375,000.00 1,125,000.00
4 Pipa 2 1/5" m' 4.00 250,000.00 1,000,000.00
5 Pipa 1 1/5" m' 4.00 200,000.00 800,000.00
6 Kerekan bendera bh 1.00 150,000.00 150,000.00
Sub total PEK. TIANG BENDERA (8) 4,314,006.86
8.10. Pekerjaan Saluran, Bak Kontrol dan Resapan

1 Galian tanah untuk saluran m3 130.19 32,000.00 4,166,176.00
2 Saluran beton exposed m3 37.20 109,792.00 4,084,042.82
3 Pekerjaan bak kontrol 40 x 40 bh 16.00 600,000.00 9,600,000.00
4 Pekerjaan bak kontrol 60 x 60 bh 6.00 750,000.00 4,500,000.00
5 Pekerjaan resapan kedalaman 2 m bahan buis beton dia. 1 m bh 1.00 2,500,000.00 2,500,000.00
Sub total PEK. SALURAN (9) 24,850,218.82
8.11. Pekerjaan Ornamen

Ornamen totem 1 t=4m unit 10,000,000.00 - tidak ditawarkan
Ornamen totem 2 t= 4m unit 10,000,000.00 - tidak ditawarkan
Ornamen totem 3 t = 5m unit 10,000,000.00 - tidak ditawarkan
Ornamen totem 4 unit 10,000,000.00 - tidak ditawarkan
Ornamen totem 5 unit 10,000,000.00 - tidak ditawarkan
Sub total PEK. ORNAMEN (11) -
8.12. Pekerjaan Kolam Ikan

Harga kolam ikan per unit
- Beton camuran 1:2:3 dasar kolam m3 2.00 988,950.00 tidak ditawarkan
- Beton bertulang bingkai kolam m3 1.44 109,792.00 tidak ditawarkan
- Pasangan keramik 30X30 dasar kolam m2 19.98 159,271.64 tidak ditawarkan
- Pasangan keramik 30X30 bingkai dalam kolam m2 31.20 159,271.64 tidak ditawarkan
- Pasangan batu andest bibir kolam kolam m2 21.60 286,580.00 tidak ditawarkan

(Rp.) (Rp.) (Rp.)
- Instalasi pemipaan instalasi ls 1.00 1,500,000.00 tidak ditawarkan

- Pompa air kolam ikan bh 1.00 3,500,000.00 tidak ditawarkan
Sub total harga kolam per unit -
Unit 2.00 - -
Sub total PEK. KOLAM (10) -
8.13. Pekerjaan Kolam Air Mancur

- Beton camuran 1:2:3 dasar kolam m3 0.98 988,950.00 tidak ditawarkan
- Beton bertulang bingkai kolam m3 0.74 109,792.00 tidak ditawarkan
- Beton air mancur m3 1.15 109,792.00 tidak ditawarkan
- Pasangan granit dasar kolam m2 6.51 1,475,508.00 tidak ditawarkan
- Pasangan granit bingkai kolam m2 3.18 1,475,508.00 tidak ditawarkan
- Pasangan granit air macur kolam m2 8.82 1,475,508.00 tidak ditawarkan
- Instalasi pemipaan instalasi ls 1.00 1,500,000.00 tidak ditawarkan
- Pompa air mancur bh 1.00 3,500,000.00 tidak ditawarkan
Sub total PEK. AIR MANCUR (11) -
8.14. Pekerjaan Kolam Hias Tangga Belakang
- Pasangan bata tela 1:3 dinding kolam hias m2 12.24 101,425.00 tidak ditawarkan
- Pasangan bata tela 1:3 pot bunga m2 13.41 101,425.00 tidak ditawarkan
- Water proofing teak coating dasar kolam m2 29.54 248,160.00 tidak ditawarkan
- Water profing dinding kolam m2 12.24 248,160.00 tidak ditawarkan
- Plesteran dinding kolam hias m2 24.48 51,237.00 tidak ditawarkan
- Plesteran pot bunga m2 26.81 51,237.00 tidak ditawarkan
- Pasangan batu granit dasar kolam m2 29.54 1,475,508.00 tidak ditawarkan
- Pasangan batu granit kolam penampungan m2 10.60 1,475,508.00 tidak ditawarkan
- Pasangan batu alam pot bunga m2 13.41 286,580.00 tidak ditawarkan
- Batu alam dinding kolam m2 12.88 286,580.00 tidak ditawarkan
- Kaca temper 12 mm m2 5.76 750,000.00 tidak ditawarkan
- Instalasi air sirkulasi ls 1.00 2,500,000.00 tidak ditawarkan
- Pompa air sirkulasi unit 1.00 5,000,000.00 tidak ditawarkan
Sub total PEK. KOLAM HIAS (12) -
SUB-TOTAL PEKERJAAN HALAMAN PAGAR, POS JAGA, PARKIR, LAP.OLAH RAGA (VIII) 2,032,223,551.61
TOTAL PEKERJAAN ARSITEKTUR #REF!

HARGA SATUAN BAHAN & UPAH

URAIAN BAHAN / UPAH PERUNTUKAN VOL. SAT. HARGA HARGA SATUAN LOKASI
MATERIAL SEMEN & BATU

Semen PC 50 kg Semen Tonasa
Semen PC 50 kg (ex Cibinong / Kujang) 80,000.00 /zak PU BANJARMASIN
1,600.00 kg
Semen PC 50 kg (ex Tiga Roda) 80,000.00 /zak BANJARMASIN
1,600.00 kg
Semen PC 50 kg (ex Gresik) 80,000.00 /zak PU BANJARMASIN
1,600.00 kg
Semen PC 50 kg (ex Holcim) 80,000.00 /zak BANJARMASIN
1,600.00 kg
Semen Putih 40 kg (ex Tiga Roda) 220,000.00 /zak BANJARMASIN
5,500.00 kg
Semen warna 2,500.00 /Kg
Semen instan ex Mortar Utama (MU)
Plester premium (MU 100) 60,000.00 /zak 40Kg JAKARTA
Acian plesteran / beton expose (MU 200) 158,500.00 /zak 40Kg JAKARTA
Acian plesteran (MU 250) 165,000.00 /zak 40Kg JAKARTA
Pasangan & plesteran bata (MU 301) 87,500.00 /zak 50Kg JAKARTA
Perekat bata ringan (MU 380) 142,500.00 /zak 40Kg JAKARTA
Perekat keramik dinding (MU 400) 142,500.00 /zak 25Kg JAKARTA
Pengisi naad keramik (MU 408) 375,000.00 /zak 25Kg JAKARTA
Perekat keramik lantai (MU450) 235,000.00 /zak 40Kg JAKARTA
Perekat keramik daerah basah (MU 460) 315,000.00 /zak 25Kg JAKARTA
HARGA BANJARMASIN
Plester premium (MU 100) 100,000.00
Biaya angkutan
Biaya pengepakan 40.00 kg 1,000.00 40,000.00
Biaya angkutan ke pelabuhan 40.00 kg 100.00 4,000.00
Biaya penigriman kapal laut 40.00 kg 150.00 6,000.00
Biaya angkutan dari pelabuhan ke lokasi 40.00 kg 100.00 4,000.00
Biaya administrasi pelabuhan 1.00 ls 5,000.00 5,000.00
Jumlah 59,000.00
0.00
TOTAL 159,000.00 /zak 40Kg
BANJARMASIN
Acian plesteran / beton expose (MU 200) 195,000.00

- Biaya angkutan 59,000.00
TOTAL 254,000.00 /zak 40Kg
BANJARMASIN
Acian plesteran (MU 250) 165,000.00

TOTAL 224,000.00 /zak 40Kg
BANJARMASIN
Pasangan & plesteran bata (MU 301) 87,500.00

TOTAL 146,500.00 /zak 40Kg
BANJARMASIN
Perekat bata ringan (MU 380) 142,500.00

TOTAL 201,500.00 /zak 40Kg
BANJARMASIN
Perekat keramik dinding (MU 400) 142,500.00

TOTAL 201,500.00 /zak 40Kg
BANJARMASIN
Pengisi naad keramik (MU 408) 375,000.00

TOTAL 434,000.00 /zak 40Kg
BANJARMASIN
Perekat keramik lantai (MU450) 235,000.00
Dokumen Laporan RAB BQ Hal. Harga Bahan Upah. 54


TOTAL 294,000.00 /zak 40Kg
BANJARMASIN
Perekat keramik daerah basah (MU 460) 315,000.00

TOTAL 374,000.00 /zak 40Kg
BANJARMASIN
Pasir beton 130,000.00 /M3 PU BANJARMASIN

Pasir Pasang 125,000.00 /M3 PU BANJARMASIN
Pasir Urug 95,000.00 /M3 PU BANJARMASIN
Sirtu 110,000.00 /M3 PU BANJARMASIN
Batu Split 2 - 3 cm 175,000.00 /M3 PU BANJARMASIN
Koral beton 283,500.00 /M3
Batu kali belah 105,000.00 /M3
Abu batu 86,000.00 /M3 PU BANJARMASIN
Bahan kapur
- Kapur halus (bata tela) 513,300.00 /M3
- Kapur kasar 415,600.00 /M3
Bahan tanah timbunan
- Tanah timbunan biasa/urug 120,000.00 /M3
- Tanah timbunan pilihan 155,000.00 /M3
Batu Tela uk. T. 10 lbr. 20 pjg. 30 cm 2,700.00 /bh PU BANJARMASIN

Batu makadam 5/7 355,300.00 /M3 PU BANJARMASIN
Batu bata press mesin 700.00 /bh
Batu bata proses tangan (4x9x20 cm) 600.00 /bh
Batu bata ringan (ex Hebel), 10x16x60 cm 950,000.00 /M3
9,120.00 /bh
Batu bata ringan (ex Hebel), 7x16x60 cm 950,000.00 /M3
6,384.00 /bh
Batu bata ringan (ex Broco), 10x16x60 cm 950,000.00 /M3
9,120.00 /bh
Batu bata ringan (ex Broco), 7x16x60 cm 950,000.00 /M3
6,384.00 /bh
Batako Semen (semen, pasir, abu batu) 9x19x39 c 2,500.00 /bh
Glassblock 20/20 40,000.00 /bh
Rooster beton 20x20x7 cm 6,000.00 /bh
Rooster bata merah 12x24x24 cm 6,000.00 /bh
Lempengan garis uk. 9x19x39 cm 3,000.00 /bh
Tanah merah 125,000.00 /M3
MATERIAL BESI
Besi beton polos harga rata-rata 10,000.00 /kg
Besi beton ulir 12,000.00 /kg
Besi plat strip 12,000.00 /kg
Baja siku 60,60,6 319,000.00 btg
9,815.38 /kg
Baja WF 12,500.00 /kg Surabaya

Biaya angkutan
Biaya pengepakan 1.00 kg 1,000.00 1,000.00
Biaya angkutan ke pelabuhan 1.00 kg 100.00 100.00
Biaya bongkar muat 1.00 kg 100.00 100.00
Biaya penigriman kapal laut 1.00 kg 150.00 150.00
Biaya angkutan dari pelabuhan ke lokasi 1.00 kg 100.00 100.00
Biaya administrasi pelabuhan 1.00 ls 1,500.00 1,500.00
Asuransi 1.00 ls 50.00 50.00
Jumlah harga lokasi 15,500.00 kg Manokwari
Baja H Beam 15,500.00 /kg
Baja Kanal C (Channal) 15,500.00 /kg
Besi plat hitam (segala ukuran) 15,500.00 /kg
Besi plat putih (segala ukuran) 15,500.00 /kg
Besi plat besi 1 mm 15,500.00 /kg

Besi plat besi 1,2 mm 15,500.00 /kg

Kanal C galvaspan HI-TEN, type C 100.16 75,000.00 /M'

Kawat beton 12,000.00 /kg
Kawat duri 10 kg (60 m') 110,000.00 /roll
Paku ukuran rata-rata 15,000.00 /kg
Paku halus 30,000.00 /kg
Paku ukuran sedang (4-5 cm) 15,000.00 /kg
Paku ukuran (7-10-15 cm) 15,000.00 /kg
Skrup gypsum 25,000.00 /kg
Seng Gelombang 180x90x0,05 65,000.00 /lmbr
Seng Gelombang 180x90x0,03 60,000.00 /lmbr
Plat Seng tebal 0,5 mm, lebar 90 cm 75,000.00 /M'
Plat Seng tebal 0,3 mm, lebar 90 cm 60,000.00 /M'
Allumunium plat tebal 0,4 mm, uk. 1000x2000 mm 137,500.00 /lmbr
Allumunium Bordes tebal 2 mm, uk. 1000x2000 mm 800,000.00 /lmbr
Allumunium Bordes tebal 3 mm, uk. 1000x2000 mm 1,200,000.00 /lmbr
Hollow 40x40 mm galvanized (tebal standart) Rgk plafond/Partisi 7,200.00 /M'
Hollow 20x40 mm galvanized (tebal standart) Rgk plafond/Partisi 5,450.00 /M'
Hollow 40x40 mm dimenie (tebal standart) Rgk plafond/Partisi 4,500.00 /M'
Hollow 20x40 mm dimenie (tebal standart) Rgk plafond/Partisi 3,500.00 /M'
Metal Furing 75 mm Rgk plafond/Partisi 17,500.00 /M'
Besi Hollow 40x40x1,2 (rangka utama) Rgk. Pintu besi/konstruksi 18,000.00 /M'
Besi Hollow 20x40x1,2 (rangka pembagi) Rgk. Pintu besi/konstruksi 16,000.00 /M'
Raam kawat 25,000.00 /M2
Kawat las 110,000.00 pak 5 kg
Frame almunium kusen 4" natural 90,000.00 /M'
Biaya angkutan
Biaya pengepakan 1.50 m' 0.00 0.00
Biaya angkutan ke pelabuhan 1.50 m' 100.00 150.00
Biaya bongkar muat 1.50 m' 100.00 150.00
Biaya penigriman kapal laut 1.50 m' 150.00 225.00
Biaya angkutan dari pelabuhan ke lokasi 1.50 m' 100.00 150.00
Biaya administrasi pelabuhan 1.50 ls 0.00 0.00
Asuransi 1.00 ls 50.00 50.00
Jumlah 725.00
TOTAL 90,725.00 /M' BANJARMASIN
Frame almunium kusen 3" natural 86,000.00 /M'

Biaya angkutan

Asuransi 1.00 ls 50.00 50.00

Jumlah 725.00
Frame almunium kusen 4" warna 95,000.00 /M'

Biaya angkutan
Asuransi 1.00 ls 50.00 50.00
Jumlah 725.00
0.00
Frame almunium kusen 3" warna 90,000.00 /M'

Biaya angkutan
Asuransi 1.00 ls 50.00 50.00
Jumlah 725.00
0.00
Frame almunium pintu natural 125,000.00 /M'

Biaya angkutan
Asuransi 1.00 ls 50.00 50.00
Jumlah 725.00
0.00
Frame almunium pintu warna 135,000.00 /M'

Biaya angkutan
Asuransi 1.00 ls 50.00 50.00
Jumlah 725.00
0.00
Frame jendela natural 125,000.00 /M'

Biaya angkutan


Asuransi 1.00 ls 50.00 50.00
Jumlah 725.00
0.00
Frame jendela warna 135,000.00 /M'

Biaya angkutan
Asuransi 1.00 ls 50.00 50.00
Jumlah 725.00
Profil aluminium alur kaca 4" natural 50,000.00

Biaya angkutan
Asuransi 1.00 ls 50.00 50.00
Jumlah 387.50
Profil aluminium alur kaca 4" warna 50,400.00

Biaya angkutan
Asuransi 1.00 ls 50.00 50.00
Jumlah 387.50
Profil aluminium alur kaca 3" natural 27,500.00

Biaya angkutan
Asuransi 1.00 ls 50.00 50.00
Jumlah 387.50
Profil aluminium alur kaca 3" warna 31,500.00

Biaya angkutan


Asuransi 1.00 ls 50.00 50.00
Jumlah 387.50
MATERIAL KAYU
Papan Borneo / Meranti Jambi ( u/. Bouwplank ) 2,250,000.00 /M3
Kasau Borneo / Meranti Jambi ( u/. Bouwplank ) 2,050,000.00 /M3
Kayu begisting ( u/. Bekisting ) 1,600,000.00 /M3 PU BANJARMASIN
Papan klem ( u/. Bekisting ) 1,600,000.00 /M3
Kayu Dolken ( u/. Bekisting ) 18,000.00 /btg
Plastik cor ( u/. Bekisting ) 7,000.00 /M2
Ky. Balok Borneo/Meranti Super (u/. Rngk.Atap) 3,000,000.00 /M3
Ky. Kasau Borneo/Meranti Super (u/. Rngk.Atap) 2,750,000.00 /M3
Ky. Balok Kamper Kruing (u/. Rngk.Atap) 4,000,000.00 /M3
Ky. Kasau Kamper Kruing (u/. Rngk.Atap) 3,500,000.00 /M3
Ky. Papan Kamper Kruing (u/. Rngk.Atap) 4,500,000.00 /M3
Ky. Balok Kamper Medan (u/. Rngk.Atap) 3,500,000.00 /M3
Ky. Kasau Kamper Medan (u/. Rngk.Atap) 4,500,000.00 /M3
Ky. Papan Kamper Medan (u/. Rngk.Atap) 3,700,000.00 /M3
Ky. Balok Bengkirai (u/. Rngk.Atap) 4,800,000.00 /M3
Ky. Kasau Bengkirai (u/. Rngk.Atap) 3,500,000.00 /M3
Ky. Papan Bengkirai (u/. Rngk.Atap) 2,750,000.00 /M3
Ky. Balok Kamper Singkil (u/. Rngk.Atap) 5,500,000.00 /M3
Ky. Kasau Kamper Singkil (u/. Rngk.Atap) 5,300,000.00 /M3
Balok Jati Jawa Timur, KW-I (u/. Kosen/pintu) 45,000,000.00 /M3
Papan Jati Jawa Timur, KW-I (u/. Kosen/pintu) 45,250,000.00 /M3
Balok Jati Jawa Timur, Super (u/. Kosen/pintu) 50,000,000.00 /M3
Papan Jati Jawa Timur, Super (u/. Kosen/pintu) 50,250,000.00 /M3
Ky. Balok Kamper Kruing (oven) (u/. Kosen/pintu) 5,000,000.00 /M3
Ky. Balok Kamper Medan (oven) (u/. Kosen/pintu) 5,000,000.00 /M3
Ky. Balok Kamper Singkil (oven) (u/. Kosen/pintu) 5,750,000.00 /M3
Ky. Papan Kamper Singkil (oven) (u/. Kosen/pintu) 5,750,000.00 /M3
Balok Kamper Samarinda (oven) (u/. Kosen/pintu) 6,200,000.00 /M3
Papan Kamper Samarinda (oven) (u/. Kosen/pintu) 7,000,000.00 /M3
Balok Kamper Samarinda, super (oven) (u/. Kosen/pintu) 7,000,000.00 /M3
Papan Kamper Samarinda, super (oven) (u/. Kosen/pintu) 7,250,000.00 /M3
Ky. Papan Meranti oven (u/. Kosen/pintu) 2,150,000.00 /M3
Ky. Balok Bengkirai (u/. Kosen/pintu) 4,000,000.00 /M3
Ky. Papan Bengkirai (u/. Kosen/pintu) 4,250,000.00 /M3
Ky. Balok Merbau (oven) (u/. Kosen/pintu) 4,000,000.00 /M3
Ky. Papan Merbau (oven) (u/. Kosen/pintu) 5,500,000.00 /M3
Ky. Dolken di 8-10 cm 18,000.00 btg
Ky. Besi (sejenis)
- Balok ukuran 10 x 10 x 400 3,437,500.00 /M3
- Balok ukuran 5 x 10 x 400 3,437,500.00 /M3
- Balok ukuran 5 x 5 x 400 3,437,500.00 /M3
- Papan ukuran 2 x 20 x 400 3,850,000.00 /M3
- Papan ukuran 2,2 x 20 x 400 3,850,000.00 /M3
- Papan ukuran 3 x 20 x 400 3,850,000.00 /M3
Kayu Maloa (campuran)
- Balok ukuran 10 x 10 x 400 2,475,000.00 /M3
- Balok ukuran 5 x 10 x 400 2,475,000.00 /M3
- Balok ukuran 5 x 5 x 400 2,475,000.00 /M3
MATERIAL MULTIPLEKS & GYPSUM

Multipleks, 1220x2440x18 mm 310,000.00 /lmbr


Teakwood 1220x2440x3 mm 60,000.00 /lmbr
Teakwood 1220x2440x4 mm 105,000.00 /lmbr
Formika, 92 x 212 mm 135,000.00 /lmbr
HPL 4' x 8' 165,000.00 /lmbr
Gypsum board 9 mm (water resistants) 90,000.00 /lmbr
Gypsum board 9 mm 65,000.00 /lmbr
Gypsum board 12 mm 90,000.00 /lmbr
Calcium Silikat 6 mm 60,000.00 /lmbr
Gypsum bubuk 5,000.00 /kg
Paku skrup gypsum 25,000.00 /Kg
GRC BOARD, 1220x2440x5 mm 75,000.00 /lmbr
GRC SPR PANEL, 1220x2440x9 mm 170,000.00 /lmbr
Compound GRC (A +B) 65,000.00 /kg
Asbes plat 100x100x0,4 cm 50,000.00 /M2
Lem kayu 40,000.00 /Kg
MATERIAL KACA
Kaca tempered 12 mm, ex Asahi Mas harga terpasang 675,000.00 / M2
Kaca "Pintu" tempered 12 mm (lubang dll) harga terpasang 750,000.00 / M2
Kaca tempered 10 mm, ex Asahi Mas harga terpasang 575,000.00 / M2
Kaca polos 12 mm, ex Asahi Mas harga terpasang 425,000.00 / M2
Kaca warna 8 mm, ex Asahi Mas (Reflective) harga terpasang 215,000.00 / M2
Kaca Stopsol Plat Laminated, polos tebal 8 mm harga terpasang 650,000.00 / M2
Kaca Stopsol Plat Laminated, polos tebal 10 mm harga terpasang 750,000.00 / M2
Kaca reflexif 6 mm 746,200.00
MATERIAL ATAP
Genteng Plentong Glazur, ex Jatiwangi 3,500.00 /bh
Nok Genteng Plentong Glazur, ex Jatiwangi 5,000.00 /bh
Genteng Plentong tidak Glazur, ex Jatiwangi 2,750.00 /bh
Nok Genteng Plentong tidak Glazur, ex Jatiwangi 4,000.00 /bh
Genteng Keramik Glazur ex Kanmuri Standar Espanica Natural 9,000.00 /bh
Genteng Keramik Glazur ex Kanmuri Standar Espanica Medium 10,000.00 /bh
Nok Genteng Keramik Glazur, ex Kanmuri Stadar Natural 25,000.00 /bh
Genteng Keramik Glazur ex KIA Stadar Natural 9,250.00 /bh
Nok Genteng Keramik Glazur, ex KIA Stadar Natural 25,000.00 /bh
Genteng Keramik ex Cisangkan type Victoria 10,000.00 /bh
Nok Genteng Keramik, ex Cisangkan 25,000.00 /bh
Genteng Morando Glazur, ex Jatiwangi 3,750.00 /bh
Genteng Morando tidak Glazur, ex Jatiwangi 3,000.00 /bh
Nok Genteng Morando tidak Glazur, ex Jatiwangi 6,000.00 /bh
Genteng Beton (berwarna) 6,000.00 /bh
Genteng Nok Beton (berwarna) 20,000.00 /bh
Djabes gelombang kecil (B100) uk. 300x105, tbl. 6mm 120,000.00 /Lbr
Djabes gelombang kecil (B100) uk. 300x105, tbl. 5mm 110,000.00 /Lbr
Djabes gelombang kecil (K200) uk. 300x105, tbl. 4mm 100,000.00 /Lbr

Bubung Asbes 40,000.00 /Lbr/60cm

Skrup + ring 450.00 /bh
Atap Sirap 190,000.00 /M2
Paku sirap 30,000.00 /Kg
Atap Metal ZINCALUM, type TRMDEK HI-TEN, 95,000.00 /M2
Seng gelombang BJLS 30 60,000.00 lbr
Seng plat uk. 900x1800 BJLS 30 70,000.00 lbr
MATERIAL WATER PROOFING

Lapisan Coating PF Primer waterproofing atap beton 17,500.00 /M2
Waterproofing Membrane, Sopralene 4 mm waterproofing atap beton 160,000.00 /M2
Waterproofing Membrane, Gardigum 4 mm waterproofing atap beton 140,000.00 /M2
Waterproofing jenis coating ex Sika/AM/setara 75,000.00 /Kg
MATERIAL KERAMIK
Hmogenous Tile Granit bakar 30x60 cm 275,000.00 /M2
Homogenous Tile Niro Granite 60x60 Cm 240,000.00 /M2
Homogenous Tile Niro Granite 60x60 Cm (un-polish) 240,000.00 /M2
Homogenous Tile Niro Granite 40x40 Cm 180,000.00 /M2
Homogenous Tile Granitto 60/60 Cm 250,000.00 /M2
Homogenous Tile Granitto 60/60 Cm (texture) 285,000.00 /M2
Homogenous Tile Granitto 30/30 Cm, polished 180,000.00 /M2
Homogenous Tile Granitto 30/30 Cm (un-polish) 170,000.00 /M2
Homogenous Tile 60x60 Cm, ex China 150,000.00 /M2
Essenza 60/60, Blak Orchid (Polished) 350,000.00 /M2
Essenza 60/60 (Polished) 280,000.00 /M2
(Yellow, Grey/Salvia, Daisy, Daffodil, Lily & Hibiscus)
Essenza 60/60 (Un-Polished) 285,000.00 /M2
(Plamboyan, Maple, Emerald, Ebony)
Essenza 60/60 (Un-Polished) 285,000.00 /M2
(Gausia, Alexandra, Calamus)
Uero Grace 60/60, FHQ 6207 (pgnt Raphia) 190,000.00 /M2
Uero Grace 30/30, FHQ 6207 140,000.00 /M2
Uero Grace 60/60, Golden Black (pgnt Onix) 250,000.00 /M2
Marmer Tulung Agung, 60/60 cm 385,000.00 /M2
Marmer Ujung Pandang (acid wash), 600x600 mm 470,000.00 /M2
Marmer ex Citatah, 30/30 305,000.00 /M2
Marmer ex Citatah, 60/60 360,000.00 /M2
Floor Hardener (Gan's Floor) 9,000.00 /kg
Resin 65,000.00 /kg
Keramik lokal 25/25 Cm (ex Roman) 70,000.00 /M2
Keramik lokal 20/25 Cm 70,000.00 /M2
Keramik nossing 10 x 40 cm 12,500.00 /Bh
Keramik Homogenous 40/40 Cm 120,000.00 /M2
Keramik Homogenous 60/60 Cm 175,000.00 /M2
MATERIAL BATU ALAM
Batu Candi / alam 250,000.00 /M2
Batu belah 135,000.00 /M2
Batu Pacito Roso 120,000.00 /M2
Batu alam Paliaman 20X40 95,000.00 /M2
Batu alam Andesit 20/20 & 15/30 cm 175,000.00 /M2
Batu alam Andesit 20/30 cm 180,000.00 /M2
Batu alam Andesit 20/40 s/d 30/40 cm 190,000.00 /M2

Paras Jogja 20/30s/d40/40 (cream/putih) 95,000.00 /M2

Paras Jogja 20/40s/d40/60 (cream/putih) 100,000.00 /M2
Granit uk. 60x60 polish 1,250,000.00 /M2
MATERIAL CONBLOCK / INTERBLOCK (Ex. INTERNUSA)

Interblock 16.6, warna abu-abu 130,000.00 /M2
Interblock 16.6, warna Mrh, Htm, Kng, Klasik 150,000.00 /M2
Interblock 16.6, warna Hijau 165,000.00 /M2
Interblock 16.8, warna abu-abu 150,000.00 /M2
Interblock 16.8, warna Mrh, Htm, Kng, Klasik 175,000.00 /M2
Interblock 16.8, warna Hijau 190,000.00 /M2
Zurich 12.6 / Tiga berlian 6, abu-abu 135,000.00 /M2
Zurich 12.6 / Tiga berlian 6, (Mrh, Htm, Kng, Klasik) 150,000.00 /M2
Zurich 12.6 / Tiga berlian 6, Hijau 165,000.00 /M2
Zurich 12.8 / Tiga berlian 8, abu-abu 155,000.00 /M2
Zurich 12.8 / Tiga berlian 8, (Mrh, Htm, Kng, Klasik) 175,000.00 /M2
Zurich 12.8 / Tiga berlian 8, Hijau 190,000.00 /M2
Grassblock 20.10.40 (abu-abu) 150,000.00 /M2
Grassblock 20.8.40 (abu-abu) 125,000.00 /M2
Kansteen 15 x 30 x 40 DKI 50,000.00 /Bh
MATERIAL CAT
Cat Duco Danagloss 92,500.00 /Kg
Cat Duco Nippe 2000 55,000.00 /Kg
Dempul Duco Sanpolac 40,000.00 /Kg
Tinner Up 35,000.00 /Kg
Cat Tembok Dinding Dalam, Acrilyc Emulsion ICI Dulux Pentalite 55,000.00 /Kg
Cat Tembok Dulux ICI wathersheald 75,000.00 /Kg
Cat Tembok Dulux ICI (Acrilyc Emulsion), warna tua 42,500.00 /Kg
Cat Tembok luar (ICI Dulux Weathershield), putih 67,500.00 /Kg
Cat Tembok luar (ICI Dulux Weathershield), warna biasa 67,500.00 /Kg
Cat Tembok luar (ICI Dulux Weathershield), warna tua 65,000.00 /Kg
Alkali Resistants Dulux ICI 25,000.00 /Kg
Cat Tembok Mowilex (Acrilyc Emulsion) 35,000.00 /Kg
Cat Tembok Mowilex (Wather Coat) 55,000.00 /Kg
Cat Tembok Vinilex Super 20,000.00 /Kg
Plamur Tembok 15,000.00 /Kg
Cat Kayu/besi (ICI Dulux Super Gloss) 60,000.00 /Kg
Cat Kayu/besi (ex Danapaint, Gloss) 55,000.00 /Kg
Cat Kayu / besi (kwalitas sedang, Ftalit, Kuda Terbang) 50,000.00 /Kg
Plamur kayu 35,000.00 /Kg
Cat kilat kayu Glotex 34,100.00 /Kg PU BANJARMASIN
Cat kilat kayu Expres 28,100.00 /Kg
Cat kayu dasar 23,400.00 /Kg
Cat aluminium 42,500.00 /Kg
Cat besi 40,200.00 /Kg
Cat besi crom 25,000.00 /Kg
Cat besi Kembang 33,000.00 /Kg
Cat menie 35,100.00 /Kg
Cat atap Andex 55,500.00 /Kg
Cat kolam/genteng ( 1 kl 5 Kg) 110,000.00 /Kg
Plamur besi 91,500.00 /Kg
Plamur tembok 51,300.00 /Kg
Plamur kayu 92,400.00 /Kg
Politur 44,000.00 /Kg
Pelitur 60,500.00 /ltr

Melamik Ultran 55,000.00 /Kg
Sanding Ultran 50,000.00 /Kg
Filler Ultran 45,000.00 /Kg
25,000.00 /Kg
Residu 20,000.00 /ltr

Kuas Roll 6" 14,300.00 /Bh

Kuas Roll 8" 18,300.00 /Bh
Kuas 2" 5,500.00 /Bh
Kuas 3" 8,100.00 /Bh
Kuas 4" 15,400.00 /Bh
Ampelas 7,500.00 /lbr
Minyak bekisting 25,000.00 ltr
ALAT BERAT
Buldoser 100 HP 1,185,000.00 /Jam
Three wheel roller 51 HP 404,000.00 /Jam
Exsavator 80HP 832,000.00 /Jam
Closed Duduk Ex. TOTO Type CW421J/SW420JP 2,650,000.00 /bh

Jetspray TOTO TX 403 SN5 360,000.00 /bh
Paper Holder TOTO TS 116 R 240,000.00 /bh
Closed Jongkok Ex. TOTO Type CE7 400,000.00 /bh
Cermin Wastafel ex Asahimas 5mm (dibevel), 75 x 140 cm 504,000.00 /bh
Cermin Wastafel ex Asahimas 5mm (dibevel), 75 x 300 cm 1,080,000.00 /bh
Kran Dinding / wudhu ex TOTO 200,000.00 /bh
Floor Drain TOTO type TX1B 300,000.00 /bh
Wastafel Meja Ex. TOTO LW 501 CJ + TX 116 LE 3,000,000.00 /bh
DAFTAR UPAH TENAGA KERJA
DAFTAR PEKERJA BIDANG PEKERJAAN UPAH PER HARI

Mandor Berlaku untuk keseluruhan 100,000.00 /org/hari
Kepala Tukang Kayu 90,000.00 /org/hari

Tukang Kayu (konstruksi) Pek. Rangka atap 80,000.00 /org/hari
Tukang Kayu halus Pek. Kosen, pintu & jendela 85,000.00 /org/hari
Tukang Kayu Mebel Pek. Furniture 85,000.00 /org/hari
Kepala Tukang Batu 90,000.00 /org/hari

Tukang batu Pek. Pasangan batu/bata 80,000.00 /org/hari
Tukang batu halus Pek. Finishing 85,000.00 /org/hari
Kepala Tukang Gypsum 90,000.00 /org/hari

Tukang Gypsum Pek. Plafond / Partisi 80,000.00 /org/hari
Kepala Tukang Besi Pembesian konstrusi beton 90,000.00 /org/hari

Tukang besi 80,000.00 /org/hari
Kepala Tukang Gali 90,000.00 /org/hari

Tukang Gali Pek. Galian tanah 80,000.00 /org/hari
Kepala Tukang Cat 90,000.00 /org/hari

Tukang Cat Finishing pengecatan 80,000.00 /org/hari
Tukang Pelitur/melamik 85,000.00 /org/hari
Pekerja Berlaku untuk keseluruhan 70,000.00 /org/hari
Operator alat berat 125,000.00 /org/hari

Surveyor 80,000.00 /org/hari

DATA PERHITUNGAN VOLUME PEKERJAAN ARSITEKTUR
I. PEKERJAAN PERSIAPAN
II. PEKERJAAN LANTAI DASAR

- Area Toilet/Tempat Wudhu Pria & Wanita m2 45.30 = 2*(15,1*1,5)

- Area Toilet/Tempat Wudhu Pria & Wanita m2 44.30 = 2*(15,1*1,5)-2*(1*0,5)
- Area R. Musholla m2 51.00 = (20,4*2,5)
- Area R. Gudang, Dapur & Kantin m2 72.25 = ((40,3*2,5)-3*(1,8*2,25)-1*(1*2,25)-4*(1*1,45)-
2*(1*1,45)-6*(1*0,5)-1*(3*0,8))
- Area R. Pompa & R. Genset m2 49.65 = ((26*2,5)-2*(1,8*2,25)-5*(1*1,45))
- Area kiri/kanan Toilet m2 10.70 = 2*((5,5*2,5)-(1,8*2,25)-(3*1,45))
- Area R. Gudang Alat (dibawah tangga TG2) m2 18.13 = 2*(7,25*2,5*0,5)
- Area R. Storage 1-4 dan R. Pengelola m2 147.80 = (65*2.5-4*0.9*2.5-4*2.85*0.5)
Total 393.83
4. Pek. Beton Ring balok praktis 12/20 m3 3.78 157,53*0,11*0,15
5 Pek. Plesteran + acian beton, Camp. 1pc : 3ps

- Kolom beton struktur
- Kolom 4 sisi utuh (kll = 4x0,5 = 2,00) m2 10.00 = 2*(2,5*2)
- Kolom terpotong 1 tembok (kll = 1,85) m2 9.25 = 2*(2,5*1,85)
- Kolom (pilar) pada dinding beton m2 16.25 = 10*(2,5*0,5)+5*(2,5*0,3)
Total 89.25
- Dinding Cor beton
- Area R. Gudang, Dapur & Kantin m2 98.45 = (41*2,5-1,8*2,25)
- Area Hall m2 = (44*2,5)
- Area R. Pompa & R. Genset m2 61.75 = (24,7*2,5)
- Area R. Storage 1-4 dan R. Pengelola m2 178.75 = (65*2.75)
Total 338.95
6 Pek. Plesteran + acian dinding, Camp. 1pc : 3ps,
- Dinding luar Toilet /Rg wudhu Pria & Wanita m2 34.50 2*(11,5*1,5)

- Dinding luar Toilet m2 43.14 = (2*(11,5*1)+2*(15,1*0,7-1*0,5))
- Area R. Musholla m2 78.50 = ((11*2,5)*2+(9,4*2,5)*1)
- Area R. Gudang, Dapur & Kantin m2 144.50 = ((40,3*2,5)-3*(1,8*2,25)-1*(1*2,25)-4*(1*1,45)-
2*(1*1,45)-6*(1*0,5)-1*(3*0,8))x2
- Area R. Pompa & R. Genset m2 99.30 = ((26*2,5)-2*(1,8*2,25)-5*(1*1,45))x2
- Area kiri/kanan Toilet m2 21.40 = 2*((5,5*2,5)-(1,8*2,25)-(3*1,45))x2
- Area R. Gudang Alat (dibawah tangga TG2) m2 36.25 = 2*(7,25*2,5*0,5)x2
- Area R. Storage 1-4 dan R. Pengelola m2 295.60 = (65*2.5-4*0.9*2.5-4*2.85*0.5)*2
Total 718.69
8 Pas. Dinding keramik 20x25 cm

- Dinding Toilet/rg. wudhu Pria/Wanita m2 80.60 2*((15,5*1,8)+(3,1*2*2))
9 Pek. Dinding GRC + rangka metal khusus,

pelapis dinding bata
- Dinding luar R. Musholla & Toilet m2 82.40 = 2x(7,9x3-1x0,5)+2x(6x3)

- Seluruh plesteran dinding / kolom ruangan dalam m2
11 Pek. Cat tembok ICI Weather sheald

- Dinding GRC m2 82.40 2x(7,9x3-1x0,5)+2x(6x3)
12 Waterproofing dinding Ground Tank m 2

115.00 = (46*2,5)

- Area Toilet Pria & Wanita m2 77.85 = ((53,6*1,5)-(0,7*1,5)-(1*1,5))

- Area Toilet Pria/wanita m2 230.14 = ((53,6*4,35)-(0,7*1)-(1*1)-(1,1*1,2))
- Area R. Satpam m2 72.66 = ((13,3*5,85)-(0,9*2,5)-2*(1*1,45))
- Area R. ATM m2 70.97 = ((13,3*5,85)-(2,85*2,4))
- As A" (4-5) m2 43.58 = 2*(3,725*5,85)
- As B (3-4 & 5-6) m2 91.26 = 2*(12,6*5,85-4*1,2*5,85)
- As B' (2-3 & 6-7) m2 21.06 = 2*(5,4*5,85-3*1,2*5,85)
- As C (1-2) m2 16.97 = (6,5*5,85-3*1,2*5,85)
C (6-8) m2 24.57 = (2,4*5,85)+(5,4*5,85-3*1,2*5,85)
- Area pintu keluar As. F m2 129.60 = 2*(12*5,85-1,8*3)
- Area R. ME m2 141.75 = (25*5,85)-2*(0,9*2,5)
- Area R. Tangga m2 42.30 = (4*5,4)+(4,25*5,4-1*2,25)
- As GH (2-3) m2 62.40 = ((5,4*7)+(3*5,85)-4*(1*2,625)+(3*5,85))
Dokumen Laporan Hal. Vol. Pek. Ars. 64

- As GH (6-7) m2 44.85 = ((3*5,85)+(5,4*7)-4*(1*2,625))

- Area Lobby belakang m2 79.56 = 2*(8*5,85)-2*(1,8*3,9)
- As 4 & 5 (A"-B) m2 21.06 = 2*(3*5,85)-2*(1,8*3,9)
Total 1,092.72
4 Pek. Ring balok praktis 12/20 10.49 437,09*0,11*0,15
5 Pek. Plesteran + acian beton, Camp. 1pc : 3ps,

- Kolom struktur
kolom 50x50 cm m2 192.00 = 24*(4*2)
kolom 40x40 cm m2 64.00 = 10*(4*1.6)
kolom dia. 40 cm m2 40.19 = 8*4*(3.14*0.4)
Total 296.19

- Dinding luar Toilet Pria & Wanita m2 46.73 = (2*8.55+8.3+2*2.875)*1.5

- Dinding Toilet Pria/Wanita (TO-02)
- Panjang dinding m' 65.65 = (8.4+7.1+7.1+1.2*2+8.4)+(8+4*2+2*5.4+2*2.725)
- Tinggi pas. Keramik m' 1.80
Luas dinding m2 118.17
Dipotong luas kosen (P6 & P7) m2 4.88 = (0.7*2.5)*2+(1.15*1.2)*1
Luas pas. Dinding keramik m2 113.29
- Dinding Toilet disable
- Panjang dinding dalam m' 7.00 = (2+1.5)*2
Dipotong luas kosen (P8) m2 2.50 = (1*2.5)*1
8 Pekerjaan dinding aluminium cmposit panel

Dinding samping kiri (AS 1 ) m2 624.69 = 53,09*11,62-(4,6*,55*4)+(1,85*,55*6)+(2,75*,55)+(2,85*3,61)
Dinding samping kiri sisidalam (AS 1 ) m2 200.68 53,09*3,78
Dinding tampak depan dari lantai 1 s/d lantai 3 777.00
dikurangi 6.84
16.32
14.40
26.16
29.28
91.44
318.24
15.00 517.68
m2 259.32 sisa 259.32
Sirip tampak depan 22.88

272.54
166.98
305.42
72.86
m2 840.68 840.68
Dinding belakang 95.82

353.83
112.00
51.21
m2 612.86 612.86
Sirip tampak belakang 74.22

224.96
273.06
m2 572.24 572.24
9. Pek. Dinding Partisi Gypsum 9mm (dilengkapi raam kawat

dan peredam khusus) rangka besi hollow.
Dinding samping kiri sisi dalam (AS 1 ) m2 281.60 = 44*6,4
9. Pek. Dinding GRC

a. Pek. Dinding Single GRC 20mm, dengan rangka hollow
40x40x1,2 mm (penutup dinding konstruksi baja) -
- Dinding lengkung diluar gedung (As. 1 & 8) m2 386.88 = 2x((6x11,62)+(3,75x11,2)-(3,75x4))x2
- Dinding lengkung diatas atap beton miring m2 670.80 = 2x(43x3,9)x2
- Dinding lengkung bagian luar (R. KPP/KPPN) m2 666.50 = 2x(43x7,75)
Pelapis dinding bata
- Area Tampak Depan
- Dinding luar R. Satpam & ATM m2 82.80 = 2*(6,9*6)
- As. C (1-2 & 7-8) m2 32.40 = 2x(3x0,9x6)
- As. B' (2-3 & 6-7) m2 32.40 = 2x(3x0,9x6)
- As. B (3-4 & 5-6) m2 84.00 = 2x(3x2,5x5,6)
- As. A" (4 - 5) m2 50.00 = (12x6-5,5x4)
- Area Tampak Belakang
- Sisi luar R. Toilet m2 45.00 = (7,5x6)

- Sisi luar R. Tangga m2 42.50 = (7,5x6-1x2,5)

- Sisi luar R. Lobby m2 63.96 = 2x(4x6-1,8x3,9)+2x(2,5x6)
Total dinding GRC 2,157.24
b. Pek. Dinding Partisi Gypsum 12mm (dilengkapi raam kawat
- Dinding lengkung bagian dalam (R. KPP/KPPN) m2 666.50 = 2x(43x7,75)
c. Pek. Aluco Panel penutup dinding GRC (lebar 40cm)
- Dinding lengkung (As. 1 & 8) m2 146.40 = 2x((2x11,6)+(50))

- Area R. Satpam m2 35.50 = ((6.7*5,85)-(0,9*2,5)-(1*1,45))
- Area R. ATM m2 32.36 = ((6.7*5,85)-(2,85*2,4))
- As A" (4-5) m2 43.58 = 2*(3,725*5,85)
- As B (3-4 & 5-6) m2 91.26 = 2*(12,6*5,85-4*1,2*5,85)
- As B' (2-3 & 6-7) m2 21.06 = 2*(5,4*5,85-3*1,2*5,85)
- As C (1-2 & 7-8) m2 33.93 = (6,5*5,85-3*1,2*5,85)*2
- Area pintu keluar As. F m2 129.60 = 2*(12*5,85-1,8*3)
- As GH (2-3) m2 62.40 = ((5,4*7)+(3*5,85)-4*(1*2,625)+(3*5,85))
- As GH (6-7) m2 44.85 = ((3*5,85)+(5,4*7)-4*(1*2,625))
Total 494.53

1 Pek. Partisi double gypsum 12 mm, rangka metal furing 75 mm, 3. Plint Partisi/m' 4. List plafond/m'
- Partisi double gypsum, type PR-1 1 unit = 10.15 m2
- Partisi double gypsum, type PR-100' 1 unit = 3.20 m2


Total = 1,162.15 m2 - m' - m'

bag dalam lapis glass wolsesuai gambar untuk itu :
- Partisi double gypsum (PR-29 s/d PR-33 )
Total = 48.75 m2

2 x luas dinding partisi = 2,324.30 m2

- Seluruh Area R. Kerja KPP, seperti tertera dalam gambar = 549.82 98.59
593.39 105.45
116.67 45.90
134.00 52.00
m2 jumlah 1,393.88
dikurangi kaca skylight 58.24
= 1,335.64 sisa 1,335.64

termasuk gantungan.
- Area luar (Drop Off, R. Satpam & R. ATM)
- Area lobby dan Koridor 1,005.00 309.00
dikurangi void 129.48
= 875.52 m2 sisa 875.52
3.7. Pekerjaan Atap

- Plat dak atap beton miring (P. + 6,00)
- Sayap kiri dan kanan m2 346.30 = 2x((5,5+4)/2x41-4x(1,2x4,5))
2. Pek. Atap Skylight kaca tempered laminatid 6+6mm
- Area atap miring, sayap kiri & kanan m2 58.24 = 2x(4x1,2x4,5)
- Pengahiran atap miring (depan & blkg), sayap kiri & kanan m' 20.00 = 2x(5,5+4,5)

- Area Toilet Pria & Wanita m2 77.85 = ((53,6*1,5)-(0,7*1,5)-(1*1,5))
- Area Toilet Ka. Kanwil m2 20.55 (14.5-0.8)*1.5
Total 98.40

- Area Toilet Pria/wanita m2 130.98 = ((53.6*2.5)-(0.7*1)-(1*1)-(1.1*1.2))
- Area As. A-B (4-5) m2 71.23 = (18.5*3.85)
- Area B (3-4 & 5-6) m2 52.50 = 2*(3*2.5)*3.5
- Area B' (2-3 & 6-7) m2 25.03 = 2*(0.75+1+1.5)*3.85
- Area Gudang Toilet m2 36.18 = (10.5*3.85-0.9*2.5-0.8*2.5)
- Area Tangga TG-3 dan R. ME m2 107.15 = (29*3.85-2*0.9*2.5)
- Area Dinding R. File & Pantry m2 34.65 = (6+3)*3.85
- Area R. Rapat Besar m2 26.95 = (7*3.85)
- Area Toilet Ka. Kanwil m2 33.28 = (14.5*2.35-0.8*1)
Total 517.93

4 Pek. Ring balok praktis 12/20 4.97 207,17*,11*,15

- Kolom struktur
kolom 50x50 cm m2 144.00 = 24*(3*2)
kolom 40x40 cm m2 48.00 = 10*(3*1.6)
kolom dia. 40 cm m2 30.14 = 8*3*(3.14*0.4)
Total 222.14


9 l Pekerjaan dinding aluminium composit panel

Dinding samping kiri sisi luar (AS 1 ) m2 581.34 = 53,09*10,95
Dinding samping kiri sisi dalam (AS 1 ) m2 275.54 = 53,09*5,19
Dinding samping kanan sisi luar (AS 8 )
Dinding samping kanan sisi dalam (AS 8 )
Dinding tampak depan dari lantai 1 s/d lantai 3
Sirip tampak depan
Dinding belakang
10 Pek. Dinding Partisi Gypsum 9mm (dilengkapi raam kawat

Dinding samping kiri sisi dalam (AS 1 ) m2 194.32 = 41,7*4,66
44*4,66
Dinding samping kanan sisi dalam (AS 8 )
9. Pek. Dinding GRC

40x40x1,2 mm (penutup dinding konstruksi baja)
- Dinding lengkung diluar gedung (As. 2 & 7) m2 630.00 = 2x((5x17,5)+(4x17,5))*2
- Dinding lengkung diatas atap beton miring m2 820.00 = 2x(41x5)*2
- Dinding lengkung bagian luar (R. Lelang & R. Bea Cukai) m2 492.00 = 2x(41x6)
- Area Tampak Depan
- As. B' (2-3 & 6-7) m2 21.60 = 2x(3x0,9x4)
- As. B (3-4 & 5-6) m2 88.00 = 2x(11x4)
- As. 4 & 5 (A - B) m2 49.60 = 2x(2x3,1x4)
- As. A (4 - 5) m2 21.20 = (2x2,65x4)
- Sisi luar R. Tangga m2 24.00 = (6x4)
- Sisi luar R. Food Court m2 43.75 = 2x(4x4-1,8x2,625)+2x(2,65x4)
- Dinding lengkung bagian dalam (R. Lelang & R. Bea Cukai) m2 492.00 = 2x(41x6)
- Dinding lengkung (As. 2 & 7) m 2
168.80 = 2x((2x17,2)+(50))
10 Pek. Cat tembok Acrilyc Emulsion,

11 Pek. Cat tembok ICI Weathersheald
- Area As. A-B (4-5) m2 71.23 = (18.5*3.85)
- Area B (3-4 & 5-6) m2 52.50 = 2*(3*2.5)*3.5
- Area B' (2-3 & 6-7) m2 25.03 = 2*(0.75+1+1.5)*3.85
- Area Dinding R. File & Pantry m2 34.65 = (6+3)*3.85
- Area R. Rapat Besar m2 26.95 = (7*3.85)
Total 210.35



- Partisi double gypsum, type PR-176' 3 unit 5.76 m2
Total = 946.16 m2 - m' - m'

2 x luas dinding partisi = 1,892.32 m2


- Seluruh Area
Poly line 2,074.00 237.00
Dikurangi
Void 123.20
Toilet 78.05 201.25
= 1,872.75 m2 sisa 1,872.75

- Seluruh Area R. Kerja KPP, seperti tertera dalam gambar = 1,567.24 m2 1,567.24 273.66
dikurangi void
4.6. Pekerjaan Atap

- Plat dak atap beton miring (P. + 10.00)
- Sayap kiri dan kanan m2 324.19 = 2x((5+3,75)/2x41-4x(1,2x3,6))
- Area atap miring, sayap kiri & kanan m2 58.24 = 2x(4x1,2x3,6)
- Pengahiran atap miring (depan & blkg), sayap kiri & kanan m' 18.00 = 2x(5+4)

- Area Toilet Pria & Wanita m2 60.38 ((43.25*1.5)-(2*1*1.5)-(1*1.5))
- Area Toilet Ka. Kanwil 13.80 (10-0.8)*1.5
Total 74.18

- Area Toilet Pria/wanita m2 61.88 ((43.25*1.5)-(2*1*1)-(1*1))
- Area Toilet Ka. Kanwil m2 13.80 (10-0.8)*1.5
- Area Aula m2 277.83 = (74.5*3.85)-(1.8*2.5+2*0.9*2.5)
- Area Pantry m2 30.71 = (5.25*5.85)
- Area Tangga & R. ME m2 220.65 = (39*5.85-3*1*2.5)
- Area R. Rapat besar m2 40.95 = (7*5.85)
Total 645.81
- Kolom struktur
kolom 50x50 cm m2 120.00 = 15*(4*2)
Total 120.00


- Dinding Toilet Ka. Kanwil
- Panjang dinding dalam m' 10.00 =
Dipotong luas kosen (P8) m2 2.00 =

- Dinding samping kiri sisi luar (AS 1 ) m2 537.86 = 49,12*10,95
- Dinding samping kiri sisi dalam (AS 1 ) m2 204.83 = 49,12*4,17
- Dinding samping kanan sisi luar (AS 8 ) m2 232.40 = 40,7*5,71
- Dinding samping kanan sisi dalam (AS 8 )

- Seluruh Area ruangan yang ditunjukan dalam gambar 1,061.00
dikurangi 196.82
m2 864.18 = 864.18

9. Pek. Dinding GRC

40x40x1,2 mm (penutup dinding konstruksi baja)
- Dinding lengkung diluar gedung (As. 3 & 6) m2 344.00 = 2x((1,5x21,5)+(2,5x21,5))*2
- Dinding lengkung diatas atap beton miring m2 540.00 = 2x(45x3)*2
- Dinding lengkung bagian luar (As. 3) m2 360.00 = (45x8)
- Dinding lengkung bagian luar (As. 6) m2 288.00 = (36x8)
- Area Dinding bag luar R. Toilet (As.6) m2 72.00 = (9x8)
- Area Tampak Depan
- As. B (3-4 & 5-6) m2 132.00 = 2x(11x6)
- As. 4 & 5 (A - B) m2 74.40 = 2x(2x3,1x6)
- As. A (4 - 5) m2 31.80 = (2x2,65x6)
- Sisi luar R. Tangga m2 27.00 = (4,5x6)
- Sisi luar R. Ball Room m2 32.88 = (4x6-1,8x3,9)+(2,65x6)
- Sisi luar R. Tangga m2 35.18 = (4x6-1,8x2,625)+(2,65x6)
- Dinding lengkung bagian dalam (As. 3) m2 360.00 = (45x8)
- Dinding lengkung bagian dalam (As. 6) m2 288.00 = (36x8)
Total dinding gypsum 648.00
- Dinding lengkung (As. 3 & 6) m2 185.60 = 2x((2x21,4)+(50))

- Area kiri/kanan CW1 depan & belakang m2 72.00 =
Total 72.00

- Partisi double gypsum, type PR-172' 1 unit 7.65
= 423.27 m2 - m' - m'

2 x luas dinding partisi = 846.54 m2

5.6. Pekerjaan Atap

- Plat dak atap beton miring (P. + 16.00)
- Sayap kiri dan kanan m2 464.10 = 2x((6,5+7,5)/2x12,6+(7,5x8,1)+(7,5+6)/2x7,8+
(6+4)/2x7,8+(4+1,5)/2x7,8-5x(1,2x5))
- Area atap miring, sayap kiri & kanan m2 60.00 = 2x(5x1,2x5)
- Pengahiran atap miring (depan & blkg), sayap kiri & kanan m' 18.00 = 2x(7,5+1,5)

1 Pas. Dinding batu tela, Spesi 1pc : 5ps m2
2 Pek. Beton kolom praktis 12/12 m3
3 Pek. Beton Ringbalok praktis 12/20.
- Seluruh Area pasangan dinding m3
- Seluruh dinding, yang akan difinish cat m2
5. Pek. Dinding GRC m2
Pek. Dinding Single GRC 20mm, dengan rangka hollow
40x40x1,2 mm (penutup dinding bata)
- Area Dinding bag luar As. 4&5 (A-B) m2 72.00 = 2x((3,2x4)+(6x2)+(2,8x4))
- Area Dinding bag luar As. 4&5 (B-H) m2 487.84 = 2x(48x6-8x3,8x1,45)
- Area Dinding bag luar As. A&H (4-5) m2 71.20 = 2x((2x2,65x4)+(7,2x2))
m2 631.04
6 Pek. Cat tembok Weathershield, Ex ICI Dulux

- Dinding dan listplank, bagian luar bangunan m2
6.4. Pekerjaan Atap

- Area Plat dak atap datar (P. + 16.00) m2 526.39 = ((12x60)-(6x25)-(2,65x8)-(7,74x1,5)-(7,2x1,5))
- Plat Dak Atap Atap R. Tangga (P.+19.30) m2 24.78 = (2,65x9,35)
VII. PEKERJAAN KANOPI

1 CANOPY SAMPING
1.1 Atap kaca temperet 10 mm dan rangka hollow 40/60 m2 27.17 = (3,95+2,52)/2*4,2*2
1.2 Plafond GRC Rangka hollow m2 27.17 = (3,95+2,52)/2*4,2*2
1.3 Lisplang m2 5.34 = (3,95+2,52+4,2)*2*,25
2 CANOPY BELAKANG
2.1 Atap kaca temperet 10 mm dan rangka hollow 40/60 m2 19.50 = 7,8*2,5
2.2 Plafond GRC Rangka hollow m2 19.50 = 7,8*2,5
2.3 Pek. Cat tembok Plafond Acrilyc Emulsion m2 10.93 = 7,8+2,5+2,5*,25
Kolom 12 x 12 beton K 225 besi betonkg/m3 0.01
Besi 8 mm 4x 1.1 x 0.39 = 1.74

Besi 6 mm 6.66667 x 0.58 x 0.22 = 0.86
Jumlah 2.59
Berat besi per m3 2.59 / 0.01 = 180.16

DATA PERHITUNGAN KOSEN, PINTU & JENDELA
1 Pek. Kosen Pintu Kaca Frameless (Type P1)

a. Pekerjaan Gawangan pintu
ukuran 60x60 dan 15x30 cm 29.34 m2 90,000.00 2,640,600.00
- Multipleks 15 mm, dilapis plat stainless steel 29.34 m2 160,000.00 4,694,400.00
- Finishing lapisan plat stainless steel 29.34 m2 450,000.00 13,203,000.00
- Plat strip tbl. 50.5, dudukan pivot pintu kaca bag atas 1.00 Lot 125,000.00 125,000.00
Sub-Total pek. Gawangan pintu (a) 20,663,000.00
- Clear glass Tempered 12 mm pintu, ex Asahi Mas lapis ultra violet 10.80 m2 1,320,000.00 14,256,000.00
- Hardware Pintu :
- Floor Hinges ex DORMA BTS.75, lengkap dgn covering plate. 4.00 Bh 2,250,000.00 9,000,000.00
sesuai detail dalam gambar dan spesifikasi teknis. 4.00 Psg 1,750,000.00 7,000,000.00
- Bottom Patch Fitting PT 2210 US 32 4.00 Bh 350,000.00 1,400,000.00
- Bottom Patch Lock Fitting US 2210 US 32 4.00 Bh 400,000.00 1,600,000.00
- Double Cylinder CISA 08510-07 US 14 4.00 Bh 275,000.00 1,100,000.00
- Top Patch Fitting PT 2220 US 32 4.00 Bh 300,000.00 1,200,000.00
- Pivot Top Patch Fitting PT 2221 US 32 4.00 Bh 250,000.00 1,000,000.00
Sub-Total pek. Pintu kaca frameless (b) 36,556,000.00
Total biaya 57,219,000.00
2 Pek. Kosen Pintu Kaca Frameless (Type P1a)
a. Pekerjaan Gawangan pintu
ukuran 60x60 dan 15x30 cm 30.36 m2 90,000.00 2,732,400.00
- Multipleks 15 mm, dilapis plat stainless steel 30.36 m2 160,000.00 4,857,600.00
- Finishing lapisan plat stainless steel 30.36 m2 450,000.00 13,662,000.00
- Plat strip tbl. 50.5, dudukan pivot pintu kaca bag atas 1.00 Lot 125,000.00 125,000.00
Sub-Total pek. Gawangan pintu (a) 21,377,000.00
- Hardware Pintu :
sesuai detail dalam gambar dan spesifikasi teknis. 4.00 Psg 1,750,000.00 7,000,000.00
Sub-Total pek. Pintu kaca frameless (b) 45,070,000.00
3 Pek. Kosen Pintu Kaca Frameless (Type P1b)
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK 7.80 m' 177,023.75 1,380,785.25
- Clear glass Tempered 12 mm pintu, ex Asahi 5.40 m2 750,000.00 4,050,000.00
- Hardware Pintu :
hairline, ex KEND GHD. 0036. 2.00 Psg 1,600,000.00 3,200,000.00
- Bottom Patch Fitting PT 2210 US 32 2.00 Bh 350,000.00 700,000.00
- Bottom Patch Lock Fitting US 2210 US 32 2.00 Bh 400,000.00 800,000.00
- Double Cylinder CISA 08510-07 US 14 2.00 Bh 275,000.00 550,000.00
- Top Patch Fitting PT 2220 US 32 2.00 Bh 300,000.00 600,000.00
- Pivot Top Patch Fitting PT 2221 US 32 2.00 Bh 250,000.00 500,000.00
Dokumen Laporan RAB BQ Hal. Kusen Ars. 73


4 Pek. Kosen Pintu Kaca Frameless (Type P1c)
- Clear glass Tempered 12 mm pintu, ex Asahi Mas lapis ultra violet 2.70 m2 750,000.00 2,025,000.00
- Hardware Pintu :
5 Pek. Kosen Pintu Kaca Frameless (Type P1d)
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK m' 177,023.75 0.00
- Clear glass 12 mm pintu, ex Asahi Mas 18.80 m2 450,000.00 8,460,000.00
- Clear glass Tempered 12 mm pintu, ex Asahi Mas 2.70 m2 750,000.00 2,025,000.00
- Hardware Pintu :
gambar untuk itu. Dengan spesifikasi sbb :
- Kosen dari besi Canal UNP-10, finish cat 6.30 m' 250,000.00 1,575,000.00
- Pintu dobel plat besi, rangka hollow 40.40.1,2 3.80 m2 600,000.00 2,280,720.00
- Finishing cat duco kosen besi 1.26 m2 145,250.00 183,015.00
- Finishing cat duco pintu besi 7.60 m2 145,250.00 1,104,248.60
- Engsel dari engsel bubut 6.00 bh 150,000.00 900,000.00
- Handle khusus untuk pintu besi (sesuai gambar) 2.00 psg 200,000.00 400,000.00
- Lockcase & Cylinder Cisa, khusus untuk pintu besi. 1.00 bh 750,000.00 750,000.00
- Espagnolette/grendel tanam, pintu double 1.00 psg 200,000.00 200,000.00
7 Pek. Kosen Pintu besi ( type P2a )

- Rangka hollow 40.40.3 34.12 m' 35,300.00 1,204,436.00
- Plat besi 3 mm 0.72 m2 426,200.00 308,568.80
- Espagnolette/grendel tanam, pintu double 1.00 psg 200,000.00 200,000.00
8 Pek. Kosen Pintu Panel (Type P3)
- Daun pintu dobel teakwood, rangka kayu kamper 3.49 m2 342,500.00 1,196,421.00
- Finishing cat melamik daun pintu 6.99 m2 133,000.00 929,191.20

- Door Handle Stainless steel hairline finish, panjang 60 cm. 2.00 psg 600,000.00 1,200,000.00
- Lockcase Cisa type 5210-40 1.00 psg 275,000.00 275,000.00
- Double Cylinder Cisa 08510-07 US14 1.00 bh 250,000.00 250,000.00
- Espagnolette/grendel tanam pintu double 1.00 psg 175,000.00 175,000.00
- Hinges Kend SEL 0007 4x3" US32D (3 bh/daun) 6.00 psg 50,000.00 300,000.00
9 Pek. Kosen Pintu Panel (Type P3')
- Daun pintu dobel teakwood, rangka kayu kamper 4.23 m2 342,500.00 1,449,186.00
- Finishing cat melamik daun pintu 8.46 m2 133,000.00 1,125,499.20
- Door Handle Stainless steel hairline finish, panjang 60 cm. 2.00 psg 600,000.00 1,200,000.00
- Espagnolette/grendel tanam pintu double 1.00 psg 175,000.00 175,000.00
- Daun pintu dobel teakwood kombinasi kaca, rangka kayu kamper 2.02 m2 342,500.00 690,891.00
- Door Handle Stainless steel hairline finish, panjang 60 cm. 1.00 psg 600,000.00 600,000.00
- Daun pintu dobel teakwood kombinasi kaca, rangka kayu kamper 1.96 m2 342,500.00 671,300.00
- Finishing cat duco pintu besi 4.07 m2 145,250.00 590,644.60
13 Pek. Kosen Pintu besi ( type P5' )

- Daun pintu dobel teakwood, rangka kayu kamper 1.53 m2 342,500.00 522,381.00
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK 3.60 m' 177,023.75 637,285.50
- Kunci ex Alpha 1.00 psg 75,000.00 75,000.00
- Engsel stainless steel 2x3" 2.00 psg 35,000.00 70,000.00
- Tarikan daun pintu 1.00 bh 30,000.00 30,000.00
18 Pek. Pintu Kaca Frameless (Type P9)
- Profil Allumunium U.20x30 dudukan kaca + sealant kaca 8.70 m' 50,000.00 435,000.00
- Clear glass Tempered 12 mm jendela, ex Asahi Mas 4.80 m2 1,320,000.00 6,336,000.00
cutting huruf ) sesuai gambar untuk itu. 2.57 m2 350,000.00 897,750.00
- Hardware Pintu :
- Floor Hinges ex DORMA BTS.75, lengkap dengan covering plate. 1.00 Bh 2,250,000.00 2,250,000.00


19 Pek. Pintu & Jendela Kaca Frameless (Type P10)
- Profil Allumunium U.20x30 dudukan kaca + sealant kaca 20.70 m' 50,000.00 1,035,000.00
- Clear glass Tempered 12 mm jendela, ex Asahi Mas 17.39 m2 1,320,000.00 22,952,160.00
cutting huruf ) sesuai gambar untuk itu. 8.30 m2 350,000.00 2,903,250.00
- Hardware Pintu :
- Floor Hinges ex DORMA BTS.75, lengkap dengan covering plate. 4.00 Bh 2,250,000.00 9,000,000.00
hairline, ex Kend 4.00 Psg 750,000.00 3,000,000.00
- Daun pintu dobel teakwood kombinasi kaca, rangka kayu kamper 3.67 m2 342,500.00 1,257,454.50
- Handle Plat + handle Stainless steel hairline finish 2.00 psg 500,000.00 1,000,000.00
- Espagnolette (grendel tanam) pintu double, stainless steel 1.00 psg 200,000.00 200,000.00
- Rangka hollow 40.40.3 50.32 m' 35,300.00 1,776,296.00
- Plat besi 3 mm 1.11 m2 426,200.00 471,888.64
- Rangka hollow 40.40.3 11.54 m' 35,300.00 407,362.00
- Plat besi 3 mm 0.21 m2 426,200.00 91,377.28
- Kaca polos 6 mm, ex Asahi Mas 1.40 m2 110,000.00 154,000.00


- Profil Allumunium jendela, silver powder coating, ex. YKK 4.52 m' 150,000.00 678,000.00
- Casement 12" 1.00 psg 80,000.00 80,000.00
- Grendel/pengunci jendela (stainless steel) 1.00 bh 35,000.00 35,000.00
- Kaca warna 8 mm, ex Asahi Mas (Reflective) 4.68 m2 110,000.00 514,800.00
- Casement 12" 1.00 psg 80,000.00 80,000.00
30 Pek. Kosen Jendela kaca ( Type J6' )
- Engsel jendela 2.00 bh 35,000.00 70,000.00
- Hak angin jendela 2.00 bh 35,000.00 70,000.00
Total biaya 821,497.38


40 Pek. Kosen Jendela kaca (Type PJ1)
- Kaca warna 8 mm, ex Asahi Mas (Reflective) 1.12 m2
- Louver allumunium 1.22 m2 350,000.00 425,250.00
- Louver allumunium 28.50 m2 350,000.00 9,975,000.00


- Casement 8" 1.00 psg 60,000.00 60,000.00
set sesuai gambar untuk itu.
- Partisi cubical Compact laminate board bahan PVC,
dinding pemisah R. Toilet. 15.66 m2 650,000.00 10,175,750.00
- Partisi dan pintu Compact laminate board bahan PVC,
lengkap termasuk perlengkapan pintu 9.77 m2 750,000.00 7,325,025.00



57 Pek. Partisi Kaca (type PK-1) Lantai dasar
Bahan:
- Karet penjepit kaca 83.00 m' 3,500.00 290,500.00


66 Pek. Partisi Kaca (type PK-9')
67 Pek. Partisi Kaca (type PK-9")
- Clear glass 6 mm pintu, ex Asahi Mas 7.07 m2 110,000.00 777,150.00



lengkap unit set sesuai gambar, dengan rincian sbb. : 79.56 m2 1,238,600.000 98,543,016.00
- Tiang profil alumunium Section 41132/6008 Total biaya/unit 98,543,016.00
- Kaca panasap 6 mm
- Skrup

- Kaca panasap 6 mm
- Skrup
81 Pek. Curtain Wall (Type CW3a = 2 unit)

- Kaca panasap 6 mm
- Skrup
82 Pek. Curtain Wall (Type CW3b = 2 unit)

- Kaca panasap 6 mm
- Skrup
83 Pek. Curtain Wall (Type CW3c = 2 unit)

- Kaca panasap 6 mm
- Skrup
84 Pek. Curtain Wall (Type CW3d = 2 unit)

- Kaca panasap 6 mm
- Skrup

- Kaca panasap 6 mm


- Kaca panasap 6 mm
87 Pek. Curtain Wall (Type CW3g = 2 unit)

- Kaca panasap 6 mm

- Kaca panasap 6 mm
89 Pek. Curtain Wall (Type CW3i = 2 unit)

