BOQ Sipil Sudah Link

BILL OF QUANTITY
(BOQ)
PEKERJAAN : PEMBANGUNAN NURSERY MODERN PERKEBUNAN

LOKASI : DESA GEKBRONG, KECAMATAN GEKBRONG, KABUPATEN CIANJUR
INSTANSI : DIREKTORAT JENDERAL PERKEBUNAN
TAHUN ANGGARAN : 2022
Jumlah Harga
No Uraian Pekerjaan
( Rp )
A PEKERJAAN PERSIAPAN -
B PEKERJAAN TANAH & PEMATANGAN LAHAN -
1 PEKERJAAN TANAH & PEMATANGAN LAHAN -
2 TALUD & PENGAMAN TEBING -
C SARANA UTAMA NURSERI -
1 GREENHOUSE (RUMAH BEDENG TABUR) -
2 SHADING HOUSE (RUMAH NAUNGAN)
3.A RUMAH PRODUKSI DAN GUDANG
3.B MESIN PENGADUK DAN PENGISI MEDIA
D EMPALASEMEN DAN SARANA PENDUKUNG
1 KANTOR NURSERY
2 RUMAH MANAJER (RUMAH TIPE 70)
3 RUMAH PENGAWAS (RUMAH TIPE 45)
4 RUMAH PEKERJA (RUMAH TIPE 36)
5.A RUMAH POMPA 1
5.B POMPA DAN ME RUMAH POMPA 1
6.A RUMAH POMPA 2 (EMBUNG)
6.B POMPA DAN ME RUMAH POMPA 2
7.A RUMAH GENSET
7.B GENSET DAN PANEL LISTRIK
8 SUMUR BOR
9 RESERVOIR
10 EMBUNG
11 WATER TOWER
12 KOLAM AIR LIMBAH
13 SAUNG/GAZEBO
14 TOILET UMUM
15 INSTALASI DISTRIBUSI AIR BERSIH KAWASAN
16 INSTALASI LISTRIK KAWASAN
17 JALAN LINGKUNGAN DAN DRAINASE
18 POS KEAMANAN, GERBANG GAPURA, PAPAN NAMA DAN PAGAR DEPAN
19 PAGAR KELILING
20 PARKIR DAN LANSKAP
21 RENOVASI RUMAH JAGA EKSISTING
22 RENOVASI GEDUNG AULA EKSISTING
E PRASARANA KEBUN INDUK
1 JALAN KEBUN INDUK
2 PENGAIRAN KEBUN INDUK
3 PAGAR KEBUN INDUK
JUMLAH 34,734,519,116.48
PPN 10% 3,473,451,911.65
JUMLAH TOTAL + PPN 38,207,971,028.13
DIBULATKAN 38,207,971,000.00
nilai terbilang :
47,207,971,000.00
46,050,000,000.00
0.83
BILL OF QUANTITY
(BOQ)
PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

NO URAIAN PEKERJAAN ANALISA VOLUME SATUAN SATUAN ( Rp ) SATUAN ( Rp )
A PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi Supl.PP.01 1.00 ls 147,540,250.00 147,540,250.00
2 RK3K Konstruksi TOTAL 1.00 ls 62,745,000.00 62,745,000.00
3 Survey dan Pengukuran 6 Ha 2 kali pengukuran Adaptasi T.02.a.1+T.03.b 67,900.00 m² 6,267.25 425,546,275.00
4 Listrik dan Air Kerja Analisa Hitung 9.00 bln 466,655.12 4,199,896.08
5 Direksi Keet A.2.2.1.5 32.00 m² 1,475,133.00 47,204,256.00
6 Gudang Alat dan Bahan A.2.2.1.7 64.00 m² 1,460,761.50 93,488,736.00
7 Penebangan Pohon BM-K-2 250.00 bh 466,655.12 116,663,780.12
PEKERJAAN PERSIAPAN Sub Jumlah A
B PEKERJAAN TANAH & PEMATANGAN LAHAN
B-1 PEKERJAAN TANAH & PEMATANGAN LAHAN
1 Land Clrearing dan Pengupasan Top Soil (± 20 cm) TM.04.a.1+TM.04.b 9,522.00 m³ 37,741.17 359,371,415.03
2 Pekerjaan Galian Tanah (Mekanis) dan Angkut Material Jarak 1 KM TM.04.a.1+TM.04.b 35,624.60 m³ 37,741.17 1,344,514,063.41
3 Pekerjaan Timbunan dan Pemadatan Tanah (Kepadatan 90%) TM.04.c 27,848.60 m³ 42,601.76 1,186,399,314.50
PEKERJAAN TANAH & PEMATANGAN LAHAN Sub Jumlah B-1
B-2 TALUD & PENGAMAN TEBING
1 Pekerjaan Galian Tanah TM.04.a.1+TM.04.b 899.30 m³ 37,741.17 33,940,633.64
2 Pekerjaan Pasangan Batu Kosong BM 6.15d 197.90 m³ 619,168.00 122,533,347.20
3 Pekerjaan Lantai Kerja, Pasir t=5 cm A.2.3.1.11. 104.20 m³ 295,790.00 30,821,318.00
4 Pekerjaan Pasangan Batu BM 7.9.(1) 2,997.50 m³ 1,116,811.89 3,347,643,653.04
5 Granular Backfill 6.15e 532.70 m³ 400,675.00 213,439,572.50
6 Pipa Suling-Suling P.16 800.40 bh 192,236.00 153,865,694.40
7 Geotekstil P.09.b1 4,482.20 m² 24,288.00 108,863,673.60
8 Pasangan bronjong P.06.a.7) 3,150.90 m³ 388,575.00 1,224,360,967.50
9 Buis beton dia 1/2 30 cm (6.10) 565.60 m' 21,951.60 12,415,824.96
10 Pasangan Lempeng Rumput (Sodding) Permen PU no 28 TH 2016 - P.12.a 1,830.00 m2 21,505.00 39,354,150.00
11 Timbunan Tanah Hitam SNI 2835:2008 / PT.6.15c 91.50 m3 288,475.00 26,395,462.50
12 Pekerjaan pupuk kandang (2,5 kg/m3 tanah hitam) Suplemen - Supl.PLSK/LSK.17 228.80 kg 1,750.38 400,485.80
13 Pekerjaan Pupuk NPK (0,5 Kg/m3 Tanah Hitam) Suplemen - Supl.PLSK/LSK.29 45.80 kg 16,655.38 762,816.18
14 Pekerjaan Sekam (2,5 Kg/ m3 Tanah Hitam) Suplemen - Supl.PLSK/LSK.30 228.80 kg 5,655.38 1,293,949.80
TALUD & PENGAMAN TEBING Sub Jumlah B-2
C SARANA UTAMA NURSERI
C-1 GREENHOUSE (RUMAH BEDENG TABUR)
1 Pekerjaan Persiapan
a. Pengukuran dan pemasangan bouwplank A.2.2.1.4. 2,584.00 m' 64,570.00 166,848,880.00
Sub Jumlah C-1-1
2 Pekerjaan Tanah
a. Galian tanah pondasi dan bedengan keliling A.2.3.1.1. 91.80 m³ 86,075.00 7,901,685.00
b. Urugan pasir dipadatkan dibawah pondasi/bedengan A.2.3.1.11. 117.60 m³ 295,790.00 34,784,904.00
c. Lantai kerja beton camp. 1:3:5 B.01.a 27.70 m³ 835,841.60 23,152,812.32
d. Urugan tanah kembali dipadatkan A.2.3.1.9.+A.2.3.1.10 185.10 m³ 65,000.00 12,031,500.00
e. Tanah kompos Suplemen - Supl.PLSK/LSK.17 151.60 m³ 1,750.38 265,356.85
Sub Jumlah C-1-2
3 Pekerjaan Pondasi, Lantai dan Bedengan
a. Besi hollow 40 x 80 tebal 2 mm LA.12.a 636.10 kg 39,479.00 25,112,591.90
b. Pondasi umpak Beton mutu f'c 14,5 Mpa A.4.1.1.5. 9.20 m³ 1,013,688.50 9,325,934.20
c. Paving block t = 6 cm A.4.4.3.64. 802.80 bh 423,905.90 340,311,656.52
d. Pasangan batu 1/2 bata dinding bangunan camp. 1 : 4 A.4.4.1.9 1,368.00 m² 133,417.90 182,515,687.20
e. Plasteran + Acian camp.1:4 A.4.4.2.4.+A.4.4.2.27 2,736.00 m² 109,825.65 300,482,978.40
Sub Jumlah C-1-3
4 Pekerjaan Rangka Struktur Baja
a. Kolom Utama Hollow 50x100, 2 mm thick LA.12.a 2,289.10 kg 39,479.00 90,371,378.90
b. Ring Balok Hollow 40x60, 2 mm thick LA.12.a 1,018.80 kg 39,479.00 40,221,205.20
c. Rangka kuda kuda
Rangka Kuda-Kuda Hollow 40x60, 2 mm thick LA.12.a 5,518.50 kg 39,479.00 217,864,861.50
Pipa Hitam Ø32, 1.8 mm thick A.4.2.1.1 (a) 4,425.70 kg 39,352.50 174,162,359.25
d. Gording Hollow 40x60, 2 mm thick LA.12.a 1,630.10 kg 39,479.00 64,354,717.90
e. Ikatan Angin Atap dan Samping Ø32, 1.8mm thick A.4.2.1.1 (a) 419.80 kg 39,352.50 16,520,179.50
f. Water rail Hollow 50x50, 1.8 mm thick LA.12.a 2,346.30 kg 39,479.00 92,629,577.70
g. Roll up strapping kolom pipa baja 1/2'', 1.8mm thick A.4.2.1.1 (a) 178.40 kg 39,352.50 7,020,486.00
h. Plat dan Mur Penyambung LA.12.a 796.90 kg 39,479.00 31,460,815.10
i. Talang plat 2 mm LA.12.a 2,260.80 kg 39,479.00 89,254,123.20
j. Hot Dip Galvanized Rangka Struktur 21,520.20 kg -
k. Pipa PVC tipe D 4'' A.5.1.1 31.c 156.00 m' -
Sub Jumlah C-1-4
5 Pekerjaan Atap dan Dinding
a. Ventilasi Insect Net Mesh 50, dengan sistem penjepit Spring Clip Supl.PPAP/GH.10 250.60 m² 241,944.88 60,631,387.12
b. Atap Plastik UV 200 mikron, dengan sistem penjepit Spring Clip Supl.PPAP/GH.11 288.00 m² 461,712.45 132,973,184.60
c. Dinding Shading Net 50% (putih) dengan sistem penjepit Spring Clip Supl.PDP/GH.05 816.00 m² 700,599.37 571,689,086.22
d. Plafond Shading Net 50% (hitam) dengan sistem buka tutup, lengkap dengan accessories Hollow Supl.PPAP/GH.09 1,664.00 m² 54,010.70 89,873,805.19
allumunium 40x20x2mm, Kawat Seling PVC 5mm, Turn buckle/span skrup 6mm, Klem Sling
6mm, Monofilament 2mm, S-Hook stainless, Katrol/Kerekan 50mm, Bearing 1,5", Pipa GIP Ø
1,5"x1,8mm, Motor 0,75 kW 3 Phase, Limit Switch
e. Roll up side wall

Manual film roll up winch crank kapasitas 50m SPL GH6 4.00 unit -
Solarweave plastic rollup wall 250 mikron Supl.PDP/GH.06 1,664.00 m² 60,043.50 99,912,384.00
Sub Jumlah C-1-5
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

6 Pekerjaan Pintu
a. Pintu sliding 2 daun, 1.9X2.1 m Combine 7 8.00 unit 2,046,200.00 16,369,600.00
Sub Jumlah C-1-6
7 System Penyiraman (Watering/Irrigation System)
a. Nozzle Misting Ex.Naan 7110 atau setara 2,304.00 set
b. Pipa PE Pipe dan Fiting sambungan
1 Pipa PE Fleksibel 16mm, 1,3 mm-T, dan Fiting sambungan 2,328.00 m1
2 Kran PE 16 mm untuk pembilasan 8.00 pcs
3 Kawat Galvanize 4mm, BWG 10 2,304.00 m1
4 Gantungan Pipa PE ke Kawat Galvanize (O-Hanger Clamps) 4,656.00 pcs
5 Klem Seling 4 mm 256.00 pcs
c. Jalur Pipa Distribusi
1 PVC AW Pipa 2" A.5.1.1 29. 512.00 m'
2 PVC Ball Valve 2" (Kran) 8.00 pcs
3 Katup Pelepas Udara (ARV ) 8.00 pcs
4 PVC AW Watermoor 2" 16.00 pcs
d. Jalur Pipa Utama
1 PVC AW Pipa 3" A.5.1.1 31. 480.00 m'
2 GI Gate Valve 3" (Kran Galvanize) 1.00 pcs
3 GI Check Valve 3" 1.00 pcs
4 Meteran Air (Flow Water Meter) 3" 1.00 pcs
5 PVC AW Flange 3" 20.00 pcs
e. Valve untuk Sistem Pengkabutan (Misting System)
1 Valve Solenoid 2" 8.00 pcs
2 Kabel Kontroler 8.00 lots
3 Katup Pengatur Tekanan (PRV) 8.00 pcs
f. Sistem Kontroler
1 Timer Kontroler 1.00 pcs
2 Aksesoris Sistem Kontroler 1.00 lots
g. Sensor Kelembaban & Temperatur 1.00 pcs
Sub Jumlah C-1-7
8 Pekerjaan Elektrikal
a. Panel MCC-Green House Supl.PME.023 1.00 Unit
b. MCC-Green House
1 NYY 3X4mm2 Inv F/R 0,75KW No.1 Supl.PME.044 90.00 Mtr
c. Grounding Panel DP Green House Supl.PME.001 2.00 set
Kabel NYAF 1x 70 mm2, Grounding Box, Grounding Rod 5/8" 2,4 mtr (Copper Bonding),
Integrasi Grounding plat 3x30 mm2, Klem Kabel 10 Stainless Steel, Cor grounding
Material bantu (isolas & fittings & support, Accessories)
Sub Jumlah C-1-8
GREENHOUSE (RUMAH BEDENG TABUR) Sub Jumlah C-3
C-2 SHADING HOUSE (RUMAH NAUNGAN)
1 Persiapan
a. Pengukuran dan pemasangan bouwplank A.2.2.1.4. 1,840.00 m' 64,570.00 118,808,800.00
Sub Jumlah C-2-1
2 Pekerjaan Tanah
a. Galian tanah pondasi dan bedengan keliling A.2.3.1.1. 895.10 m³ 86,075.00 77,045,732.50
b. Urugan pasir dipadatkan dibawah pondasi/bedengan A.2.3.1.11. 264.70 m³ 295,790.00 78,295,613.00
c. Lantai kerja beton camp. 1:3:5 B.01.a 540.00 m³ 835,841.60 451,354,464.00
d. Batu kerikil, 5cm SNI 2835:2008 / PT.6.15d 688.30 m³ 336,000.00 231,268,800.00
Sub Jumlah C-2-2
3 Pekerjaan Pondasi dan Bedengan
a. Besi hollow 40 x 40 tebal 2 mm LA.12.a 3,133.30 kg 39,479.00 123,699,550.70
b. Beton pondasi umpak mutu f'c 14,5 A.4.1.1.5. 57.00 m³ 1,013,688.50 57,780,244.50
c. Pasangan batu 1/2 bata dinding bangunan camp. 1 : 4 A.4.4.1.9 3,128.30 m² 133,417.90 417,371,216.57
d. Plasteran + Acian camp.1:4 A.4.4.2.4.+A.4.4.2.27 6,722.20 m² 109,825.65 738,269,984.43
e. Pipa Subdrain PVC tipe D 2'' A.5.1.1 31.a 9,200.00 m' -
Sub Jumlah C-2-3
4 Pekerjaan Rangka Struktur Baja
a. Kolom Utama Hollow 50x50, 2 mm thick LA.12.a 11,845.70 kg 39,479.00 467,656,390.30
b. Balok Utama Hollow 50x50, 2 mm thick LA.12.a 27,782.40 kg 39,479.00 1,096,821,369.60
c. Plat dan Mur Penyambung LA.12.a 1,436.30 kg 39,479.00 56,703,687.70
d. Hot Dip Galvanized Rangka Struktur 44,197.50 kg -
Sub Jumlah C-2-4
5 Pekerjaan Atap dan Dinding
a. Dinding shading net 50% (hitam) dengan penjepit spring clip Supl.PDP/GH.07 2,484.00 m² 712,699.37 1,770,345,236.00
b. Atap Shading Net 50% (hitam) dengan sistem buka tutup, lengkap dengan accessories Hollow Supl.PPAP/GH.12 16,560.00 m² 103,384.80 1,712,052,265.00
allumunium 40x20x2mm, Kawat Seling PVC 5mm, Turn buckle/span skrup 6mm, Klem Sling
6mm, Monofilament 2mm, S-Hook stainless, Katrol/Kerekan 50mm, Bearing 1,5", Pipa GIP Ø
1,5"x1,8mm, Motor 0,75 kW 3 Phase, Limit Switch
Sub Jumlah C-2-5

6 System Penyiraman (Watering/Irrigation System)
a. Nozzle Spraying Mini Wobbler Springkle, ex.SENNINGER atau setara 1,080.00 Pcs
b. Jalur Pipa Distribusi
1 PVC AW Pipa 3/4" - untuk Riser Sprinkler A.5.1.1 26. 1,620.00 m'
2 PVC AW Pipa 1,5" - untuk Pipa Distribusi A.5.1.1 27a 4,800.00 m'
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

c. Jalur Sub Pipa Utama

1 PVC AW Pipa 2" A.5.1.1 29. 480.00 m'
2 GI Ball Valve 2" (Kran Galvanize) 12.00 pcs
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

3 Katup Pelepas Udara (ARV ) 20.00 pcs

4 PVC AW Watermoor 2" 40.00 pcs
d. Jalur Pipa Utama
1 PVC AW Pipa 3" A.5.1.1 31. 660.00 m'
2 GI Gate Valve 3" (Kran Galvanize) 3.00 pcs
3 GI Check Valve 3" 1.00 pcs
4 Meteran Air (Flow Water Meter) 3" 3.00 pcs
5 PVC AW Flange 3" 14.00 pcs
e. Valve untuk Sistem Pengkabutan (Misting System)
1 Valve Electric (Valve Solenoid) 2" 12.00 pcs
2 Kabel Kontroler 12.00 lots
f. Sistem Kontroler
1 Timer Kontroler 1.00 pcs
2 Aksesoris Sistem Kontroler 1.00 lots
Sub Jumlah C-2-6
a. Panel MCC- Shading House Supl.PME.022 12.00 Unit
b. NYFGBY 4X16mm2 from DP Shading House to MCC- Shading House No.1 Supl.PME.034 10.00 m'
c. NYFGBY 4X16mm2 from DP Shading House to MCC- Shading House No.2 Supl.PME.034 60.00 m'
d. NYFGBY 4X16mm2 from DP Shading House to MCC- Shading House No.3 Supl.PME.034 100.00 m'
e. NYFGBY 4X16mm2 from DP Shading House to MCC- Shading House No.4 Supl.PME.034 140.00 m'
f. NYFGBY 4X16mm2 from DP Shading House to MCC- Shading House No.5 Supl.PME.034 100.00 m'
g. NYFGBY 4X16mm2 from DP Shading House to MCC- Shading House No.6 Supl.PME.034 140.00 m'
h. NYFGBY 4X16mm2 from DP Shading House to MCC- Shading House No.7 Supl.PME.034 200.00 m'
i. NYFGBY 4X16mm2 from DP Shading House to MCC- Shading House No.8 Supl.PME.034 240.00 m'
j. NYFGBY 4X16mm2 from DP Shading House to MCC- Shading House No.9 Supl.PME.034 140.00 m'
k. NYFGBY 4X16mm2 from DP Shading House to MCC- Shading House No.10 Supl.PME.034 200.00 m'
l. NYFGBY 4X16mm2 from DP Shading House to MCC- Shading House No.11 Supl.PME.034 240.00 m'
m. NYFGBY 4X16mm2 from DP Shading House to MCC- Shading House No.12 Supl.PME.034 300.00 m'
n. DP Shading House to MCC- Shading House No.1
1 NYY 3X4mm2 Inv F/R 0,75KW No.1 Supl.PME.044 50.00 m'
o. DP Shading House to MCC- Shading House No.2
p. DP Shading House to MCC- Shading House No.3
q. DP Shading House to MCC- Shading House No.4
r. DP Shading House to MCC- Shading House No.5
s. DP Shading House to MCC- Shading House No.6
u. DP Shading House to MCC- Shading House No.7
p. DP Shading House to MCC- Shading House No.8
r. DP Shading House to MCC- Shading House No.9
t. DP Shading House to MCC- Shading House No.10
u. DP Shading House to MCC- Shading House No.11
v. DP Shading House to MCC- Shading House No.12
3 NYY 3X4mm2
Integrasi Inv F/Rplat
Grounding 0,75KW No.3 Klem Kabel 10 Stainless Steel, Cor grounding, Material
3x30 mm2, Supl.PME.044 50.00 m'
w. Grounding Panel
bantu (isolasi DP Shading
& fittings HouseAccessories)
& support, Supl.PME.002 12.00 Unit
Integrasi Grounding plat 3x30 mm2, Klem Kabel 10 Stainless Steel, Cor grounding, Material
bantu (isolasi & fittings & support, Accessories)
Sub Jumlah C-2-7

SHADING HOUSE (RUMAH NAUNGAN) Sub Jumlah C-2
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

C-3.A RUMAH PRODUKSI DAN GUDANG

a. Pengukuran dan pemasangan bouwplank A.2.2.1.4. 96.00 m' 64,570.00 6,198,720.00
Sub Jumlah C-3.A-1
2 Pekerjaan Tanah dan Pondasi
a. Galian tanah pondasi A.2.3.1.1. 132.60 m³ 86,075.00 11,413,545.00
b. Urugan pasir dipadatkan dibawah pondasi A.2.3.1.11. 4.50 m³ 295,790.00 1,331,055.00
c. Urugan pasir dipadatkan dibawah sloof A.2.3.1.11. 1.80 m³ 295,790.00 532,422.00
d. Lantai kerja beton camp. 1:3:5 B.01.a 3.20 m³ 835,841.60 2,674,693.12
e. Pas. Batu Kali 1:4 A.3.2.1.2. 15.40 m³ 912,433.50 14,051,475.90
f. Urugan tanah kembali dipadatkan A.2.3.1.9.+A.2.3.1.10 151.80 m³ 65,000.00 9,867,000.00
g. Urugan tanah timbun 6.15a 108.00 m³ 288,475.00 31,155,300.00
Sub Jumlah C-3.A-2
3 Pekerjaan Beton
a. Balok sloof beton bertulang S1 30x45
Bekisting untuk sloof A.4.1.1.21 64.80 m² 171,083.00 11,086,178.40
Beton mutu f'c 19,3 Mpa A.4.1.1.7. 9.80 m³ 1,061,611.10 10,403,788.78
Pembesian A.4.1.1.17 1,167.30 kg 15,594.50 18,203,459.85
b. Balok sloof beton bertulang S2 20x25
Pembesian A.4.1.1.17 271.30 kg 15,594.50 4,230,787.85
c. Kolom praktis beton bertulang 11x11
d. Pedestal K1
Bekisting untuk pedestal A.4.1.1.22 78.60 m² 281,176.50 22,100,472.90
Pembesian A.4.1.1.17 1,341.00 kg 15,594.50 20,912,224.50
e. Balok latei beton bertulang 10x15 A.4.1.1.36 25.60 m' 120,606.20 3,087,518.72
f. Ring Balok Beton bertulang RB 15x20, ElV. 3,5m
Bekisting untuk ring balok A.4.1.1.23 14.80 m² 286,951.50 4,246,882.20
Pembesian A.4.1.1.17 295.10 kg 15,594.50 4,601,936.95
Sub Jumlah C-3.A-3
4 Pekerjaan Pasangan dan Plesteran
a. Pasangan batu 1/2 bata dinding bangunan camp. 1 : 4 A.4.4.1.9 182.20 m² 133,417.90 24,308,741.38
b. Pasangan dinding terawang (rooster), camp. 1:4 A.4.4.1.23 2.90 m² 366,498.00 1,062,844.20
c. Plasteran + Acian camp. 1 : 4 A.4.4.2.4.+A.4.4.2.27 161.00 m² 109,825.65 17,681,929.65
d. Acian balok latei A.4.4.2.27. 2.90 m² 41,208.75 119,505.38
Sub Jumlah C-3.A-4
5 Pekerjaan Pintu dan Jendela + Accessories, dan Dinding Partisi
a. P1 Pintu Swing Double Panel Kayu+Kaca 5 mm, Kusen Aluminium 4.00 unit 3,243,825.00 12,975,300.00
b. P2 Pintu Swing Single Panel Kayu, Kusen Aluminium 1.00 unit 3,470,400.00 3,470,400.00
c. P3 Pintu Alluminium 1 daun swing, kusen alluminium, uk 70x195 3.00 unit 1,550,000.00 4,650,000.00
d. V1 Ventilasi Kaca 5 mm,kusen aluminium uk 60x70 Combine 14 1.00 unit 435,000.00 435,000.00
Sub Jumlah C-3.A-5
6 Pekerjaan Struktur Baja
a. Kolom K1 WF 300x150x6.5x9 A.4.2.1.1. 1,335.30 kg 40,744.00 54,405,463.20
b. Tie Beam WF 250x125x6x9 A.4.2.1.1. 1,773.80 kg 40,744.00 72,271,707.20
c. Rafter R1 WF 300x150x6.5x9 A.4.2.1.1. 2,721.60 kg 40,744.00 110,888,870.40
d. Base Plat Kolom t=10mm A.4.2.1.1. 235.50 kg 40,744.00 9,595,212.00
e. Stiffener Kolom t=10mm A.4.2.1.1. 84.80 kg 40,744.00 3,455,091.20
f. Endplate Tiebeam t=10mm A.4.2.1.1. 76.40 kg 40,744.00 3,112,841.60
g. Stiffener Rafter t=10mm A.4.2.1.1. 84.80 kg 40,744.00 3,455,091.20
h. Haunch Rafter A.4.2.1.1. 440.70 kg 40,744.00 17,955,880.80
i. End Plate Rafter A.4.2.1.1. 91.90 kg 40,744.00 3,744,373.60
j. Overstake Rafter A.4.2.1.1. 440.70 kg 40,744.00 17,955,880.80
k. End Plate Overstake A.4.2.1.1. 32.50 kg 40,744.00 1,324,180.00
l. Baut HTB ∅19 c/w Nut & Washers A.4.2.1.1. (c ) 104.50 kg 40,744.00 4,257,748.00
m. Anchor Bolt ∅19x600 A.4.2.1.1. (c ) 13.10 kg 40,744.00 533,746.40
Sub Jumlah C-3.A-6
7 Pekerjaan Atap
a. Gording CNP 150x65x20x2.3 A.4.2.1.1. 2,514.10 kg 40,744.00 102,434,490.40
b. Track Gording Ø12 mm A.4.2.1.1. 45.40 kg 40,744.00 1,849,777.60
c. Ikatan Angin Ø19 mm A.4.2.1.1. 251.20 kg 40,744.00 10,234,892.80
d. Atap Spandek Long Span SNI 03-3436-2002 / 6.32a 468.00 m² 113,498.00 53,117,064.00
e. Rabung Galvalum 0.4 mm A.4.5.2.37. 32.50 m' 83,488.17 2,713,365.42
f. Listplank Spandek long span SNI 03-3436-2002 / 6.32 94.00 m² 223,454.00 21,004,676.00
g. Rangka Pascia (Besi Siku) LA.12.b 1,494.60 kg 15,444.00 23,082,602.40
Sub Jumlah C-3.A-7
8 Pekerjaan Plafon
a. Plafon gypsum 9mm rangka furring B.2.6.3.3.10.2 + B.2.6.3.3.10.5 60.00 m² 228,417.75 13,705,065.00
b. Plafon Kalsiboard 3.5 mm rangka furing B.2.6.3.3.10.2a + B.2.6.3.3.10.5 12.00 m² 227,317.75 2,727,813.00
c. List Gypsum 82.00 m' 20,000.00 1,640,000.00
Sub Jumlah C-3.A-8
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

9 Pekerjaan Lantai dan Keramik

a. Urugan tanah dibawah lantai 6.15a 21.60 m³ 288,475.00 6,231,060.00
b. Urugan pasir dipadatkan dibawah lantai dalam bangunan dan selasar A.2.3.1.11. 10.80 m³ 295,790.00 3,194,532.00
c. Lantai beton, mutu beton f'c 14.5 Mpa A.4.1.1.5. 19.50 m³ 1,013,688.50 19,766,925.75
d. Pasangan keramik KM 40x40 A.4.4.3.4. 60.00 m² 142,296.00 8,537,760.00
e. Pasangan keramik dinding KM 25x40 SNI 7395:2008 / PPL.A.4.4.3.54a 91.20 m² 252,960.40 23,069,988.48
f. Pasangan keramik KM 25x25 antislip A.4.4.3.36.a 12.00 m² 216,078.50 2,592,942.00
g. Finishing Trowel Lantai Supl.PPL.03 144.00 m² 40,128.00 5,778,432.00
Sub Jumlah C-3.A-9
10 Pekerjaan Listrik
a. Panel DP-Rumah Produksi Supl.PME.025 1.00 Unit
b. Panel DP-Penerangan Gudang Supl.PME.026 1.00 Unit
c. Lampu Downlight 21W Supl.PME.009 4.00 set
d. Lampu Downlight 11W Supl.PME.010 3.00 set
e. Lampu High Bay LED 90W Supl.PME.012 18.00 set
f. Stop Kontak Dinding 1 ph, 200 W Supl.PME.008 9.00 set
g. Saklar Tunggal Supl.PME.014 3.00 set
h. Saklar Ganda Supl.PME.015 7.00 set
i. Saklar Tripple Supl.PME.016 1.00 set
j. Panel DP-Rumah Produksi
NYY 4X10mm2 DOL 3KW No.1 Supl.PME.035 15.00 m'
NYY 4X10mm2 DOL 3KW No.2 Supl.PME.035 15.00 m'
NYY 4X10mm2 DOL 2KW(1) Supl.PME.035 15.00 m'
NYY 4X10mm2 DOL 0,37KW(1) Supl.PME.035 15.00 m'
Sub Jumlah C-3.A-10
11 Pekerjaan Pengecatan
a. Pengecatan dinding exterior A.4.7.1.10.a 124.10 m² 39,706.70 4,927,601.47
b. Pengecatan dinding interior A.4.7.1.10. 175.50 m² 36,057.34 6,328,063.17
c. Pengecatan plafond A.4.7.1.10. 60.00 m² 36,057.34 2,163,440.40
d. Pengecatan Baja A.4.7.1.5 236.60 m² 65,301.50 15,450,334.90
Sub Jumlah C-3.A-11
12 Pekerjaan Septic Tank
a. Galian tanah TM.04.a.1+TM.04.b 5.90 m³ 37,741.17 222,672.90
b. Pasangan batu 1/2 bata dinding bangunan camp. 1 : 4 A.4.4.1.9 14.20 m² 133,417.90 1,894,534.18
c. Plasteran + Acian dinding A.4.4.2.4.+A.4.4.2.27 36.60 m² 109,825.65 4,019,618.79
d. Urugan pasir dipadatkan A.2.3.1.11. 0.50 m³ 295,790.00 147,895.00
e. Lantai Kerja beton camp. 1:3:5 B.01.a 0.30 m³ 835,841.60 250,752.48
f. Plat beton bertulang
Bekisting untuk plat A.4.1.1.24 6.90 m² 310,216.50 2,140,493.85
Beton mutu f'c 19,3 Mpa A.4.1.1.7. 0.90 m³ 1,061,611.10 955,449.99
Pembesian A.4.1.1.17 37.90 kg 15,594.50 591,031.55
g. Ijuk SNI 2835:2008 / PT.6.14 1.10 m² 150,645.00 165,709.50
h. pasir A.2.3.1.11. 0.90 m³ 295,790.00 266,211.00
i. Batu kerikil SNI 2835:2008 / PT.6.15d 0.70 m³ 336,000.00 235,200.00
j. Pipa pvc 4'' berlubang - lubang A.5.1.1 32. 2.00 m -
Sub Jumlah C-3.A-12
RUMAH PRODUKSI DAN GUDANG Sub Jumlah C-3.A
C-3.B MESIN PENGADUK DAN PENGISI MEDIA
a. Mesin Mixer Media Lokal, 1000 kg/jam 5.00 unit
Material Rangka : UNP dan Besi Siku
Penggerak : Dinamo 20 HP
b. Mesin Pengisi Polybag Lokal Kap. 1m3, 5-8 polybag/menit 10.00 unit
Material Rangka : UNP dan Besi Siku
Sistem Pengisian : Screw Feeder
Penggerak Screw : Dinamo 0,75 HP
Penggerak Mixer Feeder : Dinamo 3 HP
Kapasitas Bak : 1 m3
MESIN PENGADUK DAN PENGISI MEDIA Sub Jumlah C-3.B

D EMPALASEMEN DAN SARANA PENDUKUNG
D-1 KANTOR NURSERY
1 Persiapan
Sub Jumlah D-1-1
b. Urugan pasir dipadatkan dibawah pondasi A.2.3.1.11. 5.90 m³ 295,790.00 1,745,161.00
c. Lantai Kerja beton camp. 1:3:5 B.01.a 5.90 m³ 835,841.60 4,931,465.44
d. Pas. Batu Kali 1:4 A.3.2.1.2. 35.90 m³ 912,433.50 32,756,362.65
e. Urugan tanah kembali dipadatkan A.2.3.1.9.+A.2.3.1.10 72.30 m³ 65,000.00 4,699,500.00
f. Urugan tanah timbun 6.15a 67.20 m³ 288,475.00 19,385,520.00
g. Pasangan Roolag Bata Supl.PDP.04 0.60 m³ 1,207,434.80 724,460.88
Sub Jumlah D-1-2
3 Pekerjaan Beton
a. Pondasi Tapak P1 beton bertulang 120x120
Bekisting untuk pondasi A.4.1.1.20 47.10 m² 178,783.00 8,420,679.30
Pembesian A.4.1.1.17 1,520.30 kg 15,594.50 23,708,318.35
b. Balok sloof beton bertulang SL1 20x40
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA


BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

Pembesian A.4.1.1.17 1,800.00 kg 15,594.50 28,070,100.00

c. Balok sloof beton bertulang SL2 15x20
Bekisting untuk kolom A.4.1.1.21 8.40 m² 171,083.00 1,437,097.20
Pembesian A.4.1.1.17 85.20 kg 15,594.50 1,328,651.40
d. Kolom beton bertulang K1 30x30 (Lantai 1)
Pembesian A.4.1.1.17 1,999.70 kg 15,594.50 31,184,321.65
e. Kolom Praktis beton bertulang KP 11x11 (Lantai 1) A.4.1.1.35 91.60 m' 95,180.80 8,718,561.28
f. Balok Beton bertulang B1 25x40
Bekisting untuk balok A.4.1.1.23 126.00 m² 286,951.50 36,155,889.00
Pembesian A.4.1.1.17 2,220.80 kg 15,594.50 34,632,265.60
g. Ring Balok Sopi - Sopi Beton bertulang RB 10x15 A.4.1.1.36 135.40 m' 120,606.20 16,330,079.48
f. Tangga
Bekisting untuk tangga A.4.1.1.24 21.40 m² 310,216.50 6,638,633.10
Pembesian A.4.1.1.17 298.20 kg 15,594.50 4,650,279.90
Sub Jumlah D-1-3
a. Pasangan batu 1/2 bata dinding bangunan camp. 1 : 2 A.4.4.1.7. 84.50 m² 140,933.65 11,908,893.43
c. Plasteran + Acian camp 1:2 A.4.4.2.2. 132.10 m² 72,347.22 9,557,067.76
d. Plasteran + Acian camp 1:4 A.4.4.2.4. 678.40 m² 68,616.90 46,549,704.96
e. Acian balok latei A.4.4.2.27. 5.00 m² 41,208.75 206,043.75
Sub Jumlah D-1-4
a. P2 Pintu kayu 1 daun swing, kusen aluminium, uk 80x210 Combine 2 2.00 Unit 3,470,400.00 6,940,800.00
b. P3 Pintu kayu 1 daun swing, kusen aluminium, uk 70x195 Combine 3 6.00 Unit 1,550,000.00 9,300,000.00
c. P4 Pintu aluminium+kaca 8 mm, 2 daun swing, kusen aluminium, @daun uk 80x210 Combine 4 1.00 Unit 4,448,000.00 4,448,000.00
d. P5 Pintu kayu+kaca 5mm 1 daun swing, kusen aluminium, uk 80x210 Combine 5 3.00 Unit 4,448,000.00 13,344,000.00
e. J2 Jendela kaca mati, kusen aluminium, uk 60x200 Combine 9 3.00 Unit 995,000.00 2,985,000.00
f. J3 Jendela kaca aluminium, kusen aluminium, 6 lubang 2 hidup, uk 370x200 Combine 10 5.00 Unit 4,810,200.00 24,051,000.00
g. J4 Jendela kaca aluminium, kusen aluminium, 4 lubang;2 hidup, uk 250x200 Combine 11 1.00 Unit 5,010,200.00 5,010,200.00
i. J5 Jendela segitiga kaca aluminium, kusen aluminium, uk 290x230 Combine 12 2.00 Unit 9,330,600.00 18,661,200.00
j. J6 Jendela GRC cetak motif uk 90x295 Combine 13 4.00 Unit 148,000.00 592,000.00
k. V1 Ventilasi Kaca 5 mm,kusen aluminium uk 60x70 Combine 14 6.00 Unit 435,000.00 2,610,000.00
Sub Jumlah D-1-5
6 Pekerjaan Atap
a. Atap Metal Galvalum, Kuda kuda baja ringan SNI 03-3436-2002 / 6.32 274.70 m² 223,454.00 61,382,813.80
b. Solar Tuff Corrugated Transparant Polycarbonate Sheet 6.32.a 15.80 m² 388,388.00 6,136,530.40
c. Bubungan A.4.5.2.36. 12.50 m' 162,200.50 2,027,506.25
d. Listplank papan fiber cement SNI 3434:2008 / 6.21a 104.20 m' 114,565.00 11,937,673.00
Sub Jumlah D-1-6
7 Pekerjaan Plafon
b. Plafon Kalsiboard 4 mm rangka furing B.2.6.3.3.10.2a + B.2.6.3.3.10.5 54.80 m² 227,317.75 12,457,012.70
c. List profil gypsum A.4.5.1.9. 190.00 m' 47,756.50 9,073,735.00
Sub Jumlah D-1-7
8 Pekerjaan Pasangan Keramik
a. Urugan pasir dipadatkan dibawah lantai dalam bangunan dan selasar A.2.3.1.11. 11.10 m³ 295,790.00 3,283,269.00
b. Lantai Kerja Rabat beton 1:3:5 B.01.a 15.60 m³ 835,841.60 13,039,128.96
c. Pasangan HT 60x60 polished SNI 7395:2008 / PPL.6.13a 182.00 m² 375,210.00 68,288,220.00
d. Pasangan HT 60x60 unpolished SNI 7395:2008 / PPL.6.13b 71.20 m² 344,520.00 24,529,824.00
e. Pasangan keramik dinding 25x40 SNI 7395:2008 / PPL.A.4.4.3.54a 133.60 m² 252,960.40 33,795,509.44
f. Pasangan keramik 25x25 antislip A.4.4.3.36.a 40.00 m² 216,078.50 8,643,140.00
g. Plint Lantai 60x10 A.4.4.3.28. 142.00 m' 53,422.60 7,586,009.20
Sub Jumlah D-1-8
9 Pekerjaan Sanitasi
a. Pemasangan Pipa PVC dia. 1/2" i/c fitting, pipa air bersih A.5.1.1 25. 67.00 m'
b. Pemasangan Pipa PVC dia. 3/4" i/c fitting, pipa air bersih A.5.1.1 26. 55.00 m'
c. Pemasangan Pipa PVC dia. 1" i/c fitting, pipa air bersih A.5.1.1 27. 10.00 m'
d. Pemasangan Pipa PVC dia. 3" A.5.1.1 31. 55.00 m'
e. Pemasangan Pipa PVC dia. 4" A.5.1.1 32. 40.00 m'
f. Pemasangan bak cuci piring stainless steel A.5.1.1 12. 1.00 unit
g. Pemasangan kloset duduk + jet washer A.5.1.1.1. 5.00 unit
h. Pemasangan urinoir A.5.1.1 4. 1.00 unit
i. Pemasangan wastafel + kran A.5.1.1 5. + A.5.1.1 19. 2.00 unit
j. Pemasangan Floor drain A.5.1.1 14. 8.00 bh
Sub Jumlah D-1-9
a. Panel DP-Kantor Lantai 1 Supl.PME.027 1.00 Unit
b. Panel DP-Kantor Lantai 2 Supl.PME.028 1.00 Unit
c. Panel DP-Kantor Utama Supl.PME.029 1.00 Unit
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

d. Downlight LED OUTBO 24 W Supl.PME.011 6.00 set

e. RM TL LED 2x16W Supl.PME.013 37.00 set
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

f. Downlight LED 21W Supl.PME.009 1.00 set

g. Downlight LED 11W Supl.PME.010 11.00 set
h. Lampu Exit 10 W Supl.PME.018 2.00 set
i. Exhaust Fan Plafon Supl.PME.019 6.00 set
j. Stop Kontak Dinding 1 ph, 200 W Supl.PME.008 37.00 set
k. AC 1PK Supl.PME.006 14.00 set
l. AIR CURTAIN 0,9Mtr 110W Supl.PME.007 5.00 set
m. Saklar Tunggal Supl.PME.014 1.00 set
n. Saklar Ganda Supl.PME.015 12.00 set
o. Saklar Tripple Supl.PME.016 2.00 set
Sub Jumlah D-1-10
c. Pengecatan plafond gypsum A.4.7.1.10. 238.80 m² 36,057.34 8,610,492.79
Sub Jumlah D-1-11
12 Pekerjaan Septic Tank (3,4x2,45x2)
e. Lantai Kerja beton camp. 1:3:5 A.4.1.1.5. 0.30 m³ 1,013,688.50 304,106.55
Pembesian A.4.1.1.17 37.90 kg 15,594.50 591,031.55
g. Ijuk SNI 2835:2008 / PT.6.14 1.10 m² 150,645.00 165,709.50
i. pasir A.2.3.1.11. 0.90 m³ 295,790.00 266,211.00
j. Batu kerikil SNI 2835:2008 / PT.6.15d 0.70 m³ 336,000.00 235,200.00
k. Pipa pvc 4'' berlubang - lubang A.5.1.1 32. 2.00 m -
Sub Jumlah D-1-12
13 Pekerjaan Lain lain
I Pekerjaan Arsitek
a. Galian tanah pondasi A.2.3.1.1. 6.80 m³ 86,075.00 585,310.00
b. Urugan pasir dipadatkan dibawah pondasi A.2.3.1.11. 0.90 m³ 295,790.00 266,211.00
c. Lantai Kerja beton camp. 1:3:5 B.01.a 0.90 m³ 835,841.60 752,257.44
d. Pas. Batu Kali 1:4 A.3.2.1.2. 4.10 m³ 912,433.50 3,740,977.35
e. Pasangan batu 1/2 bata dinding bangunan camp. 1 : 4 A.4.4.1.9 57.20 m³ 133,417.90 7,631,503.88
f. Plasteran dinding A.4.4.2.4. 81.60 m² 68,616.90 5,599,139.04
g. Pasangan batu alam SNI 7395:2008 / 6.58 40.80 m² 388,236.75 15,840,059.40
h. Pasangan HT 60x60 polished SNI 7395:2008 / PPL.6.13a 19.80 m² 375,210.00 7,429,158.00
i. Rangka hollow Accent Listplank 40x60 LA.12.a 817.40 kg 39,479.00 32,270,134.60
Sub Jumlah D-1-13
KANTOR NURSERY Sub Jumlah D-1
D-2 RUMAH MANAJER (RUMAH TIPE 70)
Sub Jumlah D-2-1
d. Pas. Batu Kali 1:4 A.3.2.1.2. 16.40 m³ 912,433.50 14,963,909.40
Sub Jumlah D-2-2
3 Pekerjaan Beton
a. Balok sloof beton bertulang 15x20
Pembesian A.4.1.1.17 234.90 kg 15,594.50 3,663,148.05
b. Kolom Praktis beton bertulang 11x11 A.4.1.1.35 74.10 m' 95,180.80 7,052,897.28
c. Balok Latei beton bertulang 10x15 A.4.1.1.36 14.10 m' 120,606.20 1,700,547.42
d. Ring Balok Beton bertulang 10x15 A.4.1.1.36 63.70 m' 120,606.20 7,682,614.94
e. Meja Beton bertulang
Bekisting untuk meja beton A.4.1.1.21 4.70 m² 171,083.00 804,090.10
Pembesian A.4.1.1.17 10.40 kg 15,594.50 162,182.80
Sub Jumlah D-2-3
c. Pasangan dinding terawang (rooster), camp. 1:4 A.4.4.1.23 0.30 m² 366,498.00 109,949.40
d. Plasteran + Acian camp 1:2 A.4.4.2.2.+A.4.4.2.27 83.80 m² 113,555.97 9,515,990.29
e. Plasteran + Acian camp 1:4 A.4.4.2.4.+A.4.4.2.27 153.60 m² 109,825.65 16,869,219.84
f. Acian balok latei A.4.4.2.27. 4.30 m² 41,208.75 177,197.63
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

Sub Jumlah D-2-4

BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA


a. P1 Pintu kayu 1 daun swing, kusen aluminium, light kaca 5mm, uk 90x210 Combine 1 1.00 unit 3,243,825.00 3,243,825.00
b. P2 Pintu kayu 1 daun swing, kusen aluminium, uk 80x210 Combine 2 4.00 unit 3,470,400.00 13,881,600.00
c. P3 Pintu aluminium 1 daun swing, kusen aluminium, uk 70x195 Combine 3 3.00 unit 1,550,000.00 4,650,000.00
d. J1 Jendela aluminium+kaca 5 mm, kusen aluminium, 2 daun+bovenlight;kaca mati 5 mm, @daun Combine 8 6.00 unit 1,783,775.00 10,702,650.00
e. V1 Ventilasi Kaca 5 mm,kusen aluminium uk 60x70 Combine 14 2.00 unit 435,000.00 870,000.00
Sub Jumlah D-2-5
6 Pekerjaan Atap
b. Bubungan A.4.5.2.36. 19.30 m' 162,200.50 3,130,469.65
c. Listplank papan fiber cement SNI 3434:2008 / 6.21a 50.50 m' 114,565.00 5,785,532.50
Sub Jumlah D-2-6
7 Pekerjaan Plafon
c. List Gypsum A.4.5.1.9. 141.70 m' 47,756.50 6,767,096.05
Sub Jumlah D-2-7
d. Pasangan HT 60x60 unpolished SNI 7395:2008 / PPL.6.13a 5.00 m² 375,210.00 1,876,050.00
f. Pasangan keramik 25x25 antislip A.4.4.3.36.a 3.90 m² 216,078.50 842,706.15
g. Plint Lantai 60x10 A.4.4.3.28. 69.20 m' 53,422.60 3,696,843.92
Sub Jumlah D-2-8
a. Pemasangan Pipa PVC AW dia. 1/2" A.5.1.1 25. 6.00 m
b. Pemasangan Pipa PVC AW dia. 3/4" A.5.1.1 26. 14.50 m
c. Pemasangan Pipa PVC D dia. 3" A.5.1.1 31.b 32.00 m
d. Pemasangan Pipa PVC D dia. 4" A.5.1.1 31.c 17.50 m
e. Pemasangan kran 1/2" A.5.1.1 19. 4.00 unit
f. Pemasangan bak cuci piring stainless steel 1 bowl + kran angsa A.5.1.1 12. 1.00 unit
g. Pemasangan closet jongkok A.5.1.1 2. 1.00 unit
h. Pemasangan bak mandi fiber A.5.1.1 7. 1.00 unit
i. Pemasangan Floor drain 4'' stainlessteel A.5.1.1 14. 3.00 unit
Sub Jumlah D-2-9
a. Panel DP-R. Manager Type 70 Supl.PME.030 1.00 Unit
b. Downlight LED 11W Supl.PME.010 12.00 set
c. LED 7W Supl.PME.010a 3.00 set
d. Stop Kontak Dinding 1 ph, 200 W Supl.PME.008 7.00 set
e. Saklar Tunggal Supl.PME.014 7.00 set
f. Saklar Ganda Supl.PME.015 3.00 set
Sub Jumlah D-2-10
d. Pengecatan listplank A.4.7.1.5 12.70 m² 65,301.50 829,329.05
e. Pengecatan Pintu A.4.7.1.5 17.60 m² 65,301.50 1,149,306.40
Sub Jumlah D-2-11
12 Pekerjaan Septic Tank
f. Plat beton bertulang -
Pembesian A.4.1.1.17 37.90 kg 15,594.50 591,031.55
g. Ijuk SNI 2835:2008 / PT.6.14 1.10 m² 150,645.00 165,709.50
i. pasir A.2.3.1.11. 0.90 m³ 295,790.00 266,211.00
j. Batu kerikil SNI 2835:2008 / PT.6.15d 0.70 m³ 336,000.00 235,200.00
k. Pipa pvc 4'' berlubang - lubang A.5.1.1 32. 2.00 m -
Sub Jumlah D-2-12
RUMAH MANAJER (RUMAH TIPE 70) Sub Jumlah D-2
D-3 RUMAH PENGAWAS (RUMAH TIPE 45)
a. Pengukuran dan pemasangan bouwplank A.2.2.1.4. 30.00 m' 64,570.00
Sub Jumlah D-3-1
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

d. Pas. Batu Kali 1:4 A.3.2.1.2. 9.30 m³ 912,433.50 8,485,631.55

BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

e. Urugan tanah kembali dipadatkan A.2.3.1.9.+A.2.3.1.10 6.10 m³ 65,000.00 396,500.00

Sub Jumlah D-3-2
3 Pekerjaan Beton
Pembesian A.4.1.1.17 146.80 kg 15,594.50 2,289,272.60
c. Balok latei beton bertulang 10x15 A.4.1.1.36 10.20 m' 120,606.20 1,230,183.24
d. Ring Balok Beton bertulang RB 10x15 A.4.1.1.36 40.10 m' 120,606.20 4,836,308.62
e. Meja Beton bertulang
Bekisting untuk kanopi A.4.1.1.21 3.90 m² 171,083.00 667,223.70
Pembesian A.4.1.1.17 9.40 kg 15,594.50 146,588.30
Sub Jumlah D-3-3
Sub Jumlah D-3-4
5 Pekerjaan Pintu & Jendela
Sub Jumlah D-3-5
6 Pekerjaan Atap
b. Bubungan A.4.5.2.36. 27.40 m' 162,200.50 4,444,293.70
Sub Jumlah D-3-6
7 Pekerjaan Plafon
c. List Langit langit Kayu profil A.4.5.1.9. 108.40 m 47,756.50 5,176,804.60
Sub Jumlah D-2-7
a. Urugan pasir dipadatkan dibawah lantai dalam bangunan dan selasar A.2.3.1.11. 2.40 m³ 295,790.00 709,896.00
g. Plint Lantai 60x10 A.4.4.3.28. 44.60 m 53,422.60 2,382,647.96
Sub Jumlah D-3-8
a. Pemasangan Pipa PVC AW dia. 3/4" A.5.1.1 25. 14.50 m -
b. Pemasangan Pipa PVC AW dia. 1/2" A.5.1.1 26. 2.00 m -
c. Pemasangan Pipa PVC D dia. 3" A.5.1.1 31.b 9.00 m -
d. Pemasangan Pipa PVC D dia. 4" A.5.1.1 31.c 9.00 m -
e. Pemasangan kran 1/2" A.5.1.1 19. 1.00 unit -
f. Pemasangan bak cuci piring stainless steel 1 bowl + kran angsa A.5.1.1 12. 1.00 unit -
g. Pemasangan kloset duduk + jet washer A.5.1.1 2. 1.00 unit -
h. Pemasangan bak mandi fiber A.5.1.1 7. 1.00 unit -
i. Pemasangan Floor drain 4'' stainlessteel A.5.1.1 14. 1.00 unit -
Sub Jumlah D-3-9
a. Panel DP-R. Pengawas Type 45 Supl.PME.032 1.00 Unit -
b. LED 7W Supl.PME.010a 1.00 set -
c. Downlight LED 11W Supl.PME.010 10.00 set -
d. Stop Kontak Dinding 1 ph, 200 W Supl.PME.008 6.00 set -
e. Saklar Tunggal Supl.PME.014 4.00 set -
f. Saklar Ganda Supl.PME.015 2.00 set -
Sub Jumlah D-3-10
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

e. Pengecatan Pintu A.4.7.1.5 14.10 m² 65,301.50 920,751.15

Sub Jumlah D-3-11
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

12 Pekerjaan Septic Tank (1.3x2.45x2)

Pembesian A.4.1.1.17 37.90 kg 15,594.50 591,031.55
g. Ijuk SNI 2835:2008 / PT.6.14 1.10 m² 150,645.00 165,709.50
h. pasir A.2.3.1.11. 0.90 m³ 295,790.00 266,211.00
Sub Jumlah D-3-12
RUMAH PENGAWAS (RUMAH TIPE 45) Sub Jumlah D-3
D-4 RUMAH PEKERJA (RUMAH TIPE 36)
Sub Jumlah D-4-1
d. Pas. Batu Kali 1:4 A.3.2.1.2. 15.00 m³ 912,433.50 13,686,502.50
Sub Jumlah D-4-2
3 Pekerjaan Beton
Pembesian A.4.1.1.17 263.40 kg 15,594.50 4,107,591.30
d. Ring Balok Beton bertulang RB 10x15 A.4.1.1.36 65.00 m' 120,606.20 7,839,403.00
Sub Jumlah D-4-3
Sub Jumlah D-4-4
Sub Jumlah D-4-5
6 Pekerjaan Atap
b. Bubungan A.4.5.2.36. 23.30 m' 162,200.50 3,779,271.65
Sub Jumlah D-4-6
7 Pekerjaan Plafon
b. Plafon Kalsiboard 3.5 mm rangka furing B.2.6.3.3.10.2a + B.2.6.3.3.10.5 32.80 m² 227,317.75 7,456,022.20
c. List Langit langit Kayu profil A.4.5.1.9. 128.00 m 47,756.50 6,112,832.00
Sub Jumlah D-4-7
Sub Jumlah D-4-8
a. Pemasangan Pipa PVC AW dia. 3/4" A.5.1.1 25. 14.00 m
b. Pemasangan Pipa PVC AW dia. 1/2" A.5.1.1 26. 3.00 m
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

c. Pemasangan Pipa PVC D dia. 3" A.5.1.1 31.b 30.00 m

d. Pemasangan Pipa PVC D dia. 4" A.5.1.1 31.c 6.00 m
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

e. Pemasangan kran 1/2" A.5.1.1 19. 2.00 unit

f. Pemasangan bak cuci piring stainless steel 1 bowl + kran angsa A.5.1.1 12. 2.00 unit
g. Pemasangan kloset duduk + jet washer A.5.1.1 2. 2.00 unit
h. Pemasangan bak mandi fiber A.5.1.1 7. 2.00 unit
i. Pemasangan Floor drain 4'' stainlessteel A.5.1.1 14. 2.00 unit
Sub Jumlah B-5-9
a. Panel DP-R. Pekerja Type 36 Supl.PME.031 1.00 Unit
b. LED 7W Supl.PME.010a 2.00 set
c. Downlight LED 11W Supl.PME.010 18.00 set
e. Saklar Tunggal Supl.PME.014 4.00 set
f. Saklar Ganda Supl.PME.015 6.00 set
Sub Jumlah B-5-10
Sub Jumlah B-5-11
12 Pekerjaan Septic Tank (3,4x2,45x2), 1 unit
- Bekisting untuk plat A.4.1.1.24 6.90 m² 310,216.50 2,140,493.85
- Beton mutu f'c 19,3 Mpa A.4.1.1.7. 0.90 m³ 1,061,611.10 955,449.99
- Pembesian A.4.1.1.17 37.90 kg 15,594.50 591,031.55
g. Ijuk SNI 2835:2008 / PT.6.14 1.10 m² 150,645.00 165,709.50
h. pasir A.2.3.1.11. 0.90 m³ 295,790.00 266,211.00
g. Pipa pvc 4'' berlubang - lubang A.5.1.1 32. 2.00 m -
Sub Jumlah B-6-12
RUMAH PEKERJA (RUMAH TIPE 36) Sub Jumlah B-6
D-5.A RUMAH POMPA 1
Sub Jumlah D-5.A-1
d. Pas. Batu Kali 1:4 A.3.2.1.2. 7.60 m³ 912,433.50 6,934,494.60
g. Pasangan Roolag Bata Supl.PDP.04 4.40 m³ 1,207,434.80 5,312,713.12
Sub Jumlah D-5.A-2
3 Pekerjaan Beton
Pembesian A.4.1.1.17 103.80 kg 15,594.50 1,618,709.10
b. Kolom K1 beton bertulang 30x30
Pembesian A.4.1.1.17 78.00 kg 15,594.50 1,216,371.00
c. Kolom Praktis beton bertulang 11x11 A.4.1.1.35 14.00 m' 95,180.80 1,332,531.20
d. Balok latei beton bertulang 10x15 A.4.1.1.36 24.00 m' 120,606.20 2,894,548.80
e. Ring Balok Beton bertulang 20x30
Pembesian A.4.1.1.17 144.30 kg 15,594.50 2,250,286.35
f. Listplank Beton bertulang 20x40
Bekisting untuk lisplank A.4.1.1.24 14.60 m² 310,216.50 4,529,160.90
Pembesian A.4.1.1.17 86.60 m² 15,594.50 1,350,483.70
g. Plat Atap
Bekisting untuk plat dak A.4.1.1.24 40.00 m² 310,216.50 12,408,660.00
Beton mutu f'c 19,3 Mpa A.4.1.1.22 4.00 m³ 281,176.50 1,124,706.00
Pembesian A.4.1.1.23 312.60 kg 286,951.50 89,701,038.90
g. Pondasi Mesin
Beton mutu f'c 19,3 Mpa A.4.1.1.22 0.50 m³ 281,176.50 140,588.25
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

Pembesian A.4.1.1.23 59.00 kg 286,951.50 16,930,138.50

Sub Jumlah D-5.A-3
c. Plasteran + Acian camp 1:2 A.4.4.2.2.+A.4.4.2.27 34.30 m² 113,555.97 3,894,969.77
Sub Jumlah D-5.A-4
a. P7 Pintu besi plat+jalusi 2 daun swing, @daun 90x235+ventilasi atas jalusi 90x40 2 bh Combine 6 1.00 unit 6,966,666.67 6,966,666.67
b. V2 Ventilasi besi plat 3 lubang uk 165x50 Supl.PKPJ/G&P.14 3.00 unit 1,429,312.50 4,287,937.50
c. V3 Ventilasi besi plat 3 lubang uk 228x50 Supl.PKPJ/G&P.15 4.00 unit 1,975,050.00 7,900,200.00
Sub Jumlah D-5.A-5
6 Pekerjaan Lantai
b. Lantai beton, mutu beton f'c 9.8 Mpa A.4.1.1.2 3.50 m³ 937,083.77 3,279,793.18
c. Acian Lantai A.4.4.2.27. 35.00 m² 41,208.75 1,442,306.25
Sub Jumlah D-5.A-6
c. Pengecatan plafond A.4.7.1.10. 20.00 m² 36,057.34 721,146.80
d. Pengecatan listplank A.4.7.1.5 31.70 m² 65,301.50 2,070,057.55
Sub Jumlah D-5.A-7
RUMAH POMPA 1 Sub Jumlah D-5.A
D-5.B POMPA DAN ME RUMAH POMPA 1
1 Pompa Dan Filter Untuk Sistem Penyiraman Pengkabutan
a. Pompa Centrifugal/Pressure Pump/Pompa Dorong
1 Vertical Multistage Pump Analisa hitung 2.00 unit
* Kapasitas/Capacity : 20 m3/jam & Head : 50 meter
* Pump Mfg/Mer/Brand : GRUNDFOS Type : CR 15 - 05 atau setara
* Power : 4,0 kW, 3 x 380 v - 415 v, 3 Phase, 2900 rpm, 50 Hz
b. Suction Inlet / Aksesoris Hisap
1 Valve Hisap/Foot Valve (Flange Type) 3" Analisa hitung 2.00 pcs
2 PVC AW Pipe 3" A.5.1.1 31. 16.00 m'
c. Discharge Outlet / Aksesoris Keluaran
1 Header Pipa c/w Flange, Nut and Bolt, Hanger and Support, GIP dia. 150mm x 3m Analisa hitung 1.00 set
2 PVC AW Pipa 3" A.5.1.1 31. 16.00 m'
3 Non Return Check Valve (Flange Type) 3" Analisa hitung 2.00 pcs
4 Valve buka tutup / Gate Valve (Flange Type) 3" Analisa hitung 3.00 pcs
5 Saringan Air /Azud Helix Disc Filter 3" Analisa hitung 2.00 unit
6 PVC AW Flange 3" Analisa hitung 14.00 pcs
7 Chrome Ball Valve 2" Analisa hitung 2.00 pcs
8 Analisa hitung
Pressure Gauge 2 1/2" (0-2 kg/cm2) + PVC AW Tee Reducer 2" x 3/4", Faucet Socket 3/4", 2 nos
PVC AW Valve Socket 3/4", 2 nos PVC Pipe 3/4" (short length), Brass Reducing Bush 3/4" x 1/4", 2.00 pcs
Chrome Ball Valve 3/4", Rubber Expansion Joint
9 Pumps Pressure Tanks, kap. 100 Liter Analisa hitung 1.00 pcs
10 Pressure Switch/Safety Valve Analisa hitung 2.00 pcs
Sub Jumlah D-5.B-1
2 Pompa Dan Filter Untuk Sistem Penyiraman Spraying System
1 Vertical Multistage Pump Analisa hitung 2.00 unit
* Kapasitas : 24 m3 / Head : 50 meter
* Pump Mfg/Mer/Brand : GRUNDFOS Type CR 20 - 04 atau setara
b Suction Inlet / Aksesoris Hisap
2 PVC AW Pipe 3" A.5.1.1 31. 16.00 m'
c Discharge Outlet / Aksesoris Keluaran
2 PVC AW Pipa 3" A.5.1.1 31. 16.00 m'
8
PVC AW Valve Socket 3/4", 2 nos PVC Pipe 3/4" (short length), Brass Reducing Bush 3/4" x 1/4", Analisa hitung 2.00 pcs
9 Pumps Pressure Tanks. Kap. 500 liter Analisa hitung 1.00 pcs
Sub Jumlah D-5.B-2
3 Pompa Dan Filter Untuk Sistem Penyiraman Spraying System Kebun Induk Kopi
1 Centrifugal / Pressure Pump / Vertical Multistage Pump Analisa hitung 2.00 unit
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA


b Suction Inlet / Aksesoris Hisap
2 PVC AW Pipe 3" A.5.1.1 31. 16.00 m'
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

c Discharge Outlet / Aksesoris Keluaran

2 PVC AW Pipa 3" A.5.1.1 31. 16.00 m'
8 Analisa hitung 2.00 pcs
PVC AW Valve Socket 3/4", 2 nos PVC Pipe 3/4" (short length), Brass Reducing Bush 3/4" x 1/4",
Sub Jumlah D-5.B-3
4 Pompa Dan Filter Untuk Sistem Distribusi Kawasan
1 Centrifugal / Pressure Pump / Vertical Multistage Pump Analisa hitung 2.00 unit
2 PVC AW Pipe 3" A.5.1.1 31. 16.00 m'
2 PVC AW Pipa 3" A.5.1.1 31. 16.00 m'
8 Analisa hitung 2.00 pcs
PVC AW Valve Socket 3/4", 2 nos PVC Pipe 3/4" (short length), Brass Reducing Bush 3/4" x 1/4",
Sub Jumlah D-5.B-4
a. Panel MCC-Reservoir Supl.PME.024 4.00 Unit
b. NYMHY 4X1,5mm2 U/Control Selenoid Valve Greenhouse @ 12m Supl.PME.036 96.00 Mtr
c. NYMHY 4X1,5mm2 U/Control Selenoid Valve Shadinghouse @ 12m Supl.PME.036 144.00 Mtr
d. NYMHY 4X1,5mm2 U/Control Selenoid Valve Kebun Induk @ 12m Supl.PME.036 12.00 Mtr
e. NYY 2(3X4)mm2 Pompa S/D 5,5 kW Supl.PME.044 400.00 Mtr
f. Downlight LED OUTBO 24 W Supl.PME.011 2.00 set
g. Exhaust Fan Wall Supl.PME.020 2.00 set
h. Stop Kontak Dinding 1 ph, 200 W Supl.PME.008 2.00 set
i. Saklar Ganda Supl.PME.015 1.00 set
Sub Jumlah D-5.B-5
POMPA DAN ME RUMAH POMPA 1 Sub Jumlah D-5.B
D-6.A RUMAH POMPA 2 (EMBUNG)
Sub Jumlah D-6.A-1
d. Pas. Batu Kali 1:4 A.3.2.1.2. 2.90 m³ 912,433.50 2,646,057.15
d. Urugan tanah timbun 6.15a 1.60 m³ 288,475.00 461,560.00
Sub Jumlah D-6.A-2
3 Pekerjaan Beton
Pembesian A.4.1.1.17 61.70 kg 15,594.50 962,180.65
b. Kolom Praktis beton bertulang 11x11 A.4.1.1.35 6.80 m' 95,180.80 647,229.44
c. Balok latei beton bertulang 10x15 A.4.1.1.36 0.80 m' 120,606.20 96,484.96
d. Ring Balok Beton bertulang RB 15x15 A.4.1.1.36 3.20 m' 120,606.20 385,939.84
e. Plat Atap
Pembesian A.4.1.1.17 82.30 kg 15,594.50 1,283,427.35
Sub Jumlah D-6.A-3
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA


Sub Jumlah D-6.A-4
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA


a. P2 Pintu kayu 1 daun swing, kusen aluminium, uk 80x210 Combine 2 1.00 unit 3,470,400.00 3,470,400.00
Sub Jumlah D-6.A-5
6 Pekerjaan Lantai
b. Lantai beton, mutu beton f'c 9.8 Mpa A.4.1.1.2 0.70 m³ 937,083.77 655,958.64
c. Acian Lantai A.4.4.2.27. 6.30 m² 41,208.75 259,615.13
Sub Jumlah D-6.A-6
d. Pengecatan pintu A.4.7.1.5 3.80 m² 65,301.50 248,145.70
Sub Jumlah D-6.A-7
RUMAH POMPA 2 (EMBUNG) Sub Jumlah D-6.A
D-6.B POMPA DAN ME RUMAH POMPA 2
1 Pompa
1 Centrifugal / Pressure Pump / Vertical Multistage Pump 1.00 unit
* Pump Mfg/Mer/Brand : GRUNDFOS Type CR 15 - 05 atau setara
1 Valve Hisap/Foot Valve (Flange Type) 3" 1.00 pcs
2 PVC AW Pipe 3" A.5.1.1 31. 16.00 m'
2 PVC AW Pipa 3" A.5.1.1 31. 16.00 m'
3 Non Return Check Valve (Flange Type) 3" 1.00 pcs
4 Valve buka tutup / Gate Valve (Flange Type) 3" 2.00 pcs
5 Chrome Ball Valve 2" 1.00 pcs
Analisa hitung 1.00 pcs
6 PVC AW Valve Socket 3/4", 2 nos PVC Pipe 3/4" (short length), Brass Reducing Bush 3/4" x 1/4",
7 Pressure Switch/Safety Valve 1.00 pcs
Sub Jumlah D-6.B-1
2 Pompa Dan Filter
a. Tangki Filter Pasir Air FRP Fiber Glass 600 Vol. 3m3/jam 1.00 unit
b. Tangki Filter Carbon FRP Fiber Glass 600 Vol. 3m3/jam 1.00 unit
c. Tangki Filter Iron Magnesium FRP Fiber Glass 600 Vol. 3m3/jam 1.00 unit
Sub Jumlah D-6.B-2
a. Panel MCC-Embung Supl.PME.024 1.00 Unit -
b. NYY 2(3X4)mm2 Pompa S/D 5,5 kW Supl.PME.044 50.00 Mtr -
c. Downlight LED OUTBO 24 W Supl.PME.011 2.00 set -
d. Exhaust Fan Wall Supl.PME.020 1.00 set -
e. Stop Kontak Dinding 1 ph, 200 W Supl.PME.008 1.00 set -
f. Saklar Ganda Supl.PME.015 1.00 set -
Sub Jumlah D-6.B-3
POMPA DAN ME RUMAH POMPA 2 Sub Jumlah D-6.B
D-7.A RUMAH GENSET
Sub Jumlah D-7.A-1
d. Pas. Batu Kali 1:4 A.3.2.1.2. 5.40 m³ 912,433.50 4,927,140.90
Sub Jumlah D-7.A-2
3 Pekerjaan Beton
Pembesian A.4.1.1.17 124.60 kg 15,594.50 1,943,074.70
b. Kolom K1 beton bertulang 30x30 -
Pembesian A.4.1.1.17 117.00 kg 15,594.50 1,824,556.50
c. Kolom Praktis beton bertulang 11x11 A.4.1.1.35 7.00 m' 95,180.80 666,265.60
d. Balok latei beton bertulang 10x15 A.4.1.1.36 24.00 m' 120,606.20 2,894,548.80
e. Ring Balok Beton bertulang 20x30 -
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

Pembesian A.4.1.1.17 168.40 kg 15,594.50 2,626,113.80

f. Listplank Beton bertulang 20x40 -
Bekisting untuk lisplank A.4.1.1.24 14.60 m² 310,216.50 4,529,160.90
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA


Pembesian A.4.1.1.17 86.60 m² 15,594.50 1,350,483.70
g. Plat Atap -
Beton mutu f'c 19,3 Mpa A.4.1.1.22 4.00 m³ 281,176.50 1,124,706.00
Pembesian A.4.1.1.23 312.60 kg 286,951.50 89,701,038.90
g. Pondasi Mesin -
Beton mutu f'c 19,3 Mpa A.4.1.1.22 1.40 m³ 281,176.50 393,647.10
Pembesian A.4.1.1.23 178.10 kg 286,951.50 51,106,062.15
Sub Jumlah D-7.A-3
Sub Jumlah D-7.A-4
a. P7 Pintu besi plat+jalusi 2 daun swing, @daun 90x235+ventilasi atas jalusi 90x40 2 bh Combine 6 1.00 unit 6,966,666.67 6,966,666.67
b. V2 Ventilasi besi plat 3 lubang uk 165x50 Supl.PKPJ/G&P.14 3.00 unit 1,429,312.50 4,287,937.50
c. V3 Ventilasi besi plat 3 lubang uk 228x50 Supl.PKPJ/G&P.15 4.00 unit 1,975,050.00 7,900,200.00
Sub Jumlah D-7.A-5
6 Pekerjaan Lantai
b. Lantai beton, mutu beton f'c 9.8 Mpa A.4.1.1.2 3.50 m³ 937,083.77 3,279,793.18
c. Acian Lantai A.4.4.2.27. 35.00 m² 41,208.75 1,442,306.25
Sub Jumlah D-7.A-6
d. Pengecatan listplank A.4.7.1.5 31.70 m² 65,301.50 2,070,057.55
Sub Jumlah D-7.A-7
RUMAH GENSET Sub Jumlah D-7.A
D-7.B GENSET DAN PANEL
1 Pekerjaan Genset
a. Diesel Generator Set Analisa hitung 1.00 SET
- Type : 250KVA
- Kapasitas : Silient
- Lengkap dengan : Cooling Radiator, Silencer, Engine pad, Battery, Battery Charger dan
accessoriesnya termasuk setting Genset diatas pondasi
b. Tangki Mingguan kapasitas 2000 liter Analisa hitung 1.00 Unit
c. Pompa Solar Tangan Analisa hitung 1.00 Unit
d. Pompa Solar listrik lengkap dengan Panel, level kontrol & pengKabelan; Include Piping , valve,
Analisa hitung 1.00 Unit
wiring Control Pompa, fuel level Control dan accessoris Panel Pompa
e. Pemipaan exhaust dia. 6", pemasangan silencer residential lengkap dengan gantungan jenis
Analisa hitung 30.00 m
spring mounting
f. Isolasi rock wool seluruh pipa exhaust lengkap Jacketing Analisa hitung 30.00 m
g. Material bantu ( pipa selubung, isolasi & fittings & support, Accessories ) Analisa hitung 1.00 LS
h. Wall lining sound Proof dengan Rockwool density 80 kg/cm3 tebal 50 mm lengkap dengan
Analisa hitung 40.00 m2
spindle pin, glass Cloth dan aksesories lainnya
i. PengKabelan dari Genset ke Panel Kontrol Genset
- NYY 4 x 1 x 300 mm2 Supl.PME.038 60.00 Mtr
- Shielded 4 (3 x 1.5 mm2) Supl.PME.040 60.00 Mtr
- NYM 2 ( 4 x 2.5 mm2) + NYM 2 x 4 mm2 Supl.PME.041 60.00 Mtr
j. Grounding Body Genset, BCC 70 mm², termasuk rod + bak kontrol Supl.PME.037 1.00 Unit
Testing & Commissioning Genset termasuk pengadaan solar selama testing Analisa hitung 1.00 lot
Biaya Perijinan Depnaker Analisa hitung 1.00 lot
a. Panel AMF Genset 250KVA, PLN 197KVA, MDP, Kapasitor Bank Supl.PME.021 1.00 Unit
b. Downlight LED OUTBO 24 W Supl.PME.011 2.00 set
c. Exhaust Fan Wall Supl.PME.020 2.00 set
e. Saklar Ganda Supl.PME.015 1.00 set
GENSET DAN PANEL Sub Jumlah D-7.B
D-8 SUMUR BOR
1 Pembangunan Sumur Dalam Dengan Kedalaman 130 M
a. Pengeboran lobang dia 12" Permen PU no 28 TH 2016 - AT.02 260.00 m'
b. Reaming/pelebaran lubang bor :
1 Reaming lubang dia 8" Permen PU no 28 TH 2016 - AT.03 182.00 m'
2 Reaming lubang dia 6" Permen PU no 28 TH 2016 - AT.04 78.00 m'
c. Pengadaan dan pemasangan pipa konst. Sumur :
1 Pipa Black Steel dia 8" Permen PU no 28 TH 2016 - AT.09 182.00 m'
2 pipa blacksteel dia 6'' Permen PU no 28 TH 2016 - AT.07 78.00 m'
3 Screen Stainless Steel dia 6" Permen PU no 28 TH 2016 - AT.08 78.00 m'
4 Pipa Sounding GWI BSA dia 1" Permen PU no 28 TH 2016 - AT.11 182.00 m'
5 Pipa GIP 3'' A.5.1.1 23. 260.00 m'
d. Pengadaan dan Pemasangan Gravel Pack Permen PU no 28 TH 2016 - AT.12 10.00 m3
e. Pembersihan sumur/Development :
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

1 Water Flushing dan Air Jetting Permen PU no 28 TH 2016 - AT.13 64.00 jam
2 Water Jetting dan Air Lif ting Permen PU no 28 TH 2016 - AT.13 64.00 jam
f. Pemeriksaan lab/analisa kualitas air Permen PU no 28 TH 2016 - AT.16 2.00 Ls
g. Bak Kontrol 70x90 cm
1 Galian tanah A.2.3.1.1. 1.00 m3 86,075.00 86,075.00
2 Pasir urug A.2.3.1.11. 0.10 m3 295,790.00 29,579.00
3 Lantai kerja beton camp. 1:3:5 t=5 cm B.01.a 0.10 m3 835,841.60 83,584.16
4 Bekisting A.4.1.1.24 3.80 m2 310,216.50 1,178,822.70
5 Pembesian A.4.1.1.17 105.10 kg 15,594.50 1,638,981.95
6 Beton K175 A.4.1.1.5. 0.70 m3 1,013,688.50 709,581.95
7 Tutup Plat Besi 4mm LA.12.a 39.60 kg 39,479.00 1,563,368.40
Sub Jumlah D-8-1
2 Pekerjaan Pengadaan / Pemasangan Pompa
a. Pengadaan Pompa Kapasitas 21,4 m3 / Hr Head 120 Meter.
1 Pengadaan Pompa Submersible Lengkap Dengan Accessories
- Pompa Submersible Analisa hitung 2.00 Set
- Ac / Dc Elektrik Motor
- Inverter Built In
- Proteksi Over Load Built In
- Proteksi Thermal
- Proteksi Dry Running
2 Flash Arrester Cw Grounding Cable Analisa hitung 2.00 Set
3 Accessories Mekanikal Analisa hitung 2.00 Set
b. Pengadaan Dan Pemasangan Testing Commissoning Dan Training Operator
1 Testing Commissioning Oleh Pabrik Dan Training Operator Analisa hitung 1.00 Lot
Sub Jumlah D-8-2
1 Panel MCC-Sumur Bor No.1 Supl.PME.024a 1.00 Unit

a. NYY 4X10mm2 DOL 5,5KW U/Pompa Sumur Bor Supl.PME.035 70.00 Mtr
b. NYMHY 4X1,5mm2 U/Control WLC 3Unit @ 25Mtr Supl.PME.036 75.00 Mtr
2 Panel MCC-Sumur Bor No.2 Supl.PME.024a 1.00 Unit
a. NYY 4X10mm2 DOL 5,5KW U/Pompa Sumur Bor Supl.PME.035 70.00 Mtr
b. NYMHY 4X1,5mm2 U/Control WLC 3Unit @ 25Mtr Supl.PME.036 75.00 Mtr
Sub Jumlah D-8-3
SUMUR BOR Sub Jumlah D-8
D-9 RESERVOIR
Sub Jumlah D-9-1
2 Pekerjaan Tanah
a. Galian tanah TM.04.a.1+TM.04.b 498.80 m³ 37,741.17 18,825,295.30
b. Urugan pasir dipadatkan dibawah lantai kerja A.2.3.1.11. 1.10 m³ 295,790.00 325,369.00
Sub Jumlah D-9-2
3 Pekerjaan Beton
a. Lantai beton, mutu beton f'c 9.8 Mpa
Bekisting untuk lantai kerja A.4.1.1.24 0.70 m² 310,216.50 217,151.55
Beton mutu beton f'c 9.8 Mpa A.4.1.1.2 0.60 m³ 937,083.77 562,250.26
b. Bak Penyaringan
Bekisting A.4.1.1.25 70.50 m² 315,716.50 22,258,013.25
Pembesian A.4.1.1.17 1,282.90 kg 15,594.50 20,006,184.05
c. Waterproof Supl.PPL.02 42.90 m² 146,047.00 6,265,416.30
Sub Jumlah D-9-3
4 Pekerjaan Sanitasi Air
a. Terpaulin Sheet 0.25 mm P.17.a 436.80 m²
b. Pipa SGP 3'' Analisa hitung 10.50 m'
c. Pipa PVC tipe AW 3'' A.5.1.1 31. 2.10 m'
d. Tangga Monyet SNI 7393:2008 /6.15 2.00 m²
e. Gate Valve 3'' A.8.4.3.1 0.60 m'
Sub Jumlah D-9-4
RESERVOIR Sub Jumlah D-9
D-10 EMBUNG
1 Dinding Embung
a. Pekerjaan Galian Tanah A.2.3.1.1. 264.00 m³ 86,075.00 22,723,800.00
b. Pasir A.2.3.1.11. 26.40 m³ 295,790.00 7,808,856.00
c. Lantai kerja beton camp. 1:3:5 t=5 cm B.01.a 13.20 m³ 835,841.60 11,033,109.12
d. Pekerjaan Pasangan Batu camp.1:4 BM 7.9.(1) 488.50 m³ 1,116,811.89 545,562,610.35
e. Plasteran + Acian kepalaan A.4.4.2.4.+A.4.4.2.27 396.20 m³ 109,825.65 43,512,922.53
f. Pipa Suling-Suling 4" P.16 148.00 bh 192,236.00 28,450,928.00
EMBUNG Sub Jumlah D-10
D-11 WATER TOWER
Sub Jumlah D-11-1
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA


BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA


d. Urugan tanah kembali A.2.3.1.9.+A.2.3.1.10 27.10 m³ 65,000.00 1,761,500.00
Sub Jumlah D-11-2
3 Pekerjaan Beton
a. Pondasi telapak K1
Bekisting untuk pondasi telapak A.4.1.1.20 22.80 m² 178,783.00 4,076,252.40
Pembesian A.4.1.1.17 184.10 kg 15,594.50 2,870,947.45
b. Sloof beton bertulang 15 x25
Pembesian A.4.1.1.17 235.80 kg 15,594.50 3,677,183.10
Sub Jumlah D-11-3
a. Struktur Baja Water Tower A.4.2.1.1. 1,973.90 kg 40,744.00 80,424,581.60
b. Pipa Besi 1 - 3/4 '' A.4.2.1.1. (b) 101.20 kg 48,334.00 4,891,400.80
Sub Jumlah D-11-4
a. Pengecatan Struktur Baja A.4.7.1.5 899.20 m² 65,301.50 58,719,108.80
Sub Jumlah D-11-5
a. Toren air 2 m3 Supl.PF/LSK.17 4.00 unit
b. Pipa PVC AW 1" (Kuras) A.5.1.1 27. 32.00 m'
Sub Jumlah D-11-6
WATER TOWER unit Sub Jumlah D-11
D-12 KOLAM AIR LIMBAH
Sub Jumlah D-12-1
d. Urugan tanah kembali A.2.3.1.9.+A.2.3.1.10 45.60 m³ 65,000.00 2,964,000.00
Sub Jumlah D-12-2
3 Pekerjaan Beton
a. Slab lantai bawah
Pembesian A.4.1.1.17 397.50 kg 15,594.50 6,198,813.75
b. Dinding beton
Pembesian A.4.1.1.17 1,132.80 kg 15,594.50 17,665,449.60
c. Slab lantai atas
Pembesian A.4.1.1.17 397.50 kg 15,594.50 6,198,813.75
d. Mainhole
Pembesian A.4.1.1.17 32.00 kg 15,594.50 499,024.00
Sub Jumlah D-12-3
a. Pemasangan Pipa PVC D dia. 4" A.5.1.1 32. 8.00 m' -
b. Pemasangan Pipa PVC AW dia. 1" A.5.1.1 27. 1.00 m' -
Sub Jumlah D-12-4
KOLAM AIR LIMBAH Sub Jumlah D-12
D-13 SAUNG/GAZEBO
Sub Jumlah D-13-1
d. Pas. Batu Kali 1:4 A.3.2.1.2. 5.40 m³ 912,433.50 4,927,140.90
e. Urugan tanah kembali A.2.3.1.9.+A.2.3.1.10 7.20 m³ 65,000.00 468,000.00
Sub Jumlah D-13-2
3 Pekerjaan Beton
a. Kolom Praktis beton bertulang 11x11 A.4.1.1.35 16.00 m' 95,180.80 1,522,892.80
Sub Jumlah D-13-3
a. Pasangan batu 1/2 bata dinding bangunan camp. 1 : 4 A.5.1.1 32. 26.00 m² -
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

b. Batu alam susun sirih SNI 7395:2008 / 6.58 26.00 m² 388,236.75 10,094,155.50
c. Acian kolom A.5.1.1 27. 1.80 m² -
Sub Jumlah D-13-4
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

5 Pekerjaan Atap
b. Bubungan A.4.5.2.36. 16.20 m' 162,200.50 2,627,648.10
Sub Jumlah D-13-5
6 Pekerjaan Plafond
b. List gypsum A.4.5.1.9. 28.00 m 47,756.50 1,337,182.00
Sub Jumlah D-13-6
7 Pekerjaan Lantai
a. Lantai Kerja Rabat beton 1:3:5 B.01.a 0.40 m³ 835,841.60 334,336.64
b. Pasangan HT 30x30 unpolished A.4.4.3.35 5.10 m² 160,545.00 818,779.50
c. Acian A.4.4.2.27. 2.00 m² 41,208.75 82,417.50
e. Lantai Papan LA.11.a.4) 0.70 m² 4,001,116.43 2,800,781.50
Sub Jumlah D-13-7
8 Pekerjaan Listrik
a. MCB plus BOX MCB 1 Pole 2A Supl.PME.047 1.00 Unit -
b. NYM 2X2,5MM2 Supl.PME.045 35.00 m' -
c. Downlight LED OUTBO 24 W Supl.PME.011 2.00 set -
d. Saklar Tunggal Supl.PME.014 1.00 set -
Sub Jumlah D-13-8
9 Pekerjaan Pengecetan
a. Pengecatan plafond A.4.7.1.10. 14.00 m² 36,057.34 504,802.76
b. Pengecatan dinding kolom A.4.7.1.10.a 1.80 m² 39,706.70 71,472.06
c. Pengecatan Lisplank A.4.7.1.5 7.00 m² 65,301.50 457,110.50
Sub Jumlah D-13-9
GAZEBO Sub Jumlah D-13
D-14 TOILET UMUM
Sub Jumlah D-14-1
d. Pas. Batu Kali 1:4 A.3.2.1.2. 20.50 m³ 912,433.50 18,704,886.75
f. Urugan tanah timbun 6.15a 2.60 m³ 288,475.00 750,035.00
g. Rolag Bata Supl.PDP.04 4.00 m³ 1,207,434.80 4,829,739.20
Sub Jumlah D-14-2
3 Pekerjaan Beton
Pembesian A.4.1.1.17 242.70 kg 15,594.50 3,784,785.15
b. Kolom beton bertulang 11x11 A.4.1.1.35 47.20 m' 95,180.80 4,492,533.76
d. Ring Balok Beton bertulang 10x15 A.4.1.1.36 28.50 m' 120,606.20 3,437,276.70
Sub Jumlah D-14-3
4 Pekerjaan Pasangan & Plasteran
Sub Jumlah D-14-4
5 Pekerjaan Pintu
Sub Jumlah D-14-5
6 Pekerjaan Atap
a. Atap genteng metal galvalume, kuda-kuda baja ringan SNI 03-3436-2002 / 6.32 26.10 m² 223,454.00 5,832,149.40
b. Bubungan A.4.5.2.36. 14.50 m' 162,200.50 2,351,907.25
Sub Jumlah D-14-6
7 Pekerjaan Plafond
b. List Gypsum A.4.5.1.9. 60.90 m 47,756.50 2,908,370.85
Sub Jumlah D-14-7
b. Lantai Kerja beton camp. 1:3:5 B.01.a 2.60 m³ 835,841.60 2,173,188.16
c. Pasangan keramik KM 25x25 antislip A.4.4.3.36.a 26.00 m² 216,078.50 5,618,041.00
d. Pasangan keramik dinding 25x40 SNI 7395:2008 / PPL.A.4.4.3.54a 58.80 m² 252,960.40 14,874,071.52
Sub Jumlah D-14-8
9 Pekerjaan Listrik
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

a. Panel DP-toilet Umum Supl.PME.042 1.00 Unit

b. Downlight LED 11W Supl.PME.010 12.00 set
c. Exhaust Fan Plafon Supl.PME.019 6.00 set
d. Saklar Ganda Supl.PME.015 8.00 set
Sub Jumlah D-14-9
c. Pengecatan plafond gypsum A.4.7.1.10. 22.00 m² 36,057.34 793,261.48
d. Pengecatan listplank A.4.7.1.10.a 4.30 m² 39,706.70 170,738.81
Sub Jumlah D-14-10
11 Pekerjaan sanitair
a. Pemasangan Pipa PVC AW dia. 3/4" A.5.1.1 25. 16.00 m' -
b. Pemasangan Pipa PVC AW dia. 1/2" A.5.1.1 26. 11.00 m' -
c. Pemasangan Pipa PVC dia. 1" dari tower tank A.5.1.1 27. 18.00 m' -
d. Pemasangan Pipa PVC D dia. 3" A.5.1.1 31.b 24.00 m' -
e. Pemasangan Pipa PVC D dia. 4" A.5.1.1 31.c 18.00 m' -
f. Pemasangan kran 1/2" A.5.1.1 19. 6.00 unit -
g. Pemasangan bak cuci piring stainless steel + kran A.5.1.1 12. 2.00 unit -
h. Urinoir A.5.1.1 4. 3.00 unit -
i. Pemasangan kloset jongkok A.5.1.1 2. 6.00 unit -
j. Pemasangan bak mandi fiber A.5.1.1 7. 6.00 unit -
k. Pemasangan Floor drain 4'' stainlessteel A.5.1.1 14. 6.00 unit -
Sub Jumlah D-14-11
12 Pekerjaan Septic Tank (1.3x2.45x2)
- Pembesian A.4.1.1.17 37.90 kg 15,594.50 591,031.55
g. Ijuk SNI 2835:2008 / PT.6.14 1.10 m² 150,645.00 165,709.50
h. pasir A.2.3.1.11. 0.90 m³ 295,790.00 266,211.00
Sub Jumlah D-14-12
TOILET UMUM Sub Jumlah D-14
D-15 INSTALASI DISTRIBUSI AIR BERSIH KAWASAN
1 Pekerjaan Plumbing Sumur Bor
a. Pipa PVC AW 3" A.5.1.1 31. 180.00 m
2 Pekerjaan Plumbing Greenhouse
a. Pipa PVC AW 3" A.5.1.1 31. 75.00 m
3 Pekerjaan Plumbing Shading Area
a. Pipa PVC AW 3" A.5.1.1 31. 880.00 m
4 Pekerjaan Plumbing ke Water Tower Kantor dan Rumah Produksi
a. Pipa PVC AW 1" A.5.1.1 27. 95.00 m
5 Pekerjaan Plumbing ke Water Tower Rumah Pekerja, Pengawas dan Manajer
a. Pipa PVC AW 1" A.5.1.1 27. 130.00 m
6 Pekerjaan Plumbing ke Water Tower Toilet Umum
a. Pipa PVC AW 1" A.5.1.1 27. 190.00 m
7 Pekerjaan Plumbing ke Water Tower Guest House dan Aula
a. Pipa PVC AW 1" A.5.1.1 27. 140.00 m
b. Pipa PVC AW 3/4" A.5.1.1 26. 98.00 m
8 Pekerjaan Plumbing Embung
a. Pipa PVC AW 3" A.5.1.1 31. 255.00 m
INSTALASI DISTRIBUSI AIR BERSIH KAWASAN Sub Jumlah D-15
D-16 INSTALASI LISTRIK KAWASAN
1 Biaya Penyambungan Baru ( BP )
a. Biaya Penyambungan Baru ( BP ) 197000VA Analisa hitung 197,000.00 VA -
b. Uang Jaminan Langganan ( UJL ) Analisa hitung 197,000.00 VA -
c. SWI/ Surat Penyataan Jaminan Instalasi Analisa hitung 197,000.00 VA -
d. Biaya SLO dari Konsuil Analisa hitung 197,000.00 VA -
e. Materai 6000 Analisa hitung 6.00 lbr -
f. Administrasi Penyambungan & Ongkos pasang Analisa hitung 1.00 ls -
g. Sertifikat Laik Operasi (SLO) 197,000.00 VA -
Sub Jumlah D-16-1
2 Pemasangan Trafo
a. Transformator 20 kV / 400 V Kap. 250 kVA 1.00 Mtr -
b. Kabel NYFGbY 4(1x300)mm2 Supl.PME.039 70.00 Mtr -
c. Grounding Supl.PME.037 1.00 LOT -
Sub Jumlah D-16-2
3 Penangkal Petir Eksternal
a. ESE Min.R 150 c/w Lighting Counter and flash lamp 1.00 SET -
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

b. BC draad 70 mm2 a). 1,67 m/kg 100.00 m -

BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

c. Kawat licin No.12 a). 20 m/kg 200.00 m -

d. Isolator telur 1/4" 15.00 pcs -
e. Track Span d 1/2" 15.00 pcs -
f. tower Triangle 30.00 Mtr -
tower Triangle 30cm Hot Dip Galvanize Spesifikasi :
* Vertikal tiang Utama besi behl 16mm Full SNI,
* Horizontal dan Diagonal V besi behl 10mm full SNI
* Sling baja 4mm
* Spand Screw 12mm
* Mur Baut BMP M16
* Klem sling 6mm
g. Pipa Galvanis 2 "x 2,3 mm x 6 m 1.00 btg -
h. Stall Clamp 1/4" 60.00 pcs -
i. Stall Clamp 5/8" 15.00 pcs -
j. Skun 70 mm2 2.00 pcs -
k. Pipa conduit E-25 2.00 btg -
l. Rod Copper 5/8" x 2 m 4.00 btg -
m. Pipa galvanis 1 1/4" x 3,2 mm x 6m 8.00 btg -
n. Socket pipa galvanis 1 1/4 " 6.00 pcs -
o. Kabel NYAF 1X 95 mm2 40.00 Mtr -
p. Kabel NYAF 1x 70 mm2 5.00 Mtr -
q. Grounding Box 1.00 set -
r. Grounding Rod 5/8" 2,4 Mtr ( Copper Bonding ) 10.00 pcs -
s. Integrasi Grounding plat 3x30 mm2 60.00 Mtr -
t. Klem Kabel 10 Stainless Steel 1.00 pcs -
u. Cor Grounding 60.00 Mtr -
v. Biaya pekerjaan,commisioning 1.00 lot -
w. Material bantu ( isolasi & fittings & support, Accessories ) 1.00 LS -
Sub Jumlah D-16-3
4 Kabel Tegangan Rendah
a. NYFGBY 4X185mm2 from MDP Utama to DP- Shading House Supl.PME.033 170.00 Mtr -
b. NYFGBY 4X16mm2 from MDP Utama to MCC-Green House Supl.PME.034 100.00 Mtr -
c. NYFGBY 4X16mm2 from MDP Utama to Panel MCC-Embung Supl.PME.034 300.00 Mtr -
d. NYFGBY 4X16mm2 from MDP Utama to MCC-Reservoir Supl.PME.034 640.00 Mtr -
e. NYFGBY 4X16mm2 from MDP Utama to MCC-Sumur Bor 1 Supl.PME.034 90.00 Mtr -
f. NYFGBY 4X16mm2 from MDP Utama to MCC-Sumur Bor 2 Supl.PME.034 90.00 Mtr -
g. NYFGBY 4X16mm2 from MDP Utama to MCC-Spring Kopi Supl.PME.034 240.00 Mtr -
h. NYFGBY 4X16mm2 from MDP Utama to DP-Rumah Produksi Supl.PME.034 150.00 Mtr -
i. NYFGBY 4X16mm2 from MDP Utama to DP-KANtoR Supl.PME.034 90.00 Mtr -
j. NYFGBY 4X16mm2 from MDP Utama to DP-R. Manajer Supl.PME.034 50.00 Mtr -
k. NYFGBY 4X16mm2 from MDP Utama to DP-R. Pengawas Supl.PME.034 60.00 Mtr -
l. NYFGBY 4X16mm2 from MDP Utama to DP-R. Pekerja Supl.PME.034 50.00 Mtr -
m. NYFGBY 2X10mm2 from DP.Pekerja to R.Pekerja Supl.PME.043 75.00 Mtr -
n. NYFGBY 2X10mm2 from Toilet Supl.PME.043 75.00 Mtr -
Sub Jumlah D-16-4
5 Lampu Jalan
a. Lampu PJU SOLAR CELL 100W ALL IN ONE, t=9.0 meter (lengkap dengan pondasi) 50.00 set -
Sub Jumlah D-16-5
6 Commisioning 1.00 LS -
Sub Jumlah D-16-5
INSTALASI LISTRIK KAWASAN Jumlah D-16
D-17 JALAN LINGKUNGAN DAN DRAINASE
I JALAN LINGKUNGAN
a. Pengukuran dan pematokan Adaptasi T.02.a.1+T.03.b 591.00 m' 6,267.25 3,703,944.75
Sub Jumlah B-17-I-1
2 Pekerjaan Tanah
a. Penyiapan badan jalan (CBR > 6%) 3.3.(1) 2,976.00 m² 4,000.00 11,904,000.00
b. Galian tanah (badan jalan) TM.04.a.1+TM.04.b 1,339.20 m³ 37,741.17 50,542,974.06
c. Urugan tanah dan dipadatkan (bahu) A.2.3.1.9.+A.2.3.1.10 217.00 m³ 65,000.00 14,105,000.00
Sub Jumlah B-17-I-2
3 Pekerjaan Perkerasan Berbutir
a. Agregat Kelas A 5.1.(1) 834.60 m³ 29,744.27 24,824,563.88
b. Agregat Kelas S 5.1.(3) 111.00 m³ 980,000.00 108,780,000.00
Sub Jumlah B-17-I-3
4 Pekerjaan Perkerasan Aspal
a. Lapis Perekat - Aspal Emulsi 6.1 (1) 927.40 ltr 9,899.16 9,180,481.98
b. Laston Lapis Aus (AC-WC) 6.3(5a) 252.40 ton -
c. Bahan anti pengelupasan 6.3.(8) 46.20 kg 566.50 26,172.30
Sub Jumlah B-17-I-4
JALAN LINGKUNGAN Sub Jumlah B-17-I
II JALAN PRODUKSI
a. Pengukuran dan pematokan Adaptasi T.02.a.1+T.03.b 1,842.40 m² 6,267.25 11,546,781.40
Sub Jumlah D-17-II-1
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

2 Pekerjaan Tanah dan Pondasi Jalan

a. Penyiapan badan jalan (CBR > 6%) 3.3.(1) 2,697.80 m³ 4,000.00 10,791,200.00
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

b. Galian tanah (beton pengunci) TM.04.a.1+TM.04.b 24.40 m³ 37,741.17 920,884.53

c. Pasir urug (beton pengunci) A.2.3.1.11. 81.30 m³ 295,790.00 24,047,727.00
3 Pekerjaan Jalan Paving Block
a. Pasangan Paving Block tebal 6 cm A.4.4.3.64. 2,264.40 m² 423,905.90 959,892,519.96
b. Pekerjaan beton pengunci K-175, 10x15 cm A.4.1.1.5. 24.40 m³ 1,013,688.50 24,733,999.40
c. Pasir urug (lantai kerja jalan) A.2.3.1.11. 134.90 m³ 295,790.00 39,902,071.00
JALAN PRODUKSI Sub Jumlah D-17-II
III DRAINASE
1 Pekerjaan Drainase (tipikal drainase D-30/40)
a. Pengukuran dan pematokan Adaptasi T.02.a.1+T.03.b 1,333.40 m' 6,267.25 8,356,751.15
b. Galian Tanah TM.04.a.1+TM.04.b 605.00 m³ 37,741.17 22,833,407.49
c. Pasir urug t=5cm A.2.3.1.11. 43.30 m³ 295,790.00 12,807,707.00
d. Lantai kerja beton campuran 1:3:5 B.01.a 80.00 m³ 835,841.60 66,867,328.00
e. Pasangan batu 1/2 bata dinding bangunan camp. 1 : 4 A.4.4.1.9 1,238.70 m³ 133,417.90 165,264,752.73
f. Plasteran + Acian camp 1:4 A.4.4.2.4. 1,703.20 m² 68,616.90 116,868,304.08
g. Balok pengaku uk 10x15 A.4.1.1.36 120.00 m' 120,606.20 14,472,744.00
Sub Jumlah D-17-III-1
f. Plasteran + Acian camp 1:4 A.4.4.2.4. 579.60 m² 68,616.90 39,770,355.24
g. Balok pengaku uk 10x15 A.4.1.1.36 41.00 m' 120,606.20 4,944,854.20
e. Pasangan batu camp.1:4 A.3.2.1.2. 662.30 m³ 912,433.50 604,304,707.05
f. Plesteran+Acian kepalaan A.4.4.2.4. 441.50 m² 68,616.90 30,294,361.35
g. Pipa suling PVC Ø 2'' P.16 200.00 m' 192,236.00 38,447,200.00
a. Pengukuran dan pematokan Adaptasi T.02.a.1+T.03.b 72.00 m' 6,267.25 451,242.00
e. Pasangan batu camp.1:4 A.3.2.1.2. 157.00 m³ 912,433.50 143,252,059.50
b. Galian Tanah TM.04.a.1+TM.04.b 1,818.20 m³ 37,741.17 68,620,994.20
e. Pasangan batu camp.1:4 A.3.2.1.2. 1,289.90 m³ 912,433.50 1,176,947,971.65
DRAINASE Sub Jumlah D-17-III
IV PLAT DUIKER
1 Plat beton mutu K-225
a. Bekisting A.4.1.1.24 253.80 m² 310,216.50 78,732,947.70
b. Plat beton mutu K-225 A.4.1.1.7. 32.80 m³ 1,061,611.10 34,820,844.08
c. Pembesian A.4.1.1.17 2,365.50 kg 15,594.50 36,888,789.75
Sub Jumlah D-17-IV-1
PLAT DUIKER Sub Jumlah D-17-IV
V JEMBATAN
a. Galian Tanah TM.04.a.1+TM.04.b+TM.04.c 72.60 m³ 80,342.93 5,832,896.52
b. Timbunan Pilihan dari sumber galian TM.04.c 41.00 m³ 42,601.76 1,746,672.07
c. Bekisting A.4.1.1.24 139.60 m² 310,216.50 43,306,223.40
d. Beton mutu fc’30 MPa (lantai jembatan) A.4.1.1.12. 9.10 m³ 1,196,215.90 10,885,564.69
e. Beton mutu f’c = 19,3 Mpa A.4.1.1.7. 43.40 m³ 1,061,611.10 46,073,921.74
f. Beton mutu f’= 9,8 Mpa A.4.1.1.2 2.10 m³ 937,083.77 1,967,875.91
g. Pasir A.2.3.1.11. 2.10 m³ 295,790.00 621,159.00
h. Pembesian A.4.1.1.17 4,936.40 m³ 15,594.50 76,980,689.80
i. Railling Jembatan, Pipa GIP 3" Suplemen - Supl.PLL/JBT.23 25.90 m 478,426.67 12,391,250.67
j. Base plate A.4.2.1.1. 188.40 kg 40,744.00 7,676,169.60
k. Anchor Bolt dia 22 A.4.2.1.1. (b) 14.30 kg 48,334.00 691,176.20
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

Sub Jumlah D-17-V

JEMBATAN Sub Jumlah D-17-V
JALAN LINGKUNGAN DAN DRAINASE Jumlah D-17
D-18 POS KEAMANAN, GERBANG GAPURA, PAPAN NAMA DAN PAGAR DEPAN
I POS KEAMANAN DAN GERBANG GAPURA
Sub Jumlah B-18-I-1
d. Pas. Batu Kali 1:4 A.3.2.1.2. 5.50 m³ 912,433.50 5,018,384.25
Sub Jumlah B-18-I-2
3 Pekerjaan Beton
a. Pondasi telapak beton bertulang P1
Pembesian A.4.1.1.17 614.80 kg 15,594.50 9,587,498.60
b. Pondasi telapak beton bertulang P2
Pembesian A.4.1.1.17 150.10 kg 15,594.50 2,340,734.45
c. Balok sloof beton bertulang 15x20
Pembesian A.4.1.1.17 67.10 kg 15,594.50 1,046,390.95
d. Kolom praktis beton bertulang 11x11 A.4.1.1.35 27.50 kg 95,180.80 2,617,472.00
e. Ring balok beton bertulang 10x15 A.4.1.1.36 23.80 m' 120,606.20 2,870,427.56
f. Balok latei beton bertulang 10x15 A.4.1.1.36 6.90 m' 120,606.20 832,182.78
g. Slab Atas beton bertulang
Bekisting untuk slab A.4.1.1.24 21.60 m² 310,216.50 6,700,676.40
Pembesian A.4.1.1.17 89.90 kg 15,594.50 1,401,945.55
Sub Jumlah B-18-I-3
e. Acian balok latei A.4.4.2.27. 2.10 m² -
Sub Jumlah B-18-I-4
5 Pekerjaan Pintu & Jendela
c. J10 Jendela aluminium+kaca 5 mm, kusen aluminium, 2 daun+bovenlight;kaca mati 5 mm, @daun Combine 8 2.00 unit 1,783,775.00 3,567,550.00
Sub Jumlah B-18-I-5
a. Kuda kuda Pipa Baja 1'' A.4.2.1.1 (a) 619.60 kg 39,352.50 24,382,809.00
b. Kolom Pipa Baja 5'' A.4.2.1.1 (a) 111.90 kg 39,352.50 4,403,544.75
c. Rangka Hollow 50x100 LA.12.a 814.30 kg 39,479.00 32,147,749.70
d. Bracket siku 40x40 LA.12.a 12.10 kg 39,479.00 477,695.90
e. Base Plat Kuda kuda t=10mm A.4.2.1.1. (c ) 58.90 kg 40,744.00 2,399,821.60
f. Base Plat Kolom t=10mm A.4.2.1.1. (c ) 9.60 kg 40,744.00 391,142.40
g. Baut HTB ∅19 c/w Nut & Washers A.4.2.1.1. (c ) 96.00 bh 40,744.00 3,911,424.00
h. Anchor Bolt ∅19x600 A.4.2.1.1. (c ) 72.00 bh 40,744.00 2,933,568.00
i. Kabel Ø8 Supl.PPAP/GP.13 40.00 m' 181,335.00 7,253,400.00
Sub Jumlah B-18-I-6
7 Pekerjaan Atap
a. Atap Spandek Long Span SNI 03-3436-2002 / 6.32 46.20 m² 223,454.00 10,323,574.80
b. ACP 4 mm Supl.PLL/SNG.20 266.10 m² -
c. Solar Tuff Corrugated Transparant Polycarbonate Sheet 6.32.a 26.50 m² 388,388.00 10,292,282.00
Sub Jumlah B-18-I-7
d. Pasangan HT 60x60 unpolished SNI 7395:2008 / PPL.6.13b 10.60 m² 344,520.00 3,651,912.00
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