90 Pek. Curtain Wall (Type CW3j = 2 unit)

91 Pek. Curtain Wall (Type CW3k = 2 unit), Lt-2 ke Lt-3

- Profil All. Rangka khusus (vertical & horizontal) 73.60 m' 200,000.00 14,720,000.00
- Kaca warna 8 mm, ex Asahi Mas (Reflective) 66.63 m2 355,000.00 23,651,875.00
- Sealant antar kaca 43.00 m' 14,000.00 602,000.00
Total biaya/unit 38,973,875.00
92 Pek. Ornamen profil allumunium penutup jendela (CW3k)

- Profil Allumunium penutup jendela kaca (silang) 192.00 m' 175,000.00 33,600,000.00
Total biaya/unit 33,600,000.00
93 Pek. Sekat Kaca (type SK)

- List "U" stainlless steell 24.00 m' 105,000.00 2,520,000.00
- Sealant 24.00 m' 14,000.00 336,000.00

Page 86
RENCANA ANGGARAN BIAYA_20130409
REKAPITULASI PEKERJAAN STRUKTUR

TOTAL
NO. URAIAN PEKERJAAN
(Rp.)
A PEKERJAAN GALIAN DAN URUGAN Rp 344,437,173
B PEKERJAAN BETON PONDASI Rp 4,841,166,136
C PEKERJAAN BETON ATAS Rp 10,113,310,112
D PEKERJAAN BAJA Rp 22,664,471,023
TOTAL PEKERJAAN STRUKTUR Rp 37,963,384,444
Dokumen Laporan RAB BQ Hal. Rekap. STR. 86

RENCANA ANGGARAN BIAYA PEKERJAAN STRUKTUR

HARSAT. TOTAL
NO URAIAN PEKERJAAN VOL UNIT
(Rp.) (Rp.)
A PEKERJAAN GALIAN DAN URUGAN
Galian dan urugan tanah termasuk pemadatan

Sesuai gambar dan spesifikasi.
1 Pekerjaan galian
a. Galian basement 2,304.00 m³ 77,333 178,176,000
b. Galian sloof
- Sloof TB1 (40/80cm) 141.29 m³ 87,700 12,390,958
- Sloof TB1A (40/80cm) 56.16 m³ 87,700 4,925,232
- Sloof TB1B (40/80cm) 63.60 m³ 87,700 5,577,720
- Sloof TB1C (55/80cm) 79.65 m³ 87,700 6,985,305
- Sloof TB2 (40/80cm) 327.12 m³ 87,700 28,688,424
- Sloof TB3 (30/60cm) 91.32 m³ 87,700 8,009,093
c. Pile cap
- Pondasi PS 1 uk 1,60 x 1,60 x 0,80 81.00 m³ 87,700 7,103,700
- Pondasi PS 2 1,80 X 1,80 x 0,80 16.00 m³ 87,700 1,403,200
- Pondasi PS 3 Uk. 2,00 x 2,00 x 0,80 48.40 m³ 87,700 4,244,680
- Pondasi PS 4 Uk. 2,30 x 2,30 x 0,80 112.50 m³ 87,700 9,866,250
- Pondasi PS 5 Uk. 2,60 x 2,60 x 0,80 47.04 m³ 87,700 4,125,408
d Pondasi sumuran
- Sumuran PS 1 dia. 80 cm kedalaman 4,5 m 56.57 m³ 87,700 4,961,314
- Sumuran PS 3dia. 120 cm kedalaman 4,5 m 50.91 m³ 87,700 4,465,183
2 Uruga pasir dibawah pondasi dan sloof
a. Urugan pasir dibawan lantai baton basement 134.90 m³ 135,016 18,213,658
b. Urugan pasir dibawah sloof
- Sloof TB1 (40/80cm) 14.13 m³ 135,016 1,907,614
- Sloof TB1A (40/80cm) 5.62 m³ 135,016 758,250
- Sloof TB1B (40/80cm) 6.36 m³ 135,016 858,702
- Sloof TB1C (55/80cm) 7.97 m³ 135,016 1,075,402
- Sloof TB2 (40/80cm) 32.71 m³ 135,016 4,416,643
- Sloof TB3 (30/60cm) 12.18 m³ 135,016 1,644,022
c. Pile cap
- Pondasi PS 1 uk 1,60 x 1,60 x 0,80 8.10 m³ 135,016 1,093,630
- Pondasi PS 2 1,80 X 1,80 x 0,80 1.60 m³ 135,016 216,026
- Pondasi PS 3 Uk. 2,00 x 2,00 x 0,80 4.84 m³ 135,016 653,477
- Pondasi PS 4 Uk. 2,30 x 2,30 x 0,80 11.25 m³ 135,016 1,518,930
- Pondasi PS 5 Uk. 2,60 x 2,60 x 0,80 4.70 m³ 135,016 635,115
PEKERJAAN PONDASI SUMURAN

Catatan :
i. Pondasi akan dikerjakan mulai dari permukaan
tanah asli.
ii. Kontraktor harus bertanggung jawab terhadap resiko
atas kesalahan pengukuran dan atau miringnya pondasi
tiang yang mengakibatkan pembesaran ukuran pile cap.
Semua biaya yang timbul dari kesalahan ini akan
dibebankan kepada kontraktor
d Pondasi sumuran
- Sumuran PS 1 dia. 80 cm kedalaman 4,5 m 1.26 m³ 135,016 169,734
3 Urugan kembali bekas galian 434.10 m³ 13,470 5,847,501
SUB TOTAL PEKERJAAN GALIAN DAN URUGAN 344,437,173
B PEKERJAAN BETON PONDASI

1 Lantai kerja beton tumbuk cam 1:3:5
Dokumen Laporan RAB BQ Hal. RAB. STR. 87

HARSAT. TOTAL
(Rp.) (Rp.)
a Dibawah lantai beton basement (ground tank) 2.92 m³ 819,670 2,390,977

b Lantai kerja basement (diluar ground tank) 11.67 m³ 819,670 9,563,910
c Dibawah sloof
- Sloof TB1 (40/80cm) 7.06 m³ 819,670 5,790,477
- Sloof TB1A (40/80cm) 2.81 m³ 819,670 2,301,633
- Sloof TB1B (40/80cm) 3.18 m³ 819,670 2,606,551
- Sloof TB1C (55/80cm) 3.98 m³ 819,670 3,264,336
- Sloof TB2 (40/80cm) 16.36 m³ 819,670 13,406,523
- Sloof TB3 (30/60cm) 6.09 m³ 819,670 4,990,356
d Pile cap
- Pondasi PS 1 uk 1,60 x 1,60 x 0,80 4.05 m³ 819,670 3,319,664
- Pondasi PS 2 1,80 X 1,80 x 0,80 0.80 m³ 819,670 655,736
- Pondasi PS 3 Uk. 2,00 x 2,00 x 0,80 2.42 m³ 819,670 1,983,601
- Pondasi PS 4 Uk. 2,30 x 2,30 x 0,80 5.63 m³ 819,670 4,610,644
- Pondasi PS 5 Uk. 2,60 x 2,60 x 0,80 2.35 m³ 819,670 1,927,864
e Pondasi sumuran
- Sumuran PS 3dia. 120 cm kedalaman 4,5 m 0.57 m³ 819,670 463,699
2 Kostruksi beton bertulang
a Lantai beton basement (ground tank) 2.92 m³ 4,391,455 12,809,875
b. dibawah sloof
- Sloof TB1 (40/80cm) beton K250 besi 160,34 kg/m3 75.35 m³ 5,420,806 408,477,268
- Sloof TB1A (40/80cm) beton K250 besi 186,82 kg/m3 29.95 m³ 5,816,523 174,216,507
- Sloof TB1B (40/80cm) Beton K 250 besi 199,34 kg/m3 33.92 m³ 6,003,719 203,646,132
- Sloof TB1C (55/80cm) Beton K 250 Besi 147,77 kg/m3 46.73 m³ 5,233,034 244,529,213
- Sloof TB2 (40/80cm) Beton K 250 Besi 159,99 kg/m3 174.46 m³ 5,415,596 944,826,488
- Sloof TB3 (30/60cm) Beton K 250 Besi 217,55 kg/m3 43.84 m³ 6,650,743 291,537,996
c. Pile cap
- Pondasi PS 1 uk 1,60 x 1,60 x 0,80 Beton K250 51.20 m³ 4,829,136 247,251,761
- Pondasi PS 2 1,80 X 1,80 x 0,80 12.80 m³ 4,829,136 61,812,940
- Pondasi PS 3 Uk. 2,00 x 2,00 x 0,80 38.72 m³ 4,829,136 186,984,144
- Pondasi PS 4 Uk. 2,30 x 2,30 x 0,80 90.00 m³ 4,829,136 434,622,237
- Pondasi PS 5 Uk. 2,60 x 2,60 x 0,80 37.63 m³ 4,829,136 181,730,045
d Pondasi sumuran
- Sumuran PS 1 dia. 80 cm kedalaman 4,5 m Beton K 250 besi 142,47 kg/m3 56.57 m³ 4,029,328 227,944,833
- Sumuran PS 2 dia. 100 cm kedalaman 4,5 m Beton K 250 Besi 118,95 kg/m3 56.57 m³ 3,859,411 218,332,390
SUB TOTAL PEKERJAAN BETON PONDASI 4,841,166,136
C PEKERJAAN BETON ATAS
1 Pekerjaan kolom
- Kolom pedestal K1 lantai basement 70x70cm Beton K 250 besi 220,39 kg/m3 25.73 m³ 7,287,314 187,466,142
- Kolom K1 lantai basement 70x70cm Beton K 250 besi 143,03 kg/m3 52.31 m³ 6,131,105 320,702,766
- Kolom pedestal K 1S lantai basement 70x70cm Btn K 250 Besi 254,54 kg/m3 2.94 m³ 7,797,790 22,925,502
- Kolom K 1S lantai basement 70x70cm Btn K 250 Besi 254,54 kg/m3 5.98 m³ 6,456,050 38,594,269
- Kolom Pedestal KTB uk. D. 45 cm Btn K 250 Bs, 250,56 kg/m3 0.24 m³ 6,604,314 1,576,190
- Kolom KTB uk. D. 45 cm Btn K 250 Bs, 150,23 kg/m3 0.49 m³ 5,104,807 2,477,244
Pekerjaan
2 Balok beton
- Balok B1 (40/70cm) - 180.2kg/m3 86.464 m³ 5,582,935 482,722,910
- Balok B1A (70/70cm) - 125.7kg/m3 34.594 m³ 4,768,400 164,958,030
- Balok B1B (65/70cm) - 135.4kg/m3 12.48 m³ 4,913,372 61,318,887
- Balok B2 (30/60cm) - 175kg/m3 27 m³ 5,505,218 148,640,889
- Balok B3 (50/90cm) - 255kg/m3 33.75 m³ 6,700,866 226,154,231
3 Pekerjaan dinding basement

- Dinding basement tebal 25cm 120.00 m³ 5,281,034 633,724,091
- Dinding basement tebal 30cm 30.72 m³ 5,281,034 162,233,367

HARSAT. TOTAL
(Rp.) (Rp.)
- Water stop pvc 180.00 m1 202,500 36,450,000
4 Plat lantai beton

- Plat lantai dasar t=13cm 174.52 m³ 4,391,455 766,396,802
- Plat lantai dasar on ground t=12cm 204.60 m³ 4,391,455 898,491,782
5 Plat ramp dan tangga beton

- Plat ramp mobil t=20cm 48.42 m³ 4,391,455 212,638,895
- Plat tangga 1 t=20cm 19.25 m³ 4,391,455 84,535,517
- Plat tangga 2 t=15cm 3.43 m³ 5,204,780 17,858,901
- Plat tangga 3 t=15cm 3.75 m³ 5,204,780 19,517,925
- Plat tangga putar lt.1, t=25cm 7.65 m³ 5,204,780 39,816,567
- Plat tangga lengkung lt.2, t=25cm 5.20 m³ 5,204,780 27,064,856
6 Plat beton lantai atas

- Plat lantai 2 t=13cm 251.66 m³ 7,208,599 1,814,116,108
- Plat lantai 3 t=13cm 179.90 m³ 7,208,599 1,296,827,020
- Plat lantai atap t=13cm 84.94 m1 7,208,599 612,298,427
7 Plat beton ramp utama

- Plat lantai ramp t=12cm 27.22 m³ 7,208,599 196,189,239
8 Plat talang beton dan Roof garden

- Plat talang lantai 2 t=12cm 81.68 m³ 7,208,599 588,762,351
- Plat talang lantai 3 t=12cm 64.50 m³ 7,208,599 464,954,657
- Plat talang lantai atap t=12cm 81.00 m³ 7,208,599 583,896,546
SUB TOTAL PEKERJAAN BETON 10,113,310,112
D PEKERJAAN BAJA
Baja profil menggunakan ST-37 dan baut menggunakan HTB-A325

Perhitungan tonase sudah termasuk stiffners dan baut
1 Lantai Dasar
- Kolom HB 500x500x1.4x2.6cm 73,440.00 kg 27,323 2,006,601,120
- Kolom pipa dia 12" 35,220.20 kg 27,323 962,321,525
- Gording pipa dia 6" 16,287.60 kg 21,837 355,667,746
- Baut-baut 3,570.35 kg 26,000 92,829,204
- Plat stifener 10,711.06 kg 27,323 292,658,347
- Zincromate 2x 144,004.28 kg 1,823 262,555,800
2 Lantai 2
- Kolom HB 500x500x1.4x2.6cm 34,680.00 kg 27,323 947,561,640
- Kolom pipa dia 12" 33,821.00 kg 21,837 738,539,677
- Baut-baut 2,407.55 kg 26,000 62,596,404
- Plat stifener 7,222.66 kg 27,323 197,344,794
- Zincromate 2x 105,932.38 kg 1,823 193,141,205
Balok lantai
- Balok WF 150x75x5x7 448.00 kg 27,323 12,240,704
- Balok WF 250x125x5.5x8 3,788.80 kg 27,323 103,521,382
- Balok WF 300x150x6.5x9 3,332.36 kg 27,323 91,050,072
- Balok WF 350x175x7x11 2,579.20 kg 27,323 70,471,482
- Balok WF 400x200x8x13 9,187.20 kg 27,323 251,021,866
- Balok WF 450x200x9x14 25,840.00 kg 27,323 706,026,320
- Balok WF 500x200x1x16 31,023.76 kg 27,323 847,662,194
- Balok WF 600x200x11x17 5,088.00 kg 27,323 139,019,424
- Balok WF 700x300x13x24 46,509.00 kg 27,323 1,270,765,407
- Baut-baut 3,479.19 kg 26,000 90,458,878
- Plat stifener 10,437.56 kg 27,323 285,185,528
- Zincromate 2x 140,327.23 kg 1,823 255,851,628
3 Lantai 3

HARSAT. TOTAL
(Rp.) (Rp.)
- Kolom HB 500x500x1.4x2.6cm 20,400.00 kg 27,323 557,389,200

- Kolom pipa dia 12" 33,439.40 kg 27,323 913,664,726
- Baut-baut 1,979.15 kg 26,000 51,458,004
- Plat stifener 5,937.46 kg 27,323 162,229,274
- Zincromate 2x 79,825.88 kg 1,823 145,542,532
Balok lantai
- Balok WF 150x75x5x7 448.00 kg 27,323 12,240,704
- Balok WF 250x125x5.5x8 3,788.80 kg 27,323 103,521,382
- Balok WF 300x150x6.5x9 3,332.36 kg 27,323 91,050,072
- Balok WF 350x175x7x11 1,686.40 kg 27,323 46,077,507
- Balok WF 400x200x8x13 9,636.00 kg 27,323 263,284,428
- Balok WF 450x200x9x14 22,344.00 kg 27,323 610,505,112
- Balok WF 500x200x1x16 20,694.40 kg 27,323 565,433,091
- Balok WF 600x200x11x17 1,696.00 kg 27,323 46,339,808
- Balok WF 700x300x13x24 41,329.00 kg 27,323 1,129,232,267
- Baut-baut 2,831.33 kg 26,000 73,614,497
- Plat stifener 8,493.98 kg 27,323 232,081,026
- Zincromate 2x 114,196.85 kg 1,823 208,209,402
4 Lantai atap
- Pekerjaan beton kolom 15/30 8.28 m3 5,330,360 44,135,381
- Pekerjaan beton ring balok 15/25 5.46 m3 5,267,020 28,757,929
- Kolom pipa dia 12" 9,474.30 kg 21,837 206,887,628
- Baut-baut 788.85 kg 26,000 20,510,035
- Plat stifener 2,366.54 kg 27,323 64,661,041
- Zincromate 2x 34,709.29 kg 1,823 63,283,713
Balok lantai
- Balok WF 150x75x5x7 1,120.00 kg 27,323 30,601,760
- Balok WF 200x100x5.5x8 596.40 kg 27,323 16,295,437
- Balok WF 250x125x5.5x8 5,629.92 kg 27,323 153,826,304
- Balok WF 300x150x6.5x9 7,670.30 kg 27,323 209,575,607
- Balok WF 350x175x7x11 4,960.00 kg 27,323 135,522,080
- Balok WF 400x200x8x13 8,712.00 kg 27,323 238,037,976
- Balok WF 500x200x1x16 6,244.00 kg 27,323 170,604,812
- Balok WF 600x200x11x17 18,974.00 kg 27,323 518,426,602
- Balok WF 700x300x13x24 14,800.00 kg 27,323 404,380,400
- Baut-baut 1,834.94 kg 26,000 47,708,404
- Plat stifener 5,504.82 kg 27,323 150,408,082
- Zincromate 2x 74,009.19 kg 1,823 134,937,256
5 Bracing rangka sirip Dia 3" 1,947.00 kg 27,323 53,197,881
6 Pekerjaan tangga baja

Tangga baja
- Balok WF 250x125x5.5x8 740.00 kg 27,323 20,219,020
- Kolom WF 250x125x5.5x8 236.80 kg 27,323 6,470,086
- Baut-baut 24.42 kg 26,000 634,920
- Plat stifener 73.26 kg 27,323 2,001,683
- Zincromate 2x 1,074.48 kg 1,823 1,959,046
7 Pekerjaan Metal Deck + plat beton 13 cm

- Plat lantai 2 t=13cm 2,616.63 m2 547,473 1,432,531,484
- Plat lantai 3 t=13cm 1,921.50 m2 547,473 1,051,969,329
- Plat lantai atap t=13cm 1,273.00 m2 547,473 696,933,102
8 Pekerjaan lain-lain
- Bracing bars Ø25mm 1,247.40 kg 17,433 21,745,924
- Trekstang Ø25mm 866.25 kg 17,433 15,101,336
- Trekstang Ø12mm 200.63 kg 17,433 3,497,496
- Walter moer 36.00 bh 32,500 1,170,000

HARSAT. TOTAL
(Rp.) (Rp.)
- Anchor bars
* Diameter 32mm 720 bh 110,500 79,560,000
* Diameter 25mm 272.00 bh 97,500 26,520,000
- Grouting 33.84 m2 268,094 9,072,300
SUB TOTAL PEKERJAAN BAJA 22,664,471,023
TOTAL PEKERJAAN STRUKTUR 37,963,384,444

Page 92
HARGA SATUAN STRUKTUR

HARSAT.
NO. URAIAN VOL. SAT.
(Rp.)
A UPAH HARIAN
1 PEKERJA 1.00 hr 70,000

2 TUKANG 1.00 hr 80,000
3 KEPALA TUKANG 1.00 hr 90,000
4 MANDOR 1.00 hr 100,000
B MATERIAL STRUKTUR
Material Alam
1 Str Batu Kali 1.00 m3 105,000
2 Str Batu split 1.00 m3 296,000
3 Str Batu koral 1.00 m3 283,500
4 Str Pasir kasar 1.00 m3 130,000
5 Str Pasir pasang 1.00 m3 125,000
6 Str Bata tela 1.00 bh 2,700
Material Beton
1 Str Semen ( PC ) 50 kg 1.00 zak 80,000
2 Str Plastik cor 1.00 m2 1,500
3 Str BETON
Beton Ready mix K 175 1.00 m3 1,525,000
4 Str CONCRETE PUMP
VOL > 100 M3 1.00 m3 32,500
VOL < 100 M3 SEWA 8 JAM 1.00 m3 3,250,000
Sewa Mobil Mixer 1.00 hr 2,000,000
Sewa excavator 1.00 hr 2,750,000
Sewa Dump truck 1.00 hr 600,000
Material Besi dan Baja

1 Str Besi beton U - 24 1.00 kg 10,900
2 Str Besi beton U - 39 1.00 kg 11,425
3 Str Kawat beton 1.00 kg 25,000
4 Str Baja WF. 450 1.00 kg 11,960
5 Str Baja CNP, Siku 1.00 kg 11,375
6 Str Baja Plat 1.00 kg 12,545
7 Str Pipa SCD 40 1.00 kg 16,154
8 Str Fabrikasi 1.00 kg 3,250
9 Str Erection 1.00 kg 1,625
10 Str Besi Hollow 1.00 kg 10,656
Dokumen Laporan RAB BQ Hal. Harsat. STR. 92

Page 93
HARSAT.
(Rp.)
11 Str Wire Brush 1.00 kg 195

12 Str Upah zincromate & cat 1.00 kg 325
13 Str Zinkromate ex Kansai 1.00 kg 54,600
14 Str Oil paint ex Kansai 1.00 kg 55,900
15 Str Thiner A 1.00 kg 13,000
16 Str Angkur baut dia 12 mm 1.00 pcs 23,400
22 Str Baut HTB M12 1.00 bh 3,120
23 Str Baut STB M12 1.00 bh 2,600
24 Str Baut HTB M16 1.00 bh 10,400
25 Str Baut HTB M19 1.00 bh 26,000
26 Str Baut HTB M22 1.00 bh 29,900
27 Str Baut HTB M25 1.00 bh 32,500
28 Str Mur treaktang M 12 1.00 bh 1,300
29 Str Treaktang 12 mm 1.00 bh 16,250
30 Str Mur treaktang M 25 1.00 bh 5,590
31 Str Treaktang 25 mm 1.00 bh 69,875
32 Str Turn bucle M 16 1.00 bh 32,500
33 Str Wiremesh M6 1.00 m2 33,423
34 Str Wiremesh M8 1.00 m2 61,311
35 Str Wiremesh M10 1.00 m2 95,880
36 Str Wiremesh 1.00 kg 12,155
37 Str Fischer Bolt FBN 20/20 1.00 pcs 97,500
38 Str Fischer Bolt FBN 16/25 - 45 1.00 pcs 72,670
39 Str Fischer Zykon Anchor FZA 22x125 M 16 D 1.00 pcs 469,300
40 Str SIKA Grouting 25 kg 1.00 Zak 520,000
Material Bekisting
1 Str Balok kayu Borneo Klass 2 1.00 m3 2,200,000
2 Str Kaso kayu Borneo Super 1.00 m3 2,200,000
3 Str Papan kayu Borneo Super 1.00 m3 2,400,000
4 Str Multipleks 12 MM 1.00 lbr 200,000
5 Str Mould Oil 1.00 kg 9,000
6 Str Paku 1.00 kg 16,500
Material Atap
Atap metal
1 Ars Zincalum 0.45 mm Clipclok/setara 1.00 m2 130,416
2 Ars Zincalum 0.5 mm Clipclok/setara 1.00 m2 131,801
3 Ars Zincalum 0.4 mm Spandek/setara 1.00 m2 85,644
4 Ars Zincalum 0.45 mm Spandek/setara 1.00 m2 96,086

Page 94
HARSAT.
(Rp.)
5 Ars Colorbond 0.45 mm Clipclok/setara 1.00 m2 153,475

6 Ars Colorbond 0.5 mm Clipclok/setara 1.00 m2 170,323
7 Ars Colorbond 0.4 mm Spandek/setara 1.00 m2 116,883
8 Ars Colorbond 0.45 mm Spandek/setara 1.00 m2 127,501
9 Ars Colorbond 0.45 mm Fumira 1.00 m2 120,727
10 Str Floor deck 1 MM 1.00 m2 195,000
11 Str Floor deck 0.75 MM 1.00 m2 151,594
12 Ars Nok atap standar Zincalum 1.00 m' 50,318
13 Ars Nok atap standar Colorbond 1.00 m' 66,427
14 Ars Nok atap standar Fumira 1.00 m' 55,023
15 Ars Flasing Zincalum 1.00 m' 25,557
16 Ars Flasing Colorbond 1.00 m' 33,784
16 Ars Fixing strap clip panel 1.00 bh 16,900
17 Ars Screw Roof 1.00 bh 650
18 Ars Screw Wall 1.00 bh 390
Insulation
18 Ars Aluminium Foil 1.00 m2 3,900
19 Ars Roof Mesh 1.00 m2 8,840
20 Ars Glasswoll Density 24 tebal = 2" 1.00 m2 17,694
21 Ars Aluminium Tape 1.00 m' 1,300
22 Ars Double buble insulation 1.00 m2 52,000

ANALISA HARGA SATUAN PEKERJAAN STRUKTUR

HARSAT. TOTAL
NO URAIAN VOL SAT
(Rp.) (Rp.)
1 Pasang bouwplank
- Kaso 5/7 0.250 btg -
- Papan bouwplank 2/25 0.006 m3 2,200,000 13,200
- Paku 7 cm 0.020 kg 16,500 330
13,530
Upah :
- Pekerja 0.100 hr 70,000 7,000
- Tukang 0.010 hr 80,000 800
- Kepala tukang 0.010 hr 90,000 900
- Mandor 0.001 hr 100,000 100
8,800
Biaya Bouwplank + pengukuran 22,330
2 1m3 Galian basement
- Excavator 0.070 jam -
- Dump truk 0.166 jam -
- Alat bantu 1.000 ls -
-
Upah :
- Pekerja 0.064 hr 70,000 4,480
- Mandor 0.256 hr 100,000 25,600
30,080
30,080
4 1m3 Galian tanah pondasi kedalaman > 1 m
Upah :
- Pekerja 0.667 hr 70,000 46,667
- Mandor 0.067 hr 100,000 6,667
53,333
53,333
5 Urugan tanah kembali
Upah :
- Pekerja 0.200 hr 70,000 14,000
- Mandor 0.050 hr 100,000 5,000
19,000
19,000
6 Urugan pasir
Material :
- Pasir urug 1.050 m3 125,000 131,250
131,250
Upah :
- Pekerja 0.200 hr 70,000 14,000
- Mandor 0.100 hr 100,000 10,000
24,000
24,000
155,250
7 Lantai kerja beton 1 : 3 : 5
- Semen (PC) 5.000 zak 80,000 400,000
- Split 0.860 m3 296,000 254,560
- Pasir beton 0.500 m3 130,000 65,000
Dokumen Laporan RAB BQ Hal. Analisa STR. 95

HARSAT. TOTAL
NO URAIAN VOL SAT
(Rp.) (Rp.)
719,560
Upah :
- Pekerja 0.500 hr 70,000 35,000
- Tukang batu 0.333 hr 80,000 26,667
- Kep. Tukang 0.033 hr 90,000 3,000
- Mandor 0.017 hr 100,000 1,667
66,333
66,333
785,893
8 Plastik cor
- Plastik cor 1.100 m2 1,500 1,650
Upah :
- Pekerja 0.013 hr 70,000 933
- Mandor 0.001 hr 100,000 133
1,067
1,067
1,067
9 Pondasi batu kali
- Batu kali / belah 1.200 m3 105,000 126,000
- Semen 5.000 zak 80,000 400,000
- Pasir pasang 0.540 m3 125,000 67,500
593,500
Upah :
- Pekerja 0.500 hr 70,000 35,000
- Tukang batu 0.333 hr 80,000 26,667
- Kep. Tukang 0.033 hr 90,000 3,000
- Mandor 0.017 hr 100,000 1,667
66,333
66,333
659,833
10 Pasangan batako
- Bata tela 12.500 bh 2,700 33,750
- Semen 0.170 zak 80,000 13,600
- Pasir pasang 0.013 m3 125,000 1,667
49,017
Upah :
- Pekerja 0.111 hr 70,000 7,778
- Tukang batu 0.074 hr 80,000 5,926
- Kep. Tukang 0.007 hr 90,000 667
- Mandor 0.004 hr 100,000 370
14,741
14,741
63,757
11 Kolom praktis 15 x 15
Material :
- Semen 6.000 zak 80,000 480,000
- Pasir beton 0.520 m3 130,000 67,600

HARSAT. TOTAL
NO URAIAN VOL SAT
(Rp.) (Rp.)
- Split 0.440 m3 296,000 130,240

- Besi 10 mm 110.000 kg 10,900 1,199,000
- Besi 6 mm 60.000 kg 10,900 654,000
- Kawat bendrat 9.750 kg 25,000 243,750
- Papan 2/20 0.096 lbr 2,400,000 230,400
3,004,990
67,619
Upah :
- Pekerja 0.067 hr 70,000 4,667
- Tukang batu 0.125 hr 80,000 10,000
- Kep. Tukang 0.013 hr 90,000 1,125
- Mandor 0.006 hr 100,000 625
16,417
16,417
per m1 84,036
728,900
per m3 3,733,890
12 Beton K 225 Site mix

- Semen (PC) 10.000 zak 80,000 800,000
- Split 0.800 m3 296,000 236,800
- Pasir beton 0.540 m3 130,000 70,200
1,107,000
Upah :
- Pekerja 0.667 hr 70,000 46,667
- Tukang batu 0.333 hr 80,000 26,667
- Kep. Tukang 0.133 hr 90,000 12,000
- Mandor 0.067 hr 100,000 6,667
92,000
92,000
1,199,000
13 Beton K 175 Site mix
- Semen (PC) 8.000 zak 80,000 640,000
- Split 0.800 m3 296,000 236,800
- Pasir beton 0.540 m3 130,000 70,200
947,000
Upah :
- Pekerja 0.667 hr 70,000 46,667
- Tukang batu 0.333 hr 80,000 26,667
- Kep. Tukang 0.133 hr 90,000 12,000
- Mandor 0.067 hr 100,000 6,667
92,000
92,000
1,039,000
14 Beton K 175 Ready mix
- Beton Ready mix K 175 1.050 m3 1,525,000 1,601,250
1,601,250
Upah :
- Pekerja 0.333 hr 70,000 23,333

HARSAT. TOTAL
NO URAIAN VOL SAT
(Rp.) (Rp.)
- Tukang batu 0.167 hr 80,000 13,333

- Kep. Tukang 0.067 hr 90,000 6,000
- Mandor 0.033 hr 100,000 3,333
46,000
46,000
1,647,250
15 Beton K 250 Ready mix
- Beton Ready mix K 250 1.050 m3 1,900,000 1,995,000
1,995,000
Upah :
- Pekerja 0.333 hr 70,000 23,333
- Tukang batu 0.167 hr 80,000 13,333
- Kep. Tukang 0.067 hr 90,000 6,000
- Mandor 0.033 hr 100,000 3,333
46,000
46,000
2,041,000
16 Pembesian
- Besi beton U 24 1.000 kg 10,900 10,900
- Kawat beton 0.013 kg 25,000 333
11,233
Upah :
- Pekerja 0.008 hr 70,000 560
- Tukang batu 0.004 hr 80,000 320
- Kep. Tukang 0.002 hr 90,000 144
- Mandor 0.001 hr 100,000 80
1,104
Alat bantu 1.000 ls -
1,104
12,337
17 Pembesian
- Besi beton U 39 1.000 kg 11,425 11,425
- Kawat beton 0.013 kg 25,000 333
11,758
Upah :
- Pekerja 0.008 hr 70,000 560
- Tukang batu 0.004 hr 80,000 320
- Kep. Tukang 0.002 hr 90,000 144
- Mandor 0.001 hr 100,000 80
1,104
1,104
12,862
18 Wiremesh
- Wiremesh 1.000 kg 12,155 12,155
- Kawat beton 0.013 kg 25,000 333
12,488
Upah :
- Pekerja 0.008 hr 70,000 560
- Tukang batu 0.004 hr 80,000 320

HARSAT. TOTAL
NO URAIAN VOL SAT
(Rp.) (Rp.)
- Kep. Tukang 0.002 hr 90,000 144

- Mandor 0.001 hr 100,000 80
1,104
1,104
13,592
19 Pondasi pile cap
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Bekisting bataco 4.000 m2 200,000 800,000
- Pembesian U 24 50.000 kg 10,900 545,000
- Pembesian U39 60.000 kg 11,425 685,500
4,025,500
20 Sloof type TB1 uk 40x80
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Bekisting multiplek 5.008 m2 200,000 1,001,600
- Pembesian U 24 60.000 kg 10,900 654,000
- Pembesian U39 70.000 kg 11,425 799,750
4,450,350
21 Sloof type TB1A uk 40x80
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Pembesian U 24 70.000 kg 10,900 763,000
- Pembesian U39 80.000 kg 11,425 914,000
4,673,600
22 Sloof type TB1B uk 40x80
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Pembesian U 24 80.000 kg 10,900 872,000
- Pembesian U39 80.000 kg 11,425 914,000
4,782,600
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Pembesian U 24 60.000 kg 10,900 654,000
- Pembesian U39 70.000 kg 11,425 799,750
4,450,350
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Pembesian U 24 90.000 kg 10,900 981,000
- Pembesian U39 95.000 kg 11,425 1,085,375
5,395,775
25 Plat lantai dasar, tebal 6 cm
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Bekisting - m2 200,000 -
- Wiremesh M6 18.333 m2 33,423 612,751
2,607,751
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Bekisting - m2 200,000 -
- Wiremesh M8 11.000 m2 61,311 674,424
2,669,424

HARSAT. TOTAL
NO URAIAN VOL SAT
(Rp.) (Rp.)

- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Bekisting - m2 200,000 -
- Wiremesh M8 11.000 m2 61,311 674,424
2,669,424
28 Kolom uk 60x60
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Bekisting multiplek 4.272 m2 200,000 854,400
- Pembesian U 24 75.000 kg 10,900 817,500
- Pembesian U39 100.000 kg 11,425 1,142,500
4,809,400
29 Kolom pedestal uk 60x60
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Pembesian U 24 75.000 kg 10,900 817,500
- Pembesian U39 100.000 kg 11,425 1,142,500
4,809,400
30 Dinding basement t.25 cm
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Pembesian U39 160.000 kg 11,425 1,828,000
5,423,000
31 Dinding basement t.30 cm
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Pembesian U39 150.000 kg 11,425 1,713,750
5,044,750
32 Plat beton atas bondek 12 cm
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Pembesian M6 2 lapis 16.670 m2 33,423 557,158
2,752,158
33 Lisplang beton
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Pembesian 140.000 kg 11,425 1,599,500
3,794,500
34 Plat beton 20 cm
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Pembesian 110.000 kg 11,425 1,256,750
3,251,750
35 Plat beton 13 cm
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Pembesian 110.000 kg 11,425 1,256,750
3,251,750
36 Plat beton 13 cm
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Pembesian 60.000 kg 11,425 685,500
2,680,500
37 Plat beton 13 cm
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000

HARSAT. TOTAL
NO URAIAN VOL SAT
(Rp.) (Rp.)
- Pembesian 60.000 kg 11,425 685,500

4,680,500
38 Pengecoran tangga
- Beton K 250 Site mix 1.050 m3 1,900,000 1,995,000
- Bekisting 7.550 m2 200,000 1,510,000
- Pembesian 171.215 kg 11,425 1,956,127
5,461,127
39 1 kg Baja WF 300
Material :
- Baja WF 1.050 kg 11,960 12,558
12,558
Upah :
- Fabrikasi 1.000 kg 3,250 3,250
- Erection 1.000 kg 1,625 1,625
4,875
17,433
40 1 kg Baja CNP
Material :
- CNP 1.050 kg 11,375 11,944
11,944
Upah :
- Fabrikasi 1.000 kg 3,250 3,250
- Erection 1.000 kg 1,625 1,625
4,875
16,819
41 Baja PLAT
Material :
Plat besi 1.050 kg 12,545 13,172
13,172
Upah :
- Fabrikasi 1.000 kg 3,250 3,250
- Erection 1.000 kg 1,625 1,625
4,875
18,047
42 Pipa BS
Material :
Pipa besi 1.050 kg 16,154 16,962
16,962
Upah :
- Fabrikasi 1.000 kg 3,250 3,250
- Erection 1.000 kg 1,625 1,625
4,875
21,837
43 Zincromate & cat
Material :
- Zincrote primer 0.010 kg 54,600 546
- Oil paint 0.013 kg 55,900 699
- Thinner 0.005 ltr 13,000 59
1,303
Upah :
- Wire brush 1.000 kg 195 195
- Upah zincromate + cat 1.000 kg 325 325

HARSAT. TOTAL
NO URAIAN VOL SAT
(Rp.) (Rp.)
520
1,823
44 Pengecoran Grouting t = 30 mm
- Sika Grounting 6.250 kg -
- Bekisting 0.408 m2 200,000 81,600
81,600
Upah :
- Pekerja 0.500 hr 70,000 35,000
- Tukang batu 0.250 hr 80,000 20,000
- Kep. Tukang 0.100 hr 90,000 9,000
- Mandor 0.050 hr 100,000 5,000
69,000
69,000
150,600
45 1 m2 Bekisting Pondasi
- Multiplek 12 mm 0.360 lbr 200,000 72,000
- Kaso borneo 4x6 0.011 m3 2,200,000 24,933
- Paku 0.400 kg 16,500 6,600
- Mould oil 1.000 ltr 9,000 9,000
112,533
Upah :
- Pekerja 0.167 hr 70,000 11,667
- Tukang batu 0.083 hr 80,000 6,667
- Kep. Tukang 0.033 hr 90,000 3,000
- Mandor 0.017 hr 100,000 1,667
23,000
23,000
2 kali pakai 85,017
46 1 m2 Bekisting kolom dan Dinding
- Multiplek 12 mm 0.360 lbr 200,000 72,000
- Kaso borneo 4x6 0.027 m3 2,200,000 58,667
- Paku 0.240 kg 16,500 3,960
- Mould oil 1.000 ltr 9,000 9,000
143,627
Upah :
- Pekerja 0.200 hr 70,000 14,000
- Tukang batu 0.100 hr 80,000 8,000
- Kep. Tukang 0.040 hr 90,000 3,600
- Mandor 0.020 hr 100,000 2,000
27,600
27,600
2 kali pakai 106,313
47 1 m2 Bekisting Plat dan Balok
- Multiplek 12 mm 0.360 lbr 200,000 72,000
- Balok borneo 6x12 0.008 m3 2,200,000 16,500
- Kaso borneo 4x6 0.020 m3 2,200,000 44,000
- Papan 2x20 0.006 m3 2,400,000 15,429
- Paku 0.400 kg 16,500 6,600

HARSAT. TOTAL
NO URAIAN VOL SAT
(Rp.) (Rp.)
- Mould oil 1.000 ltr 9,000 9,000

163,529
Upah :
- Pekerja 0.250 hr 70,000 17,500
- Tukang batu 0.125 hr 80,000 10,000
- Kep. Tukang 0.050 hr 90,000 4,500
- Mandor 0.025 hr 100,000 2,500
34,500
34,500
48 1 m2 Bekisting Tangga
- Multiplek 12 mm 0.360 lbr 200,000 72,000
- Balok borneo 6x12 0.010 m3 2,200,000 22,000
- Kaso borneo 4x6 0.027 m3 2,200,000 58,667
- Papan 2x20 0.009 m3 2,400,000 20,571
- Paku 0.400 kg 16,500 6,600
- Mould oil 1.000 ltr 9,000 9,000
188,838
Upah :
- Pekerja 0.400 hr 70,000 28,000
- Tukang batu 0.200 hr 80,000 16,000
- Kep. Tukang 0.080 hr 90,000 7,200
- Mandor 0.040 hr 100,000 4,000
55,200
55,200
49 Atap Colorbond TCT 0.4 mm
Material :
- Atap Colorbond TCT 0.4 mm 1.050 m2 120,727 126,763
- Screw 6.000 bh 650 3,900
130,663
Upah :
- Pekerja 0.100 hr 70,000 7,000
- Tukang batu 0.050 hr 80,000 4,000
- Kep. Tukang 0.020 hr 90,000 1,800
- Mandor 0.010 hr 100,000 1,000
13,800
13,800
144,463
50 Nok atap Colorbond
Material :
- Nok standard 1.050 m' 55,023 57,774
- Screw 6.000 bh 650 3,900
61,674
Upah :
- Pekerja 0.100 hr 70,000 7,000
- Tukang batu 0.050 hr 80,000 4,000
- Kep. Tukang 0.020 hr 90,000 1,800
- Mandor 0.010 hr 100,000 1,000

HARSAT. TOTAL
NO URAIAN VOL SAT
(Rp.) (Rp.)
13,800
13,800
75,474
51 1 m2 Dinding Colorbond
Material :
- Zinkalum 1.050 m2 130,416 136,937
- Screw 6.000 bh 650 3,900
140,837
Upah :
- Pekerja 0.100 hr 70,000 7,000
- Tukang batu 0.050 hr 80,000 4,000
- Kep. Tukang 0.020 hr 90,000 1,800
- Mandor 0.010 hr 100,000 1,000
13,800
13,800
154,637
52 Floor deck 0,75 mm
Material :
- Floor deck t, 0.75 mm 1.050 m2 -
- Shear conector 1.500 kg -
-
Upah :
- Pekerja 0.200 hr 70,000 14,000
- Tukang batu 0.100 hr 80,000 8,000
- Kep. Tukang 0.040 hr 90,000 3,600
- Mandor 0.020 hr 100,000 2,000
27,600
27,600
27,600
53 1 m2 Insulation
Material :
- Aluminium foil 2.200 m2 3,900 8,580
- Glasswool Density 24 kg/m3 1.100 m2 17,694 19,464
- Roof mesh 1.100 m2 8,840 9,724
- Aluminium tape 2.200 m' 1,300 2,860
40,628
Upah :
- Pekerja 0.017 hr 70,000 1,167
- Tukang batu 0.008 hr 80,000 667
- Kep. Tukang 0.003 hr 90,000 300
- Mandor 0.002 hr 100,000 167
2,300
2,300
42,928
54 1 m2 Insulation
Material :
- Double buble insulation 1.050 m2 52,000 54,600
54,600

HARSAT. TOTAL
NO URAIAN VOL SAT
(Rp.) (Rp.)
Upah :
- Pekerja 0.017 hr 70,000 1,167
- Tukang batu 0.008 hr 80,000 667
- Kep. Tukang 0.003 hr 90,000 300
- Mandor 0.002 hr 100,000 167
2,300
2,300
56,900
55 1m3 Pondasi Siklop, 60% beton camp. 1pc: 2pb: 3kr
dan 40% batu belah
- Batu belah 15/20 0.480 m3 105,000 50,400
- Semen Portland (PC) 194.000 kg 1,949 378,106
- Pasir beton 0.312 m3 130,000 40,560
- Kerikil 0.468 m3 296,000 138,528
- Besi beton 126.000 kg 10,900 1,373,400
- Kawat beton 1.800 kg 25,000 45,000
2,025,994
Upah :
- Pekerja 3.400 hr 70,000 238,000
- Tukang batu 0.850 hr 80,000 68,000
- Kepala tukang 0.085 hr 90,000 7,650
- Mandor 0.170 hr 100,000 17,000
330,650
2,356,644
56 1m3 Pondasi Sumuran diameter 100 cm
- Batu belah 15/20 0.450 m3 105,000 47,250
- Semen Portland (PC) 194.000 kg 1,949 378,106
- Pasir beton 0.312 m3 130,000 40,560
- Kerikil 0.468 m3 296,000 138,528
604,444
Upah :
- Pekerja 2.400 hr 70,000 168,000
- Tukang batu 0.800 hr 80,000 64,000
- Kepala tukang 0.080 hr 90,000 7,200
- Mandor 0.119 hr 100,000 11,900
251,100
855,544

PERHITUNGAN VOLUME STRUKTUR

NO URAIAN PEKERJAAN URAIAN PERHITUNGAN VOL. SAT.
1 Pekerjaan galian
a. Galian basement 64.00 X 24.00 X 3.00 X 0.50 = 2,304.00 2,304.00
b. Galian sloof
- Sloof TB1 (40/80cm) 24.00 X 4.00 X 1.00 X 0.60 = 57.60
5.99 X 2.00 X 1.00 X 0.60 = 7.19
7.50 X 17.00 X 1.00 X 0.60 = 76.50
Jumlah 141.29 141.29
- Sloof TB1A (40/80cm) 7.50 X 6.00 X 1.00 X 0.60 = 27.00

13.30 X 2.00 X 1.00 X 0.60 = 15.96
11.00 X 2.00 X 1.00 X 0.60 = 13.20
Jumlah 56.16 56.16
- Sloof TB1B (40/80cm) 12.00 X 5.00 X 1.00 X 0.60 = 36.00

8.00 X 5.00 X 1.00 X 0.60 = 24.00
6.00 X 1.00 X 1.00 X 0.60 = 3.60
Jumlah 63.60 63.60
- Sloof TB1C (55/80cm) 8.00 X 4.00 X 1.00 X 0.75 = 24.00

2.90 X 1.00 X 1.00 X 0.75 = 2.18
10.90 X 1.00 X 1.00 X 0.75 = 8.18
8.00 X 6.00 X 1.00 X 0.75 = 36.00
6.20 X 2.00 X 1.00 X 0.75 = 9.30
Jumlah 79.65 79.65
- Sloof TB2 (40/80cm) 25.76 X 2.00 X 1.00 X 0.60 = 30.91

22.54 X 4.00 X 1.00 X 0.60 = 54.10
26.20 X 2.00 X 1.00 X 0.60 = 31.44
8.00 X 6.00 X 1.00 X 0.60 = 28.80
6.20 X 2.00 X 1.00 X 0.60 = 7.44
63.86 X 1.00 X 1.00 X 0.60 = 38.32
58.35 X 1.00 X 1.00 X 0.60 = 35.01
8.18 X 4.00 X 1.00 X 0.60 = 19.63
32.19 X 1.00 X 1.00 X 0.60 = 19.31
28.00 X 1.00 X 1.00 X 0.60 = 16.80
12.00 X 2.00 X 1.00 X 0.60 = 14.40
9.20 X 3.00 X 1.00 X 0.60 = 16.56
12.00 X 2.00 X 1.00 X 0.60 = 14.40
Jumlah 327.12 327.12
- Sloof TB3 (30/60cm) 5.79 X 3.00 X 0.75 X 0.50 = 6.51

25.62 X 1.00 X 0.75 X 0.50 = 9.61
26.20 X 2.00 X 0.75 X 0.50 = 19.65
8.20 X 4.00 X 0.75 X 0.50 = 12.30
55.09 X 1.00 X 0.75 X 0.50 = 20.66
60.25 X 1.00 X 0.75 X 0.50 = 22.59
Jumlah 91.32 91.32
Pile cap
- Pondasi PS 1 uk 1,60 x 1,60 x 0,80 1.80 X 1.80 X 1.00 X 25.00 = 81.00 81.00
- Pondasi PS 2 1,80 X 1,80 x 0,80 2.00 X 2.00 X 1.00 X 4.00 = 16.00 16.00
- Pondasi PS 3 Uk. 2,00 x 2,00 x 0,80 2.20 X 2.20 X 1.00 X 10.00 = 48.40 48.40
Pondasi sumuran
- Sumuran PS 1 dia. 80 cm kedalaman 4,5 m 0.40 X 0.40 X 3.14 X 4.50 x 25 = 56.57 56.57 m3
- Sumuran PS 3dia. 120 cm kedalaman 4,5 m 0.60 X 0.60 X 3.14 X 4.50 x 10 = 50.91 50.91 m3
2 Uruga pasir dibawah pondasi dan sloof

- Sloof TB1 (40/80cm) 24.00 X 4.00 X 0.10 X 0.60 = 5.76
5.99 X 2.00 X 0.10 X 0.60 = 0.72
7.50 X 17.00 X 0.10 X 0.60 = 7.65
Jumlah 14.13 14.13
- Sloof TB1A (40/80cm) 7.50 X 6.00 X 0.10 X 0.60 = 2.70

13.30 X 2.00 X 0.10 X 0.60 = 1.60
11.00 X 2.00 X 0.10 X 0.60 = 1.32
Jumlah 5.62 5.62
- Sloof TB1B (40/80cm) 12.00 X 5.00 X 0.10 X 0.60 = 3.60

8.00 X 5.00 X 0.10 X 0.60 = 2.40
6.00 X 1.00 X 0.10 X 0.60 = 0.36
Jumlah 6.36 6.36
Dokumen Laporan RAB BQ Hal. Hit. Vol. Str. 106

- Sloof TB1C (55/80cm) 8.00 X 4.00 X 0.10 X 0.75 = 2.40

2.90 X 1.00 X 0.10 X 0.75 = 0.22
10.90 X 1.00 X 0.10 X 0.75 = 0.82
8.00 X 6.00 X 0.10 X 0.75 = 3.60
6.20 X 2.00 X 0.10 X 0.75 = 0.93
Jumlah 7.97 7.97
- Sloof TB2 (40/80cm) 25.76 X 2.00 X 0.10 X 0.60 = 3.09

22.54 X 4.00 X 0.10 X 0.60 = 5.41
26.20 X 2.00 X 0.10 X 0.60 = 3.14
8.00 X 6.00 X 0.10 X 0.60 = 2.88
6.20 X 2.00 X 0.10 X 0.60 = 0.74
63.86 X 1.00 X 0.10 X 0.60 = 3.83
58.35 X 1.00 X 0.10 X 0.60 = 3.50
8.18 X 4.00 X 0.10 X 0.60 = 1.96
32.19 X 1.00 X 0.10 X 0.60 = 1.93
28.00 X 1.00 X 0.10 X 0.60 = 1.68
12.00 X 2.00 X 0.10 X 0.60 = 1.44
9.20 X 3.00 X 0.10 X 0.60 = 1.66
12.00 X 2.00 X 0.10 X 0.60 = 1.44
Jumlah 32.71 32.71
- Sloof TB3 (30/60cm) 5.79 X 3.00 X 0.10 X 0.50 = 0.87

25.62 X 1.00 X 0.10 X 0.50 = 1.28
26.20 X 2.00 X 0.10 X 0.50 = 2.62
8.20 X 4.00 X 0.10 X 0.50 = 1.64
55.09 X 1.00 X 0.10 X 0.50 = 2.75
60.25 X 1.00 X 0.10 X 0.50 = 3.01
Jumlah 12.18 12.18
Pile cap
- Pondasi PS 2 1,80 X 1,80 x 0,80 2.00 X 2.00 X 0.10 X 4.00 = 1.60 1.60
Pondasi sumuran
- Sumuran PS 1 dia. 80 cm kedalaman 4,5 m 0.40 X 0.40 X 3.14 X 0.10 X 25 = 1.26 1.26 m3
- Sumuran PS 3dia. 120 cm kedalaman 4,5 m 0.60 X 0.60 X 3.14 X 0.10 X 10 = 1.13 1.13 m3

1 Lantai kerja beton tumbuk cam 1:3:5
a. Dibawah lantai beton basement
b. Lantai kerja dibawah sloof
- Sloof TB1 (40/80cm) 24.00 X 4.00 X 0.05 X 0.60 = 2.88
5.99 X 2.00 X 0.05 X 0.60 = 0.36
7.50 X 17.00 X 0.05 X 0.60 = 3.83
Jumlah 7.06 7.06
- Sloof TB1A (40/80cm) 7.50 X 6.00 X 0.05 X 0.60 = 1.35

13.30 X 2.00 X 0.05 X 0.60 = 0.80
11.00 X 2.00 X 0.05 X 0.60 = 0.66
Jumlah 2.81 2.81
- Sloof TB1B (40/80cm) 12.00 X 5.00 X 0.05 X 0.60 = 1.80

8.00 X 5.00 X 0.05 X 0.60 = 1.20
6.00 X 1.00 X 0.05 X 0.60 = 0.18
Jumlah 3.18 3.18
- Sloof TB1C (55/80cm) 8.00 X 4.00 X 0.05 X 0.75 = 1.20

2.90 X 1.00 X 0.05 X 0.75 = 0.11
10.90 X 1.00 X 0.05 X 0.75 = 0.41
8.00 X 6.00 X 0.05 X 0.75 = 1.80
6.20 X 2.00 X 0.05 X 0.75 = 0.47
Jumlah 3.98 3.98
- Sloof TB2 (40/80cm) 25.76 X 2.00 X 0.05 X 0.60 = 1.55

22.54 X 4.00 X 0.05 X 0.60 = 2.70
26.20 X 2.00 X 0.05 X 0.60 = 1.57
8.00 X 6.00 X 0.05 X 0.60 = 1.44
6.20 X 2.00 X 0.05 X 0.60 = 0.37
63.86 X 1.00 X 0.05 X 0.60 = 1.92
58.35 X 1.00 X 0.05 X 0.60 = 1.75
8.18 X 4.00 X 0.05 X 0.60 = 0.98
32.19 X 1.00 X 0.05 X 0.60 = 0.97
28.00 X 1.00 X 0.05 X 0.60 = 0.84
12.00 X 2.00 X 0.05 X 0.60 = 0.72
9.20 X 3.00 X 0.05 X 0.60 = 0.83

12.00 X 2.00 X 0.05 X 0.60 = 0.72

Jumlah 16.36 16.36
- Sloof TB3 (30/60cm) 5.79 X 3.00 X 0.05 X 0.50 = 0.43

25.62 X 1.00 X 0.05 X 0.50 = 0.64
26.20 X 2.00 X 0.05 X 0.50 = 1.31
8.20 X 4.00 X 0.05 X 0.50 = 0.82
55.09 X 1.00 X 0.05 X 0.50 = 1.38
60.25 X 1.00 X 0.05 X 0.50 = 1.51
Jumlah 6.09 6.09
Pile cap
- Pondasi PS 2 1,80 X 1,80 x 0,80 2.00 X 2.00 X 0.05 X 4.00 = 0.80 0.80
Pondasi sumuran
- Sumuran PS 3dia. 120 cm kedalaman 4,5 m 0.60 X 0.60 X 3.14 X 0.05 x 10 = 0.57 0.57 m3

2 Kostruksi beton bertulang
Lantai beton basement 1439.00 X 0.20 = 287.80 287.80
Besi beton per m2
Besi d 13 mm Sampel/m2 8.00 x 4.00 x 1.04 x 5 166.70 kg
b. Beton sloof
- Sloof TB1 (40/80cm) beton K250

24.00 X 4.00 X 0.80 X 0.40 = 30.72
besi 160,34 kg/m3
5.99 X 2.00 X 0.80 X 0.40 = 3.83
7.50 X 17.00 X 0.80 X 0.40 = 40.80
Jumlah 75.35 75.35
235.48
Besi tulangan pokok D. 22 237.33 X 8.00 X 2.98 = 5,665.28

Besi tulangan tengah D. 13 235.73 X 8.00 X 1.04 = 1,964.83
Besi sengkang 10 mm 1569.87 X 2.52 X 0.62 = 2,438.91
Jumlah 12,082.09
Jumlah besi beton per m3 ### / 75.35 = 160.34 kg
- Sloof TB1A (40/80cm) beton K250

7.50 X 6.00 X 0.80 X 0.40 = 14.40
besi 186,82 kg/m3
13.30 X 2.00 X 0.80 X 0.40 = 8.51
11.00 X 2.00 X 0.80 X 0.40 = 7.04
Jumlah 29.95 29.95
93.60

Besi tulangan tengah D. 13 93.85 X 10.00 X 1.04 = 977.81
Besi sengkang 10 mm 624.00 X 2.52 X 0.62 = 969.43
Jumlah 5,595.51
Jumlah besi beton per m3 5595.51 / 29.95 = 186.82 kg
- Sloof TB1B (40/80cm) Beton K 25

12.00 X 5.00 X 0.80 X 0.40 = 19.20
besi 199,34 kg/m3
8.00 X 5.00 X 0.80 X 0.40 = 12.80
6.00 X 1.00 X 0.80 X 0.40 = 1.92
Jumlah 33.92 33.92
106.00

Jumlah 6,761.64
- Sloof TB1C (55/80cm) Beton K 250 Besi 147,7 8.00 X 4.00 X 0.80 X 0.55 = 14.08
2.90 X 1.00 X 0.80 X 0.55 = 1.28
10.90 X 1.00 X 0.80 X 0.55 = 4.80

8.00 X 6.00 X 0.80 X 0.55 = 21.12

6.20 X 2.00 X 0.80 X 0.55 = 5.46
Jumlah 46.73 46.73
106.20

Jumlah 6,905.22
- Sloof TB2 (40/80cm) Beton K 250

25.76 X 2.00 X 0.80 X 0.40 = 16.49
Besi 159,99 kg/m3
22.54 X 4.00 X 0.80 X 0.40 = 28.85
26.20 X 2.00 X 0.80 X 0.40 = 16.77
8.00 X 6.00 X 0.80 X 0.40 = 15.36
6.20 X 2.00 X 0.80 X 0.40 = 3.97
63.86 X 1.00 X 0.80 X 0.40 = 20.44
58.35 X 1.00 X 0.80 X 0.40 = 18.67
8.18 X 4.00 X 0.80 X 0.40 = 10.47
32.19 X 1.00 X 0.80 X 0.40 = 10.30
28.00 X 1.00 X 0.80 X 0.40 = 8.96
12.00 X 2.00 X 0.80 X 0.40 = 7.68
9.20 X 3.00 X 0.80 X 0.40 = 8.83
12.00 X 2.00 X 0.80 X 0.40 = 7.68
Jumlah 174.46 174.46
545.20

Jumlah 27,912.49
Jml besi beton per m3 ### / 174.46 = 159.99 kg
- Sloof TB3 (30/60cm) Beton K 250

5.79 X 3.00 X 0.60 X 0.30 = 3.13
Besi 217,55 kg/m3
25.62 X 1.00 X 0.60 X 0.30 = 4.61
26.20 X 2.00 X 0.60 X 0.30 = 9.43
8.20 X 4.00 X 0.60 X 0.30 = 5.90
55.09 X 1.00 X 0.60 X 0.30 = 9.92
60.25 X 1.00 X 0.60 X 0.30 = 10.85
Jumlah 43.84 43.84
243.53

Jumlah 9,536.57
Pile cap
- Pondasi PS 1 uk 1,60 x 1,60 x 0,80 Beton
K250 1.60 X 1.60 X 0.80 X 25.00 = 51.20 51.20
besi 95,67 kg/m3
Besi beton d, 16 mm 4.95 X 11.67 X 2.00 X 1.58 X 25 4,557.17
Besi beton d, 13mm 6.55 X 2.00 X 1.00 X 1.04 X 25 341.22
Jumlah 4,898.39
- Pondasi PS 2 1,80 X 1,80 x 0,80 2.00 X 2.00 X 0.80 X 4.00 = 12.80 12.80
Pondasi sumuran
- Sumuran PS 1 dia. 80 cm kedalaman 4,5 m
0.40 X 0.40 X 3.14 X 4.50 X 25 = 56.57 56.57 m3
Beton K 250 Besi beton 859,4 kg/m3
Besi beton tulang pokok d. 19 mm 18.00 X 5.06 X 2.23 X 25.00 = 5,067.61

Besi sengkang d. 10 mm 45.00 X 2.51 X 0.62 X 25.00 = 1,743.81
Besi sengkang pengaku d. 10 mm 45.00 X 1.80 X 0.62 X 25.00 = 1,248.41
Jumlah 8,059.84


Besi sengkang pengaku d. 10 mm 45.00 X 2.20 X 0.62 X 16.00 = 976.54
Jumlah 7,416.68
- Sumuran PS 3dia. 120 cm kedalaman 4,5 m 0.60 X 0.60 X 3.14 X 4.50 X 10 = 50.91 50.91 m3

Besi sengkang d. 10 mm 45.00 X 3.14 X 0.62 X 10.00 = 871.91
Besi sengkang pengaku d. 10 mm 45.00 X 2.45 X 0.62 X 10.00 = 679.69
Jumlah 6,056.14

Jumlah 16,172.84
Jumlah besi beton per m3 ### / 143.20 = 112.94 kg

Besi sengkang d. 10 mm 45.00 X 5.66 X 0.62 X 6.00 = 941.66
Jumlah 7,398.62
C PEKERJAAN BETON ATAS

- Kolom pedestal K1 lantai basement 70x70cm
1 0.70 X 0.70 X 1.50 X 35.00 = 25.725 25.725 m3
Beton K 250 besi 220,39 kg/m3
Besi d. 19 mm 20.00 X 2.82 X 35.00 X 2.23 = 4,393.27

Besi 10 mm 13.00 X 2.95 X 35.00 X 0.62 = 827.50
13.00 X 1.60 X 35.00 X 0.62 = 448.81
5,669.57
Berat besi = 5669.57 / 25.73 = 220.39 kg
Kolom K1 Uk. 70x70 0.70 X 0.70 X 3.05 X 35.00 = 52.3075 52.3075 m3
Besi d. 19 mm 20.00 X 3.65 X 35.00 X 2.23 = 5,686.32

Besi 10 mm 21.33 X 2.95 X 35.00 X 0.62 = 1,357.94
12.67 X 1.60 X 35.00 X 0.62 = 437.30
7,481.57
Berat besi = 7481.57 / 52.31 = 143.03 kg
- Kolom pedestal K1 S lantai basement

1 70x70cm 0.70 X 0.70 X 1.50 X 4.00 = 2.94 2.94
Beton K 250 besi 220,39 kg/m3
Besi d. 19 mm 24.00 X 2.82 X 4.00 X 2.23 = 602.50
Besi 10 mm 13.00 X 2.95 X 4.00 X 0.62 = 94.57
13.00 X 1.60 X 4.00 X 0.62 = 51.29
748.37
Berat besi = 748.37 / 2.94 = 254.55 kg
Kolom K1 Uk. 70x70 0.70 X 0.70 X 3.05 X 4.00 = 5.978 5.978
Besi d. 19 mm 24.00 X 3.65 X 4.00 X 2.23 = 779.84

Besi 10 mm 21.33 X 2.95 X 4.00 X 0.62 = 155.19
12.67 X 1.60 X 4.00 X 0.62 = 49.98
985.01
Berat besi = 985.01 / 5.98 = 164.77 kg
Kolom Pedestal KTB uk. D. 45 cm

0.16 X 1.50 X 1.00 = 0.238660714 0.23866071
Btn K 250 Bs, kg/m3
Besi d. 19 mm 8.00 X 2.82 X 2.23 X 1.00 = 50.2087464

Besi 10 mm 11.00 X 1.41 X 0.62 X 1.00 = 9.590978571
Jumlah 59.79972497

Berat besi = 59.80 / 0.24 = 250.56 kg
Kolom Pedestal KTB uk. D. 45 cm

0.16 X 3.05 X 1.00 = 0.485276786 0.48527679
Btn K 250 Bs, kg/m3
Besi d. 19 mm 8.00 X 3.05 X 2.23 X 1.00 = 54.303786

Besi 10 mm 21.33 X 1.41 X 0.62 X 1.00 = 18.60068571
Jumlah 72.90447171
Berat besi = 72.90 / 0.49 = 150.23 kg

VOLUME BAJA
PEKERJAAN BAJA
Baja Profil Berat
NO Panjang Volume
WF kg/m' Ukuran Dalam mm
Panjang (A) Lebar (B) Tebal (T1) Tebal (T2)
1 BALOK LANTAI 2
- Balok WF 200x100x5,5x8 21.30 200 100 5.5 8 85.00 1,810.50
- Balok WF 250x125x6x9 29.60 250 125 5 9 64.00 1,894.40
- Balok WF 300x150x6,45x9 36.70 300 150 6.45 9 20.00 734.00
- Balok WF 400x200x8x13 66.00 400 200 8 12 129.04 8,516.64
- Balok WF 450x200x9x14 76.00 450 200 9 14 242.12 18,401.12
- Balok WF 500x200x10x16 89.60 500 200 10 16 264.06 23,659.78
- Balok WF 588x300x12x20 151.00 588 300 12 20 81.62 12,324.62
- Balok WF 600x200x11x17 106.00 600 200 11 17 45.00 4,770.00
- Balok WF 700x300x13x24 185.00 700 300 13 24 237.66 43,967.10
2 BALOK LANTAI 3
- Balok WF 150x75x5x7 14.00 150 75 5 7 53.98 755.72
- Balok WF 250x125x5.5x8 29.60 250 125 5.5 8 117.44 3,476.22
- Balok WF 300x150x6.5x9 36.70 300 150 6.5 9 13.52 496.18
- Balok WF 350x175x7x11 49.60 350 175 7 11 27.42 1,360.03
- Balok WF 400x200x8x13 66.00 400 200 8 13 113.10 7,464.60
- Balok WF 450x200x9x14 76.00 450 200 9 14 247.46 18,806.96
- Balok WF 500x200x1x16 89.60 500 200 1 16 104.00 9,318.40
- Balok WF 588X300X12X20 151.00 588 300 12 20 98.56 14,882.56
- Balok WF 600X200X11X17 106.00 600 200 11 17 16.00 1,696.00
- Balok WF 700X300X13X24 185.00 700 300 13 24 226.86 41,969.10
3 LANTAI ATAP
- Balok WF 150x75x5x7 14.00 150 75 5 7 66.06 924.84
- Balok WF 250x125x5.5x8 29.60 250 125 5.5 8 180.00 5,328.00
- Balok WF 300x150x6.5x9 36.70 300 150 6.5 9 76.28 2,799.48
- Balok WF 400x200x8x13 66.00 400 200 8 13 80.04 5,282.64
- Balok WF 500x200x1x16 89.60 500 200 1 16 154.50 13,843.20
- Balok WF 600X200X11X17 106.00 600 200 11 17 123.08 13,046.48
- Balok WF 700X300X13X24 185.00 700 300 13 24 132.04 24,427.40
VOLUME ZINCROMATE
PEKERJAAN BAJA
Berat KELILING PANJANG
NO. Baja Profil WF Ukuran Dalam mm KELILING PANJANG
kg/m' M (X) KELILING
Panjang (A) Lebar (B) Tebal (T1) Tebal (T2)
1 BALOK LANTAI 2
- Balok WF 200x100x5,5x8 21.30 200 100 5.5 8 789.00 0.789 85.28 67.29
- Balok WF 250x125x6x9 29.60 250 125 5 9 988.0 0.988 64.00 63.23
- Balok WF 300x150x6,45x9 36.70 300 150 6.45 9 1.187 1.187 20.00 23.74
- Balok WF 400x200x8x13 66.00 400 200 8 12 1,584.00 1.584 129.04 204.40
- Balok WF 450x200x9x14 76.00 450 200 9 14 1,682.00 1.682 242.12 407.25
- Balok WF 500x200x10x16 89.60 500 200 10 16 1,780.00 1.78 264.06 470.03
- Balok WF 588x300x12x20 151.00 588 300 12 20 2,352.00 2.352 81.62 191.97
- Balok WF 600x200x11x17 106.00 600 200 11 17 1,978.00 1.978 45.00 89.01
- Balok WF 700x300x13x24 185.00 700 300 13 24 2,574.00 2.574 237.66 611.74
14.914
2 BALOK LANTAI 3
- Balok WF 150x75x5x7 14.00 150 75 5 7 590.00 0.59 53.98 31.85
- Balok WF 250x125x5.5x8 29.60 250 125 5.5 8 988.00 0.99 117.44 116.27
- Balok WF 300x150x6.5x9 36.70 300 150 6.5 9 1,187.00 1.19 13.52 16.09
- Balok WF 350x175x7x11 49.60 350 175 7 11 1,386.00 1.39 27.42 38.11
- Balok WF 400x200x8x13 66.00 400 200 8 13 1,584.00 1.58 113.10 178.70
- Balok WF 450x200x9x14 76.00 450 200 9 14 1,682.00 1.68 247.46 415.73
- Balok WF 500x200x1x16 89.60 500 200 1 16 1,780.00 1.78 104.00 185.12
- Balok WF 588X300X12X20 151.00 588 300 12 20 2,352.00 2.35 98.56 231.62
- Balok WF 600X200X11X17 106.00 600 200 11 17 1,978.00 1.98 16.00 31.68
- Balok WF 700X300X13X24 185.00 700 300 13 24 2,574.00 2.57 226.86 583.03
16,101.00 16.1
3 LANTAI ATAP
- Balok WF 150x75x5x7 14.00 150 75 5 7 590 0.59 66.06 38.98
- Balok WF 200x100x5,5x8 21.30 200 100 5.5 8 789 0.78 28.00 21.84
- Balok WF 250x125x5.5x8 29.60 250 125 5.5 8 988 0.99 180.00 178.20
- Balok WF 300x150x6.5x9 36.70 300 150 6.5 9 1187 1.19 76.28 90.77
- Balok WF 350x175x7x11 49.60 350 175 7 11 1386 1.39 100.00 139.00
- Balok WF 400x200x8x13 66.00 400 200 8 13 1584 1.58 8004.00 12646.32
- Balok WF 500x200x1x16 89.60 500 200 1 16 1780 1.78 154.50 275.01
- Balok WF 600X200X11X17 106.00 600 200 11 17 1978 1.98 123.08 243.70
- Balok WF 700X300X13X24 185.00 700 300 13 24 2574 2.57 132.04 339.34
12856 12.85
4 KOLOM LANTAI DASAR

HB 500X500X1.4X2.6 500 500 1.4 2.6 2.997 3.00 40.80 122.40
PIPA 12" (dim. 300mm) 79.77 882.58
- Gording pipa dia 6" 28.23 366.48
1,371.46
5 KOLOM LANTAI 2
HB 500X500X1.4X2.6 500 500 1.4 2.6 2.997 3 19.20 57.60
PIPA 12" (dim. 300mm) 79.77 882.58
1,306.66
6 KOLOM LANTAI 3
HB 500X500X1.4X2.6 500 500 1.4 2.6 2.997 3 19.20 57.60
PIPA 12" (dim. 300mm) 79.77 882.58
1,306.66
7 KOLOM LANTAI ATAP
HB 500X500X1.4X2.6 72.4 250 250 9 14 1,482 1.48 80.00 118.40
Page 114
REKAPITULASI PEKERJAAN MEKANIKAL ELEKTRIKAL

TOTAL
NO. ITEM PEKERJAAN
PEKERJAAN
I. TOTAL PEKERJAAN MEKANIKAL Rp 11,625,774,480
II. TOTAL PEKERJAAN ELEKTRIKAL Rp 6,444,127,500
TOTAL PEKERJAAN MEKANIKAL ELEKTRIKAL Rp 18,069,901,980
Dokumen Laporan RAB BQ Hal. Rekap. ME. 114

REKAPITULASI PEKERJAAN ELEKTRIKAL

HARGA TOTAL HARGA
(Rp.) (Rp.)
REKAPITULASI PEKERJAAN MEKANIKAL
I. PEKERJAAN PEMADAM KEBAKARAN 1,426,753,100
A MAIN EQUIPMENT 1,014,278,400
B INSTALASI 412,474,700
II. PEKERJAAN PLUMBING 839,987,780
A INSTALASI AIR BERSIH 303,126,950
B INSTALASI AIR BEKAS 29,350,170
C INSTALASI AIR KOTOR 348,167,800
D INSTALASI AIR HUJAN 152,426,600
E INSTALASI VENT 4,859,960
F MATERIAL BANTU 954,700
G TESTING COMMISSIONING 1,101,600
III. PEKERJAAN AC & VENTILASI 9,359,033,600
A PEKERJAAN INSTALASI AC & VENTILASI 9,359,033,600
TOTAL PEKERJAAN MEKANIKAL 11,625,774,480
Dokumen Laporan RAB BQ Hal. Rekap. Mekanikal. 115


TOTAL HARGA
No. URAIAN PEKERJAAN KETERANGAN
(Rp.)
A PEKERJAAN PANEL 1,341,137,500
B KABEL FEEDER 544,076,900
C KABEL TRAY 201,305,700
D INSTALASI PENERANGAN DAN STOP KONTAK 1,267,445,500
E PEKERJAAN PENANGKAL PETIR 46,159,200
F. PEKERJAAN INSTALASI GENSET 1,196,318,900
H. LAIN-LAIN 704,000,000
TOTAL PEKERJAAN ELEKTRIKAL 5,300,443,700
REKAPITULASI PEKERJAAN ELEKTRONIK
A. INSTALASI TELEPON 312,754,000
B. INSTALASI KABEL DATA 192,876,700
C. INSTALASI FIRE ALARM 224,857,700
D. INSTALASI SOUND SYSTEM 209,561,200
E. INSTALASI KABEL TRAY 203,634,200
TOTAL PEKERJAAN INSTALASI ELEKTRONIK 1,143,683,800
TOTAL PEKERJAAN ELEKTRIKAL 6,444,127,500
Dokumen Laporan RAB BQ Hal. Rekap. Elektrikal. 116

RENCANA ANGGARAN BIAYA PEKERJAAN MEKANIKAL

HARSAT. TOTAL
NO. URAIAN PEKERJAAN SAT. VOL.
(Rp.) (Rp.)
I PEKERJAAN PEMADAM KEBAKARAN
A MAIN EQUIPMENT
1 Electric Hydrant Pump
Type :Centrifugal end Suction unit 1 218,906,300 218,906,300
capacity 500 USGPM
Total Head : 95 M
Daya : 55KW, 380V 3Ø, 50Hz, 2900 rpm
included with Panel Control Automatic
Lengkap kabel dari panel ke motor pompa
2 Diesel Hydrant Pump
Type :Centrifugal end Suction unit 1 505,000,000 505,000,000
capacity 500 USGPM
Total Head : 90 M
Daya : 55KW, 2900 rpm
included with Panel Control Automatic , Accu, Silencer, Selenoid Valve,
daily tank,Heat Exchanger, air cleaner dll
3 Jockey Pump
Type : Vertical Multistage stainless steel in line pump unit 1 67,562,500 67,562,500
Capacity 25 USGPM
Total Head : 95 M
Motor : 3 Kw / 4 Hp / 2900 Rpm / 380 Volt / 50 Hz / 3 Ph
Included motor and Panel Control Automatic NFPA 20 standart
4 Pemipaan
Penyediaan dan Pemasangan Pipa Sch 40 Dia 100 mm m 20 599,900 11,998,000
Fitting-fitting lot 1 7,363,600 7,363,600
5 Header Pipe Dia. 250 mm c/w Fitting-fitting dan material bantu set 2 8,854,800 17,709,600
6 Valve-valve
Gate Valve Dia. 100 mm unit 9 5,353,600 48,182,400
Check Valve Dia. 100 mm unit 4 7,689,200 30,756,800
Strainer Dia. 100 mm unit 4 7,931,300 31,725,200
Flexible Joint Dia. 100 mm unit 4 4,039,100 16,156,400
Flexible Joint Dia. 65 mm unit 2 1,652,300 3,304,600
Safety Valve Dia. 65 mm unit 1 5,103,900 5,103,900
Pressure Gauge valve unit 4 683,300 2,733,200
Pressure switch unit 3 507,000 1,521,000
7 T Distribution Valve unit 4 6,976,600 27,906,400
A. TOTAL MAIN EQUIPMENT 1,014,278,400
B INSTALASI
1 SITE PLAN
Pekerjaan Hydrant
Penyediaan dan Pemasangan OHB ( Outdoor Hydrant Box ) lengkap dengan unit 4 7,821,100 31,284,400
peralatan penunjang
Hydrant pillar unit 4 5,361,800 21,447,200
Two way siammesse conection c/w valve unit 1 5,618,000 5,618,000
Dokumen Laporan RAB BQ Hal. RAB. Mekanikal. 117

HARSAT. TOTAL
(Rp.) (Rp.)
2 LANTAI DASAR
Pekerjaan Pipa Hydrant
Penyediaan dan Pemasangan IHB ( Indoor Hydrant Box ) lengkap dengan unit 2 7,520,000 15,040,000
peralatan penunjang
Gate Valve Ø65, dan acsesoris lainya unit 1 1,835,900 1,835,900
Penyediaan dan Pemasangan APAR type ABC 3 Kg l/d penggantung unit 2 650,600 1,301,200
Penyediaan dan Pemasangan APAR type ABC 5 Kg l/d penggantung unit 1 1,101,600 1,101,600
Penyediaan dan Pemasangan APAR type Foam 25 Kg, Trolley unit 1 14,750,600 14,750,600
Penyediaan dan Pemasangan APAR type CO2 25 Kg, Trolley unit 1 12,851,600 12,851,600
3 LANTAI 1
peralatan penunjang
Penyediaan dan Pemasangan Alat Pemadam api Ringan ( APAR ) type ABC unit 6 1,101,600 6,609,600
lengkap dengan pengantung, kap 4,5kg
4 LANTAI 2
peralatan penunjang
5 LANTAI 3
peralatan penunjang
Material Bantu lot 1 18,359,400 18,359,400
Testing & Commissioning lot 1 11,015,600 11,015,600
6 LANTAI ATAP
Penyediaan dan Pemasangan OHB ( Outdoor Hydrant Box ) lengkap dengan unit 1 7,821,100 7,821,100
peralatan penunjang
Automatic Air Vent (AAV) dia. 25 unit 1 698,500 698,500
Penyediaan dan Pemasangan Pipa Sch 40 Dia 25 mm m 1 131,500 131,500
B. TOTAL INSTALASI 412,474,700
I. TOTAL PEKERJAAN PEMADAM KEBAKARAN 1,426,753,100
II PEKERJAAN PLUMBING

HARSAT. TOTAL
(Rp.) (Rp.)
A INSTALASI AIR BERSIH

1 PERALATAN UTAMA
Pengadaan dan pemasangan peralatan utama
lengkap dengan panel control, wlc dan accessories
a. Pompa Transfer unit 2 33,414,100 66,828,200
Kap. : 200l/min
Head : 40 mka
Speed : 1500 rpm
PI : 2,2 kw/ 390 V/ 50Hz/3ph
Type : Single Alternate (1 duty, 1 standby)
dikontrol oleh WLC di TAA
b. Instalasi Filter Air Hujan sistem Ultra Filtration, Packaged system unit 1 161,929,700 161,929,700
Kapasitas = 100 lpm
c. Acessories Pompa
Gate Valve : dia. 50 mm unit 4 670,000 2,680,000
Strainer : dia. 50 mm unit 2 772,000 1,544,000
Flexible Joint : dia. 50 mm unit 4 728,100 2,912,400
Check Valve : dia. 50 mm unit 4 734,700 2,938,800
Floating Valve : dia. 50 mm unit 2 551,700 1,103,400
Pressure Gauge unit 2 523,500 1,047,000
Foot Valve unit 2 660,900 1,321,800
Header : dia. 100 mm set 1 1,468,800 1,468,800
d. Pemipaan Ruang Pompa lot 1 3,231,300 3,231,300
2. SITE PLAN
Pemipaan PP-R PN10 (Incl. Fitting & All Accessories)
dia. 50 (dari Tanki atas ke lantai - lantai ) m 62 172,200 10,676,400
dia. 20 (supply area kran taman area site plan) m 60 26,600 1,596,000
dia. 15 m 180 20,300 3,654,000
Kran Taman, termasuk dudukan/ pondasi unit 10 551,700 5,517,000
3. LANTAI - Dsr
dia. 40 m 36 134,350 4,836,600
dia. 25 m 24 65,000 1,560,000
dia. 15 m 12 33,175 398,100
GV, 25 unit 2 477,600 955,200
4. LANTAI - 1
dia. 40 m 6 134,350 806,100
dia. 32 m 16 94,100 1,505,600
dia. 25 m 32 65,000 2,080,000
dia. 20 m 42 43,100 1,810,200
dia. 15 m 25 33,175 829,375
GV, 25 unit 2 477,600 955,200
5. LANTAI - 2
dia. 40 m 6 134,350 806,100
dia. 25 m 24 65,000 1,560,000
dia. 20 m 42 43,100 1,810,200
dia. 15 m 32 33,175 1,061,600
GV, 25 unit 2 477,600 955,200
6. LANTAI - 3

HARSAT. TOTAL
(Rp.) (Rp.)
dia. 40 m 6 65,000 390,000

dia. 25 m 24 65,000 1,560,000
dia. 20 m 33 43,100 1,422,300
dia. 15 m 25 33,175 829,375
GV, 25 unit 2 477,600 955,200
7. LANTAI - ATAP
dia. 50 m 12 172,200 2,066,400
dia. 40 m 8 134,350 1,074,800
dia. 25 m 4 65,000 260,000
GV, 65 unit 3 772,000 2,316,000
GV, 40 unit 2 698,500 1,397,000
GV, 25 unit 1 477,600 477,600
A. TOTAL INSTALASI AIR BERSIH 303,126,950
B INSTALASI AIR BEKAS

1. LANTAI - Siteplan
Pemipaan PVC Class AW (Incl. Fitting & All Accessories)
dia. 100 m 35 145,650 5,097,750
dia. 80 m 22 97,350 2,141,700
Sumur resapan ( Dalam 3.150 mm x Dia.1000 mm ) unit 0 By sipil By sipil
Bak kontrol ( BK ) unit 0 By sipil By sipil
Area Drain ( AD ) unit 0 By sipil By sipil
2. LANTAI - Dsr
dia. 100 ( Pipa riser ) m 6 145,650 873,900
dia. 80 m 11 97,350 1,070,850
dia. 50 m 13 48,860 635,180
Clean Out dia 80 unit 1 405,100 405,100
Floor Drain dia 50 unit 5 419,700 2,098,500
3. LANTAI - 1
dia. 100 ( Pipa riser ) m 6 145,650 873,900
dia. 80 m 11 97,350 1,070,850
dia. 50 m 13 48,860 635,180
Clean Out dia 80 unit 3 405,100 1,215,300
4. LANTAI - 2
dia. 100 ( Pipa riser ) m 6 145,650 873,900
dia. 80 m 1 97,350 97,350
dia. 50 m 11 48,860 537,460
Clean Out dia 80 unit 3 405,100 1,215,300
5. LANTAI - 3
dia. 100 ( Pipa riser ) m 6 145,650 873,900
dia. 80 m 3 97,350 292,050
dia. 50 m 20 48,860 977,200
B. TOTAL INSTALASI AIR BEKAS 29,350,170

HARSAT. TOTAL
(Rp.) (Rp.)
C INSTALASI AIR KOTOR

1. SITE PLAN
dia. 150 m 43 174,100 7,486,300
STP
Kapasitas : 20 M³ / hari unit 1 319,453,100 319,453,100
2. LANTAI -Dsr
dia. 150 m 34 174,100 5,919,400
3. LANTAI - 1
dia. 150 ( Pipa riser ) m 4 174,100 696,400
dia. 150 m 14 174,100 2,437,400
4. LANTAI - 2
dia. 150 ( Pipa riser ) m 6 174,100 1,044,600
dia. 150 m 18 174,100 3,133,800
5. LANTAI - 3
dia. 150 ( Pipa riser ) m 6 174,100 1,044,600
dia. 150 m 18 174,100 3,133,800
C. TOTAL INSTALASI AIR KOTOR 348,167,800
D INSTALASI AIR HUJAN

1. SITE PLAN
dia. 150 m 165 174,100 28,726,500
3. LANTAI - Dser
dia. 150 ( Pipa riser ) m 90 174,100 15,669,000
dia. 150 m 155 174,100 26,985,500
2. LANTAI - 1
dia. 150 ( Pipa riser ) m 90 174,100 15,669,000
dia. 150 m 93 174,100 16,191,300
dia. 200 m 9 253,100 2,277,900
4. LANTAI - 2
support dan Perlengkapannya.
dia. 150 ( Pipa riser ) m 90 174,100 15,669,000
5. LANTAI - 3
dia. 150 ( Pipa riser ) m 90 174,100 15,669,000
6. LANTAI ATAP

HARSAT. TOTAL
(Rp.) (Rp.)
dia. 150 m 54 174,100 9,401,400

Roof Drain dia. 100 unit 20 308,400 6,168,000
D. TOTAL INSTALASI AIR HUJAN 152,426,600
E INSTALASI VENT
1. LANTAI - 1
dia. 80 ( Pipa Tegak ) m 6 97,350 584,100
dia. 50 m 13 48,860 635,180
2. LANTAI - 2
dia. 80 ( Pipa Tegak ) m 6 97,350 584,100
dia. 50 m 11 48,860 537,460
3. LANTAI - 3
dia. 80 ( Pipa Tegak ) m 6 97,350 584,100
dia. 50 m 11 48,860 537,460
4. LANTAI - Atap
Pipa PVC 8K,Termasuk Klem, Hanger
dia. 80 ( Pipa Tegak ) m 8 97,350 778,800
dia. 50 m 11 48,860 537,460
Vent Cup dia. 80 unit 1 81,300 81,300
E. TOTAL INSTALASI VENT 4,859,960
F. MATERIAL BANTU lot 1 954,700 954,700
G. TESTING COMMISSIONING lot 1 1,101,600 1,101,600
I. TOTAL PEKERJAAN PLUMBING 839,987,780
III SYSTEM AC DAN VENTILASI
LANTAI - DASAR
1 FCU-D.1 , Single Split Wall Mounted , 12000 BTUh unit 1 9,000,000 9,000,000.00
2 Exhaust Air Fan, Wall, kap. 100W unit 4 563,300 2,253,200.00
3 Pipa Refrigerant ttk 1 248,300 248,300.00
4 Pipa Drain ttk 1 107,200 107,200.00
5 Power supply untuk AC ttk 1 248,300 248,300.00
6 Power supply untuk Exhaust Air Fan ttk 4 248,300 993,200.00
7 Material Pendukung ls 1 3,125,000 3,125,000.00
8 Testing dan Commissioning ls 1 1,250,000 1,250,000.00
LANTAI - 1
LANTAI-1 AC SPLIT VRF SYSTEM
1 FCU-1.1 WALL 5 KW unit 1 13,350,000 13,350,000.00
2 FCU-1.2 WALL 5 KW unit 1 13,350,000 13,350,000.00
3 FCU-1.3 WALL 5 KW unit 2 13,350,000 26,700,000.00
4 FCU-1.4 WALL 2 KW unit 1 7,887,500 7,887,500.00
5 FCU-1.5 WALL 2 KW unit 1 7,887,500 7,887,500.00
6 FCU-1.6 CEILING CASSETE 7 KW unit 1 28,900,000 28,900,000.00
9 CU - 1.1 ,CU - 1.2 40 KW unit 2 345,116,300 690,232,600.00

HARSAT. TOTAL
(Rp.) (Rp.)
10 FCU-1.9 WALL 3 KW unit 1 9,000,000 9,000,000.00

11 FCU-1.10 WALL 6 KW unit 1 25,000,000 25,000,000.00
14 FCU-1.13 WALL 4 KW unit 1 12,800,000 12,800,000.00
15 FCU-1.14 WALL 6 KW unit 1 25,000,000 25,000,000.00
18 FCU-1.17 WALL 2 KW unit 1 7,887,500 7,887,500.00
19 FCU-1.18 WALL 2 KW unit 1 7,887,500 7,887,500.00
20 FCU-1.19 WALL 2 KW unit 1 7,887,500 7,887,500.00
22 CU - 1.3 ,CU - 1.4, CU-1-5 45 KW unit 3 369,770,600 1,109,311,800.00

24 FCU-1.22 WALL 4 KW unit 1 12,800,000 12,800,000.00
25 FCU-1.23 WALL 3 KW unit 1 9,000,000 9,000,000.00
26 FCU-1.24 WALL 3 KW unit 1 9,000,000 9,000,000.00
29 FCU-1.27 WALL 4 KW unit 1 12,800,000 12,800,000.00
30 FCU-1.28 WALL 3 KW unit 1 9,000,000 9,000,000.00
31 FCU-1.29 WALL 2 KW unit 1 9,000,000 9,000,000.00
32 FCU-1.30 WALL 5 KW unit 1 25,000,000 25,000,000.00
35 CU - 1.6 ,CU - 1.7, CU-1-8 45 KW unit 3 369,770,600 1,109,311,800.00
36 Exhaust Air Duct,type Mini Sirroco.200 CFM unit 1 2,465,700 2,465,700.00

Exhaust Duct, PVC dia. 4" m 12 145,650 1,747,800.00
Exhaust Grille 200 x 200 bh 5 226,000 1,130,000.00
37 Panel AC VRF Lantai 1 unit 1 29,812,500 29,812,500.00
38 Pipa Refrigerant ttk 50 248,300 12,415,000.00
39 Pipa Drain ttk 50 107,200 5,360,000.00
40 Power supply untuk AC ttk 50 248,300 12,415,000.00
LANTAI - 2
LANTAI-2 AC SPLIT VRF SYSTEM
1 FCU-2.1 CEILING CASSETE 7.3 KW unit 2 28,900,000 57,800,000.00
3 CEILING CASSETE 4.7 KW unit 1 19,525,000 19,525,000.00
4 WALL 2.0 KW unit 1 9,000,000 9,000,000.00
7 CU - 2.1 , CU -2.2, CU-2.3 45.0 KW unit 3 345,116,300 1,035,348,900.00

10 FCU-2.7 WALL 2.6 KW unit 1 9,000,000 9,000,000.00
11 FCU-2.8 WALL 3.5 KW unit 1 12,800,000 12,800,000.00
14 FCU-2.11 WALL 3.5 KW unit 1 12,800,000 12,800,000.00
15 FCU-2.12 WALL 3.5 KW unit 1 12,800,000 12,800,000.00
16 FCU-2.13 WALL 2.6 KW unit 1 9,000,000 9,000,000.00
17 FCU-2.14 WALL 3.5 KW unit 1 12,800,000 12,800,000.00
18 CU - 2.4 , CU -2.5, CU-2.6 45.0 KW unit 3 306,866,300 920,598,900.00

HARSAT. TOTAL
(Rp.) (Rp.)

Exhaust Duct, PVC dia. 4" m 12 145,650 1,747,800.00
Exhaust Grille 200 x 200 bh 5 226,000 1,130,000.00
22 Pipa Drain ttk 35 107,200 3,752,000.00
25 Material Pendukung ls 1 625,000 625,000.00
26 Testing dan Commissioning ls 1 250,000 250,000.00
LANTAI - 3
1 LANTAI-3 AC SPLIT VRF SYSTEM
2 FCU-3.1 WALL 3.5 KW unit 1 12,800,000 12,800,000.00
7 FCU-3.6 WALL 2.9 KW unit 1 9,000,000 9,000,000.00
9 CU - 3.1 , CU -3.2, CU-3.3 45.0 KW unit 2 306,866,300 613,732,600.00

11 FCU-3.9 WALL 2.7 KW unit 1 9,000,000 9,000,000.00
12 FCU-3.10 WALL 2.0 KW unit 1 7,887,500 7,887,500.00
14 CU - 3.1 , CU -3.2, CU-3.3 45.0 KW unit 3 345,116,300 1,035,348,900.00

16 Exhaust Duct, PVC dia. 4" m 12 145,650 1,747,800.00
17 Exhaust Grille 200 x 200 bh 5 226,000 1,130,000.00
20 Pipa Drain ttk 19 107,200 2,036,800.00
23 Material Pendukung ls 1 625,000 625,000.00
24 Testing dan Commissioning ls 1 250,000 250,000.00
LANTAI - ATAP
1 Pipa Refrigerant ls 1 78,750,000 78,750,000.00
2 Panel AC VRV/VRF unit 1 68,750,000 68,750,000.00
3 Pengabelan ls 1 23,437,500 23,437,500.00
III. TOTAL PEKERJAAN AC & VENTILASI 9,359,033,600
TOTAL PEKERJAAN INSTALASI MEKANIKAL 11,625,774,480

RENCANA ANGGARAN BIAYA PEK. ELEKTRIKAL

HARSAT JUMLAH
NO. URAIAN PEKERJAAN SAT VOL
(Rp.) (Rp.)
PEKERJAAN INSTALASI ELEKTRIKAL
A. PEKERJAAN PANEL
1 MV-MDP unit 1 159,687,500 159,687,500

2 LVMDP c/w Capacitor 300 KVAR unit 1 232,187,500 232,187,500
3 PP - DASAR unit 1 21,296,900 21,296,900
4 PP - L1 unit 1 24,454,700 24,454,700
5 PP - L2 unit 1 27,759,400 27,759,400
6 PP - L3 unit 1 29,007,800 29,007,800
7 PP - AC-L1 unit 1 31,945,300 31,945,300
8 PP - AC-L2 unit 1 34,882,800 34,882,800
9 PP - AC-L3 unit 1 34,882,800 34,882,800
10 PP - AC-ROOF unit 1 36,351,600 36,351,600
11 PP - OL-1 unit 1 10,648,400 10,648,400
12 PP - OL-2 unit 1 10,648,400 10,648,400
14 PP - AIR BERSIH unit 1 26,804,700 26,804,700
15 PP - HYDRANT unit 1 68,664,100 68,664,100
17 PP - BOOSTER unit 1 8,445,300 8,445,300
18 LP - ROOF unit 1 5,360,900 5,360,900
19 PCG unit 1 87,812,500 87,812,500
20 TRANSFORMATOR 630KVA unit 1 474,875,000 474,875,000
21 Material Bantu lot 1 8,812,500 8,812,500
22 Testing Commisioning lot 1 6,609,400 6,609,400
Sub.Total Pekerjaan Panel 1,341,137,500
B. KABEL FEEDER
1 Dari Gardu PLN ke kubikal MV-MDP m 75 517,900 38,842,500

- N2XSY 3 x 1 x 70 mm2
2 Dari kubikal MV-MDP ke Trafo m 25 517,900 12,947,500

- N2XSY 3 x 1 x 70 mm2
3 Dari Trafo ke LVMDP m 25 5,562,900 139,072,500

NYY 3( 4 x 1 x 185 mm2)
Dari Genset ke LVMDP m 25 5,562,900 139,072,500
NYY 3( 4 x 1 x 185 mm2)
4 DARI SDP ke :
- PP LANTAI 1 NYY 4 x 35 mm2 + NYA 25 mm2 m 36 328,300 11,818,800
- PP AC 1 NYY 4 x 70 mm2 + NYA 50 mm2 m 36 534,500 19,242,000
- PP AC ROOF NYY 4 x 150 mm2 + NYA 70 mm2 m 60 1,174,300 70,458,000
- PP AB NYY 4 x 10 mm²+ NYA 6mm² m 42 142,200 5,972,400
- PP HYDRANT NYY 4 x 50 mm2 + NYA 32 mm2 m 45 345,500 15,547,500
- PP DEEP WELL NYY 4 x 10 mm2 + NYA 6m2 m 15 142,200 2,133,000

Sub.Total Pekerjaan Kabel Feeder 544,076,900
Dokumen Laporan RAB BQ Hal. RAB. Elektrikal. 125

HARSAT JUMLAH
(Rp.) (Rp.)
C. KABEL TRAY
1 Lantai -DSR
- Tray W 300 x 100 m' 15 385,900 5,788,500
- Tray W 200 x 100 bh 24 326,600 7,838,400
- Aksesories untuk Tray lot 1 included included
- Hanger & Support lot 1 included included
2 Lantai -1
- Tray W 300 x 100 m' 38 385,900 14,664,200
- Tray W 200 x 100 bh 144 326,600 47,030,400
3 Lantai -2
- Tray W 300 x 100 m' 57 385,900 21,996,300
- Tray W 200 x 100 m' 144 326,600 47,030,400
4 Lantai -3
- Tray W 300 x 100 m' 80 385,900 30,872,000
- Tray W 200 x 100 m' 72 326,600 23,515,200
Sub.Total Pekerjaan Kabel Tray 201,305,700
D. INSTALASI PENERANGAN DAN STOP KONTAK
1 Lantai -DSR
- TL 2 x 36 W, Recessed Mounted c/w. Aluminium Louvre bh 76 503,000 38,228,000
- Down Light PLC, 18 W bh 23 213,900 4,919,700
- Grid Switch 9 Gang bh 1 404,800 404,800
- Saklar 1 gang bh 2 27,500 55,000
- Saklar 2 gang bh 9 33,500 301,500
- Stop Kontak 1p 16A bh 31 34,900 1,081,900
- Instalasi penerangan NYM 3 x 2.5 mm2 dlm conduit dia.20mm bh 99 265,200 26,254,800
- Instalasi Stop Kontak NYM 3 x 2.5 mm2 dlm conduit dia.20mm bh 31 385,200 11,941,200
2 Lantai -1
- Grid Switch 9 Gang bh 6 404,800 2,428,800
- Saklar 1 gang bh 6 27,500 165,000
- Saklar 2 gang bh 8 33,500 268,000
- Stop Kontak 1p 16A bh 210 34,900 7,329,000
- Instalasi Stop Kontak NYM 3 x 2.5 mm2 dlm conduit dia.20mm bh 210 385,200 80,892,000
3 Lantai -2
- Saklar 1 gang bh 6 27,500 165,000
- Saklar 2 gang bh 8 33,500 268,000
- Stop Kontak 1p 16A bh 213 34,900 7,433,700

HARSAT JUMLAH
(Rp.) (Rp.)
- Instalasi penerangan NYM 3 x 2.5 mm2 dlm conduit dia.20mm ttk 279 265,200 73,990,800
- Instalasi Stop Kontak NYM 3 x 2.5 mm2 dlm conduit dia.20mm ttk 213 385,200 82,047,600
4 Lantai -3
- Flexi Light m 78 345,250 26,929,500
- Saklar 1 gang bh 6 27,500 165,000
- Saklar 2 gang bh 8 33,500 268,000
- Stop Kontak 1p 16A bh 106 34,900 3,699,400
- Instalasi Stop Kontak NYM 3 x 2.5 mm2 dlm conduit dia.20mm ttk 106 385,200 40,831,200
5 Lantai -Atap
- Spot Light HPIT 400 Watt bh 30 3,500,000 tidak ditawarkan
- Instalasi penerangan Luar Spot Light HPIT 400 W NYFGbY 3 x 4 m ttk 30 514,100 tidak ditawarkan
6 Penerangan Luar
- Street Lighting SON 150W , single Ornamen bh 20 3,312,500 66,250,000
- Street Lighting SON 150W , double Ornamen bh 4 6,625,000 26,500,000
- Pole Street Lighting H = 9 meter bh 24 5,937,500 142,500,000
- Spot Light HPIT 1000 Watt bh 8 5,625,000 tidak ditawarkan
- Spot Light HPIT 400 Watt bh 15 3,500,000 52,500,000
- Spot Light mercury 100 Watt bh 12 2,375,000 28,500,000
- Garden Light SL-20Watt l/d pole 2.5mtr bh 27 812,500 21,937,500
- SL-20Watt bh 3 187,500 562,500
- Instalasi penerangan Luar Street Light NYFGbY 3 x 4 mm2 ttk 24 514,100 12,338,400
- Instalasi penerangan Luar Spot Light HPIT 1000 W NYFGbY 3 x 4 ttk 8 514,100 tidak ditawarkan
- Instalasi penerangan Luar Spot Light HPIT 400 W NYFGbY 3 x 4 m ttk 15 514,100 7,711,500
- Instalasi penerangan Luar Garden Light SL 20 W NYY 3 x 2.5 mm2 ttk 30 367,200 11,016,000

Sub.Total Pekerjaan Instalasi Penerangan dan Stop Kontak 1,267,445,500
E. PEKERJAAN PENANGKAL PETIR
- Air Terminal Lightning Protection EF System R = 100 M bh 1 24,748,400 24,748,400

- Kabel NYY 1 x 70 mm² m 140 75,300 10,542,000
- Grounding System lot 1 6,609,400 6,609,400
- Grounding Box lot 1 587,500 587,500
- Test Link unit 1 367,200 367,200
- Testing & Commissioning lot 1 2,203,100 2,203,100
- Material bantu lot 1 1,101,600 1,101,600
Sub.Total Pekerjaan Instalasi Penangkal Petir 46,159,200
F. PEKERJAAN GENSET
Genset kapasitas 650 kVA, 3Ø, 50Hz, 415V, 1500 rpm, unit 1.00 918,750,000 918,750,000
c/w Radiator & accessories
a. Residential Silencer unit 1.00 2,570,300 2,570,300
b. Exhaust Sound Attenuator 1500mm x 2000mm x 2000mm unit 1.00 29,812,500 29,812,500
c. Exhaust Louvre size 3200 x 2200mm incl. kwt burung unit 1.00 12,000,000 12,000,000
d. Intake Sound Attenuator 1500mm x 1500mm x 4000mm unit 1.00 29,812,500 29,812,500
e. Intake Louvre size 1500 x 4000mm incl. kwt burung unit 1.00 24,662,500 24,662,500
f. Spring Vibration dudukan gen-set set 1.00 20,187,500 20,187,500

HARSAT JUMLAH
(Rp.) (Rp.)
g. Vibration Isolator gantungan silencer set 1.00 3,671,900 3,671,900

Tanki BBM harian kapasitas 3.000 ltr unit 1.00 12,117,200 12,117,200
Tanki BBM mingguan kapasitas 10.000 ltr unit 1.00 37,820,300 37,820,300
tebal plat 600, mild steel
Pompa BBM listrik merk chosin 25 l/m unit 1.00 16,500,000 16,500,000
Pompa BBM tangan (manual) unit 1.00 1,101,600 1,101,600
Pemipaan BBM lengkap dgn gate valve unit 1.00 6,829,700 6,829,700
Instalasi bahan bakar lot 1.00 5,140,600 5,140,600
Inst. Pp cerobong asap genset ke sound pit s/d cerobong asap. lot 1.00 7,637,500 7,637,500
Sound Proof ruang gen - set, Rock Wool 80 Kg/m³ lot 1.00 52,650,000 52,650,000
Exhaust Fan cap. 3.000 CFM unit 1.00 4,039,100 4,039,100
Material bantu lot 1.00 3,671,900 3,671,900
Testing Commissioning lot 1.00 7,343,800 7,343,800
Sub.Total Pekerjaan Instalasi Genset 1,196,318,900
G. IJIN - IJIN
a. Biaya Penyambungan Daya Listrik, termasuk perijinan KVA 650 1,000,000 650,000,000
b. Biaya Penyambungan Telepon, termasuk perijinan line 10 900,000 9,000,000
c. Ijin DPK lot 1 45,000,000 45,000,000
Sub.Total Pekerjaan Perijinan 704,000,000
Sub.Total Pekerjaan Elektrikal 5,300,443,700

RENCANA ANGGARAN BIAYA PEK. ELEKTRONIK

HARSAT JUMLAH
(Rp.) (Rp.)
PEKERJAAN INSTALASI ELEKTRONIK
A. PEKERJAAN INSTALASI TELEPON
B. Peralatan Utama
- PABX 50/500 expandable 600 ext. c/w Battery and Charger unit 1 81,000,000 81,000,000
Rectifier
- Hanset Digital Non Display unit 1 515,200 515,200
- Biaya pemasangan Equipment PABX & termasuk programming lot 1 367,200 367,200
- Relay ke sistim sound sysytem lot 1 220,300 220,300
- MDF 1000 pairs lot 1 3,671,900 3,671,900
1 Lantai - Dsr
- Instalasi Telepon di dinding dengan Cable ttk 15 305,900 4,588,500
ITC 2 x 2 x 0,6 mm di dalam PVC HI dia. 20 mm2
- Telepon Outlet, bh 15 91,800 1,377,000
- TB-Tel/Lt.1 (Terminal box 250 pairs) unit 1 367,200 367,200
2 Lantai - 1
3 Lantai - 2
4 Lantai - 3
TB-Tel/Lt.3 (Terminal box 20 pairs) unit 1 367,200 367,200
5 Kabel Riser
- Kabel OTC 40 x 2 x 0,6 mm2 dari Box Telkom ke MTB m 95 91,000 8,645,000
- Kabel ITC 20 x 2 x 0,6 mm2 dari MTB ke TB TEL/Lt.1 m 40 61,100 2,444,000
7 Testing Commissioning lot 1 4,406,300 4,406,300
Sub.Total Pekerjaan Instalasi Telepon 312,754,000
B. PEKERJAAN INSTALASI KABEL DATA
1. Peralatan Utama
- Server unit 1 by owner by owner
- Patch Panel 48 Port unit 1 by owner by owner
- Switch Hub 24 port bh 2 by owner by owner
- Jack Connector + kabel data dari Server ke switch Hub bh 1 by owner by owner
- Material Bantu lot 1 by owner by owner
- Racking System lot 1 by owner by owner
Lantai-Dsr
- Instalasi data, UTV - Cat. 5 di dalam PVC HI dia. 20 mm2 ttk 15 336,900 5,053,500
wall type
- Face plate, wall type bh 15 66,100 991,500
- Jack Connector + kabel data dari Face Plate ke set 15 51,400 771,000
komputer (kabel data A 2 meter)
Dokumen Laporan RAB BQ Hal. RAB. Elektronik. 129

HARSAT JUMLAH
(Rp.) (Rp.)
2. Lantai-1
wall type
- Face plate, wall type bh 157 66,100 10,377,700
- Jack Connector + kabel data dari Face Plate ke set 157 51,400 8,069,800
3. Lantai - 2
wall type
4. Lantai - 3
wall type
5. Material Bantu lot 1 1,835,900 1,835,900
6. Testing Commissiong lot 1 1,101,600 1,101,600
Sub.Total Pekerjaan Instalasi Kabel Data 192,876,700
C. PEKERJAAN FIRE ALARM
1. Peralatan Utama
- MCFA 20 zone konvensional c/w Battery & Charging unit 1 27,539,100 27,539,100
- MTB - 20 zone unit 1 1,101,600 1,101,600
- Announciator 20 Zone (di pos jaga) unit 1 11,133,100 11,133,100
- Material Bantu lot 1 1,101,600 1,101,600
2. Lantai -1
- Terminal Box (TB-FA/Lt.1), Kap. 5 zone bh 1 367,200 367,200
- Smoke detector photoelectric bh 12 478,200 5,738,400
- Heat detector bh 4 184,500 738,000
- End Line Resistor bh 1 36,700 36,700
- Alarm bell bh 1 243,400 243,400
- Warning lamp bh 1 110,200 110,200
- Manual call point bh 1 278,700 278,700
- Instalasi Manual call point NYA 2 x 1,5 mm2 ttk 1 272,700 272,700
- Instalasi indicator lamp NYA 2 x 1,5 mm2 ttk 1 272,700 272,700
- Instalasi alarm bell NYA 2 x 1,5 mm2 ttk 1 272,700 272,700
- Instalasi Detector NYA 2 x 1,5 mm2 ttk 12 242,600 2,911,200
3. Lantai -1
- Alarm bell bh 2 243,400 486,800
- Warning lamp bh 2 110,200 220,400
4. Lantai -2
- Alarm bell bh 2 243,400 486,800
- Warning lamp bh 2 110,200 220,400

HARSAT JUMLAH
(Rp.) (Rp.)

5. Lantai -3
- Alarm bell bh 2 243,400 486,800
- Warning lamp bh 2 110,200 220,400
6. Kabel Riser
Dari MTB ke :
- TB-FA LT/1 NYA 20x2x1,5 mm2 m 40 85,200 3,408,000
- TB-FA LT/1 NYA 50x2x1,5 mm2 m 40 213,000 8,520,000
- TB-FA LT/2 NYA 50x2x1,5 mm2 m 45 213,000 9,585,000
- TB-FA LT/3 NYA 50x2x1,5 mm2 m 50 213,000 10,650,000
- Announciator NYA 15x2x1,5 mm2 m 55 63,900 3,514,500
- Dari MCFA ke MTB 50x2x1,5 mm2 m 10 213,000 2,130,000
Sub.Total Pekerjaan Instalasi Fire Alarm 224,857,700
D. INSTALASI SOUND SYSTEM

1. Peralatan Utama (Office) terdiri dari : set 1 53,976,600 53,976,600
- Power Amplifier 240w 2 bh
- Speaker selector Module 1 bh
- Tunner AM/FM 1 bh
- DVD Player 1 bh
- Mig Paging c/w chime 2 bh
- Racking system 1unit
Line Amp. Module 1unit
- Material Bantu 1 lot
2. Lantai -Dsr
- Instalasi dgn kabel NYMHY 3 x 1.5 mm didalam PVCHI dia.20 mm ttk 16 370,000 5,920,000
- Ceiling Speaker 3 Watt bh 16 184,700 2,955,200
Instalasi Volume Kontrol ttk 12 370,000 4,440,000
- Volume control bh 12 330,900 3,970,800
- TB-SS/Lt.1 bh 1 514,100 514,100
3. Lantai -1
- TB-SS/Lt.1 bh 1 514,100 514,100
4. Lantai -2
- TB-SS-Lt/2 bh 1 514,100 514,100
5. Lantai -3
- TB-SS-Lt/3 bh 1 514,100 514,100

HARSAT JUMLAH
(Rp.) (Rp.)
6. Kabel Riser
Dari MTB-SS ke :
- TB-SS LT/1 NYMHY 3x2x2,5 mm2 m 35 38,900 1,361,500
- TB-SS LT/3 NYMHY 3x2x2,5 mm2 m 15 38,900 583,500
Sub.Total Pekerjaan Instalasi Sound System 209,561,200
E. KABEL TRAY
1. Lantai -Dsr
- Tray W 200 x 100 m 60 326,600 19,596,000
2. Lantai -1
- Tray W 200 x 100 m 213 326,600 69,565,800
3. Lantai -2
- Tray W 200 x 100 m 228 326,600 74,464,800
4. Lantai -3
- Tray W 200 x 100 m 118 326,600 38,538,800
Sub. Total Pekerjaan Kabel Tray 203,634,200
TOTAL PEKERJAAN INSTALASI ELEKTRONIK 1,143,683,800

ANALISA HARGA SATUAN PEKERJAAN ME & PLUMBING

HARSAT HARGA
SUB
NO. ITEM PEKERJAAN KOEF. SAT. (Rp.) (Rp.) TOTAL
TOTAL
(A) (B) (A x B)
MEKANIKAL
1 bahan :
- Pipa PVC kelas AW dia. 1" 1.00 m' 9,000 9,000
- Fitting pipa 1.00 ls 2,250 2,250
- Biaya Pengangkutan 1.00 lot 1,000 1,000
- Material bantu 1.00 ls 1,000 1,000
13,250
upah 1.00 m' 10,000 10,000
alat 1.00 ls 1,500 1,500
24,750
2 bahan :
- Pipa PVC kelas AW dia. 1 1/4" 1.00 m' 13,400 13,400
- Fitting pipa 1.00 ls 3,350 3,350
19,000
upah 1.00 m' 12,500 12,500
alat 1.00 ls 1,500 1,500
33,000
3 bahan :
- Pipa PVC Kelas AW dia. 2" 1.00 m' 20,500 20,500
- Fitting pipa 1.00 ls 3,160 3,160
26,010
upah 1.00 m' 20,000 20,000
alat 1.00 ls 2,850 2,850
48,860
4 bahan :
- Fitting pipa 1.00 ls 40,000 40,000
220,300
upah 1.00 m' 60,000 60,000
alat 1.00 ls 7,500 7,500
287,800
5 bahan :
- Fitting pipa 1.00 ls 16,750 16,750
98,150
upah 1.00 m' 40,000 40,000
alat 1.00 ls 7,500 7,500
Dokumen Laporan RAB BQ Hal. Analisa ME. 133

HARSAT HARGA
SUB
TOTAL
(A) (B) (A x B)
145,650
6 bahan :
- Fitting pipa 1.00 ls 10,000 10,000
62,350
upah 1.00 m' 30,000 30,000
alat 1.00 ls 5,000 5,000
97,350
7 bahan :
- Pipa tembaga dia. 1/4"(L) 1.00 m' 10,000 10,000
- Pipa tembaga dia. 5/8"(G) 1.00 m' 40,000 40,000
- Fitting pipa tembaga 1.00 ls 15,000 15,000
- PE Foam + PE Tape 1.00 m' 5,000 5,000
- Freon gas 1.00 ls 125,000 125,000
- Support 1.00 ls 25,000 25,000
230,000
upah 8.00 m' 35,000 280,000
alat 1.00 ls 15,000 15,000
525,000
8 bahan :
. - Pipa Air Bersih, PP-R PN10 dia. 1 1/2" 1.00 m' 73,350 73,350
- Fitting pipa PP-R PN10 dia. 1 1/2" 1.00 ls 22,000 22,000
- Support & Accessories pipa 1.00 ls 11,000 11,000
114,350
upah 1.00 m' 15,000 15,000
alat 1.00 ls 5,000 5,000
134,350
9 bahan :
- Pipa Air Bersih, PP-R PN10 dia. 1 1/4" 1.00 m' 47,300 47,300
- Fitting pipa PP-R PN10 dia. 1 1/4" 1.00 bh 14,200 14,200
76,600
upah 1.00 m' 12,500 12,500
alat 1.00 ls 5,000 5,000
94,100
10 bahan :
- Pipa Air Bersih, PP-R PN10 dia. 1" 1.00 m' 30,000 30,000
- Fitting pipa PP-R PN10 dia. 1" 1.00 bh 9,000 9,000

HARSAT HARGA
SUB
TOTAL
(A) (B) (A x B)

50,000
upah 1.00 m' 10,000 10,000
alat 1.00 ls 5,000 5,000
65,000
11 bahan :
- Pipa Air Bersih, PP-R PN10 dia. 3/4" 1.00 m' 18,600 18,600
- Fitting pipa PP-R PN10 dia. 3/4" 1.00 bh 5,600 5,600
30,600
upah 1.00 m' 7,500 7,500
alat 1.00 ls 5,000 5,000
43,100
12 bahan :
- Pipa Air Bersih, PP-R PN10 dia. 1/2" 1.00 m' 14,375 14,375
- Fitting pipa PP-R PN10 dia. 1/2" 1.00 bh 4,500 4,500
23,175
upah 1.00 m' 5,000 5,000
alat 1.00 ls 5,000 5,000
33,175
13 bahan :
- Pipa BSP sch. 40 dia. 6" 1.00 m' 566,700 566,700
- Support 1.00 ls 85,000 85,000
- Painting / Finishing 0.50 m2 20,000 10,000
- Accessories pipa 1.00 ls 141,700 141,700
826,400
upah 1.00 m' 120,000 120,000
alat 1.00 ls 25,000 25,000
971,400
14 bahan :
- Pipa BSP sch. 40 dia. 4" 1.00 m' 333,500 333,500
- Support 1.00 ls 50,000 50,000
494,900
upah 1.00 m' 80,000 80,000
alat 1.00 ls 25,000 25,000

HARSAT HARGA
SUB
TOTAL
(A) (B) (A x B)
599,900
15 bahan :
- Pipa BSP sch. 40 dia. 3" 1.00 m' 233,500 233,500
- Support 1.00 ls 35,100 35,100
349,100
upah 1.00 m' 60,000 60,000
alat 1.00 ls 12,650 12,650
421,750
16 bahan :
- Pipa BSP sch. 40 dia. 2,5" 1.00 m' 183,500 183,500
- Support 1.00 ls 27,500 27,500
286,000
upah 1.00 m' 50,000 50,000
alat 1.00 ls 12,500 12,500
348,500
17 1 m' - Pipa BSP sch. 40 standart ASTM A-120 dia. 2"

bahan :
- Pipa BSP sch. 40 dia. 2" 1.00 m' 108,750 108,750
- Support 1.00 ls 16,500 16,500
161,450
upah 1.00 m' 40,000 40,000
alat 1.00 ls 12,500 12,500
213,950
18 1 m' - Pipa BSP sch. 40 standart ASTM A-120 dia. 1,5"

bahan :
- Pipa BSP sch. 40 dia. 1,5" 1.00 m' 67,500 67,500
- Support 1.00 ls 10,125 10,125
100,825
upah 1.00 m' 30,000 30,000
alat 1.00 ls 12,500 12,500
143,325

HARSAT HARGA
SUB
TOTAL
(A) (B) (A x B)
19 1 m' - Pipa BSP sch. 40 standart ASTM A-120 dia. 1,25"

bahan :
- Pipa BSP sch. 40 dia. 1,25" 1.00 m' 56,700 56,700
- Support 1.00 ls 8,600 8,600
85,250
upah 1.00 m' 25,000 25,000
alat 1.00 ls 10,000 10,000
120,250
20 1 m' - Pipa BSP sch. 40 standart ASTM A-120 dia. 1"

bahan :
- Pipa BSP sch. 40 dia. 1" 1.00 m' 41,700 41,700
- Support 1.00 ls 6,300 6,300
62,800
upah 1.00 m' 20,000 20,000
alat 1.00 ls 10,000 10,000
92,800
ELEKTRIKAL
1 1 m' - Kabel tray uk. 300x100x1.8 mm
bahan :
- Kabel tray uk. 300x100x1.8 mm 1.00 m' 232,000 232,000
- Support & Hanger 1.00 ls 25,200 25,200
- Accessories-Elbow, Tee, Jointing, dll 1.00 ls 65,700 65,700
352,900
upah 1.00 m' 25,000 25,000
alat 1.00 ls 8,000 8,000
385,900
2 1 m' - Kabel tray uk. 200x100x1.2 mm

bahan :
- Kabel tray uk. 200x100x1.2 mm 1.00 m' 184,200 184,200
- Support & Hanger 1.00 ls 25,200 25,200
- Accessories-Elbow, Tee, Jointing, dll 1.00 ls 54,200 54,200
293,600
upah 1.00 m' 25,000 25,000
alat 1.00 ls 8,000 8,000
326,600

HARSAT HARGA
SUB
TOTAL
(A) (B) (A x B)
3 1 bh/ttk - Intalasi power outlet

Bahan :
- Kabel NYM 3x2,5 mm2 14.00 m' 17,000 238,000
- Konduit PVC dia 20 mm c/w Acc. 13.00 m' 5,000 65,000
- Accessories kabel & konduit 1.00 ls 7,500 7,500
315,200
Upah 1.00 bh 60,000 60,000
Alat 1.00 ls 10,000 10,000
385,200
4 1 bh/ttk - Intalasi lampu c/w switch

Bahan :
- Kabel NYM 3x2,5 mm2 9.00 m' 17,000 153,000
- Konduit PVC dia 20 mm c/w Acc. 8.00 m' 5,000 40,000
- Accessories kabel & konduit 1.00 ls 7,500 7,500
205,200
Upah 1.00 bh 50,000 50,000
Alat 1.00 ls 10,000 10,000
265,200
5 1 bh/ttk - Intalasi Telepon

Bahan :
- Kabel ITC 2 x 2 x 0,6mm2 19.00 m' 7,600 144,400
- PVC konduit dia. 20 mm 18.00 m' 5,000 90,000
- Support + Accessories konduit 1.00 ls 7,500 7,500
248,400
Upah 1.00 m' 50,000 50,000
Alat 1.00 ls 7,500 7,500
305,900
6 1 bh/ttk - Intalasi Data

Bahan :
- Kabel Data CAT 6 19.00 m' 9,100 172,900
279,400
Upah 1.00 m' 50,000 50,000
Alat 1.00 ls 7,500 7,500
336,900
7 1 bh/ttk - Intalasi Fire Alarm (Detector)

Bahan :

HARSAT HARGA
SUB
TOTAL
(A) (B) (A x B)
- Kabel NYA 2 x 1,5mm2 14.00 m' 5,800 81,200

162,700
Upah 1.00 m' 50,000 50,000
Alat 1.00 ls 7,500 7,500
220,200
8 1 bh/ttk - Intalasi Sound System ( Speaker)

Bahan :
- Kabel NYMHY 3 x 1,5mm2 14.00 m' 16,500 231,000
312,500
Upah 1.00 m' 50,000 50,000
Alat 1.00 ls 7,500 7,500
370,000

Page 140
SPESIFIKASI MATERIAL ME
NO. ITEM MERK KETERANGAN
A. ELEKTRIKAL
1 Panel Listrik TR
- Komponen MG, ABB
- Box Panel SIER, Simetri, Industira
2 Saklar MK, Clipsal
3 Stop kontak MK, Clipsal
4 Lampu
- Komponen Philips
- Housing Artolite, Citilite
5 Kabel Daya (4 besar) Tranka, Kabel metal, Supreme
& Kabelindo
6 Konduit Ega, clipsal
7 Kabel rack Metosu
B. TELEPON
1 Kabel (4 besar) Tranka, Kabel metal, Supreme
& Kabelindo
2 Konduit Ega, Clipsal
3 Terminal Box Lokal
4 Outlet Telp MK, Clipsal
5 PABX Panasonic, NEC.
C. KOMPUTER/DATA
1 Kabel Belden
2 Konduit Ega, Clipsal
3 Outlet Data/Connector AMP
4 Switch Hub 3com
5 Patch Panel 3com
6 Server By owner
D AIR CONDITIONING
1 Fan Panasonic / KDK
2 Air Conditioning (AC) Daikin, Toshiba
3 Pipa Refrigerant Crane Enfield, Elgin
4 Isolasi Pipa Refrigerant AEROFLEX Isolasi 25 mm density 24 kg/m3
5 Pipa Drain Wavin
6 Isolasi pipa drain Insuflex Isolasi 25 mm density16 kg/m3
7 Grille Tamura, Primawangi, Comfort
E PLUMBING
1 Lift Pump Groundfos
2 Jet pump Groundfos
3 Roof tank Exel
4 Pipa air bersih Wavin Tigris, Atp - Toro, setara
Dokumen Laporan RAB BQ Hal. Spek. Mat. ME. 140

Page 141
NO. ITEM MERK KETERANGAN
5 Fitting pipa Wavin Tigris, Atp - Toro, setara

6 Gate Valve Toyo, Kitz
7 Check Valve Toyo, Kitz
8 Strainer 10 K Toyo, Kitz
9 Flexible joint,10 K Tozen
10 Automatic Air Vant Jonhson
11 Level Swicth Jonhson
12 Foot Valve Mizu
13 Pressure Switch Jonhson
14 Pipa air kotor Wavin
15 Pipa air bekas Wavin
16 Pipa Venting Wavin
17 Pipa Air hujan Wavin
18 Fitting fitting Wavin
19 Floor Drain San-ei
F PEMADAM KEBAKARAN
1 Pompa Hydrant Electric Bombas Ideal, Wilson
2 Pompa Hydrant Diesel Bombas Ideal, Wilson
3 Pompa Jockey Grundfos
4 Pipa BSP Sch.40 PPI, Spindo
5 Valve-valve Kitz, Toyo
6 Indoor Hydrant Box Ozeki
7 Outdoor Hydrant Box Ozeki
8 Hydrant Pillar Ozeki
9 Siammesse Connection Ozeki
10 Head Sprinkler Viking
11 Fire Extinguisher Viking
Dokumen Laporan RAB BQ Hal. Spek. Mat. ME. 141

PERHITUNGAN VOLUME LANDSCAPE

1 LAPANGAN UPACARA
- Galian tanah 20.9 x 42.9 = 896.61
dikurangi 25.42 x 6.6 = 167.772 / 2 = 83.886
Sisa 812.724 812.724 m2
- Kansteen keliling lapangan upacara 20.9 20.9 42.9 42.9 = 127.6 127.6 m'
2 PENDESTRIAN
- Galian tanah 313 x 6.6 = 2,066
22.8 + 11 = 33.8 / 2
16.9 x 6.4 x 2 = 216.32
Jumlah 2,282 2,282 m2
Paving Block t. 8 cm 313 x 6 = 1878 1,878.0 m2
Pasangan batu alam 44.9 x 0.3 x 2 = 26.94 = 32.94 32.9 m2

2 x 0.3 x 10 = 6
Kansteen keliling lapangan upacara 313 472 = 785 785 m'
3 HALAMAN PARKIR
PARKIR DEPAN
Galian tanah t. 40 cm 374.64 x 2 = 749.28 749.3 m2
Pemadatan tanah
Urugan surtu padat t. 20 cm
Kansteen beton preekast uk. 40x30x15 109.78 - 24.8 = 84.98 84.98 m'
PARKIR BELAKANG
Galian tanah t. 40 cm
Pemadatan tanah 3710.22 M2
Urugan surtu padat t. 20 cm
Urugan makadam 5/7 t. 10 cm
Pemadatan makadam
Teakcoating emulsion
Lapisan hotmix ATB t. 4 cm
Lapisan hotmix wiring t. 2 cm
Kansteen beton preekast uk. 40x30x15 278 - 73.18 = 204.82 + 123 60.5 70.4 103.2 = 561.92 M'
4 POS JAGA
PEK. PENDAHULUAN
- Pasang bouwplank 4 4.5 4.5 4.5 = 17.5 17.5 M,
PEKERJAAN GALIAN DAN URUGAN

- Galian untuk pondasi 2 2.5 2.5 2.5 = 9.5 x 0.8 x 0.8 = 6.08
- Urugan pasir dibawah pondasi 2 2.5 2.5 2.5 = 9.5 x 0.8 x 0.1 = 0.76
PEKERJAAN PONDASI
- Pondasi batu belah camp 1:5 0.9 / 2 = 0.45 x 0.6 x 9.5 = 2.565 2.565 m3
- Pek. Sloof 15/30 9.5 x 0.15 x 0.2 = 0.285 0.285 m3
PEKERJAAN DINDING
- Ding belakang pakai GRC board rangka pipa 4" 4.1 x 4.1 = 16.81 16.81 m2
5 PEKERJAAN LANDSCAPING
1 Pengadaan tanah humus dan perataan 1564 1176.5 158.2 669.66 895.18 = 4463.52 4463.52
6 PEKERJAAN PAGAR
6.1 PEKERJAAN PAGAR DEPAN
- Galian tanah 21.6 52.6 10.18 17.07 = 101.45 x 0.8 x 0.8 = 64.928 m3
- Urugan pasir dibawah pondasi 21.6 52.6 10.18 17.07 = 101.45 x 0.8 x 0.1 = 8.116 m3
- Urugan kembali bekas galian 64.928 - 39.5655 = 25.3625 25.3625 m3
2 Pekerjaan pondasi
Pondasi batu belah 0.6 x 0.6 x 101.45 = 36.522 36.522 m3
Sloof uk 15/20 101.45 x 0.15 x 0.2 = 3.0435 3.0435 m3
3 Pekerjaan dinding
- Dinding bata tela 101.45 x 1.3 = 131.885
18.9 x 0.5 = 9.45
22.1 x 0.5 = 11.05
Jumlah 152.385 152.385 m2
- Kolom praktis 0.12 x 0.12 x 39 x 1.3 = 0.73008
0.12 x 0.12 x 7 x 0.5 = 0.0504
jumlah 0.78048 0.78048 m3
- Beton ringbalk 0.15 x 0.11 x 101.45 = 1.673925 1.673925 m3
- Batu alam batu tempel susun sirih 1.3 x 5.52 x 1 = 7.176

1.3 x 4.8 x 1 = 6.24
1.3 x 1.74 x 1 = 2.262
1.3 x 1.5 x 1 = 1.95
1.3 x 17.18 x 1 = 22.334
jumlah 24.284 24.284 m2
Dokumen Laporan RAB BQ Hal. Hit. Vol. Landscape. 142

- Lapisan dinding marmer 1.8 x 18.9 x 1 = 34.02 34.02 m2
- Plesteran dan acian 152.39 x 2 = 304.77

Dikurangi batu tenpel dan marmer = 58.304
Sisa 246.466 246.466 m2
- Ornamen railing diatas pagar pipa besi 3" finish cat 4.6 1.72 1.56 5.52 17.8 = 31.2 31.2 m'
Pintu gerbang pakai besi finish cat lengkap dengan rel 1.2 x 7 x 2 = 16.8 16.8 m2
6.2 PEKERJAAN PAGAR SAMPING KANAN

- Galian tanah 61.3 69.8 = 131.1 x 0.8 x 0.8 = 83.904 m3
- Urugan pasir dibawah pondasi 61.3 69.8 = 131.1 x 0.8 x 0.1 = 10.488 m3
2 Pekerjaan pondasi
Sloof uk 15/20 131.1 x 0.15 x 0.2 = 3.933 3.933 m3
3 Pekerjaan dinding
65.4 x 0.5 = 32.7
Jumlah 203.13 203.13 m2
x 0.12 x 7 x 0.5 = 0
jumlah 0.87984 0.87984 m3

0.5 x 65.4 x 1 = 32.7
jumlah 118.11 118.11 m2
- Lapisan dinding marmer x 18.9 x 1 = 0 0 m2

Dikurangi batu tenpel dan marmer = 118.11
Sisa 288.15 288.15 m2
- Ornamen railing diatas pagar pipa besi 3" finish cat 4.6 1.72 1.56 5.52 17.8 = 31.2 31.2 m'
Pintu gerbang pakai besi finish cat lengkap dengan rel 131.1 - 51.8 = 79.3 79.3 m2
6.3 PEKERJAAN PAGAR SAMPING KIRI DAN BELAKANG

- Galian tanah 115.8 150 = 265.8 x 0.8 x 0.8 = 170.112 m3
- Urugan pasir dibawah pondasi 115.8 150 = 265.8 x 0.8 x 0.1 = 21.264 m3
2 Pekerjaan pondasi
Sloof uk 15/20 265.8 x 0.15 x 0.2 = 7.974 7.974 m3
3 Pekerjaan dinding
x 0.5 = 0
Jumlah 345.54 345.54 m2
x 0.12 x 7 x 0.5 = 0
jumlah 1.70352 1.70352 m3

0.5 x 65.4 x 1 = 32.7
jumlah 293.22 293.22 m2
- Lapisan dinding marmer x 18.9 x 1 = 0 0 m2

Sisa 691.08 691.08 m2
- Ornamen ednis papua pada pilar 69 69 m'
7 PEKERJAAN LAPANGAN OLAH RAGA

- Galian tanah 24.05 x 31.85 x 0.3 = 229.79775 229.79775 m3
- Urugan pasir dibawah pondasi 24.05 x 31.85 x 0.1 = 76.59925 76.59925 m3
2 Pekerjaan pondasi
- Pondasi beton setempat untuk tiang pagar kawat armonika 92 x 0.2 x 0.2 x 0.4 = 1.472 m3
- Pasang rolaag bata tela caamp 1:5 143.75 x 0.3 = 43.125 43.125 m2
3 Pekerjaan dinding
- Dinding kawat harmonika rangka besi siku 40.40.4 143.75 x 4 = 575
Dikurangi pintu 2.42 x 1.2 = 2.904
sisa 572.096 572.096 m2
4 Pintu kawat harmonika rangka besi siku lengkap dengan
engsel dan gembok

5 Pekerjaan lantai
- Lantai kerja beton 1:3:5 24.05 x 31.85 x 0.05 = 38.299625 38.299625 m3
- Wiremash 8 - 15 24.05 x 31.85 = 765.9925 765.9925 m2
- Beton lantai cam 1:2:3 24.05 x 31.85 x 0.1 = 76.59925 76.59925 m3
- Flo m2 19.1 x 31.85 = 608.335 608.335 m2
- Lantai grevel 5 x 31.85 = 159.25 159.25 m2
6 Shelther/atap tribune
- Pondasi setempat beton bertulang 0.5 x 0.5 x 0.2 x 6 = 0.3 0.3 m3
- Kolom pedestal uk 30x30 0.3 x 0.3 x 0.5 x 6 = 0.27 0.27 m3
- Tiang dan rangka WF 100.50..7 5.25 x 6 x 9.33333 = 294 294 kg
- Gordeng canal C 125.50.20.2,3 5 x 6 x 4.51667 x 2 = 271 271 kg
- Base plate t. 12 mm 0.3 x 0.3 x 6 = 0.54
0.1 x 0.3 x 6 = 0.18
Jumlah 0.72 / 2.88
0.25 x 280 = 70 70 kg
- Penutup atap pakai atap spandex 3 x 6 x 2 = 36 36 m2
8. PEKERJAAN CANOPY PARKIR

1 Kanopy pelidung tempat parkir konstruksi pipa besi 20.4 x 4.6 x 1 = 93.84
dan anyaman besi beton 10x20 cm finish cat dan tan 34.8 x 4.6 x 1 = 160.08
pohon merambat sesuai dengan gambar 44.7 x 4.6 x 1 = 205.62
19.9 x 4.6 x 1 = 91.54
19.9 x 2.3 x 2 = 91.54
12.6 x 2.3 x 2 = 57.96
89.95 x 2.3 x 1 = 206.885
Jumlah 907.465 907.465 m2
9 PEKERJAAN TIANG BENDERA

1 Pondasi beton 1.1 x 0.9 x 0.8 = 0.792 0.792 m3
2 Pasangan batu tempel batu alam 1.2 x 0.9 = 1.08

4.2 x 0.4 = 1.68
3 x 0.3 = 0.9
1.8 x 0.2 = 0.36
Jumlah 4.02 4.02 m2
10 PEKERJAAN SALURAN
1 Galian tanah untuk saluran 265.7 x 0.7 x 0.7 = 130.193 130.193 m3
Saluran beton exposed 265.7 x 1.4 x 0.1 = 37.198 37.198 m3
11 Pekerjaan kolam air mancur

- Beton camuran 1:2:3 dasar kolam 6.51 x 0.15 = 0.98 0.9765 m3
- Beton bertulang bingkai kolam 9 x 0.55 x 0.15 = 0.7425 0.7425 m3
- Beton air mancur 0.68 x 0.68 x 3.14286 x 0.79 = 1.14807314 1.1480731 m3
12 PEKERJAAN KOLAM HIAS TANGGA BELAKANG

- Pasangan bata tela 1:3 dinding kolam hias 5.84 1.2 5.2 = 12.24 12.24
- Pasangan bata tela 1:3 pot bunga 4.7 2.9 2.9 2.185 0.72 = 13.405 13.405
- Water proofing teak coating dasar kolam 14.77 x 2 = 29.54 29.54
- Water profing dinding kolam 5.84 1.2 5.2 = 12.24 12.24
- Plesteran dinding kolam hias 12.24 x 2 = 24.48 24.48
- Plesteran pot bunga 13.405 x 2 = 26.81 26.81
- Pasangan batu granit dasar kolam 14.77 x 2 = 29.54 29.54
- Pasangan batu granit kolam penampungan 5.3 x 2 = 10.60 10.6
- Pasangan batu alam pot bunga 4.7 2.9 2.9 2.185 0.72 = 13.405 13.405
- Batu alam dinding kolam 11.68 1.2 = 12.88 12.88
- Kaca temper 12 mm 4.56 1.2 = 5.76 5.76
- Instalasi air sirkulasi
- Pompa air sirkulasi

ANALISA HARGA SATUAN PEKERJAAN - ANALISA SNI

No. SNI KODE KOEF SAT. URAIAN PAKERJAAN SATUAN
1 2 1 2 3 4 5
I 03-2835-2002 I.6 PEKERJAAN PERSIAPAN
Pek. Pematangan Site

1.0000 m3 Penggalian tanah untuk diratakan pakai alat berat
Peralatan/alat berat
0.083 Jam Sewa exavator 832,000.00
0.200 ltr Solar 10,000.00
Tenaga
0.040 OH Operator 125,000.00
0.010 OH Mandor/pengawas 100,000.00
1.0000 m3 Pengurugan tanah yang landai pakai tanah sisa galian

Peralatan/alat berat
0.083 Jam Sewa boldozer 1,185,000.00
0.150 ltr Solar 10,000.00
Tenaga
0.022 OH Operator 125,000.00
0.010 OH Mandor/pengawas 100,000.00
1.0000 m2 Pek. Pengukuran Site

Peralatan
0.0010 hari Teodolit 500,000.00
0.0010 hari Bak pembacaan 100,000.00
1.0000 ls Meteran 1,000.00
0.0010 hari Yalon 50,000.00
Tenaga
0.020 Surveyer 125,000.00
0.020 Pekerja 70,000.00
0.010 Mandor 100,000.00
1.0000 ls Penyediaan Listrik untuk bekerja selama 16 bln

Genset
16.0000 bln Sewa genset 3,750,000.00
9,600.000 ltr Solar 9,600.000
480.0000 hr Operator 80,000.00
Penyediaan Air untuk bekerja selama 16 bln

Material
1.000 bh Pompa Jet pump 7,500,000.00
2.000 btg - PVC 4" 150,000.00
3.000 btg - PVC 1 1/4" 50,000.00
4.000 btg - PVC 1" 40,000.00
1.000 lot - Fitting/alat bantu 500,000.00
1.000 lot - Tangki air 2,500,000.00
1.000 lot UpahTenaga 3,333,000.00
Pek. Pembuatan Kantor Direksi Keet, dari bangunan semi

permanen, dinding papan rangka kayu finish cat, lantai
floor aci, plafond multipleks dicat, atap asbes gelombang,
1.0000 m2 dilengkapi fasilitas Ac Split, perlengkapan kerja dan Toilet.
Bahan
0.020 m3 - Balok Kayu besi 3,437,500.00
0.045 m3 - Kaso 5/5 kayu besi 3,437,500.00
0.010 m3 - Papankayu besi ukk 2/20x400 3,850,000.00
1.200 lbr - Asbes gelombang 120,000.00
1.000 kg - Paku 15,000.00
0.080 m3 - Beton tumbuk 1:3:5 819,670.00
0.500 kg - Cat tembok 20,000.00
1.000 lot - Alat-alat bantu/engsel gembok/kunci 1,000.00
1.000 m2 - Lantai ploor dan aci 57,080.00
Dokumen Laporan RAB BQ Hal. Analisa SNI. 145


1 2 1 2 3 4 5
1.000 m2 - Plafond gypssum rangka hollow 163,500.00

1.000 m2 - AC/pedingin ruangan 600,000.00
1.000 m2 - Penerangan 200,000.00
Tenaga
1.500 OH Tukang Kayu 80,000.00
1.500 OH Pekerja 70,000.00
0.020 OH Kepala Tukang 90,000.00
0.010 OH Mandor 100,000.00
1.0000 m2 Pek. Pembuatan Kantor Pemborong, dari bangunan kons-

truksi kayu, dinding tripleks rangka kayu finish cat, lantai
floor aci, plafond tripleks dicat, atap asbes gelombang,
dilengkapi perlengkapan kerja dan Toilet.
Bahan
0.020 m3 - Balok Kayu besi 3,437,500.000
0.045 m3 - Kaso 5/5 kayu besi 3,437,500.000
0.010 m3 - Papankayu besi ukk 2/20x400 3,850,000.000
1.200 lbr - Asbes gelombang 120,000.000
1.000 kg - Paku 15,000.000
0.080 m3 - Beton tumbuk 1:3:5 819,670.000
0.500 kg - Cat tembok 20,000.000
1.000 lot - Alat-alat bantu/engsel gembok/kunci 1,000.00
1.000 m2 - Lantai ploor dan aci 57,080.00
1.000 m2 - Plafond gypssum rangka hollow 163,500.00
1.000 m2 - Penerangan 200,000.00
Tenaga
0.020 OH Tukang Kayu 80,000.000
1.500 OH Pekerja 70,000.000
1.500 OH Kepala Tukang 90,000.000
0.010 OH Mandor 100,000.000
Papan Nama Proyek