Sub Jumlah B-18-I-8

9 Pekerjaan Plafon
b. Plafon Kalsiboard 3.5 mm rangka furing B.2.6.3.3.10.2a + B.2.6.3.3.10.5 4.20 m² 227,317.75 954,734.55
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

c. List Gypsum A.4.5.1.9. 21.00 m' 47,756.50 1,002,886.50

Sub Jumlah B-18-I-9
a. Pengecetan dinding exterior A.4.7.1.10.a 31.40 m² 39,706.70 1,246,790.38
b. Pengecetan dinding interior A.4.7.1.10. 47.30 m² 36,057.34 1,705,512.18
Sub Jumlah B-18-I-10
a. MCB plus BOX MCB 1 Pole 2A Supl.PME.047 1.00 Unit -
c. Downlight LED 21W Supl.PME.009 9.00 set -
d. Downlight LED 11W Supl.PME.010 1.00 set -
e. Exhaust Fan Plafon Supl.PME.019 1.00 set -
f. Stop Kontak Dinding 1 ph, 200 W Supl.PME.008 2.00 set -
g. Saklar Ganda Supl.PME.015 3.00 set -
12 Pekerjaan Septic Tank (1,3x2,45x2)
- Pembesian A.4.1.1.17 37.90 kg 15,594.50 591,031.55
g. Ijuk SNI 2835:2008 / PT.6.14 1.10 m² 150,645.00 165,709.50
h. pasir A.2.3.1.11. 0.90 m³ 295,790.00 266,211.00
POS KEAMANAN DAN GERBANG GAPURA Jumlah B-18-I
II PAGAR DEPAN
1 Persiapan
a. Pengukuran dan pemasangan bouwplank A.2.2.1.4. 292.00 m2 64,570.00 18,854,440.00
Sub Jumlah B-18-II.1
a. Galian tanah pondasi TM.04.a.1+TM.04.b 13.70 m³ 37,741.17 517,054.02
d. Pembongkaran Pasangan Batu Eksisting P.01.e.3) a 21.00 m³ 91,740.00 1,926,540.00
3 Pekerjaan Beton
a. Pondasi telapak beton bertulang tipe 1
Pembesian A.4.1.1.17 526.00 kg 15,594.50 8,202,707.00
b. Pondasi telapak beton bertulang tipe 2
Pembesian A.4.1.1.17 278.50 kg 15,594.50 4,343,068.25
c. Sloof beton bertulang uk 15x20 tipe 1
Bekisting untuk sloof A.4.1.1.21 5.80 m² 171,083.00 992,281.40
Pembesian A.4.1.1.17 65.40 kg 15,594.50 1,019,880.30
d. Sloof beton bertulang uk 15x20 tipe 3
Pembesian A.4.1.1.17 163.00 kg 15,594.50 2,541,903.50
e. Kolom Praktis beton bertulang tipe 1 uk 11x11 A.4.1.1.35 34.00 m' 95,180.80 3,236,147.20
f. Kolom Praktis beton bertulang tipe 2 uk 11x11 A.4.1.1.35 18.00 m' 95,180.80 1,713,254.40
b. Plasteran + Acian camp 1:4 A.4.4.2.4. 110.70 m² 68,616.90 7,595,890.83
c. Plesteran Relief Supl.PDP/GH.08 58.50 m² 204,493.51 11,962,870.28
5 Pekerjaan Struktur
a. Pagar Hollow 100x100 LA.12.a 5,489.60 Kg 39,479.00 216,723,918.40
PAGAR DEPAN Sub Jumlah B-18-II
III PAPAN NAMA
1 Persiapan
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

Sub Jumlah B-18-III.1

BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

a. Galian tanah pondasi TM.04.a.1+TM.04.b+TM.04.c 7.00 m³ 80,342.93 562,400.49

d. Pas. Batu Kali 1:4 A.3.2.1.2. 2.60 m³ 912,433.50 2,372,327.10
f. Pasangan Roolag Bata Supl.PDP.04 1.10 m³ 1,207,434.80 1,328,178.28
3 Pekerjaan Beton
a. Sloof beton bertulang uk 15x20 tipe 1
Pembesian A.4.1.1.17 31.20 kg 15,594.50 486,548.40
b. Pasangan batu 1 bata lapis batu alam susun sirih camp. 1 : 4 SNI 7395:2008 / 6.58 18.40 m² 388,236.75 7,143,556.20
6 Pekerjaan lain lain
a. Tulisan "Nurseri Perkebunan Cianjur" Suplemen - Supl.PLSK/LSK.19 1.00 Ls 19,195,000.00 19,195,000.00
PAPAN NAMA Sub Jumlah B-18-III
POS KEAMANAN, GERBANG GAPURA, PAPAN NAMA DAN PAGAR DEPAN Sub Jumlah B-18
D-19 PAGAR KELILING
1 Pekerjaan Pagar BRC
a. Pembersihan lahan SPL 1,046.00 m³ 95,000.00 99,370,000.00
b. Galian tanah untuk pondasi A.2.2.1.4. 10.50 m³ 64,570.00 677,985.00
c. Urugan pasir untuk pondasi A.2.3.1.1. 0.90 m³ 86,075.00 77,467.50
d. Pondasi Beton campuran 1:3:5 A.2.3.1.11. 10.50 m² 295,790.00 3,105,795.00
e. Pemasangan Pagar BRC tinggi 90 cm A.4.1.1.1 941.40 m² 55,000.00 51,777,000.00
f. Tiang penyangga pagar, pipa baja 1.5'' A.3.2.1.2. 4,735.00 kg 912,433.50 4,320,372,622.50
g. Pengelasan tiang pagar A.2.3.1.9.+A.2.3.1.10 87.20 m' 65,000.00 5,668,000.00
Sub Jumlah B-19-1
PAGAR KELILING Sub Jumlah B-19
D-20 PARKIR DAN LANSKAP
1 Parkir 1 dan Parkir 2
a. Pemadatan subgrade TM.04.c 108.00 m³ 42,601.76 4,600,989.85
c. Pasir urug (beton pengunci) A.2.3.1.11. 0.40 m³ 295,790.00 118,316.00
d. jalan paving t = 6 cm A.4.4.3.64. 308.00 m² 423,905.90 130,563,017.20
e. Pekerjaan Beton Pengunci mutu f’ = 14,5 Mpa
Beton mutu f’ = 14,5 Mpa A.4.1.1.5. 1.50 m³ 1,013,688.50 1,520,532.75
Bekisting A.4.1.1.20 17.40 m² 178,783.00 3,110,824.20
f. Pipa baja 2.5'' A.4.2.1.1 (a) 229.50 kg 39,352.50 9,031,398.75
g. Pengecetan epoxi pipa baja 2.5'' Supl.PF/LSK.16 10.60 m² 83,008.75 879,892.75
Sub Jumlah B-20-1
2 Halaman Rumah Manajer
a. Beton Pengunci
Pasir urug A.2.3.1.11. 0.20 m³ 295,790.00 59,158.00
Bekisting A.4.1.1.21 1.30 m² 171,083.00 222,407.90
Beton mutu f’ = 14,5 Mpa A.4.1.1.5. 0.70 m³ 1,013,688.50 709,581.95
b. Pasangan paving block t=6 cm A.4.4.3.64. 25.00 m² 423,905.90 10,597,647.50
c. Penanaman rumput gajah mini Permen PU no 28 TH 2016 - P.12.a 2.80 m² 21,505.00 60,214.00
Sub Jumlah B-20-2
3 Halaman Rumah Pengawas
a. Beton Pengunci
Pasir urug A.2.3.1.11. 0.20 m³ 295,790.00 59,158.00
Bekisting A.4.1.1.21 1.40 m² 171,083.00 239,516.20
Beton mutu f’ = 14,5 Mpa A.4.1.1.5. 0.70 m³ 1,013,688.50 709,581.95
d. Lampu Taman Outdoor 60W Supl.PME.017 1.00 set -
Sub Jumlah B-20-3
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

4 Halaman Rumah Pekerja

a. Beton Pengunci
Pasir urug A.2.3.1.11. 0.30 m³ 295,790.00 88,737.00
Bekisting A.4.1.1.21 2.20 m² 171,083.00 376,382.60
d. Lampu Taman Outdoor 60W Supl.PME.017 2.00 set -
Sub Jumlah B-20-4
5 Lanskap Taman
a. Penanaman Bromelia Merah Suplemen - Supl.PLSK/LSK.19 27.00 phn 188,212.93 5,081,749.20
b. Penanaman Lidah Mertua, Tinggi 80 dan 90 CM Suplemen - Supl.PLSK/LSK.20 84.00 phn 56,212.93 4,721,886.40
c. Penanaman Pancing Pentul, Tinggi 60 dan 80 CM Suplemen - Supl.PLSK/LSK.21 23.00 phn 138,712.93 3,190,397.47
d. Penanaman Pucuk Merah, Tinggi 1 - 1.2 meter Suplemen - Supl.PLSK/LSK.22 7.00 phn 133,212.93 932,490.53
e. Penanaman Kamboja, Tinggi 2 - 2.5 meter Suplemen - Supl.PLSK/LSK.23 3.00 phn 716,136.67 2,148,410.00
f. Penanaman Pandan Bali, Tinggi 90 - 120 cm Suplemen - Supl.PLSK/LSK.24 3.00 phn 221,212.93 663,638.80
g. Penanaman Palem Raja, Tinggi 1.5 - 2 meter Suplemen - Supl.PLSK/LSK.25 7.00 phn 221,212.93 1,548,490.53
g. Penanaman Melati mini daun kuning tinggi 40 cm Suplemen - Supl.PLSK/LSK.26 168.00 phn 23,212.93 3,899,772.80
h. Penanaman Melati mini daun silver tinggi 40 cm Suplemen - Supl.PLSK/LSK.27 168.00 phn 28,712.93 4,823,772.80
i. Penanaman Brokoli hijau tinggi 20 cm Suplemen - Supl.PLSK/LSK.28 84.00 phn 39,712.93 3,335,886.40
j. Penanaman Rumput gajah mini Permen PU no 28 TH 2016 - P.12.a 390.00 m2 21,505.00 8,386,950.00
k. Timbunan Tanah Hitam SNI 2835:2008 / PT.6.15c 29.60 m3 288,475.00 8,538,860.00
l. Pekerjaan pupuk kandang (2,5 kg/m3 tanah hitam) Suplemen - Supl.PLSK/LSK.17 73.90 kg 1,750.38 129,352.71
m. Pekerjaan Pupuk NPK (0,5 Kg/M3 Tanah Hitam) Suplemen - Supl.PLSK/LSK.29 14.80 kg 16,655.38 246,499.55
n. Pekerjaan Sekam (2,5 Kg/ m3 Tanah Hitam) Suplemen - Supl.PLSK/LSK.30 73.90 kg 5,655.38 417,932.21
Sub Jumlah B-20-5
PARKIR DAN LANSKAP Sub Jumlah D-20
D21 RENOVASI RUMAH JAGA EKSISTING
1 Persiapan
Sub Jumlah D-21-1
d. Pas. Batu Kali 1:4 A.3.2.1.2. 1.40 m³ 912,433.50 1,277,406.90
f. Urugan tanah timbun 6.15a 2.30 m³ 288,475.00 663,492.50
Sub Jumlah D-21-2
3 Pekerjaan Beton
a. Balok sloof beton bertulang 15x20 -
Pembesian A.4.1.1.17 20.90 kg 15,594.50 325,925.05
b. Kolom Praktis beton bertulang 11x11 A.4.1.1.35 3.30 m' 95,180.80 314,096.64
c. Ring Balok Beton bertulang RB 10x15 A.4.1.1.36 9.00 m' 120,606.20 1,085,455.80
d. Dak Beton bertulang
Bekisting untuk dak A.4.1.1.24 0.30 m² 310,216.50 93,064.95
Pembesian A.4.1.1.17 41.80 kg 15,594.50 651,850.10
e. Kanopi atap
Bekisting untuk kanopi A.4.1.1.24 2.20 m² 310,216.50 682,476.30
Pembesian A.4.1.1.17 17.90 kg 15,594.50 279,141.55
Sub Jumlah D-21-3
a. Pembongkaran dinding bata A.2.2.1.14 62.80 m² 780,989.00 49,046,109.20
b. Pasangan batu 1/2 bata dinding bangunan camp. 1 : 2 A.4.4.1.7. 62.80 m² 140,933.65 8,850,633.22
Sub Jumlah D-21-4
c. P3 Pintu kayu 1 daun swing, kusen aluminium, uk 70x195 Combine 3 1.00 unit 1,550,000.00 1,550,000.00
f. Panel Ornamen GRC Combine 15 2.00 unit 137,550.00 275,100.00
Sub Jumlah D-21-5
6 Pekerjaan Atap
b. Bubungan A.4.5.2.36. 13.20 m' 162,200.50 2,141,046.60
Sub Jumlah D-23-6
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

7 Pekerjaan Plafon
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA


c. List Gypsum A.4.5.1.9. 33.00 m 47,756.50 1,575,964.50
Sub Jumlah D-23-7
a. Pasangan HT 60x60 polished SNI 7395:2008 / PPL.6.13a 58.40 m³ 375,210.00 21,912,264.00
b. Pasangan HT 60x60 unpolished SNI 7395:2008 / PPL.6.13b 4.50 m³ 344,520.00 1,550,340.00
c. Pasangan keramik dinding 25x40 SNI 7395:2008 / PPL.A.4.4.3.54a 18.20 m² 252,960.40 4,603,879.28
d. Pasangan keramik 25x25 antislip A.4.4.3.36.a 4.50 m² 216,078.50 972,353.25
e. Plint Lantai 60x10 A.4.4.3.28. 84.30 m² 53,422.60 4,503,525.18
Sub Jumlah D-21-8
a. Pemasangan bak cuci piring stainless steel 1 bowl + kran angsa A.5.1.1 12. 1.00 unit -
b. Pemasangan kloset jongkok A.5.1.1 2. 1.00 unit -
c. Pemasangan bak mandi fiber A.5.1.1 7. 1.00 unit -
d. Pemasangan Floor drain 4'' stainlessteel A.5.1.1 14. 1.00 unit -
Sub Jumlah B-21-9
c. Pengecatan plafond gypsum A.4.7.1.10. 94.30 m² 36,057.34 3,400,207.16
Sub Jumlah B-23-10
a. Panel DP-R. Pekerja Type 36 Supl.PME.031 1.00 Unit -
c. Lampu Taman Outdoor 60W Supl.PME.017 1.00 set -
d. Downlight LED 21W Supl.PME.009 6.00 set -
e. Downlight LED 11W Supl.PME.010 2.00 set -
f. Exhaust Fan Plafon Supl.PME.019 2.00 set -
g. Stop Kontak Dinding 1 ph, 200 W Supl.PME.008 5.00 set -
h. Saklar Tunggal Supl.PME.014 4.00 set -
i. Saklar Ganda Supl.PME.015 2.00 set
Sub Jumlah B-5-11
a. Beton Pengunci
Pasir urug A.2.3.1.11. 0.40 m³ 295,790.00 118,316.00
Bekisting A.4.1.1.20 15.80 m² 178,783.00 2,824,771.40
Sub Jumlah B-21-12
RENOVASI RUMAH JAGA EKSISTING Sub Jumlah D-21
D22 RENOVASI GEDUNG AULA EKSISTING
1 Persiapan
Sub Jumlah D-22-1
a. Pembongkaran dinding bata A.2.2.1.14 10.10 m² 780,989.00 7,887,988.90
b. Pasangan batu 1/2 bata dinding bangunan camp. 1 : 2 A.4.4.1.7. 66.80 m² 140,933.65 9,414,367.82
Sub Jumlah D-22-2
Sub Jumlah D-22-3
4 Pekerjaan Atap
b. Bubungan A.4.5.2.36. 6.00 m' 162,200.50 973,203.00
Sub Jumlah D-22-4
a. Pasangan keramik dinding 25x40 SNI 7395:2008 / PPL.A.4.4.3.54a 18.00 m³ 252,960.40 4,553,287.20
b. Pasangan keramik 25x25 antislip A.4.4.3.36.a 4.50 m³ 216,078.50 972,353.25
Sub Jumlah D-22-5
c. Pengecatan listplank A.4.7.1.5 10.50 m² 65,301.50 685,665.75
Sub Jumlah D-22-6
I Pekerjaan Arsitek
d. Pas. Batu Kali 1:4 A.3.2.1.2. 2.10 m³ 912,433.50 1,916,110.35
f. Plasteran dinding camp. 1 : 4 A.4.4.2.4. 16.40 m² 68,616.90 1,125,317.16
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

g. Pasangan batu alam SNI 7395:2008 / 6.58 8.20 m² 388,236.75 3,183,541.35

h. Pasangan HT 60x60 polished SNI 7395:2008 / PPL.6.13a 4.00 m² 375,210.00 1,500,840.00
BILL OF QUANTITY
(BOQ)

HARGA JUMLAH HARGA

i. Kayu Klas I SNI 3434:2008 / 6.21a 10.00 m³ 114,565.00 1,145,650.00

Sub Jumlah D-22-7
RENOVASI GEDUNG AULA EKSISTING Jumlah D-22
E PRASARANA KEBUN INDUK
E-1 JALAN KEBUN INDUK
a. Pengukuran dan pematokan Adaptasi T.02.a.1+T.03.b 981.00 m² 6,267.25 6,148,172.25
b. Pembersihan lahan BM 3.4.(1) 1,177.20 m² 14,291.69 16,824,176.87
Sub Jumlah E-1-1
a. Penyiapan badan jalan 3.3.(1) 981.00 m³ -
c. Urugan pasir dipadatkan dibawah pondasi A.2.3.1.11. 147.20 m³ 295,790.00 43,540,288.00
Sub Jumlah E-1-2
3 Pekerjaan Paving block
a. Pasangan Paving Block Tebal 6 cm A.4.4.3.64. 1,177.20 m² 423,905.90 499,022,025.48
b. Pekerjaan beton Pengunci
Beton mutu f’c = 14,5 Mpa A.4.1.1.5. 14.70 m³ 1,013,688.50 14,901,220.95
Bekisting A.4.1.1.21 294.30 m² 171,083.00 50,349,726.90
Sub Jumlah E-1-3
JALAN KEBUN INDUK Jumlah E-1
E-2 PENGAIRAN KEBUN INDUK
1 Pekerjaan Pengairan Kebun Induk
a. Pipa PVC tipe AW 2.5'' A.5.1.1 29a 400.00 m' -
b. Pipa PVC tipe AW 2'' A.5.1.1 29. 536.00 m' -
c. Pipa PVC tipe AW 1.5'' A.5.1.1 27a 683.00 m' -
d. Pipa PVC tipe AW 3/4'' A.5.1.1 26. 120.00 m' -
e. Shower Head Sprinkler Ex. Senninger Xcel Wobler atau setara Analisa hitung 60.00 bh -
PENGAIRAN KEBUN INDUK Jumlah E-2-1
E-3 PAGAR KEBUN INDUK
1 Pekerjaan Pagar Kebun Induk
a. Pagar BRC uk 120x240 8mm A.1.1.1.15. 933.10 m² 144,224.08 134,575,489.05
PAGAR KEBUN INDUK Jumlah E-3-1
DAFTAR HARGA SATUAN UPAH DAN BAHAN
PEKERJAAN PEMBANGUNAN NURSERY MODERN PERKEBUNAN
DESA GEKBRONG, KECAMATAN GEKBRONG, KABUPATEN CIANJUR
DIREKTORAT JENDERAL PERKEBUNAN
TAHUN ANGGARAN 2022
NO. URAIAN HARGA UPAH HARGA SATUAN

1 2 3 4
1 Pekerja @Rp. 100,000.00 Org/Hari

2 Mandor @Rp. 130,000.00 OH
3 Tukang @Rp. 115,000.00 OH
4 Tukang Batu @Rp. 115,000.00 OH
5 Tukang Kayu @Rp. 115,000.00 OH
6 Tukang Besi @Rp. 115,000.00 OH
7 Tukang Keramik @Rp. 115,000.00 OH
8 Tukang Gypsum @Rp. 115,000.00 OH
9 Tukang Pasang Pipa @Rp. 115,000.00 OH
10 Tukang Cat @Rp. 115,000.00 OH
11 Tukang Las @Rp. 115,000.00 OH
12 Tukang Listrik @Rp. 115,000.00 OH
13 Tukang Alluminium @Rp. 115,000.00 OH
14 Tukang Sumur Bor @Rp. 115,000.00 OH
15 Pembantu Ahli Bor @Rp. 115,000.00 OH
16 Kepala Tukang @Rp. 125,000.00 OH
17 Surveyor @Rp. 125,000.00 OH
18 Asisten Surveyor @Rp. 115,000.00 OH
19 Operator alat @Rp. 135,000.00 OH
20 Sopir @Rp. 115,000.00 OH
21 Kernet @Rp. 115,000.00 OH
NO. URAIAN HARGA BAHAN-BAHAN HARGA SATUAN

1 2 3 4
A. TIMBUNAN / GALIAN
1 Tanah Timbun @Rp. 195,000.00 M3
2 Pasir Timbun / urug @Rp. 198,000.00 M3
3 Pasir Pasang @Rp. 198,000.00 M3
4 Pasir Beton @Rp. 198,000.00 M3
5 Tanah Hitam @Rp. 195,000.00 M3
B. BAHAN PEREKAT
1 Semen Portland @Rp. 1,050.00 Kg
2 Semen Warna @Rp. 1,500.00 Kg
3 Lem Kayu @Rp. 31,428.57 Kg
4 Lem Vinyl / Karet @Rp. 60,000.00 Kg
5 Waterproof seal/coating @Rp. 52,500.00 Kg
6 Air kerja @Rp. 50.00 Ltr
C. BATU / BATU CETAKAN

1 Batu Kerikil @Rp. 280,000.00 M3
2 Batu kali @Rp. 250,000.00 M3
3 Batu Pecah 1 - 2 cm @Rp. 300,000.00 M3
4 Batu Pecah 2 - 3 cm @Rp. 300,000.00 M3
5 Batu Pecah 3 - 5 cm @Rp. 300,000.00 M3
6 Aggregat pecah mesin (halus) 5 - 10 mm @Rp. 275,000.00 M3
7 Batu Bata Biasa 5x10x20 cm @Rp. 800.00 Bh
8 Terawang (Roster) @Rp. 9,000.00 Bh
9 Con Block Abu-Abu tbl 6 cm @Rp. 6,200.00 Bh
10 Agregat kelas A @Rp. 280,000.00 m3
11 Agregat kelas S @Rp. 295,000.00 m3
TAHUN ANGGARAN 2022

1 2 3 4
12 Batu Brojol (untuk bronjong) @Rp. 210,000.00 m3
D. KAYU / LANGIT-LANGIT
1 Kayu meranti batu/Kelas II @Rp. 2,000,000.00 m3
2 Kayu balok 5/7 @Rp. 1,800,000.00 M3
3 Kayu kelas III @Rp. 1,800,000.00 M3
4 Kayu Dolken / kayu laut Ø 7,5 - 10 @Rp. 20,000.00 Btg
5 Papan gypsum uk. 120 x 240 cm # 9 mm @Rp. 66,000.00 lbr
6 Kalsi Board uk. 120 x 240 # 3,5mm @Rp. 65,000.00 lbr
7 Plywood 120 x 240 tbl. 9 mm @Rp. 200,000.00 Lbr
10 Papan fiber cement (1 x 20) cm @Rp. 55,000.00 M'
12 list gypsum @Rp. 30,000.00 M'
E. BESI / KAWAT / ALLUMINIUM

1 Besi Beton Polos @Rp. 13,000.00 Kg
2 Besi Beton Ulir @Rp. 15,000.00 Kg
3 Besi Profil WF/INP @Rp. 20,000.00 Kg
4 Besi plat strip @Rp. 19,000.00 kg
5 Besi galvanis @Rp. 26,000.00 kg
6 Besi stainless @Rp. 32,000.00 kg
7 Besi Plat Strip @Rp. 19,000.00 Kg
8 Besi Hollow @Rp. 19,000.00 Kg
9 Besi siku @Rp. 19,000.00 Kg
10 Besi Pipa Black Steel Ø 1"x1,8mm @Rp. 18,900.00 Kg
11 Pipa Black Steel Ø 3/4"x1,8mm @Rp. 26,666.67 M'
12 Pipa Black Steel Ø 1"x1,8mm @Rp. 33,333.33 M'
13 Pipa Black Steel Ø 1,5"x1,8mm @Rp. 46,666.67 M'
15 Pipa Black Steel Ø 2,5"x2,3mm @Rp. 94,166.67 M'
19 Pipa Black Steel Ø 6"x3,8mm @Rp. 2,800,000.00 M'
21 Pipa GIP Ø 0,5''x2,3mm @Rp. 31,666.67 M'
22 Pipa GIP Ø 3/4''x1,8mm @Rp. 38,333.33 M'
23 Pipa GIP Ø 1''x1,8mm @Rp. 54,166.67 M'
24 Pipa GIP Ø 1,5"x1,8mm @Rp. 101,666.67 M'
25 Pipa GIP Ø 2"x1,8mm @Rp. 101,666.67 M'
26 Pipa GIP Ø 3"x1,8mm @Rp. 169,166.67 M'
27 Kawat Beton @Rp. 20,000.00 Kg
28 Kawat Las @Rp. 38,000.00 kg
29 Pintu Besi @Rp. 1,600,000.00 M2
30 Strimin Hot Dip Galvanis @Rp. 2,000,000.00 M2
31 Profil allumunium (Daun) @Rp. 155,000.00 M'
32 Frame Jendela Aluminium @Rp. 155,000.00 M'
33 Profil allumunium (Kusen) @Rp. 155,000.00 M'
TAHUN ANGGARAN 2022

1 2 3 4
34 Alluminium strip @Rp. 100,000.00 M'

35 Hollow allumunium 40x20x2mm @Rp. 5,000.00 M'
36 Paku biasa 1" - 3" @Rp. 15,000.00 Kg
37 Paku biasa 2" - 5" @Rp. 20,000.00 Kg
38 Paku 5 cm - 10 cm @Rp. 20,000.00 Kg
39 Paku Biasa 4 - 7" @Rp. 20,000.00 Kg
40 Paku Payung @Rp. 20,000.00 Kg
41 Sekrup fisher @Rp. 500.00 Bh
42 Sekrup biasa @Rp. 55,000.00 kotak
43 Bout Ramset / dinabolt @Rp. 20,285.71 Bh
44 Rangka metalfuring @Rp. 75,000.00 btg
45 Suspension rod 100 cm 5 mm @Rp. 50,000.00 bh
46 Suspension spring Clip 5 mm @Rp. 65,000.00 bh
47 Paku Sekrup @Rp. 15,000.00 kg
48 Alat Bantu/Peralatan Ripet @Rp. 50,000.00 lot
49 Aluminium Composite Panel (ACP) @Rp. 250,000.00 M2
50 Dynabolt dia 10 mm @Rp. 7,000.00 M2
51 Galvanisasi @Rp. 500,000.00 Kg
52 Plastik UV 200 mikron @Rp. 10,000.00 M2
53 Insect Net Mesh 50 @Rp. 9,000.00 M2
54 Shading Net 50% (Black) @Rp. 35,000.00 M2
55 Shading Net 50% (White) @Rp. 25,000.00 M2
56 Solarweave Plastic @Rp. 45,000.00 M2
57 Spring Clip @Rp. 500,000.00 M'
58 Wingle Wire @Rp. 3,000.00 M'
59 Manual film roll up winch crank cap. 50 m' @Rp. 7,500.00 Unit
60 Kawat Seling PVC 5mm @Rp. 0.00 M'
61 Turn buckle/span skrup 6mm @Rp. 0.00 bh
62 Klem Sling 6mm @Rp. 0.00 bh
63 Monofilament 2mm @Rp. 1,200.00 M'
64 S-Hook stainless @Rp. 1,500.00 bh
65 Katrol/Kerekan 50mm @Rp. 15,000.00 bh
66 Bearing 1,5" @Rp. 25,000.00 bh
67 Meteran Gulung @Rp. 25,000.00 bh
68 Ornamen GRC @Rp. 98,000.00 M2
69 Wire rope (Sling baja 8 mm) @Rp. 65,000.00 M'
70 Besi Nako 10 @Rp. 126,000.00 Btg
71 Pintu PVC @Rp. 0.00 Bh
72 Kubical toilet @Rp. 800,000.00 M2
73 Kawat Bronjong @Rp. 0.00 bh
F. PENUTUP LANTAI DAN DINDING

1 Keramik 60 x 60 cm homogenous tile (polished) @Rp. 90,000.00 Bh
2 Keramik 60 x 60 cm homogenous tile (unpolished) @Rp. 81,000.00 Bh
3 Keramik 30 x 30 cm homogenous tile (unpolished) @Rp. 6,300.00 Bh
4 Keramik 25 x 25 cm @Rp. 3,437.50 Bh
5 Keramik 25 x 40 cm @Rp. 5,500.00 Bh
6 Keramik 40 x 40 cm @Rp. 10,400.00 Bh
7 Plint ubin HT 60x60 uk 10 x 60 @Rp. 15,000.00 Bh
8 Batu tempel alam @Rp. 195,000.00 M2
TAHUN ANGGARAN 2022

1 2 3 4
9 Floorhardener @Rp. 2,800.00 kg

10 Batu Alam Paras Putih Ukir @Rp. 245,000.00 M2
11 Ukiran kayu jati @Rp. 750,000.00 M2
G. PENUTUP ATAP
1 Atap Genteng Metal/Multi Roof ( 4 tingkat ), t,0,35 mm @Rp. 65,000.00 m2
2 Atap Seng gelombang 8' bjls 20 @Rp. 65,000.00 Lbr
3 Rabung genteng metal @Rp. 26,666.67 m'
4 Nok genteng bitumen @Rp. 80,000.00 M
5 Atap bitumen @Rp. 5,000.00 lbr
6 Underlayer atap bitumen @Rp. 25,000.00 M2
7 Rangka atap baja ringan (siap pasang) @Rp. 98,000.00 M2
8 Ijuk @Rp. 20,000.00 kg
9 Paku hak panjang 15 cm @Rp. 20,000.00 Kg
10 Poly carbonat 5 mm @Rp. 750,000.00 unit
11 Rangka furing metal @Rp. 75,000.00 m2
12 Solar Tuff Corrugated Transparant Polycarbonate Sheet 0.8 mm @Rp. 212,000.00 m2
H. KUNCI DAN KACA

1 Kunci tanam antik @Rp. 225,000.00 Bh
2 Kunci tanam silinder alfa untuk alumunium @Rp. 155,000.00 Bh
3 Kunci tanam biasa @Rp. 75,000.00 Bh
4 Engsel pintu 4" @Rp. 300,000.00 Bh
5 Engsel pintu garasi @Rp. 325,000.00 Bh
6 Engsel jendela 3" @Rp. 150,000.00 Bh
7 Engsel angin @Rp. 45,000.00 Bh
8 Grendel Pintu 4" @Rp. 52,000.00 Bh
9 Grendel Jendela 3" @Rp. 45,000.00 Bh
10 Paket Rel pintu garasi 7 daun @Rp. 14,000,000.00 set
11 Rel pintu sliding @Rp. 850,000.00 set
12 Sealent @Rp. 200,000.00 Kg
13 Window handle @Rp. 22,000.00 Bh
14 Grendel kuping @Rp. 35,000.00 Bh
15 Roda jendela sliding @Rp. 45,000.00 Bh
16 Kaca Polos tbl. 5 mm @Rp. 145,000.00 M2
17 Kaca Polos tbl. 8 mm @Rp. 223,000.00 M2
18 Kaca buram tbl.5 mm @Rp. 150,000.00 M2
19 Rangka daun naco (8 daun) @Rp. 350,000.00 Set
I. CAT / MINYAK
1 Cat dasar luar bangunan @Rp. 53,120.00 Kg
2 Cat dasar dalam bangunan @Rp. 49,120.00 Kg
3 Cat Minyak @Rp. 35,000.00 Kg
4 Cat Epoxy @Rp. 328,000.00 kg
5 Primer epoxy @Rp. 328,000.00 kg
6 Cat Menie Kayu @Rp. 35,000.00 Kg
7 Cat Menie Besi @Rp. 55,000.00 Kg
8 Cat Penutup luar @Rp. 70,000.00 Kg
9 Cat penutup dalam @Rp. 55,000.00 Kg
10 Plamir @Rp. 22,000.00 Kg
TAHUN ANGGARAN 2022

1 2 3 4
11 Minyak Cat @Rp. 70,000.00 Kg

12 Thinner @Rp. 15,000.00 Ltr
13 Minyak Bekisting @Rp. 20,000.00 Ltr
14 Kuas @Rp. 10,000.00 Bh
15 Ampelas/Kertas Pasir @Rp. 2,000.00 Lbr
16 Membran 3 mm @Rp. 108,000.00 M2
17 Minyak tanah @Rp. 8,000.00 Ltr
18 Minyak pelumas @Rp. 8,000.00 Ltr
19 Solar @Rp. 8,000.00 Ltr
J. SANITASI / PIPA
1 Buis beton dia 1/2 30 cm @Rp. 0.00 Bh
2 Kloset duduk / monoblok Lengkap tangki @Rp. 0.00 Bh
3 Kloset jongkok @Rp. 0.00 Bh
4 Wastafel lengkap @Rp. 0.00 Bh
5 Urinoir @Rp. 0.00 set
6 Kran air stainless @Rp. 0.00 Bh
7 Bak fibre 0,5 M3 @Rp. 0.00 Bh
8 Bak cuci piring steinless 2 Lobang @Rp. 0.00 Bh
9 Floor Drain Ø 4" stainless standard @Rp. 0.00 Bh
10 Pipa PVC Tipe AW Ø 1/2" @Rp. 0.00 M'
11 Pipa PVC Tipe AW Ø 3/4" @Rp. 0.00 M'
12 Pipa PVC Tipe AW Ø 1" @Rp. 0.00 M'
13 Pipa PVC Tipe AW Ø 1.5" @Rp. 0.00 M'
15 Pipa PVC Tipe AW Ø 2.5" @Rp. 0.00 M'
18 Pipa PVC Tipe D Ø 2" @Rp. 0.00 M'
22 Pipa SGP Ø 3" @Rp. 0.00 M'
23 Lem PVC @Rp. 0.00 M'
24 Pipa HDPE 13/16 @Rp. 0.00 M'
25 Pipa HDPE 3/5 @Rp. 0.00 M'
26 Pipa HDPE 5/7 @Rp. 0.00 M'
27 Air Release Valve 1" @Rp. 0.00 Bh
28 Gate Valve 4" kuningan @Rp. 0.00 Bh
31 Ball Valve 1" @Rp. 0.00 bh
32 Ball Valve 3/4" @Rp. 0.00 bh
33 Float valve 1" @Rp. 0.00 bh
34 Toren air 2 m3 @Rp. 0.00 bh
35 Fitting Tee AW 2'' x 1" @Rp. 0.00 Bh
36 Tee PVC AW 1" @Rp. 0.00 bh
37 Tee PVC AW 1/2" @Rp. 0.00 bh
38 Tee PVC AW 1 x 1 1/2" @Rp. 0.00 bh
39 Elbow 1" @Rp. 0.00 bh
TAHUN ANGGARAN 2022