Bahan :
1.0000 lbr - triplek 4 mm ukuran besar 65,000.0000
0.0980 m3 - Balok kayu besi uk 5 x 10 x 400 3,850,000.0000
1.0000 kg - Cat warna 20,000.0000
0.5000 kg - Paku 15,000.0000
0.0500 m3 - Beton tumbuk 1:3:5 819,670.0000
Tenaga
0.5000 OH - Tukang kayu 80,000.0000
2.0000 OH - Tukang cat 80,000.0000
0.2500 OH - Pekerja 70,000.0000
0.0100 OH - Mandor 100,000.0000
Mobilisasai de mobilisasi peralatan

1.000 unit Angkut alat berat Exapator 10,000,000.00
1.000 unit Angkut alat berat boldozer 10,000,000.00
1.000 unit Angkut alat berat Stoom wals 3,500,000.00
1.000 unit Angkut finisher hotmix 5,000,000.00
1.000 unit Angkut aspal sprayer 1,000,000.00
1.000 unit Angkutan kompresor 1,000,000.00
1.000 unit Angkut genset 1,000,000.00
2.000 unit Angkutan concrete mixer 500,000.00
1.000 ls Angkutan peralatan lainnya 5,000,000.00
Mobilisasai de mobilisasi tenaga

50.000 org Tenaga tukang & kenek 80,000.00
5.000 org Mandor/pengawas 70,000.00
55.000 org Tiket pulang pergi Jakarta - Manokwari 4,000,000.00
I.6,1 1.0000 m' Pagar Sementara dari Seng Gelombang Tinggi 2,00 m
I.6.1.1 Bahan
1.2500 Btg Kayu Dolken diameter 8 - 10 / 400 cm Rp 18,000.00
2.5000 Kg Portland Semen Rp 1,600.00


1 2 1 2 3 4 5
0.0050 m3 Pasir Beton Rp 130,000.00

0.0090 m3 Koral split Rp 296,000.00
0.0720 m3 Kayu 5/7X4m Kayu Kruing Rp 3,437,500.00
0.0600 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.4000 Kg Meni Besi Rp 25,000.00
1.6.1.2 Tenaga
0.2000 OH Tukang Kayu Rp 80,000.00
0.4000 OH Pekerja Rp 70,000.00
0.0200 OH Kepala Tukang Rp 90,000.00
0.0200 OH Mandor Rp 100,000.00
1.6,2 1.0000 m' Pagar Sementara dari Seng Gelombang Tinggi 2,00 m
1.6.2.1 Bahan
2.5000 Kg Portalnd Semen Rp 1,600.00
1.2000 Lbr Seng Gelombang 3" - 5" Rp 60,000.00
0.0050 m3 Pasir Beton Rp 130,000.00
0.0090 m3 Koral Beton Rp 296,000.00
0.0720 m3 Kayu 5/7X4m Kayu Kruing Rp 3,437,500.00
0.0600 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.4500 Kg Meni Besi Rp 25,000.00
1.6.2.2 Tenaga
0.4000 OH Pekerja Rp 70,000.00
0.0200 OH Mandor Rp 100,000.00
1.6,3 1.0000 m' Pagar Sementara dari kawat duri Tinggi 1,800 m
1.6.3.1 Bahan
2.0000 Kg Portalnd Semen Rp 1,600.00
25.0000 Kg Kawat Duri Rp 10,000.00
0.0050 m3 Pasir Beton Rp 130,000.00
0.0090 m3 Koral Beton Rp 296,000.00
0.0600 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.3.2 Tenaga
0.3000 OH Pekerja Rp 70,000.00
0.0200 OH Mandor Rp 100,000.00
1.6,4 1.0000 m' Pengukuran dan Pemasangan Bouwplank

1.6.4.1 Bahan
0.0120 m3 Kayu 5/7x 4m Kayu Kruing Rp 3,437,500.00
0.0200 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.0070 m3 Kayu Papan 3/20 Kruing Rp 3,437,500.00
1.6.4.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00
1.6,5 1.0000 m2 Pembuatan Kantor Sementara dg Lantai Plesteran

1.6.5.1 Bahan
1.2500 Btg Kayu Dolken Ø 8 - 10 / 4 m Rp 18,000.00
0.1800 m3 Kayu Rp 3,437,500.00
0.8500 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.1000 Kg Besi Strip Rp 9,815.38
35.0000 Kg Portland Sement Rp 1,600.00
0.1500 m3 Pasir pasang Rp 125,000.00
0.1000 m3 Pasir Beton Rp 130,000.00
0.1500 m3 Koral Beton Rp 296,000.00
30.0000 buah Batu bata Merah Rp 700.00


1 2 1 2 3 4 5
0.2500 Lbr Seng Plat Rp 70,000.00

2.0000 buah Jendela Naco Rp 7,500.00
0.0800 m2 Kaca Polos Rp 80,000.00
0.1500 buah Kunci Tanam Rp 75,000.00
0.3000 buah Engsel Rp 17,500.00
0.0600 Lbr Plywood 4 mm Rp 65,000.00
1.6.5.2 Tenaga
1.0000 OH Tukang Batu Rp 80,000.00
2.0000 OH Pekerja Rp 70,000.00
0.0500 OH Mandor Rp 100,000.00
1.6,6 1.0000 m2 Pembuatan Gudang Semen dan Alat-alat

1.6.6.1 Bahan
0.2100 m3 Kayu Rp 3,437,500.00
0.3000 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.0300 m3 Pasir Beton Rp 125,000.00
0.0500 m3 Koral Beton Rp 130,000.00
1.5000 Lbr Seng Gelombang BJLS 32 Rp 51,400.00
1.6.6.2 Tenaga
1.0000 OH Pekerja Rp 70,000.00
0.0500 OH Mandor Rp 100,000.00
1.6.7 1.0000 m2 Pembuatan rumah jaga / konstruksi kayu

1.6.7.1 Bahan
3.0000 Btg Dolken kayu O 8-10 / 400 cm Rp 18,000.00
0.2760 m3 Kayu Rp 3,437,500.00
0.7000 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.7.2 Tenaga
1.0000 OH Pekerja Rp 70,000.00
0.0500 OH Mandor Rp 100,000.00
1.6,8 1.0000 m2 Membersihkan Lapangan dan Perataan

1.6.8.1 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0500 OH Mandor Rp 100,000.00
1.6,9 1.0000 m2 Pembuatan Gudang Semen dan Alat-alat

1.6.9.1 Bahan
1.2500 Btg Dolken kayu O 8-10 / 400 cm Rp 80,000.00
1.8650 m3 Kayu Rp 70,000.00
0.3000 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.0300 m3 Pasir Beton Rp 125,000.00
0.0500 m3 Koral Beton Rp 130,000.00
1.3500 Lbr Plywood 4 mm Rp 75,800.00
1.6.9.2 Tenaga
1.0000 OH Pekerja Rp 70,000.00
0.0500 OH Mandor Rp 100,000.00
1.6.10 1.0000 m2 Pembuatan bak adukan ukuran ( 40 X 50 X 20 ) Cm

1.6.10.1 Bahan


1 2 1 2 3 4 5
0.3600 M3 Kayu terentang Rp 1,600,000.00

0.0800 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.0000 Btg Kaso 5/7 Rp 22,222.22
1.6.10.2 Tenaga
0.2500 OH Tukang kayu Rp 80,000.00
0.0015 OH Mandor Rp 100,000.00
1.6,11 1.0000 m2 Pembuatan Steger dari Bambu Uk. 40 x 50 x 20 cm

1.6.11.1 Bahan
1.0000 Btg Bambu diameter 6 - 8 / 600 cm Rp 12,600.00
0.2500 Kg Tali Ijuk Rp 9,800.00
1.6.11.2 Tenaga
0.0025 OH Pekerja Rp 70,000.00
0.0013 OH Mandor Rp 100,000.00
1.6,12 1.0000 m2 Pembuatan jalan sementara / menuju bedeng

1.6.12.1 Bahan
0.1500 M3 Batu belah 15/20 Rp 105,000.00
0.0900 M3 Batu pecah 5/7 Rp 355,300.00
0.0100 M3 Pasir pasang Rp 125,000.00
1.6.12.2 Tenaga
1.0000 OH Pekerja Rp 70,000.00
0.0500 OH Mandor Rp 100,000.00
1.6,13 1.0000 m3 Bongkaran Beton Bertulang

1.6.13.2 Tenaga
6.6670 OH Pekerja Rp 70,000.00
0.3330 OH Mandor Rp 100,000.00
1.6,14 1.0000 m3 Bongkaran Dinding Tembok Bata Merah

1.6.14.1 Tenaga
6.6670 OH Pekerja Rp 70,000.00
0.0330 OH Mandor Rp 100,000.00
1.6,15 1.0000 m1 Pasang pagar kawat jaring galvanis tinggi 1,00 m

1.6.15.1 Bahan
0.4340 Lbr Pasang kawat jaring Rp 25,000.00
1.6.15.2 Tenaga
0.0420 OH Pekerja Rp 70,000.00
0.0020 OH Mandor Rp 1,600.00
1.6,16 1.0000 m2 Pembuatan jalan sementara / menuju bedeng

1.6.16.1 Bahan
0.9860 Lbr Panel beton pracetak Rp 220,000.00
0.5250 Btg Kolom beton pracetak Rp 450,000.00
0.7400 M3 Pasir pasang Rp 125,000.00
0.1460 M3 Koral 2/3 Rp 175,000.00
45.0000 Kg Semen abu abu Rp 1,600.00
1.6.16.2 Tenaga
0.0420 OH Pekerja Rp 70,000.00
0.0020 OH Mandor Rp 1,600.00
II 03-2835-1992 6 KONSTRUKSI PEKERJAAN TANAH
1.6,1 1.0000 m3 Galian Tanah Biasa Sedalam 1 m


1 2 1 2 3 4 5
1.6.1.1 Tenaga
0.4000 OH Pekerja Rp 70,000.00
0.0400 OH Mandor Rp 100,000.00
1.6.2 1.0000 M3 Galian Tanah Biasa Sedalam 2 m

1.6.2.1 Tenaga
0.5260 OH Pekerja Rp 70,000.00
0.0520 OH Mandor Rp 1,600.00
1.6,3 1.0000 m3 Galian Tanah Biasa Sedalam 3 m

1.6.3.1 Tenaga
0.7350 OH Pekerja Rp 70,000.00
0.0730 OH Mandor Rp 1,600.00
1.6.4 1.0000 M3 Galian Tanah keras Sedalam 1 m

1.6.4.1 Tenaga
0.6250 OH Pekerja Rp 70,000.00
0.0620 OH Mandor Rp 1,600.00
1.6,5 1.0000 m3 Galian Tanah Cadas Sedalam 1 m

1.6.5.1 Tenaga
1.2500 OH Pekerja Rp 70,000.00
0.1250 OH Mandor Rp 1,600.00
1.6,6 1.0000 m3 Galian Tanah Lumpur Sedalam 1 m

1.6.6.1 Tenaga
0.8230 OH Pekerja Rp 70,000.00
0.0830 OH Mandor Rp 1,600.00
1.6,7 1.0000 m2 Pekerjaan Striping Setinggi 1 m

1.6.7.1 Tenaga
0.0500 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 1,600.00
1.6,8 1.0000 m2 Pembuangan tanah sehauh 15 m

1.6.8.1 Tenaga
0.5160 OH Pekerja Rp 70,000.00
0.0500 OH Mandor Rp 1,600.00
1.6,9 1.0000 m3 Urugan Kembali

1.6,9.1 Tenaga
0.1920 OH Pekerja Rp 70,000.00
0.0190 OH Mandor Rp 1,600.00
1.6.10 1.0000 m3 Pemadatan Tanah

1.6.10.1 Tenaga
0.5000 OH Pekerja Rp 70,000.00
0.0500 OH Mandor Rp 1,600.00
1.6,11 1.0000 m3 Urugan Pasir

1,.6.11.1 Bahan
1.2000 m3 Pasir Urug Rp 95,000.00
1.6.11.2 Tenaga
0.3000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 1,600.00
1.6,12 1.0000 m3 Lapisan Pudel Cmp. 1Kp : 3Ps : 7TL

1.6.12.1 Bahan
0.3300 m3 Pasir Urug Rp 95,000.00
0.1090 m3 Kapur Padam Rp 415,600.00
0.7630 m3 Tanah Liat Rp 155,000.00
1.6.12.2 Tenaga
0.8330 OH Pekerja Rp 70,000.00


1 2 1 2 3 4 5
0.0830 OH Mandor Rp 100,000.00
1.6,13 1.0000 m3 Lapisan Pudel Cmp. 1Kp : 5TL

1.6.13.1 Bahan
0.2000 m3 Kapur Padam Rp 415,600.00
1.0000 m3 Tanah Liat Rp 155,000.00
1.6.13.2 Tenaga
0.8330 OH Pekerja Rp 70,000.00
0.0810 OH Mandor Rp 100,000.00
1.6,14 1.0000 m3 Pemasangan Lapisan Ijuk

1.6.14.1 Bahan
1.2000 Kg Ijuk Rp 15,000.00
1.6.14.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00
1.6,15 1.0000 m3 Urugan Sirtu

1.6.15.1 Bahan
1.2000 m3 Sirtu Rp 110,000.00
1.6.15.2 Tenaga
0.2500 OH Pekerja Rp 70,000.00
0.0250 OH Mandor Rp 100,000.00
1.6,16. 1.0000 m2 Pembuatan jalan proyek / sementara tebal 25 cm

1.6,16.1 Bahan
0.2750 m3 Batu Belah Rp 105,000.00
0.0300 m3 Kerikil Rp 175,000.00
0.0500 m3 Pasir Rp 125,000.00
1.6,16.2 Tenaga
1.0000 OH Pekerja Rp 70,000.00
0.1000 OH Mandor Rp 100,000.00
1.6,17 1.0000 m3 Urugan Sirtu

1.6.17.1 Bahan
1.2000 m3 Abu batu Rp 86,000.00
1.6.17.2 Tenaga
0.2500 OH Pekerja Rp 70,000.00
0.0250 OH Mandor Rp 100,000.00
III 03-2836-2002 1.6 PEKERJAAN PONDASI
1.6,1 1.0000 m3 Pasang Pondasi Batu Kali 1Pc : 1 Ps

1.6.1.1 Bahan
1.1000 m3 Batu Belah 15/20 Rp 105,000.00
0.3140 m3 Pasir Rp 125,000.00
1.6.1.2 Tenaga
1.5000 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00

1.6,2,1 Bahan
1.1000 m3 Batu Belah 15/20 Rp 105,000.00
0.4270 m3 Pasir Rp 125,000.00


1 2 1 2 3 4 5
1.6.2.2 Tenaga
1.5000 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00
1.6.3 1.0000 m3 Pasang Pondasi Batu Kali, 1 Pc : 2,5 Ps

1.6.3.1 Bahan
1.1000 m3 Batu Belah 15/20 Rp 105,000.00
230.0000 kg Portland Sement Rp 1,600.00
0.4600 m3 Pasir Rp 125,000.00
1.6.3.2 Tenaga
. 1.5000 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00

1.6.4.1 Bahan
1.1000 m3 Batu Belah 15/20 Rp 105,000.00
0.4850 m3 Pasir Rp 125,000.00
1.6.4.2 Tenaga
1.5000 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00
1.6.5 1.0000 m3 Pasang Pondasi Batu Kali 1Pc :4 Ps

1.6.5.1 Bahan
1.1000 m3 Batu Belah 15/20 Rp 105,000.00
0.5200 m3 Pasir Rp 125,000.00
1.6.5.2 Tenaga
1.5000 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00
1/6,6 1.0000 m3 Pasang Pondasi Batu Kali 1Pc : 5 Ps

1.6.6.1 Bahan
1.1000 m3 Batu Belah 15/20 Rp 105,000.00
0.5440 m3 Pasir Rp 125,000.00
1.6.6.2 Tenaga
1.5000 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00

1.6.7.1 Bahan
1.1000 m3 Batu Belah 15/20 Rp 105,000.00
0.5610 m3 Pasir Rp 125,000.00
1.6.7.2 Tenaga
1.5000 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00
1.6.8 1.0000 m3 Pasang Pondasi Batu Kali 1Pc : 8 Ps


1 2 1 2 3 4 5
1.6.8.1 Bahan
1.1000 m3 Batu Belah 15/20 Rp 105,000.00
0.5610 m3 Pasir Rp 125,000.00
1.6.8.2 Tenaga
1.5000 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00
1.6.9 1.0000 m3 Pasang Pondasi Batu Kali 1 Kp : 1 Sm : 1 Ps

1.6.9.1 Bahan
1.1000 m3 Batu Belah 15/20 Rp 105,000.00
0.2290 m3 Kapur pasang Rp 415,600.00
0.2290 m3 Semen merah Rp 225,000.00
0.5440 m3 Pasir Rp 125,000.00
1.6.9.2 Tenaga
1.5000 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00
1.6.10 1.0000 m3 Pasang Pondasi Batu Kali 1 Kp : 1 Sm 2 Ps

1.6.10.1 Bahan
1.1000 m3 Batu Belah 15/20 Rp 105,000.00
0.1700 m3 Kapur pasang Rp 415,600.00
0.1700 m3 Semen merah Rp 225,000.00
0.3400 m3 Pasir Rp 125,000.00
1.6.10.2 Tenaga
1.5000 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00
1.6.11 1.0000 m3 Pasang Pondasi Batu Kali 1 Pc: 1/4 Kp : 4 Ps

1.6.11.1 Bahan
1.1000 m3 Batu Belah 15/20 Rp 105,000.00
0.0320 m3 Kapur pasang Rp 415,600.00
156.0000 m3 Portland Semen Rp 1,600.00
0.5840 m3 Pasir pasang Rp 125,000.00
1.6.11.2 Tenaga
1.5000 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00
1.6.12 1.0000 m3 Pasang Pondasi Batu Kali 1 Pc: 3 Kp : 10 Ps

1.6.12,1 Bahan
1.1000 m3 Batu Belah 15/20 Rp 105,000.00
0.1470 m3 Kapur pasang Rp 415,600.00
61.0000 Kg Semen portland Rp 1,600.00
0.4920 m3 Pasir pasang Rp 125,000.00
1.6.12,2 Tenaga
1.5000 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00
1.6.13. 1.0000 m3 Pasang Pondasi Batu Kali 1/4 Pc: 1 Kp : 4 Ps

1.6.13.1 Bahan
1.1000 m3 Batu Belah 15/20 Rp 105,000.00


1 2 1 2 3 4 5
0.1310 m3 Kapur pasang Rp 415,600.00

0.5230 m3 Pasir Rp 125,000.00
1.6.13.2 Tenaga
1.5000 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00
1.6,14 1.0000 m3 Pasang Pondasi Batu Kosong

1.6.14.1 Bahan
1.2000 m3 Batu Belah 15/20 Rp 105,000.00
0.3000 m3 Pasir Urug Rp 125,000.00
1.6.14.2 Tenaga
. 0.7800 OH Pekerja Rp 70,000.00
0.0390 OH Mandor Rp 100,000.00
1.6,15 1.0000 m3 Pasang Pondasi Siklop 40% Batu Kali

1.6.15.1 Bahan
75.0000 Kg Besi Beton Rp 10,000.00
0.3200 m3 Pasir Beton Rp 130,000.00
0.4900 m3 Koral Beton Rp 175,000.00
0.8000 Kg Kawat Beton Rp 12,000.00
1.6.15.2 Tenaga
3.0000 OH Pekerja Rp 70,000.00
0.1500 OH Mandor Rp 100,000.00
1.6,16 1.0000 m3 Pasang Pondasi Sumuran diameter 100 cm

1.6.16.1 Bahan
0.4500 m3 Batu Belah 15/20 cm Rp 105,000.00
0.4500 m3 Pasir Beton Rp 130,000.00
0.6700 m3 Koral Beton Rp 296,000.00
1.6.16.2 Tenaga
2.3800 OH Pekerja Rp 70,000.00
0.0800 OH Mandor Rp 100,000.00
1.6,17 1.0000 m' Pembuatan Tiang Pancang (40x40) cm, Beton Bertulang
1.6.17.1 Bahan
0.0190 m3 Pasir Urug Darat Rp 125,000.00
0.0940 m3 Pasir Beton Rp 130,000.00
0.1500 m3 Koral Beton Rp 296,000.00
45.0000 Kg Besi Beton Rp 10,000.00
0.9000 Kg Kawat beton Rp 12,000.00
0.0320 m3 Kayu Kaso 5/7 Rp 3,437,500.00
0.1200 Kg Paku Rp 16,700.00
0.0900 Lt Minyak Bekisting Rp 25,000.00
0.2400 Kg Plamir Tembok Rp 15,000.00
1.6.17.2 Tenaga
1.0000 OH Pekerja Rp 70,000.00
0.0500 OH Mandor Rp 100,000.00
1.6.18 1.0000 m' Pembuatan Tiang Pancang (35 X 35) cm, Beton Bertulang


1 2 1 2 3 4 5
1.6.18.1 Bahan
0.0160 m3 Pasir Urug Darat Rp 125,000.00
0.0800 m3 Pasir Beton Rp 130,000.00
0.1250 m3 Koral Beton Rp 296,000.00
34.5000 Kg Besi Beton Rp 10,000.00
0.0270 m3 Kayu Kaso 5/7 Rp 3,437,500.00
0.1200 Kg Paku Rp 16,700.00
0.0900 Lt Minyak Bekisting Rp 25,000.00
0.2000 Kg Plamir Tembok Rp 15,000.00
1.6.18.2 Tenaga
0.8000 OH Pekerja Rp 70,000.00
0.0400 OH Mandor Rp 100,000.00
IV 03-2837-2002 PEKERJAAN DINDING
1.6,1 1.0000 m2 Pasangan bata merah tebal 1 bata, 1Pc : 1Ps

1.6.1.1 Bahan
140.0000 Buah Bata Merah 5 x 11 x 22 Rp 700.00
0.0590 m3 Pasir Pasang Rp 125,000.00
1.6.1.2 Tenaga
0.6500 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00

1.62.1 Bahan
0.0590 m3 Pasir Pasang Rp 125,000.00
1.6.2.2 Tenaga
0.6500 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00
1.6,3 1.0000 m2 Pasangan bata merah tebal 1 bata, 1Pc :3Ps

1.6.3.1 Bahan
0.0910 m3 Pasir Pasang Rp 125,000.00
1.6.3.2 Tenaga
0.6500 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00
1.6,4 1.0000 m2 Pasangan bata merah tebal 1 bata, 1Pc :4Ps

1.6.4.1 Bahan
0.0930 m3 Pasir Pasang Rp 125,000.00
1.6.4.2 Tenaga
0.6500 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5

1.6.5.1 Bahan
0.1020 m3 Pasir Pasang Rp 125,000.00
1.6.5.2 Tenaga
0.6500 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00
1.6,6 1.0000 m2 Pasangan bata merah tebal 1 bata, 1Pc : 6 Ps

1.6.6.1 Bahan
0.1100 m3 Pasir Pasang Rp 125,000.00
1.6.6.2 Tenaga
0.6500 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00
1.6,7 1.0000 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 3 Kp : 10 Ps

1.6.7.1 Bahan
0.0925 m3 Pasir Pasang Rp 125,000.00
0.0275 m3 Kapur pasang Rp 415,600.00
1.6.7.2 Tenaga
0.6500 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00
1.6,8 1.0000 m2 Pasangan bata merah tebal 1/2 bata, 1Pc : 1 Ps

1.6.8.1 Bahan
0.0280 m3 Pasir Pasang Rp 125,000.00
1.6.8.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00
1.6,9 1.0000 m2 Pasang Batu Merah Tebal 1/2 bata, 1 Pc : 2 Ps

1.6.9.1 Bahan
0.0380 m3 Pasir Pasang Rp 125,000.00
1.6.9.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00
1.6.10 1.0000 m2 Pasang Batu Merah Tebal 1/2 bata, 1 Pc : 3 Ps

1.6.10.1 Bahan
0.0400 m3 Pasir Pasang Rp 125,000.00


1 2 1 2 3 4 5
1.6.10.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00
1.6,11 1.0000 m2 Pasangan bata merah tebal 1/2 bata, 1Pc : 5 Ps

1.6.12.1 Bahan
0.0450 m3 Pasir Pasang Rp 125,000.00
1.6.12.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00
1.1.6,13 1.0000 m2 Pasang Batu Merah Tebal 1/2 bata, 1 Pc : 6 Ps

1.6.13.1 Bahan
0.0490 m3 Pasir Pasang Rp 125,000.00
1.6.13.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00

1.6.14.1 Bahan
0.0500 m3 Pasir Pasang Rp 125,000.00
1.6.14.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00
1.6,15 1.0000 m2 Pasang Batu Merah Tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps
1.6.15.1 Bahan
0.0500 m3 Pasir Pasang Rp 125,000.00
0.0150 m3 Kapur Padam Rp 415,600.00
1.6.15.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00
1.6.16.1 Bahan
0.0180 m3 Semen merah/ bata merah tumbuk
0.0180 m3 Pasir Pasang Rp 125,000.00
0.0180 m3 Kapur pasang Rp 415,600.00
1.6.16.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00


1 2 1 2 3 4 5

0.0150 OH Mandor Rp 100,000.00
1.6,17 1.0000 m2 Pasang Batu Merah Tebal 1/2 bata, 1 Kp : 1 Sm : 2 Ps

1.6.17.1 Bahan
0.0140 Kg Semen merah/ bata merah tumbuk Rp 225,000.00
0.0260 m3 Pasir Pasang Rp 125,000.00
0.0140 m3 Kapur Padam Rp 415,600.00
1.6.17.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00
1.6,18 1.0000 m2 Pasangan dinding hollowblock ( HB.20 )

1.6.18.1 Bahan
12.5000 Buah Hollowblock ( HB.20 ) Rp 2,500.00
0.0480 m3 Pasir Pasang Rp 125,000.00
1.9500 Kg Besi beton polos Rp 10,000.00
1.6.18.2 Tenaga
0.3500 OH Pekerja Rp 70,000.00
0.0170 OH Mandor Rp 100,000.00
1.6.19 1.0000 m2 Pasangan dinding hollowblock ( HB.15 )

1.6.19.1 Bahan
12.5000 Buah Hollowblock ( HB.15 ) Rp 2,500.00
0.0380 m3 Pasir Pasang Rp 125,000.00
1.6.19.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00
1.6,20 1.0000 m2 Pasangan dinding hollowblock ( HB.10)

1.6.20.1 Bahan
12.5000 Buah Hollowblock ( HB.10 )
0.0270 m3 Pasir Pasang Rp 125,000.00
1.6.20.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00
1.6.21 1.0000 m2 Pasangan dinding conblock ( HB.20)

1.6.21.1 Bahan
12.5000 Buah concrete block ( HB.20 )
0.0040 m3 Pasir beton Rp 125,000.00
0.0420 m3 Pasir pasang Rp 125,000.00
0.0060 Kg Paku biasa 2" - 5" Rp 16,700.00
0.0010 Kg Kayu terentang
0.0050 Kg Koral beton Rp 214,500.00


1 2 1 2 3 4 5
1.6.21.2 Tenaga
0.3700 OH Pekerja Rp 70,000.00
0.0070 OH Tukang besi Rp 80,000.00
0.0185 OH Mandor Rp 100,000.00

1.6.22.1 Bahan
0.0030 m3 Pasir beton Rp 125,000.00
0.0320 m3 Pasir pasang Rp 125,000.00
0.8700 Kg Besi beton polos O 8 mm Rp 13,200.00
0.0040 Kg Paku biasa 2" - 5" Rp 16,700.00
0.0010 Kg Kayu terentang Rp 2,000.00
1.6.22.2 Tenaga
0.3400 OH Pekerja Rp 70,000.00
0.0170 OH Mandor Rp 100,000.00

1.6.23.1 Bahan
0.0020 m3 Pasir beton Rp 125,000.00
0.0210 m3 Pasir pasang Rp 125,000.00
0.0030 Kg Paku biasa 2" - 5" Rp 52,700.00
0.0010 Kg Kayu terentang
1.6.23.2 Tenaga
0.3400 OH Pekerja Rp 70,000.00
0.0170 OH Mandor Rp 100,000.00
1.6.24 1.0000 m2 Pasangan dinding lantai

1.6.24.1 Bahan
2.5000 Buah Bondbeanm 40x20x20 cm
0.0800 m3 Pasir beton Rp 125,000.00
0.1500 M3 Koral beton Rp 16,700.00
1.6.24.2 Tenaga
0.3400 OH Pekerja Rp 70,000.00
0.0170 OH Mandor Rp 100,000.00
1.6.25 1.0000 m2 Pasangan dinding roster / terawang ( 12 X 11 X 14 ) cm

1.6.25.1 Bahan
3.6000 Buah Roster terawang
0.0350 m3 Pasir pasang Rp 125,000.00


1 2 1 2 3 4 5
1.6.25.2 Tenaga
0.3000 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00
1.6.26 1.0000 m2 Pasang bata berongga ukuran ( 5 X 11 X 24 ) cm

1.6.26.1 Bahan
80.0000 Buah Bata berongga
0.5700 m3 Pasir pasang Rp 125,000.00
1.6.26.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00
1.6.26.3 1.0000 m2 Pasang batu tela ukuran ( 10 X 20 X 30 ) cm camp 1:3

Bahan
18.0000 Buah Batu tela 2,700.00
0.0230 m3 Pasir pasang Rp 125,000.00
Tenaga
0.2500 OH Pekerja Rp 70,000.00
0.0220 OH Mandor Rp 100,000.00
1.6.26.4 1.0000 m2 Pasang batu tela ukuran ( 10 X 20 X 30 ) cm camp 1:5

Bahan
18.0000 Buah Batu tela 2,700.00
0.0020 m3 Pasir pasang Rp 125,000.00
Tenaga
0.2500 OH Pekerja Rp 70,000.00
0.0220 OH Mandor Rp 100,000.00
1.6.27 1.0000 m2 Pasangan dinding anyaman bambu , rangka kayu

1.6.27.1 Bahan
1.5000 M2 Bilik bambu
0.0140 M3 Kayu 5/7 Rp -
0.0120 Kg Paku Rp 16,700.00
0.0030 M List kayu 2/4 Rp 35,100.00
1.6.27.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0020 OH Mandor Rp 100,000.00
V 03-2837-2002 PEKERJAAN PLESTERAN

1.6,1 1.0000 m2 Plesteran 1 Pc : 3 Ps Tebal 15 mm
1.6.1.1 Bahan
0.0190 m3 Pasir Pasang Rp 125,000.00
1.6.1.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.1500 OH Tukang batu Rp 80,000.00
0.0100 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5

1.6.2.1 Bahan
0.0170 m3 Pasir Pasang Rp 125,000.00
1.6.2.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00

1.6.3.1 Bahan
0.0190 m3 Pasir Pasang Rp 110,000.00
1.6.3.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00

1.6.4.1 Bahan
0.0200 m3 Pasir Pasang Rp 125,000.00
1.6.4.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00

1.6.5.1 Bahan
0.0220 m3 Pasir Pasang Rp 125,000.00
1.6.5.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00

1.6.6.1 Bahan
0.0230 m3 Pasir Pasang Rp 125,000.00
1.6.6.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00
1.6,7 1.0000 m2 Plesteran 1 Pc :8 Ps Tebal 15 mm

1.6.7.1 Bahan
0.0240 m3 Pasir Pasang Rp 125,000.00
1.6.7.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5

1.6.8.1 Bahan
0.0030 m3 Kapur padam Rp 415,600.00
0.0130 m3 Pasir pasang Rp 125,000.00
1.6.8.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00
1.6,9 1.0000 m2 Plesteran 1 Pc : 3 Kp : 10 Ps Tebal 15 mm

1.6.9.1 Bahan
0.0060 m3 Kapur Padam Rp 415,600.00
0.0140 m3 Pasir Pasang Rp 125,000.00
1.6.9.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00
1.6.10 1.0000 m2 Plesteran 0,5 Pc : 1 Kp : 4 Ps Tebal 15 mm

1.6.10.1 Bahan
0.0050 m3 Kapur Padam Rp 415,600.00
0.0190 m3 Pasir Pasang Rp 125,000.00
1.6.10.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00
1.6.11 1.0000 m2 Plesteran 1 Kp : 1 Sm : 1 Ps, Tebal 15 mm

1.6.11.1 Bahan
0.0090 m3 Portland Semen Rp 1,600.00
0.0090 m3 Kapur padam Rp 415,600.00
0.0090 m3 Pasir pasang Rp 125,000.00
1.6.11.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00
1.6,12 1.0000 m2 Plesteran 1 Kp: 1 Sm :2 Ps,Tebal 15 mm

1.6.12.1 Bahan
0.0070 m3 Kapur Padam Rp 415,600.00
0.0150 m3 Pasir Pasang Rp 125,000.00
1.6.12.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00
1.6,13 1.0000 m2 Plesteran 1 Pc : 2 Ps,Tebal 20 mm

1.6.13.1 Bahan
0.0230 m3 Pasir Pasang Rp 125,000.00
1.6.13.2 Tenaga
0.2500 OH Pekerja Rp 70,000.00


1 2 1 2 3 4 5

0.1250 OH Mandor Rp 100,000.00

1.6.14.1 Bahan
0.0260 m3 Pasir Pasang Rp 125,000.00
1.6.14.2 Tenaga
0.2500 OH Pekerja Rp 70,000.00
0.0125 OH Mandor Rp 100,000.00
1.6,15 1.0000 m2 Plesteran 1 Pc : 4 Ps,Tebal 20 mm

1.6.15.1 Bahan
0.0280 m3 Pasir Pasang Rp 125,000.00
1.6.15.2 Tenaga
0.2500 OH Pekerja Rp 70,000.00
0.1250 OH Mandor Rp 100,000.00

1.6.16.1 Bahan
0.0280 m3 Pasir Pasang Rp 125,000.00
1.6.16.2 Tenaga
0.2500 OH Pekerja Rp 70,000.00
0.0125 OH Mandor Rp 100,000.00

1.6.17.1 Bahan
0.0300 m3 Pasir Pasang Rp 125,000.00
1.6.17.2 Tenaga
0.2500 OH Pekerja Rp 70,000.00
0.0125 OH Mandor Rp 100,000.00
1.6.18 1.0000 m2 Plesteran 1 Kp : 1 Sm : 2 Ps Tebal 20 mm

1.6.18.1 Bahan
0.0090 m3 Semen merah
0.0180 m3 Pasir Pasang Rp 125,000.00
0.0090 m3 Kapur padam Rp 415,600.00
1.6.18.2 Tenaga
0.2500 OH Pekerja Rp 70,000.00
0.1250 OH Mandor Rp 100,000.00

1.6.19.1 Bahan
0.0130 m3 Pasir Pasang Rp 125,000.00
1.6.19.2 Tenaga
0.3000 OH Pekerja Rp 70,000.00


1 2 1 2 3 4 5

0.0125 OH Mandor Rp 100,000.00

1.6.20.1 Bahan
0.0350 m3 Pasir Pasang Rp 125,000.00
1.6.20.2 Tenaga
0.3000 OH Pekerja Rp 70,000.00
0.0125 OH Mandor Rp 100,000.00

1.6.21.1 Bahan
0.0380 m3 Pasir Pasang Rp 125,000.00
1.6.21.2 Tenaga
0.3000 OH Pekerja Rp 70,000.00
0.0125 OH Mandor Rp 100,000.00

1.6.22.1 Bahan
0.0390 m3 Pasir Pasang Rp 125,000.00
1.6.22.2 Tenaga
0.3000 OH Pekerja Rp 70,000.00
0.0125 OH Mandor Rp 100,000.00

1.6.23.1 Bahan
0.0350 m3 Pasir Pasang Rp 125,000.00
1.6.23.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00

1.6.24.1 Bahan
0.0390 m3 Pasir Pasang Rp 125,000.00
1.6.24.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00

1.6.25.1 Bahan
0.0420 m3 Pasir Pasang Rp 125,000.00
1.6.25.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00


1 2 1 2 3 4 5

0.0150 OH Mandor Rp 100,000.00

1.6.26.1 Bahan
0.0450 m3 Pasir Pasang Rp 125,000.00
1.6.26.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00

1.6.27.1 Bahan
0.0210 m3 Pasir Pasang Rp 125,000.00
1.6.27.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0080 OH Mandor Rp 100,000.00
1.6,28 1.0000 m2 Berapen 1 Pc : 5 Ps Tebal 15 mm

1.6.28.1 Bahan
0.0230 m3 Pasir Pasang Rp 125,000.00
1.6.28.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0080 OH Mandor Rp 100,000.00
1.6,29 1.0000 m2 Plesteran Beton 1 Pc :2Ps Tebal 15 mm

1.6.29.1 Bahan
0.0180 m3 Pasir Pasang Rp 125,000.00
1.6.29.2 Tenaga
0.2600 OH Pekerja Rp 70,000.00
0.0130 OH Mandor Rp 100,000.00
1.6,30 1.0000 m2 Plesteran Beton 1 Pc : 3 Ps Tebal 15 mm

1.6.30.1 Bahan
0.0210 m3 Pasir Pasang Rp 125,000.00
1.6.30.2 Tenaga
0.2600 OH Pekerja Rp 70,000.00
0.0130 OH Mandor Rp 100,000.00
1.6,31 1.0000 m2 Plesteran Skoning 1 Pc : 2Ps

1.6.31.1 Bahan
0.0020 m3 Pasir Pasang Rp 125,000.00
1.6.31.2 Tenaga
0.0570 OH Pekerja Rp 70,000.00


1 2 1 2 3 4 5

0.0020 OH Mandor Rp 100,000.00
1.6,32 1.0000 m2 Plesteran Granito 1 Pc warna : 2 Granito Tebal 10 mm

1.6.32.1 Bahan
0.1440 Kg P.C warna Rp 22,500.00
15.0000 m3 Batu granito
1.6.32.2 Tenaga
0.0500 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00
1.6,33 1.0000 m2 Plesteran Teraso 1 Pc : 2 bt..teraso tebal 10 mm

1.6.33.1 Bahan
0.4400 Kg P.C warna Rp 22,500.00
11.5000 m3 Batu teraso Rp -
1.6.33.2 Tenaga
0.4500 OH Pekerja Rp 70,000.00
0.0250 OH Mandor Rp 100,000.00
1.6.34 1.0000 m2 Plesteran Ciprat 1 Pc : 2 Ps

16.34.1 Bahan
0.3000 m3 Pasir Pasang Rp 125,000.00
1.6.34.2 Tenaga
0.2500 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00
1.6.35 1.0000 m2 Plesteran Siar Adukan 1 Pc : 2 Ps

1.6.35.1 Bahan
0.0085 m3 Pasir Pasang Rp 125,000.00
1.6.35.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0080 OH Mandor Rp 100,000.00
1.6.36 1.0000 m2 Plesteran Waterfroof bataco 3 lapis

1.6.36.1 Bahan
2.9000 Kg Bataco
0.0060 m3 Pasir Pasang Rp 125,000.00
1.6.36.2 Tenaga
0.3000 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00
1.0000 m2 Acian
Bahan
Tenaga
0.1500 OH Pekerja Rp 70,000.00


1 2 1 2 3 4 5
0.0080 OH Mandor Rp 100,000.00
VI 03-3434-2002 ANALISA BIAYA KONSTRUKSI PAKERJAAN KAYU

Pasang Kosen Pintu & Jendela Kayu Jati
1.6,1 1.0000 m3 Bahan
1.6.1.1 1.1000 m3 Kayu Jati , Balok Rp 45,000,000.00
Tenaga
1.6.1.2 6.0000 OH Pekerja Rp 70,000.00
0.3000 OH Mandor Rp 100,000.00
Pasang Kosen Pintu & Jendela Kayu Jati

1.6,2 1.0000 m3 Bahan
1.6.2.1 1.2000 m3 Kayu kamper, Balok Rp 45,000,000.00
Tenaga
1.6.2.2 6.0000 OH Pekerja Rp 70,000.00
0.3000 OH Mandor Rp 100,000.00
1.6,5 1.0000 m2 Pasang Pintu Klamp Kayu Kamper

Bahan
1.6.5.1 0.0360 m3 Kayu Kamfer, papan Rp 6,200,000.00
0.0500 Kg Paku Biasa 2" - 5 " Rp 15,000.00
Tenaga
1.6.5.2 0.3500 OH Pekerja Rp 70,000.00
0.0180 OH Mandor Rp 100,000.00
1.6,6 1.0000 m2 Pasang Kosen Pintu klam Kayu jati

Bahan
1.6.6.1 1.2000 m3 Kayu jati , papan Rp 45,000,000.00
Tenaga
1.6.6.2 0.3500 OH Pekerja Rp 70,000.00
0.0180 OH Mandor Rp 100,000.00
1.6,7 1.0000 m2 Pasang Pintu panel Kayu jati

Bahan
1.6.7.1 0.0400 m3 Kayu jati papan Rp 45,000,000.00
Tenaga
1.6.7.2 1.0000 OH Pekerja Rp 70,000.00
0.0500 OH Mandor Rp 100,000.00
1.6,8 1.0000 m2 Pasang Pintu Panel Kayu Kamper

Bahan
1.6.8.2 Tenaga
1.0000 OH Pekerja Rp 70,000.00
0.0500 OH Mandor Rp 100,000.00
1.6,9 1.0000 m2 Pasang Pintu dan jendela kaca Kayu jati

Bahan
1.6.9.1 0.0350 m3 Kayu jati, papan Rp 45,000,000.00


1 2 1 2 3 4 5
1.6.9.2 Tenaga
0.8000 OH Pekerja Rp 70,000.00
0.0400 OH Mandor Rp 100,000.00
1.6.10. 1.0000 m2 Pasang Pintu & Jendela Kaca Kayu Kamfer

Bahan
Tenaga
1.6.10.2 0.8000 OH Pekerja Rp 70,000.00
0.0400 OH Mandor Rp 100,000.00
1.6.11 1.0000 m2 Pasang Pintu & Jendela Kaca Kayu Kamfer

Bahan
Tenaga
1.6.11.2 0.8000 OH Pekerja Rp 70,000.00
0.0400 OH Mandor Rp 100,000.00
1.6,12 1.0000 m2 Pasang Pintu & Jendela Jalusi Kayu Jati

Bahan
1.6.12.1 0.0640 m3 Kayu Jati, papan Rp 45,000,000.00
Tenaga
1.6.12.2 1.0000 OH Pekerja Rp 70,000.00
0.3000 OH Mandor Rp 100,000.00
1.6,13 1.0000 m2 Pasang Pintu & Jendela Jalusi Kayu kamper

Bahan
1.6.13.1 0.0640 m3 Kayu kamper, papan Rp 6,200,000.00
Tenaga
1.6.13.2 1.0000 OH Pekerja Rp 70,000.00
0.5000 OH Mandor Rp 100,000.00
1.6,14 1.0000 m2 Pasang Pintu plywood rangkap & Jendela Jalusi Kayu Jati
Bahan
1.6.14.1 0.0196 m3 Kayu Jati, papan Rp 6,200,000.00
0.0300 Kg Paku biasa Rp 15,000.00
0.3000 Lt Lem kayu Rp 12,600.00
1.0000 Lbr plywood Rp 105,000.00
Tenaga
1.6.14.2 1.0000 OH Pekerja Rp 70,000.00
0.3000 OH Mandor Rp 100,000.00
1.6,15 1.0000 m2 Pasang Pintu Plywood Rangkap rangka Kayu Kamfer

1.6.15.1 Bahan
0.0196 m3 Kayu Kamfer, papan Rp 6,200,000.00
0.0300 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
0.3000 Ltr Lem Kayu Rp 12,600.00
1.0000 Lbr Plywood 4" x 3" x 4 mm Rp 105,000.00


1 2 1 2 3 4 5
1.6.15.2 Tenaga
0.6000 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00
1.6,16 1.0000 m2 Pasang Jalusi mati Kosen Kayu Jati

1.6,16.1 Bahan
0.0600 m3 Kayu Jati, papan Rp 45,000,000.00
0.1500 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
1.6,16.2 Tenaga
0.5000 OH Pekerja Rp 70,000.00
0.0250 OH Mandor Rp 100,000.00
1.6.17 1.0000 m2 Pasang Jalusi mati Kosen Kayu Kamfer

1.6.17.1 Bahan
0.1500 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
1.6.17.2 Tenaga
0.5000 OH Pekerja Rp 70,000.00
0.0250 OH Mandor Rp 100,000.00
1.6,18 1.0000 m2 Pasang pintu plywood rangkap, rangka kayu kamper

1.6,18.1 Bahan
0.0196 m3 Kayu kamper, papan Rp 6,200,000.00
0.0300 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
0.3000 Lt lem kayu Rp 12,600.00
1.0000 Lbr plywood 4 x 3 x 4 mm Rp 105,000.00
1.6,18.2 Tenaga
0.5000 OH Pekerja Rp 70,000.00
0.0250 OH Mandor Rp 100,000.00
1.6,19 1.0000 m2 Pasang Pintu Teakwood Rangkap Rangka Kayu jati

1.6.19.1 Bahan
0.3000 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
0.3000 Ltr Lem Kayu Rp 12,600.00
1.0000 Lbr Teakwood 4" x 8" x 4 mm Rp 105,000.00
1.6.19.2 Tenaga
0.6000 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00
1.6.20 1.0000 m2 Pasang Pintu Teakwood Rangkap Rangka Kayu Kamfer

1.6.20.1 Bahan
0.3000 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
0.3000 Ltr Lem Kayu Rp 12,600.00
1.6.20.2 Tenaga
0.6000 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5
1.6.21 1.0000 m2 Pasang Pintu Teakwood Rangkap Rangka Kayu Kamfer

1.6.21.1 Bahan
0.3000 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
0.8000 Ltr Lem Kayu Rp 12,600.00
0.5000 Lbr Formika Rp 165,000.00
1.6.21.2 Tenaga
8.0000 OH Pekerja Rp 70,000.00
0.0400 OH Mandor Rp 100,000.00
1.6,22 1.0000 m2 Pasang Pintu Plywood & Formika Rangka Kayu Kamfer
1.6.22.1 Bahan
0.3000 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
0.8000 Ltr Lem Kayu Rp 12,600.00
0.5000 Lbr Formika 4" x 3" (uk pintu) Rp 165,000.00
16.22.2 Tenaga
0.8000 OH Pekerja Rp 70,000.00
0.0400 OH Mandor Rp 100,000.00
1.6.23 1.0000 m2 Pasang Pintu Teakwood & formika Rangka Kayu jati
1.6.23.1 Bahan
0.0196 m3 Kayu jati, papan Rp 45,000,000.00
0.3000 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
0.8000 Ltr Lem Kayu Rp 12,600.00
0.5000 Lbr Formika 4 x 8 Rp 165,000.00
1.6.23.2 Tenaga
8.0000 OH Pekerja Rp 70,000.00
0.0400 OH Mandor Rp 100,000.00
1.6,24 1.0000 m2 Pasang Pintu Plywood & Formika Rangka Kayu Kamfer
1.6.24.1 Bahan
0.3000 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
0.8000 Ltr Lem Kayu Rp 12,600.00
0.5000 Lbr Tteakwood 4 x 8 x 4 mm Rp 105,000.00
0.5000 Ltr Vernis Rp 45,000.00
0.5000 Lbr Formika 4 x 8 Rp 165,000.00
1.6.24.2 Tenaga
0.8000 OH Pekerja Rp 70,000.00
0.0400 OH Mandor Rp 100,000.00
1.6,25 1.0000 m2 Pasang Pintu Formika Double, Rangka Kayu Jati

1.6.25.1 Bahan
0.3000 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
1.2000 Ltr Lem Kayu Rp 12,600.00
1.0000 Lbr Formika 4" x 8 Rp 165,000.00
1.6.25.2 Tenaga


1 2 1 2 3 4 5
1.0000 OH Pekerja Rp 70,000.00

0.0500 OH Mandor Rp 100,000.00
1.6,26 1.0000 m2 Pasang Pintu Formika doble rangka Kayu Kamfer

1.6.26.1 Bahan
0.3000 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
0.8000 Ltr Lem Kayu Rp 12,600.00
0.5000 Lbr Flywood 4 x 8 x 4 mm Rp 105,000.00
0.5000 Lbr Formika 4 x 8 Rp 165,000.00
1.6.26.2 Tenaga
0.8000 OH Pekerja Rp 70,000.00
0.0400 OH Mandor Rp 100,000.00
1.6,27 1.0000 m2 Pasang konstroksi kuda - kuda Kayu Jati

1.6.27.1 Bahan
1.1000 m3 Kayu Jati, balok Rp 45,000,000.00
15.0000 Kg Besi strip Rp 18,200.00
0.8000 Ltr Paku biasa 2" - 5" Rp 15,000.00
1.6.27.2 Tenaga
4.0000 OH Pekerja Rp 70,000.00
0.2000 OH Mandor Rp 100,000.00
1.6,28 1.0000 m3 Pasang Konstruksi Kuda-kuda Kayu Kamfer

1.6.28.1 Bahan
1.1000 m3 Kayu Kamfer, balok Rp 6,200,000.00
15.0000 Kg Besi Strip Rp 10,635.00
0.8000 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.28.2 Tenaga
4.0000 OH Pekerja Rp 70,000.00
2.0000 OH Mandor Rp 100,000.00
1.6,29 1.0000 m2 Pasang konstroksi kuda - kuda Kayu kamper

1.6.291 Bahan
1.1000 m3 Kayu kamper, balok Rp 6,200,000.00
15.0000 Kg Besi strip Rp 10,635.00
0.8000 Ltr Paku biasa 2" - 5" Rp 15,000.00
1.6.29.2 Tenaga
4.0000 OH Pekerja Rp 70,000.00
0.2000 OH Mandor Rp 100,000.00
1.6,30 1.0000 m3 Pasang Konstruksi Kuda-kuda Kayu Kruing

1.6.30.1 Bahan
1.1000 m3 Kayu kruing, balok Rp 4,000,000.00
15.0000 Kg Besi Strip Rp 10,635.00
0.8000 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.30.2 Tenaga
4.0000 OH Pekerja Rp 70,000.00
0.2000 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5
1.6,31 1.0000 m2 Pasang kaso + reng genteng kodok kayu kamper

1.6.31.1 Bahan
0.1500 Kg Paku biasa 2 " - 5" Rp 15,000.00
1.6.31.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00
1.6,32 1.0000 m3 Pasang kaso + reng genteng kodok kayu kamper

1.6.32.1 Bahan
0.1500 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.32.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00
1.6,33 1.0000 m2 Pasang Kaso & Reng Genteng Monier Kayu Jati
1,6.33.1 Bahan
0.1500 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.33.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00
1.6,34 1.0000 m3 Pasang kaso + reng genteng monior kayu kamper

1.6.34.1 Bahan
0.1500 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.34.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00
1.6,35 1.0000 m2 Pasang Kaso & Reng Genteng beton Kayu Jati
1,6.35.1 Bahan
0.1500 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.35.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00
1.6,36 1.0000 m2 Pasang Kaso & Reng Atap Sirap Kayu Kamfer
1.6.36.1 Bahan
0.2000 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.36.2 Tenaga
0.1200 OH Pekerja Rp 70,000.00
0.0060 OH Mandor Rp 100,000.00
1.6,38 1.0000 m2 Pasang rangka langit- langit ( 1,00 X 1,00 ) m Kayu jati


1 2 1 2 3 4 5
1.6.38.1 Bahan
0.0120 m3 Kayu jati, balok Rp 45,000,000.00
0.1000 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.38.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0060 OH Mandor Rp 100,000.00
1.6,39 1.0000 m2 Pasang Rangka Langit - langit (1,00x1,00) m, kayu Kamfer

1.6.39.1 Bahan
0.1000 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.39.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00
1.6,40 1.0000 m2 Pasang rangka langit- langit ( 1,00 X 1,00 ) m Kayu kamper
1.6.40.1 Bahan
0.0120 m3 Kayu kamper balok Rp 6,200,000.00
0.1000 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.40.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00
1.6,41 1.0000 m2 Pasang Rangka Langit - langit ( 30x60 ) cm, kayu jati
1.6.41.1 Bahan
0.0230 m3 Kayu jati, balok Rp 45,000,000.00
0.1500 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.41.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00
1.6,42 1.0000 m2 Pasang rangka langit- langit ( 30 X 60 ) m Kayu kamper

1.6.42.1 Bahan
0.1500 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.42.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00
1.6,43 1.0000 m2 Pasang Rangka Langit - langit ( 30x60 ) cm, kayu kamper
1.6.43.1 Bahan
0.1500 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.43.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00
1.6,44 1.0000 m2 Pasang rangka langit- langit ( 30 X 30 ) m Kayu kamper

1.6.44.1 Bahan


1 2 1 2 3 4 5

0.2000 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.44.2 Tenaga
0.2500 OH Pekerja Rp 70,000.00
0.0125 OH Mandor Rp 100,000.00
1.6,45 1.0000 m2 Pasang Rangka Langit-langit (30x30) cm, kayu Kamfer

1.6.45.1 Bahan
0.2000 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.45.2 Tenaga
0.2500 OH Pekerja Rp 70,000.00
0.0125 OH Mandor Rp 100,000.00
1.6,46 1.0000 m2 Pasang Rangka Langit-langit (30x30) cm, kayu Kamfer

1.6.46.1 Bahan
0.2000 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.46.2 Tenaga
0.2500 OH Pekerja Rp 70,000.00
0.0125 OH Mandor Rp 100,000.00
1.0000 m2 Pasang rangka langit - langit metal furing

Bahan
4.000 Rangka metal furing Rp 17,500.00
1.000 Alat bantu (bor, rivet dll) Rp 5,000.00
Tenaga
0.050 OH Pekerja Rp 70,000.00
0.150 OH Tukang/gypsum Rp 80,000.00
0.150 OH Kepala Tukang gypsum Rp 90,000.00
0.010 OH Mandor Rp 100,000.00
1.0000 m2 Penutup plafond gpsum 9 mm

Bahan
0.400 Gypsum 9 mm Rp 65,000.00
0.100 Paku Skrup Rp 25,000.00
0.500 Gypsum bubuk Rp 5,000.00
Tenaga
0.050 OH Pekerja Rp 70,000.00
0.010 OH Mandor Rp 100,000.00
1.0000 m2 Penutup plafond gypsum water resistant 9 mm

Bahan
0.400 Gypsum 9 mm Rp 90,000.00
0.100 Paku Skrup Rp 25,000.00
0.500 Gypsum bubuk Rp 5,000.00
Tenaga
0.050 OH Pekerja Rp 70,000.00
0.010 OH Mandor Rp 100,000.00
1.6,47 1.0000 m' Pasang Listplank Uk. ( 3x20 )cm Kayu Jati


1 2 1 2 3 4 5
1.6.47.1 Bahan
0.0500 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.47.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00
1.6,48 1.0000 m2 Pasang lisplang ukuran (3x30) cm, kayu Kamfer

1.6,48.1 Bahan
0.0500 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.48.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00
1.6,49 1.0000 m' Pasang Listplank Uk. ( 3x20 )cm Kayu Jati
1.6.49.1 Bahan
0.0500 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.49.2 Tenaga
0.1100 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00
1.6.50 1.0000 m' Pasang Listplank Uk. (3x30)cm Kayu Kamfer

1.6.50.1 Bahan
0.0500 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.50.2 Tenaga
0.1100 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00
1.6,51 1.0000 m' Pasang Lisplang Uk. 2x(3x20)cm Kayu Kamfer

1.6.51.1 Bahan
0.0600 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.51.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00
1.6.52 1.0000 m' Pasang Listplank Uk.2 ( 2x20 ) cm Kayu Kamfer

1.6.521 Bahan
0.0600 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.52.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0500 OH Mandor Rp 100,000.00
1.6,53 1.0000 m' Pasang Lisplang Uk. 2x(3x20)cm Kayu Kamfer

1.6.53.1 Bahan


1 2 1 2 3 4 5

0.0600 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.53.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0500 OH Mandor Rp 100,000.00
1.6.54 1.0000 m2 Pasang Rangka Dinding Pemisah Kayu Kamfer

1.6.54.1 Bahan
0.1000 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.54.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00
1.6.55 1.0000 m2 Pasang Rangka Dinding Pemisah Kayu Kamfer

1.6.55.1 Bahan
0.1000 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.55.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00
1.6.56 1.0000 m2 Pas. Dinding Pemisah Teakwood Rangkap Rangka Kayu kamfer
1.6.56.1 Bahan
0.0070 m3 Kayu kamfer, papan Rp 6,200,000.00
0.1000 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.56.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0750 OH Mandor Rp 100,000.00
1.6,58 1.0000 m2 Pasang Dinding Lambriziring dari Papan jati

1.6.58.1 Bahan
0.1000 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.1500 Kg Paku Sekrup 3,5" Rp 3,000.00
1.6.58.2 Tenaga
0.6000 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00
1,6,59 1.0000 m2 Pasang Plywood tebal 4mm unt Dinding

1.6.59.1 Bahan
0.4000 Lbr Plywood 4'x8"x 4mm
0.5000 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
1.6.59.2 Tenaga
0.0250 OH Pekerja Rp 70,000.00
0.0013 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5
VII 03-3435-2002 ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON
1.6,1 1.0000 m3 Membuat Beton Tumbuk 1Pc : 3Ps : 5Kr

1.6.1.1 Bahan
0.5200 m3 Pasir Beton Rp 130,000.00
0.8700 m3 Koral Beton Rp 296,000.00
1.6.1.2 Tenaga
1.6500 OH Pekerja Rp 70,000.00
0.0800 OH Mandor Rp 100,000.00
1.6.2 1.0000 m3 Membuat Beton Tumbuk 1 Pc : 3 Ps : 6 Kr

1.6.2.1 Bahan
0.5200 m3 Pasir Beton Rp 130,000.00
0.8700 m3 Koral Beton Rp 296,000.00
1.6.2.2 Tenaga
1.6500 OH Pekerja Rp 70,000.00
0.0800 OH Mandor Rp 100,000.00
1.6.3 1.0000 m3 Membuat Beton Tumbuk 1 Pc : 4 Ps : 6 Kr

1.6.3.1 Bahan
0.5700 m3 Pasir Beton Rp 130,000.00
0.8700 m3 Koral Beton Rp 296,000.00
1.63.2 Tenaga
1.6500 OH Pekerja Rp 70,000.00
0.0800 OH Mandor Rp 100,000.00
1..6,4 1.0000 m2 Membuat Lantai Kerja Beton Tumbuk 1Pc : 3Ps : 5Kr, tebal 5cm
1..6.4.1 Bahan
0.0260 m3 Pasir Beton Rp 130,000.00
0.0440 m3 Koral Beton Rp 296,000.00
1.6..4.2 Tenaga
1.1500 OH Pekerja Rp 70,000.00
0.0060 OH Mandor Rp 100,000.00
1.6,5 1.0000 m3 Membuat Beton tumbuk 1Pc : 2Ps : 3Kr

1.6.5.1 Bahan
0.5200 m3 Pasir Beton Rp 130,000.00
0.7800 m3 Koral Beton Rp 296,000.00
1.6.5.2 Tenaga
1.6500 OH Pekerja Rp 70,000.00
0.0800 OH Mandor Rp 100,000.00
1.6.6 1.0000 m3 Membuat Beton bertulang 1 Pc : 2 Ps : 4 Kr.

1..6.6.1 Bahan
0.4500 m3 Pasir Beton Rp 130,000.00


1 2 1 2 3 4 5
0.9000 m3 Koral Beton Rp 296,000.00
1.6..6.2 Tenaga
1.6500 OH Pekerja Rp 70,000.00
0.0800 OH Mandor Rp 100,000.00
1.6.7 1.0000 m3 Membuat Beton tumbuk 1Pc : 2Ps : 3Kr

1.6.7.1 Bahan
0.5600 m3 Pasir Beton Rp 130,000.00
0.7000 m3 Koral Beton Rp 296,000.00
1.6.7.2 Tenaga
1.6500 OH Pekerja Rp 70,000.00
0.0800 OH Mandor Rp 100,000.00
1.6.8 1.0000 m3 Membuat Beton bertulang 1Pc : 1,5 Ps : 3 Kr

1.6.8.1 Bahan
0.4200 m3 Pasir Beton Rp 130,000.00
0.5400 m3 Koral Beton Rp 296,000.00
1.6.8.2 Tenaga
1.6500 OH Pekerja Rp 70,000.00
0.0800 OH Mandor Rp 100,000.00
1.6.9 1.0000 m3 Membuat Beton bertulang 1 Pc : 1,5 Ps : 2,5 Kr.