1 2 3 4
40 Socket 4 @Rp. 0.00 bh

41 Elbow 4'' @Rp. 0.00 bh
42 Socket drat female 1/2" @Rp. 0.00 bh
43 Barb Valve Male 1/2" ke PE 13/16 @Rp. 0.00 bh
44 Neeple ulir HDPE 5 mm @Rp. 0.00 bh
45 Tee Connector 3/5mm @Rp. 0.00 bh
46 Drip Stick 2 l/m @Rp. 0.00 bh
47 Reducer 1" x 1/2" @Rp. 0.00 bh
48 Reducer 1" x 3/4" @Rp. 0.00 bh
49 Reducer 2" x 1" @Rp. 0.00 bh
50 Disc Filter Iriigation 1" @Rp. 0.00 bh
51 Water mur 1" @Rp. 0.00 bh
52 Last Dop 1" @Rp. 0.00 bh
53 DOP pipa 4'' @Rp. 0.00 bh
54 Barb Valve Male 1/2" ke PE 13/16 @Rp. 0.00 bh
55 Neeple 5/7 @Rp. 0.00 bh
56 Weight Balancer @Rp. 0.00 bh
57 Mist Sprayer anti Leakage @Rp. 0.00 bh
58 Van Spray (radius 4-5.5 m ; 10 ltr/mnt) @Rp. 0.00 bh
59 Impact Sprinkler (radius 11.6-13.4 m ; 8 - 20 ltr/mnt) @Rp. 0.00 bh
60 Fog Machine Pump Pressure 6 Mpa (870 psi) ; AC 220V ; 3 @Rp. 0.00 Unit
RPM 1400 rpm ; 1 lter/menit
59 Fogger Nozzle 6 mm (0.1 ltr/mnt ; 50 bar) @Rp. 0.00 bh
60 Connector Nozzle 3/8 @Rp. 0.00 bh
61 Connector Tembaga 5/8 x 3/8 @Rp. 0.00 bh
62 Screen Filter 1" @Rp. 0.00 unit
63 Pekerjaan treepod bak sirkulasi lumpur, saluran air pembuangan untuk lakasi bor @Rp. 0.00 unit
64 Pengeboran sumur @Rp. 0.00 m
65 Centering Goides / pelurus dipasang setiap 25 m ke kedalaman sumur @Rp. 0.00 unit
66 Saringan filter grafel ( terpilih 2/3 cm ) @Rp. 0.00 m3
67 Sampling, well, head, groting dll @Rp. 0.00 paket
68 Water jetting termasuk pengad bahan kimia dll @Rp. 0.00 paket
69 Air hit termasuk pengad bahan - bahan kimia dll @Rp. 0.00 paket
70 Baperiot test recovery test sesuai sesuai spek teknis @Rp. 0.00 jam
71 STP fiber glass 10000 liter @Rp. 0.00 unit
72 Borehole dia 8 3/4" @Rp. 0.00 m
73 Reaming dia 8 3/4" - 14 3/4" @Rp. 0.00 m
74 Reaming dia 8 3/4" - 12" @Rp. 0.00 m
75 Kawat Kasa sampel @Rp. 0.00 paket
76 Kotak sampel @Rp. 0.00 bh
77 Kantong Plastik (tebal) @Rp. 0.00 bh
78 Temporary Cassing (ID) 5" @Rp. 0.00 m
79 Patok kayu kaso 5/7 - 1m' @Rp. 0.00 btg
80 Pipa Black Steel 8" @Rp. 0.00 m
81 Pipa Black Steel 6" @Rp. 0.00 m
82 Centralizer @Rp. 0.00 unit
83 Drilling Rig + perlengkapan @Rp. 0.00 m
84 LC Screen 6" @Rp. 0.00 m
85 Pipa GIP 1'' t = 2mm @Rp. 0.00 m
86 Resin @Rp. 0.00 tube
TAHUN ANGGARAN 2022

1 2 3 4
87 Kabel isolasi, air accu, besi strip, @Rp. 0.00 set

88 Diesel Generator Set @Rp. 0.00 SET
89 Tangki Mingguan kapasitas 2000 liter @Rp. 0.00 Unit
90 Pompa Solar Tangan @Rp. 0.00 Unit
91 Pompa Solar listrik lengkap dengan Panel, level kontrol & pengKabelan; Include Piping @Rp. 0.00 Unit
92 Pemipaan exhaust dia. 6", pemasangan silencer residential lengkap dengan gantungan @Rp. 0.00 m
93 Isolasi rock wool seluruh pipa exhaust lengkap Jacketing @Rp. 0.00 m
94 Material bantu ( pipa selubung, isolasi & fittings & support, Accessories ) @Rp. 0.00 LS
95 Wall lining sound Proof dengan Rockwool density 80 kg/cm3 tebal 50 mm lengkap deng @Rp. 0.00 m2
96 Testing & Commissioning Genset termasuk pengadaan solar selama testing @Rp. 0.00 lot
97 Biaya Perijinan Depnaker @Rp. 0.00 lot
98 Pompa submersible Kapasitas 21,4 m3 / Hr Head 120 Meter.
- Pompa Submersible @Rp. 0.00 Unit
- Flash Arrester Cw Grounding Cable and Box @Rp. 0.00 Set
- Accessories Mekanikal @Rp. 0.00 Set
- Testing & Comissioning @Rp. 0.00 Ls
99 Pompa Transfer Sentrifugal 50 HP, Header 6" @Rp. 0.00 unit
Pipa PE Pipe dan Fiting sambungan

100 Pipa PE Fleksibel 16mm, 1,3 mm-T @Rp. 0.00 m1
101 Elbow PE 16 mm @Rp. 0.00 pcs
102 Tee PE 16 mm @Rp. 0.00 pcs
103 Sambungan Drat PE 16-1/2" @Rp. 0.00 pcs
104 Kran PE 16 mm untuk pembilasan @Rp. 0.00 pcs
105 Pelubang PE @Rp. 0.00 pcs
Pipa PVC dan Accessories

106 PVC AW Pipa 3/4" x 4 m1 - untuk Riser Sprinkler @Rp. 0.00 pcs
107 PVC AW Pipa 1,5" x 4 m1 untuk Pipa Distribusi @Rp. 0.00 pcs
108 PVC AW Pipa 2" x 4 m1 @Rp. 0.00 btg
109 PVC AW Pipa 3" x 4 m1 @Rp. 0.00 btg
110 PVC AW Sock Drat Dalam 1/2" @Rp. 0.00 pcs
111 PVC AW Reduser Sock 3/4" x 1/2" @Rp. 0.00 pcs
112 PVC AW Reduser Tee 1,5" x 3/4" @Rp. 0.00 pcs
113 PVC AW Dop/Tutup 1,5" @Rp. 0.00 pcs
114 PVC AW Reduser Tee 2" x 1/2" @Rp. 0.00 pcs
115 PVC AW Reduser Tee 2" x 1,5" @Rp. 0.00 pcs
116 PVC AW Dop/Tutup 2" @Rp. 0.00 pcs
117 PVC AW Tee 2" @Rp. 0.00 pcs
118 PVC Ball Valve 2" (Kran) @Rp. 0.00 pcs
119 PVC AW Sock Drat Luar 2" @Rp. 0.00 pcs
120 PVC AW Elbow 2" @Rp. 0.00 pcs
121 PVC AW Dop/Tutup 3" @Rp. 0.00 pcs
122 PVC AW Turunan Tee 3 x 2" @Rp. 0.00 pcs
123 PVC AW Flange 3" @Rp. 0.00 pcs
124 PVC AW Elbow 3" - 90 degree @Rp. 0.00 pcs
125 PVC AW Sambungan (Socket) 3" @Rp. 0.00 pcs
126 PVC AW Elbow 3" - 45 degree @Rp. 0.00 pcs
127 Pita Perekat sambungan (seal tape) @Rp. 0.00 roll
128 White Sealing Tape (10 m) @Rp. 0.00 pcs
TAHUN ANGGARAN 2022

1 2 3 4
129 Lem Pipa PVC @ 400 gram @Rp. 0.00 kaleng
130 PVC AW Watermoor 2" @Rp. 0.00 pcs
Suction Discharge Accessories

131 Sambungan Turunan & Flange (Welded Reducer Socket) With Flange 3" + 3" @Rp. 0.00 pcs
132 Sambungan Turunan & Flange (Welded Reducer Socket) With Flange 3" + 3" @Rp. 0.00 pcs
133 Bolt, Nut, Plain Washer, Spring Washer 5/8" x 3" @Rp. 0.00 pcs
134 Rubber Gasket 2,5" @Rp. 0.00 pcs
135 Karet Packing (Rubber Gasket) 3" @Rp. 0.00 pcs
136 Welded Reducer 3"x2,5" + Tee 3" + Reducer 3"x2" + Valve Socket 2" + Flange 3" + Flan @Rp. 0.00 pcs
137 Chrome Ball Valve 2" @Rp. 0.00 pcs
Nozzle/Valve Fitting
138 Nozzle Misting @Rp. 0.00 set
139 Mini Wobbler Springkle. SENNINGER @Rp. 0.00 Pcs
140 Katup Pelepas Udara (ARV ) @Rp. 0.00 pcs
141 Katup Pelepas Udara (ARV ) @Rp. 0.00 pcs
142 Katup Pengatur Tekanan (PRV) @Rp. 0.00 pcs
143 GI Gate Valve 3" (Kran Galvanize) @Rp. 0.00 pcs
144 GI Non Return Check Valve 3" (Flange Type) @Rp. 0.00 pcs
145 Meteran Air (Flow Water Meter) 3" @Rp. 0.00 pcs
146 Valve Solenoid 2" @Rp. 0.00 pcs
147 Velve Hisap/Foot Valve (Flange Type) 3" @Rp. 0.00 pcs
148 Saringan Air /Azud Helix Disc Filter 3" @Rp. 0.00 unit
149 Pressure Gauge 2 1/2" (0-2 kg/cm2) + PVC AW Tee Reducer 2" x 3/4", Faucet Socket @Rp. set
3/4", 2 nos PVC AW Valve Socket 3/4", 2 nos PVC Pipe 3/4" (short length), Brass
Reducing Bush 3/4" x 1/4", Chrome Ball Valve 3/4", Rubber Expansion Joint
0.00
150 Pressure Switch/Safety Valve @Rp. 0.00 pcs
151 Pumps Pressure Tanks. Kap. 100 liter @Rp. 0.00 pcs
152 Pumps Pressure Tanks. Kap. 500 liter @Rp. 0.00 pcs
Elektrikal
152 Panel Pompa (Control Automatic Stardelta); 2 x 4,0 kW, 3 Phase @Rp. 0.00 unit
153 Timer Kontroler @Rp. 0.00 pcs
154 Aksesoris Sistem Kontroler @Rp. 0.00 lots
155 Sensor Kelembaban & Temperatur @Rp. 0.00 pcs
156 Kabel Kontroler Greenhouse @Rp. 0.00 lots
157 Kabel Kontroler Shading House @Rp. 0.00 lots
Timer Kontroler
158 Kawat Galvanize 4mm, BWG 10 @Rp. 0.00 m1
159 Gantungan Pipa PE ke Kawat Galvanize (O-Hanger Clamps) @Rp. 0.00 pcs
160 Tali Kabel @Rp. 0.00 pcs
161 Klem Seling 4 mm @Rp. 0.00 pcs
162 Klem Pipa 2 " @Rp. 0.00 pcs
Pompa Centrifugal/Pressure Pump/Pompa Dorong

163 Centrifugal / Pressure Pump / Vertical Multistage Pump @Rp. 0.00 unit
* Pump Mfg/Mer/Brand : GRUNDFOS
TAHUN ANGGARAN 2022

1 2 3 4
* Tipe Pompa/Pump Type : CR 15 - 05

164 Centrifugal / Pressure Pump / Vertical Multistage Pump @Rp. 0.00 unit
* Pump Mfg/Mer/Brand : GRUNDFOS
* Tipe Pompa/Pump Type : CR 20 - 04
165 Tangki Filter Pasir Air FRP Fiber Glass 600 Vol. 3m3/jam @Rp. 0.00 Unt
166 Tangki Filter Carbon FRP Fiber Glass 600 Vol. 3m3/jam @Rp. 0.00 Unt
167 Tangki Filter Iron Magnesium FRP Fiber Glass 600 Vol. 3m3/jam @Rp. 0.00 Unt
168 Header Pipa c/w Flange, Nut and Bolt, Hanger and Support, GIP dia. 150mm x 3m @Rp. 0.00 set
169 Terpaulin Sheet 0.25 mm @Rp. 0.00 m2
170 Geotekstil tipe B @Rp. 0.00 m2
K. LISTRIK / ACSESORIES
1 MCB Box 4 grup @Rp. 0.00 Unt
2 MCB Box 2 grup @Rp. 0.00 Unt
3 Lampu downlight 18 Watt @Rp. 0.00 Bh
4 Lampu CFL 9 w @Rp. 0.00 Bh
8 Lampu TL 36 Watt @Rp. 0.00 Bh
9 Lampu TKO 1 x 36W @Rp. 0.00 set
10 Lampu TKO 2 x 36W @Rp. 0.00 set
11 Lampu spot light 7 watt @Rp. 0.00 Bh
12 Lampu spot light 30 watt @Rp. 0.00 Bh
13 Lampu TL 2 x 36 Watt grille @Rp. 0.00 bh
14 Lampu sorot 30 Watt @Rp. 0.00 bh
17 Stop Kontak Tanam @Rp. 0.00 Bh
18 Stop Kontak AC @Rp. 0.00 Bh
19 Stop kontak 3 lubang @Rp. 0.00 Bh
20 Saklar Tunggal tanam @Rp. 0.00 Bh
21 Saklar Ganda tanam @Rp. 0.00 Bh
22 Saklar cos 40A @Rp. 0.00 Unit
23 Saklat Grid Switch 6 gang @Rp. 0.00 Bh
24 MCB 2 Ampere @Rp. 0.00 Unt
27 Kabel Listrik NYM 3 Ø 2,5 mm @Rp. 0.00 M'
28 Kabel feeder NYY 3 x 2.5 mm2 @Rp. 0.00 M'
29 Kabel feeder NYY 3 x 4 mm2 @Rp. 0.00 M'
33 Kabel Distribusi NYFGbY 4 x 240 mm2 @Rp. 0.00 M'
TAHUN ANGGARAN 2022

1 2 3 4
34 Pipa Listrik PVC @Rp. 0.00 Btg

35 Fitting plafond downlight @Rp. 0.00 bh
36 Solar Cell System on Grid 5000 W @Rp. 0.00 unit
37 Panel 1 Kantor, MCCB 3Ø 35A @Rp. 0.00 unit
38 Panel 5 Pengolahan Media, MCCB 3Ø 25A @Rp. 0.00 unit
39 Panel 6 Gudang&Bengkel, MCCB 3Ø 25A @Rp. 0.00 unit
40 Panel 7, MCCB 3Ø 25A @Rp. 0.00 unit
41 Panel 2 Mess Umum, MCCB 3Ø 25A @Rp. 0.00 unit
42 Panel 2 Mess Umum, MCCB 3Ø 25A @Rp. 0.00 unit
43 Panel MDP, 500A @Rp. 0.00 unit
44 Panel ATS/AMF, 500A @Rp. 0.00 unit
45 Panel pompa transfer 50 A/3 Phase @Rp. 0.00 unit
46 Box listrik outdoor tempel tiang 20x30x12 @Rp. 0.00 unit
47 Tiang Polypole 8M @Rp. 0.00 unit
48 Tiang lampu besi 6 m @Rp. 0.00 unit
49 Repeater Remote @Rp. 0.00 set
* Booster/Repeater
* Antenna Donor ( Yagi/Periodic/Grid Antenna)
* Antenna High Gain Sectoral Antenna
50 Kap lampu @Rp. 0.00 unit
51 Lampu taman @Rp. 0.00 set
52 Cold Storage cap 7.5 m3 @Rp. 0.00 set
Dimensi Cold Room 2000 x 2000 x 2500 mm
Suhu 2-4 °Celcius
Kapasitas Volume 7.5 m3
Kapasitas Penyimpanan 1500 kg
Wattage 610 Watt / 220 Volt / 50 Hz
Refrigerant R134a
53 Tiang Lampu Oktagonal Galvanis t = 7 Meter @Rp. 0.00 unit
54 Panel + accesories + cable wiring set @Rp. 0.00 set
55 Lampu LED PJU 90 watt @Rp. 0.00 set
56 Solar cell unit @Rp. 0.00 set
57 Solar charge controller @Rp. 0.00 set
58 Genset 500 KVA / 280 KW, 50 Hz, 3P, 380V (i/c Panel ATS) @Rp. 0.00 set
59 Tiang Listrik Besi Tinggi 11 M @Rp. 0.00 unit
60 Mesin Pengisi Polybag Lokal Kap. 0,4m3, 4 polybag/menit @Rp. 0.00 unit
61 Mesin Mixer Media Lokal, 1000 kg/jam @Rp. 0.00 unit
62 Mesin Production Line, Ellepot Multiflex: Batch Mixer dan H111, Kompressor Piston 5H @Rp. 0.00 unit
63 Mesin Production Line, BBC: Batch Mixer with in and outfeed belt conveyors, full integrat
@Rp. 0.00 unit
64 Motor 0,75 kW 3 Phase @Rp. 0.00 unit
65 Limit Switch @Rp. 0.00 unit
66 ESE Min.R 150 c/w Lighting Counter and flash lamp @Rp. 0.00 SET
67 BC draad 70 mm2 a). 1,67 m/kg @Rp. 0.00 m
68 Kawat licin No.12 a). 20 m/kg @Rp. 0.00 m
69 Isolator telur 1/4" @Rp. 0.00 pcs
70 Track Span d 1/2" @Rp. 0.00 pcs
71 tower Triangle @Rp. 0.00 Mtr
tower Triangle 30cm Hot Dip Galvanize Spesifikasi :
* Vertikal tiang Utama besi behl 16mm Full SNI,
TAHUN ANGGARAN 2022

1 2 3 4

* Sling baja 4mm
* Spand Screw 12mm
* Mur Baut BMP M16
* Klem sling 6mm
72 Pipa Galvanis 2 "x 2,3 mm x 6 m @Rp. 0.00 btg
73 Stall Clamp 1/4" @Rp. 0.00 pcs
74 Stall Clamp 5/8" @Rp. 0.00 pcs
75 Skun 70 mm2 @Rp. 0.00 pcs
76 Pipa conduit E-25 @Rp. 0.00 btg
77 Rod Copper 5/8" x 2 m @Rp. 0.00 btg
78 Pipa galvanis 1 1/4" x 3,2 mm x 6m @Rp. 0.00 btg
79 Socket pipa galvanis 1 1/4 " @Rp. 0.00 pcs
80 Kabel NYAF 1X 95 mm2 @Rp. 0.00 Mtr
81 Kabel NYAF 1x 70 mm2 @Rp. 0.00 Mtr
82 Grounding Box @Rp. 0.00 set
83 Grounding Rod 5/8" 2,4 Mtr ( Copper Bonding ) @Rp. 0.00 pcs
84 Integrasi Grounding plat 3x30 mm2 @Rp. 0.00 Mtr
85 Klem Kabel 10 Stainless Steel @Rp. 0.00 pcs
86 Shower Head Sprinkler @Rp. 0.00 pcs
87 Biaya Penyambungan Baru ( BP ) 197000VA @Rp. 0.00 VA
88 Uang Jaminan Langganan ( UJL ) @Rp. 0.00 VA
89 SWI/ Surat Penyataan Jaminan Instalasi @Rp. 0.00 VA
90 Biaya SLO dari Konsuil @Rp. 0.00 VA
91 Materai 6000 @Rp. 0.00 lbr
92 Administrasi Penyambungan & Ongkos pasang @Rp. 0.00 ls
93 Pipa Refrigerant 1/4" + 3/8" Saeki/Setara @Rp. 0.00 Mtr

94 Pipa Refrigerant 1/4" + 1/2" Saeki/Setara @Rp. 0.00 Mtr
95 Pipa Refrigerant 1/4" + 5/8" TATEYAMA/Setara @Rp. 0.00 Mtr
96 16A 1 Gang Kotak Kontak Tipe Schuko SCHNEIDER/Setara @Rp. 0.00 Unit
97 Pipa Drain 1 " EGA/Setara @Rp. 0.00 Mtr
98 Rantai Besi Galvaniz 8 mm @Rp. 0.00 Mtr
99 RM Mirror Louvre PHILIPS,DIAMOND/Setara @Rp. 0.00 Set
100 TLED 16 W PHILIPS/Setara @Rp. 0.00 Set
101 Highbay LED 90W PHILIPS/Setara @Rp. 0.00 Set
102 Smartbay LED40W PHILIPS/Setara @Rp. 0.00 Set
103 Downlight LED 21 Watt PHILIPS/Setara @Rp. 0.00 Set
104 Lampu Downlight LED 11Watt PHILIPS/Setara @Rp. 0.00 Set
105 Lampu LED 7Watt PHILIPS/Setara @Rp. 0.00 Set
105 Lampu Downlight Outbo 24W PHILIPS/Setara @Rp. 0.00 Set
106 Lampu Sorot LED 10W RGB HENSEKI/Setara @Rp. 0.00 Set
107 Lampu Exit LED + Nicad Battery CREATION/Setara @Rp. 0.00 Set
108 Lampu Taman Outdoor 60W WATER PROFF CREATION/Setara @Rp. 0.00 Set
109 Exhaust Fan Plapon 6 Inchi KDK/Setara @Rp. 0.00 Set
110 Exhaust Fan Wall 74W KDK/Setara @Rp. 0.00 Set
111 Stop Kontak Lantai 1Ph+ Data, 200W SCHNEIDER/PANASONIC/Setara @Rp. 0.00 Set
112 16A 1 Gang Kontak Kontak SCHNEIDER/PANASONIC/Setara @Rp. 0.00 Set
113 10AX Sakelar 1 Gang SCHNEIDER/PANASONIC/Setara @Rp. 0.00 Set
TAHUN ANGGARAN 2022

1 2 3 4
116 1 Gang Outbow Leona SCHNEIDER/PANASONIC/Setara @Rp. 0.00 Set
117 Plug 3P+E 32A SCHNEIDER/Setara @Rp. 0.00 Set
118 Downlight LED 18 Watt PHILIPS/Setara @Rp. 0.00 Set
118 AC 0,5PK Deluxe Low Watt GREE/Setara @Rp. 0.00 Set
119 AC 1PK Deluxe Low Watt GREE/Setara @Rp. 0.00 Set
120 AC 2PK Deluxe Low Watt GREE/Setara @Rp. 0.00 Set
121 Air Curtain 0,9Mtr 110W GREE/Setara @Rp. 0.00 Set
122 Pipa galvanis 4"x 6 Meter u/saluran kabel PPI/Setara @Rp. 0.00 Btg
123 Arrester 24KV 10KA lengkap grounding ABB/Setara @Rp. 0.00 Set
124 Disconnecting Switch Outdoor 24KV @Rp. 0.00 Set
125 Cross arm 100.50.6-2000 mm2 galvanis ikp bolt & nut @Rp. 0.00 Btg
126 Arm brace besi L 40.40.4 @Rp. 0.00 Bh
127 Double Clamp 6" x4" @Rp. 0.00 Bh
128 Terminating indoor 3 x(120-185)mm2 3M/Setara @Rp. 0.00 Set
129 Biaya Penyambungan Baru ( BP ) @Rp. 0.00 VA
130 Uang Jaminan Langganan ( UJL ) @Rp. 0.00 VA
131 SWI/ Surat Penyataan Jaminan Instalasi @Rp. 0.00 VA
132 Biaya SLO dari Konsuil @Rp. 0.00 VA
133 Materai 6000 @Rp. 0.00 Lbr
134 Diesel Generator Set HARTECH/Setara @Rp. 0.00 Set
- Type : 250KVA Silent
- Kapasitas
- Lengkap dengan :
Generator control panel ( Deepsea modul Digital )
Exhaust Silencer
MCCB ( Kapasitas Dibawah 100KVA)
Automatic Shutdown Device (Mesin Mati Otomatis Apabila Suhu Tinggi, Tekanan Oli Rendah )
bateray + Cable
Manual Book
Daily Fuel Tank ( Kapasitas dibawah 700KVA )
Tool kits untuk perawatan ringan
135 Tangki Mingguan kapasitas 2.000 liter Penta/Setara @Rp. 0.00 Unit
136 Pompa Solar Tangan TOYOSAKI/Setara @Rp. 0.00 Unit
Pompa Minyak Oli, Solar, Manual Tangan (Rotary Hand Oil Pump), bahan Aluminium
137 Pompa Solar listrik lengkap dengan panel, level WIPRO PMEF3/Setara @Rp. 0.00 Unit
Pompa Minyak Oli Solar Elektrik With Flow Meter
Spesifikasi:
Rated Voltage : 220 Volt, 50/60 Hz
Input Power : 550 Watt
Rate : 20-60 L/Min
Speed Range : 2800 Rpm
Max. Dept : 7 Mtr
Absorbing Dist : 5 Mtr
Fitting : 1"
Nozzle : 3/4"
138 Pemipaan Exhaust dia. 6", pemasangan silencer residential lengkap dengan @Rp. 0.00 Mtr
TAHUN ANGGARAN 2022

1 2 3 4
gantungan jenis spring mounting
139 Isolasi rock wool seluruh pipa Exhaust lengkap Jacketing @Rp. 0.00 Mtr
140 Silincer Type Critical @Rp. 0.00 Unit
141 Wall lining sound Proof dengan Rockwool density 80 kg/cm3 tebal 50 mm lengkap @Rp. 0.00 M2
dengan spindle pin, glass Cloth dan aksesories lainnya
142 Exhaust Sound Attenuator uk. 3100 mm x 120 CKE/Setara @Rp. 0.00 Unit
143 Intake Grille 10000 mm x 2750 mm @Rp. 0.00 Unit
144 XA2EVMLC Pilot Lamp 220V 22MM (R,G,Y) SCHNEIDER/Setara @Rp. 0.00 Bh
145 XA2EVMLC Pilot Lamp 220V 22MM (R,G) SCHNEIDER/Setara @Rp. 0.00 Bh
146 MI 96 Ampere Meter /5A SACI/Setara @Rp. 0.00 Bh
147 MI 96 Volt Meter 0-500V SACI/Setara @Rp. 0.00 Bh
148 TVS-33461 VSS 3Ph 4W 8Posisi TEND/Setara @Rp. 0.00 Bh
149 FR 96 HZ-Meter 47-53 HZ 220V SCHNEIDER/Setara @Rp. 0.00 Bh
150 Power Meter METSEPM2120 SCHNEIDER/Setara @Rp. 0.00 Bh
151 BU1-AC Voltage Supervision Release 230V SEG/Setara @Rp. 0.00 Bh
152 MKS- 2P Power Relay 2NO+2NC + Socket 220VOMRON @Rp. 0.00 Bh
153 H3CR-A8E Timer +Socket 220V OMRON @Rp. 0.00 Bh
154 CA10 A211 C.O.S 2P A-0-M 20A K&N/Setara @Rp. 0.00 Bh
155 TSS-2512 Selector Switch 2Posisi 25MM TEND/Setara @Rp. 0.00 Bh
156 MVS08N4MF2A ACB 4P 800A 50KA SCHNEIDER/Setara @Rp. 0.00 Bh
157 Gear Motor (MCH) SCHNEIDER/Setara @Rp. 0.00 Bh
158 Closing Release (XF) SCHNEIDER/Setara @Rp. 0.00 Bh
159 Under Voltage Release (MN) SCHNEIDER/Setara @Rp. 0.00 Bh
160 DOMF01106 MCB 4,5KA 1P 6A SCHNEIDER/Setara @Rp. 0.00 Bh
161 PRD 65R Surge Arrester 3P+N 65KA SCHNEIDER/Setara @Rp. 0.00 Bh
162 TBY Buzzer 24Vdc PM/Setara @Rp. 0.00 Bh
163 CR-52 Amp-Meter GAE/Setara @Rp. 0.00 Bh
164 CR-52 Volt-Mtr GAE/Setara @Rp. 0.00 Bh
165 MKS 2 P Power Relay + Socket 24Vdc OMRON/Setara @Rp. 0.00 Bh
166 SR2PACK2FU Paket Kompak I/O 20 24VDC SCHNEIDER/Setara @Rp. 0.00 Bh
167 7,2 AH Battery 12Vdc PANASONIC/Setara @Rp. 0.00 Bh
168 Battery Charger 24Vdc SEG/Setara @Rp. 0.00 Bh
169 TR- 10 K Terminal 10A PM/Setara @Rp. 0.00 Bh
170 Battery Charger 24VDC 5A SEG/Setara @Rp. 0.00 Bh
171 Digital Meter Seri DM 6200H SCHNEIDER/Setara @Rp. 0.00 Bh
172 CT 400/5A SCHNEIDER/Setara @Rp. 0.00 Bh
180 MVS12N3MF2A ACB 65 KA 3P 1250A SCHNEIDER/Setara @Rp. 0.00 Bh
181 TM400D MCCB 36KA 3P 280-400A SCHNEIDER/Setara @Rp. 0.00 Bh
184 TM125D MCCB 25KA 3P 87,5-125A SCHNEIDER/Setara @Rp. 0.00 Bh
TAHUN ANGGARAN 2022

1 2 3 4
190 MT100/160 Motor Mechanism 220/240V SCHNEIDER/Setara @Rp. 0.00 Bh
191 MT 250 Motor Mechanism 220/240V SCHNEIDER/Setara @Rp. 0.00 Bh
192 MT 400/630 Motor Mechanism 220/240V SCHNEIDER/Setara @Rp. 0.00 Bh
193 MN Under Voltage Release CVS100-630 SCHNEIDER/Setara @Rp. 0.00 Bh
194 OF CVS 100-250 SCHNEIDER/Setara @Rp. 0.00 Bh
195 SD CVS 100-250 SCHNEIDER/Setara @Rp. 0.00 Bh
196 OF CVS 400-630 SCHNEIDER/Setara @Rp. 0.00 Bh
197 SD CVS 400-630 SCHNEIDER/Setara @Rp. 0.00 Bh
198 C.O.S 1-0-2 2P 20A SCHNEIDER/Setara @Rp. 0.00 Bh
199 TFBR-101 Fuse TFB-101N TEND/Setara @Rp. 0.00 Bh
200 SIRCO ON-OFF SW 3X1200A SOCOMEC/Setara @Rp. 0.00 Bh
201 EZC100F MCCB 10 KA 3P 25A SCHNEIDER/Setara @Rp. 0.00 Bh
202 LC1DFKM7 Kontaktor 12,5KVAR SCHNEIDER/Setara @Rp. 0.00 Bh
203 MKS 2 P Power Relay + Socket 220V OMRON/Setara @Rp. 0.00 Bh
204 20KVAR Capasitor BANK(12,5KVAR=400V) 5 SCHNEIDER/Setara @Rp. 0.00 Bh
205 VARLOGIC RT12 PF Reguator 12 STEP SCHNEIDER/Setara @Rp. 0.00 Bh
206 COS A-0-M 2 P Change Over Switch SCHNEIDER/Setara @Rp. 0.00 Bh
207 IN12 Terminal Block 2P 20A PM/Setara @Rp. 0.00 Bh
208 XB7-EVL P-Lamp (LED) (Y) 22MM 220V SCHNEIDER/Setara @Rp. 0.00 Bh
209 XB7-NA42 Push Button 1NC (R) 22mm SCHNEIDER/Setara @Rp. 0.00 Bh
210 XB7-NA31 Push Button 1NO (G) 22mm SCHNEIDER/Setara @Rp. 0.00 Bh
211 FV-25TGU2 Exhaust Fan 10" 220V KDK/Setara @Rp. 0.00 Bh
212 CVS400F MCCB 280-400A 3P 36KA SCHNEIDER/Setara @Rp. 0.00 Bh
213 DOMF01340 MCB 3P 4,5KA 40A SCHNEIDER/Setara @Rp. 0.00 Bh
214 LC1E3810M7 Contactor 3P 38A SCHNEIDER/Setara @Rp. 0.00 Bh
215 LNA2100321 Saklar 3 Gang 1 Arah SCHNEIDER/Setara @Rp. 0.00 Bh
216 XA2EVM3LC Pilot Lamp ( G) SCHNEIDER/Setara @Rp. 0.00 Bh
217 XA2EA42 Push Button ( R) N/C 22MM SCHNEIDER/Setara @Rp. 0.00 Bh
218 XA2EA31 Push Button (G) N/O 22MM SCHNEIDER/Setara @Rp. 0.00 Bh
219 CVS100B MCCB 17,5-25A 3P 25KA SCHNEIDER/Setara @Rp. 0.00 Bh
220 DOMF01320 MCB 3P 20A 4,5KA SCHNEIDER/Setara @Rp. 0.00 Bh
221 LC1E25E10M7 Contactor 3P 1NO 25A SCHNEIDER/Setara @Rp. 0.00 Bh
222 TIME Switch 24Hour PANASONIC/Setara @Rp. 0.00 Bh
223 CVS160B MCCB 112-160A 3P 25KA SCHNEIDER/Setara @Rp. 0.00 Bh
228 EZC100B MCCB 3P 7,5KA 25A SCHNEIDER/Setara @Rp. 0.00 Bh
232 LC1E2510M7 Contactor 3P 25A SCHNEIDER/Setara @Rp. 0.00 Bh
TAHUN ANGGARAN 2022

1 2 3 4
233 LRE12 TOR 5,5-8A SCHNEIDER/Setara @Rp. 0.00 Bh
234 61-G1-AP FLOATLESS LEVEL Switch + Electroda +OMRON/Setara @Rp. 0.00 Set
235 XA2EW34M2 IPB 22MM ( R) SCHNEIDER/Setara @Rp. 0.00 Bh
236 XA2EW33M1 IPB ( G) 22MM SCHNEIDER/Setara @Rp. 0.00 Bh
237 Terminal Block 13P 25A UNIBELL/Setara @Rp. 0.00 Bh
238 CVS100B MCCB 35-50AA 3P 25KA SCHNEIDER/Setara @Rp. 0.00 Bh
240 EZC100F MCB 25A 3P 10KA SCHNEIDER/Setara @Rp. 0.00 Bh
241 GV2ME07 Motor GV 0,75KW 1,6-2,5A 3P SCHNEIDER/Setara @Rp. 0.00 Bh
242 LC1-D09 Contactor 3P 9A SCHNEIDER/Setara @Rp. 0.00 Bh
243 ATV320U07N4C Inverter 0,75KW 380V SCHNEIDER/Setara @Rp. 0.00 Bh
244 TIME Switch 24Hour THEBEN/Setara @Rp. 0.00 Bh
245 GV2ME16 Motor CB 9-14A SCHNEIDER/Setara @Rp. 0.00 Bh
246 LC1D18 Contactor 3P 1NO 18A SCHNEIDER/Setara @Rp. 0.00 Bh
247 Terminal Block 13P 25A PM/Setara @Rp. 0.00 Bh
248 GV2ME14 Motor CB 6-10A SCHNEIDER/Setara @Rp. 0.00 Bh
249 GV2ME10 Motor CB 4-6,3A SCHNEIDER/Setara @Rp. 0.00 Bh
250 GV2ME05 Motor CB 1-1,6A SCHNEIDER/Setara @Rp. 0.00 Bh
251 EZC100F MCCB 50A 18KA SCHNEIDER/Setara @Rp. 0.00 Bh
252 EZC100F MCB 25A 3P 10KA SCHNEIDER/Setara @Rp. 0.00 Bh
253 Terminal Block 6P 25A SCHNEIDER/Setara @Rp. 0.00 Bh
257 ESE Min.R 150 c/w Lighting Counter and flash THOMAS/Setara @Rp. 0.00 Set
258 Kawat licin no.12 a). 20 m/kg @Rp. 0.00 Mtr
259 Isolator telur 1/4" @Rp. 0.00 Bh
260 Track Span d 1/2" @Rp. 0.00 Bh
261 Stall Clamp 1/4" @Rp. 0.00 Bh
262 Stall Clamp 5/8" @Rp. 0.00 Bh
263 Pipa conduit E-25 @Rp. 0.00 Btg
264 Rod Copper 5/8" x 3 m @Rp. 0.00 Btg
265 Pipa galvanis 1 1/4" x 3,2 mm x 6m @Rp. 0.00 Btg
266 Tower Triangle @Rp. 0.00 Mtr
Tower Triangle 30cm Hot Dip Galvanize Spesifikasi :
* Vertikal tiang utama besi behl 16mm Full SNI,
* Sling baja 4mm
* Spand Screw 12mm
* Mur Baut BMP M16
* Klem sling 6mm
267 Socket pipa galvanis 1 1/4 " @Rp. 0.00 Bh
268 Grounding Box @Rp. 0.00 Set
269 CU plat 3x30 mm2 @Rp. 0.00 Mtr
270 Klem Kabel 10 Stainless Steel @Rp. 0.00 Bh
271 NYFGBY 1X300 MM2 SUPREME/Setara @Rp. 0.00 Mtr
272 NYY 4X25MM2 SUPREME/Setara @Rp. 0.00 Mtr
TAHUN ANGGARAN 2022

1 2 3 4
274 NYAF 1X 95 mm2 SUPREME/Setara @Rp. 0.00 Mtr
275 NYAF 1x 70 mm2 SUPREME/Setara @Rp. 0.00 Mtr
276 NYY 1 x300 mm2 SUPREME/Setara @Rp. 0.00 Mtr
277 N2xSEBY 3x120mm2 20 KV SUPREME/Setara @Rp. 0.00 Mtr
278 NYFGBY 4X16MM2 SUPREME/Setara @Rp. 0.00 Mtr
279 NYFGbY 4 x 6 mm2 SUPREME/Setara @Rp. 0.00 Mtr
280 A3CS 120 mm2 SUPREME/Setara @Rp. 0.00 Mtr
281 NYM 4 x 2.5 mm2 SUPREME/Setara @Rp. 0.00 Mtr
282 NYM 2 x 4 mm2 SUPREME/Setara @Rp. 0.00 Mtr
283 NYM 3x 2,5 mm2 SUPREME/Setara @Rp. 0.00 Mtr
284 NYM 2x 2,5 mm2 SUPREME/Setara @Rp. 0.00 Mtr
285 NYM 4 x 2.5 mm2 SUPREME/Setara @Rp. 0.00 Mtr
286 NYM 2 x 1,5 mm2 SUPREME/Setara @Rp. 0.00 Mtr
287 BC draad 70MM2 a). 1,67 m/kg SUPREME/Setara @Rp. 0.00 Mtr
288 Shielded (3 x 1.5 mm2) SUPREME/Setara @Rp. 0.00 Mtr
289 NYY 4 x 4 mm2 Mtr
290 NYMHY 4X1,5MM2 SUPREME/Setara @Rp. 0.00 Mtr
291 Terminating outdoor 3x(120-185)mm2 3M/Setara @Rp. 0.00 Set
292 Terminating indoor 3 x(120-185)mm2 3M/Setara @Rp. 0.00 Set
293 BC DRAAD 70MM2 SUPREME/Setara @Rp. 0.00 Mtr
297 Sepatu Kabel 120mm2 PM/Setara @Rp. 0.00 Bh
298 Skun 185 MM2 PM/Setara @Rp. 0.00 Bh
299 Skun 70 mm2 @Rp. 0.00 Bh
300 Skun 25MM2 PM/Setara @Rp. 0.00 Bh
301 Skun 16MM2 PM/Setara @Rp. 0.00 Bh
302 Vinyl Skun 185 MM2 PM/Setara @Rp. 0.00 Bh
305 Lampu PJU SOLAR CELL 100W ALL IN + leher L SCHNEIDER /Setara @Rp. 0.00 Set
306 Tiang Lampu: tinggi 9 m, 4"-3"-2.5"-2" + anchor @Rp. 0.00 Set
307 Pipa galvanis 2" x 3 mm x 6 m @Rp. 0.00 Btg
308 Socket pipa galvanis 2" @Rp. 0.00 Bh
309 Cor tiang 0,4 m x 0,4 m x 1,8 m (= 0,23 m3) @Rp. 0.00 Set
310 Pipa PVC 2" RUCIKA/Setara @Rp. 0.00 Btg
311 Pasir @Rp. 290,000.00 M3
312 Batu bata @Rp. 800.00 Bh
313 Isolasi ban @Rp. 0.00 kotak
314 Rel MCB 1 m/batang PM/Setara @Rp. 0.00 Btg
315 Pipa conduit E - 25 @Rp. 0.00 Btg
316 Saddle conduit E - 25 @Rp. 0.00 Bh
317 Fischer S - 8 + deskrup @Rp. 0.00 Bh
318 Bonpet + Dudukan BONPET/Setara @Rp. 0.00 Bh
319 Ladder Type U 600X100 Hotdip TRAYTEK /Setara @Rp. 0.00 Mtr
320 TEE Ladder Type U 600X100 Hotdip TRAYTEK /Setara @Rp. 0.00 Mtr
321 Hanger Beam TRAYTEK /Setara @Rp. 0.00 Set
TAHUN ANGGARAN 2022

1 2 3 4
322 Hanger Clevis TRAYTEK /Setara @Rp. 0.00 Set
323 Hold Down Clamp Sepasang TRAYTEK /Setara @Rp. 0.00 Set
325 Cor grounding @Rp. 0.00 Mtr
326 POMPA TRANSFER EBARA/Setara @Rp. 0.00 Unit
Type : Centrifugal end Suction
Kapasitas : 350 Liter/menit
Total head : 40 Mtr
Daya : ± 4.5 kW / 380V / 3 Ph / 50Hz.
Putaran : 1.450 Rpm
Seal Type : Mechanical Seal
327 Type : Submersible pump EBARA/Setara @Rp. 0.00 Unit

Kapasitas : 70 Liter/menit
Total head : 100 Mtr
Daya : ± 2,5 kW / 380V / 3 Ph / 50Hz.
Putaran : 2.900 Rpm
Material pump
- Casing : Stainless Steel
- Impeller : Stainless Steel
- Shaft : Stainless Steel
328 - Water Level Control pada GWT WLC (water levOMRON/Setara @Rp. 0.00 Unit
- Pengeboran dengan kedalaman minimal 80 Meter Ø200 mm Unit

- Pengeboran dengan kedalaman minimal 70 Meter Ø100 mm Unit
- Cassing Pipa GIP medium Class Ø200 mm SPINDO/Setara Unit
- Cassing Pipa GIP medium Class Ø100 mm SPINDO/Setara Unit
- Pipa Hisap GIP medium Class Ø50 mm SPINDO/Setara Unit
- Jhonson Screen Pipa Stainless Steel Stainless Steel 304 Ø100 mm Unit
Valves -Valve : Working Minimal Pressure 10 Bar
Gate Valve : Ø50 mm KITZ/Setara Unit
Check Valve : Ø50 mm KITZ/Setara Unit
Meter Air : Ø50 mm KITZ/Setara Unit
Pluc Cock : Ø50 mm KITZ/Setara Unit
Pressure Gauge : Ø50 mm Wibrock/Setara Unit
329 Tangki Filter Pasir Air FRP Fiber Glass 600 3m3 PENTA/Setara @Rp. 0.00 Unit
330 Tangki Filter Carbon FRP Fiber Glass 600 3m3 pPENTA/Setara @Rp. 0.00 Unit
331 Tangki Filter iron magnesium FRP Fiber Glass PENTA/Setara @Rp. 0.00 Unit
332 NYY 1x185mm2 SUPREME/Setara @Rp. 0.00 Mtr
333 BC 25 MM2 SUPREME/Setara @Rp. 0.00 Mtr
334 Pompa Booster Sistem 2Pompa Pressure SwitchEBARA/Setara @Rp. 0.00 Unit
Merk : Ebara
Type : CDX 90/10
Power : 0.75Kw/1Hp/1PK
Kapasitas : 80 Liter/Menit
Daya Dorong/Head : 22 Meter
TAHUN ANGGARAN 2022

1 2 3 4
Termasuk Accesoris :
Panel Booster
2x Pressure Switch 4Bar
1x Pressure Tank 10Bar
Roof Tank
335 Type : Fibreglass PENGUIN/Setara @Rp. 0.00 Unit
Bahan : Fibreglass
Kapasitas : 2 m3
Volume: 2000 liter
DiaMeter: 146,5 cm
Tinggi: 179 cm
Berat: 76 kg
Tebal: 10-16 mm
Tutup: 60 cm
Fitting: 1"
336 Pompa Celup Tsurumi/Setara @Rp. Unit

Spesifikasi:Spesifikasi:
Model: 50PUMA2.15S-52 Otomatis
Buatan: Tsurumi Japan
Watt: 150 watt
Daya angkat: maks. 5.70 Meter
Max. Output: 11400 liter/jam
Outlet Pipa keluar: 2 inch
Kabel: 5 Meter
Buatan: Jepang
Pipa Polypropylene Random Pipe (PPR), PN-10

337 Pipa Ø100 mm PPR,PN-10 RUCIKA/Setara @Rp. 0.00 Mtr
344 Pipa Ø100 mm PVC Class-AW 10kg/cm2 RUCIKA/Setara @Rp. 0.00 Mtr
349 Header Pipa, C/w Flange, Nut & Bolt, Hanger & Support ( Ø100 mm ) Panjang 2 Meter @Rp. 0.00 Set
350 Gate Valve (10K) Ø100 mm KITAZAWA/Setara @Rp. 0.00 Unit

TAHUN ANGGARAN 2022

1 2 3 4
355 Gate Valve (10K) Ø25 mm KITAZAWA/Setara Unit
356 Check Valve Ø80 mm KITAZAWA/Setara @Rp. 0.00 Unit

357 Check Valve Ø65 mm KITAZAWA/Setara @Rp. 0.00 Unit
358 Strainner Ø65 mm KITAZAWA/Setara @Rp. 0.00 Unit

359 Expantion Join Ø65 mm ARITA/Setara @Rp. 0.00 Unit
360 Pressure Gauge TORA/Setara @Rp. 0.00 Unit
361 Water Hammer Ø65 mm Z-TIDE/Setara @Rp. 0.00 Unit
362 Screen Filter Ø65 mm ARKA/Setara @Rp. 0.00 Unit
363 Kran Dinding TOTO/Setara @Rp. 0.00 Unit

364 Closet Monoblok dengan pembilas, TOTO CW 8 TOTO/Setara @Rp. 0.00 Unit
365 Floor Clean Out ( FCO ) TOTO/Setara @Rp. 0.00 Unit
367 BS-SZB, Kapasitas 3000kg, tegangan 220V, 500W,Dalam kondisi listrik mati tersedia @Rp.
- Unit
GL3000, Controll Unit for BS-SZB, Digital positioning, high precision, easy setting, Intelligent
368 Rack, Galvanis Gear Rack tambahan/Meter @Rp. 0.00 Unit
369 PS, Photocell untuk safety @Rp. 0.00 Unit
370 DVR 32 Chanell HIKVISION/Setara @Rp. 0.00 Unit

371 PC Computer + Printer ( Back Up Hard Disc 3 BulMSI/Setara @Rp. 0.00 Unit
372 42" LED TV SAMSUNG/Setara @Rp. 0.00 Unit
373 Rack for CCTV @Rp. 0.00 Unit
374 UPS 3KVA ONLINE SINEWAVE ICA @Rp. 0.00 Unit
370 Terminal Box Hub Switch 24 TPLINK/Setara @Rp. 0.00 Unit

371 Indoor Dome Camera lengkap dengan EmbededTPLINK/Setara @Rp. 0.00 Unit
372 Outdoor Camera with PTZ lengkap dengan embeTPLINK/Setara @Rp. 0.00 Unit
373 Kabel UTP CAT 6 BELDEN/Setara @Rp. 0.00 Unit
370 Polytron Xl 2910 Xcel Hifi Dvd/Vcd/Cd/Mp3/MpPOLYTRON/Setara @Rp. 0.00 Unit

371 Microphone w/ Hand Stand + Chime TOA * : E TOA/Setara @Rp. 0.00 Unit
372 Power Yamaha PX 10 2x1000W YAMAHA/Setara @Rp. 0.00 Unit
373 Mixer Yamaha TF5 Original Digital Mixer YamahaYAMAHA/Setara @Rp. 0.00 Unit
374 Power Supply 3KVA lengkap dengan Surge ArreICA,OBO/Setara @Rp. 0.00 Unit
375 Selektor Switch 10 zone TOA/Setara @Rp. 0.00 Unit
376 TOA Desk Chime Microphone ZM 1OO EC ICA,OBO/Setara @Rp. 0.00 Unit
377 TOA ZM 100EC CAR CALL CHIME MICROPHONE ICA,OBO/Setara @Rp. 0.00 Unit
378 Equalizer Hardwell EQX-231Plus ORIGINAL HARDWELL/Setara @Rp. 0.00 Unit
TAHUN ANGGARAN 2022

1 2 3 4
379 Kabinet Rack lengkap blower junction dan aksesories + Rectifier, Battery Charger @Rp. 0.00 Unit
380 Main Distibution Frame (MDF) Sound System @Rp. 0.00 Unit
370 TB Sound System TOA/Setara @Rp. 0.00 Unit

371 Celling Speaker TOA 3W : ZS646R TOA/Setara @Rp. 0.00 Unit
372 Volume Control TOA TOA/Setara @Rp. 0.00 Unit
373 TOA ZH-615SM Paging Horn Speaker 15 W with TOA/Setara @Rp. 0.00 Unit
374 Toa Wall Mount Speaker 5. Box ZS-678 6W TOA/Setara @Rp. 0.00 Unit
375 Box Speaker 6W ZS-062 TOA/Setara @Rp. 0.00 Unit
376 Horn Speaker 15W TOA/Setara @Rp. 0.00 Unit
377 Power Amplifier Mixer Yamaha EMX 5 (12 channTOA/Setara @Rp. 0.00 Unit
378 Toa slim Array speaker ZS S60cw 60 watt TOA/Setara @Rp. 0.00 Unit
379 Mic Wireless Hardwell CLX 1 Microphone Multi Hardwell /Setara @Rp. 0.00 Unit
380 BOYA BY-WM8 Pro K1 UHF Dual-Channel WireleBOYA/Setara @Rp. 0.00 Unit
381 Rack Kabinet TOA/Setara @Rp. 0.00 Unit
382 Kabel NYMHY 3 x 1,5 mm2 ETERNA/Setara @Rp. 0.00 Mtr
383 TB Kabel CWS 30x1,5mm2 JEMBO/Setara @Rp. 0.00 Mtr
385 NYY 2 X16MM2 SUPREME/Setara @Rp. 0.00 Mtr
386 BOX MCB 1P OUTBO BROCO/Setara @Rp. 0.00 Unit
387 Cor grounding @Rp. 0.00 Mtr
L. SEWA ALAT/KENDARAAN
1 Waterpass @Rp. 200,000.00 Hari
2 Theodolith @Rp. 300,000.00 Hari
3 Mobil Pick Up @Rp. 500,000.00 Hari
4 Dump Truck 3,5 Ton @Rp. 125,000.00 Jam
5 Dump Truck 6-8 M3 @Rp. 100,000.00 Jam
6 Water Tanker 3000-4500 liter @Rp. 284,086.00 Jam
7 Excavator @Rp. 403,070.00 Jam
8 Bulldozer 100-150 HP @Rp. 668,000.00 Jam
9 Vibratory Roller 5-8 Ton @Rp. 398,000.00 Jam
10 Track Loader @Rp. 333,000.00 Jam
11 Wheel Loader 1.0-1.6 M3 @Rp. 52,500.00 Jam
12 Motor Grader > 100 HP @Rp. 53,125.00 Jam
13 Compressor @Rp. 192,000.00 Jam
14 Water Pump 70-100 mm @Rp. 29,000.00 Jam
15 Three wheel roller @Rp. 144,000.00 Jam
16 Pneumatic tyre roller @Rp. 325,000.00 Jam
17 Asphalt Finisher @Rp. 500,000.00 Jam
18 Asphalt sprayer @Rp. 300,000.00 Jam
19 Tandem Roller @Rp. 347,900.00 Jam
20 Chainsaw @Rp. 50,000.00 Jam
21 Test CBR @Rp. 6,000,000.00 titik
22 Molen 0.3 m3 @Rp. 50,000.00 Hari
23 Asp. Distributor @Rp. 219,000.00 Hari
24 Jack Hammer @Rp. 26,000.00 Hari
M. PEKERJAAN TANAMAN DAN TAMAN

TAHUN ANGGARAN 2022

1 2 3 4
1 Pupuk Kandang/Kompos @Rp. 1,450.00 Kg

2 Pupuk NPK @Rp. 15,000.00 Kg
3 Sekam @Rp. 5,000.00 Kg
4 Rumput @Rp. 7,500.00 m2
5 Signage @Rp. 15,000.00 cm
O. PEKERJAAN ASPAL
1 Aspal Emulsi CSS-1 atau SS-1 @Rp. 4,993.95 Ltr
3 Agregat Pecah Mesin 0-5 mm @Rp. 198,000.00
4 Agregat Pecah Mesin 5-10 & 10-20 mm @Rp. 198,000.00
5 Aspal @Rp. 4,493.95 Kg
6 Bahan anti pengelupasan @Rp. 500.00 kg
P. PEKERJAAN PAGAR
1 Pagar BRC 120 x 240 8 mm @Rp. 842,000.00 Lbr
Q. PEKERJAAN LANSKAP
1 Bromelia Merah @Rp. 170,000.00
Lidah Mertua, Tinggi 80 dan 90 CM
2 @Rp. 50,000.00
3 Pancing Pentul, Tinggi 60 dan 80 CM @Rp. 125,000.00
4 Pucuk Merah, Tinggi 1 - 1.2 meter @Rp. 120,000.00
5 Kamboja, Tinggi 2 - 2.5 meter @Rp. 650,000.00
6 Pandan Bali, Tinggi 90 - 120 cm @Rp. 200,000.00
7 Palem Raja, Tinggi 1.5 - 2 meter @Rp. 200,000.00
8 Melati mini daun kuning tinggi 40 cm @Rp. 20,000.00
9 Melati mini daun silver tinggi 40 cm @Rp. 25,000.00
10 Brokoli hijau tinggi 20 cm @Rp. 35,000.00
DAFTAR ANALISA BIAYA KONSTRUKSI TAHUN 2022
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NAN GEKBRONG, KECAMATAN GEKBRONG, KABUPATEN CIANJUR
NURS
TAHUN ANGGARAN : ERY
2022
MODE
RN
PERKE
PEKERJAAN PERSIAPAN BUNA
N
PP.01 Supl.PP.01 Mobilisasi dan Demobilisasi Peralatan 147,540,250.00
Suplemen - Supl.PP.01 = 147,540,250.00
Total Station 1.000 Unit x Rp 500,000.00 = Rp 500,000.00
Waterpass 1.000 Unit x Rp 500,000.00 = Rp 500,000.00
Bulldozer 100-150 HP 1.000 Unit x Rp 8,000,000.00 = Rp 8,000,000.00
Concrete Mixer 0,3-0,6 m3 2.000 Unit x Rp 2,000,000.00 = Rp 4,000,000.00
Dump Truck 3,5 Ton 1.000 Unit x Rp 750,000.00 = Rp 750,000.00
Dump Truck 10 Ton 0.000 Unit x Rp 750,000.00 = Rp -
Excavator 80-140 HP 1.000 Unit x Rp 8,000,000.00 = Rp 8,000,000.00
Flat Bed Truck 0.000 Unit x Rp 5,000,000.00 = Rp -
Generator Set 1.000 Unit x Rp 3,000,000.00 = Rp 3,000,000.00
Motor Grader > 100 HP 1.000 Unit x Rp 8,000,000.00 = Rp 8,000,000.00
Wheel Loader 0.000 Unit x Rp 8,000,000.00 = Rp -
Three Wheel Loader 6-8 Ton 0.000 Unit x Rp 8,000,000.00 = Rp -
Vibratory Roller 5-8 Ton 1.000 Unit x Rp 10,000,000.00 = Rp 10,000,000.00
Concrete Vibrator 2.000 Unit x Rp 500,000.00 = Rp 1,000,000.00
Water Pump 70-100 mm 2.000 Unit x Rp 1,000,000.00 = Rp 2,000,000.00
Water Tanker 3000-4500 liter 1.000 Unit x Rp 8,000,000.00 = Rp 8,000,000.00
Pedestrian Roller 1.000 Unit x Rp 10,000,000.00 = Rp 10,000,000.00
Tamper 2.000 Unit x Rp 6,550,000.00 = Rp 13,100,000.00
Pneumatic tyre roller 1.000 Unit x Rp 325,000.00 = Rp 325,000.00
Asphalt Finisher 1.000 Unit x Rp 8,000,000.00 = Rp 8,000,000.00
Asphalt sprayer 1.000 Unit x Rp 8,000,000.00 = Rp 8,000,000.00
Tandem Roller 1.000 Unit x Rp 10,000,000.00 = Rp 10,000,000.00
Mobilisasi Peralatan = Rp 103,175,000.00

Demobilisasi Peralatan 30% = Rp 30,952,500.00
Jumlah Mobilisasi dan Demobilisasi Peralatan = Rp 134,127,500.00
Overhead 10% = Rp 13,412,750.00
Total = Rp 147,540,250.00
PP.02 Adaptasi T.02.a.1+T.03.b 1 m2 Survey Pengukuran 6,267.25

Suplemen - Supl.PP.02 1 m2 Survey Pengukuran = 6,267.25
Bahan Waterpass 0.040 hari x Rp 200,000.00 = Rp 8,000.00
Theodolith 0.004 hari x Rp 300,000.00 = Rp 1,200.00
Kayu balok 5/7 0.002 m3 x Rp 1,800,000.00 = Rp 3,240.00
Paku Payung 0.012 dus x Rp 20,000.00 = Rp 240.00
Meteran Gulung 0.008 buah x Rp 25,000.00 = Rp 200.00
Jumlah (1) = Rp
Upah Surveyor 0.0123 Oh x Rp 125,000.00 = Rp 1,537.50

Asisten Surveyor 0.0040 Oh x Rp 115,000.00 = Rp 460.00
Pekerja 0.0370 Oh x Rp 100,000.00 = Rp 3,700.00
Jumlah (2) = Rp 5,697.50
Jumlah (1) + (2) = Rp 5,697.50
Overhead 10% = Rp 569.75
Total = Rp 6,267.25
PP.03 Analisa Hitung Listrik dan Air Kerja 466,655.12

Suplemen - Supl.PP.03 Listrik dan Air Kerja = 466,655.12
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PP.04 BM-K-2 Penebangan Pohon Dia 30-50
RN cm, cabut akar dan Pembuangan Sejauh ± 2 Km 466,655.12
Permen PU. No 28 TH 2016 - BM-K-2
PERKE 466,655.12
Upah Pekerja BUNA 2.9819 Jam x Rp 100,000.00 = Rp 298,192.77
Mandor N 0.2982 Jam x Rp 130,000.00 = Rp 38,765.06
Jumlah (1) = Rp 336,957.83
Bahan
Jumlah (2) = Rp
Alat Dump Truck 3,5 Ton 0.2982 Jam x Rp 125,000.00 = Rp 37,274.10
Chainsaw 1.0000 Jam x Rp 50,000.00 = Rp 50,000.00
Jumlah (3) = Rp 87,274.10

Jumlah (1) + (2) + (3) = Rp 424,231.93
Overhead 10% = Rp 42,423.19
Total = Rp 466,655.12
PP.05 BM 3.4.(1) Pembersihan dan Pengupasan Lahan 1 m2 14,291.69

Permen PU. No 28 TH 2016 - BM-3.4.(1) = 14,291.69
Upah Pekerja 0.0048 Oh x Rp 100,000.00 = Rp 478.38
Mandor 0.0478 Oh x Rp 130,000.00 = Rp 6,218.99
Jumlah (1) = Rp 6,697.38
Bahan
Jumlah (2) = Rp
Alat Bulldozer 100-150 HP 0.0048 jam x Rp 668,000.00 = Rp 3,180.95
Track Loader 0.0048 jam x Rp 333,000.00 = Rp 1,593.02
Dump Truck 6-8 M3 0.0070 jam x Rp 100,000.00 = Rp 700.00
Alat Bantu 1.0000 Ls x Rp 821.10 = Rp 821.10
Jumlah (3) = Rp 6,295.07
Jumlah (1) + (2) + (3) = Rp 12,992.44
Overhead 10% = Rp 1,299.24
Total = Rp 14,291.69
PP.06 A.2.2.1.5 1 M2 Pembuatan 1 m2 kantor sementara lantai plesteran 1,475,133.00

Permen PU no 28 TH 2016-A.2.2.1.5 = 1,475,133.00
Bahan Kayu Dolken 1.250 btg x Rp 20,000.00 = Rp 25,000.00
Balok Kayu Kelas 5/7 0.210 m3 x Rp 1,900,000.00 = Rp 399,000.00
Paku Biasa 0.300 kg x Rp 20,000.00 = Rp 6,000.00
Kunci tanam 0.150 Bh x Rp 25,000.00 = Rp 3,750.00
Plywood 4 mm 0.060 lbr x Rp 98,000.00 = Rp 5,880.00
Kaca polos 0.080 m2 x Rp 155,000.00 = Rp 12,400.00
Jendela kaca nako 0.200 bh x Rp 650,000.00 = Rp 130,000.00
Bata merah 30.000 bh x Rp 850.00 = Rp 25,500.00
Semen Portland 35.000 kg x Rp 1,050.00 = Rp 36,750.00
Pasir Pasang 0.150 m3 x Rp 198,000.00 = Rp 29,700.00
Pasir Beton 0.100 m3 x Rp 198,000.00 = Rp 19,800.00
Batu Kerikil 0.150 m3 x Rp 280,000.00 = Rp 42,000.00
Atap Seng gelombang 8' bjls 20 0.250 lbr x Rp 65,000.00 = Rp 16,250.00
Jumlah (1) = Rp 752,030.00
Upah Tukang kayu 2.000 Oh x Rp 115,000.00 = Rp 230,000.00

Tukang batu 1.000 Oh x Rp 115,000.00 = Rp 115,000.00
Pekerja 2.000 Oh x Rp 100,000.00 = Rp 200,000.00
Kepala tukang 0.300 Oh x Rp 125,000.00 = Rp 37,500.00
Mandor 0.050 Oh x Rp 130,000.00 = Rp 6,500.00
Jumlah (2) = Rp 589,000.00
Jumlah (1) + (2) = Rp 1,341,030.00
Overhead 10% = Rp 134,103.00
Total = Rp 1,475,133.00
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PP.07 A.2.2.1.7 Pembuatan 1 m2 gudangRNsemen dan peralatan 1,460,761.50
Permen PU no 28 TH 2016-A.2.2.1.7
PERKE = 1,460,761.50
Bahan Kayu Dolken BUNA 1.700 btg x Rp 20,000.00 = Rp 34,000.00
Balok Kayu Kelas 5/7 N 0.210 m3 x Rp 3,800,000.00 = Rp 798,000.00
Paku Biasa 0.300 kg x Rp 20,000.00 = Rp 6,000.00
Semen Portland 10.500 kg x Rp 1,050.00 = Rp 11,025.00
Pasir Beton 0.030 m3 x Rp 198,000.00 = Rp 5,940.00
Batu Kerikil 0.050 m3 x Rp 280,000.00 = Rp 14,000.00
Atap Seng gelombang 8' bjls 20 1.500 lbr x Rp 65,000.00 = Rp 97,500.00
Jumlah (1) = Rp 966,465.00

Pekerja 1.000 Oh x Rp 100,000.00 = Rp 100,000.00
Mandor 0.050 Oh x Rp 130,000.00 = Rp 6,500.00
Jumlah (2) = Rp 361,500.00
Jumlah (1) + (2) = Rp 1,327,965.00
Overhead 10% = Rp 132,796.50
Total = Rp 1,460,761.50
PP.08 A.2.2.1.4. 1 m' Pengukuran dan Pemasangan bouwplank 64,570.00

Permen PU. No 28 TH 2016 - A.2.2.1.4. = 64,570.00
Bahan Kayu balok 5/7 0.012 M3 x Rp 1,800,000.00 = Rp 21,600.00
Paku 2”-3” 0.020 Kg x Rp 20,000.00 = Rp 400.00
Kayu papan 3/20 0.007 M3 x Rp 1,900,000.00 = Rp 13,300.00
Jumlah (1) = Rp 35,300.00

Pekerja 0.100 Oh x Rp 100,000.00 = Rp 10,000.00
Mandor 0.005 Oh x Rp 130,000.00 = Rp 650.00
Jumlah (2) = Rp 23,400.00
Jumlah (1) + (2) = Rp 58,700.00
Overhead 10% = Rp 5,870.00
Total = Rp 64,570.00
PEKERJAAN TANAH DAN PONDASI
PTP.01 TM.04.a.1+TM.04.b Galian Tanah 0 - 2 m dan angkut material, jarak 1 km 37,741.17

Permen PU. No 28 TH 2016 - TM.04.a.1+TM.04.b = 37,741.17
Upah Pekerja 0.1633 Jam x Rp 100,000.00 = Rp 16,330.00
Mandor 0.0163 Jam x Rp 130,000.00 = Rp 2,122.90
Jumlah (1) = Rp 18,452.90
Bahan
Jumlah (2) = Rp
Alat Excavator 0.0272 Jam x Rp 403,070.00 = Rp 10,963.50
Dump Truck 3,5 Ton 0.0392 Jam x Rp 125,000.00 = Rp 4,893.75
Jumlah (3) = Rp 15,857.25
Jumlah (1) + (2) + (3) = Rp 34,310.15
Overhead 10% = Rp 3,431.02
Total = Rp 37,741.17
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PTP.02 TM.04.c Pemadatan Tanah di Lokasi
RN Pekerjaan 42,601.76
Permen PU. No 28 TH 2016
PERKE- TM.04.c = 42,601.76
Upah Pekerja BUNA 0.1422 Jam x Rp 100,000.00 = Rp 14,220.00
Mandor N 0.0142 Jam x Rp 130,000.00 = Rp 1,848.60
Jumlah (1) = Rp 16,068.60
Bahan
Jumlah (2) = Rp
Alat Bulldozer 100-150 HP 0.0200 Jam x Rp 668,000.00 = Rp 13,360.00
Water Tanker 0.0078 Jam x Rp 284,086.00 = Rp 2,215.87
Vibratory Roller 5-8 Ton 0.0178 Jam x Rp 398,000.00 = Rp 7,084.40
Jumlah (3) = Rp 22,660.27
Jumlah (1) + (2) + (3) = Rp 38,728.87
Overhead 10% = Rp 3,872.89
Total = Rp 42,601.76
TM.04.a.1+TM.04.b+TM.0
PTP.03 4.c Galian Tanah, Angkut Material dan Pemadatan Tanah 80,342.93
Combinasi Permen PU. No 28 TH 2016 - TM.04.a.1+TM.04.b+TM.04.c = 80,342.93
PTP.04 A.2.3.1.1. Menggali 1 m3 tanah biasa sedalam 1 meter 86,075.00

Permen PU no 28 TH 2016 - A.2.3.1.1. = 86,075.00
Upah Pekerja 0.750 Oh x Rp. 100,000.00 = Rp. 75,000.00
Mandor 0.025 Oh x Rp. 130,000.00 = Rp. 3,250.00
Jumlah (1) = Rp. 78,250.00
Overhead 10% = Rp. 7,825.00
Total = Rp. 86,075.00
PTP.05 A.2.3.1.9.+A.2.3.1.10 Urugan tanah kembali dipadatkan = 65,000.00
PTP.06 A.2.3.1.11. Mengurug 1 m3 pasir urug 295,790.00

Permen PU no 28 TH 2016 - A.2.3.1.11. = 295,790.00
Bahan Pasir Timbun / urug 1.200 M³ x Rp. 198,000.00 = Rp. 237,600.00
Jumlah (1) = Rp. 237,600.00

Mandor 0.010 Oh x Rp. 130,000.00 = Rp. 1,300.00
Jumlah (2) = Rp. 31,300.00
Jumlah (1) + (2) = Rp. 268,900.00
Oerhead 10% = Rp. 26,890.00
Total = Rp. 295,790.00
PTP.07 6.15a Menimbun 1 m3 tanah 288,475.00

SNI 2835:2008 / PT.6.15a = 288,475.00
Bahan Tanah timbun 1.200 M³ x Rp. 195,000.00 = Rp. 234,000.00
Jumlah (1) = Rp. 234,000.00

Mandor 0.025 Oh x Rp. 130,000.00 = Rp. 3,250.00
Jumlah (2) = Rp. 28,250.00
Jumlah (1) + (2) = Rp. 262,250.00
Overhead 10% = Rp. 26,225.00
Total = Rp. 288,475.00
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PTP.08 6.14 Memasang 1 m2 lapisanRN ijuk tebal 10 cm untuk bidang resapan 150,645.00
SNI 2835:2008 / PT.6.14PERKE = 150,645.00
Bahan Ijuk BUNA 6.000 kg x Rp. 20,000.00 = Rp. 120,000.00
N Jumlah (1) = Rp. 120,000.00

Mandor 0.015 Oh x Rp. 130,000.00 = Rp. 1,950.00
Jumlah (2) = Rp. 16,950.00
Jumlah (1) + (2) = Rp. 136,950.00
Overhead 10% = Rp. 13,695.00
Total = Rp. 150,645.00
PTP.09 6.15.a Mengurug 1 m3 kerikil 336,000.00

SNI 2835:2008 / PT.6.15d = 336,000.00
Bahan Batu Kerikil 1.200 M³ x Rp. 280,000.00 = Rp. 336,000.00
Jumlah (1) = Rp. 336,000.00