1..6.9.1 Bahan
0.4700 m3 Pasir Beton Rp 130,000.00
0.7800 m3 Koral Beton Rp 296,000.00
1.6..9.2 Tenaga
1.6500 OH Pekerja Rp 70,000.00
0.0800 OH Mandor Rp 100,000.00
1.6.10 1.0000 m3 Membuat Beton tumbuk 1 Pc : 1 Ps : 2.Kr

1.6.10.1 Bahan
0.3700 m3 Pasir Beton Rp 130,000.00
0.7400 m3 Koral Beton Rp 296,000.00
1.6.10.2 Tenaga
1.6500 OH Pekerja Rp 70,000.00
0.0800 OH Mandor Rp 100,000.00
1.6.11 1.0000 m3 Membuat Tiang pancang prestressed beton

1..6.11.1 Bahan
0.5000 m3 Pasir Beton Rp 130,000.00
0.8000 m3 Koral Beton Rp 296,000.00
2.4600 Gln Rapidrant Rp -
1.6..11.2 Tenaga
1.6500 OH Pekerja Rp 70,000.00


1 2 1 2 3 4 5
0.0800 OH Mandor Rp 100,000.00
1.6.12 1.0000 m3 Membuat Beton puzzolith -100 XR

1.6.12.1 Bahan
0.5400 m3 Pasir Beton Rp 130,000.00
0.8100 m3 Koral Beton Rp 296,000.00
1.0000 Ltr Puzzdith - 100 X Rp -
1.6.12.2 Tenaga
1.6500 OH Pekerja Rp 70,000.00
0.0800 OH Mandor Rp 100,000.00
1.6.13 1.0000 m3 Membuat Beton bertulang 1 Pc : 2 Ps : 3 spit

1.6.13.1 Bahan
0.5400 m3 Pasir Beton Rp 130,000.00
0.8100 m3 Batu spith Rp 296,000.00
1.6.13.2 Tenaga
2.0000 OH Pekerja Rp 70,000.00
1.0000 OH Mandor Rp 100,000.00
1.6.14 1.0000 m3 Membuat beton bertulang 1 Pc : 2 Ps : 4 spith

1..6.14.1 Bahan
0.4700 m3 Pasir Beton Rp 130,000.00
0.9300 m3 Koral Beton Rp 296,000.00
1.6..14.2 Tenaga
2.0000 OH Pekerja Rp 70,000.00
1.0000 OH Mandor Rp 100,000.00
1.6.15 1.0000 m3 Membuat Beton bertulang 1 Pc : 1,5 Ps : 3 split

1.6.15.1 Bahan
0.4400 m3 Pasir Beton Rp 130,000.00
0.8800 m3 Koral Beton Rp 296,000.00
1.6.15.2 Tenaga
2.0000 OH Pekerja Rp 70,000.00
1.0000 OH Mandor Rp 100,000.00
1.6.16 1.0000 m3 Membuat Beton bertulang 1 Pc : 1,5 Ps : 2,5 spit

1.6.16.1 Bahan
0.4800 m3 Pasir Beton Rp 130,000.00
0.8000 m3 Batu spith Rp 296,000.00
1.6.16.2 Tenaga
2.0000 OH Pekerja Rp 70,000.00
1.0000 OH Mandor Rp 100,000.00
1.6.17 1.0000 m3 Membuat beton bertulang 1 Pc : 1 Ps : 1 krikil

1..6.17.1 Bahan
0.5200 m3 Pasir Beton Rp 130,000.00


1 2 1 2 3 4 5
0.5200 m3 Koral Beton Rp 296,000.00
1.6..17.2 Tenaga
2.0000 OH Pekerja Rp 70,000.00
1.0000 OH Mandor Rp 100,000.00
1.6.18 1.0000 m3 Membuat Beton kedap air

1.6.181 Bahan
0.4800 m3 Pasir Beton Rp 130,000.00
0.8000 m3 Koral Beton Rp 296,000.00
1.6.18.2 Tenaga
2.0000 OH Pekerja Rp 70,000.00
1.0000 OH Mandor Rp 100,000.00
1.6.18 1.0000 m3 Membuat Beton k250

1.6.181 Bahan
0.4800 m3 Pasir Beton Rp 130,000.00
0.8000 m3 Koral Beton Rp 296,000.00
1.6.18.2 Tenaga
2.0000 OH Pekerja Rp 70,000.00
1.0000 OH Mandor Rp 100,000.00
1.6.19 1.0000 m3 Memasang PVC Waterstop lebar 150 mm

1.6.19.1 Bahan
1.0500 M1 Waterstop lebar 150 mm Rp 15,000.00
1.6.19.2 Tenaga
0.0500 OH Pekerja Rp 70,000.00
0.0020 OH Mandor Rp 100,000.00

1.6.201 Bahan
1.0500 m3 Waterstop lebar 200 mm Rp 20,000.00
1.6.20.2 Tenaga
0.0500 OH Pekerja Rp 70,000.00
0.0020 OH Mandor Rp 100,000.00

1.6.21.1 Bahan
1.6.21.2 Tenaga
0.5500 OH Pekerja Rp 70,000.00
0.0030 OH Mandor Rp 100,000.00

1.6.22.1 Bahan
1.6.22.2 Tenaga
0.5500 OH Pekerja Rp 70,000.00


1 2 1 2 3 4 5

0.0030 OH Mandor Rp 100,000.00

1.6.23.1 Bahan
1.6.23.2 Tenaga
0.5500 OH Pekerja Rp 70,000.00
0.0030 OH Mandor Rp 100,000.00

1.6.24.1 Bahan
1.6.24.2 Tenaga
0.5500 OH Pekerja Rp 70,000.00
0.0030 OH Mandor Rp 100,000.00
1.6,25 1.0000 Kg Pembesian dg besi polos atau besi ulir

1.6.25.1 Bahan
1.0500 Kg Besi Beton (polos/ulir) Rp 12,000.00
1.6.25.2 Tenaga
0.0070 OH Pekerja Rp 70,000.00
0.0070 OH Tukang Besi Rp 80,000.00
0.0003 OH Mandor Rp 100,000.00
1.6.26. 1.0000 Kabel Presstresed Polos/strand

1.6.26.1 Kg Bahan
1.0500 Kg Besi presstred polos Rp 27,500.00
1.6.26.2 Tenaga
0.0050 OH Pekerja Rp 70,000.00
0.0003 OH Mandor Rp 100,000.00
1.6,27 1.0000 Kg Jaring Kawat baja

1.6.27.1 Bahan
1.0200 Kg Besi Jaring Kawat Baja
1.6.27.2 Tenaga
0.0250 OH Pekerja Rp 70,000.00
0.0015 OH Mandor Rp 100,000.00
1.6,28 1.0000 m2 Pasang Bekisting untuk Pondasi

1.6.28.1 Bahan
0.0400 m3 Kayu besi Rp 3,850,000.00
0.3000 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.1000 Ltr Minyak Bekisting Rp 25,000.00
1.6.28.2 Tenaga
0.3000 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5
16.29 1.0000 m2 Pasang Bekisting untuk Sloof

6.29.1 Bahan
0.0450 m3 Kayu besi Rp 3,850,000.00
0.3000 Kg Paku Biasa 2" - 5" Rp 15,000.00
16.29.2 Tenaga
0.3000 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00
1.6.30 1.0000 m2 Pasang Bekisting untuk Kolom

1.6.30.1 Bahan
0.0400 m3 Kayu besi Rp 3,850,000.00
0.4000 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.0150 m3 Balok Kayu besi Rp 3,850,000.00
0.3500 Lbr Multi plex tebal 9 mm Rp 161,800.00
2.0000 Btg Dolken diameter 8 - 10 cm / 4 m Rp 18,000.00
1.6.30.2 Tenaga
0.3000 OH Pekerja Rp 70,000.00
0.0060 OH Mandor Rp 100,000.00
1.6,31 1.0000 m2 Pasang Bekisting untuk Balok

1.6.31.1 Bahan
0.0400 m3 Kayu besi Rp 3,850,000.00
0.4000 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.0180 m3 Balok Kayu kamper Rp 3,850,000.00
1.6.31.2 Tenaga
0.3000 OH Pekerja Rp 70,000.00
0.0060 OH Mandor Rp 100,000.00
1.6,32 1.0000 m2 Pasang Bekisting untuk Lantai

1.6.32.1 Bahan
0.0400 m3 Kayu besi Rp 3,850,000.00
0.4000 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.0150 m3 Balok Kayu Rp 3,850,000.00
1.6.32.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00
0.0060 OH Mandor Rp 100,000.00
1.6,33 1.0000 m2 Pasang Bekisting untuk Dinding

1.6.33.1 Bahan
0.0300 m3 Kayu Terentang Rp 970,000.00
0.4000 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.0200 m3 Balok Kayu Rp 3,850,000.00
4.0000 Buah Formite/Penjaga jarak / Spacer (alat bantu) Rp 5,000.00


1 2 1 2 3 4 5
1.6.33.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00
0.0060 OH Mandor Rp 100,000.00
1.6,34 1.0000 m2 Pasang Bekisting untuk Tangga

1.6.34.1 Bahan
0.0300 m3 Kayu besi Rp 3,850,000.00
0.4000 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.0150 m3 Balok Kayu Rp 3,850,000.00
1.6.34.2 Tenaga
0.3200 OH Pekerja Rp 70,000.00
0.0060 OH Mandor Rp 100,000.00
1.6,35 1.0000 m3 Membuat Beton dengan Mutu K-225

1.6.35.1 Bahan
0.6500 m3 Pasir Beton Rp 130,000.00
0.6500 m3 Koral Beton Rp 296,000.00
1.6.35.2 Tenaga
6.0000 OH Pekerja Rp 70,000.00
0.3000 OH Mandor Rp 100,000.00
1.6,36 1.0000 m3 Membuat Beton dengan Mutu K-275

1.6.36.1 Bahan
0.4000 m3 Pasir Beton Rp 130,000.00
0.8200 m3 Koral Beton Rp 296,000.00
1.6.36.2 Tenaga
6.0000 OH Pekerja Rp 70,000.00
0.3000 OH Mandor Rp 100,000.00
1.6,37 1.0000 m2 Pasang jembatan cor

1.6.37.1 Bahan
0.0264 m3 Kayu besi Rp 3,850,000.00
0.6000 kg Paku Biasa 2" - 5" Rp 15,000.00
0.5000 m3 Dolken Kayu jati diameter 8 - 10 / 4 m Rp 18,000.00
1.6.37.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0070 OH Mandor Rp 100,000.00
1.6,38 1.0000 m3 Membuat Pondasi Beton Bertulang (150 kg Besi + Bekisting)

1.6.38.1 Bahan
0.2000 m3 Kayu besi Rp 3,850,000.00
1.5000 Kg Paku Biasa 2" - 5" Rp 15,000.00
150.0000 Kg Besi Beton Polos Rp 10,000.00
0.5200 m3 Pasir Beton Rp 130,000.00


1 2 1 2 3 4 5
0.7800 m3 Koral Beton Rp 296,000.00
1.6.38.2 Tenaga
3.9000 OH Pekerja Rp 70,000.00
0.1650 OH Mandor Rp 100,000.00
1.6,39 1.0000 m3 Membuat Sloof Beton Bertulang (200 kg Besi + Bekisting)

1.6.39.1 Bahan
0.2700 m3 Kayu besi Rp 3,850,000.00
2.0000 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.5200 m3 Pasir Beton Rp 130,000.00
0.7800 m3 Koral Beton Rp 296,000.00
1.6.39.2 Tenaga
4.8500 OH Pekerja Rp 70,000.00
0.1700 OH Mandor Rp 100,000.00
1.6.40 1.0000 m3 Membuat Kolom Beton Bertulang (300 kg Besi + Bekisting)

1.6.40.1 Bahan
0.4000 m3 Kayu besi Rp 3,850,000.00
4.0000 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.5200 m3 Pasir Beton Rp 130,000.00
0.7800 m3 Koral Beton Rp 296,000.00
0.1500 m3 Kayu Balok Rp 970,000.00
3.5000 Lbr Teaxwood Rp 75,800.00
20.0000 Btg Dolken diameter 8 / 4rm Rp 18,000.00
1.6.40.2 Tenaga
7.3000 OH Pekerja Rp 70,000.00
0.2500 OH Mandor Rp 100,000.00
1.6,41 1.0000 m3 Membuat Balok Beton Bertulang (200 kg Besi + Bekisting)

1.6.41.1 Bahan
0.3200 m3 Kayu besi Rp 3,850,000.00
3.2000 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.5200 m3 Pasir Beton Rp 130,000.00
0.7800 m3 Koral Beton Rp 296,000.00
0.1400 m3 Kayu Balok Rp 2,140,000.00
1.6.41.2 Tenaga


1 2 1 2 3 4 5
5.9600 OH Pekerja Rp 70,000.00

0.2080 OH Mandor Rp 100,000.00
1.6,42 1.0000 m3 Membuat Balok Beton Bertulang (150 kg Besi + Bekisting)

1.6.42.1 Bahan
0.3200 m3 Kayu besi Rp 3,850,000.00
3.2000 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.5200 m3 Pasir Beton Rp 130,000.00
0.7800 m3 Koral Beton Rp 296,000.00
0.1200 m3 Kayu Balok Rp 970,000.00
32.0000 Btg Dolken diameter 8 / 4 m Rp 18,000.00
1.6.42.2 Tenaga
5.8000 OH Pekerja Rp 70,000.00
0.1850 OH Mandor Rp 100,000.00
1.6,43 1.0000 m3 Membuat Dinding Beton Bertulang (150 kg Besi + Bekisting)

1.6.43.1 Bahan
0.2400 m3 Kayu besi Rp 3,850,000.00
3.2000 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.5200 m3 Pasir Beton Rp 130,000.00
0.7800 m3 Koral Beton Rp 296,000.00
0.1600 m3 Kayu Balok Rp 970,000.00
1.6.43.2 Tenaga
5.6000 OH Pekerja Rp 70,000.00
0.1930 OH Mandor Rp 100,000.00
1.6,44 1.0000 m3 Membuat Tangga Beton Bertulang (200 kg Besi + Bekisting)

1.6.44.1 Bahan
0.2500 m3 Kayu besi Rp 3,850,000.00
3.0000 Kg Paku Biasa 2" - 5" Rp 15,000.00
0.5200 m3 Pasir Beton Rp 130,000.00
0.7800 m3 Koral Beton Rp 296,000.00
0.1050 m3 Kayu Balok Rp 970,000.00
2.5000 Lbr Plywood 9 mm Rp 75,800.00
1.6.44.2 Tenaga
5.6000 OH Pekerja Rp 70,000.00


1 2 1 2 3 4 5

0.2020 OH Mandor Rp 100,000.00
1.6,45 1.0000 m' Membuat Kolom Penguat Beton Bertulang (11 x 11) cm
1.6.45.1 Bahan
0.0020 m3 Kayu besi Rp 760,000.00
0.0100 Kg Paku Biasa 2" - 5" Rp 15,000.00
3.0000 Ltr Besi Beton Polos Rp 10,000.00
0.0060 Kg Pasir Beton Rp 130,000.00
0.0090 m3 Koral Beton Rp 296,000.00
1.6.45.2 Tenaga
0.0600 OH Pekerja Rp 70,000.00
0.0030 OH Mandor Rp 100,000.00
1.6,46 1.0000 m' Membuat Ring Balok Beton Bertulang (10 x 15) cm
1.6.46.1 Bahan
0.0030 m3 Kayu albasia Rp 760,000.00
0.0200 Kg Paku Biasa 2" - 5" Rp 15,000.00
3.6000 Ltr Besi Beton Polos Rp 10,000.00
0.0090 Kg Pasir Beton Rp 130,000.00
0.0150 m3 Koral Beton Rp 296,000.00
1.6.46.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00
1.6.46.3 1.0000 kg Besi beton polos

Bahan
1.1000 kg Besi beton polos Rp 10,000.00
0.0188 Kawat beton Rp 12,000.00
Tenaga
0.0030 OH Pekerja Rp 70,000.00
0.0010 OH Mandor Rp 100,000.00
1.6.46.3 1.0000 m3 Membuat kolom pratis uk 12x12

180.1550 kg Besi beton Rp 13,923.00
1.0000 m3 Beton K225 Rp 1,118,710.00
1.0000 m2 Bekisting Rp 224,890.00
1.0000 m3 Lantai beton basement

Bahan
166.7016 kg Besi beton Rp 14,945.60
1.0000 m3 Beton K 250 Rp 1,900,000.00
1.0000 m3 Sloof TB1 (40/80cm) beton K250 besi 160,34 kg/m3

Bahan
160.3386 kg Besi beton Rp 14,945.60
1.0000 m3 Beton Readymix K 250 Rp 1,900,000.00


1 2 1 2 3 4 5
5.0000 m2 Bekisting Rp 224,890.00
1.0000 m3 Sloof TB1A (40/80cm) beton K250 besi 186,82 kg/m3

Bahan
186.8157 kg Besi beton Rp 14,945.60
1.0000 m3 Beton K 250 Rp 1,900,000.00
5.0000 m2 Bekisting Rp 224,890.00
1.0000 m3 Sloof TB1B (40/80cm) Beton K 25 besi 199,34 kg/m3

Bahan
199.3408 kg Besi beton Rp 14,945.60
5.0000 m2 Bekisting Rp 224,890.00
1.0000 m3 Sloof TB1C (55/80cm) Beton K 250 Besi 147,77 kg/m3

Bahan
147.7749 kg Besi beton Rp 14,945.60
5.0000 m2 Bekisting Rp 224,890.00
1.0000 m3 Sloof TB2 (40/80cm) Beton K 250 Besi 159,99 kg/m3

Bahan
159.9899 kg Besi beton Rp 14,945.60
5.0000 m2 Bekisting Rp 224,890.00
1.0000 m3 Sloof TB3 (30/60cm) Beton K 250 Besi 217,55 kg/m3

Bahan
217.5541 kg Besi beton Rp 14,945.60
6.6667 m2 Bekisting Rp 224,890.00
PONDASI PILE CAP

1.0000 m3 Pondasi PS 1 uk 1,60 x 1,60 x 0,80 Beton K250 besi 142,47 kg/m3
Bahan
95.6716 kg Besi beton Rp 14,945.60
6.6667 m2 Bekisting Rp 224,890.00
PONDASI SUMURAN
1.0000 m3 Sumuran PS 1 dia. 80 cm kedalaman 4,5 m Beton K 250 besi 142,47 kg/m3
Bahan
142.4719 kg Besi beton Rp 14,945.60
1.0000 m3 Sumuran PS 2 dia. 100 cm kedalaman 4,5 m Beton K 250 Besi 118,95 kg/m3
Bahan
131.1029 kg Besi beton Rp 14,945.60
Bahan
118.9478 kg Besi beton Rp 14,945.60
1.0000 m3 Beton K 250 Rp 1,900,000.00
Bahan
112.9416 kg Besi beton Rp 14,945.60
Bahan
107.6409 kg Besi beton Rp 14,945.60
PEKERJAAN BETON ATAS

1.0000 M3 Kolom pedestal K 1 lantai basement 70x70cm


1 2 1 2 3 4 5
Bahan
220.3916 Besi beton Rp 14,945.60
1.0000 Beton Readymix K 250 Rp 1,900,000.00
5.7143 Bekisting Rp 366,350.00
1.0000 m3 Kolom K1 lantai basement 70x70cm Beton K 250 besi 143,03 kg/m3
Bahan
143.0305 Besi beton Rp 14,945.60
5.7143 Bekisting Rp 366,350.00
1.0000 M3 Kolom pedestal K 1S lantai basement 70x70cm Btn K 250 Besi 254,54 kg/m3
Bahan
254.5472 Besi beton Rp 14,945.60
5.7143 Bekisting Rp 366,350.00
1.0000 m3 Kolom K1 lantai basement 70x70cm Beton K 250 besi 143,03 kg/m3
Bahan
164.7724 Besi beton Rp 14,945.60
1.0000 Beton K 250 Rp 1,900,000.00
5.7143 Bekisting Rp 366,350.00
1.0000 m3 Kolom Pedestal KTB uk. D. 45 cm Btn K 250 Bs, kg/m3

Bahan
250.5638 Besi beton Rp 14,945.60
2.6190 Bekisting Rp 366,350.00
1.0000 m3 Kolom KTB uk. D. 45 cm Btn K 250 Bs, 150,23 kg/m3

Bahan
150.2328 Besi beton Rp 14,945.60
2.6190 Bekisting Rp 366,350.00
PEKERJAAN BALOK BETON

1 m3 Balok B1 (40/70cm) - 180.2kg/m3
Bahan
180.2000 Besi beton Rp 14,945.60
2.6190 Bekisting Rp 377,900.00
1 m3 Balok B1A (70/70cm) - 125.7kg/m3

Bahan
125.7000 Besi beton Rp 14,945.60
2.6190 Bekisting Rp 377,900.00
1.0000 m3 Balok B1B (65/70cm) - 135.4kg/m3

Bahan
135.4000 Besi beton Rp 14,945.60
2.6190 Bekisting Rp 377,900.00
1.0000 m3 Balok B2 (30/60cm) - 175kg/m3

Bahan
175.0000 Besi beton Rp 14,945.60
2.6190 Bekisting Rp 377,900.00
1.0000 m3 Balok B3 (50/90cm) - 255kg/m3

Bahan
255.0000 Besi beton Rp 14,945.60
2.6190 Bekisting Rp 377,900.00


1 2 1 2 3 4 5
PEKERJAAN DINDING BASEMENT

1.0000 m3 Dinding basement tebal 25cm
Bahan
160.0000 Besi beton Rp 14,945.60
2.6190 Bekisting Rp 377,900.00
PLAT LANTAI BETON

1.0000 m3 Plat lantai basement t=20cm
Bahan
160.0000 Besi beton Rp 14,945.60
2.6190 Bekisting Rp 377,900.00
1.0000 m3 Plat lantai atas t. 12 cm beton K250 besi 110 kg/m3

Bahan
110.0000 Besi beton Rp 14,945.60
8.3333 Bekisting Rp 439,750.00
1.6.46.3 1.0000 m3 Membuat kolom beton atap 15x30

Bahan
225.0000 kg Besi beton Rp 14,945.60
1.0000 m3 Beton K225 Rp 1,900,000.00
1.0000 m2 Bekisting Rp 67,600.00
1.6.46.3 1.0000 m3 Membuat beton ring balok atap 15x25

Bahan
200.0000 kg Besi beton Rp 14,945.60
1.0000 m2 Bekisting Rp 377,900.00
VIII 03-3436-2002 PEKERJAAN PENUTUP ATAP

1.6,1 1.0000 m2 Pasang Atap Genteng vlam
1.6.1.1 Bahan
25.0000 Buah Genteng vlam Rp 1,200.00
1.6.1.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0080 OH Mandor Rp 100,000.00
1.6,2 1.0000 m2 Pasang Atap Genteng pres

Bahan
1.6.2.1 25.0000 Buah Genteng pres Rp 1,200.00
1.6.2.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0080 OH Mandor Rp 100,000.00
1.6,3 1.0000 m2 Pasang Atap Genteng beton

1.6.3.1 Bahan
12.0000 Buah Genteng Beton Rp 4,500.00
1.6.3.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0080 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5
1.6.8 1.0000 m' Pasang atap esbes gelombang( 2,50 X 0,92 m) X 5 mm

1.6.8.1 Bahan
0.5000 Lbr Esbes gelombang Rp 100,000.00
1.2000 Kg Paku pancing 60 x 230 Rp 32,000.00
1.6.8.2 Tenaga
0.1400 OH Pekerja Rp 70,000.00
0.0080 OH Mandor Rp 100,000.00
1.6,9 1.0000 m2 Pasang Atap Asbes Gelombang (2,25x0,92 m) x 5 mm

1.6.9.1 Bahan
0.6000 Lbr Asbes Gelombang Rp 100,000.00
0.1200 Kg Paku Pancing 60 x 230 Rp 32,000.00
1.6.9.2 Tenaga
0.1400 OH Pekerja Rp 70,000.00
0.0080 OH Mandor Rp 100,000.00
1.6.10 1.0000 m2 Pasang Atap Asbes Gelombang (2,00x0,92 m) x 5 mm

1.6.10.1 Bahan
1.6.10.2 Tenaga
0.1400 OH Pekerja Rp 70,000.00
0.0070 OH Mandor Rp 100,000.00
1.6.11 1.0000 m2 Pasang Atap Asbes Gelombang (1,80 x 0,92 m) x 5 mm

1.6.11.1 Bahan
1.6.11.2 Tenaga
0.1400 OH Pekerja Rp 70,000.00
0.0070 OH Mandor Rp 100,000.00
Pasang Atap Asbes Gelombang (3,00x1,05 m) x 4 mm

1.6,12 1.0000 m2 Bahan
1.6.12.1 0.3500 Lbr Asbes Gelombang Rp 100,000.00
Tenaga
1.6.12.2 0.1400 OH Pekerja Rp 70,000.00
0.0070 OH Mandor Rp 100,000.00

1.6.13.1 Bahan
1.6.13.2 Tenaga
0.1400 OH Pekerja Rp 70,000.00
0.0070 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5

1.6,14 1.0000 m2 Bahan
Tenaga
1.6.14.2 0.1400 OH Pekerja Rp 70,000.00
0.0070 OH Mandor Rp 100,000.00

1.6.15 1.0000 m2 Bahan
Tenaga
1.6.15.2 0.1400 OH Pekerja Rp 70,000.00
0.0070 OH Mandor Rp 100,000.00
Pasang Atap Asbes Gelombang (1,5 x1,05 m) x 4 mm

1.6,16 1.0000 m2 Bahan
Tenaga
1.6.16.2 0.1400 OH Pekerja Rp 70,000.00
0.0070 OH Mandor Rp 100,000.00

1.6.17.1 Bahan
1.6.17.2 Tenaga
0.1400 OH Pekerja Rp 70,000.00
0.0070 OH Mandor Rp 100,000.00
1.6,18 1.0000 m2 Pasang Atap Asbes Gelombang ( 2,70x1,08 m ) x 6 mm

1.6.18.1 Bahan
1.6.18.2 Tenaga
0.1400 OH Pekerja Rp 70,000.00
0.0070 OH Mandor Rp 100,000.00
1.6.19 1.0000 m2 Pasang Atap Asbes Gelombang (2,4x1,08 m) x 6 mm

1.6.19.1 Bahan
1.6.19.2 Tenaga
0.1400 OH Pekerja Rp 70,000.00
0.0070 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5
1.6,20 1.0000 m2 Pasang Atap Asbes Gelombang ( 2,10x1,08 m ) x 6 mm

1.6.20.1 Bahan
1.6.20.2 Tenaga
0.1400 OH Pekerja Rp 70,000.00
0.0070 OH Mandor Rp 100,000.00
1.6.21 1.0000 m2 Pasang Atap Asbes Gelombang (1,80 m x1,08 m) x 6 mm

1.6.21.1 Bahan
1.6.21.2 Tenaga
0.1400 OH Pekerja Rp 70,000.00
0.0070 OH Mandor Rp 100,000.00
1.6,22 1.0000 m Pasang bubung stel Gelombang 0,92 m

1.6.22.1 Bahan
2.4000 Lbr Bubung stel gelombang Rp 45,000.00
6.0000 Bh Paku sekrup 3,5" Rp 3,000.00
1.6.22.2 Tenaga
0.0840 OH Pekerja Rp 70,000.00
0.0040 OH Mandor Rp 100,000.00
1.6.23 1.0000 m Pasang nok stel Gelombang 1,05 m

1.6.23.1 Bahan
2.1000 Lbr Nok stel gelombang Rp 45,000.00
6.0000 Bh Paku skrup 3,5" Rp 3,000.00
1.6.23.2 Tenaga
0.0840 OH Pekerja Rp 70,000.00
0.0040 OH Mandor Rp 100,000.00
1.6.24 1.0000 m Pasang nok stel Gelombang 1,08 m

1.6.24.1 Bahan
2.0500 Lbr Nok stel gelombang Rp 36,000.00
6.0000 Bh Paku skrup 3,5" Rp 3,000.00
1.6.24.2 Tenaga
0.0840 OH Pekerja Rp 70,000.00
0.0040 OH Mandor Rp 100,000.00
1.6.25 1.0000 m Pasang nok paten 0.92

1.6.25.1 Bahan
1.2000 Lbr Nok paten Rp 12,480.00
6.0000 Bh Paku skrup 3,5" Rp 3,000.00
1.6.25.2 Tenaga
0.0840 OH Pekerja Rp 70,000.00
0.0040 OH Mandor Rp 100,000.00
1.6.30 1.0000 m2 Pasang Atap Genteng Beton


1 2 1 2 3 4 5
1.6.30.1 Bahan
11.0000 Bh Genteng Beton Standrad Rp 6,000.00
0.0300 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.30.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00
1.6,34 1.0000 m' Pasang Nok Genteng Beton

1.6.34.1 Bahan
3.5000 Buah Nok Genteng Beton Rp 9,000.00
0.0500 Kg Paku Biasa 2" - 5" Rp 16,700.00
0.0320 m3 Pasir Pasang Rp 125,000.00
1.0000 Kg Semen Warna Rp 11,500.00
1.6.34.2 Tenaga
0.4000 OH Pekerja Rp 70,000.00
0.0200 OH Mandor Rp 100,000.00
1.6,38 1.0000 m2 Pasang Atap Seng Gelombang

1.6.38.1 Bahan
0.7000 Lbr Seng Gelombang 3" x 6" BJLS 28 Rp 100,000.00
0.0200 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
1.6.38.2 Tenaga
0.1200 OH Pekerja Rp 70,000.00
0.0060 OH Mandor Rp 100,000.00
1.6,39 1.0000 m2 Pasang Atap Nok Seng

1.6.39.1 Bahan
0.3000 Lbr Seng Plaat 3" x 6" BJLS 28 Rp 100,000.00
0.0400 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
1.6.39.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0060 OH Mandor Rp 100,000.00
1.6.40 1.0000 m2 Pasang Atap Seng Gelombang

1.6.40.1 Bahan
1.0500 Lbr Seng Gelombang 3" x 6" BJLS 28 Rp 100,000.00
0.0200 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
1.6.40.2 Tenaga
0.1200 OH Pekerja Rp 70,000.00
0.0060 OH Mandor Rp 100,000.00
1.6,41 1.0000 m2 Pasang Nok aluminium

1.6.41.1 Bahan
1.2000 Lbr Nok standar 40 cm 18, swg 22 Rp 28,000.00
0.0400 Kg Paku hak panjang 15 cm Rp 15,000.00
1.6.41.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5
1.6.42 1.0000 m2 Pasang Allumunium Foil / Sisalation

1.6.42.1 Bahan
1.0500 m2 Sisalation / Allumunium Foil Rp 15,000.00
1.6.42.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0080 OH Mandor Rp 100,000.00
IX 03-2838-2002 ANALISA BIAYA KONSTRUKSI PEKERJAAN PASANG LANGIT - LANGIT
Pasang langit-langit Asbes (1,00x1,00) m, tebal 6 mm

1.6,1 1.0000 m2 Bahan
1.6.1.1 1.1000 Lbr Plat Asbes tebal 6 mm Rp 35,000.00
0.0100 Kg Paku Rp 15,000.00
1.6.1.2 Tenaga
0.0300 OH Pekerja Rp 70,000.00
0.0015 OH Mandor Rp 100,000.00
Pasang angit-langit Asbes (1,00x1,00) m, tebal 6 mm

1.6,2 1.0000 m2 Bahan
1.6.2.1 1.1000 Lbr Plat Asbes tebal 6 mm Rp 35,000.00
0.0100 Kg Paku Rp 15,000.00
1.6.2.2 Tenaga
0.0300 OH Pekerja Rp 70,000.00
0.0015 OH Mandor Rp 100,000.00
1.6,3 1.0000 m2 Pasang angit-langit Asbes (1,00x1,00) m, tebal 4 mm

1.6.3.1 Bahan
1.1000 Lbr Plat Asbes tebal 4 mm Rp 32,000.00
0.0100 Kg Paku Rp 15,000.00
1.6.3.2 Tenaga
0.0300 OH Pekerja Rp 70,000.00
0.0015 OH Mandor Rp 100,000.00
1.6,4 1.0000 m2 Pasang angit-langit Asbes (1,00x1,00) m, tebal 3,5 mm

1.6.4.2 Bahan
1.1000 Lbr Plat Asbes tebal 3,5 mm Rp 22,000.00
0.0100 Kg Paku Rp 15,000.00
1.6.4.2 Tenaga
0.0300 OH Pekerja Rp 70,000.00
0.0015 OH Mandor Rp 100,000.00
1.6,5 1.0000 m2 Langit-langit Akustik (30x30) cm

1.6.5.1 Bahan
11.5000 Lbr Akustik Uk.30 x 30 cm Rp 22,500.00
0.0500 Kg Paku Rp 15,000.00
1.6.5.2 Tenaga
0.0600 OH Pekerja Rp 70,000.00
0.0030 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5
1.6,6 1.0000 m2 Langit-langit Akustik (30x60) cm

1.6.6.1 Bahan
0.0500 Kg Paku Rp 15,000.00
1.6.6.2 Tenaga
0.0600 OH Pekerja Rp 70,000.00
0.0030 OH Mandor Rp 100,000.00
1.6.7 1.0000 m2 Langit-langit Akustik (60x120) cm

1.6.7.1 Bahan
0.0500 Kg Paku Rp 15,000.00
1.6.7.2 Tenaga
0.0600 OH Pekerja Rp 70,000.00
0.0030 OH Mandor Rp 100,000.00
1.6,8 1.0000 m2 Langit-langit Plywood (30x60) cm, Tebal 4 mm

1.6.8.1 Bahan
0.0300 Kg Paku Rp 15,000.00
1.6.8.2 Tenaga
0.0700 OH Pekerja Rp 70,000.00
0.0035 OH Mandor Rp 100,000.00
1.6.9 1.0000 m2 Langit-langit Plywood (60x120) cm

1.6.9.1 Bahan
1.5000 Lbr Plywood Uk.60 x 120 cm Rp 65,000.00
0.0500 Kg Paku Rp 15,000.00
1.6.9.2 Tenaga
0.0700 OH Pekerja Rp 70,000.00
0.0030 OH Mandor Rp 100,000.00
1.6.10 1.0000 m2 Langit-langit Plywood (60x120) cm, Tebal 4 mm

1.6.10.1 Bahan
0.0300 Kg Paku Rp 15,000.00
1.6.10.2 Tenaga
0.0700 OH Pekerja Rp 70,000.00
0.0035 OH Mandor Rp 100,000.00
1.6.12 1.0000 m2 Langit-langit Teakwood ( 30x60 ) cm, Tebal 4 mm

1.6.12.1 Bahan
0.0300 Kg Paku Rp 15,000.00
1.6.12.2 Tenaga
0.0700 OH Pekerja Rp 70,000.00
0.0035 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5
1.6.13 1.0000 m2 Langit-langitTeakwood (60x120) cm, Tebal 4 mm

1.6.13.1 Bahan
0.0300 Kg Paku Rp 15,000.00
1.6.13.2 Tenaga
0.0700 OH Pekerja Rp 70,000.00
0.0035 OH Mandor Rp 100,000.00
1.6,14 1.0000 m2 Langit-langit Lat Kayu Jati

1.6.14.1 Bahan
0.0240 m3 Kayu Jati,Papan Rp 16,250,000.00
0.0100 Kg Paku Rp 15,000.00
0.0500 Kg Paku Sekrup Rp 25,000.00
1.6.14.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00
1.6.16 1.0000 m2 Pasang Langit-langit Lat Kayu kamper

1.6.16.1 Bahan
0.0240 Lbr Kayu kamper Rp 17,500.00
0.0100 Kg Paku Rp 15,000.00
1.6.16.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00
1.6.19 1.0000 m1 Pasang List Langit-Langit Kayu dibuat Profil

1.6.19.1 Bahan
1.1000 m1 List Kayu 1/3 Rp 37,000.00
0.0100 Kg Paku Rp 15,000.00
1.6.19.2 Tenaga
0.0500 OH Pekerja Rp 70,000.00
0.0030 OH Mandor Rp 100,000.00
1.'6.20 1.0000 m2 Langit-langit Asbes (1,00x1,00)m, Tebal 3,2 mm, Rangka Kamfer
1.6.20.1 Bahan
0.0600 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.1000 Lbr Asbes 1,00 x 1,00 m Rp 21,000.00
1.6.20.2 Tenaga
0.1800 OH Pekerja Rp 70,000.00
0.0090 OH Mandor Rp 100,000.00
1.6,21 1.0000 m2 Pasang Langit-langit teakwodd 4 mm & Rangka Kayu Kamfer

1.6.21.1 Bahan
0.0230 m3 Kayu kamper Rp 6,500,000.00
0.0600 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.21.2 Tenaga
0.2700 OH Pekerja Rp 70,000.00


1 2 1 2 3 4 5

0.0135 OH Mandor Rp 100,000.00
1.6,22 1.0000 m2 Pasang Langit-langit akustik ( 30 x 60 ) cm + Rangka Kayu Kamfer

1.6.22.1 Bahan
0.0230 m3 Kayu kamper Rp 6,500,000.00
0.0600 Kg Paku Biasa 2" - 5" Rp 15,000.00
1.6.22.2 Tenaga
0.2600 OH Pekerja Rp 70,000.00
0.0130 OH Mandor Rp 100,000.00
1.6,23 1.0000 m2 Pasang Langit-langit akustik ( 30 x 30 ) cm + Rangka Kayu Kamfer

1.6.23.1 Bahan
0.0270 m3 Kayu kamper Rp 6,500,000.00
0.0600 Kg Paku Biasa 2" - 5" Rp 15,000.00
11.5000 Lbr Akustik 30 x 30 cm Rp 22,500.00
1.6.23.2 Tenaga
0.3100 OH Pekerja Rp 70,000.00
0.0155 OH Mandor Rp 100,000.00
1.6,24 1.0000 m2 Pasang Langit-langit Gypsum Board, tebal 9 mm

1.6.24.1 Bahan
0.3640 Lbr Gypsum Board ( 120 X 240 X 9 X ) Rp 65,000.00
1.6.24.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00
1.6,25 1.0000 m2 Pasang rangka langit-langit metal furing

1.6.25.1 Bahan
4.000 m' Rangka metal furing Rp 17,500.00
1.000 ls Alat bantu (bor, rivet dll) Rp 5,000.00
1.6.25.2 Tenaga
0.3100 OH Pekerja Rp 70,000.00
0.0155 OH Mandor Rp 100,000.00
1.6,25 1.0000 m2 Pasang Langit-langit Gypsum Board Water Resistant, tebal 9 mm

1.6.25.1 Bahan
0.3640 Lbr Gypsum Board Water resistant( 120 X 240 X 9 X ) Rp 90,000.00
1.6.25.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00
X 03- ANALISA BIAYA KONSTRUKSI PEKERJAAN SANITASI

1.6,1 1.0000 Unit Memasang Closed Duduk Ex. TOTO Type CW421J/SW420JP
1.6.1.1 Bahan
1.0000 Buah Kloset Duduk / Monoblok Rp 2,650,000.00
0.0600 Kelengkapan 6% dari harga Kloset Rp 159,000.00
1.6.1.2 Tenaga


1 2 1 2 3 4 5
3.3000 OH Pekerja Rp 70,000.00

0.1600 OH Mandor Rp 100,000.00
1.6,2 1.0000 Unit Memasang Closed Jongkok Ex. TOTO Type CE7
1.6.2.1 Bahan
1.0000 Buah Kloset Jongkok Rp 400,000.00
0.0100 m3 Pasir Pasang Rp 125,000.00
1.6.2.2 Tenaga
0.5000 OH Pekerja Rp 70,000.00
0.0150 OH Mandor Rp 100,000.00
1.6.3 1.0000 Unit Memasang Closet Jongkok teraso

1.6.3.1 Bahan
1.0000 Bh Kloset Jongkok teraso Rp 75,000.00
7.0000 Bh Bata merah 5 x 11 x 22 cm Rp 600.00
0.0100 m3 Pasir Pasang Rp 125,000.00
1.6.3.2 Tenaga
1.0000 OH Pekerja Rp 70,000.00
0.1600 OH Mandor Rp 100,000.00
1.6,5 1.0000 Unit Memasang. Wastafel Meja Ex. TOTO LW 501 CJ + TX 116 LE
1.6.5.1 Bahan
1.0000 Buah Wastafel Rp 3,000,000.00
1.0000 Perlengkapan 12% Harga Wastafel Rp 360,000.00
1.6.5.2 Tenaga
1.2000 OH Pekerja Rp 70,000.00
0.1000 OH Mandor Rp 100,000.00
1.6.6 1.0000 Unit Memasang 1 buah bak mandi teraso volume 0.30 m3
1.6.6.1 Bahan
1.0000 Bh Bak teraso Rp 500,000.00
0.0100 M3 Pasir pasang Rp 125,000.00
1.6.6.2 Tenaga
2.1000 OH Pekerja Rp 70,000.00
0.1100 OH Mandor Rp 100,000.00
1.6.7 1.0000 Unit Memasang 1 buah bak mandi teraso volume 0.30 m3
1.6.7.1 Bahan
1.0000 Bh Bak teraso Rp 500,000.00
0.0100 M3 Pasir pasang Rp 125,000.00
1.6.7.2 Tenaga
2.1000 OH Pekerja Rp 70,000.00
0.1100 OH Mandor Rp 100,000.00
1.6,8 1.0000 Unit Memasang Bak Mandi Batu Bata Vol. 0,30 m3
1.6.8.1 Bahan


1 2 1 2 3 4 5
0.4000 m3 Batu Bata Rp 600.00

0.3000 m3 Pasir Pasang Rp 125,000.00
360.0000 buah Porselen 11 x 11 cm Rp 31,200.00
6.0000 Kg Semen Nat Rp 115,000.00
1.6.8.2 Tenaga
6.0000 OH Pekerja Rp 70,000.00
0.3000 OH Mandor Rp 100,000.00
1.6.10 1.0000 Unit Memasang 1 buah Bak beton Vol.1 m3 air

1.6.10.1 Bahan
0.9000 m3 Beton 1 : 1 1/2 : 2 1/2 Rp 1,055,330.00
180.0000 Kg Besi beton Rp 13,200.00
8.0000 m2 Kayu Cetakan Rp 222,200.00
5.0000 m2 Ubin Porselen Rp 31,200.00
1.0000 Perlengkapan ( 10% harga total bahan ) Rp 525,939.70
1.6.10.2 Tenaga
3.5000 OH Pekerja Rp 70,000.00
0.9000 OH Mandor Rp 100,000.00
1.6.11 1.0000 Unit Memasang 1 buah bak fibreglass volume 1 m3 air

1.6.11.1 Bahan
1.0000 Bh Bak fibreglass Rp 2,500,000.00
6.0000 Kg Perlengkapan (12 % harga bak ) Rp 36,600.00
1.6.11.2 Tenaga
3.0000 OH Pekerja Rp 70,000.00
0.9000 OH Mandor Rp 100,000.00
1.6.12 1.0000 Unit Memasang 1 m pipa penyalur air limbah jenis pipa tanah, O = 15 cm
1.6.12.1 Bahan
1.6000 Bh Pipa tanah Rp 13,800.00
0.0130 m3 Pasir pasang Rp 125,000.00
0.0110 m3 Pasir urug Rp 192,800.00
1.6.12.2 Tenaga
0.0600 OH Pekerja Rp 70,000.00
0.0025 OH Mandor Rp 100,000.00
1.6.13 1.0000 Unit Memasang 1 m pipa penyalur air limbah jenis pipa tanah, O = 20 cm
1.6.13.1 Bahan
1.6000 Bh Pipa tanah Rp 29,800.00
0.0140 m3 Pasir pasang Rp 125,000.00
0.0140 m3 Pasir urug Rp 192,800.00
1.6.13.2 Tenaga
0.0800 OH Pekerja Rp 70,000.00
0.0070 OH Mandor Rp 100,000.00
1.6,14 1.0000 m' Memasang Pipa Beton, Ø 15 cm - 20 cm

1.6.14.1 Bahan
1.1000 Buah Pipa Beton Rp 29,800.00
0.0270 m3 Batu Bata Rp 600.00


1 2 1 2 3 4 5

0.0560 m3 Pasir Pasang Rp 125,000.00
0.0240 m3 Pasir Urug Rp 192,800.00
1.6.14.2 Tenaga
0.1400 OH Pekerja Rp 70,000.00
0.0070 OH Mandor Rp 100,000.00
1.6,15 1.0000 m' Memasang Pipa Beton, Ø 30 cm - 100 cm

1.6.15.1 Bahan
1.1000 Buah Pipa Beton Rp 36,600.00
0.5500 m3 Batu Bata Rp 600.00
0.0610 m3 Pasir Pasang Rp 125,000.00
0.0690 m3 Pasir Urug Rp 192,800.00
1.6.15.2 Tenaga
0.3800 OH Pekerja Rp 70,000.00
0.0190 OH Mandor Rp 100,000.00
1.6,16 1.0000 m' Memasang bak kontrol pasangan batu bata ukuran ( 30X30 ) cm
tinggi 35 cm
1.6.16.1 Bahan
102.0000 Bh Batu Bata Rp 600.00
0.0700 m3 Pasir Pasang Rp 125,000.00
0.0700 m3 Batu kerikil Rp 214,500.00
1.6000 Kg Besi beton Rp 13,200.00
0.0600 m3 Pasir beton Rp 208,200.00
1.6.16.2 Tenaga
3.2000 OH Pekerja Rp 70,000.00
0.0160 OH Mandor Rp 100,000.00
tinggi 50 cm
1.6.17.1 Bahan
175.0000 Bh Batu Bata Rp 600.00
0.1300 m3 Pasir Pasang Rp 125,000.00
0.0200 m3 Batu kerikil Rp 214,500.00
2.6000 Kg Besi beton Rp 13,200.00
0.0900 m3 Pasir beton Rp 208,200.00
1.6.17.2 Tenaga
3.2000 OH Pekerja Rp 70,000.00
0.0160 OH Mandor Rp 100,000.00
tinggi 65 cm
1.6.18.1 Bahan
260.0000 Bh Batu Bata Rp 600.00
0.1840 m3 Pasir Pasang Rp 125,000.00
0.0330 m3 Batu kerikil Rp 214,500.00
4.8500 Kg Besi beton Rp 13,200.00
0.1200 m3 Pasir beton Rp 208,200.00
1.6.18.2 Tenaga


1 2 1 2 3 4 5
2.1600 OH Pekerja Rp 70,000.00

0.1080 OH Mandor Rp 100,000.00
0.1000 OH Tukang gali Rp 35,300.00
1.6.19 1.0000 Unit Memasang 1 m pipa galvanis diameter 1/2"

1.6.19.1 Bahan
1.2000 M Pipa galvanis
1.0000 Perlengkapan ( 35% harga pipa) Rp -
1.6.19.2 Tenaga
0.0540 OH Pekerja Rp 70,000.00
0.0270 OH Mandor Rp 100,000.00
1.6.20 1.0000 m' Memasang 1m Pipa Galvanis Ø ¾"

1.6.20.1 Bahan
1.2000 m' Pipa Galvanis
1.0000 Perlengkapan 35% Harga Pipa Rp -
1.6.20.2 Tenaga
0.0540 OH Pekerja Rp 70,000.00
0.0900 OH Tukang Ledeng Rp 80,000.00
0.0270 OH Mandor Rp 100,000.00
1.6.21 1.0000 Unit Memasang 1 m pipa galvanis diameter 1"

1.6.21.1 Bahan
1.2000 M Pipa galvanis
1.0000 Perlengkapan ( 35% harga pipa) Rp -
1.6.21.2 Tenaga
0.0540 OH Pekerja Rp 70,000.00
0.0270 OH Mandor Rp 100,000.00
1.6.22 1.0000 m' Memasang 1m Pipa Galvanis Ø 1.5"

1.6.22.1 Bahan
1.6.22.2 Tenaga
0.1080 OH Pekerja Rp 70,000.00
0.0054 OH Mandor Rp 100,000.00
1.6,23 1.0000 m' Memasang 1 m Pipa Galvanis Ø 3"

1.6.23.1 Bahan
1.6.23.2 Tenaga
0.1080 OH Pekerja Rp 70,000.00
0.0054 OH Mandor Rp 100,000.00
1.6,24 1.0000 m' Memasang 1 m Pipa Galvanis Ø 4"

1.6.24.1 Bahan
1.6.24.2 Tenaga


1 2 1 2 3 4 5
0.1350 OH Pekerja Rp 70,000.00

0.0068 OH Mandor Rp 100,000.00
1.6,25 1.0000 m' Memasang 1 m Pipa PVC type AW Ø ½"

1.6.25.1 Bahan
1.2000 m' Pipa PVC
1.6.25.2 Tenaga
0.0360 OH Pekerja Rp 70,000.00
0.0018 OH Mandor Rp 100,000.00
1.6.26 1.0000 m' Memasang 1 m Pipa PVC type AW Ø 3/4"

1.6.26.1 Bahan
1.2000 m' Pipa PVC Rp -
1.6.26.2 Tenaga
0.0360 OH Pekerja Rp 70,000.00
0.0018 OH Mandor Rp 100,000.00
1.6,27 1.0000 m' Memasang 1 m Pipa PVC type AW Ø 1"

1.6.27.1 Bahan
1.2000 m' Pipa PVC
1.6.27.2 Tenaga
0.0360 OH Pekerja Rp 70,000.00
0.0018 OH Mandor Rp 100,000.00
1.6,28 1.0000 m' Memasang 1 m Pipa PVC type AW Ø 1½"

1.6.28.1 Bahan
1.2000 m' Pipa PVC
1.6.28.2 Tenaga
0.0360 OH Pekerja Rp 70,000.00
0.0018 OH Mandor Rp 100,000.00
1.6.29 1.0000 m' Memasang Pipa PVC type AW Ø 2"

1.6.29.1 Bahan
1.2000 m' Pipa PVC
1.6.29.2 Tenaga
0.0540 OH Pekerja Rp 70,000.00
0.0027 OH Mandor Rp 100,000.00

1.6.30.1 Bahan
1.2000 m' Pipa PVC


1 2 1 2 3 4 5
1.6.30.2 Tenaga
0.3600 OH Pekerja Rp 70,000.00
0.0018 OH Mandor Rp 100,000.00

1.6.31.1 Bahan
1.2000 m' Pipa PVC
1.6.31.2 Tenaga
0.0810 OH Pekerja Rp 70,000.00
0.0041 OH Mandor Rp 100,000.00

1.6.32.1 Bahan
1.2000 m' Pipa PVC Rp -
1.6.32.2 Tenaga
0.0810 OH Pekerja Rp 70,000.00
0.0041 OH Mandor Rp 100,000.00
1.6.33 1.0000 Buah Memasang Bak Cuci Piring teraso

1.6.33.1 Bahan
1.0000 Buah Bak Cuci Stainles Steel Rp 150,000.00
1.0000 Set Water Drain & assesories Rp 150,000.00
1.6.33.2 Tenaga
0.0300 OH Pekerja Rp 70,000.00
0.0015 OH Mandor Rp 100,000.00
1.6.35 1.0000 Buah Memasang Kran Ø ¾" atau ½"

1.6.35.1 Bahan
1.0000 Buah Kran Air
0.0250 Set Seal Tape Rp 1,300.00
1.6.35.2 Tenaga
0.0100 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00
ANALISA BIAYA KONSTRUKSI PEKERJAAN BESI & ALLUMUNIUM
1.6,1 1.0000 Kg Pasang Rangka Atap Baja

1.6.1.1 Bahan
1.1000 Kg Besi Profil WF Rp 15,500.00
0.0300 doos - Kawat las Rp 110,000.00
0.0800 Kg - Menie besi Rp 35,100.00
Pabrikasi
0.0100 hari - Mesin las 125,000.00
0.0100 ltr - Solar 10,000.00
Upah pabrikasi
0.0010 OH - Kepala tukang las Rp 90,000.00
0.0070 OH - Tukang las Rp 80,000.00
0.0070 OH - Pekerja Rp 70,000.00
0.0010 OH - Mandor Rp 100,000.00
Erection
0.0050 hari - Mesin las Rp 125,000.00


1 2 1 2 3 4 5
0.0010 ltr - Solar Rp 10,000.00

Upah erection
0.0010 OH - Kepala tukang las Rp 90,000.00
0.0050 OH - Tukang las Rp 80,000.00
0.0050 OH - Pekerja Rp 70,000.00
0.0010 OH - Mandor Rp 100,000.00
1.6,2 1.0000 m2 Pasang Pintu Besi Baja

1.6.2.1 Bahan
1.0000 m2 Pintu Besi Baja
1.6.2.2 Tenaga
0.6500 OH Pekerja Rp 70,000.00
0.6500 OH Tukang Besi Konstruksi Rp 80,000.00
0.0320 OH Mandor Rp 100,000.00
1.6.3 1.0000 m2 Pasang jendela Besi

1.6.3.1 Bahan
1.0000 m2 Pintu Besi Baja Rp -
1.6.3.2 Tenaga
0.0500 OH Pekerja Rp 70,000.00
0.0053 OH Mandor Rp 100,000.00
1.6.4 1.0000 m2 Pasang jendela Besi tahan api

1.6.4.1 Bahan
1.0000 m2 Jendela Besi tahan api Rp -
1.6.4.2 Tenaga
1.2000 OH Pekerja Rp 70,000.00
0.0060 OH Mandor Rp 100,000.00
1.6.5 1.0000 m2 Pasang Pintu gulung Besi

1.6.5.1 Bahan
1.0000 m2 Pintu gulung Besi Rp -
1.6.5.2 Tenaga
1.2000 OH Pekerja Rp 70,000.00
0.0060 OH Mandor Rp 100,000.00
1.6,6 1.0000 m2 Pasang Lipat Pintu Besi

1.6.6.1 Bahan
1.0000 m2 Pintu Lipat Rp 275,000.00
1.6.6.2 Tenaga
1.0500 OH Pekerja Rp 70,000.00
0.0052 OH Mandor Rp 100,000.00
1.6.7 1.0000 m2 Pasang Pintu Sunscreen alluminium

1.67.1 Bahan
1.0000 m2 Pintu Sunscreen alluminium
1.6.7.2 Tenaga
0.8000 OH Pekerja Rp 70,000.00


1 2 1 2 3 4 5
0.0040 OH Mandor Rp 100,000.00
1.6,8 1.0000 m2 Pasang Rolling Door

1.6.8.1 Bahan
1.0000 m2 Roll Door Rp 200,000.00
1.6.8.2 Tenaga
1.0500 OH Pekerja Rp 70,000.00
0.0052 OH Mandor Rp 100,000.00
1.6,9 1.0000 m2 Pasang pintu alluminium

1.6.9.1 Bahan
1.0000 m2 Pintu Allumunium Rp -
1.6.9.2 Tenaga
1.0500 OH Pekerja Rp 70,000.00
0.0052 OH Mandor Rp 100,000.00
1.6,12 1.0000 m2 Pasang Teralis Besi

1.6.12.1 Bahan
11.5000 m' Besi Strip 2x3
1.6.12.2 Tenaga
1.2000 OH Pekerja Rp 70,000.00
1.2000 OH Tukang Las Rp 80,000.00
0.0060 OH Mandor Rp 100,000.00
1.6,13 1.0000 m2 Pasang Kawat Harmonika

1.6.13.1 Bahan
1.1000 m2 Kawat Harmonika Rp 15,000.00
0.0200 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
1.6.13.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0005 OH Mandor Rp 100,000.00
1.6,14 1.0000 m2 Pasang kawat nyamuk

1.6.14.1 Bahan
1.1000 m2 Kawat Nyamuk nylon Rp 12,500.00
0.0200 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
1.6.14.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0005 OH Mandor Rp 100,000.00
1.6,15. 1.0000 m2 Pasang Kawat kassa

1.6.15.1 Bahan
1.1000 m2 Kawat kassa Rp 15,000.00
0.0200 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
1.6.15.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0005 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5
1.6,16 1.0000 m2 Pasang kawat burung

1.6.16.1 Bahan
1.1000 m2 Kawat burung Rp 15,000.00
0.0200 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
1.6.16.2 Tenaga
0.1000 OH Pekerja Rp 70,000.00
0.0005 OH Mandor Rp 100,000.00
1.6,17 1.0000 m2 Pasang Jendela Nako & Tralis

1.6.17.1 Bahan
1.1000 m2 Jendela Nako Rp 50,000.00
0.0200 Kg Paku Biasa 1/2" - 1" atau Skrup Rp 15,000.00
0.0250 m2 Besi Strip
1.6.17.2 Tenaga
0.2000 OH Pekerja Rp 70,000.00
0.0010 OH Mandor Rp 100,000.00
1.6,18 1.0000 m' Pasang talang datar seng BJLS 28

1.6.18.1 Bahan
0.0150 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
0.2500 Kg Flincote / meni besi Rp 20,400.00
1.6.18.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0013 OH Mandor Rp 100,000.00
1.6,19 1.0000 m' Pasang Talang Miring, Seng BJLS 28

1.6.19.1 Bahan
0.0150 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
0.3000 Kg Flincotr / Meni Besi Rp 20,400.00
1.6.19.2 Tenaga
0.0400 OH Pekerja Rp 70,000.00
0.0013 OH Mandor Rp 100,000.00
1.6..20 1.0000 m' Pasang talang 1/2 lingkaran D-10 cm, seng BJLS 28
1.6.20.1 Bahan
0.1000 Kg Paku Biasa 1/2" - 1" Rp 15,000.00
0.5000 Kg Besi strip Rp 16,100.00
1.6.20.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0013 OH Mandor Rp 100,000.00
1.6..21 1.0000 m' Pasang talang 1/2 lingkaran D-10 cm, seng BJLS 24
1.6.21.1 Bahan


1 2 1 2 3 4 5
0.1000 Kg Paku Biasa 1/2" - 1" Rp 15,000.00

0.5000 Kg Besi strip Rp 16,100.00
1.6.21.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0013 OH Mandor Rp 100,000.00
PEKERJAAN KUNCI DAN KACA
1.6,1 1.0000 Buah Pasang Kunci Tanam Biasa

1.6.1.1 Bahan
1.0000 Buah Kunci Tanam antik Rp 45,500.00
1.6.1.2 Tenaga
0.0600 OH Pekerja Rp 70,000.00
0.0030 OH Mandor Rp 100,000.00
1.6,2 1.0000 Buah Pasang Kunci Tanam Biasa

1.6.2.1 Bahan
1.0000 Buah Kunci Tanam Biasa Rp 45,500.00
1.6.2.2 Tenaga
0.0100 OH Pekerja Rp 70,000.00
0.0050 OH Mandor Rp 100,000.00
1.6,3 1.0000 Buah Pasang Kunci Tanam Kamar Mandi

1.6.3.1 Bahan
1.0000 Buah Kunci Tanam Kamar Mandi Rp 45,500.00
1.6.3.2 Tenaga
0.0050 OH Pekerja Rp 70,000.00
0.0025 OH Mandor Rp 100,000.00
1.6,4 1.0000 Buah Pasang Kunci silinder

1.6.4.1 Bahan
1.0000 Buah Kunci Selinder Rp 60,000.00
1.6.4.2 Tenaga
0.0050 OH Pekerja Rp 70,000.00
0.0025 OH Mandor Rp 100,000.00
1.6,5 1.0000 Buah Pasang Engsel Pintu

1.6.5.1 Bahan
1.0000 Buah Engsel Pintu Rp 15,000.00
1.6.5.2 Tenaga
0.0150 OH Pekerja Rp 70,000.00
0.0008 OH Mandor Rp 100,000.00
1.6,6 1.0000 Buah Pasang Engsel jendela kupu - kupu

1.6..6.1 Bahan
1.0000 Buah Engsel Jendela Rp 3,500.00
1.6.6.2 Tenaga


1 2 1 2 3 4 5
0.0100 OH Pekerja Rp 70,000.00

0.0050 OH Mandor Rp 100,000.00
1.0000 Buah Pasang Engsel Angin

1.6,7 Bahan
1.6.7.1 1.0000 Buah Engsel Angin Rp 6,500.00
1.6.7.2 Tenaga
0.0200 OH Pekerja Rp 70,000.00
0.0100 OH Mandor Rp 100,000.00
1.0000 Buah Pasang spring knip

1.6,8 Bahan
1.6.8.1 1.0000 Buah Spring knip Rp 6,500.00
1.6.8.2 Tenaga
0.0150 OH Pekerja Rp 70,000.00
0.0008 OH Mandor Rp 100,000.00
1.6,9 1.0000 Buah Pasang Kait Angin

1.6.9.1 Bahan
1.0000 Buah Kait Angin Rp 5,500.00
1.6.9.2 Tenaga
0.0150 OH Pekerja Rp 70,000.00
0.0008 OH Mandor Rp 100,000.00
1.6,11 1.0000 Buah Pasang Kunci Selot

1.6.11.1 Bahan
1.0000 Buah Kunci Selot Rp 6,000.00
1.6.11.2 Tenaga
0.0200 OH Pekerja Rp 70,000.00
0.0010 OH Mandor Rp 100,000.00
1.6,12 1.0000 Buah Pasang pegangan pintu / door holder

1.6.12.1 Bahan
1.0000 Buah Door holder Rp 12,500.00
1.6.12.2 Tenaga
0.0500 OH Pekerja Rp 70,000.00
0.0025 OH Mandor Rp 100,000.00
1.6,13 1.0000 Buah Pasang door stop

1.6.13.1 Bahan
1.0000 Buah Door stop Rp 13,500.00
1.6.13.2 Tenaga
0.0100 OH Pekerja Rp 70,000.00
0.0005 OH Mandor Rp 100,000.00
1.6,14 1.0000 Buah Pasang Rel Pintu Dorong

1.6.14.1 Bahan


1 2 1 2 3 4 5
1.0000 Buah Rel Pintu Dorong Rp 27,500.00
1.6.14.2 Tenaga
0.0600 OH Pekerja Rp 70,000.00
0.0030 OH Mandor Rp 100,000.00
1.6,15 1.0000 Buah Pasang Kunci Lemari

1.6.15.1 Bahan
1.0000 Buah Kunci Lemari Rp 7,500.00
1.6.15.2 Tenaga
0.0250 OH Pekerja Rp 70,000.00
0.0013 OH Mandor Rp 100,000.00
Pasang Kaca tebal 3 mm

1.6,16 1.0000 m2 Bahan
1.6.16.1 1.1000 m2 Kaca tebal 3 mm Rp 52,700.00
1.6.16.2 Tenaga
0.0150 OH Pekerja Rp 70,000.00
0.0008 OH Mandor Rp 100,000.00
1.6,17 Pasang Kaca tebal 5 mm

1.6.17.1 1.0000 m2 Bahan
1.1000 m2 Kaca tebal 5mm Rp 91,000.00
1.6.17.2 Tenaga
0.0150 OH Pekerja Rp 70,000.00
0.0008 OH Mandor Rp 100,000.00

1.6.18.1 1.0000 m2 Bahan
1.1000 m2 Kaca polos Rp 110,500.00
1.6.18.2 Tenaga
0.0165 OH Pekerja Rp 70,000.00
0.0008 OH Mandor Rp 100,000.00

1.6.19.1 1.0000 m2 Bahan
1.1000 m2 Kaca buram Rp 80,000.00
1.6.19.2 Tenaga
0.0165 OH Pekerja Rp 70,000.00
0.0008 OH Mandor Rp 100,000.00
Pasang Kaca cermin tebal 5 mm

1.6.20 1.0000 m2 Bahan
1.6.20.1 1.1000 m2 Kaca Cermin Rp 50,000.00
1.6.20.2 Tenaga
0.0150 OH Pekerja Rp 70,000.00
0.0008 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5
1.6,21 Pasang Kaca cermin tebal 6 mm

1.6.21.1 1.0000 m2 Bahan
1.1000 m2 Kaca cerrmin Rp 56,000.00
1.6.21.2 Tenaga
0.0150 OH Pekerja Rp 70,000.00
0.0008 OH Mandor Rp 100,000.00
1.6.22 Pasang Kaca cermin tebal 8 mm

1.6.22.1 1.0000 m2 Bahan
1.1000 m2 Kaca Cermin Rp 69,000.00
1.6.22.2 Tenaga
0.0165 OH Pekerja Rp 70,000.00
0.0008 OH Mandor Rp 100,000.00
1.6.23 Pasang Kaca wireglass tebal 5 mm

1.6.23.1 1.0000 m2 Bahan
1.1000 m2 Kaca wireglass Rp -
1.6.23.2 Tenaga
0.0165 OH Pekerja Rp 70,000.00
0.0008 OH Mandor Rp 100,000.00
1.6.24 Pasang Kaca patri tebal 15 mm

1.6.24.1 1.0000 m2 Bahan
1.1000 m2 Kaca wireglass Rp -
1.6.24.2 Tenaga
0.0150 OH Pekerja Rp 70,000.00
0.0008 OH Mandor Rp 100,000.00
ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP LANTAI
1,6.1 1.0000 m2 Pasang lantai ubin pc abu - abu ukuran 40 x 40 cm

1.6.1.1 Bahan
6.6300 Buah Ubin Abu-abu 40 x 40 cm Rp 12,500.00
0.0215 m3 Pasir Pasang Rp 125,000.00
1.6.1.2 Tenaga
0.2500 OH Pekerja Rp 70,000.00
0.0125 OH Mandor Rp 100,000.00
1,6.2 1.0000 m2 Pasang lantai ubin pc abu - abu ukuran 40 x 40 cm

1.6.1.1 Bahan
6.6300 Buah Ubin Abu-abu 40 x 40 cm Rp 12,500.00
0.0215 m3 Pasir Pasang Rp 125,000.00
1.6.1.2 Tenaga
0.2500 OH Pekerja Rp 70,000.00
0.0125 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5
1.6,44 1.0000 m2 Pasang Lantai Keramik 20 x 20 cm

1.6.44.1 Bahan
25.0000 Buah Ubin Keramik 20 x 20 cm Rp 2,400.00
0.0420 m3 Pasir Pasang Rp 125,000.00
1.6.44.2 Tenaga
0.6200 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00

1.6.47.1 Bahan
0.0420 m3 Pasir Pasang Rp 125,000.00
1.6.47.2 Tenaga
0.6200 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00
1.6,66 1.0000 m2 Pasang Dinding Keramik 10x20 cm,

1.6.66.1 Bahan
50.0000 Buah Keramik 10x20 cm
0.0180 m3 Pasir Pasang Rp 125,000.00
1.6.66.2 Tenaga
0.6000 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00

1.6.68.1 Bahan
25.0000 Buah Keramik 20x20 cm Rp 2,400.00
0.0180 m3 Pasir Pasang Rp 125,000.00
1.6.68.2 Tenaga
0.6000 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00

1.6.69.1 Bahan
20.0000 Buah Keramik 20x25 cm Rp 3,500.00
0.0180 m3 Pasir Pasang Rp 125,000.00
1.6.69.2 Tenaga
0.6000 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5
1.6.70.1 Bahan
0.0420 m3 Pasir Pasang Rp 125,000.00
1.6.70.2 Tenaga
0.6000 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00

1.6.71.1 Bahan
11.1200 Buah Ubin Keramik 30 x30 cm Rp 6,363.64
0.0420 m3 Pasir Pasang Rp 125,000.00
1.6.71.2 Tenaga
0.6000 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00
1.6,72 1.0000 m2 Pas. Lantai Keramik Tile 20x20 cm (type un-polish)

1.6.72.1 Bahan
25.0000 Buah Ubin Keramik 20 x20 cm Rp 2,400.00
0.0420 m3 Pasir Pasang Rp 125,000.00
1.6.72.2 Tenaga
0.6000 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00
1.6,73 1.0000 m2 (Screeding 1Pc : 3Ps + floor hardener Gans/Tesa 4 kg/m2)

1.6.73.1 Bahan
24.000 kg Semen PC 1,600.000
0.045 m3 Pasir pasang 125,000.000
4.000 kg Floor Hardener (Tesa/Gan's Floor) 9,000.000
Tenaga
1.6.73.2 0.3500 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00
1.0000 m2 Pas. Homogenous Tile 40x40 cm, Tangga

Bahan
6.8700 Buah Keramik homogenuos 40 x40 cm Rp 28,875.38
0.0420 m3 Pasir Pasang Rp 125,000.00
0.3000 Kg Resin Rp 65,000.00
Tenaga
0.6000 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00
1.0000 m2 Homogenous Tile Granit bakar 30x60 Cm

Bahan


1 2 1 2 3 4 5
0.0420 m3 Pasir Pasang Rp 125,000.00

0.3000 Kg Resin Rp 65,000.00
Tenaga
0.6000 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00
1.0000 m2 Homogenous Tile Granit bakar 60x60 Cm (polish)

Bahan
0.0420 m3 Pasir Pasang Rp 125,000.00
0.3000 Kg Resin Rp 65,000.00
Tenaga
0.6000 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00
1.0000 m2 Homogenous Tile Granit bakar 60x60 Cm (un polish)

Bahan
0.0420 m3 Pasir Pasang Rp 125,000.00
0.3000 Kg Resin Rp 65,000.00
Tenaga
0.6000 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00
1.0000 m2 Homogenous Tile Granit bakar 60x60 Cm (un polish)

Bahan
1.1000 m2 Granit uk 60x60 cm Rp 1,250,000.00
0.0420 m3 Pasir Pasang Rp 125,000.00
0.3000 Kg Resin Rp 65,000.00
Tenaga
0.6000 OH Pekerja Rp 70,000.00
0.0300 OH Mandor Rp 100,000.00
XIV 03- -2002 PEKERJAAN PENGECATAN

I,6,1 1.0000 m2 Mengikis / Mengerok Permukaan Cat Tembok Lama
1,6.1.1 Bahan
0.0500 Kg Soda Api Rp 15,000.00
6.1.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0025 OH Mandor Rp 100,000.00
1,6,2 1.0000 m2 Mencuci Bidang Permukaan Tembok yang Pernah dicat

6.2.1 Bahan
0.0500 Kg Sabun Rp 10,000.00
6.2.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0025 OH Mandor Rp 100,000.00
1.6,3 1.0000 m2 Mengerok Karat Cat Lama permukaan Baja dg cara manual


1 2 1 2 3 4 5
6.3.1 Bahan
0.0500 Kg Sabun Rp 10,000.00
6.3.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0025 OH Mandor Rp 100,000.00
1.6,4 1.0000 m2 Penyabun Permukaan Tembok Lama

6.4.1 Bahan
0.0500 Kg Sabun Rp 10,000.00
6.4.2 Tenaga
0.1500 OH Pekerja Rp 70,000.00
0.0025 OH Mandor Rp 100,000.00
1.6,6 1.0000 m2 Mendempul dan Menggosok Kayu

6.6.1 Bahan
0.0800 Kg Dempul Jadi Rp 35,000.00
0.0200 Kg Minyak Cat Rp 35,000.00
0.1000 Lbr Amplas Rp 7,500.00
6.6.2 Tenaga
0.0400 OH Pekerja Rp 70,000.00
0.0400 OH Tukang Cat Rp 80,000.00
0.0025 OH Mandor Rp 100,000.00
1.6,7 1.0000 m2 Pengecatan Bidang Lama

6.7.1 Bahan
0.1500 Kg Plamir Rp 35,000.00
0.1700 Kg Cat Dasar Rp 34,100.00
0.1700 Kg Cat Penutup Rp 34,100.00
6.7.2 Tenaga
0.0700 OH Pekerja Rp 70,000.00
0.0750 OH Tukang Cat Rp 80,000.00
0.0025 OH Mandor Rp 100,000.00
1.6,8 1.0000 m2 Pengecatan Bidang Kayu Baru (1 lap.Plamir)

1 lap.Cat Dasar & 2 lap.Cat Penutup
6.8.1 Bahan
0.2000 Kg Cat Meni Rp 35,100.00
0.1500 Kg Plamir Rp 35,000.00
0.1700 Kg Cat Dasar Rp 34,100.00
0.2600 Kg Cat Penutup 2 kali Rp 34,100.00
6.8.2 Tenaga
0.0700 OH Pekerja Rp 70,000.00
0.1050 OH Tukang Cat Rp 80,000.00
0.0025 OH Mandor Rp 100,000.00
1.6,9 1.0000 m2 Pengecatan Bidang Kayu Baru (1 lap.Plamir)

1 lap.Cat Dasar & 3 lap.Cat Penutup
1.6.9.1 Bahan
0.2000 Kg Cat Meni Rp 35,100.00
0.1500 Kg Plamir Rp 35,000.00
0.1700 Kg Cat Dasar Rp 34,100.00
1.6.9.2 Tenaga
0.0700 OH Pekerja Rp 70,000.00
0.1050 OH Tukang Cat Rp 80,000.00
0.0025 OH Mandor Rp 100,000.00


1 2 1 2 3 4 5
1.6.10 1.0000 m2 Pelaburan Bidang Kayu dg Teak Oil

1.6.10.1 Bahan
0.3600 Ltr Teak Oil Rp 27,500.00
1.6.10.2 Tenaga
0.0400 OH Pekerja Rp 70,000.00
0.0630 OH Tukang Cat Rp 80,000.00
0.0025 OH Mandor Rp 100,000.00
1.6,11 1.0000 m2 Pelaburan Bidang Kayu dg Politur

1.6.11.1 Bahan
0.1500 Ltr Politur Rp 44,000.00
0.3720 Ltr Politur Jadi Rp 44,000.00
2.0000 Lbr Ampelas Rp 7,500.00
1.6.11.2 Tenaga
0.0600 OH Tukang Cat Rp 80,000.00
0.0025 OH Mandor Rp 100,000.00
1.6,12 1.0000 m2 Pelaburan Bidang Kayu dg Cat Residu & Ter

1.6.12.1 Bahan
0.3500 Ltr Residu atau Ter Rp 20,000.00
1.6.12.2 Tenaga
0.1000 OH Pekerja Rp 35,300.00
0.0060 OH Mandor Rp 51,200.00
1.6,13 1.0000 m2 Pelaburan Bidang Kayu dg Vernis

1.6.13.1 Bahan
0.1500 Ltr Vernis Rp 44,000.00
0.0500 Ltr Dempul Rp 35,000.00
0.1000 Lbr Ampelas Rp 7,500.00
0.0100 Buah Kuas Rp 8,100.00
6.13.2 Tenaga
0.1600 OH Pekerja Rp 70,000.00
0.1600 OH Tukang Cat Rp 80,000.00
0.0025 OH Mandor Rp 100,000.00
1.6,14 1.0000 m2 Pengecat Tembok Baru (1lap.Plamir, 1lap Cat Dasar

2 lap. Cat Penutup)
1.6.14.1 Bahan
0.1000 Kg Plamir Rp 35,000.00
0.1000 Kg Cat Dasar Rp 34,100.00
1.6.14.2 Tenaga
0.0200 OH Pekerja Rp 70,000.00
0.0630 OH Tukang Cat Rp 80,000.00
0.0025 OH Mandor Rp 100,000.00
1.6,15 1.0000 m2 Pengecat Tembok Lama (1lap.Plamir, 2lap Cat Penutup)

1.6.15.1 Bahan
0.1200 Kg Cat Dasar Rp 34,100.00
1.6.15.2 Tenaga
0.0280 OH Pekerja Rp 70,000.00
0.0420 OH Tukang Cat Rp 80,000.00
0.0025 OH Mandor Rp 100,000.00
1.6.20 1.0000 m2 Pengecatan Permukaan Baja dg Meni Besi


1 2 1 2 3 4 5
16.20.1 Bahan
0.1000 Kg Meni Besi Rp 35,100.00
0.0100 Bh Kuas Rp 8,100.00
1.6.20.2 Tenaga
0.0200 OH Pekerja Rp 70,000.00
0.2000 OH Tukang Cat Rp 80,000.00
0.0100 OH Mandor Rp 100,000.00
1.6,21 1.0000 m2 Pengecatan Permukaan Baja dg Meni Besi & Perancah

1.6.21.1 Bahan
0.1000 Kg Meni Besi Rp 35,100.00
0.0100 Bh Kuas Rp 8,100.00
0.0020 m3 Perancah Kayu Rp 650,000.00
1.6.21.2 Tenaga
0.2500 OH Pekerja Rp 70,000.00
0.2250 OH Tukang Cat Rp 80,000.00
0.0075 OH Mandor Rp 100,000.00
1.6.21.3 1.0000 m2 Pengecatan permukaan tembok pakai cat tembok ICI Dulux
1.6.21.4 Bahan
0.2200 Cat Tembok Acrilyc Emulsion ICI Dulux Pentalite Rp 55,000.00
0.2200 Plamur tembok Rp 15,000.00
0.5000 Amplas besi Rp 7,500.00
0.1000 Kuas Roll Rp 18,300.00
1.6.21.5 Tenaga
0.0800 OH Pekerja Rp 70,000.00
0.0800 OH Tukang Cat Rp 80,000.00
0.0075 OH Mandor Rp 100,000.00
1.6.21.4 1.0000 m2 Pengecatan permukaan tembok pakai cat tembok wethersield

1.6.21.5 Bahan
0.2200 Cat Tembok Dulux ICI wathersheald Rp 75,000.00
0.2200 Plamur tembok Rp 15,000.00
0.5000 Amplas besi Rp 7,500.00
0.1000 Kuas Roll Rp 18,300.00
1.6.21.6 Tenaga
0.0800 OH Pekerja Rp 70,000.00
0.0800 OH Tukang Cat Rp 80,000.00
0.0075 OH Mandor Rp 100,000.00
1.0000 m2 Pekerjaan Waterproofing ex Sika type Sikatop 107 seal tanpa screed
Bahan
0.600 ltr Waterproofing ex Sika type Sikatop 107 seal Rp 75,000.00
0.500 bh Kuas Rp 8,100.00
Tenaga
0.034 Pekerja Rp 70,000.00
0.034 Tukang Cat Rp 80,000.00
0.020 Kepala Tukang Rp 90,000.00
0.010 Mandor Rp 100,000.00
A.122 1.0000 m2 1 m2 Pasang Paving Blok Natura 6 Cm

1.0100 m2 Paving blok natural 6 cm Rp 98,900.00
0.1000 m3 Pasir beton Rp 208,200.00
0.2500 OH Pekerja Rp 70,000.00
0.0500 OH Kepala Tukang kayu Rp 90,000.00
0.0250 OH Mandor Rp 100,000.00
1.0000 lot Peralatan Rp 3,000.00