Mandor 0.025 Oh x Rp. 130,000.00 = Rp. 3,250.00
Jumlah (2) = Rp. 28,250.00
Jumlah (1) + (2) = Rp. 364,250.00
Overhead 10% = Rp. 36,425.00
Total = Rp. 400,675.00
PTP.10 A.3.2.1.2. Memasang 1 M³ pondasi batu belah/kali, 1 PC : 4 PP 912,433.50

Permen PU no 28 TH 2016 - A.3.2.1.2. = 912,433.50
Bahan Batu kali 1.200 M³ x Rp. 250,000.00 = Rp. 300,000.00
Semen portland 163.000 Kg x Rp. 1,050.00 = Rp. 171,150.00
Pasir pasang 0.520 M³ x Rp. 198,000.00 = Rp. 102,960.00
Jumlah (1) = Rp. 574,110.00

Tukang batu 0.750 Oh x Rp. 115,000.00 = Rp. 86,250.00
Kepala tukang 0.075 Oh x Rp. 125,000.00 = Rp. 9,375.00
Mandor 0.075 Oh x Rp. 130,000.00 = Rp. 9,750.00
Jumlah (2) = Rp. 255,375.00
Jumlah (1) +(2) = Rp. 829,485.00
Overhead 10% = Rp. 82,948.50
Total = Rp. 912,433.50
PTP.11 A.2.3.1.9. Mengurug kembali 1m3 galian 31,075.00

Permen PU no 28 TH 2016 - A.2.3.1.9. = 31,075.00
Mengurug kembali 1m3 galian dihitung dari 1/3 kali dari indeks pekerjaan galian
Mandor 0.025 Oh x Rp. 130,000.00 = Rp. 3,250.00
Jumlah = Rp. 28,250.00
Overhead 10% = Rp. 2,825.00
Total = Rp. 31,075.00
PTP.12 A.2.3.1.10. Memadatkan kembali 1 m3 tanah (per 20 cm) 62,150.00

Permen PU no 28 TH 2016 - A.2.3.1.10. = 62,150.00
Mandor 0.050 Oh x Rp. 130,000.00 = Rp. 6,500.00
Jumlah = Rp. 56,500.00
Overhead 10% = Rp. 5,650.00
Total = Rp. 62,150.00
PEKERJAAN :PEMB
ANGU
LOKASI :DESA
INSTANSI :DIREKTORAT JENDERAL PERKEBUNAN
NURS
TAHUN ANGGARAN :ERY
2022
MODE
PEKERJAAN TALUD DAN PENGAMAN TEBING RN
PERKE
BUNA
PTPT.01 BM 6.15d Pasangan Batu Kosong 1Nm3 batu kali 619,168.00
SNI 2835:2008 / PP.BM 6.15b = 619,168.00
Pasir Timbun / urug 0.435 M³ x Rp. 198,000.00 = Rp. 86,130.00
Jumlah (1) = Rp. 386,130.00

Tukang Batu 0.500 Oh x Rp. 115,000.00 = Rp. 57,500.00
Kepala Tukang 0.050 Oh x Rp. 125,000.00 = Rp. 6,250.00
Mandor 0.100 Oh x Rp. 130,000.00 = Rp. 13,000.00
Jumlah (2) = Rp. 176,750.00
Jumlah (1) + (2) = Rp. 562,880.00
Overhead 10% = Rp. 56,288.00
Total = Rp. 619,168.00
PTPT.02 BM 7.9.(1) Pasangan Batu 1,116,811.89

Permen PU no 28 TH 2016 - BM 7.9.(1) = 1,116,811.89
Upah Pekerja 3.213 jam x Rp. 100,000.00 = Rp. 321,285.14
Tukang batu 0.803 jam x Rp. 115,000.00 = Rp. 92,369.48
Mandor 0.402 jam x Rp. 130,000.00 = Rp. 52,208.84
Jumlah (2) = Rp. 465,863.45

Jumlah (1) = Rp. 527,916.47
Alat Molen 0.3 m3 0.402 jam x Rp. 50,000.00 = Rp. 20,080.32

Water Tanker 0.001 jam x Rp. 284,086.00 = Rp. 399.32
Alat Bantu 1.000 Ls x Rp. 1,023.98 = Rp. 1,023.98
Jumlah (3) = Rp. 21,503.62
Jumlah (1) + (2) + (3) = Rp. 1,015,283.54
Overhead 10% = Rp. 101,528.35
Total = Rp. 1,116,811.89
PTPT.03 6.15e Granular Backfill 400,675.00

Adopsi SNI 2835:2008 / PT.6.15.a = 400,675.00
Bahan Batu Kerikil 1.200 M³ x Rp. 280,000.00 = Rp. 336,000.00
Jumlah (1) = Rp. 336,000.00

Mandor 0.025 Oh x Rp. 130,000.00 = Rp. 3,250.00
Jumlah (2) = Rp. 28,250.00
Jumlah (1) + (2) = Rp. 364,250.00
Overhead 10% = Rp. 36,425.00
Total = Rp. 400,675.00
PTPT.04 P.16 1 bh Pasang Pipa Suling 192,236.00

Permen PU no 28 TH 2016 - P.16 = 192,236.00
Mandor 0.010 Oh x Rp. 130,000.00 = Rp. 1,300.00
Jumlah (1) = Rp. 11,300.00
Bahan Pipa PVC 2'' 1.050 krg x Rp. 150,000.00 = Rp. 157,500.00
Ijuk 0.100 kg x Rp. 20,000.00 = Rp. 2,000.00
Kerikil 0.020 m3 x Rp. 198,000.00 = Rp. 3,960.00
Jumlah (2) = Rp. 163,460.00
Jumlah (1) + (2) = Rp. 174,760.00
Overhead 10% = Rp. 17,476.00
Total = Rp. 192,236.00
PEKERJAAN :PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PPD.05 P.01.e.3) a Bongkar 1 m3 PasanganRN
Batu dengan Jack hammer 91,740.00
Permen PU no 28 TH 2016 - P.01.e.3) a
PERKE = 91,740.00
Upah Pekerja BUNA 0.600 Oh x Rp. 100,000.00 = Rp. 60,000.00
Mandor N 0.060 Oh x Rp. 130,000.00 = Rp. 7,800.00
Jumlah (1) = Rp. 67,800.00
Peralatan Jack Hammer 0.600 hr x Rp. 26,000.00 = Rp. 15,600.00
Jumlah (2) = Rp. 15,600.00

Jumlah (1) + (2) = Rp. 83,400.00
Overhead 10% = Rp. 8,340.00
Total = Rp. 91,740.00
PPD.06 P.06.a.7) Pasangan Bronjong pabrikasi (tenaga kerja untuk 1 m3 batu bronjong) 388,575.00
Permen PU no 28 TH 2016 - P.06.a.7) = 388,575.00
Mandor 0.025 Oh x Rp. 130,000.00 = Rp. 3,250.00
Jumlah (1) = Rp. 28,250.00
Bahan Batu kali 1.300 m3 x Rp. 250,000.00 = Rp. 325,000.00

Kawat Bronjong 1.000 bh x Rp. 0.00 = Rp. -
Jumlah (2) = Rp. 325,000.00
Jumlah (1) + (2) = Rp. 353,250.00
Overhead 10% = Rp. 35,325.00
Total = Rp. 388,575.00
PPD.07 (6.10) Pemasangan 1 m Buis Beton dia 1/2 30 cm 21,951.60

RSNI T-15-2002 (6.10) = 21,951.60
Kepala tukang 0.007 Oh x Rp. 125,000.00 = Rp. 875.00
Mandor 0.007 Oh x Rp. 130,000.00 = Rp. 910.00
Jumlah (1) = Rp. 23,835.00
Bahan Buis beton dia 1/2 30 cm 1.000 bh x Rp. 0.00 = Rp. -

Batu Bata Biasa 5x10x20 cm 0.000 bh x Rp. 800.00 = Rp. -
Semen Portland 3.920 kg x Rp. 1,050.00 = Rp. 4,116.00
Pasir Pasang 0.056 m3 x Rp. 198,000.00 = Rp. 11,088.00
Pasir Timbun / urug 0.024 m3 x Rp. 198,000.00 = Rp. 4,752.00
Jumlah (2) = Rp. 19,956.00
Jumlah (1) + (2) = Rp. 19,956.00
Overhead 10% = Rp. 1,995.60
Total = Rp. 21,951.60
PPD.08 P.09.b1 Pemasangan 1 m2 Geotekstil tipe B, tebal sedang 24,288.00

Permen PU no 28 TH 2016 - 'P.09.b1 = 24,288.00
Mandor 0.016 Oh x Rp. 130,000.00 = Rp. 2,080.00
Jumlah (1) = Rp. 22,080.00
Bahan Geotekstil tipe B 1.080 m2 x Rp. 0.00 = Rp. -

Jumlah (2) = Rp. 0.00
Jumlah (1) + (2) = Rp. 22,080.00
Overhead 10% = Rp. 2,208.00
Total = Rp. 24,288.00
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PEKERJAAN BETON BERTULANG RN
PERKE
BUNA
N
catatan :
Bobot isi pasir = 1.400kg/m3, Bobot isi kerikil = 1.350 kg/m3, bukling factor = 20%
PBB.01 B.01.a Membuat 1 m3 beton untuk lantai kerja (bedding) 835,841.60

Permen PU no 28 Tahun 2016 - B.01.a = 835,841.60
Bahan Semen portland 200.000 Kg x Rp. 1,050.00 = Rp. 210,000.00
Pasir beton 0.522 m3 x Rp. 198,000.00 = Rp. 103,356.00
Batu Kerikil 0.862 m3 x Rp. 295,000.00 = Rp. 254,290.00
Air kerja 300.000 Ltr x Rp. 50.00 = Rp. 15,000.00
= Rp. 582,646.00

Mandor 0.132 Oh x Rp. 130,000.00 = Rp. 17,160.00
= Rp. 177,210.00
= Rp. 759,856.00
= Rp. 75,985.60
= Rp. 835,841.60
PBB.02 A.4.1.1.35 Membuat 1 m' kolom praktis beton bertulang (11x11)cm 95,180.80
Permen PU no 28 Tahun 2016 - A.4.1.1.35 = 95,180.80
Bahan Kayu kelas III 0.0020 m3 x Rp. 1,800,000.00 = Rp. 3,600.00
Paku 5 cm - 10 cm 0.0100 Kg x Rp. 20,000.00 = Rp. 200.00
Besi Beton Polos 3.0000 Kg x Rp. 13,000.00 = Rp. 39,000.00
Kawat Beton 0.4500 Kg x Rp. 20,000.00 = Rp. 9,000.00
= Rp. 59,708.00

Tukang kayu 0.020 Oh x Rp. 115,000.00 = Rp. 2,300.00
Tukang besi 0.020 Oh x Rp. 115,000.00 = Rp. 2,300.00
Mandor 0.009 Oh x Rp. 130,000.00 = Rp. 1,170.00
= Rp. 26,820.00
= Rp. 86,528.00
= Rp. 8,652.80
= Rp. 95,180.80
PBB.03 A.4.1.1.36 Membuat 1 m' ring balok beton bertulang (10x15)cm 120,606.20
Permen PU no 28 Tahun 2016 - A.4.1.1.35 = 120,606.20
Bahan Kayu kelas III 0.0030 m3 x Rp. 1,800,000.00 = Rp. 5,400.00
Paku 5 cm - 10 cm 0.0200 Kg x Rp. 20,000.00 = Rp. 400.00
Besi Beton Polos 3.6000 Kg x Rp. 13,000.00 = Rp. 46,800.00
Kawat Beton 0.0500 Kg x Rp. 20,000.00 = Rp. 1,000.00
= Rp. 65,357.00

Mandor 0.015 Oh x Rp. 130,000.00 = Rp. 1,950.00
= Rp. 44,285.00
= Rp. 109,642.00
= Rp. 10,964.20
= Rp. 120,606.20
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PBB.04 A.4.1.1.2 Membuat 1 m3 beton mutu
RN f’= 9,8 MPa (K 125) 937,083.77
Permen PU no 28 TahunPERKE
2016 - A.4.1.1.2 = 937,083.77
Bahan Semen portland BUNA 276.00 Kg x Rp. 1,050.00 = Rp. 289,800.00
Pasir beton N 828.00 Kg x Rp. 132.00 = Rp. 109,296.00
Batu Kerikil 1012.00 Kg x Rp. 233.33 = Rp. 236,133.33
= Rp. 645,979.33

Mandor 0.083 Oh x Rp. 130,000.00 = Rp. 10,790.00
= Rp. 205,915.00
= Rp. 851,894.33
= Rp. 85,189.43
= Rp. 937,083.77
PBB.05 A.4.1.1.5. Membuat 1 m3 beton mutu f’ = 14,5 MPa (K 175), slump (12 ±2) cm, w/c = 0,66 1,013,688.50
Permen PU no 28 TH 2016 - A.4.1.1.5. = 1,013,688.50
Bahan Semen Portland 326.00 Kg x Rp. 1,050.00 = Rp. 342,300.00
Pasir beton 760.00 Kg x Rp. 132.00 = Rp. 100,320.00
Batu Pecah 2 - 3 cm 1029.00 Kg x Rp. 250.00 = Rp. 257,250.00
= Rp. 710,620.00

Mandor 0.083 Oh x Rp. 130,000.00 = Rp. 10,790.00
= Rp. 210,915.00
= Rp. 921,535.00
= Rp. 92,153.50
= Rp. 1,013,688.50
PBB.06 A.4.1.1.7. Membuat 1 m3 beton mutu f’c = 19,3 MPa (K 225), slump (12 ± 2)cm, w/c = 0,58 1,061,611.10
Permen PU no 28 TH 2016 - A.4.1.1.7. = 1,061,611.10
= Rp. 754,186.00

Mandor 0.083 Oh x Rp. 130,000.00 = Rp. 10,790.00
= Rp. 210,915.00
= Rp. 965,101.00
= Rp. 96,510.10
= Rp. 1,061,611.10
PBB.07 A.4.1.1.12. Membuat 1 m3 beton mutu f’c = 31,2 MPa, slump (12 ± 2)cm 1,196,215.90
Permen PU no 28 TH 2016 - A.4.1.1.12. = 1,196,215.90
= Rp. 819,194.00

Mandor 0.105 Oh x Rp. 130,000.00 = Rp. 13,650.00
= Rp. 268,275.00
= Rp. 1,087,469.00
= Rp. 108,746.90
= Rp. 1,196,215.90
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PBB.08 A.4.1.1.17 Pembesian 10 kg denganRN
besi polos atau besi ulir 15,594.50
Permen PU no 28 TH 2016 - A.4.1.1.17
PERKE = 15,594.50
Bahan Besi Beton Polos BUNA 10.500 Kg x Rp. 13,000.00 = Rp. 136,500.00
Kawat beton N 0.150 Kg x Rp. 20,000.00 = Rp. 3,000.00
= Rp. 139,500.00

Mandor 0.004 Oh x Rp. 130,000.00 = Rp. 520.00
= Rp. 16,445.00
= Rp. 155,945.00
= Rp. 15,594.50
= Rp. 171,539.50
Pembesian 1 kg besi beton 0.1000 x 155,945.00 = Rp. 15,594.50
PBB.09 A.4.1.1.20 Pemasangan 1 m2 bekisting untuk pondasi 178,783.00

Permen PU no 28 TH 2016 - A.4.1.1.20 = 178,783.00
Bahan Balok Kayu Kelas III 0.040 M³ x Rp. 3,500,000.00 = Rp. 140,000.00
Paku 5 cm - 10 cm 0.300 Kg x Rp. 20,000.00 = Rp. 6,000.00
Minyak bekisting 0.100 Ltr x Rp. 20,000.00 = Rp. 2,000.00
= Rp. 148,000.00
Bahan bekisting dihitung pakai 2 x 0.500 x Rp. 148,000.00 = Rp. 74,000.00

Mandor 0.026 Oh x Rp. 130,000.00 = Rp. 3,380.00
= Rp. 88,530.00
= Rp. 162,530.00
= Rp. 16,253.00
= Rp. 178,783.00
PBB.10 A.4.1.1.21 Pemasangan 1 m2 bekisting untuk sloof 171,083.00

Permen PU no 28 TH 2016 - A.4.1.1.21 = 171,083.00
Bahan Papan Kayu Kelas III 0.045 M³ x Rp. 2,800,000.00 = Rp. 126,000.00
= Rp. 134,000.00
Bahan bekisting dihitung pakai 2x 0.500 x Rp. 134,000 = Rp. 67,000.00

Mandor 0.026 Oh x Rp. 130,000.00 = Rp. 3,380.00
= Rp. 88,530.00
= Rp. 155,530.00
= Rp. 15,553.00
= Rp. 171,083.00
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PBB.11 A.4.1.1.22 Pemasangan 1 m2 bekisting
RN untuk Kolom 281,176.50
Permen PU no 28 TH 2016 - A.4.1.1.22
PERKE = 281,176.50
Bahan Papan Kayu Kelas III BUNA 0.040 M³ x Rp. 2,800,000.00 = Rp. 112,000.00
Paku biasa 2" - 5" N 0.400 Kg x Rp. 20,000.00 = Rp. 8,000.00
Balok Kayu Kelas III 0.015 M³ x Rp. 3,500,000.00 = Rp. 52,500.00
Plywood 120 x 240 tbl. 9 mm 0.350 Lbr x Rp. 200,000.00 = Rp. 70,000.00
Kayu Dolken 2.000 Btg x Rp. 20,000.00 = Rp. 40,000.00
= Rp. 286,500.00
Bahan bekisting dihitung pakai 2 x 0.500 x Rp. 286,500 = Rp. 143,250.00

Mandor 0.033 Oh x Rp. 130,000.00 = Rp. 4,290.00
= Rp. 112,365.00
= Rp. 255,615.00
= Rp. 25,561.50
= Rp. 281,176.50
PBB.12 A.4.1.1.23 Pemasangan 1 m2 bekisting untuk balok 286,951.50

Permen PU TH 2016 - A.4.1.1.23 = 286,951.50
Paku biasa 2" - 5" 0.400 Kg x Rp. 20,000.00 = Rp. 8,000.00
Plywood 120 x 240 tbl. 9 mm 0.350 Lbr x Rp. 200,000.00 = Rp. 70,000.00
= Rp.

Mandor 0.033 Oh x Rp. 130,000.00 = Rp. 4,290.00
= Rp. 112,365.00
= Rp. 260,865.00
= Rp. 26,086.50
= Rp. 286,951.50
PBB.13 A.4.1.1.25 Pemasangan 1 M2 bekisting untuk dinding 315,716.50

Permen PU no 28 Th 2016 - A.4.1.1.25 = 315,716.50
Paku biasa 2' - 5" 0.400 Kg x Rp. 20,000.00 = Rp. 8,000.00
Plywood tebal 9 mm 0.350 Lbr x Rp. 98,000.00 = Rp. 34,300.00
Formtie/penjaga jarak bekisting/spacer 4.000 Btg x Rp. 20,000.00 = Rp. 80,000.00
= Rp. 349,300.00

Mandor 0.033 Oh x Rp. 130,000.00 = Rp. 4,290.00
Jumlah (2) = Rp. 112,365.00
Jumlah total = Rp. 287,015.00
Overhead 10% = Rp. 28,701.50
Total = Rp. 315,716.50
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PBB.14 A.4.1.1.24 Pemasangan 1 m2 bekisting
RN untuk lantai 310,216.50
Permen PU TH 2016 - A.4.1.1.24
PERKE = 310,216.50
Bahan Papan Kayu Kelas III BUNA 0.040 M³ x Rp. 2,900,000.00 = Rp. 116,000.00
Paku biasa 2' - 5" N 0.400 Kg x Rp. 20,000.00 = Rp. 8,000.00
Plywood tebal 9 mm 0.350 Lbr x Rp. 98,000.00 = Rp. 34,300.00
= Rp. 339,300.00

Mandor 0.033 Oh x Rp. 130,000.00 = Rp. 4,290.00
Jumlah (2) = Rp. 112,365.00
Jumlah total = Rp. 282,015.00
Overhead 10% = Rp. 28,201.50
Total = Rp. 310,216.50
PEKERJAAN PENUTUP LANTAI
PPL.01 6.13a Pemasangan 1 m2 lantai ubin keramik ukuran 60 x 60 cm (polished) 375,210.00

SNI 7395:2008 / PPL.6.13a = 375,210.00
Bahan Keramik 60 x 60 cm homogenous tile (polished) 3.100 Bh x Rp. 90,000.00 = Rp. 279,000.00
Semen warna 1.500 Kg x Rp. 1,500.00 = Rp. 2,250.00
Jumlah (1) = Rp. 300,240.00

Mandor 0.012 Oh x Rp. 130,000.00 = Rp. 1,560.00
Jumlah (2) = Rp. 40,860.00
Jumlah (1) + (2) = Rp. 341,100.00
= Rp. 34,110.00
= Rp. 375,210.00
PPL.02 6.13b Pemasangan 1 m2 lantai ubin keramik ukuran 60 x 60 cm (unpolished) 344,520.00

SNI 7395:2008 / PPL.6.13b = 344,520.00
Bahan Keramik 60 x 60 cm homogenous tile (unpolished) 3.100 Bh x Rp. 81,000.00 = Rp. 251,100.00
Jumlah (1) = Rp. 272,340.00

Mandor 0.012 Oh x Rp. 130,000.00 = Rp. 1,560.00
Jumlah (2) = Rp. 40,860.00
Jumlah (1) + (2) = Rp. 313,200.00
= Rp. 31,320.00
= Rp. 344,520.00
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PPL.03 A.4.4.3.35 Pemasangan 1 m2 lantaiRN
ubin keramik ukuran 30 x 30 cm (unpolished) 160,545.00
Permen PU no 28 TH 2016 - A.4.4.3.35.
PERKE = 160,545.00
Bahan BUNA tile (unpolished)
Keramik 30 x 30 cm homogenous 1.050 doos x Rp. 6,300.00 = Rp. 6,615.00
Semen portland N 10.000 Kg x Rp. 1,050.00 = Rp. 10,500.00
Semen warna 0.500 Kg x Rp. 1,500.00 = Rp. 750.00
Jumlah (1) = Rp. 26,775.00

Mandor 0.035 Oh x Rp. 130,000.00 = Rp. 4,550.00
Jumlah (2) = Rp. 119,175.00
Jumlah (1) + (2) = Rp. 145,950.00
= Rp. 14,595.00
= Rp. 160,545.00
PPL.04 A.4.4.3.4. Pemasangan 1 m2 lantai keramik 40 x 40 cm 142,296.00

Permen PU no 28 TH 2016 - A.4.4.3.4. = 142,296.00
Bahan Keramik 40 x 40 cm 6.300 Bh x Rp. 10,400.00 = Rp. 65,520.00
Jumlah (1) = Rp. 86,670.00

Mandor 0.013 Oh x Rp. 130,000.00 = Rp. 1,690.00
Jumlah (2) = Rp. 42,690.00
Jumlah (1) + (2) = Rp. 129,360.00
Overhead 10% = Rp. 12,936.00
Total = Rp. 142,296.00
PPL.05 A.4.4.3.36.a Pemasangan 1m2 lantai keramik ukuran 25cm x 25cm 216,078.50
Permen PU no 28 TH 2016 - A.4.4.3.36.a = 216,078.50
Jumlah (1) = Rp. 77,260.00

Mandor 0.035 Oh x Rp. 130,000.00 = Rp. 4,550.00
Jumlah (2) = Rp. 119,175.00
Jumlah (1) + (2) = Rp. 196,435.00
Overhead 10% = Rp. 19,643.50
Total = Rp. 216,078.50
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PPL.06 A.4.4.3.28. Pemasangan 1 m' plint ubin
RN HT 60x60 ukuran 10cm x 60cm 53,422.60
Permen PU no 28 TH 2016 - A.4.4.3.28.
PERKE = 53,422.60
Bahan Plint ubin HT 60x60 uk 10BUNA
x 60 1.700 Bh x Rp. 15,000.00 = Rp. 25,500.00
Semen portland N 1.140 Kg x Rp. 1,050.00 = Rp. 1,197.00
Pasir pasang 0.003 M³ x Rp. 198,000.00 = Rp. 594.00
Semen warna 0.100 Kg x Rp. 1,500.00 = Rp. 150.00
Jumlah (1) = Rp. 27,441.00

Mandor 0.005 Oh x Rp. 130,000.00 = Rp. 650.00
Jumlah (2) = Rp. 21,125.00
Jumlah (1) + (2) = Rp. 48,566.00
Overhead 10% = Rp. 4,856.60
Total = Rp. 53,422.60
PPL.07 A.4.4.3.54a Pemasangan 1 m² Pasang dinding keramik 25 x 40 cm 252,960.40

SNI 7395:2008 / PPL.A.4.4.3.54a = 252,960.40
Jumlah (1) = Rp. 76,739.00

Mandor 0.045 Oh x Rp. 130,000.00 = Rp. 5,850.00
Jumlah (2) = Rp. 153,225.00
Jumlah (1) + (2) = Rp. 229,964.00
Overhead 10% = Rp. 22,996.40
Total = Rp. 252,960.40
PPL.08 Supl.PPL.02 1M² Waterproofing 146,047.00

SNI 2002-ABK PC / Supl.PPL.02 = 146,047.00
Bahan Waterproof 2x 2.000 Kg x Rp. 56,000.00 = Rp. 112,000.00
Jumlah (1) = Rp. 112,000.00

Tukang cat 0.126 Oh x Rp. 115,000.00 = Rp. 14,490.00
Mandor 0.006 Oh x Rp. 130,000.00 = Rp. 780.00
Jumlah (2) = Rp. 20,770.00
Jumlah (1) + (2) = Rp. 132,770.00
Overhead 10% = Rp. 13,277.00
Total = Rp. 146,047.00
PPL.09 Supl.PPL.03 1 M² Pekerjaan lantai floor hardener (konsumsi 3 kg/m2) 40,128.00

40,128.00
Bahan Floorhardener 3.000 Kg x Rp. 2,800.00 = Rp. 8,400.00
Jumlah (1) = Rp. 8,400.00

Mandor 0.006 Oh x Rp. 130,000.00 = Rp. 780.00
Jumlah (2) = Rp. 28,080.00
Jumlah (1) + (2) = Rp. 36,480.00
Overhead 10% = Rp. 3,648.00
Total = Rp. 40,128.00
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PPL.10 A.4.4.3.64. 1 M² Pasang lantai Con Block
RN tebal 6 cm 423,905.90
Permen PU no 28 TH 2016 - A.4.4.3.64.
PERKE = 423,905.90
Bahan Con Block Abu-Abu tbl 6 BUNA
cm 46.000 Bh x Rp. 6,200.00 = Rp. 285,200.00
Pasir N 0.050 M³ x Rp. 225,000.00 = Rp. 11,250.00
Jumlah (1) = Rp. 296,450.00

Mandor 0.0013 Oh x Rp. 130,000.00 = Rp. 169.00
Jumlah (2) = Rp. 88,919.00
Jumlah (1) + (2) = Rp. 385,369.00
Overhead 10% = Rp. 38,536.90
Total = Rp. 423,905.90
PPL.11 LA.11.a.4) 1 M3 Membuat pasangan/kontruksi kayu dari bahan baku kayu kelas II dan/atau III 4,001,116.43
Permen PU no 28 TH 2016 - LA.11.a.4) = 4,001,116.43
Bahan Kayu meranti batu/Kelas II 1.100 M³ x Rp. 2,000,000.00 = Rp. 2,200,000.00
Paku biasa 1" - 3" 0.850 Kg x Rp. 15,000.00 = Rp. 12,750.00
Lem Kayu 1.000 Kg x Rp. 31,428.57 = Rp. 31,428.57
Jumlah (1) = Rp. 2,268,178.57

Mandor 0.1400 Oh x Rp. 130,000.00 = Rp. 18,200.00
Jumlah (2) = Rp. 1,369,200.00
Jumlah (1) + (2) = Rp. 3,637,378.57
Overhead 10% = Rp. 363,737.86
Total = Rp. 4,001,116.43
PEKERJAAN DINDING DAN PLESTERAN
PDP.01 A.4.4.1.7. Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1 SP : 2 PP 140,933.65
Permen PU no 28 TH 2016 - A.4.4.1.7. = 140,933.65
Bahan Batu Bata Biasa 5x10x20 cm 70.000 Bh x Rp. 800.00 = Rp 56,000.00
Semen portland 18.950 Kg x Rp. 1,050.00 = Rp 19,897.50
Pasir pasang 0.038 M³ x Rp. 198,000.00 = Rp 7,524.00
Jumlah (1) = Rp 83,421.50
Upah Pekerja 0.300 Oh x Rp. 100,000.00 = Rp 30,000.00

Tukang batu 0.100 Oh x Rp. 115,000.00 = Rp 11,500.00
Kepala tukang 0.010 Oh x Rp. 125,000.00 = Rp 1,250.00
Mandor 0.015 Oh x Rp. 130,000.00 = Rp 1,950.00
Jumlah (2) = Rp 44,700.00
Jumlah (1) + (2) = Rp 128,121.50
Overhead 10% = Rp 12,812.15
Total = Rp 140,933.65
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PDP.02 A.4.4.1.9 Pemasangan 1m2 dinding RNbata merah (5x11x22) cm tebal 1/2 batu campuran 1 SP : 4 PP 133,417.90
Permen PU no 28 TH 2016 - A.4.4.1.9
PERKE = 133,417.90
Bahan Batu Bata Biasa 5x10x20BUNA
cm 70.000 Bh x Rp. 800.00 = Rp 56,000.00
Semen portland N 11.500 Kg x Rp. 1,050.00 = Rp 12,075.00
Jumlah (1) = Rp 76,589.00

Mandor 0.015 Oh x Rp. 130,000.00 = Rp 1,950.00
Jumlah (2) = Rp 44,700.00
Jumlah (1) + (2) = Rp 121,289.00
Overhead 10% = Rp 12,128.90
Total = Rp 133,417.90
PDP.03 A.4.4.2.2. Pemasangan 1 m2 plesteran 1SP : 2PP tebal 15 mm 72,347.22

Permen PU no 28 TH 2016 - A.4.4.2.2. = 72,347.22
Jumlah (1) = Rp. 14,695.20

Mandor 0.015 Oh x Rp. 130,000.00 = Rp. 1,950.00
Jumlah (2) = Rp. 51,075.00
Jumlah (1) + (2) = Rp. 65,770.20
Overhead 10% = Rp. 6,577.02
Total = Rp. 72,347.22
PDP.04 A.4.4.2.4. Pemasangan 1 m2 plesteran 1SP : 4PP tebal 15 mm 68,616.90

SNI 2837:2008 / A.4.4.2.4. = 68,616.90
Jumlah (1) = Rp. 11,304.00

Mandor 0.015 Oh x Rp. 130,000.00 = Rp. 1,950.00
Jumlah (2) = Rp. 51,075.00
Jumlah (1) + (2) = Rp. 62,379.00
Overhead 10% = Rp. 6,237.90
Total = Rp. 68,616.90
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PDP.05 A.4.4.2.27. Memasang 1 m2 Acian RN 41,208.75
Permen PU no 28 TH 2016 - A.4.4.2.27.
PERKE = 41,208.75
Bahan Semen portland BUNA 3.250 Kg x Rp. 1,050.00 = Rp. 3,412.50
N Jumlah (1) = Rp. 3,412.50

Mandor 0.010 Oh x Rp. 130,000.00 = Rp. 1,300.00
Jumlah (2) = Rp. 34,050.00
Jumlah (1) + (2) = Rp. 37,462.50
Overhead 10% = Rp. 3,746.25
Total = Rp. 41,208.75
PDP.06 A.4.4.2.2.+A.4.4.2.27 Plasteran 1 : 2 + Acian dinding 113,555.97

Combinasi Permen PU no 28 TH 2016 - A.4.4.2.2.+A.4.4.2.27 = 113,555.97
PDP.07 A.4.4.2.4.+A.4.4.2.27 Plasteran 1 : 4 + Acian dinding 109,825.65

Combinasi Permen PU no 28 TH 2016 - A.4.4.2.4.+A.4.4.2.27 = 109,825.65
PDP.08 A.4.4.1.23 Pemasangan 1 cm2 dinding terawang (rooster) 12x11x24 campuran 1SP :4PP 366,498.00
Permen PU no 28 TH 2016 - A.4.4.1.23 = 366,498.00
Bahan Terawang (Roster) 30.000 Bh x Rp. 9,000.00 = Rp 270,000.00
Semen portland 11.000 Kg x Rp. 1,050.00 = Rp 11,550.00
Jumlah (1) = Rp 288,480.00

Mandor 0.015 Oh x Rp. 130,000.00 = Rp 1,950.00
Jumlah (2) = Rp 44,700.00
Jumlah (1) + (2) = Rp 333,180.00
Overhead 10% = Rp 33,318.00
Total = Rp 366,498.00
PDP.09 6.58 Memasang 1 m2 dinding batu alam 388,236.75

SNI 7395:2008 / 6.58 = 388,236.75
Bahan Batu tempel Alam 1.100 M² x Rp. 195,000.00 = Rp. 214,500.00
Jumlah (1) = Rp. 233,767.50

Mandor 0.035 Oh x Rp. 130,000.00 = Rp. 4,550.00
Jumlah (2) = Rp. 119,175.00
Jumlah (1) + (2) = Rp. 352,942.50
Overhead 10% = Rp. 35,294.25
Total = Rp. 388,236.75
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PDP.10 Supl.PDP.04 Pemasangan 1 m3 Roolag
RNbata 1,207,434.80
Suplemen PERKE = 1,207,434.80
Bahan Batu bata BUNA 475.000 Bh x Rp. 850.00 = Rp 403,750.00
Semen portland N 96.000 Kg x Rp. 1,050.00 = Rp 100,800.00
Jumlah (1) = Rp 586,918.00

Mandor 0.150 Oh x Rp. 130,000.00 = Rp 19,500.00
Jumlah (2) = Rp 510,750.00
Jumlah (1) + (2) = Rp 1,097,668.00
Overhead 10% = Rp 109,766.80
Total = Rp 1,207,434.80
PDP.11 A.2.2.1.14 Pembongkaran 1 m3 dinding tembok bata 780,989.00

Permen PU no 28 TH 2016 - A.2.2.1.14 = 780,989.00
Bahan
Jumlah (1) = Rp

Mandor 0.333 Oh x Rp. 130,000.00 = Rp 43,290.00
Jumlah (2) = Rp 709,990.00
Jumlah (1) + (2) = Rp 709,990.00
Overhead 10% = Rp 70,999.00
Total = Rp 780,989.00
PDP.12 Supl.PDP/GH.05 Memasang 1 m2 shading net 50% (White) dengan penjepit spring clip 700,599.37
Suplemen = 700,599.37
Bahan Shading net 50% (White) 1.100 m2 x Rp. 25,000.00 = Rp. 27,500.00
Spring Clip 1.212 m' x Rp. 500,000.00 = Rp. 606,018.52
Jumlah (1) = Rp. 633,518.52