1 2 1 2 3 4 5

ALISA HARGA SATUAN PEKERJAAN - ANALISA SNI

TOTAL
6
77,333.33
71,333.33
69,333.33
2,000.00
6,000.00
5,000.00
1,000.00
104,000.00
100,250.00
98,750.00
1,500.00
3,750.00
2,750.00
1,000.00
4,500.00
600.00
500.00
100.00
1,000.00
50.00
3,900.00
2,500.00
1,400.00
1,000.00
190,560,000.00
152,160,000.00
60,000,000.00
92,160,000.00
38,400,000.00
38,400,000.00
14,443,000.00
11,110,000.00
7,500,000.00
300,000.00
150,000.00
160,000.00
500,000.00
2,500,000.00
3,333,000.00
Rp 1,745,891.10
Rp 1,518,091.10
Rp 68,750.00
Rp 154,687.50
Rp 38,500.00
Rp 144,000.00
Rp 15,000.00
Rp 65,573.60
Rp 10,000.00
Rp 1,000.00
Rp 57,080.00

TOTAL
6
Rp 163,500.00
Rp 600,000.00
Rp 200,000.00
Rp 227,800.00
Rp 120,000.00
Rp 105,000.00
Rp 1,800.00
Rp 1,000.00
Rp 1,160,691.10
Rp 918,091.10
Rp 68,750.00
Rp 154,687.50
Rp 38,500.00
Rp 144,000.00
Rp 15,000.00
Rp 65,573.60
Rp 10,000.00
Rp 1,000.00
Rp 57,080.00
Rp 163,500.00
Rp 200,000.00
Rp 242,600.00
Rp 1,600.00
Rp 105,000.00
Rp 135,000.00
Rp 1,000.00
Rp 729,283.50
Rp 510,783.50
Rp 65,000.00
Rp 377,300.00
Rp 20,000.00
Rp 7,500.00
Rp 40,983.50
218,500.00
Rp 40,000.00
Rp 160,000.00
Rp 17,500.00
Rp 1,000.00
Rp 37,500,000.00
Rp 10,000,000.00
Rp 10,000,000.00
Rp 3,500,000.00
Rp 5,000,000.00
Rp 1,000,000.00
Rp 1,000,000.00
Rp 1,000,000.00
Rp 1,000,000.00
Rp 5,000,000.00
Rp 224,350,000.00
Rp 4,000,000.00
Rp 350,000.00
Rp 220,000,000.00
Rp 336,014.00
Rp 288,214.00
Rp 22,500.00
Rp 4,000.00

TOTAL
6
Rp 650.00
Rp 2,664.00
Rp 247,500.00
Rp 900.00
Rp 10,000.00
Rp 47,800.00
Rp 16,000.00
Rp 28,000.00
Rp 1,800.00
Rp 2,000.00
Rp 409,264.00
Rp 361,464.00
Rp 22,500.00
Rp 4,000.00
Rp 72,000.00
Rp 650.00
Rp 2,664.00
Rp 247,500.00
Rp 900.00
Rp 11,250.00
Rp 47,800.00
Rp 16,000.00
Rp 28,000.00
Rp 1,800.00
Rp 2,000.00
Rp 316,214.00
Rp 275,414.00
Rp 18,000.00
Rp 3,200.00
Rp 250,000.00
Rp 650.00
Rp 2,664.00
Rp 900.00
Rp 40,800.00
Rp 16,000.00
Rp 21,000.00
Rp 1,800.00
Rp 2,000.00
Rp 82,012.50
Rp 65,612.50
Rp 41,250.00
Rp 300.00
Rp 24,062.50
Rp 16,400.00
Rp 8,000.00
Rp 7,000.00
Rp 900.00
Rp 500.00
Rp 1,289,246.92
Rp 877,246.92
Rp 22,500.00
Rp 618,750.00
Rp 12,750.00
Rp 10,796.92
Rp 56,000.00
Rp 18,750.00
Rp 13,000.00
Rp 44,400.00
Rp 21,000.00

TOTAL
6
Rp 17,500.00
Rp 15,000.00
Rp 6,400.00
Rp 11,250.00
Rp 5,250.00
Rp 3,900.00
Rp 412,000.00
Rp 160,000.00
Rp 80,000.00
Rp 140,000.00
Rp 27,000.00
Rp 5,000.00
Rp 1,114,125.00
Rp 861,125.00
Rp 30,600.00
Rp 721,875.00
Rp 4,500.00
Rp 16,800.00
Rp 3,750.00
Rp 6,500.00
Rp 77,100.00
Rp 253,000.00
Rp 160,000.00
Rp 70,000.00
Rp 18,000.00
Rp 5,000.00
Rp 1,343,350.00
Rp 1,090,350.00
Rp 54,000.00
Rp 948,750.00
Rp 10,500.00
Rp 77,100.00
Rp 253,000.00
Rp 160,000.00
Rp 70,000.00
Rp 18,000.00
Rp 5,000.00
Rp 12,000.00
Rp 12,000.00
Rp 7,000.00
Rp 5,000.00
Rp 706,530.00
Rp 453,530.00
Rp 100,000.00
Rp 130,550.00
Rp 4,500.00
Rp 28,800.00
Rp 3,750.00
Rp 6,500.00
Rp 77,100.00
Rp 102,330.00
Rp 253,000.00
Rp 160,000.00
Rp 70,000.00
Rp 18,000.00
Rp 5,000.00
Rp 619,572.22
Rp 599,422.22

TOTAL
6
Rp 576,000.00
Rp 1,200.00
Rp 22,222.22
Rp 20,150.00
Rp 20,000.00
Rp 150.00
Rp 29,135.00
Rp 15,050.00
Rp 12,600.00
Rp 2,450.00
Rp 14,085.00
Rp 13,600.00
Rp 175.00
Rp 180.00
Rp 130.00
Rp 122,727.00
Rp 47,727.00
Rp 15,750.00
Rp 31,977.00
Rp 1,250.00
Rp 75,000.00
Rp 70,000.00
Rp 5,000.00
Rp 499,990.00
Rp 499,990.00
Rp 466,690.00
Rp 33,300.00
Rp 469,990.00
Rp 469,990.00
Rp 466,690.00
Rp 3,300.00
Rp 20,933.20
Rp 10,850.00
Rp 10,850.00
Rp 10,083.20
Rp 3,360.00
Rp 2,940.00
Rp 3,780.00
Rp 3.20
Rp 653,303.20
Rp 643,220.00
Rp 216,920.00
Rp 236,250.00
Rp 92,500.00
Rp 25,550.00
Rp 72,000.00
Rp 10,083.20
Rp 3,360.00
Rp 2,940.00
Rp 3,780.00
Rp 3.20
Rp 32,000.00

TOTAL
6
Rp 32,000.00
Rp 28,000.00
Rp 4,000.00
Rp 36,903.20
Rp 36,903.20
Rp 36,820.00
Rp 83.20
Rp 51,566.80
Rp 51,566.80
Rp 51,450.00
Rp 116.80
Rp 43,849.20
Rp 43,849.20
Rp 43,750.00
Rp 99.20
Rp 87,700.00
Rp 87,700.00
Rp 87,500.00
Rp 200.00
Rp 57,742.80
Rp 57,742.80
Rp 57,610.00
Rp 132.80
Rp 3,508.00
Rp 3,508.00
Rp 3,500.00
Rp 8.00
Rp 36,200.00
Rp 36,200.00
Rp 36,120.00
Rp 80.00
Rp 13,470.40
Rp 13,470.40
Rp 13,440.00
Rp 30.40
Rp 35,080.00
Rp 35,080.00
Rp 35,000.00
Rp 80.00
Rp 135,016.00
Rp 114,000.00
Rp 114,000.00
Rp 21,016.00
Rp 21,000.00
Rp 16.00
Rp 298,405.40
Rp 194,915.40
Rp 31,350.00
Rp 45,300.40
Rp 118,265.00
Rp 103,490.00
Rp 58,310.00
Rp 33,280.00
Rp 3,600.00

TOTAL
6
Rp 8,300.00
Rp 341,500.00
Rp 238,120.00
Rp 83,120.00
Rp 155,000.00
Rp 103,380.00
Rp 58,310.00
Rp 33,280.00
Rp 3,690.00
Rp 8,100.00
Rp 30,000.00
Rp 18,000.00
Rp 18,000.00
Rp 12,000.00
Rp 10,500.00
Rp 1,500.00
Rp 152,000.00
Rp 132,000.00
Rp 132,000.00
Rp 20,000.00
Rp 17,500.00
Rp 2,500.00
Rp 120,375.00
Rp 40,375.00
Rp 28,875.00
Rp 5,250.00
Rp 6,250.00
Rp 80,000.00
Rp 70,000.00
Rp 10,000.00
Rp 123,200.00
Rp 103,200.00
Rp 103,200.00
Rp 20,000.00
Rp 17,500.00
Rp 2,500.00
Rp 947,850.00
Rp 781,950.00
Rp 115,500.00
Rp 627,200.00
Rp 39,250.00
Rp 165,900.00
Rp 105,000.00
Rp 48,000.00
Rp 5,400.00
Rp 7,500.00
Rp 761,975.00
Rp 596,075.00
Rp 115,500.00
Rp 427,200.00
Rp 53,375.00

TOTAL
6
Rp 165,900.00
Rp 105,000.00
Rp 48,000.00
Rp 5,400.00
Rp 7,500.00
Rp 706,900.00
Rp 541,000.00
Rp 115,500.00
Rp 368,000.00
Rp 57,500.00
Rp 165,900.00
Rp 105,000.00
Rp 48,000.00
Rp 5,400.00
Rp 7,500.00
Rp 665,225.00
Rp 499,325.00
Rp 115,500.00
Rp 323,200.00
Rp 60,625.00
Rp 165,900.00
Rp 105,000.00
Rp 48,000.00
Rp 5,400.00
Rp 7,500.00
Rp 607,200.00
Rp 441,300.00
Rp 115,500.00
Rp 260,800.00
Rp 65,000.00
Rp 165,900.00
Rp 105,000.00
Rp 48,000.00
Rp 5,400.00
Rp 7,500.00
Rp 567,000.00
Rp 401,100.00
Rp 115,500.00
Rp 217,600.00
Rp 68,000.00
Rp 165,900.00
Rp 105,000.00
Rp 48,000.00
Rp 5,400.00
Rp 7,500.00
Rp 538,725.00
Rp 372,825.00
Rp 115,500.00
Rp 187,200.00
Rp 70,125.00
Rp 165,900.00
Rp 105,000.00
Rp 48,000.00
Rp 5,400.00
Rp 7,500.00
Rp 497,125.00

TOTAL
6
Rp 331,225.00
Rp 115,500.00
Rp 145,600.00
Rp 70,125.00
Rp 165,900.00
Rp 105,000.00
Rp 48,000.00
Rp 5,400.00
Rp 7,500.00
Rp 330,197.40
Rp 330,197.40
Rp 115,500.00
Rp 95,172.40
Rp 51,525.00
Rp 68,000.00
Rp 165,900.00
Rp 105,000.00
Rp 48,000.00
Rp 5,400.00
Rp 7,500.00
Rp 432,802.00
Rp 266,902.00
Rp 115,500.00
Rp 70,652.00
Rp 38,250.00
Rp 42,500.00
Rp 165,900.00
Rp 105,000.00
Rp 48,000.00
Rp 5,400.00
Rp 7,500.00
Rp 617,299.20
Rp 451,399.20
Rp 115,500.00
Rp 13,299.20
Rp 249,600.00
Rp 73,000.00
Rp 165,900.00
Rp 105,000.00
Rp 48,000.00
Rp 5,400.00
Rp 7,500.00
Rp 501,593.20
Rp 335,693.20
Rp 115,500.00
Rp 61,093.20
Rp 97,600.00
Rp 61,500.00
Rp 165,900.00
Rp 105,000.00
Rp 48,000.00
Rp 5,400.00
Rp 7,500.00
Rp 466,818.60
Rp 300,918.60
Rp 115,500.00
Rp 65,600.00

TOTAL
6
Rp 54,443.60
Rp 65,375.00
Rp 165,900.00
Rp 105,000.00
Rp 48,000.00
Rp 5,400.00
Rp 7,500.00
Rp 256,710.00
Rp 163,500.00
Rp 126,000.00
Rp 37,500.00
Rp 93,210.00
Rp 54,600.00
Rp 31,200.00
Rp 3,510.00
Rp 3,900.00
Rp 1,510,800.00
Rp 1,210,150.00
Rp 750,000.00
Rp 323,200.00
Rp 41,600.00
Rp 85,750.00
Rp 9,600.00
Rp 300,650.00
Rp 210,000.00
Rp 68,000.00
Rp 7,650.00
Rp 15,000.00
Rp 953,370.00
Rp 752,070.00
Rp 47,250.00
Rp 448,000.00
Rp 58,500.00
Rp 198,320.00
Rp 201,300.00
Rp 166,600.00
Rp 24,000.00
Rp 2,700.00
Rp 8,000.00
Rp 869,079.00
Rp 734,449.00
Rp 2,375.00
Rp 12,220.00
Rp 44,400.00
Rp 96,800.00
Rp 450,000.00
Rp 10,800.00
Rp 110,000.00
Rp 2,004.00
Rp 2,250.00
Rp 3,600.00
Rp 134,630.00
Rp 70,000.00
Rp 53,600.00
Rp 6,030.00
Rp 5,000.00
Rp 685,766.50

TOTAL
6
Rp 581,266.50
Rp 2,000.00
Rp 10,400.00
Rp 37,000.00
Rp 78,400.00
Rp 345,000.00
Rp 8,400.00
Rp 92,812.50
Rp 2,004.00
Rp 2,250.00
Rp 3,000.00
Rp 104,500.00
Rp 56,000.00
Rp 40,000.00
Rp 4,500.00
Rp 4,000.00
Rp 274,123.00
Rp 207,823.00
Rp 98,000.00
Rp 102,448.00
Rp 7,375.00
Rp 66,300.00
Rp 45,500.00
Rp 16,000.00
Rp 1,800.00
Rp 3,000.00
Rp 274,123.00
Rp 207,823.00
Rp 98,000.00
Rp 102,448.00
Rp 7,375.00
Rp 66,300.00
Rp 45,500.00
Rp 16,000.00
Rp 1,800.00
Rp 3,000.00
Rp 228,395.00
Rp 162,095.00
Rp 98,000.00
Rp 52,720.00
Rp 11,375.00
Rp 66,300.00
Rp 45,500.00
Rp 16,000.00
Rp 1,800.00
Rp 3,000.00
Rp 218,405.00
Rp 152,105.00
Rp 98,000.00
Rp 42,480.00
Rp 11,625.00
Rp 66,300.00
Rp 45,500.00
Rp 16,000.00
Rp 1,800.00
Rp 3,000.00

TOTAL
6
Rp 212,570.00
Rp 146,270.00
Rp 98,000.00
Rp 35,520.00
Rp 12,750.00
Rp 66,300.00
Rp 45,500.00
Rp 16,000.00
Rp 1,800.00
Rp 3,000.00
Rp 208,594.00
Rp 142,294.00
Rp 98,000.00
Rp 30,544.00
Rp 13,750.00
Rp 66,300.00
Rp 45,500.00
Rp 16,000.00
Rp 1,800.00
Rp 3,000.00
Rp 203,419.50
Rp 137,119.50
Rp 98,000.00
Rp 16,128.00
Rp 11,562.50
Rp 11,429.00
Rp 66,300.00
Rp 45,500.00
Rp 16,000.00
Rp 1,800.00
Rp 3,000.00
Rp 129,780.00
Rp 96,980.00
Rp 49,000.00
Rp 44,480.00
Rp 3,500.00
Rp 32,800.00
Rp 22,400.00
Rp 8,000.00
Rp 900.00
Rp 1,500.00
Rp 116,870.00
Rp 84,070.00
Rp 49,000.00
Rp 30,320.00
Rp 4,750.00
Rp 32,800.00
Rp 22,400.00
Rp 8,000.00
Rp 900.00
Rp 1,500.00
Rp 109,792.00
Rp 76,992.00
Rp 49,000.00
Rp 22,992.00
Rp 5,000.00

TOTAL
6
Rp 32,800.00
Rp 22,400.00
Rp 8,000.00
Rp 900.00
Rp 1,500.00
Rp 102,913.00
Rp 70,113.00
Rp 49,000.00
Rp 15,488.00
Rp 5,625.00
Rp 32,800.00
Rp 22,400.00
Rp 8,000.00
Rp 900.00
Rp 1,500.00
Rp 101,237.00
Rp 68,437.00
Rp 49,000.00
Rp 13,312.00
Rp 6,125.00
Rp 32,800.00
Rp 22,400.00
Rp 8,000.00
Rp 900.00
Rp 1,500.00
Rp 98,450.00
Rp 65,650.00
Rp 49,000.00
Rp 10,400.00
Rp 6,250.00
Rp 32,800.00
Rp 22,400.00
Rp 8,000.00
Rp 900.00
Rp 1,500.00
Rp 101,484.00
Rp 68,684.00
Rp 49,000.00
Rp 7,200.00
Rp 6,250.00
Rp 6,234.00
Rp 32,800.00
Rp 22,400.00
Rp 8,000.00
Rp 900.00
Rp 1,500.00
Rp 91,530.80
Rp 58,730.80
Rp 49,000.00
Rp -
Rp 2,250.00
Rp 7,480.80
Rp 32,800.00
Rp 22,400.00

TOTAL
6
Rp 8,000.00
Rp 900.00
Rp 1,500.00
Rp 94,018.40
Rp 61,218.40
Rp 49,000.00
Rp 3,150.00
Rp 3,250.00
Rp 5,818.40
Rp 32,800.00
Rp 22,400.00
Rp 8,000.00
Rp 900.00
Rp 1,500.00
Rp 117,900.00
Rp 78,350.00
Rp 31,250.00
Rp 21,600.00
Rp 6,000.00
Rp 19,500.00
Rp 39,550.00
Rp 24,500.00
Rp 12,000.00
Rp 1,350.00
Rp 1,700.00
Rp 106,800.00
Rp 72,220.00
Rp 31,250.00
Rp 16,720.00
Rp 4,750.00
Rp 19,500.00
Rp 34,580.00
Rp 22,400.00
Rp 9,600.00
Rp 1,080.00
Rp 1,500.00
Rp 67,675.00
Rp 34,875.00
Rp -
Rp 12,000.00
Rp 3,375.00
Rp 19,500.00
Rp 32,800.00
Rp 22,400.00
Rp 8,000.00
Rp 900.00
Rp 1,500.00
Rp 110,931.70
Rp 68,585.70
Rp -
Rp 22,480.00
Rp 500.00
Rp 5,250.00
Rp 38,700.00
Rp 100.20
Rp -
Rp 483.00
Rp 1,072.50

TOTAL
6
Rp 42,346.00
Rp 25,900.00
Rp 12,560.00
Rp 560.00
Rp 1,476.00
Rp 1,850.00
Rp 71,536.80
Rp 33,843.80
Rp -
Rp 16,736.00
Rp 375.00
Rp 4,000.00
Rp 11,484.00
Rp 66.80
Rp 2.00
Rp 322.00
Rp 858.00
Rp 37,693.00
Rp 23,800.00
Rp 10,400.00
Rp 560.00
Rp 1,233.00
Rp 1,700.00
Rp 85,274.20
Rp 49,628.20
Rp -
Rp 11,520.00
Rp 250.00
Rp 2,625.00
Rp 33,528.00
Rp 158.10
Rp -
Rp 1,497.00
Rp 50.10
Rp 35,646.00
Rp 23,800.00
Rp 8,560.00
Rp 560.00
Rp 1,026.00
Rp 1,700.00
Rp 78,158.00
Rp 40,465.00
Rp -
Rp 8,160.00
Rp 10,000.00
Rp 19,800.00
Rp 2,505.00
Rp 37,693.00
Rp 23,800.00
Rp 10,400.00
Rp 560.00
Rp 1,233.00
Rp 1,700.00
Rp 56,255.00
Rp 24,855.00
Rp -
Rp 20,480.00
Rp 4,375.00

TOTAL
6
Rp 31,400.00
Rp 21,000.00
Rp 8,000.00
Rp 900.00
Rp 1,500.00
Rp 146,340.00
Rp 109,090.00
Rp -
Rp 37,840.00
Rp 71,250.00
Rp 37,250.00
Rp 22,400.00
Rp 12,000.00
Rp 1,350.00
Rp 1,500.00
Rp 93,121.80
Rp 52,071.80
Rp 48,600.00
Rp 596.80
Rp 2,875.00
Rp 41,050.00
Rp 17,500.00
Rp 20,000.00
Rp 1,350.00
Rp 2,200.00
Rp 90,348.00
Rp 49,298.00
Rp 48,600.00
Rp 448.00
Rp 250.00
Rp 41,050.00
Rp 17,500.00
Rp 20,000.00
Rp 1,350.00
Rp 2,200.00
Rp 11,955.70
Rp 305.70
Rp -
Rp -
Rp 200.40
Rp 105.30
Rp 11,650.00
Rp 7,000.00
Rp 4,000.00
Rp 450.00
Rp 200.00
Rp 39,878.00
Rp 12,743.00
Rp 10,368.00
Rp 2,375.00
Rp 27,135.00
Rp 14,000.00
Rp 12,000.00
Rp 135.00
Rp 1,000.00

TOTAL
6
Rp 44,107.00
Rp 15,757.00
Rp 13,632.00
Rp 2,125.00
Rp 28,350.00
Rp 14,000.00
Rp 12,000.00
Rp 1,350.00
Rp 1,000.00
Rp 40,808.00
Rp 12,458.00
Rp 10,368.00
Rp 2,090.00
Rp 28,350.00
Rp 14,000.00
Rp 12,000.00
Rp 1,350.00
Rp 1,000.00
Rp 37,955.00
Rp 10,820.00
Rp 8,320.00
Rp 2,500.00
Rp 27,135.00
Rp 14,000.00
Rp 12,000.00
Rp 135.00
Rp 1,000.00
Rp 38,012.00
Rp 9,662.00
Rp 6,912.00
Rp 2,750.00
Rp 28,350.00
Rp 14,000.00
Rp 12,000.00
Rp 1,350.00
Rp 1,000.00
Rp 37,113.00
Rp 8,763.00
Rp 5,888.00
Rp 2,875.00
Rp 28,350.00
Rp 14,000.00
Rp 12,000.00
Rp 1,350.00
Rp 1,000.00
Rp 35,958.00
Rp 7,608.00
Rp 4,608.00
Rp 3,000.00
Rp 28,350.00
Rp 14,000.00
Rp 12,000.00
Rp 1,350.00
Rp 1,000.00

TOTAL
6
Rp 40,437.80
Rp 12,087.80
Rp 9,216.00
Rp 1,246.80
Rp 1,625.00
Rp 28,350.00
Rp 14,000.00
Rp 12,000.00
Rp 1,350.00
Rp 1,000.00
Rp 34,322.60
Rp 7,187.60
Rp 2,944.00
Rp 2,493.60
Rp 1,750.00
Rp 27,135.00
Rp 14,000.00
Rp 12,000.00
Rp 135.00
Rp 1,000.00
Rp 37,603.00
Rp 9,253.00
Rp 4,800.00
Rp 2,078.00
Rp 2,375.00
Rp 28,350.00
Rp 14,000.00
Rp 12,000.00
Rp 1,350.00
Rp 1,000.00
Rp 33,229.80
Rp 4,879.80
Rp 14.40
Rp 3,740.40
Rp 1,125.00
Rp 28,350.00
Rp 14,000.00
Rp 12,000.00
Rp 1,350.00
Rp 1,000.00
Rp 33,145.40
Rp 4,795.40
Rp 11.20
Rp 2,909.20
Rp 1,875.00
Rp 28,350.00
Rp 14,000.00
Rp 12,000.00
Rp 1,350.00
Rp 1,000.00
Rp 73,523.00
Rp 25,723.00
Rp 22,848.00
Rp 2,875.00
Rp 47,800.00
Rp 17,500.00

TOTAL
6
Rp 16,000.00
Rp 1,800.00
Rp 12,500.00
Rp 57,080.00
Rp 20,530.00
Rp 17,280.00
Rp 3,250.00
Rp 36,550.00
Rp 17,500.00
Rp 16,000.00
Rp 1,800.00
Rp 1,250.00
Rp 65,188.00
Rp 17,388.00
Rp 13,888.00
Rp 3,500.00
Rp 47,800.00
Rp 17,500.00
Rp 16,000.00
Rp 1,800.00
Rp 12,500.00
Rp 51,714.00
Rp 15,164.00
Rp 11,664.00
Rp 3,500.00
Rp 36,550.00
Rp 17,500.00
Rp 16,000.00
Rp 1,800.00
Rp 1,250.00
Rp 50,284.00
Rp 13,734.00
Rp 9,984.00
Rp 3,750.00
Rp 36,550.00
Rp 17,500.00
Rp 16,000.00
Rp 1,800.00
Rp 1,250.00
Rp 53,790.40
Rp 5,990.40
Rp -
Rp 2,250.00
Rp 3,740.40
Rp 47,800.00
Rp 17,500.00
Rp 16,000.00
Rp 1,800.00
Rp 12,500.00
Rp 66,475.00
Rp 26,425.00
Rp 24,800.00
Rp 1,625.00
Rp 40,050.00
Rp 21,000.00

TOTAL
6
Rp 16,000.00
Rp 1,800.00
Rp 1,250.00
Rp 63,225.00
Rp 23,175.00
Rp 18,800.00
Rp 4,375.00
Rp 40,050.00
Rp 21,000.00
Rp 16,000.00
Rp 1,800.00
Rp 1,250.00
Rp 59,968.00
Rp 19,918.00
Rp 15,168.00
Rp 4,750.00
Rp 40,050.00
Rp 21,000.00
Rp 16,000.00
Rp 1,800.00
Rp 1,250.00
Rp 57,629.00
Rp 17,579.00
Rp 12,704.00
Rp 4,875.00
Rp 40,050.00
Rp 21,000.00
Rp 16,000.00
Rp 1,800.00
Rp 1,250.00
Rp 80,365.00
Rp 34,215.00
Rp 29,840.00
Rp 4,375.00
Rp 46,150.00
Rp 22,400.00
Rp 20,000.00
Rp 2,250.00
Rp 1,500.00
Rp 73,665.00
Rp 27,515.00
Rp 22,640.00
Rp 4,875.00
Rp 46,150.00
Rp 22,400.00
Rp 20,000.00
Rp 2,250.00
Rp 1,500.00
Rp 69,608.00
Rp 23,458.00
Rp 18,208.00
Rp 5,250.00
Rp 46,150.00
Rp 22,400.00
Rp 20,000.00

TOTAL
6
Rp 2,250.00
Rp 1,500.00
Rp 64,879.00
Rp 18,729.00
Rp 13,104.00
Rp 5,625.00
Rp 46,150.00
Rp 22,400.00
Rp 20,000.00
Rp 2,250.00
Rp 1,500.00
Rp 31,467.00
Rp 13,937.00
Rp 11,312.00
Rp 2,625.00
Rp 17,530.00
Rp 10,500.00
Rp 5,600.00
Rp 630.00
Rp 800.00
Rp 29,477.00
Rp 11,947.00
Rp 9,072.00
Rp 2,875.00
Rp 17,530.00
Rp 10,500.00
Rp 5,600.00
Rp 630.00
Rp 800.00
Rp 54,430.00
Rp 17,130.00
Rp 14,880.00
Rp 2,250.00
Rp 37,300.00
Rp 18,200.00
Rp 16,000.00
Rp 1,800.00
Rp 1,300.00
Rp 51,237.00
Rp 13,937.00
Rp 11,312.00
Rp 2,625.00
Rp 37,300.00
Rp 18,200.00
Rp 16,000.00
Rp 1,800.00
Rp 1,300.00
Rp 11,700.00
Rp 1,050.00
Rp 800.00
Rp 250.00
Rp 10,650.00
Rp 3,990.00
Rp 3,040.00

TOTAL
6
Rp 3,420.00
Rp 200.00
Rp 9,020.00
Rp 3,240.00
Rp 3,240.00
Rp -
Rp 5,780.00
Rp 3,500.00
Rp 1,600.00
Rp 180.00
Rp 500.00
Rp 61,700.00
Rp 9,900.00
Rp 9,900.00
Rp -
Rp 51,800.00
Rp 31,500.00
Rp 16,000.00
Rp 1,800.00
Rp 2,500.00
Rp 79,800.00
Rp 51,900.00
Rp 14,400.00
Rp 37,500.00
Rp 27,900.00
Rp 17,500.00
Rp 8,000.00
Rp 900.00
Rp 1,500.00
Rp 27,232.50
Rp 9,702.50
Rp 8,640.00
Rp 1,062.50
Rp 17,530.00
Rp 10,500.00
Rp 5,600.00
Rp 630.00
Rp 800.00
Rp 41,850.00
Rp 1,550.00
Rp 800.00
Rp -
Rp 750.00
Rp 40,300.00
Rp 21,000.00
Rp 16,000.00
Rp 1,800.00
Rp 1,500.00
Rp 28,200.00
Rp 8,000.00
Rp 8,000.00
Rp 20,200.00
Rp 10,500.00
Rp 8,000.00
Rp 900.00

TOTAL
6
Rp 800.00
Rp 51,730,000.00
Rp 49,500,000.00
Rp 49,500,000.00
Rp 2,230,000.00
Rp 420,000.00
Rp 1,600,000.00
Rp 180,000.00
Rp 30,000.00
Rp 56,070,000.00
Rp 54,000,000.00
Rp 54,000,000.00
Rp 2,070,000.00
Rp 420,000.00
Rp 1,440,000.00
Rp 180,000.00
Rp 30,000.00
Rp 343,700.00
Rp 223,950.00
Rp 223,200.00
Rp 750.00
Rp 119,750.00
Rp 24,500.00
Rp 84,000.00
Rp 9,450.00
Rp 1,800.00
Rp 54,119,750.00
Rp 54,000,000.00
Rp 54,000,000.00
Rp 119,750.00
Rp 24,500.00
Rp 84,000.00
Rp 9,450.00
Rp 1,800.00
Rp 2,097,500.00
Rp 1,800,000.00
Rp 1,800,000.00
Rp 297,500.00
Rp 70,000.00
Rp 200,000.00
Rp 22,500.00
Rp 5,000.00
Rp 545,500.00
Rp 248,000.00
Rp 248,000.00
Rp 297,500.00
Rp 70,000.00
Rp 200,000.00
Rp 22,500.00
Rp 5,000.00
Rp 1,813,000.00
Rp 1,575,000.00
Rp 1,575,000.00

TOTAL
6
Rp 238,000.00
Rp 56,000.00
Rp 160,000.00
Rp 18,000.00
Rp 4,000.00
Rp 455,000.00
Rp 217,000.00
Rp 217,000.00
Rp 238,000.00
Rp 56,000.00
Rp 160,000.00
Rp 18,000.00
Rp 4,000.00
Rp 399,000.00
Rp 217,000.00
Rp 217,000.00
Rp 182,000.00
Rp 56,000.00
Rp 160,000.00
Rp 18,000.00
Rp 4,000.00
Rp 3,247,000.00
Rp 2,880,000.00
Rp 2,880,000.00
Rp 367,000.00
Rp 70,000.00
Rp 240,000.00
Rp 27,000.00
Rp 30,000.00
Rp 783,800.00
Rp 396,800.00
Rp 396,800.00
Rp 387,000.00
Rp 70,000.00
Rp 240,000.00
Rp 27,000.00
Rp 50,000.00
Rp 597,750.00
Rp 230,750.00
Rp 121,520.00
Rp 450.00
Rp 3,780.00
Rp 105,000.00
Rp 367,000.00
Rp 70,000.00
Rp 240,000.00
Rp 27,000.00
Rp 30,000.00
Rp 453,750.00
Rp 230,750.00
Rp 121,520.00
Rp 450.00
Rp 3,780.00
Rp 105,000.00

TOTAL
6
Rp 223,000.00
Rp 42,000.00
Rp 160,000.00
Rp 18,000.00
Rp 3,000.00
Rp 2,917,750.00
Rp 2,702,250.00
Rp 2,700,000.00
Rp 2,250.00
Rp 215,500.00
Rp 35,000.00
Rp 160,000.00
Rp 18,000.00
Rp 2,500.00
Rp 589,750.00
Rp 374,250.00
Rp 372,000.00
Rp 2,250.00
Rp 215,500.00
Rp 35,000.00
Rp 160,000.00
Rp 18,000.00
Rp 2,500.00
Rp 446,250.00
Rp 230,750.00
Rp 121,520.00
Rp 450.00
Rp 3,780.00
Rp 105,000.00
Rp 215,500.00
Rp 35,000.00
Rp 160,000.00
Rp 18,000.00
Rp 2,500.00
Rp 1,218,280.00
Rp 995,280.00
Rp 882,000.00
Rp 4,500.00
Rp 3,780.00
Rp 105,000.00
Rp 223,000.00
Rp 42,000.00
Rp 160,000.00
Rp 18,000.00
Rp 3,000.00
Rp 457,800.00
Rp 234,800.00
Rp 121,520.00
Rp 4,500.00
Rp 3,780.00
Rp 105,000.00
Rp 223,000.00
Rp 42,000.00
Rp 160,000.00
Rp 18,000.00
Rp 3,000.00

TOTAL
6
Rp 1,110,100.00
Rp 323,600.00
Rp 121,520.00
Rp 4,500.00
Rp 10,080.00
Rp 105,000.00
Rp 82,500.00
Rp 786,500.00
Rp 560,000.00
Rp 200,000.00
Rp 22,500.00
Rp 4,000.00
Rp 606,100.00
Rp 323,600.00
Rp 121,520.00
Rp 4,500.00
Rp 10,080.00
Rp 105,000.00
Rp 82,500.00
Rp 282,500.00
Rp 56,000.00
Rp 200,000.00
Rp 22,500.00
Rp 4,000.00
Rp 1,818,080.00
Rp 1,031,580.00
Rp 882,000.00
Rp 4,500.00
Rp 10,080.00
Rp 52,500.00
Rp 82,500.00
Rp 786,500.00
Rp 560,000.00
Rp 200,000.00
Rp 22,500.00
Rp 4,000.00
Rp 576,100.00
Rp 293,600.00
Rp 121,520.00
Rp 4,500.00
Rp 10,080.00
Rp 52,500.00
Rp 22,500.00
Rp 82,500.00
Rp 282,500.00
Rp 56,000.00
Rp 200,000.00
Rp 22,500.00
Rp 4,000.00
Rp 1,478,020.00
Rp 1,171,620.00
Rp 882,000.00
Rp 4,500.00
Rp 15,120.00
Rp 105,000.00
Rp 165,000.00
Rp 306,400.00

TOTAL
6
Rp 70,000.00
Rp 208,000.00
Rp 23,400.00
Rp 5,000.00
Rp 553,600.00
Rp 271,100.00
Rp 121,520.00
Rp 4,500.00
Rp 10,080.00
Rp 52,500.00
Rp 82,500.00
Rp 282,500.00
Rp 56,000.00
Rp 200,000.00
Rp 22,500.00
Rp 4,000.00
Rp 51,153,000.00
Rp 49,785,000.00
Rp 49,500,000.00
Rp 273,000.00
Rp 12,000.00
Rp 1,368,000.00
Rp 280,000.00
Rp 960,000.00
Rp 108,000.00
Rp 20,000.00
Rp 8,539,525.00
Rp 6,991,525.00
Rp 6,820,000.00
Rp 159,525.00
Rp 12,000.00
Rp 1,548,000.00
Rp 280,000.00
Rp 960,000.00
Rp 108,000.00
Rp 200,000.00
Rp 8,359,525.00
Rp 6,991,525.00
Rp 6,820,000.00
Rp 159,525.00
Rp 12,000.00
Rp 1,368,000.00
Rp 280,000.00
Rp 960,000.00
Rp 108,000.00
Rp 20,000.00
Rp 5,939,525.00
Rp 4,571,525.00
Rp 4,400,000.00
Rp 159,525.00
Rp 12,000.00
Rp 1,368,000.00
Rp 280,000.00
Rp 960,000.00
Rp 108,000.00
Rp 20,000.00

TOTAL
6
Rp 93,050.00
Rp 76,650.00
Rp 74,400.00
Rp 2,250.00
Rp 16,400.00
Rp 7,000.00
Rp 8,000.00
Rp 900.00
Rp 500.00
Rp 93,050.00
Rp 76,650.00
Rp 74,400.00
Rp 2,250.00
Rp 16,400.00
Rp 7,000.00
Rp 8,000.00
Rp 900.00
Rp 500.00
Rp 648,650.00
Rp 632,250.00
Rp 630,000.00
Rp 2,250.00
Rp 16,400.00
Rp 7,000.00
Rp 8,000.00
Rp 900.00
Rp 500.00
Rp 93,050.00
Rp 76,650.00
Rp 74,400.00
Rp 2,250.00
Rp 16,400.00
Rp 7,000.00
Rp 8,000.00
Rp 900.00
Rp 500.00
Rp 648,650.00
Rp 632,250.00
Rp 630,000.00
Rp 2,250.00
Rp 16,400.00
Rp 7,000.00
Rp 8,000.00
Rp 900.00
Rp 500.00
Rp 1,045,680.00
Rp 1,026,000.00
Rp 1,023,000.00
Rp 3,000.00
Rp 19,680.00
Rp 8,400.00
Rp 9,600.00
Rp 1,080.00
Rp 600.00
Rp 574,850.00

TOTAL
6
Rp 541,500.00
Rp 540,000.00
Rp 1,500.00
Rp 33,350.00
Rp 10,500.00
Rp 20,000.00
Rp 2,250.00
Rp 600.00
Rp 116,150.00
Rp 75,900.00
Rp 74,400.00
Rp 1,500.00
Rp 40,250.00
Rp 10,500.00
Rp 20,000.00
Rp 2,250.00
Rp 7,500.00
Rp 116,150.00
Rp 75,900.00
Rp 74,400.00
Rp 1,500.00
Rp 40,250.00
Rp 10,500.00
Rp 20,000.00
Rp 2,250.00
Rp 7,500.00
Rp 1,078,950.00
Rp 1,037,250.00
Rp 1,035,000.00
Rp 2,250.00
Rp 41,700.00
Rp 14,000.00
Rp 24,000.00
Rp 2,700.00
Rp 1,000.00
Rp 186,550.00
Rp 144,850.00
Rp 142,600.00
Rp 2,250.00
Rp 41,700.00
Rp 14,000.00
Rp 24,000.00
Rp 2,700.00
Rp 1,000.00
Rp 186,550.00
Rp 144,850.00
Rp 142,600.00
Rp 2,250.00
Rp 41,700.00
Rp 14,000.00
Rp 24,000.00
Rp 2,700.00
Rp 1,000.00
Rp 220,300.00
Rp 170,400.00

TOTAL
6
Rp 167,400.00
Rp 3,000.00
Rp 49,900.00
Rp 17,500.00
Rp 28,000.00
Rp 3,150.00
Rp 1,250.00
Rp 220,300.00
Rp 170,400.00
Rp 167,400.00
Rp 3,000.00
Rp 49,900.00
Rp 17,500.00
Rp 28,000.00
Rp 3,150.00
Rp 1,250.00
Rp 220,300.00
Rp 170,400.00
Rp 167,400.00
Rp 3,000.00
Rp 49,900.00
Rp 17,500.00
Rp 28,000.00
Rp 3,150.00
Rp 1,250.00
Rp 105,000.00
Rp 75,000.00
Rp 70,000.00
Rp 5,000.00
Rp 30,000.00
Rp 3,500.00
Rp 12,000.00
Rp 13,500.00
Rp 1,000.00
Rp 58,500.00
Rp 28,500.00
Rp 26,000.00
Rp 2,500.00
Rp 2,500.00
Rp 30,000.00
Rp 3,500.00
Rp 12,000.00
Rp 13,500.00
Rp 1,000.00
Rp 68,500.00
Rp 38,500.00
Rp 36,000.00
Rp 2,500.00
Rp 2,500.00
Rp 30,000.00
Rp 3,500.00
Rp 12,000.00
Rp 13,500.00
Rp 1,000.00
Rp 350,500.00

TOTAL
6
Rp 324,750.00
Rp 324,000.00
Rp 750.00
Rp 25,750.00
Rp 7,000.00
Rp 16,000.00
Rp 2,250.00
Rp 500.00
Rp 70,690.00
Rp 45,390.00
Rp 44,640.00
Rp 750.00
Rp 25,300.00
Rp 7,000.00
Rp 16,000.00
Rp 1,800.00
Rp 500.00
Rp 523,530.00
Rp 495,750.00
Rp 495,000.00
Rp 750.00
Rp 27,780.00
Rp 7,700.00
Rp 17,600.00
Rp 1,980.00
Rp 500.00
Rp 96,730.00
Rp 68,950.00
Rp 68,200.00
Rp 750.00
Rp 27,780.00
Rp 7,700.00
Rp 17,600.00
Rp 1,980.00
Rp 500.00
Rp 131,050.00
Rp 90,800.00
Rp 89,900.00
Rp 900.00
Rp 40,250.00
Rp 10,500.00
Rp 20,000.00
Rp 2,250.00
Rp 7,500.00
Rp 75,120.00
Rp 54,220.00
Rp 53,320.00
Rp 900.00
Rp 20,900.00
Rp 7,000.00
Rp 8,000.00
Rp 900.00
Rp 5,000.00
Rp 76,360.00
Rp 55,460.00

TOTAL
6
Rp 54,560.00
Rp 900.00
Rp 20,900.00
Rp 7,000.00
Rp 8,000.00
Rp 900.00
Rp 5,000.00
Rp 223,850.00
Rp 165,800.00
Rp 120,900.00
Rp 43,400.00
Rp 1,500.00
Rp 58,050.00
Rp 10,500.00
Rp 36,000.00
Rp 4,050.00
Rp 7,500.00
Rp 223,850.00
Rp 165,800.00
Rp 120,900.00
Rp 43,400.00
Rp 1,500.00
Rp 58,050.00
Rp 10,500.00
Rp 36,000.00
Rp 4,050.00
Rp 7,500.00
Rp 223,850.00
Rp 165,800.00
Rp 120,900.00
Rp 43,400.00
Rp 1,500.00
Rp 58,050.00
Rp 10,500.00
Rp 36,000.00
Rp 4,050.00
Rp 7,500.00
Rp 313,550.00
Rp 108,350.00
Rp 106,400.00
Rp 1,500.00
Rp 450.00
Rp 205,200.00
Rp 42,000.00
Rp 144,000.00
Rp 16,200.00
Rp 3,000.00
Rp 16,055.00
Rp 7,500.00
Rp -
Rp 7,500.00
Rp 8,555.00
Rp 1,750.00
Rp 6,000.00
Rp 675.00
Rp 130.00

TOTAL
6
Rp 819,670.00
Rp 673,920.00
Rp 348,800.00
Rp 67,600.00
Rp 257,520.00
Rp 145,750.00
Rp 115,500.00
Rp 20,000.00
Rp 2,250.00
Rp 8,000.00
Rp 819,670.00
Rp 673,920.00
Rp 348,800.00
Rp 67,600.00
Rp 257,520.00
Rp 145,750.00
Rp 115,500.00
Rp 20,000.00
Rp 2,250.00
Rp 8,000.00
Rp 754,170.00
Rp 608,420.00
Rp 276,800.00
Rp 74,100.00
Rp 257,520.00
Rp 145,750.00
Rp 115,500.00
Rp 20,000.00
Rp 2,250.00
Rp 8,000.00
Rp 115,284.00
Rp 32,404.00
Rp 16,000.00
Rp 3,380.00
Rp 13,024.00
Rp 82,880.00
Rp 80,500.00
Rp 1,600.00
Rp 180.00
Rp 600.00
Rp 815,430.00
Rp 669,680.00
Rp 371,200.00
Rp 67,600.00
Rp 230,880.00
Rp 145,750.00
Rp 115,500.00
Rp 20,000.00
Rp 2,250.00
Rp 8,000.00
Rp 900,650.00
Rp 772,900.00
Rp 448,000.00
Rp 58,500.00

TOTAL
6
Rp 266,400.00
Rp 127,750.00
Rp 115,500.00
Rp 2,000.00
Rp 2,250.00
Rp 8,000.00
Rp 988,950.00
Rp 843,200.00
Rp 563,200.00
Rp 72,800.00
Rp 207,200.00
Rp 145,750.00
Rp 115,500.00
Rp 20,000.00
Rp 2,250.00
Rp 8,000.00
Rp 931,390.00
Rp 785,640.00
Rp 571,200.00
Rp 54,600.00
Rp 159,840.00
Rp 145,750.00
Rp 115,500.00
Rp 20,000.00
Rp 2,250.00
Rp 8,000.00
Rp 1,055,330.00
Rp 909,580.00
Rp 617,600.00
Rp 61,100.00
Rp 230,880.00
Rp 145,750.00
Rp 115,500.00
Rp 20,000.00
Rp 2,250.00
Rp 8,000.00
Rp 1,179,290.00
Rp 1,033,540.00
Rp 766,400.00
Rp 48,100.00
Rp 219,040.00
Rp 145,750.00
Rp 115,500.00
Rp 20,000.00
Rp 2,250.00
Rp 8,000.00
Rp 1,151,550.00
Rp 1,005,800.00
Rp 704,000.00
Rp 65,000.00
Rp 236,800.00
Rp -
Rp 145,750.00
Rp 115,500.00
Rp 20,000.00
Rp 2,250.00

TOTAL
6
Rp 8,000.00
Rp 993,310.00
Rp 847,560.00
Rp 537,600.00
Rp 70,200.00
Rp 239,760.00
Rp -
Rp 145,750.00
Rp 115,500.00
Rp 20,000.00
Rp 2,250.00
Rp 8,000.00
Rp 1,118,710.00
Rp 847,560.00
Rp 537,600.00
Rp 70,200.00
Rp 239,760.00
Rp 271,150.00
Rp 140,000.00
Rp 28,000.00
Rp 3,150.00
Rp 100,000.00
Rp 1,073,130.00
Rp 801,980.00
Rp 465,600.00
Rp 61,100.00
Rp 275,280.00
Rp 271,150.00
Rp 140,000.00
Rp 28,000.00
Rp 3,150.00
Rp 100,000.00
Rp 1,176,030.00
Rp 904,880.00
Rp 587,200.00
Rp 57,200.00
Rp 260,480.00
Rp 271,150.00
Rp 140,000.00
Rp 28,000.00
Rp 3,150.00
Rp 100,000.00
Rp 1,210,350.00
Rp 939,200.00
Rp 640,000.00
Rp 62,400.00
Rp 236,800.00
Rp 271,150.00
Rp 140,000.00
Rp 28,000.00
Rp 3,150.00
Rp 100,000.00
Rp 1,476,670.00
Rp 1,205,520.00
Rp 984,000.00
Rp 67,600.00

TOTAL
6
Rp 153,920.00
Rp 271,150.00
Rp 140,000.00
Rp 28,000.00
Rp 3,150.00
Rp 100,000.00
Rp 1,210,350.00
Rp 939,200.00
Rp 640,000.00
Rp 62,400.00
Rp 236,800.00
Rp 271,150.00
Rp 140,000.00
Rp 28,000.00
Rp 3,150.00
Rp 100,000.00
Rp 1,184,750.00
Rp 913,600.00
Rp 614,400.00
Rp 62,400.00
Rp 236,800.00
Rp 271,150.00
Rp 140,000.00
Rp 28,000.00
Rp 3,150.00
Rp 100,000.00
Rp 22,120.00
Rp 15,750.00
Rp 15,750.00
Rp 6,370.00
Rp 3,500.00
Rp 2,400.00
Rp 270.00
Rp 200.00
Rp 27,815.00
Rp 21,000.00
Rp 21,000.00
Rp 6,815.00
Rp 3,500.00
Rp 2,800.00
Rp 315.00
Rp 200.00
Rp 57,350.00
Rp 15,750.00
Rp 15,750.00
Rp 41,600.00
Rp 38,500.00
Rp 2,800.00
Rp 300.00
Rp 67,850.00
Rp 26,250.00
Rp 26,250.00
Rp 41,600.00
Rp 38,500.00

TOTAL
6
Rp 2,800.00
Rp 300.00
Rp 73,100.00
Rp 31,500.00
Rp 31,500.00
Rp 41,600.00
Rp 38,500.00
Rp 2,800.00
Rp 300.00
Rp 75,200.00
Rp 33,600.00
Rp 33,600.00
Rp 41,600.00
Rp 38,500.00
Rp 2,800.00
Rp 300.00
Rp 13,923.00
Rp 12,780.00
Rp 12,600.00
Rp 180.00
Rp 1,143.00
Rp 490.00
Rp 560.00
Rp 63.00
Rp 30.00
Rp 29,820.00
Rp 28,995.00
Rp 28,875.00
Rp 120.00
Rp 825.00
Rp 350.00
Rp 400.00
Rp 45.00
Rp 30.00
Rp 13,785.00
Rp 9,660.00
Rp -
Rp 9,660.00
Rp 4,125.00
Rp 1,750.00
Rp 2,000.00
Rp 225.00
Rp 150.00
Rp 205,640.00
Rp 161,000.00
Rp 154,000.00
Rp 4,500.00
Rp 2,500.00
Rp 44,640.00
Rp 21,000.00
Rp 20,800.00
Rp 2,340.00
Rp 500.00

TOTAL
6
Rp 224,890.00
Rp 180,250.00
Rp 173,250.00
Rp 4,500.00
Rp 2,500.00
Rp 44,640.00
Rp 21,000.00
Rp 20,800.00
Rp 2,340.00
Rp 500.00
Rp 366,350.00
Rp 315,380.00
Rp 154,000.00
Rp 6,000.00
Rp 5,000.00
Rp 57,750.00
Rp 56,630.00
Rp 36,000.00
Rp 50,970.00
Rp 21,000.00
Rp 26,400.00
Rp 2,970.00
Rp 600.00
Rp 377,900.00
Rp 326,930.00
Rp 154,000.00
Rp 6,000.00
Rp 5,000.00
Rp 69,300.00
Rp 56,630.00
Rp 36,000.00
Rp 50,970.00
Rp 21,000.00
Rp 26,400.00
Rp 2,970.00
Rp 600.00
Rp 439,750.00
Rp 387,380.00
Rp 154,000.00
Rp 6,000.00
Rp 5,000.00
Rp 57,750.00
Rp 56,630.00
Rp 108,000.00
Rp 52,370.00
Rp 22,400.00
Rp 26,400.00
Rp 2,970.00
Rp 600.00
Rp 300,100.00
Rp 247,730.00
Rp 29,100.00
Rp 6,000.00
Rp 5,000.00
Rp 77,000.00
Rp 56,630.00
Rp 54,000.00
Rp 20,000.00

TOTAL
6
Rp 52,370.00
Rp 22,400.00
Rp 26,400.00
Rp 2,970.00
Rp 600.00
Rp 346,000.00
Rp 293,630.00
Rp 115,500.00
Rp 6,000.00
Rp 3,750.00
Rp 57,750.00
Rp 56,630.00
Rp 54,000.00
Rp 52,370.00
Rp 22,400.00
Rp 26,400.00
Rp 2,970.00
Rp 600.00
Rp 1,436,700.00
Rp 897,700.00
Rp 620,800.00
Rp 84,500.00
Rp 192,400.00
Rp 539,000.00
Rp 420,000.00
Rp 80,000.00
Rp 9,000.00
Rp 30,000.00
Rp 1,473,720.00
Rp 934,720.00
Rp 640,000.00
Rp 52,000.00
Rp 242,720.00
Rp 539,000.00
Rp 420,000.00
Rp 80,000.00
Rp 9,000.00
Rp 30,000.00
Rp 135,290.00
Rp 119,640.00
Rp 101,640.00
Rp 9,000.00
Rp 9,000.00
Rp 15,650.00
Rp 10,500.00
Rp 4,000.00
Rp 450.00
Rp 700.00
Rp 3,651,530.00
Rp 3,144,780.00
Rp 770,000.00
Rp 22,500.00
Rp 10,000.00
Rp 1,500,000.00
Rp 27,000.00
Rp 516,800.00
Rp 67,600.00

TOTAL
6
Rp 230,880.00
Rp 506,750.00
Rp 273,000.00
Rp 28,000.00
Rp 83,200.00
Rp 84,000.00
Rp 22,050.00
Rp 16,500.00
Rp 4,586,870.00
Rp 3,935,780.00
Rp 1,039,500.00
Rp 30,000.00
Rp 15,000.00
Rp 2,000,000.00
Rp 36,000.00
Rp 516,800.00
Rp 67,600.00
Rp 230,880.00
Rp 651,090.00
Rp 339,500.00
Rp 28,000.00
Rp 124,800.00
Rp 112,000.00
Rp 29,790.00
Rp 17,000.00
Rp 7,337,380.00
Rp 6,290,080.00
Rp 1,540,000.00
Rp 60,000.00
Rp 50,000.00
Rp 3,000,000.00
Rp 54,000.00
Rp 516,800.00
Rp 67,600.00
Rp 230,880.00
Rp 145,500.00
Rp 265,300.00
Rp 360,000.00
Rp 1,047,300.00
Rp 511,000.00
Rp 28,000.00
Rp 264,000.00
Rp 168,000.00
Rp 51,300.00
Rp 25,000.00
Rp 5,814,070.00
Rp 4,971,120.00
Rp 1,232,000.00
Rp 48,000.00
Rp 40,000.00
Rp 2,000,000.00
Rp 36,000.00
Rp 516,800.00
Rp 67,600.00
Rp 230,880.00
Rp 299,600.00
Rp 212,240.00
Rp 288,000.00
Rp 842,950.00

TOTAL
6
Rp 417,200.00
Rp 28,000.00
Rp 224,000.00
Rp 112,000.00
Rp 40,950.00
Rp 20,800.00
Rp 5,365,220.00
Rp 4,566,920.00
Rp 1,232,000.00
Rp 48,000.00
Rp 40,000.00
Rp 1,500,000.00
Rp 27,000.00
Rp 516,800.00
Rp 67,600.00
Rp 230,880.00
Rp 116,400.00
Rp 212,240.00
Rp 576,000.00
Rp 798,300.00
Rp 406,000.00
Rp 28,000.00
Rp 224,000.00
Rp 84,000.00
Rp 37,800.00
Rp 18,500.00
Rp 4,924,220.00
Rp 4,153,720.00
Rp 924,000.00
Rp 48,000.00
Rp 40,000.00
Rp 1,500,000.00
Rp 27,000.00
Rp 516,800.00
Rp 67,600.00
Rp 230,880.00
Rp 155,200.00
Rp 212,240.00
Rp 432,000.00
Rp 770,500.00
Rp 392,000.00
Rp 28,000.00
Rp 211,200.00
Rp 84,000.00
Rp 36,000.00
Rp 19,300.00
Rp 5,204,780.00
Rp 4,432,130.00
Rp 962,500.00
Rp 45,000.00
Rp 30,000.00
Rp 2,000,000.00
Rp 36,000.00
Rp 516,800.00
Rp 67,600.00
Rp 230,880.00
Rp 101,850.00
Rp 189,500.00
Rp 252,000.00
Rp 772,650.00
Rp 392,000.00

TOTAL
6
Rp 28,000.00
Rp 184,000.00
Rp 112,000.00
Rp 36,450.00
Rp 20,200.00
Rp 55,314.00
Rp 46,914.00
Rp 1,520.00
Rp 150.00
Rp 30,000.00
Rp 5,400.00
Rp 6,400.00
Rp 780.00
Rp 2,664.00
Rp 8,400.00
Rp 4,200.00
Rp 1,600.00
Rp 1,600.00
Rp 160.00
Rp 540.00
Rp 300.00
Rp 69,910.00
Rp 53,590.00
Rp 2,280.00
Rp 300.00
Rp 36,000.00
Rp 600.00
Rp 8,800.00
Rp 1,170.00
Rp 4,440.00
Rp 16,320.00
Rp 7,000.00
Rp 2,640.00
Rp 2,640.00
Rp 2,640.00
Rp 900.00
Rp 500.00
Rp 14,945.60
Rp 11,225.60
Rp 11,000.00
Rp 225.60
Rp 3,720.00
Rp 210.00
Rp 800.00
Rp 2,610.00
Rp 100.00
Rp 3,851,898.07
Rp 2,508,298.07
Rp 1,118,710.00
Rp 224,890.00
Rp 4,391,455.43
Rp 4,391,455.43
Rp 2,491,455.43
Rp 1,900,000.00
Rp 5,420,806.28
Rp 5,420,806.28
Rp 2,396,356.28
Rp 1,900,000.00

TOTAL
6
Rp 1,124,450.00
Rp 5,816,523.32
Rp 5,816,523.32
Rp 2,792,073.32
Rp 1,900,000.00
Rp 1,124,450.00
Rp 6,003,718.51
Rp 6,003,718.51
Rp 2,979,268.51
Rp 1,900,000.00
Rp 1,124,450.00
Rp 5,233,034.01
Rp 5,233,034.01
Rp 2,208,584.01
Rp 1,900,000.00
Rp 1,124,450.00
Rp 5,415,595.70
Rp 5,415,595.70
Rp 2,391,145.70
Rp 1,900,000.00
Rp 1,124,450.00
Rp 6,650,743.37
Rp 6,650,743.37
Rp 3,251,476.70
Rp 1,900,000.00
Rp 1,499,266.67
Rp 4,829,135.96
Rp 4,829,135.96
Rp 1,429,869.29
Rp 1,900,000.00
Rp 1,499,266.67
Rp 4,029,327.86
Rp 4,029,327.86
Rp 2,129,327.86
Rp 1,900,000.00
Rp 3,859,410.94
Rp 3,859,410.94
Rp 1,959,410.94
Rp 1,900,000.00
Rp 3,677,746.15
Rp 3,677,746.15
Rp 1,777,746.15
Rp 1,900,000.00
Rp 3,587,980.57
Rp 3,587,980.57
Rp 1,687,980.57
Rp 1,900,000.00
Rp 3,508,757.28
Rp 3,508,757.28
Rp 1,608,757.28
Rp 1,900,000.00
Rp 7,287,313.57

TOTAL
6
Rp 7,287,313.57
Rp 3,293,885.00
Rp 1,900,000.00
Rp 2,093,428.57
Rp 6,131,104.84
Rp 6,131,104.84
Rp 2,137,676.27
Rp 1,900,000.00
Rp 2,093,428.57
Rp 7,797,789.66
Rp 7,797,789.66
Rp 3,804,361.08
Rp 1,900,000.00
Rp 2,093,428.57
Rp 6,456,050.37
Rp 6,456,050.37
Rp 2,462,621.80
Rp 1,900,000.00
Rp 2,093,428.57
Rp 6,604,313.77
Rp 6,604,313.77
Rp 3,744,825.67
Rp 1,900,000.00
Rp 959,488.10
Rp 5,104,806.86
Rp 5,104,806.86
Rp 2,245,318.76
Rp 1,900,000.00
Rp 959,488.10
Rp 5,582,935.22
Rp 5,582,935.22
Rp 2,693,197.12
Rp 1,900,000.00
Rp 989,738.10
Rp 4,768,400.02
Rp 4,768,400.02
Rp 1,878,661.92
Rp 1,900,000.00
Rp 989,738.10
Rp 4,913,372.34
Rp 4,913,372.34
Rp 2,023,634.24
Rp 1,900,000.00
Rp 989,738.10
Rp 5,505,218.10
Rp 5,505,218.10
Rp 2,615,480.00
Rp 1,900,000.00
Rp 989,738.10
Rp 6,700,866.10
Rp 6,700,866.10
Rp 3,811,128.00
Rp 1,900,000.00
Rp 989,738.10

TOTAL
6
Rp 5,281,034.10
Rp 5,281,034.10
Rp 2,391,296.00
Rp 1,900,000.00
Rp 989,738.10
Rp 5,281,034.10
Rp 5,281,034.10
Rp 2,391,296.00
Rp 1,900,000.00
Rp 989,738.10
Rp 7,208,599.33
Rp 7,208,599.33
Rp 1,644,016.00
Rp 1,900,000.00
Rp 3,664,583.33
Rp 5,330,360.00
Rp 5,330,360.00
Rp 3,362,760.00
Rp 1,900,000.00
Rp 67,600.00
Rp 5,267,020.00
Rp 5,267,020.00
Rp 2,989,120.00
Rp 1,900,000.00
Rp 377,900.00
Rp 48,020.00
Rp 30,000.00
Rp 30,000.00
Rp 18,020.00
Rp 10,500.00
Rp 6,000.00
Rp 720.00
Rp 800.00
Rp 48,020.00
Rp 30,000.00
Rp 30,000.00
Rp 18,020.00
Rp 10,500.00
Rp 6,000.00
Rp 720.00
Rp 800.00
Rp 70,640.00
Rp 54,000.00
Rp 54,000.00
Rp 16,640.00
Rp 10,500.00
Rp 4,800.00
Rp 540.00
Rp 800.00

TOTAL
6
Rp 105,720.00
Rp 88,400.00
Rp 50,000.00
Rp 38,400.00
Rp 17,320.00
Rp 9,800.00
Rp 6,000.00
Rp 720.00
Rp 800.00
Rp 81,160.00
Rp 63,840.00
Rp 60,000.00
Rp 3,840.00
Rp 17,320.00
Rp 9,800.00
Rp 6,000.00
Rp 720.00
Rp 800.00
Rp 80,570.00
Rp 63,840.00
Rp 60,000.00
Rp 3,840.00
Rp 16,730.00
Rp 9,800.00
Rp 5,600.00
Rp 630.00
Rp 700.00
Rp 95,570.00
Rp 78,840.00
Rp 75,000.00
Rp 3,840.00
Rp 16,730.00
Rp 9,800.00
Rp 5,600.00
Rp 630.00
Rp 700.00
Rp 55,570.00
Rp 38,840.00
Rp 35,000.00
Rp 3,840.00
Rp 16,730.00
Rp 9,800.00
Rp 5,600.00
Rp 630.00
Rp 700.00
Rp 62,570.00
Rp 45,840.00
Rp 42,000.00
Rp 3,840.00
Rp 16,730.00
Rp 9,800.00
Rp 5,600.00
Rp 630.00
Rp 700.00

TOTAL
6
Rp 64,330.00
Rp 47,840.00
Rp 44,000.00
Rp 3,840.00
Rp 16,490.00
Rp 9,800.00
Rp 5,360.00
Rp 630.00
Rp 700.00
Rp 71,330.00
Rp 54,840.00
Rp 51,000.00
Rp 3,840.00
Rp 16,490.00
Rp 9,800.00
Rp 5,360.00
Rp 630.00
Rp 700.00
Rp 100,330.00
Rp 83,840.00
Rp 80,000.00
Rp 3,840.00
Rp 16,490.00
Rp 9,800.00
Rp 5,360.00
Rp 630.00
Rp 700.00
Rp 57,330.00
Rp 40,840.00
Rp 37,000.00
Rp 3,840.00
Rp 16,490.00
Rp 9,800.00
Rp 5,360.00
Rp 630.00
Rp 700.00
Rp 58,330.00
Rp 41,840.00
Rp 38,000.00
Rp 3,840.00
Rp 16,490.00
Rp 9,800.00
Rp 5,360.00
Rp 630.00
Rp 700.00
Rp 66,330.00
Rp 49,840.00
Rp 46,000.00
Rp 3,840.00
Rp 16,490.00
Rp 9,800.00
Rp 5,360.00
Rp 630.00
Rp 700.00

TOTAL
6
Rp 69,330.00
Rp 52,840.00
Rp 49,000.00
Rp 3,840.00
Rp 16,490.00
Rp 9,800.00
Rp 5,360.00
Rp 630.00
Rp 700.00
Rp 44,441.00
Rp 27,951.00
Rp 24,111.00
Rp 3,840.00
Rp 16,490.00
Rp 9,800.00
Rp 5,360.00
Rp 630.00
Rp 700.00
Rp 143,450.00
Rp 126,000.00
Rp 108,000.00
Rp 18,000.00
Rp 17,450.00
Rp 5,880.00
Rp 10,000.00
Rp 1,170.00
Rp 400.00
Rp 129,950.00
Rp 112,500.00
Rp 94,500.00
Rp 18,000.00
Rp 17,450.00
Rp 5,880.00
Rp 10,000.00
Rp 1,170.00
Rp 400.00
Rp 109,250.00
Rp 91,800.00
Rp 73,800.00
Rp 18,000.00
Rp 17,450.00
Rp 5,880.00
Rp 10,000.00
Rp 1,170.00
Rp 400.00
Rp 50,426.00
Rp 32,976.00
Rp 14,976.00
Rp 18,000.00
Rp 17,450.00
Rp 5,880.00
Rp 10,000.00
Rp 1,170.00
Rp 400.00
Rp 90,350.00

TOTAL
6
Rp 66,450.00
Rp 66,000.00
Rp 450.00
Rp 23,900.00
Rp 14,000.00
Rp 8,000.00
Rp 900.00
Rp 1,000.00
Rp 112,915.00
Rp 65,115.00
Rp 31,500.00
Rp 835.00
Rp 17,280.00
Rp 4,000.00
Rp 11,500.00
Rp 47,800.00
Rp 28,000.00
Rp 16,000.00
Rp 1,800.00
Rp 2,000.00
Rp 84,640.00
Rp 70,300.00
Rp 70,000.00
Rp 300.00
Rp 14,340.00
Rp 8,400.00
Rp 4,800.00
Rp 540.00
Rp 600.00
Rp 48,020.00
Rp 30,600.00
Rp 30,000.00
Rp 600.00
Rp 17,420.00
Rp 10,500.00
Rp 5,600.00
Rp 720.00
Rp 600.00
Rp 119,640.00
Rp 105,300.00
Rp 105,000.00
Rp 300.00
Rp 14,340.00
Rp 8,400.00
Rp 4,800.00
Rp 540.00
Rp 600.00
Rp 123,100.00
Rp 34,200.00
Rp 33,600.00
Rp 600.00
Rp 88,900.00
Rp 7,000.00
Rp 80,000.00
Rp 900.00
Rp 1,000.00

TOTAL
6
Rp 31,500.00
Rp 15,750.00
Rp 15,750.00
Rp 15,750.00
Rp 10,500.00
Rp 4,000.00
Rp 450.00
Rp 800.00
Rp 47,130.00
Rp 38,650.00
Rp 38,500.00
Rp 150.00
Rp 8,480.00
Rp 2,100.00
Rp 5,600.00
Rp 630.00
Rp 150.00
Rp 47,130.00
Rp 38,650.00
Rp 38,500.00
Rp 150.00
Rp 8,480.00
Rp 2,100.00
Rp 5,600.00
Rp 630.00
Rp 150.00
Rp 43,830.00
Rp 35,350.00
Rp 35,200.00
Rp 150.00
Rp 8,480.00
Rp 2,100.00
Rp 5,600.00
Rp 630.00
Rp 150.00
Rp 32,830.00
Rp 24,350.00
Rp 24,200.00
Rp 150.00
Rp 8,480.00
Rp 2,100.00
Rp 5,600.00
Rp 630.00
Rp 150.00
Rp 274,680.00
Rp 259,500.00
Rp 258,750.00
Rp 750.00
Rp 15,180.00
Rp 4,200.00
Rp 9,600.00
Rp 1,080.00
Rp 300.00

TOTAL
6
Rp 333,150.00
Rp 319,750.00
Rp 319,000.00
Rp 750.00
Rp 13,400.00
Rp 4,200.00
Rp 8,000.00
Rp 900.00
Rp 300.00
Rp 180,930.00
Rp 165,750.00
Rp 165,000.00
Rp 750.00
Rp 15,180.00
Rp 4,200.00
Rp 9,600.00
Rp 1,080.00
Rp 300.00
Rp 38,000.00
Rp 23,850.00
Rp 23,400.00
Rp 450.00
Rp 14,150.00
Rp 4,900.00
Rp 8,000.00
Rp 900.00
Rp 350.00
Rp 112,350.00
Rp 98,250.00
Rp 97,500.00
Rp 750.00
Rp 14,100.00
Rp 4,900.00
Rp 8,000.00
Rp 900.00
Rp 300.00
Rp 38,975.00
Rp 24,825.00
Rp 24,375.00
Rp 450.00
Rp 14,150.00
Rp 4,900.00
Rp 8,000.00
Rp 900.00
Rp 350.00
Rp 52,400.00
Rp 38,250.00
Rp 37,800.00
Rp 450.00
Rp 14,150.00
Rp 4,900.00
Rp 8,000.00
Rp 900.00
Rp 350.00

TOTAL
6
Rp 53,975.00
Rp 39,825.00
Rp 39,375.00
Rp 450.00
Rp 14,150.00
Rp 4,900.00
Rp 8,000.00
Rp 900.00
Rp 350.00
Rp 459,800.00
Rp 391,400.00
Rp 390,000.00
Rp 150.00
Rp 1,250.00
Rp 68,400.00
Rp 14,000.00
Rp 48,000.00
Rp 5,400.00
Rp 1,000.00
Rp 70,220.00
Rp 1,820.00
Rp 420.00
Rp 150.00
Rp 1,250.00
Rp 68,400.00
Rp 14,000.00
Rp 48,000.00
Rp 5,400.00
Rp 1,000.00
Rp 49,100.00
Rp 40,850.00
Rp 40,700.00
Rp 150.00
Rp 8,250.00
Rp 3,500.00
Rp 4,000.00
Rp 450.00
Rp 300.00
Rp 143,980.00
Rp 102,000.00
Rp 78,000.00
Rp 900.00
Rp 23,100.00
Rp 41,980.00
Rp 12,600.00
Rp 25,600.00
Rp 2,880.00
Rp 900.00
Rp 247,200.00
Rp 191,350.00
Rp 149,500.00
Rp 900.00
Rp 40,950.00
Rp 55,850.00
Rp 18,900.00
Rp 32,000.00

TOTAL
6
Rp 3,600.00
Rp 1,350.00
Rp 814,500.00
Rp 759,400.00
Rp 149,500.00
Rp 900.00
Rp 609,000.00
Rp 55,100.00
Rp 18,200.00
Rp 32,000.00
Rp 3,600.00
Rp 1,300.00
Rp 502,300.00
Rp 435,150.00
Rp 175,500.00
Rp 900.00
Rp 258,750.00
Rp 67,150.00
Rp 21,700.00
Rp 37,600.00
Rp 6,300.00
Rp 1,550.00
Rp 38,360.00
Rp 26,410.00
Rp 23,660.00
Rp 2,750.00
Rp 11,950.00
Rp 7,000.00
Rp 4,000.00
Rp 450.00
Rp 500.00
Rp 125,750.00
Rp 75,000.00
Rp 70,000.00
Rp 5,000.00
Rp 50,750.00
Rp 21,700.00
Rp 24,800.00
Rp 2,700.00
Rp 1,550.00
Rp 47,460.00
Rp 35,510.00
Rp 32,760.00
Rp 2,750.00
Rp 11,950.00
Rp 7,000.00
Rp 4,000.00
Rp 450.00
Rp 500.00
Rp 2,994,630.00
Rp 2,659,540.00
Rp 2,650,000.00
Rp 9,540.00
Rp 335,090.00

TOTAL
6
Rp 231,000.00
Rp 88,000.00
Rp 90.00
Rp 16,000.00
Rp 500,850.00
Rp 410,850.00
Rp 400,000.00
Rp 9,600.00
Rp 1,250.00
Rp 90,000.00
Rp 35,000.00
Rp 40,000.00
Rp 13,500.00
Rp 1,500.00
Rp 431,050.00
Rp 90,050.00
Rp 75,000.00
Rp 4,200.00
Rp 9,600.00
Rp 1,250.00
Rp 341,000.00
Rp 70,000.00
Rp 120,000.00
Rp 135,000.00
Rp 16,000.00
Rp 3,479,100.00
Rp 3,360,000.00
Rp 3,000,000.00
Rp 360,000.00
Rp 119,100.00
Rp 84,000.00
Rp 11,600.00
Rp 13,500.00
Rp 10,000.00
Rp 735,150.00
Rp 510,850.00
Rp 500,000.00
Rp 9,600.00
Rp 1,250.00
Rp 224,300.00
Rp 147,000.00
Rp 60,000.00
Rp 6,300.00
Rp 11,000.00
Rp 735,150.00
Rp 510,850.00
Rp 500,000.00
Rp 9,600.00
Rp 1,250.00
Rp 224,300.00
Rp 147,000.00
Rp 60,000.00
Rp 6,300.00
Rp 11,000.00
Rp 12,868,740.00
Rp 12,151,740.00

TOTAL
6
Rp 240.00
Rp 192,000.00
Rp 37,500.00
Rp 11,232,000.00
Rp 690,000.00
Rp 717,000.00
Rp 420,000.00
Rp 240,000.00
Rp 27,000.00
Rp 30,000.00
Rp 6,561,336.70
Rp 5,785,336.70
Rp 949,797.00
Rp 2,376,000.00
Rp 1,777,600.00
Rp 156,000.00
Rp 525,939.70
Rp 776,000.00
Rp 245,000.00
Rp 360,000.00
Rp 81,000.00
Rp 90,000.00
Rp 3,460,600.00
Rp 2,719,600.00
Rp 2,500,000.00
Rp 219,600.00
Rp 741,000.00
Rp 210,000.00
Rp 360,000.00
Rp 81,000.00
Rp 90,000.00
Rp 34,033.80
Rp 26,913.80
Rp 22,080.00
Rp 1,088.00
Rp 1,625.00
Rp 2,120.80
Rp 7,120.00
Rp 4,200.00
Rp 2,400.00
Rp 270.00
Rp 250.00
Rp 63,381.20
Rp 53,521.20
Rp 47,680.00
Rp 1,392.00
Rp 1,750.00
Rp 2,699.20
Rp 9,860.00
Rp 5,600.00
Rp 3,200.00
Rp 360.00
Rp 700.00
Rp 67,425.40
Rp 50,695.40
Rp 32,780.00
Rp 16.20

TOTAL
6
Rp 6,272.00
Rp 7,000.00
Rp 4,627.20
Rp 16,730.00
Rp 9,800.00
Rp 5,600.00
Rp 630.00
Rp 700.00
Rp 123,408.20
Rp 77,998.20
Rp 40,260.00
Rp 330.00
Rp 16,480.00
Rp 7,625.00
Rp 13,303.20
Rp 45,410.00
Rp 26,600.00
Rp 15,200.00
Rp 1,710.00
Rp 1,900.00
Rp 495,912.00
Rp 188,977.00
Rp 61,200.00
Rp 70,400.00
Rp 8,750.00
Rp 15,015.00
Rp 21,120.00
Rp 12,492.00
Rp 306,935.00
Rp 224,000.00
Rp 81,200.00
Rp 135.00
Rp 1,600.00
Rp 608,733.00
Rp 301,798.00
Rp 105,000.00
Rp 123,200.00
Rp 16,250.00
Rp 4,290.00
Rp 34,320.00
Rp 18,738.00
Rp 306,935.00
Rp 224,000.00
Rp 81,200.00
Rp 135.00
Rp 1,600.00
Rp 687,092.50
Rp 457,482.50
Rp 156,000.00
Rp 182,400.00
Rp 23,000.00
Rp 7,078.50
Rp 64,020.00
Rp 24,984.00
Rp 229,610.00

TOTAL
6
Rp 151,200.00
Rp 57,600.00
Rp 6,480.00
Rp 10,800.00
Rp 3,530.00
Rp 14,490.00
Rp -
Rp -
Rp -
Rp 14,490.00
Rp 3,780.00
Rp 7,200.00
Rp 810.00
Rp 2,700.00
Rp 14,490.00
Rp -
Rp -
Rp -
Rp 14,490.00
Rp 3,780.00
Rp 7,200.00
Rp 810.00
Rp 2,700.00
Rp 14,490.00
Rp -
Rp -
Rp -
Rp 14,490.00
Rp 3,780.00
Rp 7,200.00
Rp 810.00
Rp 2,700.00
Rp 24,120.00
Rp -
Rp -
Rp -
Rp 24,120.00
Rp 7,560.00
Rp 14,400.00
Rp 1,620.00
Rp 540.00
Rp 24,120.00
Rp -
Rp -
Rp -
Rp 24,120.00
Rp 7,560.00
Rp 14,400.00
Rp 1,620.00
Rp 540.00
Rp 19,130.00
Rp -
Rp -
Rp -
Rp 19,130.00

TOTAL
6
Rp 9,450.00
Rp 6,975.00
Rp 2,025.00
Rp 680.00
Rp 5,100.00
Rp -
Rp -
Rp -
Rp 5,100.00
Rp 2,520.00
Rp 1,860.00
Rp 540.00
Rp 180.00
Rp 5,100.00
Rp -
Rp -
Rp -
Rp 5,100.00
Rp 2,520.00
Rp 1,860.00
Rp 540.00
Rp 180.00
Rp 5,100.00
Rp -
Rp -
Rp -
Rp 5,100.00
Rp 2,520.00
Rp 1,860.00
Rp 540.00
Rp 180.00
Rp 5,100.00
Rp -
Rp -
Rp -
Rp 5,100.00
Rp 2,520.00
Rp 1,860.00
Rp 540.00
Rp 180.00
Rp 7,650.00
Rp -
Rp -
Rp -
Rp 7,650.00
Rp 3,780.00
Rp 2,790.00
Rp 810.00
Rp 270.00
Rp 27,780.00
Rp -
Rp -
Rp -

TOTAL
6
Rp 27,780.00
Rp 25,200.00
Rp 1,860.00
Rp 540.00
Rp 180.00
Rp 22,415.00
Rp -
Rp -
Rp -
Rp 22,415.00
Rp 5,670.00
Rp 4,185.00
Rp 12,150.00
Rp 410.00
Rp 11,480.00
Rp -
Rp -
Rp -
Rp 11,480.00
Rp 5,670.00
Rp 4,185.00
Rp 1,215.00
Rp 410.00
Rp 314,250.00
Rp 300,000.00
Rp 150,000.00
Rp 150,000.00
Rp 14,250.00
Rp 2,100.00
Rp 9,300.00
Rp 2,700.00
Rp 150.00
Rp 5,232.50
Rp 32.50
Rp -
Rp 32.50
Rp 5,200.00
Rp 700.00
Rp 3,100.00
Rp 900.00
Rp 500.00
Rp 27,323.00
Rp 23,158.00
Rp 17,050.00
Rp 3,300.00
Rp 2,808.00
Rp 2,590.00
Rp 1,250.00
Rp 100.00
Rp -
Rp 90.00
Rp 560.00
Rp 490.00
Rp 100.00
Rp 1,575.00
Rp 625.00

TOTAL
6
Rp 10.00
Rp -
Rp 90.00
Rp 400.00
Rp 350.00
Rp 100.00
Rp 106,550.00
Rp -
Rp -
Rp 106,550.00
Rp 45,500.00
Rp 52,000.00
Rp 5,850.00
Rp 3,200.00
Rp 17,475.00
Rp -
Rp -
Rp 17,475.00
Rp 3,500.00
Rp 4,000.00
Rp 9,450.00
Rp 525.00
Rp 177,160.00
Rp -
Rp -
Rp 177,160.00
Rp 84,000.00
Rp 81,760.00
Rp 10,800.00
Rp 600.00
Rp 191,400.00
Rp -
Rp -
Rp 191,400.00
Rp 84,000.00
Rp 96,000.00
Rp 10,800.00
Rp 600.00
Rp 442,470.00
Rp 275,000.00
Rp 275,000.00
Rp 167,470.00
Rp 73,500.00
Rp 84,000.00
Rp 9,450.00
Rp 520.00
Rp 70,000.00
Rp -
Rp -
Rp 70,000.00
Rp 56,000.00
Rp 6,400.00
Rp 7,200.00

TOTAL
6
Rp 400.00
Rp 403,470.00
Rp 200,000.00
Rp 200,000.00
Rp 203,470.00
Rp 73,500.00
Rp 120,000.00
Rp 9,450.00
Rp 520.00
Rp 167,470.00
Rp -
Rp -
Rp 167,470.00
Rp 73,500.00
Rp 84,000.00
Rp 9,450.00
Rp 520.00
Rp 181,680.00
Rp -
Rp -
Rp 181,680.00
Rp 84,000.00
Rp 96,000.00
Rp 1,080.00
Rp 600.00
Rp 44,450.00
Rp 28,500.00
Rp 16,500.00
Rp 300.00
Rp 11,700.00
Rp 15,950.00
Rp 7,000.00
Rp 8,000.00
Rp 900.00
Rp 50.00
Rp 41,700.00
Rp 25,750.00
Rp 13,750.00
Rp 300.00
Rp 11,700.00
Rp 15,950.00
Rp 7,000.00
Rp 8,000.00
Rp 900.00
Rp 50.00
Rp 36,000.00
Rp 20,050.00
Rp 16,500.00
Rp 300.00
Rp 3,250.00
Rp 15,950.00
Rp 7,000.00
Rp 8,000.00
Rp 900.00
Rp 50.00

TOTAL
6
Rp 44,450.00
Rp 28,500.00
Rp 16,500.00
Rp 300.00
Rp 11,700.00
Rp 15,950.00
Rp 7,000.00
Rp 8,000.00
Rp 900.00
Rp 50.00
Rp 87,200.00
Rp 55,300.00
Rp 55,000.00
Rp 300.00
Rp -
Rp 31,900.00
Rp 14,000.00
Rp 16,000.00
Rp 1,800.00
Rp 100.00
Rp 142,600.00
Rp 97,725.00
Rp 30,000.00
Rp 225.00
Rp 62,400.00
Rp 5,100.00
Rp 44,875.00
Rp 10,500.00
Rp 32,000.00
Rp 2,250.00
Rp 125.00
Rp 197,020.00
Rp 159,845.00
Rp 30,000.00
Rp 225.00
Rp 123,500.00
Rp 6,120.00
Rp 37,175.00
Rp 2,800.00
Rp 32,000.00
Rp 2,250.00
Rp 125.00
Rp 183,925.00
Rp 151,050.00
Rp 18,000.00
Rp 1,500.00
Rp 123,500.00
Rp 8,050.00
Rp 32,875.00
Rp 10,500.00
Rp 20,000.00
Rp 2,250.00
Rp 125.00
Rp 182,425.00
Rp 149,550.00
Rp 16,500.00

TOTAL
6
Rp 1,500.00
Rp 123,500.00
Rp 8,050.00
Rp 32,875.00
Rp 10,500.00
Rp 20,000.00
Rp 2,250.00
Rp 125.00
Rp 103,400.00
Rp 45,500.00
Rp 45,500.00
Rp 57,900.00
Rp 4,200.00
Rp 48,000.00
Rp 5,400.00
Rp 300.00
Rp 87,600.00
Rp 45,500.00
Rp 45,500.00
Rp 42,100.00
Rp 700.00
Rp 40,000.00
Rp 900.00
Rp 500.00
Rp 86,550.00
Rp 45,500.00
Rp 45,500.00
Rp 41,050.00
Rp 350.00
Rp 40,000.00
Rp 450.00
Rp 250.00
Rp 101,050.00
Rp 60,000.00
Rp 60,000.00
Rp 41,050.00
Rp 350.00
Rp 40,000.00
Rp 450.00
Rp 250.00
Rp 29,475.00
Rp 15,000.00
Rp 15,000.00
Rp 14,475.00
Rp 1,050.00
Rp 12,000.00
Rp 1,350.00
Rp 75.00
Rp 13,600.00
Rp 3,500.00
Rp 3,500.00
Rp 10,100.00

TOTAL
6
Rp 700.00
Rp 8,000.00
Rp 900.00
Rp 500.00
Rp 26,700.00
Rp 6,500.00
Rp 6,500.00
Rp 20,200.00
Rp 1,400.00
Rp 16,000.00
Rp 1,800.00
Rp 1,000.00
Rp 20,975.00
Rp 6,500.00
Rp 6,500.00
Rp 14,475.00
Rp 1,050.00
Rp 12,000.00
Rp 1,350.00
Rp 75.00
Rp 19,975.00
Rp 5,500.00
Rp 5,500.00
Rp 14,475.00
Rp 1,050.00
Rp 12,000.00
Rp 1,350.00
Rp 75.00
Rp 25,300.00
Rp 6,000.00
Rp 6,000.00
Rp 19,300.00
Rp 1,400.00
Rp 16,000.00
Rp 1,800.00
Rp 100.00
Rp 60,750.00
Rp 12,500.00
Rp 12,500.00
Rp 48,250.00
Rp 3,500.00
Rp 40,000.00
Rp 4,500.00
Rp 250.00
Rp 23,150.00
Rp 13,500.00
Rp 13,500.00
Rp 9,650.00
Rp 700.00
Rp 8,000.00
Rp 900.00
Rp 50.00
Rp 85,400.00
Rp 27,500.00

TOTAL
6
Rp 27,500.00
Rp 57,900.00
Rp 4,200.00
Rp 48,000.00
Rp 5,400.00
Rp 300.00
Rp 31,625.00
Rp 7,500.00
Rp 7,500.00
Rp 24,125.00
Rp 1,750.00
Rp 20,000.00
Rp 2,250.00
Rp 125.00
Rp 72,445.00
Rp 57,970.00
Rp 57,970.00
Rp 14,475.00
Rp 1,050.00
Rp 12,000.00
Rp 1,350.00
Rp 75.00
Rp 114,575.00
Rp 100,100.00
Rp 100,100.00
Rp 14,475.00
Rp 1,050.00
Rp 12,000.00
Rp 1,350.00
Rp 75.00
Rp 137,470.00
Rp 121,550.00
Rp 121,550.00
Rp 15,920.00
Rp 1,155.00
Rp 13,200.00
Rp 1,485.00
Rp 80.00
Rp 103,920.00
Rp 88,000.00
Rp 88,000.00
Rp 15,920.00
Rp 1,155.00
Rp 13,200.00
Rp 1,485.00
Rp 80.00
Rp 69,475.00
Rp 55,000.00
Rp 55,000.00
Rp 14,475.00
Rp 1,050.00
Rp 12,000.00
Rp 1,350.00
Rp 75.00

TOTAL
6
Rp 76,075.00
Rp 61,600.00
Rp 61,600.00
Rp 14,475.00
Rp 1,050.00
Rp 12,000.00
Rp 1,350.00
Rp 75.00
Rp 91,820.00
Rp 75,900.00
Rp 75,900.00
Rp 15,920.00
Rp 1,155.00
Rp 13,200.00
Rp 1,485.00
Rp 80.00
Rp 15,920.00
Rp -
Rp -
Rp 15,920.00
Rp 1,155.00
Rp 13,200.00
Rp 1,485.00
Rp 80.00
Rp 14,475.00
Rp -
Rp -
Rp 14,475.00
Rp 1,050.00
Rp 12,000.00
Rp 1,350.00
Rp 75.00
Rp 130,672.50
Rp 101,242.50
Rp 82,875.00
Rp 15,680.00
Rp 2,687.50
Rp 29,430.00
Rp 17,500.00
Rp 9,600.00
Rp 1,080.00
Rp 1,250.00
Rp 131,272.50
Rp 101,242.50
Rp 82,875.00
Rp 15,680.00
Rp 2,687.50
Rp 30,030.00
Rp 17,500.00
Rp 10,200.00
Rp 1,080.00
Rp 1,250.00

TOTAL
6
Rp 126,858.00
Rp 90,958.00
Rp 60,000.00
Rp 18,208.00
Rp 5,250.00
Rp 7,500.00
Rp 35,900.00
Rp 43,400.00
Rp 29,750.00
Rp 3,150.00
Rp 3,000.00
Rp 152,958.00
Rp 73,658.00
Rp 42,700.00
Rp 18,208.00
Rp 5,250.00
Rp 7,500.00
Rp 79,300.00
Rp 43,400.00
Rp 29,750.00
Rp 3,150.00
Rp 3,000.00
Rp 81,380.00
Rp 24,630.00
Rp -
Rp 14,880.00
Rp 2,250.00
Rp 7,500.00
Rp 56,750.00
Rp 42,000.00
Rp 10,625.00
Rp 1,125.00
Rp 3,000.00
Rp 142,180.00
Rp 84,630.00
Rp 60,000.00
Rp 14,880.00
Rp 2,250.00
Rp 7,500.00
Rp 57,550.00
Rp 42,000.00
Rp 8,500.00
Rp 4,050.00
Rp 3,000.00
Rp 152,180.00
Rp 94,630.00
Rp 70,000.00
Rp 14,880.00
Rp 2,250.00
Rp 7,500.00
Rp 57,550.00
Rp 42,000.00
Rp 8,500.00
Rp 4,050.00
Rp 3,000.00
Rp 187,436.00

TOTAL
6
Rp 129,886.00
Rp 98,928.00
Rp 18,208.00
Rp 5,250.00
Rp 7,500.00
Rp 57,550.00
Rp 42,000.00
Rp 8,500.00
Rp 4,050.00
Rp 3,000.00
Rp 159,271.64
Rp 101,721.64
Rp 70,763.64
Rp 18,208.00
Rp 5,250.00
Rp 7,500.00
Rp 57,550.00
Rp 42,000.00
Rp 8,500.00
Rp 4,050.00
Rp 3,000.00
Rp 148,508.00
Rp 90,958.00
Rp 60,000.00
Rp 18,208.00
Rp 5,250.00
Rp 7,500.00
Rp 57,550.00
Rp 42,000.00
Rp 8,500.00
Rp 4,050.00
Rp 3,000.00
Rp 104,525.00
Rp 80,025.00
Rp 38,400.00
Rp 5,625.00
Rp 36,000.00
Rp 40,050.00
Rp 24,500.00
Rp 8,500.00
Rp 4,050.00
Rp 3,000.00
Rp 298,881.86
Rp 241,331.86
Rp 198,373.86
Rp 18,208.00
Rp 5,250.00
Rp 19,500.00
Rp 57,550.00
Rp 42,000.00
Rp 8,500.00
Rp 4,050.00
Rp 3,000.00
Rp 380,508.00
Rp 322,958.00
Rp 280,000.00
Rp 18,208.00

TOTAL
6
Rp 5,250.00
Rp 19,500.00
Rp 57,550.00
Rp 42,000.00
Rp 8,500.00
Rp 4,050.00
Rp 3,000.00
Rp 343,107.28
Rp 285,557.28
Rp 242,599.28
Rp 18,208.00
Rp 5,250.00
Rp 19,500.00
Rp 57,550.00
Rp 42,000.00
Rp 8,500.00
Rp 4,050.00
Rp 3,000.00
Rp 343,107.28
Rp 285,557.28
Rp 242,599.28
Rp 18,208.00
Rp 5,250.00
Rp 19,500.00
Rp 57,550.00
Rp 42,000.00
Rp 8,500.00
Rp 4,050.00
Rp 3,000.00
Rp 1,475,508.00
Rp 1,417,958.00
Rp 1,375,000.00
Rp 18,208.00
Rp 5,250.00
Rp 19,500.00
Rp 57,550.00
Rp 42,000.00
Rp 8,500.00
Rp 4,050.00
Rp 3,000.00
Rp 11,500.00
Rp 750.00
Rp 750.00
Rp 10,750.00
Rp 10,500.00
Rp 250.00
Rp 11,250.00
Rp 500.00
Rp 500.00
Rp 10,750.00
Rp 10,500.00
Rp 250.00
Rp 11,250.00

TOTAL
6
Rp 500.00
Rp 500.00
Rp 10,750.00
Rp 10,500.00
Rp 250.00
Rp 22,000.00
Rp 11,250.00
Rp 500.00
Rp 10,750.00
Rp 10,500.00
Rp 250.00
Rp 10,860.00
Rp 4,250.00
Rp 2,800.00
Rp 700.00
Rp 750.00
Rp 6,610.00
Rp 2,800.00
Rp 3,200.00
Rp 360.00
Rp 250.00
Rp 28,669.00
Rp 16,844.00
Rp 5,250.00
Rp 5,797.00
Rp 5,797.00
Rp 11,825.00
Rp 4,900.00
Rp 6,000.00
Rp 675.00
Rp 250.00
Rp 40,843.00
Rp 26,933.00
Rp 7,020.00
Rp 5,250.00
Rp 5,797.00
Rp 8,866.00
Rp 13,910.00
Rp 4,900.00
Rp 8,400.00
Rp 360.00
Rp 250.00
Rp 43,912.00
Rp 30,002.00
Rp 7,020.00
Rp 5,250.00
Rp 5,797.00
Rp 11,935.00
Rp 13,910.00
Rp 4,900.00
Rp 8,400.00
Rp 360.00
Rp 250.00

TOTAL
6
Rp 23,660.00
Rp 9,900.00
Rp 9,900.00
Rp 13,760.00
Rp 2,800.00
Rp 5,040.00
Rp 5,670.00
Rp 250.00
Rp 44,458.00
Rp 37,968.00
Rp 6,600.00
Rp 16,368.00
Rp 15,000.00
Rp 6,490.00
Rp 4,800.00
Rp 1,440.00
Rp 250.00
Rp 10,837.20
Rp 7,000.00
Rp 7,000.00
Rp 3,837.20
Rp 3,530.00
Rp 307.20
Rp 34,871.00
Rp 9,181.00
Rp 6,600.00
Rp 1,750.00
Rp 750.00
Rp 81.00
Rp 25,690.00
Rp 11,200.00
Rp 12,800.00
Rp 1,440.00
Rp 250.00
Rp 23,033.00
Rp 15,776.00
Rp 3,500.00
Rp 3,410.00
Rp 8,866.00
Rp 7,257.00
Rp 1,400.00
Rp 5,040.00
Rp 567.00
Rp 250.00
Rp 16,178.00
Rp 10,230.00
Rp 4,092.00
Rp 6,138.00
Rp 5,948.00
Rp 1,960.00
Rp 3,360.00
Rp 378.00
Rp 250.00
Rp 23,791.00

TOTAL
6
Rp 3,591.00
Rp 3,510.00
Rp 81.00
Rp 20,200.00
Rp 1,400.00
Rp 16,000.00
Rp 1,800.00
Rp 1,000.00
Rp 43,166.00
Rp 4,891.00
Rp 3,510.00
Rp 81.00
Rp 1,300.00
Rp 38,275.00
Rp 17,500.00
Rp 18,000.00
Rp 2,025.00
Rp 750.00
Rp 34,450.00
Rp 20,980.00
Rp 12,100.00
Rp 3,300.00
Rp 3,750.00
Rp 1,830.00
Rp 13,470.00
Rp 5,600.00
Rp 6,400.00
Rp 720.00
Rp 750.00
Rp 38,850.00
Rp 25,380.00
Rp 16,500.00
Rp 3,300.00
Rp 3,750.00
Rp 1,830.00
Rp 13,470.00
Rp 5,600.00
Rp 6,400.00
Rp 720.00
Rp 750.00
Rp 64,850.00
Rp 56,950.00
Rp 45,000.00
Rp 4,050.00
Rp 7,900.00
Rp 2,380.00
Rp 2,720.00
Rp 1,800.00
Rp 1,000.00
Rp 188,209.00
Rp 99,889.00
Rp 20,820.00
Rp 17,500.00
Rp 40,000.00
Rp 4,500.00
Rp 2,500.00
Rp 3,000.00

TOTAL
6

ANALISA HARGA SATUAN PEKERJAAN

ANALISA HARGA BAHAN & UPAH HARGA SATUAN
KOEF. SAT. HARSAT. TOTAL HARGA PEKERJAAN
I. PEK. PERSIAPAN
1.1. Pek. Pembersihan Site/M2
Peralatan 1.000 lot 500.00 500.0
-
Upah Kepala tukang gali 0.010 hr 90,000.00 900.0
Tukang gali 0.060 hr 80,000.00 4,800.0
Mandor 0.010 hr 100,000.00 1,000.0
Sub - Upah 7,200.00 7,200.00
-
1.2 Pek. Pengukuran Site/m2 -
Peralatan 1.000 lot 500.00 500.0
-
Upah Surveyer 0.025 hr 80,000.00 2,000.0
Pekerja 0.025 hr 70,000.00 1,750.0
Mandor 0.010 hr 80,000.00 800.0
Sub - Upah 5,050.00
Sub Total Upah 50 % 2,525.00
1.3 Penyediaan Listrik untuk bekerja selama 16 bln

Genset
Sewa genset 16.000 bln 3,750,000.00 60,000,000.0
Bahan bakar -
Solar 9,600.000 ltr 8,500.00 81,600,000.0
-
Operator 480.000 hr 85,000.00 40,800,000.0
Sub total 182,400,000.00 182,400,000.00
-
1.4 Penyediaan Air untuk bekerja selama 16 bln
Material
Pompa Jet pump 1.000 bh 7,500,000.00 7,500,000.0
Peralatan -
- PVC 4" 2.000 btg 150,000.00 300,000.0
- PVC 1 1/4" 3.000 btg 50,000.00 150,000.0
- PVC 1" 4.000 btg 40,000.00 160,000.0
- Fitting/alat bantu 1.000 lot 500,000.00 500,000.0
- Tangki air 1.000 lot 2,500,000.00 2,500,000.0
Upah 1.000 lot 7,500,000.00 7,500,000.0
Sub total 18,610,000.00 18,610,000.00
-
1.5 Pek. Pembuatan Kantor Direksi Keet, dari bangunan semi -
permanen, dinding papan rangka kayu finish cat, lantai -
floor aci, plafond multipleks dicat, atap asbes gelombang, -
dilengkapi fasilitas Ac Split, perlengkapan kerja dan Toilet. -
a. Bahan : -
### - Balok 6/12 Kayu meranti 0.020 m3 3,000,000.00 60,000.0
### - Kaso 5/7 kayu meranti 0.045 m3 3,000,000.00 135,000.0
### - Papan Meranti 2/20 0.010 m3 3,000,000.00 30,000.0
### - Asbes gelombang 1.200 lbr 120,000.00 144,000.0
### - Paku 1.000 kg 15,000.00 15,000.0
### - Beton tumbuk 1:3:5 0.080 m3 1,032,000.00 82,560.0
### - Cat tembok 0.500 kg 20,000.00 10,000.0
### - Alat-alat bantu/engsel gembok/kunci 1.000 lot 1,000.00 1,000.0
- Lantai ploor dan aci 1.000 m2 123,065.00 123,065.0
- Plafond gypssum rangka hollow 1.000 m2 149,260.00 149,260.0
- AC/pedingin ruangan 1.000 m2 600,000.00 600,000.0
- Penerangan 1.000 m2 200,000.00 200,000.0
Sub - Bahan 1,549,885.00 1,549,885.00
b. Upah -
### - Kepala tukang kayu 0.020 hari 90,000.00 1,800.0
### - Tukang kayu pekerjaan kasar 1.500 hari 80,000.00 120,000.0
### - Pekerja 1.500 hari 70,000.00 105,000.0
- Mandor 0.010 hari 100,000.00 1,000.0
Sub - Upah 227,800.00 227,800.00
TOTAL 1,777,685.00
Dokumen Laporan RAB BQ Hal. Analisa BOW. 291


1.6 Pek. Pembuatan Kantor Pemborong, dari bangunan kons-

truksi kayu, dinding tripleks rangka kayu finish cat, lantai
floor aci, plafond tripleks dicat, atap asbes gelombang,
dilengkapi perlengkapan kerja dan Toilet.
a. Bahan : -
### - Balok 6/12 Kayu meranti 0.020 m3 3,000,000.00 60,000.0
### - Kaso 5/7 kayu meranti 0.045 m3 3,000,000.00 135,000.0
### - Papan Meranti 2/20 0.010 m3 3,000,000.00 30,000.0
### - Asbes gelombang 1.200 lbr 120,000.00 144,000.0
### - Paku 1.000 kg 15,000.00 15,000.0
### - Beton tumbuk 1:3:5 0.080 m3 1,032,000.00 82,560.0
### - Cat tembok 0.500 kg 20,000.00 10,000.0
### - Alat-alat bantu/engsel gembok/kunci 1.000 lot 1,000.00 1,000.0
- Lantai ploor dan aci 1.000 m2 123,065.00 123,065.0
- Plafond gypssum rangka hollow 1.000 m2 149,260.00 149,260.0
- Penerangan 1.000 m2 200,000.00 200,000.0
Sub - Bahan 949,885.00 949,885.00
b. Upah -
### - Kepala tukang kayu 0.020 hari 90,000.00 1,800.0
### - Tukang kayu pekerjaan kasar 1.500 hari 80,000.00 120,000.0
### - Pekerja 1.500 hari 70,000.00 105,000.0
- Mandor 0.010 hari 100,000.00 1,000.0
Sub - Upah 227,800.00 227,800.00
TOTAL 1,177,685.00
Papan Nama Proyek
a. Bahan :
- triplek 4 mm ukuran besar 1.0000 lbr 105,000.00 105,000.0
- Balok meranti 8/12 0.0980 m3 3,000,000.00 294,000.0
- Cat warna 1.0000 kg 20,000.00 20,000.0
- Paku 0.5000 kg 15,000.00 7,500.0
- Beton tumbuk 1:3:5 0.0500 m3 1,032,000.00 51,600.0
Sub - Bahan 478,100.00 478,100.00
b. Upah -
- Tukang kayu 0.5000 hari 80,000.00 40,000.0
- Tukang cat 2.0000 hari 80,000.00 160,000.0
- Pekerja 0.2500 hari 70,000.00 17,500.0
- Mandor 0.0100 hari 100,000.00 1,000.0
Sub - Upah 218,500.00 218,500.00
TOTAL 696,600.00
1.7. PEK. BOWPLANK / M'

Bahan : Papan Borneo 0.006 M3 2,250,000.00 13,500.00
Kasau Borneo 0.003 M3 2,050,000.00 6,150.00
Paku 0.100 Kg 15,000.00 1,500.00
Sub - Bahan 21,150.00 21,150.00
Upah : Kep. Tukang Kayu 0.010 Org 90,000.00 900.00
Tukang Kayu 0.100 Org 80,000.00 8,000.00
Pekerja 0.100 Org 70,000.00 7,000.00
Mandor 0.002 Org 100,000.00 200.00
Sub - Upah 16,100.00 16,100.00
TOTAL 37,250.00
1.8. Mobilisasi demobilisasi
Mobilisasi demobilisasi paralatan
- Angkut alat berat Exapator 1.000 unit 10,000,000.00 10,000,000.00
- Angkut alat berat boldozer 1.000 unit 10,000,000.00 10,000,000.00
- Angkut alat berat Stoom wals 1.000 unit 3,500,000.00 3,500,000.00
- Angkut finisher hotmix 1.000 unit 5,000,000.00 5,000,000.00
- Angkut aspal sprayer 1.000 unit 1,000,000.00 1,000,000.00
- Angkutan kompresor 1.000 unit 1,000,000.00 1,000,000.00
- Angkut genset 1.000 unit 1,000,000.00 1,000,000.00
- Angkutan concrete mixer 2.000 unit 500,000.00 1,000,000.00
- Angkutan peralatan lainnya 1.000 ls 5,000,000.00 5,000,000.00
Sub total 37,500,000.00 37,500,000.00
1.8. PAGAR SENG SEMENTARA / M'

Bahan : Semen PC 0.032 zak 80,000.00 2,560.00
Pasir beton 0.002 M3 130,000.00 260.00
Koral 0.003 M3 283,500.00 850.50
Seng Gelombang 1.100 lbr 65,000.00 71,500.00


Kayu Dolken 0.500 btg 18,000.00 9,000.00

Kasau 0.007 M3 2,050,000.00 14,350.00
Paku seng 0.100 Kg 15,000.00 1,500.00
Cat 0.200 Kg 50,000.00 10,000.00
Sub - Bahan 0.00 0.00
Upah : Kep. Tukang Kayu 0.050 Org 90,000.00 4,500.00
Tukang Kayu 0.200 Org 80,000.00 16,000.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 0.00 0.00
0.00 0.00
1.3. GALIAN TANAH DILAKSANAKAN SECARA KONVENSIONAL
1.3.1 PENGUPASAN LAPISAN ATAS / M2
Upah : Pekerja 0.250 Org 70,000.00 17,500.00
Mandor 0.012 Org 100,000.00 1,200.00
Sub - Upah 18,700.00 18,700.00
1.3.2 GALIAN TANAH PONDASI / M3
Upah : Tukang Gali 0.500 Org 80,000.00 40,000.00
Mandor 0.025 Org 100,000.00 2,500.00
Sub - Upah 42,500.00 42,500.00
1.3.3 GALIAN TANAH KERAS / M3
Mandor 0.030 Org 100,000.00 3,000.00
Sub - Upah 51,000.00 51,000.00
1.3.4 URUGAN TANAH KEMBALI / M3
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 17,000.00 17,000.00
Upah : meratakan & memadatkan
Pekerja 0.100 Org 70,000.00 7,000.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 8,000.00 8,000.00
TOTAL 25,000.00
1.3.5 URUGAN TANAH DARI LUAR / M3
Bahan : Tanah Urug 1.200 M3 125,000.00 150,000.00
Angkutan Truk 1.200 M3 5,000.00 6,000.00
Sub - Bahan 156,000.00 156,000.00
Upah : menimbun, meratakan & memadatkan
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 15,000.00 15,000.00
TOTAL 171,000.00
1.4. PASIR URUG ALAS PONDASI / M3
Bahan : Pasir Urug 1.200 M3 95,000.00 114,000.00
Sub - Bahan 114,000.00 114,000.00
Upah : Pekerja 0.300 Org 70,000.00 21,000.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 22,000.00 22,000.00
TOTAL 136,000.00
1.5. PEK. URUGAN SIRTU / M3
Bahan : Sirtu 1.200 M3 110,000.00 132,000.00
Sub - Bahan 132,000.00 132,000.00
Upah : Pekerja 0.300 Org 70,000.00 21,000.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 22,000.00 22,000.00
TOTAL 154,000.00
1.6. PEK. URUGAN ABU BATU/M3
Bahan : Sirtu 1.200 M3 86,000.00 103,200.00
Sub - Bahan 103,200.00 103,200.00
Upah : Pekerja 0.300 Org 70,000.00 21,000.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 22,000.00 22,000.00
TOTAL 125,200.00
1.7. PEK. URUGAN ABU BATU/M3

Bahan : Sirtu 1.200 M3 86,000.00 103,200.00
Sub - Bahan 103,200.00 103,200.00
Upah : Pekerja 0.300 Org 70,000.00 21,000.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 22,000.00 22,000.00
TOTAL 125,200.00


1.8 PEKERJAAN GALIAN DENGAN ALAT BERAT

Peralatan : Sewa exavator 0.083 Jam 832,000.00 69,333.33
Solar 0.200 ltr 10,000.00 2,000.00
Sub - Bahan 71,333.33 71,333.33
0.00
Tenaga : Operator 0.040 hr 90,000.00 3,600.00
Mandor/pengawas 0.010 hr 100,000.00 1,000.00
Sub - Upah 4,600.00 4,600.00
TOTAL 75,933.33
0.00
1,9. PEKERJAAN URUGAN PERATAAN TANAH DENGAN ALAT BERAT
Peralatan : Sewa boldozer 0.083 Jam 1,185,000.00 98,750.00
Solar 0.150 ltr 10,000.00 1,500.00
Sub - Bahan 100,250.00 100,250.00
0.00
Tenaga : Operator 0.022 hr 70,000.00 1,540.00
Mandor/pengawas 0.010 hr 100,000.00 1,000.00
Sub - Upah 2,540.00 2,540.00
TOTAL 102,790.00
1,10. PEKERJAAN MOBILISASI / DEMOBILISASI TENAGA KERJA

Tenaga : Tenaga tukang & kenek 40.000 Orang 90,000.00 3,600,000.00
Mandor/pengawas 4.000 Orang 100,000.00 400,000.00
Tiket pulang pergi Jakarta - Manokwari 44.000 ls 4,000,000.00 176,000,000.00
Sub - Upah 180,000,000.00 180,000,000.00

TOTAL 180,000,000.00
II PEKERJAAN PEMBESIAN BETON

1. Besi beton polos/kg
a. Bahan :
- Besi beton 1.1000 kg 10,000.00 11,000.00
- Kawat beton 0.0200 kg 12,000.00 240.00
Sub - Bahan 11,240.00 11,240.00
b. Upah :
- Kepala tukang besi 0.0010 hari 90,000.00 90.00
- Tukang besi 0.0120 hari 80,000.00 960.00
- Pekerja 0.0120 hari 70,000.00 840.00
- Mandor 0.0010 hari 100,000.00 100.00
Sub - Upah 1,990.00 1,990.00
TOTAL 13,230.00
2. Besi beton ulir/kg
a. Bahan :
- Besi beton 1.1000 kg 12,000.00 13,200.00
- Kawat beton 0.0200 kg 12,000.00 240.00
Sub - Bahan 13,440.00 13,440.00
b. Upah :
- Kepala tukang besi 0.0010 hari 90,000.00 90.00
- Tukang besi 0.0120 hari 80,000.00 960.00
- Pekerja 0.0120 hari 70,000.00 840.00
- Mandor 0.0010 hari 100,000.00 100.00
Sub - Upah 1,990.00 1,990.00
III PEKERJAAN BESI/BAJA TOTAL 15,430.00
1. Konstruksi Baja WF per kg
a. Bahan Pabrikasi
- Baja 1.1000 kg 15,500.00 17,050.00
- Kawat las 0.0500 pak 110,000.00 5,500.00
0.00
b. Peralatan - Mesin las 0.0100 hari 125,000.00 1,250.00
- Solar 0.1000 ltr 10,000.00 1,000.00
Sub - Bahan dan peralatan 24,800.00 24,800.00
c. Upah - Kepala tukang las 0.0010 hari 90,000.00
- Tukang las 0.0100 hari 80,000.00 800.00
- Pekerja 0.0100 hari 70,000.00 700.00
- Mandor 0.0010 hari 100,000.00 100.00
Sub - Upah 1,600.00 1,600.00
Erection
- Mesin las 0.0100 hari 125,000.00 1,250.00
- Solar 0.0300 ltr 10,000.00 300.00
Sub Total erection 1,550.00 1,550.00


d. Upah - Kepala tukang las 0.0010 hari 90,000.00 90.00

- Tukang las 0.0100 hari 80,000.00 800.00
- Pekerja 0.0100 hari 70,000.00 700.00
- Mandor 0.0010 hari 100,000.00 100.00
Sub - Upah 1,690.00 1,690.00
TOTAL 29,640.00
2. Konstruksi rangka dinding besi siku

a. Bahan - Besi siku 1.1000 kg 9,815.38 10,796.92
- Kawat las 0.0500 pak 110,000.00 5,500.00
0.00
b. Peralatan - Mesin las 0.0100 hari 125,000.00 1,250.00
- Solar 0.1000 ltr 10,000.00 1,000.00
Sub - Bahan dan peralatan 18,546.92 18,546.92
c. Upah - Kepala tukang las 0.0010 hari 90,000.00
- Tukang las 0.0100 hari 80,000.00 800.00
- Pekerja 0.0100 hari 70,000.00 700.00
- Mandor 0.0010 hari 100,000.00 100.00
Sub - Upah 1,600.00 1,600.00
TOTAL 20,146.92
III. PEK. BETON (Pasal III)

3.1. PEK. BETON TUMBUK (1 : 3 : 5) / M3
Pasir beton 0.500 M3 130,000.00 65,000.00
Koral beton 1.000 Kg 283,500.00 283,500.00
Sub - Bahan 772,500.00 772,500.00
Upah : Kep. Tukang Batu 0.050 Org 90,000.00 4,500.00
Tukang batu 1.500 Org 80,000.00 120,000.00
Pekerja 1.500 Org 70,000.00 105,000.00
Mandor 0.300 Org 100,000.00 30,000.00
Sub - Upah 259,500.00 259,500.00
1,032,000.00
3.2. PEK. BETON SIKLUP SUMURAN / M3 (40% bt.belah + 60% beton 1:2:3)
(beton) Batu kali 0.480 M3 105,000.00 50,400.00
Pasir beton 0.324 M3 130,000.00 42,120.00
Koral beton 0.492 M3 283,500.00 139,482.00
Sub - Bahan 688,802.00 688,802.00
Tukang batu 1.000 Org 80,000.00 80,000.00
Pekerja 1.000 Org 70,000.00 70,000.00
Mandor 0.300 Org 100,000.00 30,000.00
Sub - Upah 189,000.00 189,000.00
Bahan : Besi beton 45.000 Kg 10,000.00 450,000.00
(besi) Kawat beton 0.400 M3 12,000.00 4,800.00
Sub - Bahan 454,800.00 454,800.00
Upah : Kep. Tukang Besi 0.450 Org 90,000.00 40,500.00
Tukang besi 1.350 Org 80,000.00 108,000.00
Pekerja 1.350 Org 70,000.00 94,500.00
Sub - Upah 243,000.00 243,000.00
1,575,602.00
3.3. PEK. BETON LT. KERJA (1 : 3 : 5) + TUL. RINGAN / M3
Pasir beton 0.500 M3 130,000.00 65,000.00
Koral beton 1.000 Kg 283,500.00 283,500.00
Sub - Bahan 772,500.00 772,500.00
Tukang batu 1.500 Org 80,000.00 120,000.00
Pekerja 1.500 Org 70,000.00 105,000.00
Mandor 0.300 Org 100,000.00 30,000.00
Sub - Upah 259,500.00 259,500.00
Bahan : Besi beton (45 kg) 45.000 Kg 10,000.00 450,000.00
Sub - Bahan 454,800.00 454,800.00
Upah : 100 kg pembesian (75%)
Kep. Tukang Besi 0.350 Org 90,000.00 31,500.00
Tukang besi 1.050 Org 80,000.00 84,000.00
Pekerja 3.150 Org 70,000.00 220,500.00
Mandor 0.020 Org 100,000.00 2,000.00
Sub - Upah 338,000.00
Sub-Upah 100kg (7 253,500.00 114,075.00
1,600,875.00
3.4. BETON PLAT (diatas tanah) (1 : 2 : 3) + TUL. RINGAN / M3
Pasir Beton 0.540 M3 130,000.00 70,200.00
Split 0.820 M3 175,000.00 143,500.00
Sub - Bahan 773,700.00 773,700.00



Tukang batu 0.400 Org 80,000.00 32,000.00
Pekerja 4.000 Org 70,000.00 280,000.00
Mandor 0.020 Org 100,000.00 2,000.00
Sub - Upah 317,600.00 317,600.00
Bahan : Besi beton (tul 8-20, 1 lps) 75.000 Kg 10,000.00 750,000.00
Sub - Bahan 756,000.00 756,000.00
Upah : untuk pembesian 75 kg 190,125.00
2,037,425.00
3.5. PEKERJAAN BEKISTING

3.5.1. BEKISTING BETON KONSTRUKSI / M3 (Balok, Plat dak & Tangga)
Bahan : Papan Terentang 0.275 M3 1,600,000.00 440,000.00
Papan klem 0.230 M3 1,600,000.00 368,000.00
Kayu Dolken 19.000 btg 18,000.00 342,000.00
Plastik cor 9.000 M2 7,000.00 63,000.00
Paku 4.000 Kg 15,000.00 60,000.00
Sub - Bahan 1,273,000.00 1,273,000.00
Tukang kayu 1.500 Org 80,000.00 120,000.00
Pekerja 1.500 Org 70,000.00 105,000.00
Mandor 0.020 Org 100,000.00 2,000.00
Sub - Upah 231,500.00 231,500.00
Bongkar & siram
Pekerja 1.500 Org 70,000.00 105,000.00
Sub - Bahan 105,000.00 52,500.00
SUB-TOTAL 1,557,000.00
3.5.2. BEKISTING BETON KONSTRUKSI / M3 (Kolom bebas)
Papan klem & skur 0.200 M3 1,600,000.00 320,000.00
Paku 4.000 Kg 15,000.00 60,000.00
Sub - Bahan 1,020,000.00 1,020,000.00
Tukang kayu 1.600 Org 80,000.00 128,000.00
Pekerja 1.600 Org 70,000.00 112,000.00
Mandor 0.020 Org 100,000.00 2,000.00
Sub - Upah 246,500.00 246,500.00
Bongkar & siram
Pekerja 1.500 Org 70,000.00 105,000.00
Sub - Bahan 105,000.00 52,500.00
SUB-TOTAL 1,319,000.00
3.5.3. BEKISTING BETON KONSTRUKSI / M3 (Pondasi Poer)
Paku 2.000 Kg 15,000.00 30,000.00
Sub - Bahan 350,000.00 350,000.00
Tukang kayu 1.200 Org 80,000.00 96,000.00
Pekerja 1.000 Org 70,000.00 70,000.00
Mandor 0.020 Org 100,000.00 2,000.00
Sub - Upah 172,500.00 172,500.00
Bongkar & siram
Pekerja 1.500 Org 70,000.00 105,000.00
Sub - Bahan 105,000.00 0.00
SUB-TOTAL 522,500.00
3.5.4. BEKISTING BETON KONSTRUKSI / M3 (Sloof, Kolom/Ring balok praktis)
Bahan : Kayu begisting 0.200 M3 1,600,000.00 320,000.00
Paku 2.000 Kg 15,000.00 30,000.00
Sub - Bahan 350,000.00 350,000.00
Tukang kayu 1.200 Org 80,000.00 96,000.00
Pekerja 1.000 Org 70,000.00 70,000.00
Mandor 0.020 Org 100,000.00 2,000.00
Sub - Upah 172,500.00 172,500.00
Bongkar & siram (tidak pakai) 0.00
SUB-TOTAL 522,500.00


3.6. PEKERJAAN B E T O N
3.6.1. BETON CAMP. 1Pc : 2Ps : 3Spl / M3
Pasir Beton 0.540 M3 130,000.00 70,200.00
Split 0.820 M3 175,000.00 143,500.00
Sub - Bahan 773,700.00 773,700.00
Tukang batu 1.500 Org 80,000.00 120,000.00
Pekerja 1.500 Org 70,000.00 105,000.00
Mandor 0.020 Org 100,000.00 2,000.00
Sub - Upah 230,600.00 230,600.00
SUB-TOTAL 1,004,300.00
3.6.2. BETON CAMP. 1Pc : 1,5Ps : 2,5Spl / M3
Pasir Beton 0.490 M3 130,000.00 63,700.00
Split 0.810 M3 175,000.00 141,750.00
Sub - Bahan 845,450.00 845,450.00
Upah : sama dgn upah beton 1 : 1,5 : 2,5 230,600.00
SUB-TOTAL 1,076,050.00
3.7. PEK. PEMBESIAN

3.7.1. PEMBESIAN (100 Kg) / M3 BETON
Bahan : Besi beton 110.00 Kg 10,000.00 1,100,000.00
Kawat beton 2.00 Kg 12,000.00 24,000.00
Sub - Bahan 1,124,000.00 1,124,000.00
Upah : Kep. Tukang Besi 0.350 Org 90,000.00 31,500.00
50% Tukang besi 1.050 Org 80,000.00 84,000.00
Pekerja 3.150 Org 70,000.00 220,500.00
Mandor 0.020 Org 100,000.00 2,000.00
Sub - Upah 338,000.00 169,000.00
SUB-TOTAL 1,293,000.00
Kawat beton 2.00 Kg 12,000.00 24,000.00
Sub - Bahan 1,289,000.00 1,289,000.00
Upah : Dasar upah / Kg, sama dengan upah besi 100 Kg 194,350.00
SUB-TOTAL 1,483,350.00

Kawat beton 2.00 Kg 12,000.00 24,000.00
Sub - Bahan 1,399,000.00 1,399,000.00
SUB-TOTAL 1,610,250.00

Kawat beton 2.00 Kg 12,000.00 24,000.00
Sub - Bahan 1,674,000.00 1,674,000.00
SUB-TOTAL 1,927,500.00

Kawat beton 2.00 Kg 12,000.00 24,000.00
Sub - Bahan 1,949,000.00 1,949,000.00
SUB-TOTAL 2,244,750.00

Kawat beton 2.00 Kg 12,000.00 24,000.00
Sub - Bahan 2,224,000.00 2,224,000.00
SUB-TOTAL 2,562,000.00

Kawat beton 2.00 Kg 12,000.00 24,000.00
Sub - Bahan 2,499,000.00 2,499,000.00
SUB-TOTAL 2,879,250.00



Kawat beton 2.00 Kg 12,000.00 24,000.00
Sub - Bahan 2,774,000.00 2,774,000.00
SUB-TOTAL 3,196,500.00
3.8. REKAPITULASI PEKERJAAN BETON TULANG

3.8.1. HARGA BETON TULANG PLAT DAK / M3
1. BETON PLAT DAK, TULANGAN 100 Kg /M3
A. HARGA BEKISTING 1,557,000.00
B. HARGA BETON 1Pc : 2Ps : 3Spl 1,004,300.00
C. HARGA PEMBESIAN (100 Kg) 1,293,000.00
3,854,300.00
2. BETON PLAT DAK, TULANGAN 125 Kg /M3
4,171,550.00
3.8.2. HARGA BETON TULANG BALOK PLAT / M3
1. BETON BALOK PLAT, TULANGAN 150 Kg /M3
4,488,800.00
4,806,050.00
C. HARGA PEMBESIAN (200Kg) 2,562,000.00
5,123,300.00
5,440,550.00
3.8.3. HARGA BETON TULANG KOLOM / M3
1. BETON KOLOM, TULANGAN 150 Kg / M3
4,250,800.00
4,568,050.00
4,885,300.00
5,202,550.00
5,519,800.00
3.8.4. BETON SLOOF PRAKTIS / M3

A. HARGA BEKISTING 522,500.00
C. HARGA PEMBESIAN (150 Kg), 4 d 12 + d8-200 1,927,500.00
3,454,300.00


3.8.5. BETON BALOK TEA-BEAM / M3

C. HARGA PEMBESIAN (175 Kg), 6 d 13 + d8-200 2,244,750.00
3,771,550.00
3.8.6. BETON KOLOM & RING BALOK PRAKTIS / M3
3,137,050.00
3.8.7. HARGA BETON TULANG PND. POER / M3

1. BETON PONDASI POER, TULANGAN 100 Kg / M3
3,010,150.00
3,137,050.00
3,454,300.00
IV. PEK. PASANGAN (Pasal IV)
4.1. PAS. AANSTAMPENG BATU KALI
Bahan : Batu kali 1.200 M3 105,000.00 126,000.00
Pasir urug 0.350 M3 95,000.00 33,250.00
Sub - Bahan 159,250.00 159,250.00
Upah : Pekerja 1.000 Org 70,000.00 70,000.00
Mandor 0.250 Org 100,000.00 25,000.00
Sub - Upah 95,000.00 95,000.00
Total Harga Aanstampeng bt. kali / m3 254,250.00
4.2. PEK. PONDASI BT. KALI 1Pc : 3Ps
Batu kali 1.200 M3 105,000.00 126,000.00
Pasir pasang 0.486 M3 125,000.00 60,750.00
Sub - Bahan 546,750.00 546,750.00
60% Tukang batu 1.200 Org 80,000.00 96,000.00
Pekerja 3.600 Org 70,000.00 252,000.00
Mandor 0.180 Org 100,000.00 18,000.00
Sub - Upah 376,800.00 150,720.00
Total Harga Pond. Bt. Kali 1Pc : 3Ps / m3 697,470.00
Batu kali 1.200 M3 105,000.00 126,000.00
Pasir pasang 0.522 M3 125,000.00 65,250.00
Sub - Bahan 516,930.00 516,930.00
Upah : sama dengan upah Pond. 1Pc : 3Ps 150,720.00

Batu kali 1.200 M3 105,000.00 126,000.00
Pasir pasang 0.544 M3 125,000.00 68,000.00
Sub - Bahan 498,000.00 498,000.00
Upah : sama dengan upah Pond. 1Pc : 3Ps 150,720.00
4.5. PEK. DINDING BATA 1Pc : 3Ps / M3

Batu Bata 700.00 Bh 700.00 490,000.00
Pasir pasang 0.378 M3 125,000.00 47,250.00
Sub - Bahan 852,450.00 852,450.00
Tukang batu 1.250 Org 80,000.00 100,000.00
Pekerja 1.250 Org 70,000.00 87,500.00
Mandor 0.225 Org 100,000.00 22,500.00
Sub - Upah 223,500.00 223,500.00
Total harga pas. bata 1Pc : 3Ps /M3 (10 m2 1,075,950.00
Harga Pas. Bata (1/2 batu) per M2 107,595.00
Harga Pas. Bata (1 batu) per M2 215,190.00
4.6. PEK. DINDING BATA 1Pc : 5Ps / M3


Batu Bata 700.00 Bh 700.00 490,000.00

Pasir pasang 0.423 M3 125,000.00 52,875.00
Sub - Bahan 780,075.00 780,075.00
Upah : sama dengan upah pas. bata 1Pc : 3Ps 223,500.00
Harga Pas. Bata (1/2 batu) per M2 100,357.50
4.7. PEK. DINDING "HEBEL" (tbl 10 cm) 1Pc : 3Ps / M3

Bata Heibel, tbl. 10 cm 1.100 M3 950,000.00 1,045,000.00
Pasir pasang 0.023 M3 125,000.00 2,875.00
Sub - Bahan 1,070,275.00 1,070,275.00
Tukang batu 1.700 Org 80,000.00 136,000.00
Pekerja 2.500 Org 70,000.00 175,000.00
Mandor 0.200 Org 100,000.00 20,000.00
Sub - Upah 344,500.00 344,500.00
Harga Pas. Dining Heibel (10 cm) per M2 141,477.50
Harga Pas. Dining Heibel (7,5 cm) per M2 106,108.13
4.7. PEK. DINDING BATACO 1Pc : 5Ps / M2

Bataco semen 10 Bh 2,500.00 25,000.00
Pasir pasang 0.023 M3 125,000.00 2,875.00
Sub - Bahan 50,275.00 50,275.00
Tukang batu 0.120 Org 80,000.00 9,600.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.022 Org 100,000.00 2,200.00
Sub - Upah 27,150.00 27,150.00
T O T A L 77,425.00
4.8. PEK. DINDING GLASSBLOCK / M2
Glassblock 20/20 25 Bh 40,000.00 1,000,000.00
Sub - Bahan 1,024,000.00 1,024,000.00
Upah pasang 30,000.00
T O T A L 1,054,000.00
4.9. PEK. DINDING BATA KRAWANG / M2

Hollow brick 12/24 32 Bh 6,000.00 192,000.00
Pasir pasang 0.050 M3 125,000.00 6,250.00
Sub - Bahan 231,850.00 231,850.00
Upah : 2 kali upah bataco 54,300.00
T O T A L 286,150.00
4.10. PEK. DINDING BATU TELA 1Pc : 3Ps / M2

Batu tela 18.000 Bh 2,700.00 48,600.00
Pasir pasang 0.023 M3 125,000.00 2,875.00
Sub - Bahan 81,315.00 81,315.00
Tukang batu 0.125 Org 80,000.00 10,000.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.022 Org 100,000.00 2,200.00
Sub - Upah 27,550.00 27,550.00
T O T A L 108,865.00
4.11. PEK. DINDING BATU TELA 1Pc : 5Ps / M2

Batu tela 18.000 Bh 2,700.00 48,600.00
Pasir pasang 0.023 M3 125,000.00 2,875.00
Sub - Bahan 73,875.00 73,875.00
60% Tukang batu 0.125 Org 80,000.00 10,000.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.022 Org 100,000.00 2,200.00
Sub - Upah 27,550.00 27,550.00
T O T A L 101,425.00
4.12. PEK. PAS. DINDING GRC RANGKA PIPA /M2
Bahan : Pipa besi hitam dia 4" 0.360 btg 950,000.00 342,000.0
Panel GRC t. 9 mm 0.715 lbr 150,000.00 107,250.0
Skrup GRC 0.059 doos 150,000.00 8,850.0
Peralatan: -
Mesin las 0.420 hari 250,000.00 105,000.0


Solar 4.160 ltr 10,000.00 41,600.0

Kawat las 0.120 doos 45,000.00 5,400.0
Alat dantu/steger 0.050 lot 500,000.00 25,000.0
Sub - Bahan 635,100.00 635,100.00
Upah Kepala tukang las 0.042 Org 90,000.00 3,780.0
Tukang las 0.420 Org 80,000.00 33,600.0
Pekerja 0.420 Org 70,000.00 29,400.0
Mandor 0.030 Org 100,000.00 3,000.0
Sub - Upah 69,780.00 69,780.00
T O T A L 704,880.00
4,13. DINDING KACA RANGKA ALUMUNIUM DAN PIPA -
Bahan: Pipa besi hitam dia 4" 0.130 btg 950,000.00 123,500.0
Alumunium silver 3" 1.750 m' 177,023.75 309,791.6
Kaca polos 6 mm 3.500 m2 110,000.00 385,000.0
Karet penjepit kaca 3.500 m' 5,000.00 17,500.0
Sealent 0.190 tube 65,000.00 12,350.0
Sub - Bahan 917,921.56 917,921.56
Tukang las 0.450 Org 80,000.00 36,000.0
Pekerja 0.450 Org 70,000.00 31,500.0
Mandor 0.032 Org 100,000.00 3,200.0
Sub - Upah 111,200.00 111,200.00
T O T A L 1,029,121.56
4.14 DINDING KAWAT HARMONIKA RANGKA BESI SIKU 40.40.4 /12 M2
Bahan: Besi siku 40.40.4 50.750 kg 28,500.00 1,446,375.0
Plat setrip 30.3 14.730 kg 28,500.00 419,805.0
Kawat harmonika 12.000 m2 75,000.00 900,000.0
Sekrup 32.000 bh 200.00 6,400.0
Peralatan: -
Mesin las 3.000 hari 250,000.00 750,000.0
Solar 30.000 ltr 10,000.00 300,000.0
Kawat las 0.500 doos 45,000.00 22,500.0
Alat dantu/steger 1.000 lot 100,000.00 100,000.0
Sub - Bahan 3,945,080.00 3,945,080.00
Tukang las 3.000 Org 80,000.00 240,000.0
Pekerja 3.000 Org 70,000.00 210,000.0
Mandor 0.032 Org 100,000.00 3,200.0
Sub - Upah 493,700.00 493,700.00
T O T A L 4,438,780.00
Harga per m2 369,898.33
Aluminium composit panel/m2

Bahan :
- Panel komposit alumunium tebal 4 mm 0.8000 lbr 600,000.00 480,000.0
- Hollow 40x40x1,2 mm 3.0000 btg 125,000.00 375,000.0
- Baut dynabolt S 8mm 4.0000 bh 25,000.00 100,000.0
- Karet spon 4.0000 m' 5,000.00 20,000.0
- Skrup 12.0000 bh 200.00 2,400.0
- Sealent 4.0000 tube 50,000.00 200,000.0
Sub - Bahan 1,177,400.00 1,177,400.00
Upah
- Kepala tukang aluminium 0.0200 hari 90,000.00
- Tukang alumunium 0.2000 hari 80,000.00 16,000.0
- Pekerja 0.2000 hari 70,000.00 14,000.0
- Mandor 0.0100 hari 100,000.00 1,000.0
Sub - Upah 31,000.00 31,000.00
T O T A L 1,208,400.00
Insulasi peredam panas dan suara ex. Cool or Cosy Natural Insulation
Bahan :
- Enviro spray tebal 15 mm 1.1000 m 120,000.00 132,000.0
- Sewa scaffolding 0.2000 hari 500,000.00 100,000.0
- Sewa/bayar listrik 0.2000 hari 100,000.00 20,000.0
- Sewa/bayar air 0.2000 hari 100,000.00 20,000.0
Sub - Bahan 272,000.00 272,000.00
Upah
- Kepala tukang 0.0200 hari 104,500.00 2,090.0
- Tukang 0.2000 hari 88,000.00 17,600.0
- Pekerja 0.2000 hari 71,500.00 14,300.0
- Mandor 0.0100 hari 137,500.00 1,375.0
Sub - Upah 35,365.00 35,365.00
T O T A L 307,365.00
1 M2 Curtain wall
Bahan :
- Tiang profil alumunium Section 41132/6008 0.7000 btg 237,000.00 165,900.0
- Tiang profil alumunium Section 41133/6009 0.7000 btg 123,000.00 86,100.0
- Ambang profil alumunium Section 41133/6009 0.3000 m2 290,000.00 87,000.0


- Kaca panasap 6 mm 1.0000 bh 746,200.00 746,200.0

- Skrup 12.0000 ls 200.00 2,400.0
- Alat bantu dyna bolt dan klem besi/breket 1.0000 120,000.00 120,000.0 120,000.00
Sub - Bahan 1,207,600.00 1,207,600.00
Upah
- Kepala tukang aluminium 0.0200 hari 90,000.00 1,800.0
- Tukang alumunium 0.2000 hari 80,000.00 16,000.0
- Pekerja 0.2000 hari 70,000.00 14,000.0
- Mandor 0.0100 hari 100,000.00 1,000.0
Sub - Upah 31,000.00 31,000.00
T O T A L 1,238,600.00
VI. PEK. KAYU & PLASTIK (Pasal VI) -

6.1. PEK. KUDA-KUDA KAYU / M3 (Ky. Borneo)
Bahan : Balok Borneo Super 1.100 M3 3,000,000.00 3,300,000.00
Paku 2.000 Kg 15,000.00 30,000.00
Sub - Bahan 3,330,000.00 3,330,000.00
Tukang Kayu 5.500 Org 80,000.00 440,000.00
Pekerja 5.000 Org 70,000.00 350,000.00
Mandor 0.050 Org 100,000.00 5,000.00
Sub - Upah 840,000.00 840,000.00
T O T A L 4,170,000.00
6.2. PEK. KUDA-KUDA KAYU / M3 (Ky. Kruing)
Bahan : Balok Kruing 1.100 M3 4,000,000.00 4,400,000.00
Paku 2.000 Kg 15,000.00 30,000.00
Sub - Bahan 4,430,000.00 4,430,000.00
Upah : sama dgn upah Kuda2 kayu Borneo 840,000.00
T O T A L 5,270,000.00
6.3. PEK. KUDA-KUDA KAYU / M3 (Ky. Bengkirai)
Bahan : Balok Bengkirai 1.100 M3 4,800,000.00 5,280,000.00
Paku 2.000 Kg 15,000.00 30,000.00
Sub - Bahan 5,310,000.00 5,310,000.00
Upah : sama dgn upah Kuda2 Borneo/Kruing 840,000.00
T O T A L 6,150,000.00
6.4. PEK. RANGKA ATAP / M2 (Ky. Borneo)
Bahan : Kasau Borneo Super 0.015 M3 2,750,000.00 41,250.00
Paku 0.250 Kg 15,000.00 3,750.00
Sub - Bahan 45,000.00 45,000.00
75% Tukang Kayu 0.200 Org 80,000.00 16,000.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.005 Org 100,000.00 500.00
Sub - Upah 31,400.00 23,550.00
T O T A L 68,550.00
6.5. PEK. RANGKA ATAP / M2 (Ky. Kruing)
Bahan : Kasau Kruing 0.015 M3 3,500,000.00 52,500.00
Paku 0.250 Kg 15,000.00 3,750.00
Sub - Bahan 56,250.00 56,250.00
Upah : sama dgn upah rangka atap ky Borneo 23,550.00
T O T A L 79,800.00
6.6. PEK. RANGKA ATAP / M2 (Ky. Bengkirai)
Bahan : Kasau & reng Bengkirai 0.015 M3 3,500,000.00 52,500.00
Paku 0.250 Kg 15,000.00 3,750.00
Sub - Bahan 56,250.00 56,250.00
Upah : sama dgn upah rangka atap ky Borneo 23,550.00
T O T A L 79,800.00


6.7. PEK. LISTPLANK JATI 3/20 / M'

Bahan : Papan Jati 0.006 M3 45,250,000.00 271,500.00
Sub - Bahan 271,500.00 271,500.00
Tukang Kayu 0.150 Org 80,000.00 12,000.00
Pekerja 0.150 Org 70,000.00 10,500.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 25,300.00 25,300.00
296,800.00
6.8. PEK. LISTPLANK JATI 3/30 / M'
Bahan : Papan Jati 0.009 M3 45,250,000.00 407,250.00
Sub - Bahan 407,250.00 407,250.00
Tukang Kayu 0.175 Org 80,000.00 14,000.00
Pekerja 0.170 Org 70,000.00 11,900.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 28,700.00 28,700.00
435,950.00
6.9. PEK. LISTPLANK BENGKIRAI 3/30 / M'
Bahan : Papan Bengkirai 0.009 M3 2,750,000.00 24,750.00
Sub - Bahan 24,750.00 24,750.00
30% Tukang Kayu 0.150 Org 80,000.00 12,000.00
Pekerja 0.150 Org 70,000.00 10,500.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 25,300.00 25,300.00
50,050.00
6.10. PEK. LISTPLANK 3/20 / M' (Ky. Kamper Smrd)
Bahan : Papan Kamper Oven 0.006 M3 7,000,000.00 42,000.00
Sub - Bahan 42,000.00 42,000.00
Tukang Kayu 0.150 Org 80,000.00 12,000.00
Pekerja 0.150 Org 70,000.00 10,500.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 25,300.00 25,300.00
67,300.00
6.11. PEK. LISTPLANK 3/20 / M' (Ky. Kamper Singkil)
Bahan : Papan Kamper Singkil oven 0.006 M3 5,750,000.00 34,500.00
Sub - Bahan 34,500.00 34,500.00
Upah sama dgn listplank kamper Smrd 25,300.00
59,800.00
6.12. PEK. LISTPLANK 3/30 / M' (Ky. Kamper Smrd)

Bahan : Papan Kamper oven 0.009 M3 7,000,000.00 63,000.00
Sub - Bahan 63,000.00 63,000.00
25% Tukang Kayu 0.150 Org 80,000.00 12,000.00
Pekerja 0.150 Org 70,000.00 10,500.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 25,300.00 25,300.00
88,300.00
6.13. PEK. LISTPLANK 3/30 / M' (Ky. Kamper Singkil)
Bahan : Papan Kamper Singkil oven 0.009 M3 5,750,000.00 51,750.00
Sub - Bahan 51,750.00 51,750.00
Upah sama dgn listplank kamper Smrd 25,300.00
77,050.00
6.14. PEK. RANGKA PLAFOND / M2 (Ky. Kruing)

Bahan : Kasau Kruing 0.015 M3 3,500,000.00 52,500.00
Paku 0.200 Kg 15,000.00 3,000.00
Sub - Bahan 55,500.00 55,500.00
Tukang Kayu 0.150 Org 80,000.00 12,000.00
Pekerja 0.150 Org 70,000.00 10,500.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 25,300.00 25,300.00
T O T A L 80,800.00
6.15. PEK. RANGKA PLAFOND / M2 (Ky. Borneo)
Bahan : Kasau Borneo super 0.015 M3 2,750,000.00 41,250.00
Paku 0.200 Kg 15,000.00 3,000.00
Sub - Bahan 44,250.00 44,250.00
Upah : sama dgn rgk ky Kruing 25,300.00
T O T A L 69,550.00
VII. PEK. PENAHAN PANAS & LEMBAB (Pasal VII)

7.1. PAS. GENTENG KERAMIK / M2 (Cisangkan)
Bahan : Genteng ex Cisangkan type Victoria 11.000 Bh 10,000.00 110,000.00
Sub - Bahan 110,000.00 110,000.00



Tukang batu 0.125 Org 80,000.00 10,000.00
Pekerja 0.125 Org 70,000.00 8,750.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 21,550.00 21,550.00
T O T A L 131,550.00
7.2. PAS. GENTENG KERAMIK / M2 (KIA)
Bahan : Gntg. Keramik KIA Standart (Natural) 14.500 Bh 9,250.00 134,125.00
Sub - Bahan 134,125.00 134,125.00
Upah : sama dengan genteng Cisangkan 21,550.00
T O T A L 155,675.00
7.3. PAS. GENTENG (Morando) / M2
Bahan : Genteng Morando glassur 14.500 Bh 3,750.00 54,375.00
Sub - Bahan 54,375.00 54,375.00
Upah : sama dengan genteng Cisangkan 21,550.00
T O T A L 75,925.00
7.4. PAS. NOK GENTENG CISANGKAN / M'

Bahan : Gntg Nok Cisangkan type Victoria 2.860 Bh 25,000.00 71,500.00
Semen PC 0.050 zak 80,000.00 4,000.00
Pasir Pasang 0.006 M3 125,000.00 750.00
Sub - Bahan 76,250.00 76,250.00
Upah : 2,5 kali upah pasangan genteng keramik 53,875.00
T O T A L 130,125.00
7.5. PAS. NOK GENTENG KERAMIK KIA / M'

Bahan : Genteng Nok ex KIA 5.000 Bh 25,000.00 125,000.00
Semen PC 0.050 zak 80,000.00 4,000.00
Pasir Pasang 0.006 M3 125,000.00 750.00
Sub - Bahan 129,750.00 129,750.00
Upah : 2,5 kali upah pasangan genteng keramik 53,875.00
T O T A L 183,625.00
7.6. PAS. GENTENG BETON / M2

Bahan : Genteng Beton (berwarna) 10.000 Bh 6,000.00 60,000.00
Sub - Bahan 60,000.00 60,000.00
Upah : sama dengan pasang genteng keramik 21,550.00
T O T A L 81,550.00
7.7. PAS. NOK GENTENG BETON / M'

Bahan : Genteng Nok Beton (berwarna) 3.500 Bh 20,000.00 70,000.00
Semen PC 0.025 M3 80,000.00 2,000.00
Pasir Pasang 0.006 M3 125,000.00 750.00
Sub - Bahan 70,000.00 70,000.00
Upah : 2 kali upah pasangan genteng beton 43,100.00
T O T A L 113,100.00
7.8. PAS. ATAP ASBES GELOMBANG / M2

Bahan : Asbes Glmb besar ( 105 x 240) 0.500 Lmbr 110,000.00 55,000.00
Skrup + ring 4.000 Bh 450.00 1,800.00
Sub - Bahan 55,000.00 55,000.00
Upah : Tukang kayu 0.200 Org 80,000.00 16,000.00
Pekerja 0.100 Org 70,000.00 7,000.00
Mandor 0.005 Org 100,000.00 500.00
Sub - Upah 23,500.00 23,500.00
T O T A L 78,500.00
7.9. PAS. BUBUNGAN ASBES / M'
Bahan : Bubung Asbes 2.000 Lmbr 40,000.00 80,000.00
Skrup + ring 4.000 Bh 450.00 1,800.00
Sub - Bahan 80,000.00 80,000.00
Upah : Kep. Tukang kayu 0.003 Org 90,000.00 270.00
Tukang kayu 0.025 Org 80,000.00 2,000.00
Pekerja 0.025 Org 70,000.00 1,750.00
Mandor 0.001 Org 100,000.00 100.00
Sub - Upah 4,120.00 4,120.00
T O T A L 84,120.00
7.10. PAS. ATAP SENG GELOMBANG / M2
Bahan : Seng Gelombang (0.9 x 1,8 x 0,004) 0.700 Lmbr 65,000.00 45,500.00
Skrup + ring 4.000 Bh 450.00 1,800.00
Sub - Bahan 45,500.00 45,500.00
Upah : sama dengan pas. atap asbes 23,500.00
T O T A L 69,000.00
7.11. PAS. BUBUNG SENG / M'
Bahan : Seng Gelombang (0.9 x 1,8 x 0,004) 0.300 Lmbr 65,000.00 19,500.00
Skrup + ring 2.000 Bh 450.00 900.00
Sub - Bahan 19,500.00 19,500.00
Upah : 2 x upah pas. atap seng 47,000.00
T O T A L 66,500.00


7.12. PAS. GENTENG SIRAP / M2

Bahan : Atap Sirap 1.500 M2 190,000.00 285,000.00
Paku sirap 0.500 Kg 30,000.00 15,000.00
Sub - Bahan 285,000.00 285,000.00
Tukang kayu 0.200 Org 80,000.00 16,000.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 31,900.00 31,900.00
T O T A L 316,900.00
7.13. PAS. BUBUNG SENG SIRAP / M'
Bahan : Papan kayu 4/12 1.000 M' 33,600.00 33,600.00
Seng Gelombang (0.9 x 1,8 x 0,004) 0.400 Lmbr 65,000.00 26,000.00
Skrup + ring 4.000 Bh 450.00 1,800.00
Sub - Bahan 61,400.00 61,400.00
Upah : 2 x upah pas. atap seng 47,000.00
T O T A L 108,400.00
7.14. PAS. WATERPROOFING MEMBRANE

1 Pas. Waterprrofing jenis membrand ex. Sopralene
- Screeding 1Pc : 3Ps, perataan dasaran waterproofing
- Bahan : Semen PC 0.272 zak 80,000.00 21,760.00
Pasir pasang 0.026 M3 125,000.00 3,250.00
Sub - Bahan 25,010.00 25,010.00
- Upah : Kep. Tukang Batu 0.010 Org 90,000.00 900.00
Tukang batu halus 0.150 Org 85,000.00 12,750.00
Pekerja 0.150 Org 70,000.00 10,500.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 25,150.00 25,150.00
- Bahan Waterproofing
Lapisan Coating PF Primer 1.000 m2 17,500.00 17,500.00
Waterproofing Membrane, Sopralene 4 mm 1.050 m2 160,000.00 168,000.00
Sub - Bahan 185,500.00 185,500.00
Upah pemasangan Sub - Upah 12,500.00
T O T A L 248,160.00
2 Pas. Waterprrofing jenis membrand ex. Gardigum
- Screeding 1Pc : 3Ps, perataan dasaran waterproofing
- Bahan : Sub - Bahan 25,010.00
- Upah : Sub - Upah 25,150.00
- Bahan Waterproofing
Lapisan Coating PF Primer 1.000 m2 17,500.00 17,500.00
Waterproofing Membrane, Gardigum 4 mm 1.050 m2 140,000.00 147,000.00
Sub - Bahan 164,500.00 164,500.00
Upah pemasangan Sub - Upah 12,500.00
T O T A L 227,160.00
3 Pas. Screeding pelindung 4 cm, 1Pc : 3Ps
Pasir pasang 0.039 M3 125,000.00 4,875.00
wire mesh 4mm 1.000 m2 50,000.00 50,000.00
Sub - Bahan 87,515.00 87,515.00
Pekerja 0.125 Org 70,000.00 8,750.00
Mandor 0.020 Org 100,000.00 2,000.00
Sub - Upah 24,075.00 24,075.00
T O T A L 111,590.00
7.15. PAS. WATERPROOFING JENIS COATING

(ketebalan min. 3 lapis)
Pas. Screeding, 1Pc : 3Ps (T=t. 3cm)
Pasir pasang 0.033 M3 125,000.00 4,062.50
Waterproofing ex Sika type Sikatop 107 seal 0.600 kg 75,000.00 45,000.00
Kuas 0.500 Bh 5,500.00 2,750.00
Sub - Bahan 79,012.50 79,012.50
Pekerja 0.170 Org 70,000.00 11,900.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 29,150.00 29,150.00
TOTAL 108,162.50
7.15. PAS. WATERPROOFING JENIS COATING (Tanpa screeding)
(ketebalan min. 3 lapis)
Bahan : Waterproofing ex Sika type Sikatop 107 seal 0.600 kg 75,000.00 45,000.00
Kuas 0.500 Bh 5,500.00 2,750.00
Sub - Bahan 47,750.00 47,750.00
Upah : Kep. Tukang Cat 0.034 Org 90,000.00 3,060.00


100% Tukang Cat 0.180 Org 80,000.00 14,400.00

Mandor 0.020 Org 70,000.00 1,400.00
Sub - Upah 18,860.00 18,860.00
TOTAL 66,610.00
7.14 PAS. ATAP SPANDEX GELOMBANG / M2

Bahan : Atap Metal ZINCALUM, type TRMDEK HI-TEN, 1.100 m2 95,000.00 104,500.00
Skrup + ring 4.000 Bh 500.00 2,000.00
Sub - Bahan 104,500.00 104,500.00
Upah : Tukang besi 0.200 Org 80,000.00 16,000.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 31,000.00 31,000.00
T O T A L 135,500.00
7.15. PASANG ATAP KACA 10 MM TEMPERET RANGKA HOLLOW 40X60 / M2

Bahan : Kaca tempperet 10 mm 1.000 m2 575,000.00 575,000.00
Lapisan kaca film Tri M 1.000 m2 600,000.00 600,000.00
Besi hollow 40/60 2.070 m' 45,000.00 93,150.00
Sealent 0.740 tube 50,000.00 37,000.00
Peralatan Mesin las 0.520 hari 250,000.00 130,000.00
Solar 10.300 ltr 10,000.00 103,000.00
Sub - Bahan 1,538,150.00 1,538,150.00
Upah Tukang besi 0.520 Org 80,000.00 41,600.00
Pekerja 0.520 Org 70,000.00 36,400.00
Mandor 0.051 Org 100,000.00 5,100.00
Sub - Upah 83,100.00 83,100.00
T O T A L 1,621,250.00
7.16 PEK. ATAP SKYLIGHT KACA POLOS12 mm LAPIS ULTRAVIOLET/m2

Bahan : Kaca tempperet 12 mm 1.000 m2 750,000.00 750,000.00
Lapisan film ultrafiolet 90% Tri M 1.000 m2 600,000.00 600,000.00
Profil U stainles steel 2.000 m' 45,000.00 90,000.00
Sealent 0.740 tube 50,000.00 37,000.00
Peralatan Mesin las 0.520 hari 250,000.00 130,000.00
Solar 10.300 ltr 10,000.00 103,000.00
Sub - Bahan 1,710,000.00 1,710,000.00
Upah Tukang besi 0.520 Org 80,000.00 41,600.00
Pekerja 0.520 Org 70,000.00 36,400.00
Mandor 0.051 Org 100,000.00 5,100.00
Sub - Upah 83,100.00 83,100.00
T O T A L 1,793,100.00
VIII. PEK. KOSEN, PINTU, JENDELA (Pasal VIII)

8.1. PEK. KOSEN KAYU JATI / M3 (KW-1)
Bahan : Balok Jati Jawa Timur, KW-I 1.100 M3 45,000,000.00 49,500,000.00
Lem Kayu 0.250 Kg 40,000.00 10,000.00
Sub - Bahan 49,510,000.00 49,510,000.00
Tukang kayu halus 12.000 Org 85,000.00 1,020,000.00
Pekerja 7.800 Org 70,000.00 546,000.00
Mandor 0.600 Org 100,000.00 60,000.00
Sub - Upah 1,734,000.00 1,734,000.00
T O T A L 51,244,000.00
8.2. PEK. KOSEN KAYU JATI / M3 (Super)
Bahan : Balok Jati Jawa Timur, Super 1.100 M3 50,000,000.00 55,000,000.00
Lem Kayu 0.250 Kg 40,000.00 10,000.00
Sub - Bahan 55,010,000.00 55,010,000.00
Upah : standart sama 1,734,000.00
T O T A L 56,744,000.00
8.3. KOSEN KAYU KAMPER SAMARINDA / M3

Bahan : Balok Kamper Samarinda (oven) 1.100 M3 6,200,000.00 6,820,000.00
Lem Kayu 1.000 Kg 40,000.00 40,000.00
Sub - Bahan 6,860,000.00 6,860,000.00
Tukang kayu halus 12.000 Org 85,000.00 1,020,000.00
Pekerja 7.800 Org 70,000.00 546,000.00
Mandor 0.600 Org 100,000.00 60,000.00
Sub - Upah 1,734,000.00 1,734,000.00
T O T A L 8,594,000.00
8.3. KOSEN KAYU KAMPER SAMARINDA (Super) / M3
Bahan : Balok Kamper Samarinda, super (oven) 1.100 M3 7,000,000.00 7,700,000.00
Lem Kayu 1.000 Kg 40,000.00 40,000.00
Sub - Bahan 7,740,000.00 7,740,000.00
T O T A L 9,474,000.00


8.4. PEK. KOSEN KAYU KAMPER SINGKIL / M3

Bahan : Ky. Balok Kamper Singkil (oven) 1.100 M3 5,750,000.00 6,325,000.00
Lem Kayu 0.250 Kg 40,000.00 10,000.00
Sub - Bahan 6,335,000.00 6,335,000.00
T O T A L 8,069,000.00
8.5. PEK. PINTU PANIL JATI, TBL. 4 Cm / M2

Bahan : Papan Jati Jawa Timur, KW-I 0.044 M3 45,250,000.00 1,991,000.00
Lem Kayu 0.025 Kg 40,000.00 1,000.00
Sub - Bahan 1,992,000.00 1,992,000.00
Tukang kayu halus 1.300 Org 85,000.00 110,500.00
Pekerja 1.300 Org 70,000.00 91,000.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 220,500.00 220,500.00
T O T A L 2,212,500.00
8.6. PINTU PANIL KAMPER SMRD, TBL. 4 Cm / M2
Bahan : Papan Kamper Samarinda (oven) 0.044 M3 7,000,000.00 308,000.00
Lem Kayu 0.025 Kg 40,000.00 1,000.00
Sub - Bahan 309,000.00 309,000.00
Pekerja 1.200 Org 70,000.00 84,000.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 205,000.00 205,000.00
T O T A L 514,000.00
8.6. PINTU PANIL KAMPER SMRD (Super), TBL. 4 Cm / M2
Bahan : Papan Kamper Samarinda, super (oven) 0.044 M3 7,250,000.00 319,000.00
Lem Kayu 0.025 Kg 40,000.00 1,000.00
Sub - Bahan 320,000.00 320,000.00
Pekerja 1.200 Org 70,000.00 84,000.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 205,000.00 205,000.00
T O T A L 525,000.00
8.7. PINTU PANIL KAMPER SINGKIL, TBL. 4 Cm / M2
Bahan : Ky. Papan Kamper Singkil (oven) 0.044 M3 5,750,000.00 253,000.00
Lem Kayu 0.025 Kg 40,000.00 1,000.00
Sub - Bahan 254,000.00 254,000.00
Upah : sama dengan upah pintu kamper 205,000.00
T O T A L 459,000.00
8.8. PINTU/JENDELA KREPYAK JATI, TBL. 4 Cm / M2

Paku halus 0.050 Kg 30,000.00 1,500.00
Lem Kayu 0.025 Kg 40,000.00 1,000.00
Sub - Bahan 1,993,500.00 1,993,500.00
Pekerja 1.200 Org 70,000.00 84,000.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 205,000.00 205,000.00
T O T A L 2,198,500.00
8.9. PEK. PINTU/JENDELA KREPYAK / M2
KAYU KAMPER SAMARINDA OVEN, TBL. 4 Cm.
Paku halus 0.050 Kg 30,000.00 1,500.00
Lem Kayu 0.025 Kg 40,000.00 1,000.00
Sub - Bahan 338,500.00 338,500.00
Upah : sama dengan upah pintu jati 205,000.00
T O T A L 543,500.00
8.10. PEK. PINTU/JENDELA KREPYAK / M2

KAYU KAMPER SINGKIL OVEN, TBL. 4 Cm.
Paku halus 0.050 Kg 30,000.00 1,500.00
Lem Kayu 0.025 Kg 40,000.00 1,000.00
Sub - Bahan 255,500.00 255,500.00
Upah : sama dengan upah pintu kreyak kamper 205,000.00
T O T A L 460,500.00
8.11. PEK. PINTU KACA, JATI, TBL. 4 Cm / M2

List kaca 0.001 M3 45,250,000.00 45,250.00
Lem Kayu 0.010 Kg 40,000.00 400.00


Sub - Bahan 1,176,900.00 1,176,900.00

Pekerja 0.500 Org 70,000.00 35,000.00
Mandor 0.100 Org 100,000.00 10,000.00
Sub - Upah 114,000.00 114,000.00
T O T A L 1,290,900.00
8.12. PEK. PINTU PANEL (MX+2TW) RANGKA JATI, TBL. 4 Cm / M2
List kaca 0.001 M3 45,250,000.00 45,250.00
Multipleks 12 mm 0.400 Lmb 225,000.00 90,000.00
Teakwood super 0.800 Lmb 105,000.00 84,000.00
Lem Kayu 0.250 Kg 40,000.00 10,000.00
Sub - Bahan 1,360,500.00 1,360,500.00
Pekerja 0.750 Org 70,000.00 52,500.00
Mandor 0.100 Org 100,000.00 10,000.00
Sub - Upah 144,250.00 144,250.00
T O T A L 1,504,750.00
8.13. PEK. PINTU KACA RANGKA JATI 4 Cm + GRILL/ M2
Grill papan jati kw-1 0.006 M3 45,250,000.00 271,500.00
List kaca 0.001 M3 45,250,000.00 45,250.00
Lem Kayu 0.010 Kg 40,000.00 400.00
Kawat nyamuk 0.400 M2 30,000.00 12,000.00
Sub - Bahan 1,460,400.00 1,460,400.00
Tukang Kayu halus 0.720 Org 85,000.00 61,200.00
Pekerja 0.520 Org 70,000.00 36,400.00
Mandor 0.100 Org 100,000.00 10,000.00
Sub - Upah 125,600.00 125,600.00
T O T A L 1,586,000.00
8.14. PINTU KACA, KAMPER SMRD, TBL. 4 Cm / M2
List kaca 0.001 M3 7,000,000.00 7,000.00
Lem Kayu 0.010 Kg 40,000.00 400.00
Sub - Bahan 182,400.00 182,400.00
Pekerja 0.520 Org 70,000.00 36,400.00
Mandor 0.100 Org 100,000.00 10,000.00
Sub - Upah 125,600.00 125,600.00
T O T A L 308,000.00
8.15. PINTU KACA, KAMPER SINGKIL, TBL. 4 Cm / M2
List kaca 0.001 M3 5,750,000.00 5,750.00
Lem Kayu 0.010 Kg 40,000.00 400.00
Sub - Bahan 149,900.00 149,900.00
Upah : sama dengan upah pintu kaca kamper 125,600.00
T O T A L 275,500.00
8.16. PEK. JENDELA KACA, JATI, TBL. 4 Cm / M2
Bahan : Papan Jati Jawa Timur, KW-I 0.018 M3 45,250,000.00 814,500.00
List kaca 0.001 M3 45,250,000.00 45,250.00
Lem Kayu 0.010 Kg 40,000.00 400.00
Sub - Bahan 860,150.00 860,150.00
15% Tukang Kayu halus 0.720 Org 85,000.00 61,200.00
Pekerja 0.520 Org 70,000.00 36,400.00
Mandor 0.100 Org 100,000.00 10,000.00
Sub - Upah 125,600.00 125,600.00
T O T A L 985,750.00
8.17. PEK. JENDELA KACA JATI 4 Cm + grill / M2
Bahan : Papan Jati Jawa Timur, KW-I 0.018 M3 45,250,000.00 814,500.00
Grill papan jati kw-1 0.006 M3 45,250,000.00 271,500.00
List kaca 0.001 M3 45,250,000.00 45,250.00
Lem Kayu 0.010 Kg 40,000.00 400.00
Kawat nyamuk 0.400 M2 30,000.00 12,000.00
Sub - Bahan 1,143,650.00 1,143,650.00
Pekerja 0.520 Org 70,000.00 36,400.00
Mandor 0.100 Org 100,000.00 10,000.00
Sub - Upah 125,600.00 125,600.00
T O T A L 1,269,250.00
8.18. JENDELA KACA, KAMPER SMRD, TBL. 4 Cm / M2
List kaca 0.001 M3 7,000,000.00 7,000.00


Lem Kayu 0.010 Kg 40,000.00 400.00

Sub - Bahan 133,400.00 133,400.00
Pekerja 0.350 Org 70,000.00 24,500.00
Mandor 0.100 Org 100,000.00 10,000.00
Sub - Upah 73,250.00 73,250.00
T O T A L 206,650.00
8.19. JENDELA KACA, KAMPER SINGKIL, TBL. 4 Cm / M2
List kaca 0.001 M3 5,750,000.00 5,750.00
Lem Kayu 0.010 Kg 40,000.00 400.00
Sub - Bahan 109,650.00 109,650.00
Upah : sama dengan upah pintu kaca kamper 73,250.00
T O T A L 182,900.00
8.20. PINTU DOBEL TEAKWOOD, RGK. KAMPER SMRD / M2

Teakwood 1220x2440x3 mm 1.000 Lmbr 105,000.00 105,000.00
Paku halus 0.100 Kg 30,000.00 3,000.00
Lem Kayu 0.250 Kg 40,000.00 10,000.00
Sub - Bahan 237,000.00 237,000.00
Pekerja 0.500 Org 70,000.00 35,000.00
Mandor 0.100 Org 100,000.00 10,000.00
Sub - Upah 105,500.00 105,500.00
T O T A L 342,500.00
8.21. PINTU DOBEL TEAKWOOD + FORMICA, RGK. KAMPER / M2
Multipleks, 1220x2440x6 mm 0.500 Lmbr 65,000.00 32,500.00
Paku halus 0.100 Kg 30,000.00 3,000.00
Lem Kayu 0.500 Kg 40,000.00 20,000.00
Sub - Bahan 294,500.00 294,500.00
Pekerja 0.750 Org 70,000.00 52,500.00
Mandor 0.100 Org 100,000.00 10,000.00
Sub - Upah 144,250.00 144,250.00
T O T A L 438,750.00


8.22. PINTU DOBEL MULTIPLEX 4 mm, RGK. KAMPER SMRD / M2

Paku halus 0.100 Kg 30,000.00 3,000.00
Lem Kayu 0.250 Kg 40,000.00 10,000.00
Sub - Bahan 207,000.00 207,000.00
Upah, sama dengan rangka Kamper Smrd 105,500.00
T O T A L 312,500.00
8.22. PINTU DOBEL TRIIPLEX 4 mm lapis HPL, rgk. Kamper / M2

Bahan : Papan Kamper samarinda oven 0.017 M3 7,000,000.00 119,000.00
Multiplex 122x244x4 mm 0.800 Lmbr 65,000.00 52,000.00
HPL 2.000 M2 85,000.00 170,000.00
Paku halus 0.100 Kg 30,000.00 3,000.00
Lem Kayu 0.250 Kg 40,000.00 10,000.00
Sub - Bahan 354,000.00 354,000.00
T O T A L 498,250.00
8.23. PINTU DOBEL TEAKWOOD + FORMICA, RGK. KMPR SINGKIL / M2

Paku halus 0.100 Kg 30,000.00 3,000.00
Lem Kayu 0.500 Kg 40,000.00 20,000.00
Sub - Bahan 258,250.00 258,250.00
T O T A L 402,500.00
8,24. PROFIL KOSEN ALUMUNIUM 4" NATURAL / M'

Bahan : - Almunium 4" natural 1.100 m' 90,725.00 99,797.50
- Aluminium alur kaca 4" natural 1.100 m' 50,387.50 55,426.25
- Skrup dan ripet 1.0000 ls 1,000.00 1,000.00
- Sealent 1.0000 ls 1,000.00 1,000.00
- alat bantu/steger 1.0000 ls 1,000.00 1,000.00
Sub.Ttl. Bahan 158,223.75 158,223.75
Upah : Kepala Tukang aluminium 0.020 hari 90,000.00 1,800.00
Tukang aluminium 0.100 hari 80,000.00 8,000.00
Pekerja 0.100 hari 70,000.00 7,000.00
Mandor 0.020 hari 100,000.00 2,000.00
Sub.Ttl. Upah 18,800.00 18,800.00
T O T A L 177,023.75
8,25. PROFIL KOSEN ALUMUNIUM 4" WARNA / M'
- Sealent 1.0000 ls 1,000.00 1,000.00
Sub.Ttl. Bahan 164,163.75 164,163.75
Pekerja 0.100 hari 70,000.00 7,000.00
Mandor 0.020 hari 100,000.00 2,000.00
Sub.Ttl. Upah 18,800.00 18,800.00
T O T A L 182,963.75
8,26. PROFIL KOSEN ALUMUNIUM 3" NATURAL / M'

- Sealent 1.0000 ls 1,000.00 1,000.00
Sub.Ttl. Bahan 137,873.75 137,873.75
Pekerja 0.100 hari 70,000.00 7,000.00
Mandor 0.020 hari 100,000.00 2,000.00
Sub.Ttl. Upah 18,800.00 18,800.00
T O T A L 156,673.75
8,26. PROFIL KOSEN ALUMUNIUM 3" WARNA / M'
- Sealent 1.0000 ls 1,000.00 1,000.00
Sub.Ttl. Bahan 137,873.75 137,873.75



Pekerja 0.100 hari 70,000.00 7,000.00
Mandor 0.020 hari 100,000.00 2,000.00
Sub.Ttl. Upah 18,800.00 18,800.00
T O T A L 156,673.75
8.27 RANGKA HOLLOW 40.40.3 / M'
Bahan : - Hollow 40.40.3 1.000 m' 20,000.00 20,000.00
0.00
Peralatan: Peralatan dan mesin 1.000 ls 5,000.00 5,000.00
Sub.Ttl. Bahan 25,000.00 25,000.00
Upah : Kepala Tukang las 0.020 hari 90,000.00 1,800.00
Tukang las 0.050 hari 80,000.00 4,000.00
Pekerja 0.050 hari 70,000.00 3,500.00
Mandor 0.010 hari 100,000.00 1,000.00
Sub.Ttl. Upah 10,300.00 10,300.00
T O T A L 35,300.00
8.28 PLAT 3 MM/M2
Bahan : - Plat 3 mm 1.000 m' 20,000.00 20,000.00
1.000 m2 390,900.00 390,900.00
Peralatan: Peralatan dan mesin 1.000 ls 5,000.00 5,000.00
Sub.Ttl. Bahan 415,900.00 415,900.00
Upah : Kepala Tukang las 0.020 hari 90,000.00 1,800.00
Tukang las 0.050 hari 80,000.00 4,000.00
Pekerja 0.050 hari 70,000.00 3,500.00
Mandor 0.010 hari 100,000.00 1,000.00
Sub.Ttl. Upah 10,300.00 10,300.00
T O T A L 426,200.00
IX. PEK. FINISHING (Pasal IX)

9.1. PEK. FINISHING DINDING
9.1.1 PEK. PLESTERAN
1 PEK. BRAFEN BATU KALI 1Pc : 3Ps / M2
Pasir pasang 0.030 M3 125,000.00 3,750.00
Sub - Bahan 21,350.00 21,350.00
Upah : Kep. Tukang Batu 0.010 Org 90,000.00 900.00
Pekerja 0.150 Org 70,000.00 10,500.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 25,150.00 25,150.00
TOTAL 46,500.00
2 PLESTERAN DINDING 1Pc : 3Ps / M2
Pasir pasang 0.026 M3 125,000.00 3,250.00
Sub - Bahan 25,010.00 25,010.00
Upah : Kep. Tukang Batu 0.010 Org 90,000.00 900.00
Pekerja 0.250 Org 70,000.00 17,500.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 36,400.00 36,400.00
TOTAL 61,410.00
3 PLESTERAN DINDING 1Pc : 5Ps / M2
Pasir pasang 0.032 M3 125,000.00 4,000.00
Sub - Bahan 16,800.00 16,800.00
Upah : sama dengan upah plesteran 1Pc : 3Ps 36,400.00
TOTAL 53,200.00
4 1 M2 Pekerjaan acian
a. Bahan
- Semen PC 0.0900 zak 80,000.00 7,200.00
Jumlah harga bahan 7,200.00
b. Upah :
- Tukang batu pekerjaan halus 0.1000 hari 85,000.00 8,500.00
- Pekerja 0.1000 hari 70,000.00 7,000.00
- Mandor 0.0100 hari 100,000.00 1,000.00
Jumlah harga upah 16,500.00
Jumlah harga bahan dan upah 23,700.00
Keuntungan/jasa 10 %
Total harga plesteran t. 20 mm ad. 1:5 23,700.00
9.1.2 PEK. DINDING KERAMIK

2 PAS. DINDING KERAMIK 20/25 Cm, / M2
Pasir pasang 0.010 M3 125,000.00 1,250.00
Keramik lokal 20/20 cm (ex Roman) 1.100 M2 70,000.00 77,000.00
Semen Warna 1.000 Kg 2,500.00 2,500.00
Sub - Bahan 98,430.00 98,430.00



Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.050 Org 100,000.00 5,000.00
Sub - Upah 40,500.00 40,500.00
TOTAL 138,930.00
PAS. DINDING HOMOGENOUS TILE, GRANITO 30/60 (polish)

Pasir pasang 0.010 M3 125,000.00 1,250.00
Homogenous Tile Granitto 30/60 Cm, polished 1.100 M2 275,000.00 302,500.00
Resin 0.300 Kg 65,000.00 19,500.00
Sub - Bahan 340,930.00 340,930.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.050 Org 100,000.00 5,000.00
Sub - Upah 40,500.00 40,500.00
TOTAL 381,430.00
9.1.4. DINDING BATU ALAM

1. PAS. BATU CANDI 20/40 cm / M2
Batu Candi 20x40 cm 1.200 M2 250,000.00 300,000.00
Pasir pasang 0.032 M3 125,000.00 4,000.00
Sub - Bahan 318,080.00 318,080.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.050 Org 100,000.00 5,000.00
Sub - Upah 40,500.00 40,500.00
TOTAL 358,580.00
2. PAS. BATU ALAM PALIMANAN 20x40 CM / M2
Batu alam Paliaman 20X40 1.200 M2 95,000.00 114,000.00
Pasir pasang 0.032 M3 125,000.00 4,000.00
Sub - Bahan 132,080.00 132,080.00
Upah : Standart upah pas. Batu alam 40,500.00
TOTAL 172,580.00
3. PAS. BATU ALAM SUKABUMI / M2
Batu alam Sukabumi (variasi ukuran) 1.200 M2 #REF! #REF!
Pasir pasang 0.032 M3 125,000.00 4,000.00
Sub - Bahan #REF! #REF!
Upah : Setandart upah pas. Batu alam 40,500.00
TOTAL #REF!
4. PAS. BATU ALAM PARAS
Batu alam paras 1.200 M2 180,000.00 216,000.00
Pasir pasang 0.032 M3 125,000.00 4,000.00
Sub - Bahan 234,080.00 234,080.00
TOTAL 274,580.00
5. PAS. BATU ALAM ANDESIT 20/40, 30/40 CM / M2
Batu alam Andesit 20/40 s/d 30/40 cm 1.200 M2 190,000.00 228,000.00
Pasir pasang 0.032 M3 125,000.00 4,000.00
Sub - Bahan 246,080.00 246,080.00
TOTAL 286,580.00
6. PAS. BATU PARAS JOGJA 20/30, 40/40 cm / M2

Paras Jogja 20/30s/d40/40 (cream/putih) 1.200 M2 95,000.00 114,000.00
Pasir pasang 0.032 M3 125,000.00 4,000.00
Sub - Bahan 132,080.00 132,080.00
TOTAL 172,580.00


7. PAS. BATU PARAS JOGYA 20/40, 40/60 cm / M2

Paras Jogja 20/40s/d40/60 (cream/putih) 1.200 M2 100,000.00 120,000.00
Pasir pasang 0.032 M3 125,000.00 4,000.00
Sub - Bahan 138,080.00 138,080.00
TOTAL 178,580.00
8 PAS. DINDING MARMER UJUNG PANDANG UK. 40/60 cm / M2

Marmer Ujung Pandang 1.200 M2 450,000.00 540,000.00
Pasir pasang 0.032 M3 125,000.00 4,000.00
Sub - Bahan 558,080.00 558,080.00
TOTAL 598,580.00
9.1.5. PEK. DINDING PARTISI

1. PAS. PARTISI DOUBLE GYPSUM 12 MM, / M2
Pek. Rangka Partisi Hollow
Bahan : Hollow 40x40 mm galvanized (tebal standart) 3.000 M' 7,200.00 21,600.00
Hollow 20x40 mm galvanized (tebal standart) 2.000 M' 5,450.00 10,900.00
Alat bantu (bor, rivet dll) 1.000 Lot 2,500.00 2,500.00
Sub - Bahan 35,000.00 35,000.00
Upah : Kep. Tukang Gypsum 0.080 Org 90,000.00 7,200.00
Tukang gypsum 0.150 Org 80,000.00 12,000.00
Pekerja 0.170 Org 70,000.00 11,900.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 32,100.00 32,100.00
Pelapis Gypsum 12 mm (2 sisi)
Bahan : Gypsum 12 mm 0.400 lbr 120,000.00 48,000.00
Paku Skrup 0.100 Kg 25,000.00 2,500.00
Gypsum bubuk 0.400 Kg 5,000.00 2,000.00
Sub - Bahan 52,500.00 105,000.00
30% Tukang gypsum 0.800 Org 80,000.00 64,000.00
Pekerja 0.280 Org 70,000.00 19,600.00
Mandor 0.014 Org 100,000.00 1,400.00
Sub - Upah 92,200.00 27,660.00
TOTAL 199,760.00
1.a. PAS. PARTISI SINGLE GYPSUM 12 MM, / M2 (+Raam kawat & peredam)
Bahan : Hollow 40x40 mm galvanized (tebal standart) 3.000 M' 7,200.00 21,600.00
Hollow 20x40 mm galvanized (tebal standart) 2.000 M' 5,450.00 10,900.00
Raam kawat penahan peredam 1.100 M2 25,000.00 27,500.00
Sub - Bahan 62,500.00 62,500.00

Pekerja 0.500 Org 70,000.00 35,000.00
Mandor 0.050 Org 100,000.00 5,000.00
Sub - Upah 89,000.00 44,500.00
Paku Skrup 0.100 Kg 25,000.00 2,500.00
Gypsum bubuk 0.400 Kg 5,000.00 2,000.00
Sub - Bahan 52,500.00 52,500.00
Pekerja 0.150 Org 70,000.00 10,500.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 28,000.00 28,000.00
TOTAL 187,500.00
1.b. PAS. PARTISI SINGLE GRC 10 mm, / M2

Bahan : Besi siku 40.40.4 14.500 kg 20,146.92 292,130.38
GRC cetak 1.000 m2 495,000.00 495,000.00
Kawat ram 1.000 m2 25,000.00 25,000.00
Glass wol 1.000 m2 25,000.00 25,000.00
Sub - Bahan 812,130.38 812,130.38
Upah : Kep. Tukang las 0.080 Org 90,000.00 7,200.00
Tukang las 0.800 Org 80,000.00 64,000.00
Pekerja 0.280 Org 70,000.00 19,600.00
Mandor 0.014 Org 100,000.00 1,400.00
Sub - Upah 92,200.00 92,200.00
TOTAL 904,330.38


1.c. PAS. PARTISI DOUBLE GYPSUM 12 MM, / M2

Pek. Rangka Metal Furing
Bahan : Metal Furing 75 mm 4.000 M' 17,500.00 70,000.00
Plint profil siku allumunium 25,4x12X1,2 mm 1.500 M' 10,000.00 15,000.00
Sub - Bahan 89,000.00 89,000.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.020 Org 100,000.00 2,000.00
Sub - Upah 32,500.00 32,500.00
Paku Skrup 0.100 Kg 25,000.00 2,500.00
Gypsum bubuk 0.400 Kg 5,000.00 2,000.00
Sub - Bahan 46,500.00 93,000.00
Pekerja 0.150 Org 70,000.00 10,500.00
Mandor 0.020 Org 100,000.00 2,000.00
Sub - Upah 29,000.00 29,000.00
TOTAL 243,500.00
1.d. PAS. PARTISI DOUBLE GYPSUM 12 MM, BAG. DALAM GLASS WOL / M2
Bahan : Metal Furing 75 mm 4.000 M' 17,500.00 70,000.00
Plint profil siku allumunium 25,4x12X1,2 mm 1.500 M' 10,000.00 15,000.00
Glass wol 1.000 m2 25,999.00 25,999.00
Sub - Bahan 114,999.00 114,999.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.020 Org 100,000.00 2,000.00
Sub - Upah 32,500.00 32,500.00
Paku Skrup 0.100 Kg 25,000.00 2,500.00
Gypsum bubuk 0.400 Kg 5,000.00 2,000.00
Sub - Bahan 46,500.00 93,000.00
Pekerja 0.150 Org 70,000.00 10,500.00
Mandor 0.020 Org 100,000.00 2,000.00
Sub - Upah 29,000.00 29,000.00
TOTAL 269,499.00
2. PAS. PARTISI SINGLE GYPSUM 12 MM, / M2

Rangka Hollow : Bahan 35,000.00
Upah 32,100.00
Paku Skrup 0.100 Kg 25,000.00 2,500.00
Gypsum bubuk 0.400 Kg 5,000.00 2,000.00
Sub - Bahan 46,500.00 46,500.00
Pekerja 0.085 Org 70,000.00 5,950.00
Mandor 0.014 Org 100,000.00 1,400.00
Sub - Upah 18,650.00 18,650.00
TOTAL 132,250.00
3. PAS. PARTISI DOUBLE GYPSUM 9 MM, / M2
Rangka Hollow : Bahan 35,000.00
Upah 32,100.00
Paku Skrup 0.100 Kg 25,000.00 2,500.00
Gypsum bubuk 0.400 Kg 5,000.00 2,000.00
Sub - Bahan 27,250.00 54,500.00
Upah : 27,660.00
TOTAL 149,260.00
4. PAS. PARTISI SINGLE GYPSUM 9 MM, / M2

Bahan : 35,000.00
Upah : 32,100.00



Paku Skrup 0.100 Kg 25,000.00 2,500.00
Gypsum bubuk 0.400 Kg 5,000.00 2,000.00
Sub - Bahan 30,500.00 30,500.00
Upah : 18,650.00
TOTAL 116,250.00
5. PAS. PARTISI DOUBLE GRC BOARD 8 MM, / M2

Bahan : 35,000.00
Upah : 32,100.00
Pelapis GRC Board 8 mm (2 sisi)
Bahan : GRC BOARD, 1220x2440x8 mm 0.400 lbr 120,000.00 48,000.00
Paku Skrup 0.100 Kg 25,000.00 2,500.00
Compound GRC (A+B) 0.400 Kg 65,000.00 26,000.00
Sub - Bahan 76,500.00 153,000.00
Upah : 27,660.00
TOTAL 247,760.00
6. PAS. DINDING SUPER PANEL (SINGLE) 9 MM, / M2

Bahan : 35,000.00
Upah : 32,100.00
Pelapis SUPER PANEL 9 mm (1 sisi)
Bahan : GRC SPR PANEL, 1220x2440x9 mm 0.400 lbr 170,000.00 68,000.00
Paku Skrup 0.100 Kg 25,000.00 2,500.00
Compound GRC (A+B) 0.400 Kg 65,000.00 26,000.00
Sub - Bahan 96,500.00 96,500.00
Upah : 18,650.00
TOTAL 182,250.00
7. PAS. PARTISI DOUBLE MULTIPLEKS 9 MM, / M2
Bahan : 35,000.00
Upah : 32,100.00
Pelapis Multipleks 9 mm (2 sisi)
Bahan : Multipleks, 1220x2440x9 mm 0.400 lbr 161,800.00 64,720.00
Paku Skrup 0.100 Kg 25,000.00 2,500.00
Sub - Bahan 67,220.00 134,440.00
30% Tukang kayu halus 0.800 Org 85,000.00 68,000.00
Pekerja 0.280 Org 70,000.00 19,600.00
Mandor 0.014 Org 100,000.00 1,400.00
Sub - Upah 96,200.00 28,860.00
TOTAL 230,400.00
8. PAS. PARTISI SINGLE MULTIPLEKS 9 MM, / M2
Bahan : 35,000.00
Upah : 32,100.00
Pelapis Multipleks 9 mm (1 sisi)
Bahan : Multipleks, 1220x2440x9 mm 0.400 lbr 161,800.00 64,720.00
Paku Skrup 0.100 Kg 25,000.00 2,500.00
Sub - Bahan 67,220.00 67,220.00
Upah : 14,430.00
TOTAL 148,750.00
9.2. PEK. FINISHING LANTAI

1. PEK. LANTAI FLOOR HARDENER 4kg/ M2
Screeding 1Pc : 3Ps dasaran (3cm) + floor hardener
Pasir pasang 0.045 M3 125,000.00 5,625.00
Floor Hardener (Tesa/Gan's Floor) 4.000 Kg 9,000.00 36,000.00
Sub - Bahan 74,265.00 74,265.00
Tukang Batu halus 0.200 Org 85,000.00 17,000.00
Pekerja 0.400 Org 70,000.00 28,000.00
Mandor 0.020 Org 100,000.00 2,000.00
Sub - Upah 48,800.00 48,800.00
TOTAL 123,065.00
2. LANTAI HOMOGENOUS TILE, Niro Granito 60x60 (Un-polish) / M2
Pasir pasang 0.026 M3 125,000.00 3,250.00
Homogenous Tile Niro Granit 60x60 (un-polish) 1.100 M2 240,000.00 264,000.00
Resin 0.300 Kg 65,000.00 19,500.00
Sub - Bahan 310,910.00 310,910.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.050 Org 100,000.00 5,000.00


Sub - Upah 45,000.00 45,000.00

TOTAL 355,910.00
LANTAI HOMOGENOUS TILE, Granito 40x40 Cm, / M2

Pasir pasang 0.026 M3 125,000.00 3,250.00
Homogenous Tile Granito 40x40 (un-polish) 1.100 M2 190,000.00 209,000.00
Resin 0.300 Kg 65,000.00 19,500.00
Sub - Bahan 255,910.00 255,910.00
Upah : Sama dengan upah pas. ubin 80x80 Sub - Upah 22,500.00
TOTAL 278,410.00
LANTAI HOMOGENOUS TILE, GRANITO 60x60 Cm, / M2

Pasir pasang 0.026 M3 125,000.00 3,250.00
Homogenous Tile Granitto 60/60 Cm 1.100 M2 250,000.00 275,000.00
Resin 0.300 Kg 65,000.00 19,500.00
Sub - Bahan 321,910.00 321,910.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.050 Org 100,000.00 5,000.00
Sub - Upah 45,000.00 45,000.00
TOTAL 366,910.00
LANTAI HOMOGENOUS TILE, GRANITO texture 60x60 Cm, / M2

Pasir pasang 0.026 M3 125,000.00 3,250.00
Homogenous Tile Granitto texture 60/60 Cm 1.100 M2 285,000.00 313,500.00
Resin 0.300 Kg 65,000.00 19,500.00
Sub - Bahan 360,410.00 360,410.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.050 Org 100,000.00 5,000.00
Sub - Upah 45,000.00 45,000.00
TOTAL 405,410.00
LANTAI HOMOGENOUS TILE, GRANIT Bakar 30x60 Cm, / M2
Pasir pasang 0.026 M3 125,000.00 3,250.00
Homogenous Tile Granit bakar 30x60 Cm 1.100 M2 275,000.00 302,500.00
Resin 0.300 Kg 65,000.00 19,500.00
Sub - Bahan 349,410.00 349,410.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.050 Org 100,000.00 5,000.00
Sub - Upah 45,000.00 45,000.00
TOTAL 394,410.00
28. PAS. LANTAI KERAMIK LOKAL 20/20 Cm, / M2
Pasir pasang 0.026 M3 125,000.00 3,250.00
Keramik lokal 20/20 Cm (ex Roman) 1.100 M2 60,000.00 66,000.00
Semen Warna 1.000 Kg 2,500.00 2,500.00
Sub - Bahan 95,910.00 95,910.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.050 Org 100,000.00 5,000.00
Sub - Upah 45,000.00 45,000.00
TOTAL 140,910.00
Pasir pasang 0.026 M3 125,000.00 3,250.00
Semen Warna 1.000 Kg 2,500.00 2,500.00
Sub - Bahan 106,910.00 106,910.00
Upah : Sama dengan upah pas. keramik 20x20 45,000.00
TOTAL 151,910.00

Pasir pasang 0.026 M3 125,000.00 3,250.00
Semen Warna 1.000 Kg 2,500.00 2,500.00
Sub - Bahan 128,910.00 128,910.00
TOTAL 173,910.00


32. PAS. LANTAI KERAMIK HOMOGENOUS (ROMAN GRESS) 60/60 Cm, / M2

Pasir pasang 0.026 M3 125,000.00 3,250.00
Keramik homogenous 60x60 Cm (ex Roman Gress) 1.100 M2 175,000.00 192,500.00
Semen Warna 1.000 Kg 2,500.00 2,500.00
Sub - Bahan 222,410.00 222,410.00
Upah : Sama dengan upah pas. homogenous 60x60 45,000.00
TOTAL 267,410.00
33. PAS. LANTAI KERAMIK HOMOGENOUS (ROMAN GRESS) 40/40 Cm, / M2

Pasir pasang 0.026 M3 125,000.00 3,250.00
Keramik homogenous 40x40 Cm (ex Roman Gress) 1.100 M2 120,000.00 132,000.00
Semen Warna 1.000 Kg 2,500.00 2,500.00
Sub - Bahan 161,910.00 161,910.00
TOTAL 206,910.00
Pasir pasang 0.026 M3 125,000.00 3,250.00
Semen Warna 1.000 Kg 2,500.00 2,500.00
Sub - Bahan 106,910.00 106,910.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.050 Org 100,000.00 5,000.00
Sub - Upah 44,000.00 33,000.00
TOTAL 139,910.00
28. PAS. BATU ALAM GRANIT BAKAR 30x60 Cm, / M2
Pasir pasang 0.026 M3 125,000.00 3,250.00
Batu alam granit bakar 30x60 1.100 M2 250,000.00 275,000.00
Semen Warna 1.000 Kg 2,500.00 2,500.00
Sub - Bahan 304,910.00 304,910.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.050 Org 100,000.00 5,000.00
Sub - Upah 44,000.00 44,000.00
TOTAL 348,910.00
Pasir pasang 0.026 M3 125,000.00 3,250.00
Keramik lokal 10/10 Cm warna gelap 1.100 M2 95,000.00 104,500.00
Semen Warna 1.000 Kg 2,500.00 2,500.00
Sub - Bahan 134,410.00 134,410.00
Pekerja 0.200 Org 70,000.00 14,000.00
Mandor 0.025 Org 100,000.00 2,500.00
Sub - Upah 36,700.00 36,700.00
TOTAL 171,110.00
28. PAS. BATU TEMPEL
Pasir pasang 0.026 M3 125,000.00 3,250.00
Batu tempel 1.100 M2 175,000.00 192,500.00
Semen Warna 1.000 Kg 2,500.00 2,500.00
Sub - Bahan 222,410.00 222,410.00
Pekerja 0.250 Org 70,000.00 17,500.00
Mandor 0.025 Org 100,000.00 2,500.00
Sub - Upah 44,450.00 44,450.00
TOTAL 266,860.00
28. PAS. BATU ALAM PARASKEBUMEN RANDOM
Pasir pasang 0.026 M3 125,000.00 3,250.00
Pas. Batu alam paraskebumen random 1.100 M2 100,000.00 110,000.00
Semen Warna 1.000 Kg 2,500.00 2,500.00
Sub - Bahan 139,910.00 139,910.00
Pekerja 0.250 Org 70,000.00 17,500.00
Mandor 0.025 Org 100,000.00 2,500.00


Sub - Upah 44,450.00 44,450.00

TOTAL 184,360.00
28. PAS. GRANIT

Pasir pasang 0.026 M3 125,000.00 3,250.00
Pas. Granit uk. 60x60 1.100 M2 1,250,000.00 1,375,000.00
Semen Warna 1.000 Kg 2,500.00 2,500.00
Sub - Bahan 1,404,910.00 1,404,910.00
Pekerja 0.250 Org 70,000.00 17,500.00
Mandor 0.025 Org 100,000.00 2,500.00
Sub - Upah 44,450.00 44,450.00
TOTAL 1,449,360.00
9.3. PEKERJAAN PLAFOND

1. PAS. PLAFOND GYPSUM BOARD 9 MM / M2
Pek. Rangka Plafond metal furing
Bahan : Hollow 40/40/1,2 (rangka utama) 3.000 M' 7,200.00 21,600.00
Hollow 20/40/1,2 (rangka pembagi) 1.000 M' 5,450.00 5,450.00
Hollow 20/40/1,2 (rangka penggantung) 1.000 M' 5,450.00 5,450.00
Sub - Bahan 36,000.00 36,000.00
Upah : Kepala tukang gypsum 0.050 Org 90,000.00 4,500.00
Pekerja 0.150 Org 70,000.00 10,500.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 28,000.00 28,000.00
Penutup Plafond Gypsum 9 mm
Paku Skrup 0.100 Kg 25,000.00 2,500.00
Gypsum bubuk 0.500 Kg 5,000.00 2,500.00
Sub - Bahan 31,000.00 31,000.00
Pekerja 0.150 Org 70,000.00 10,500.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 28,000.00 28,000.00
TOTAL 123,000.00
1.1. PAS. PLAFOND GRC BOARD 6 MM / M2

Pek. Rangka Plafond metal furing
Bahan : Hollow 40/40/1,2 (rangka utama) 3.000 M' 7,200.00 21,600.00
Hollow 20/40/1,2 (rangka pembagi) 1.000 M' 5,450.00 5,450.00
Hollow 20/40/1,2 (rangka penggantung) 1.000 M' 5,450.00 5,450.00
Sub - Bahan 36,000.00 36,000.00
Pekerja 0.150 Org 70,000.00 10,500.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 28,000.00 28,000.00
Penutup Plafond GRC 6 mm
Paku Skrup 0.100 Kg 25,000.00 2,500.00
Gypsum bubuk 0.500 Kg 5,000.00 2,500.00
Sub - Bahan 29,000.00 29,000.00
Pekerja 0.150 Org 70,000.00 10,500.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 28,000.00 28,000.00
TOTAL 121,000.00
1.a. PAS. PLAFOND GYPSUM 9 MM / M2

Bahan : Rangka metal furing 4.000 M' 17,500.00 70,000.00
Sub - Bahan 75,000.00 75,000.00
Upah : Kepala Tukang Gypsum 0.050 Org 90,000.00 4,500.00
Tukang Gypsum 0.150 Org 80,000.00 12,000.00
Pekerja 0.150 Org 70,000.00 10,500.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 28,000.00 28,000.00
Penutup Plafond Gypsum 9 mm
Paku Skrup 0.100 Kg 25,000.00 2,500.00


Gypsum bubuk 0.500 Kg 5,000.00 2,500.00

Sub - Bahan 31,000.00 31,000.00
Pekerja 0.150 Org 70,000.00 10,500.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 28,000.00 28,000.00
TOTAL 162,000.00
2. PAS. PLAFOND GYPSUM 9 MM / M2 (Water resistants)
Rangka Metal Furing : Bahan Sub - Bahan 75,000.00
Upah Sub - Upah 28,000.00
Penutup Plafond
Bahan : Gypsum 9 mm (Water Resistants) 0.400 lbr 90,000.00 36,000.00
Paku Skrup 0.100 Kg 25,000.00 2,500.00
Gypsum bubuk 0.500 Kg 5,000.00 2,500.00
Sub - Bahan 41,000.00 41,000.00
Upah : Sub - Upah 28,000.00
TOTAL 172,000.00
3. PAS. PLAFOND CALCIUM SILIKAT 6 MM / M2
Rangka Hollow : Bahan Sub - Bahan 36,000.00
Penutup Plafond
Bahan : Calcium Silikat 6 mm 0.400 lbr 60,000.00 24,000.00
Paku Skrup 0.100 Kg 25,000.00 2,500.00
Gypsum bubuk 0.500 Kg 5,000.00 2,500.00
Sub - Bahan 29,000.00 29,000.00
Upah sama dgn plafond 9 mm 28,000.00
TOTAL 121,000.00
3. PAS. PLAFOND GYPSUM TILE 600X1200X12mm / M2

Rangka Metal Furing Sub - Bahan 75,000.00
Sub - Upah 28,000.00
Penutup Plafond
Bahan : Gypsum Tile 60x120x1,2 cm 1.000 M2 60,000.00 60,000.00
Sub - Bahan 60,000.00 60,000.00
Pekerja 0.150 Org 70,000.00 10,500.00
Mandor 0.010 Org 100,000.00 1,000.00
Sub - Upah 28,000.00 28,000.00
TOTAL 191,000.00
3. PAS. PLAFOND ACOUSTIC TILE 600x600x12mm / M2

Rangka Metal Furing Sub - Bahan 75,000.00
Sub - Upah 28,000.00
Penutup Plafond
Bahan : AcousticTile 60x120x1,2 cm 1.000 M2 100,000.00 100,000.00
Sub - Bahan 100,000.00 100,000.00
TOTAL 208,600.00
3. PAS. PLAFOND ACOUSTIC TILE 600X600X15mm / M2

Rangka Metal Furing
- Main Tee 3.6m' ex Taiwan 0.250 btg 43,200.00 10,800.00
- Cross Tee 1,2m' ex Taiwan 3.000 btg 16,200.00 48,600.00
- Wall Angels 3m' ex Taiwan 0.350 btg 24,000.00 8,400.00
- Main Tee Clip 0.750 pcs 3,000.00 2,250.00
- Rod M5 @ 1m' ex Taiwan 0.750 btg 4,200.00 3,150.00
- Paku Ramset + mesiu + anggle Clip 1.750 set 3,600.00 6,300.00
- Paku beton 1" 3.150 pcs 180.00 567.00
Sub - Bahan 80,067.00 80,067.00
Sub - Upah 15,000.00
Penutup Plafond
- AcousticTile 600x600x15 mm, Armstrong
ex USA, system Lay in Expose 2.80 pcs 35,000.00 98,000.00
Sub - Bahan 98,000.00 98,000.00
Sub-Total 193,067.00
- Waste 5% 9,653.35
- Overhead 10% 19,306.70
- Biaya pengiriman 2,500.00
- Upah pasang 10,000.00
TOTAL 234,527.05
4. PAS. PLAFOND GRC BOARD 6 mm / M2

Rangka Hollow : Bahan Sub - Bahan 36,000.00
Penutup Plafond
Bahan : GRC Board 6 mm 0.400 lbr 90,000.00 36,000.00


Paku Skrup 0.100 Kg 25,000.00 2,500.00

Compound GRC (A +B) 0.500 Kg 65,000.00 32,500.00
Sub - Bahan 71,000.00 71,000.00
TOTAL 163,000.00
5. PAS. PLAFOND MULTIPLEKS 6 MM / M2

Bahan : Multipleks 6 mm 0.400 lbr 75,000.00 30,000.00
Paku halus 0.020 Kg 30,000.00 600.00
Sub - Bahan 30,600.00 30,600.00
Pekerja 0.135 Org 70,000.00 9,450.00
Mandor 0.020 Org 100,000.00 2,000.00
Sub - Upah 23,875.00 23,875.00
TOTAL 54,475.00
6. PAS. PLAFOND MULTIPLEKS 4 MM / M2
Bahan : Multipleks 4 mm 0.400 lbr 65,000.00 26,000.00
Paku halus 0.020 Kg 30,000.00 600.00
Sub - Bahan 26,600.00 26,600.00
Upah : sama dengan upah pas. plafond Mx 6 mm 23,875.00
TOTAL 50,475.00
7. PAS. PLAFOND ASBES PLAT 4 MM / M2

Bahan : Compound GRC (A +B) 1.000 M2 50,000.00 50,000.00
Paku halus 0.020 Kg 30,000.00 600.00
Sub - Bahan 50,600.00 50,600.00
Upah : 50% upah pas. plafond Mx 6 mm 11,937.50
TOTAL 62,537.50
9.4. PEKERJAAN PENGECATAN

1. PEK. CAT TEMBOK DINDING / M2
Bahan : Cat Tembok Acrilyc Emulsion ICI Dulux Pentalite 0.200 Kg 55,000.00 11,000.00
Plamur tembok 0.200 kg 15,000.00 3,000.00


Amplas besi 0.500 lbr 7,500.00 3,750.00

Kuas Roll 0.010 Bh 14,300.00 143.00
Sub - Bahan 17,893.00 17,893.00
Upah : Kep. Tukang Cat 0.010 Org 90,000.00 900.00
75% Tukang Cat 0.210 Org 80,000.00 16,800.00
Mandor 0.005 Org 100,000.00 500.00
Sub - Upah 18,200.00 18,200.00
TOTAL 36,093.00
2. PEK. CAT TEMBOK DINDING / M2 (ICI Dulux Wathershield)
Bahan : Cat Tembok dulux ICI, Wathershield 0.200 Kg 75,000.00 15,000.00
Alkali Resistants Dulux ICI 0.100 Kg 25,000.00 2,500.00
Amplas besi 0.500 lbr 7,500.00 3,750.00
Kuas Roll 0.010 Bh 14,300.00 143.00
Sub - Bahan 21,393.00 21,393.00
Upah : Standart upah cat tembok 18,200.00
TOTAL 39,593.00
3. PEK. CAT TEMBOK DINDING / M2 ( Mowilex )
Bahan : Cat Tembok Mowilex (Acrilyc Emulsion) 0.200 Kg 35,000.00 7,000.00
Plamur tembok 0.150 Bh 15,000.00 2,250.00
Amplas besi 0.500 Bh 7,500.00 3,750.00
Kuas Roll 0.010 Bh 14,300.00 143.00
Sub - Bahan 13,143.00 13,143.00
Upah : sama dengan upah cat ICI 18,200.00
TOTAL 31,343.00
4. PEK. CAT TEMBOK DINDING / M2 ( Mowilex Watercoat)
Bahan : Cat Tembok Mowilex (Watercoat) 0.200 Kg 55,000.00 11,000.00
Alkali Resistants 0.100 Bh 25,000.00 2,500.00
Amplas besi 0.500 Bh 7,500.00 3,750.00
Kuas Roll 0.010 Bh 14,300.00 143.00
Sub - Bahan 17,393.00 17,393.00
TOTAL 35,593.00
5. PEK. CAT TEMBOK DINDING / M2 (Vinilex)

Bahan : Cat Tembok Vinilex (Acrilyc Emulsion) 0.200 Kg 20,000.00 4,000.00
Plamur tembok 0.200 Bh 15,000.00 3,000.00
Amplas besi 0.500 Bh 7,500.00 3,750.00
Kuas Roll 0.010 Bh 14,300.00 143.00
Sub - Bahan 10,893.00 10,893.00
TOTAL 29,093.00
6. PEK. CAT TEMBOK "ULANG" (ICI) / M2

Bahan : Cat Tembok ICI Dulux Acrilyc Emulsion 0.200 Kg 55,000.00 11,000.00
Plamur tembok 0.100 Bh 15,000.00 1,500.00
Amplas besi 0.500 Bh 7,500.00 3,750.00
Kuas Roll 0.010 Bh 14,300.00 143.00
Sub - Bahan 16,393.00 16,393.00
Tukang Cat 0.100 Org 80,000.00 8,000.00
Mandor 0.001 Org 100,000.00 100.00
Sub - Upah 8,550.00 8,550.00
TOTAL 24,943.00
7. PEK. CAT TEMBOK "ULANG" (Vinilex) / M2
Bahan : Cat Tembok Vinilex (Acrilyc Emulsion) 0.200 Kg 20,000.00 4,000.00
Plamur tembok 0.100 Bh 15,000.00 1,500.00
Amplas besi 0.500 Bh 7,500.00 3,750.00
Kuas Roll 0.010 Bh 14,300.00 143.00
Sub - Bahan 9,393.00 9,393.00
Upah : sama dengan upah cat ulang ICI 8,550.00
TOTAL 17,943.00
8. PEK. CAT KAYU ICI Dulux (3 kali) / M2

Bahan : Cat Kayu (ICI Dulux Super Gloss) 0.250 Kg 60,000.00 15,000.00
Plamur kayu 0.100 Bh 35,000.00 3,500.00
Tinner Up 0.200 Kg 35,000.00 7,000.00
Amplas besi 2.000 Bh 7,500.00 15,000.00
Kuas 0.010 Bh 5,500.00 55.00
Sub - Bahan 40,555.00 40,555.00
Upah : Kep. Tukang Cat 0.034 Org 90,000.00 3,060.00
100% Tukang Cat 0.340 Org 80,000.00 27,200.00
Mandor 0.001 Org 100,000.00 100.00
Sub - Upah 30,360.00 30,360.00
TOTAL 70,915.00


8. PEK. CAT MINYAK U/. TEMBOK ex Danapaint (3 kali) / M2

Bahan : Cat Minyak (ex Danapaint, Gloss) 0.250 Kg 55,000.00 13,750.00
Tinner Up 0.200 Kg 35,000.00 7,000.00
Amplas besi 2.000 Bh 7,500.00 15,000.00
Kuas 0.010 Bh 5,500.00 55.00
Sub - Bahan 35,805.00 35,805.00
Tukang Cat 0.300 Org 80,000.00 24,000.00
Mandor 0.003 Org 100,000.00 300.00
Sub - Upah 25,200.00 25,200.00
TOTAL 61,005.00
9. PEK. CAT DUCO / M2
Bahan : Cat Duco ex Danapaint 0.300 Kg 92,500.00 27,750.00
Dempul Duco 0.500 Kg 40,000.00 20,000.00
Tinner Up 0.800 Kg 35,000.00 28,000.00
Amplas besi 2.000 Bh 7,500.00 15,000.00
Alat semprot 1.000 Lot 5,000.00 5,000.00
Sub - Bahan 95,750.00 95,750.00
Upah : Kep. Tukang cat 0.100 Org 90,000.00 9,000.00
Tukang Cat 0.500 Org 80,000.00 40,000.00
Mandor 0.005 Org 100,000.00 500.00
Sub - Upah 49,500.00 49,500.00
TOTAL 145,250.00
10. PEK. CAT MELAMIK KAYU / M2
Bahan : Melamik Ultran 0.300 Kg 55,000.00 16,500.00
Filler Ultran 0.200 Kg 45,000.00 9,000.00
Sending 0.200 Kg 50,000.00 10,000.00
Tinner Up 0.800 Kg 35,000.00 28,000.00
Amplas besi 2.000 Bh 7,500.00 15,000.00
Alat semprot 1.000 Lot 5,000.00 5,000.00
Sub - Bahan 83,500.00 83,500.00
Upah : Kep. Tukang cat 0.100 Org 90,000.00 9,000.00
Tukang Cat 0.500 Org 80,000.00 40,000.00
Mandor 0.005 Org 100,000.00 500.00
Sub - Upah 49,500.00 49,500.00
TOTAL 133,000.00
11. PEK. CAT MENIE KAYU / M2
Bahan : Menie kayu 0.300 Kg 25,000.00 7,500.00
Kuas 0.200 Bh 5,500.00 1,100.00
Sub - Bahan 8,600.00 8,600.00
Upah : Kep. Tukang cat 0.002 Org 90,000.00 180.00
100% Tukang Cat 0.100 Org 80,000.00 8,000.00
Mandor 0.001 Org 100,000.00 100.00
Sub - Upah 8,280.00 8,280.00
TOTAL 16,880.00
12. PEK. RESIDU KAYU / M2
Bahan : Residu 0.350 Kg 20,000.00 7,000.00
Kuas 0.200 Bh 5,500.00 1,100.00
Sub - Bahan 8,100.00 8,100.00
Upah : Kep. Tukang 0.002 Org 90,000.00 180.00
100% Tukang Cat 0.100 Org 80,000.00 8,000.00
Mandor 0.001 Org 100,000.00 100.00
Sub - Upah 8,280.00 8,280.00
TOTAL 16,380.00
PEKERJAAN KANOPY PARKIR / 6 M2

GALIAN URUGAN
1 Galian pondasi setempat 0.288 m3 42,500.00 12,240.00
2 Pasir urug dibawah pondasi 0.036 m3 136,000.00 4,896.00
3 Lantai kerja 1:3:5 0.018 m3 1,032,000.00 18,576.00
4 Pondasi beton bertulang 0.072 m3 3,454,300.00 248,709.60
5 Kolom pedestal 0.072 m3 3,454,300.00 248,709.60
6 Tiang pipa 3" 6.000 m' 237,500.00 1,425,000.00
7 Angkoor besi 16 mm pjg. 40 cm 4.000 bh 50,000.00 200,000.00
7 Pipa 1" 3.000 m' 75,000.00 225,000.00
8 Wiremash 8 mm finish cat 6.000 m2 145,000.00 870,000.00
9 Tanaman rambat 6.000 m2 5,000.00 30,000.00
Sub - Bahan 3,283,131.20 3,283,131.20
Harga per m2 547,188.53

BoQ Upnormal Banjarmasin

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

BoQ Upnormal Banjarmasin

Diunggah oleh

Hak Cipta:

Format Tersedia

Page R

1 ENCANA ANGGARAN BIAYA_20130409

REKAPITULASI - RENCANA ANGGARAN BIAYA

I. PEKERJAAN ARSITEKTUR #REF!

PPn 10% #REF!

TOTAL PEKERJAAN GKN MANOKWARI #REF!

GRAND TOTAL PEMBULATAN #REF!

Dokumen laporan RAB BQ Hal. Rekap. ARS. STR. ME. 1

REKAPITULASI PEKERJAAN ARSITEKTUR

I. PEKERJAAN PERSIAPAN Rp 1,850,000.00

II. PEKERJAAN LANTAI SATU

III. PEKERJAAN LANTAI SATU

IV. PEKERJAAN LANTAI DUA

V. PEKERJAAN LANTAI TIGA

VI. PEKERJAAN LANTAI ATAP

Dokumen Laporan RAB BQ Hal. Rekap. Ars. 2

NO. URAIAN PEKERJAAN SUB - TOTAL TOTAL

VIII. PEKERJAAN HALAMAN, JALAN, PAGAR & POS JAGA

Dokumen Laporan RAB BQ Hal. Rekap. Ars. 3

RENCANA ANGGARAN BIAYA PEKERJAAN ARSITEKTUR

SUB-TOTAL PEKERJAAN PERSIAPAN (I) 1,850,000.00

II. PEKERJAAN LANTAI SATU

Dokumen Laporan RAB BQ Hal. RAB. ARS. 4

HARSAT. JUMLAH TOTAL

Dining Area Semen portland

Sub-Total Pekerjaan Dinding Baru Indoor Dining (2.1) 18,232,942.86

2.2 Pekerjaan Finishing Dinding Ruang Indoor Dining

2.4. Pekerjaan Pola Lantai Indoor Dining Lantai 1

2. Pas. Plint + tali air, Keramik Tile 10x40 cm (type polish)

HARSAT. JUMLAH TOTAL

- Area R. Gudang m2 54.40 104,525.00 5,686,160.00

2.3. Pekerjaan Plafond

HARSAT. JUMLAH TOTAL

- Area R. Storage 1-2 dan 3-4 m2 280.00 tidak ditawarkan

2.4. Pekerjaan Kosen, Pintu, Jendela & Partisi

2 Pek. Kosen Pintu besi ( type P2 a)

HARSAT. JUMLAH TOTAL

- Handle khusus untuk pintu besi (sesuai gambar)

4 Pek. Pintu & Jendela Kaca Frameless (Type P10)

5 Pek. Kosen Pintu Panel ( Type P11 )

6 Pek. Kosen Pintu Panel ( Type P12 )

HARSAT. JUMLAH TOTAL

- Door Handle KEND HRE 75.30

7 Pek. Kosen Pintu Panel ( Type P12' )

8 Pek. Kosen Pintu Panel ( Type P13 )

8 Pek. Pagar Besi ( Type PB1 )

9 Pek. Pagar Besi ( Type PB2 )

HARSAT. JUMLAH TOTAL

10 Pek. Kosen Jendela kaca ( Type J1 )

11 Pek. Bovenlight Louver Allumunium (Type L1)

12 Pek. Bovenlight Louver Allumunium (Type L5)

12 Pek. Bovenlight Louver Allumunium (Type L6)

13 Pek. Kosen Bovenlight kaca ( Type BV1 )

14### Pek. Kosen Bovenlight kaca ( Type BV2 )

Dokumen Laporan RAB BQ Hal. RAB. ARS. 10

HARSAT. JUMLAH TOTAL

15 Pek. Partisi Cubical, pembatas R. Toilet (type CB3)

16 Pek. Partisi Kaca (type PK-1)

2.5. Pekerjaan Ralling Tangga

2.6. Pek. Sanitari & Fitting

HARSAT. JUMLAH TOTAL

SUB-TOTAL PEKERJAAN LANTAI - DASAR (II) 670,051,970.35

III. PEKERJAAN LANTAI SATU

HARSAT. JUMLAH TOTAL