Mandor 0.003 Oh x Rp. 130,000.00 = Rp. 390.00
Jumlah (2) = Rp. 3,390.00
Jumlah (1) + (2) = Rp. 636,908.52
Overhead 10% = Rp. 63,690.85
Total = Rp. 700,599.37
PDP.13 Supl.PDP/GH.06 Memasang 1 m2 Solarweave plastic rollup wall 250 mikron 60,043.50
Suplemen = 60,043.50
Bahan Solarweave Plastic 1.100 m2 x Rp. 45,000.00 = Rp. 49,500.00
Jumlah (1) = Rp. 49,500.00

Mandor 0.005 Oh x Rp. 130,000.00 = Rp. 585.00
Jumlah (2) = Rp. 5,085.00
Jumlah (1) + (2) = Rp. 54,585.00
Overhead 10% = Rp. 5,458.50
Total = Rp. 60,043.50
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PDP.14 Supl.PDP/GH.07 Memasang 1 m2 shadingRN net 50% (Black) dengan penjepit spring clip 712,699.37
Suplemen PERKE = 712,699.37
Bahan Shading net 50% (Black) BUNA 1.100 m2 x Rp. 35,000.00 = Rp. 38,500.00
Spring Clip N 1.212 m' x Rp. 500,000.00 = Rp. 606,018.52
Jumlah (1) = Rp. 644,518.52

Mandor 0.003 Oh x Rp. 130,000.00 = Rp. 390.00
Jumlah (2) = Rp. 3,390.00
Jumlah (1) + (2) = Rp. 647,908.52
Overhead 10% = Rp. 64,790.85
Total = Rp. 712,699.37
PDP.15 Supl.PDP/GH.08 Memasang 1 m2 relief 204,493.51

Suplemen =
SNI 2837:2008 / A.4.4.2.4. Plesteran t 40 mm 2.000 x Rp. 72,347.22 = Rp. 144,694.44
Permen PU no 28 TH 2016 - A.4.4.2.27.
Acian 1.000 M² x Rp. 41,208.75 = Rp. 41,208.75
Jumlah = Rp. 185,903.19
Overhead 10% = Rp. 18,590.32
Total = Rp. 204,493.51
PEKERJAAN PENUTUP ATAP DAN PLAFON
PPAP.01 6.32 1 M² Pasang atap genteng metal / Multi Roof 223,454.00

SNI 03-3436-2002 / 6.32 = 223,454.00
Bahan Atap Genteng Metal/Multi Roof ( 4 tingkat ), t,0,35 mm 1.020 Lbr x Rp. 65,000.00 = Rp. 66,300.00
Paku Biasa 4 - 7" 0.200 Kg x Rp. 20,000.00 = Rp. 4,000.00
Rangka atap baja ringan (siap pasang) 1.020 M² x Rp. 98,000.00 = Rp. 99,960.00
Jumlah (1) = Rp. 170,260.00

Tukang Kayu 0.100 Oh x Rp. 115,000.00 = Rp. 11,500.00
Mandor 0.001 Oh x Rp. 130,000.00 = Rp. 130.00
Jumlah (2) = Rp. 32,880.00
Jumlah (1) + (2) = Rp. 203,140.00
= Rp. 20,314.00
= Rp. 223,454.00
PPAP.01a 6.32a 1 M² Pasang atap spandek long span 113,498.00

SNI 03-3436-2002 / 6.32a = 113,498.00
Bahan Atap Genteng Metal/Multi Roof ( 4 tingkat ), t,0,35 mm 1.020 Lbr x Rp. 65,000.00 = Rp. 66,300.00
Jumlah (1) = Rp. 70,300.00

Mandor 0.001 Oh x Rp. 130,000.00 = Rp. 130.00
Jumlah (2) = Rp. 32,880.00
Jumlah (1) + (2) = Rp. 103,180.00
= Rp. 10,318.00
= Rp. 113,498.00
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PPAP.02 6.32.a 1 M² Pasang atap Solar Tuff
RN Corrugated Transparant Polycarbonate Sheet 388,388.00
SNI 03-3436-2002 / 6.32.a
PERKE = 388,388.00
Bahan BUNA
Solar Tuff Corrugated Transparant Polycarbonate Sheet 1.020 Lbr x Rp. 212,000.00 = Rp. 216,240.00
Paku Biasa 4 - 7" N 0.200 Kg x Rp. 20,000.00 = Rp. 4,000.00
Rangka atap baja ringan (siap pasang) 1.020 M² x Rp. 98,000.00 = Rp. 99,960.00
Jumlah (1) = Rp. 320,200.00

Mandor 0.001 Oh x Rp. 130,000.00 = Rp. 130.00
Jumlah (2) = Rp. 32,880.00
Jumlah (1) + (2) = Rp. 353,080.00
= Rp. 35,308.00
= Rp. 388,388.00
PPAP.03 A.4.5.2.37. Pemasangan 1 m’ nok genteng metal 83,488.17

Permen PU no 28 TH 2016 - A.4.5.2.37 = 83,488.17
Bahan Rabung genteng metal 1.100 bh x Rp. 26,666.67 = Rp. 29,333.33
Paku biasa 1" - 3" 0.050 Kg x Rp. 15,000.00 = Rp. 750.00
Jumlah (1) = Rp. 30,083.33

Mandor 0.013 Oh x Rp. 130,000.00 = Rp. 1,690.00
Jumlah (2) = Rp. 45,815.00
Jumlah (1) + (2) = Rp. 75,898.33
= Rp. 7,589.83
= Rp. 83,488.17
PPAP.04 A.4.5.2.36. 1 M' nok genteng aspal 162,200.50

Permen PU no 28 TH 2016 - A.4.5.2.36 = 162,200.50
Bahan Nok genteng bitumen 1.100 Lbr x Rp. 80,000.00 = Rp. 88,000.00
Paku biasa 0.050 Kg x Rp. 20,000.00 = Rp. 1,000.00
Jumlah (1) = Rp. 102,300.00

Mandor 0.006 Oh x Rp. 130,000.00 = Rp. 780.00
Jumlah (2) = Rp. 45,155.00
Jumlah (1) + (2) = Rp. 147,455.00
= Rp. 14,745.50
= Rp. 162,200.50
PPAP.05 6.21a. Memasang 1 m' lisplank ukuran (1 x 20) cm, papan fiber cement : 114,565.00
SNI 3434:2008 / 6.21a = 114,565.00
Bahan Papan fiber cement (1 x 20) cm 1.2000 M' x Rp. 55,000.00 = Rp. 66,000.00
= Rp. 68,000.00

Mandor 0.005 Oh x Rp. 130,000.00 = Rp. 650.00
= Rp. 36,150.00
= Rp. 104,150.00
= Rp. 10,415.00
= Rp. 114,565.00
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PPAP.06 B.2.6.3.3.10.2 Pemasangan 1 m2 langit-langit
RN gypsum board ukuran (120x240x9) mm 101,007.50
Permen PU no 28 TH 2016PERKE
- B.2.6.3.3.10.2 = 101,007.50
Sekrup biasa kotak 1/2BUNA
Nkg 0.22 kotak x Rp. 40,000.00 = Rp. 8,800.00
Papan gypsum uk. 120 x 240 cm # 9 mm 1 Lbr x Rp. 66,000.00 = Rp. 66,000.00
= Rp. 74,800.00
Pekerja 0.100 OH x Rp. 100,000.00 = Rp. 10,000.00

Tukang gypsum 0.050 OH x Rp. 115,000.00 = Rp. 5,750.00
Kepala tukang 0.005 OH x Rp. 125,000.00 = Rp. 625.00
Mandor 0.005 OH x Rp. 130,000.00 = Rp. 650.00
= Rp. 17,025.00
= Rp. 91,825.00
= Rp. 9,182.50
= Rp. 101,007.50
PPAP.07 B.2.6.3.3.10.5 Pemasangan 1m² rangka plafond furing 127,410.25

= 127,410.25
Rangka plafond furing metal 1.000 m2 x Rp. 65,000.00 = Rp. 65,000.00
= Rp. 65,000.00
Pekerja 0.150 OH x Rp. 100,000.00 = Rp. 15,000.00

Mandor 0.003 OH x Rp. 130,000.00 = Rp. 390.00
= Rp. 50,827.50
= Rp. 115,827.50
= Rp. 11,582.75
= Rp. 127,410.25
B.2.6.3.3.10.2 +
PPAP.08 B.2.6.3.3.10.5 1 m² Plafond Gypsum 9 mm + Rangka Metal Furring 228,417.75
Combinasi - 'B.2.6.3.3.10.2 + B.2.6.3.3.10.5 = 228,417.75
PPAP.09 B.2.6.3.3.10.2a Pemasangan 1 m2 langit-langit Kalsiboard 3.5 mm 99,907.50

=
Sekrup biasa kotak 1/2 kg 0.22 kotak x Rp. 40,000.00 = Rp. 8,800.00
Kalsi Board uk. 120 x 240 # 3,5mm 1 Lbr x Rp. 65,000.00 = Rp. 65,000.00
= Rp. 73,800.00
Pekerja 0.100 OH x Rp. 100,000.00 = Rp. 10,000.00

Mandor 0.005 OH x Rp. 130,000.00 = Rp. 650.00
= Rp. 17,025.00
= Rp. 90,825.00
= Rp. 9,082.50
= Rp. 99,907.50
B.2.6.3.3.10.2a +
PPAP.10 B.2.6.3.3.10.5 1 m² Plafond Kalsiboard 3.5 mm + Rangka Metal Furring 227,317.75
Combinasi - ''B.2.6.3.3.10.2a + B.2.6.3.3.10.5 = 227,317.75
PPAP.11 A.4.5.1.9. Pemasangan 1 m’ list langit-langit gypsum profil 47,756.50

Permen PU no 28 TH - A.4.5.1.9. = 47,756.50
Bahan List gypsum 1.050 m3 x Rp. 30,000.00 = Rp. 31,500.00
Paku biasa 1" - 3" 0.010 Kg x Rp. 15,000.00 = Rp. 150.00
Jumlah (1) = Rp. 31,650.00

Kepala Tukang 0.005 Oh x Rp. 125,000.00 = Rp. 625.00
Mandor 0.003 Oh x Rp. 130,000.00 = Rp. 390.00
Jumlah (2) = Rp. 11,765.00
Jumlah (1) + (2) = Rp. 43,415.00
= Rp. 4,341.50
= Rp. 47,756.50
PPAP.12 Supl.PPAP/GH.09 Memasang 1 m2 plafon shading net 50% (Black) sistem buka tutup otomatis 54,010.70
Suplemen =
Bahan Shading net 50% (Black) 1.100 m2 x Rp. 35,000.00 = Rp. 38,500.00
Hollow allumunium 40x20x2mm 0.367 m' x Rp. 5,000.00 = Rp. 1,833.33
Kawat Seling PVC 5mm 0.836 m' x Rp. 0.00 = Rp. -
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
Turn buckle/span skrup 6mm
RN 0.011 bh x Rp. 0.00 = Rp. -
Klem Sling 6mm PERKE 0.023 bh x Rp. 0.00 = Rp. -
Monofilament 2mm BUNA 2.338 m' x Rp. 1,200.00 = Rp. 2,805.00
S-Hook stainless N 4.805 bh x Rp. 1,500.00 = Rp. 7,207.29
Katrol/Kerekan 50mm 0.023 bh x Rp. 15,000.00 = Rp. 343.75
Bearing 1,5" 0.009 bh x Rp. 25,000.00 = Rp. 214.84
Pipa GIP Ø 1,5"x1,8mm 0.031 m' x Rp. 101,666.67 = Rp. 3,106.48
Motor 0,75 kW 3 Phase 0.004 unit x Rp. 0.00 = Rp. -
Limit Switch 0.008 unit x Rp. 0.00 = Rp. -
Jumlah (1) = Rp. 54,010.70

Tukang 0.100 Oh x Rp. 115,000.00 = Rp. 11,500.00
Mandor 0.010 Oh x Rp. 130,000.00 = Rp. 1,300.00
Jumlah (2) = Rp. 22,800.00
Jumlah (1) + (2) = Rp. 76,810.70
Overhead 10% = Rp. 7,681.07
Total = Rp. 84,491.77
PPAP.13 Supl.PPAP/GH.10 Memasang 1 m2 insect net mesh 50 dengan penjepit spring clip 241,944.88
Suplemen = 241,944.88
Bahan Insect Net Mesh 50 1.100 m2 x Rp. 9,000.00 = Rp. 9,900.00
Wingle Wire 2.683 m' x Rp. 3,000.00 = Rp. 8,048.78
Jumlah (1) = Rp. 216,559.89

Mandor 0.003 Oh x Rp. 130,000.00 = Rp. 390.00
Jumlah (2) = Rp. 3,390.00
Jumlah (1) + (2) = Rp. 219,949.89
Overhead 10% = Rp. 21,994.99
Total = Rp. 241,944.88
PPAP.14 Supl.PPAP/GH.11 Memasang 1 m2 Plastik UV 200 mikron dengan penjepit spring clip 461,712.45
Suplemen =
Bahan Plastik UV 200 mikron 1.100 m2 x Rp. 10,000.00 = Rp. 11,000.00
Jumlah (1) = Rp. 415,218.59

Mandor 0.004 Oh x Rp. 130,000.00 = Rp. 520.00
Jumlah (2) = Rp. 4,520.00
Jumlah (1) + (2) = Rp. 419,738.59
Overhead 10% = Rp. 41,973.86
Total = Rp. 461,712.45
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PPAP.15 Supl.PPAP/GH.12 Memasang 1 m2 atap shading
RN net 50% (Black) sistem buka tutup otomatis 103,384.80
Suplemen PERKE =
Bahan Shading net 50% (Black) BUNA 1.100 m2 x Rp. 35,000.00 = Rp. 38,500.00
N
Hollow allumunium 40x20x2mm 0.458 m' x Rp. 5,000.00 = Rp. 2,291.67
Kawat Seling PVC 5mm 1.856 m' x Rp. 0.00 = Rp. -
Turn buckle/span skrup 6mm 0.023 bh x Rp. 0.00 = Rp. -
Klem Sling 6mm 0.046 bh x Rp. 0.00 = Rp. -
Monofilament 2mm 4.125 m' x Rp. 1,200.00 = Rp. 4,950.00
S-Hook stainless 8.456 bh x Rp. 1,500.00 = Rp. 12,684.38
Katrol/Kerekan 50mm 0.046 bh x Rp. 15,000.00 = Rp. 687.50
Bearing 1,5" 0.023 bh x Rp. 25,000.00 = Rp. 572.92
Pipa GIP Ø 1,5"x1,8mm 0.046 m' x Rp. 101,666.67 = Rp. 4,659.72
Motor 0,75 kW 3 Phase 0.004 unit x Rp. 0.00 = Rp. -
Limit Switch 0.008 unit x Rp. 0.00 = Rp. -
Jumlah (1) = Rp. 64,346.18

Tukang 0.130 Oh x Rp. 115,000.00 = Rp. 14,950.00
Mandor 0.013 Oh x Rp. 130,000.00 = Rp. 1,690.00
Jumlah (2) = Rp. 29,640.00
Jumlah (1) + (2) = Rp. 93,986.18
Overhead 10% = Rp. 9,398.62
Total = Rp. 103,384.80
PEKERJAAN BESI
PBS.01 A.4.2.1.1. Pemasangan 1 kg besi profil 40,744.00

Permen PU no 28 TH 2016 - A.4.2.1.1. = 40,744.00
Bahan Besi Profil WF/INP 1.150 Kg x Rp. 20,000.00 = Rp. 23,000.00
= Rp. 23,000.00

Tukang las 0.060 Oh x Rp. 115,000.00 = Rp. 6,900.00
Mandor 0.003 Oh x Rp. 130,000.00 = Rp. 390.00
= Rp. 14,040.00
= Rp. 37,040.00
3,704.00
40,744.00
PBS.02 LA.12.a Pemasangan 1 kg besi struktur hollow 39,479.00

Permen PU no 28 TH 2016 - LA.12.a = 39,479.00
Bahan Besi Hollow 1.150 Kg x Rp. 19,000.00 = Rp. 21,850.00
= Rp. 21,850.00

Mandor 0.003 Oh x Rp. 130,000.00 = Rp. 390.00
= Rp. 14,040.00
= Rp. 35,890.00
3,589.00
39,479.00
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PBS.03 A.4.2.1.1 (a) Pemasangan 1 kg besi struktur
RN pipa 39,352.50
Adopsi dari Permen PU PERKE
no 28 TH 2016 - A.4.2.1.1 = 39,352.50
Bahan BUNA
Besi Pipa Black Steel Ø 1"x1,8mm 1.150 Kg x Rp. 18,900.00 = Rp. 21,735.00
N = Rp. 21,735.00

Mandor 0.003 Oh x Rp. 130,000.00 = Rp. 390.00
= Rp. 14,040.00
= Rp. 35,775.00
3,577.50
39,352.50
PBS.04 A.4.2.1.1. (b) Pemasangan 1 kg besi galvanis 48,334.00

Permen PU no 28 TH 2016 - A.4.2.1.1.b =
Bahan Besi galvanis 1.150 Kg x Rp. 26,000.00 = Rp. 29,900.00
= Rp. 29,900.00

Mandor 0.003 Oh x Rp. 130,000.00 = Rp. 390.00
= Rp. 14,040.00
= Rp. 43,940.00
4,394.00
48,334.00
PBS.05 A.4.2.1.1. (c ) Pemasangan 1 kg besi struktur green house 40,744.00

Adopsi dari Permen PU no 28 TH 2016 - A.4.2.1.1 =
Bahan Besi Profil WF/INP 1.150 Kg x Rp. 20,000.00 = Rp. 23,000.00
= Rp. 23,000.00

Mandor 0.003 Oh x Rp. 130,000.00 = Rp. 390.00
= Rp. 14,040.00
= Rp. 37,040.00
3,704.00
40,744.00
PBS.06 Supl.PPAP/GP.13 Pemasangan 1 m' Kabel sling dia 8mm 181,335.00

Suplemen GP1 = 181,335.00
Bahan Wire rope (Sling baja 8 mm) 1.050 Kg x Rp. 65,000.00 = Rp. 68,250.00
= Rp. 68,250.00

Tukang 0.2500 Oh x Rp. 115,000.00 = Rp. 28,750.00
Mandor 0.0700 Oh x Rp. 130,000.00 = Rp. 9,100.00
= Rp. 96,600.00
= Rp. 164,850.00
16,485.00
181,335.00
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
RN
PERKE
PBS.08 A.4.2.1.1. (d) BUNA
Pemasangan 1 kg besi galvanis 48,334.00
N - A.4.2.1.1.d
Permen PU no 28 TH 2016 = 48,334.00
Bahan Besi galvanis 1.150 Kg x Rp. 26,000.00 = Rp. 29,900.00
= Rp. 29,900.00

Mandor 0.003 Oh x Rp. 130,000.00 = Rp. 390.00
= Rp. 14,040.00
= Rp. 43,940.00
4,394.00
48,334.00
PBS.10 LA.12.b Pemasangan 1 kg besi siku 15,444.00

Permen PU no 28 TH 2016 - LA.12.b = 15,444.00
Bahan Besi siku 1.150 Kg x Rp. 19,000.00 = Rp. 21,850.00
= Rp.

Mandor 0.003 Oh x Rp. 130,000.00 = Rp. 390.00
Jumlah (2) = Rp. 14,040.00
Jumlah (1) +(2) = Rp. 14,040.00
Overhead 10% 1,404.00
Total 15,444.00
PEKERJAAN :
PEMB
ANGU
LOKASI :
DESA
INSTANSI :
NURS
TAHUN ANGGARAN ERY
:
2022
MODE
PEKERJAAN KUSEN, PINTU & JENDELA RN
PERKE
BUNA
PKPJ.01 Combine 1 N (P1)
Membuat 1 Unit Pintu kayu 3,243,825.00
=
Kusen Alluminium 6.700 M x Rp. 150,000.00 = Rp. 1,005,000.00
Daun pintu 1.890 M2 x Rp. 600,000.00 = Rp. 1,134,000.00
Engsel pintu 3.000 bh x Rp. 145,000.00 = Rp. 435,000.00
Kunci tanam antik 1.000 bh x Rp. 225,000.00 = Rp. 225,000.00
Kaca 5 mm 0.315 M2 x Rp. 155,000.00 = Rp. 48,825.00
Cat kayu 3.96 M2 x Rp. 100,000.00 = Rp. 396,000.00
Total = Rp. 3,243,825.00
PKPJ.02 Combine 2 Membuat 1 Unit Pintu kayu (P2) 3,470,400.00

=
Kusen Alluminium 5.100 M x Rp. 150,000.00 = Rp. 765,000.00
Daun pintu 1.680 M2 x Rp. 600,000.00 = Rp. 1,008,000.00
Cat kayu 10.374 M2 x Rp. 100,000.00 = Rp. 1,037,400.00
Total = Rp. 3,470,400.00
PKPJ.03 Combine 3 Membuat 1 Unit Pintu Alluminium (P3) 1,550,000.00

=
Kusen Alluminium 4.700 M x Rp. 150,000.00 = Rp. 705,000.00
#REF! #REF! 1.000 bh x Rp. 185,000.00 = Rp. 185,000.00
kunci tanam alumunium 1.000 bh x Rp. 225,000.00 = Rp. 225,000.00
Total = Rp. 1,550,000.00
PKPJ.04 Combine 4 Membuat 1 Unit Pintu Alluminium+kaca 8 mm (P4) 4,448,000.00
Kusen Aluminium 6.000 M x Rp. 150,000.00 = Rp. 900,000.00

Daun pintu kaca rangka alluminium 3.780 M2 x Rp. 600,000.00 = Rp. 2,268,000.00
Grendel 1 bh x Rp. 185,000.00 = Rp. 185,000.00
Total = Rp. 4,448,000.00
PKPJ.05 Combine 5 Membuat 1 Unit Pintu Alluminium+kaca 8 mm (P5) 4,448,000.00

Daun pintu kaca rangka alluminium 3.780 M2 x Rp. 600,000.00 = Rp. 2,268,000.00
Grendel 1 bh x Rp. 185,000.00 = Rp. 185,000.00
Total = Rp. 4,448,000.00
PKPJ.06 Combine 6 Membuat 1 Unit Pintu Baja Jalusi (P6) 6,966,666.67
Pintu baja 4.200 M2 x Rp. 1,507,936.51 = Rp. 6,333,333.33

Jumlah = Rp. 6,333,333.33
Overhead 10% = Rp. 633,333.33
Total = Rp. 6,966,666.67
PKPJ.07 Combine 7 Membuat 1 unit pintu sorong lapis UV (P7) 2,046,200.00
#REF! Besi Hollow 40x40 33.740 kg x Rp. 34,415.58 = Rp. 1,161,181.82

#REF! Plastic UV 4.000 m2 x Rp. 11,000.00 = Rp. 44,000.00
#REF! Engsel pintu 0.000 bh x Rp. 145,000.00 = Rp. -
#REF! Rel pintu sorong 1.000 set x Rp. 600,000.00 = Rp. 600,000.00
#REF! Grendel pintu 1.000 bh x Rp. 55,000.00 = Rp. 55,000.00
Jumlah = Rp. 1,860,181.82
Overhead 10% = Rp. 186,018.18
Total = Rp. 2,046,200.00
PKPJ.08 Combine 8 Membuat 1 Unit Jendela aluminium (J1) 1,783,775.00
Kusen Aluminium 0.031 M3 x Rp. 1,500,000.00 = Rp. 46,575.00

Daun Jendela Aluminium+kaca 1.300 M2 x Rp. 600,000.00 = Rp. 780,000.00
Engsel jendela 4.000 bh x Rp. 155,000.00 = Rp. 620,000.00
grendel 2.000 bh x Rp. 55,000.00 = Rp. 110,000.00
Hak angin 2.000 bh x Rp. 30,000.00 = Rp. 60,000.00
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
Cat kayu RN 1.52 M2 x Rp. 110,000.00 = Rp. 167,200.00
PERKE Total = Rp. 1,783,775.00
BUNA
N
PKPJ.09 Combine 9 Membuat 1 Unit Jendela kaca mati, kusen aluminium, uk 60x200 (J2) 995,000.00

Kaca 5 mm 1.000 M2 x Rp. 170,000.00 = Rp. 170,000.00
Total = Rp. 995,000.00
PKPJ.10 Combine 10 Membuat 1 Unit Jendela kaca aluminium, kusen aluminium, 6 lubang 2 hidup, uk 370x200 (J3) 4,810,200.00
#REF! Kusen Aluminium 17.100 M x Rp. 150,000.00 = Rp. 2,565,000.00

#REF! Daun Jendela Aluminium+kaca 2.242 M2 x Rp. 600,000.00 = Rp. 1,345,200.00
#REF! Engsel jendela 4.000 bh x Rp. 155,000.00 = Rp. 620,000.00
#REF! grendel 4.000 bh x Rp. 55,000.00 = Rp. 220,000.00
#REF! Hak angin 2.000 bh x Rp. 30,000.00 = Rp. 60,000.00
Total = Rp. 4,810,200.00
PKPJ.11 Combine 11 Membuat 1 Unit Jendela kaca aluminium, kusen aluminium, 4 lubang;2 hidup, uk 250x200 (J4) 5,010,200.00

#REF! Engsel jendela 4.000 bh x Rp. 300,000.00 = Rp. 1,200,000.00
#REF! grendel 4.000 bh x Rp. 95,000.00 = Rp. 380,000.00
#REF! Hak angin 2.000 bh x Rp. 30,000.00 = Rp. 60,000.00
Total = Rp. 5,010,200.00
PKPJ.12 Combine 12 Membuat 1 Unit Jendela segitiga kaca aluminium, kusen aluminium, uk 290x230 (J5) 9,330,600.00

Total = Rp. 9,330,600.00
PKPJ.13 Combine 13 Membuat 1 Unit Jendela GRC cetak motif uk 90x295 (J6) 148,000.00
#REF! Ornamen GRC 1.000 M2 x Rp. 98,000.00 = Rp. 98,000.00

Upah 1.000 Ls x Rp. 50,000.00 = Rp. 50,000.00
Total = Rp. 148,000.00

PKPJ.14 6.13 Memasang 1 m2 pintu kaca rangka alluminium 1,101,485.00
SNI 7393:2008 / PBA.6.13 = 1,101,485.00
Bahan Profil rangka pintu/jendela aluminium 4.400 m x Rp. 155,000.00 = Rp. 682,000.00
Kaca Polos tbl. 8 mm 1.100 m2 x Rp. 223,000.00 = Rp. 245,300.00
Sealent 0.270 Kg x Rp. 200,000.00 = Rp. 54,000.00
Jumlah (1) = Rp. 981,300.00

Tukang 0.085 Oh x Rp. 115,000.00 = Rp. 9,775.00
Mandor 0.005 Oh x Rp. 130,000.00 = Rp. 650.00
Jumlah (2) = Rp. 20,050.00
Jumlah (1) +(2) = Rp. 1,001,350.00
Overhead 10% = Rp 100,135.00
Total = Rp 1,101,485.00
PEKERJAAN :PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PKPJ.15 A.4.2.1.11. Pemasangan 1 m kusen RN
pintu alluminium 304,436.55
Permen PU no 28 TH 2016 - A.4.2.1.11.
PERKE 304,436.55
Bahan Profil Kosen Pintu BUNA 1.100 m x Rp. 155,000.00 = Rp. 170,500.00
Sekrup fisher N 2.000 Buah x Rp. 500.00 = Rp. 1,000.00
Sealent 0.060 Tube x Rp. 200,000.00 = Rp. 12,000.00
= Rp. 183,500.00

Tukang 0.430 Oh x Rp. 115,000.00 = Rp. 49,450.00
Mandor 0.0021 Oh x Rp. 130,000.00 = Rp. 273.00
Jumlah (2) = Rp. 93,260.50
Jumlah (1) +(2) = Rp. 276,760.50
Overhead 10% = Rp. 27,676.05
Total = Rp. 304,436.55
PKPJ.16 Combine 14 Membuat 1 Unit ventilasi aluminium (V1) 435,000.00
#REF! Kusen Alluminium 2.600 M1 x Rp. 150,000.00 = Rp. 390,000.00

#REF! Kaca buram 5 mm 0.300 M2 x Rp. 150,000.00 = Rp. 45,000.00
Total = Rp. 435,000.00
PKPJ.17 Supl.PKPJ/G&P.14 Membuat 1 Unit Ventilasi Baja Jalusi (V2) 1,429,312.50

1,429,312.50
Ventilasi Baja 0.825 M2 x Rp. 1,575,000.00 = Rp. 1,299,375.00
Jumlah = Rp. 1,299,375.00
Overhead 10% = Rp. 129,937.50
Total = Rp. 1,429,312.50
PKPJ.18 Supl.PKPJ/G&P.15 Membuat 1 Unit Ventilasi Baja Jalusi (V3) 1,975,050.00

1,975,050.00
Ventilasi Baja 1.140 M2 x Rp. 1,575,000.00 = Rp. 1,795,500.00
Jumlah = Rp. 1,795,500.00
Overhead 10% = Rp. 179,550.00
Total = Rp. 1,975,050.00
PKPJ.19 A.4.6.2.14. 1 buah pasang rel pintu dorong 2 m 459,679.00

Permen PU no 28 TH 2016 - A.4.6.2.14. 459,679.00
Bahan Rel pintu dorong 1.000 set x Rp. 335,000.00 = Rp. 335,000.00
Jumlah (1) = Rp. 335,000.00

Mandor 0.003 Oh x Rp. 130,000.00 = Rp. 390.00
Jumlah (2) = Rp. 82,890.00
Jumlah (1) + (2) = Rp. 417,890.00
Overhead 10% = Rp. 41,789.00
Total = Rp. 459,679.00
PKPJ.20 Combine 15 Panel Ornamen GRC cetak motif uk 155x40 137,550.00

137,550.00
#REF! Ornamen GRC 1.160 M2 x Rp. 98,000.00 = Rp. 113,680.00
Upah 1.000 Ls x Rp. 23,870.00 = Rp. 23,870.00
Total = Rp. 137,550.00

PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PKPJ.21 A.4.6.1.5. Pembuatan dan pemasangan
RN 1 m2 daun pintu panel, kayu kelas II 638,785.71
Permen PU no 28 TH 2016 - A.4.6.1.5.
PERKE 638,785.71
Bahan BUNA
Papan Kayu Damar / Kelas II 0.040 M³ x Rp. 1,900,000.00 = Rp. 76,000.00
Lem Kayu N 0.500 Kg x Rp. 31,428.57 = Rp. 15,714.29
Jumlah (1) 91,714.29

Mandor 0.050 Oh x Rp. 130,000.00 = Rp. 6,500.00
Jumlah (2) = Rp. 489,000.00
Jumlah (1) +(2) = Rp. 580,714.29
Overhead 10% = Rp. 58,071.43
Total = Rp. 638,785.71
PKPJ.22 6.6.a Membuat dan memasang 1 m2 jendela aluminium+kaca 1,520,069.45

SNI 3434:2008 / 6.6a 1,520,069.45
Bahan Frame Jendela Aluminium 5.538 M1 x Rp. 155,000.00 = Rp. 858,461.54
Kaca Polos tbl. 5 mm 0.738 M2 x Rp. 145,000.00 = Rp. 107,076.92
Lem Kayu 0.800 Kg x Rp. 31,428.57 = Rp. 25,142.86
Jumlah (1) = Rp. 990,681.32

Mandor 0.040 Oh x Rp. 130,000.00 = Rp. 5,200.00
Jumlah (2) = Rp. 391,200.00
Jumlah (1) +(2) = Rp. 1,381,881.32
Overhead 10% = Rp. 138,188.13
Total = Rp. 1,520,069.45
PKPJ.23 A.4.2.1.12. Pemasangan 1 m2 pintu alluminium strip lebar 8 cm 2,802,396.85

Permen PU no 28 TH 2016 - A.4.2.1.12. 2,802,396.85
Bahan Profil allumunium (Daun) 5.300 m x Rp. 155,000.00 = Rp. 821,500.00
Alluminium strip 17.063 m x Rp. 100,000.00 = Rp. 1,706,250.00
= Rp. 2,527,750.00

Tukang Alluminium 0.085 Oh x Rp. 115,000.00 = Rp. 9,775.00
Mandor 0.004 Oh x Rp. 130,000.00 = Rp. 546.00
Jumlah (2) = Rp. 19,883.50
Jumlah (1) +(2) = Rp. 2,547,633.50
Overhead 10% = Rp 254,763.35
Total = Rp 2,802,396.85
PKPJ.24 A.4.6.2.5. Pemasangan 1 buah engsel pintu 187,830.50

Peremen PU no 28 TH 2016 - A.4.6.2.5. 187,830.50
Bahan engsel pintu 1.000 Bh x Rp. 150,000.00 = Rp. 150,000.00
Jumlah (1) = Rp. 150,000.00

Mandor 0.0010 Oh x Rp. 130,000.00 = Rp. 130.00
Jumlah (2) = Rp. 20,755.00
Jumlah (1) + (2) = Rp. 170,755.00
Overhead 10% = Rp. 17,075.50
Total = Rp. 187,830.50
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PKPJ.25 A.4.6.2.5. Pemasangan 1 buah engsel
RN pintu garasi 182,330.50
Peremen PU no 28 TH 2016 - A.4.6.2.5.
PERKE 182,330.50
Bahan engsel pintu BUNA 1.000 Bh x Rp. 145,000.00 = Rp. 145,000.00
N Jumlah (1) = Rp. 145,000.00

Mandor 0.0010 Oh x Rp. 130,000.00 = Rp. 130.00
Jumlah (2) = Rp. 20,755.00
Jumlah (1) + (2) = Rp. 165,755.00
Overhead 10% = Rp. 16,575.50
Total = Rp. 182,330.50
PKPJ.26 A.4.6.2.1. Pemasangan 1 buah kunci tanam antik 338,679.00

Permen PU no 28 TH 2016 - A.4.6.2.1. 338,679.00
Bahan Kunci tanam antik 1.000 Bh x Rp. 225,000.00 = Rp. 225,000.00
Jumlah (1) = Rp. 225,000.00

Mandor 0.003 Oh x Rp. 130,000.00 = Rp. 390.00
Jumlah (2) = Rp. 82,890.00
Jumlah (1) + (2) = Rp. 307,890.00
Overhead 10% = Rp. 30,789.00
Total = Rp. 338,679.00
PKPJ.27 A.4.6.2.2. Pemasangan 1 buah kunci tanam pintu alumunium 264,440.00

Permen PU no 28 TH 2016 - A.4.6.2.2. 264,440.00
Bahan Kunci tanam 1.000 m x Rp. 175,000.00 = Rp. 175,000.00
Jumlah (1) = Rp. 175,000.00

Tukang 0.500 Oh x Rp. 115,000.00 = Rp. 57,500.00
Mandor 0.005 Oh x Rp. 130,000.00 = Rp. 650.00
Jumlah (2) = Rp. 65,400.00
Jumlah (1) +(2) = Rp. 240,400.00
Overhead 10% = Rp 24,040.00
Total = Rp 264,440.00
PKPJ.28 A.4.6.2.6. Pemasangan 1 buah engsel jendela kupu-kupu 136,840.00

Permen PU no 28 TH 2016 - A.4.6.2.6. 136,840.00
Bahan Engsel jendela 1.000 Bh x Rp. 110,000.00 = Rp. 110,000.00
Jumlah (1) = Rp. 110,000.00

Mandor 0.005 Oh x Rp. 130,000.00 = Rp. 650.00
Jumlah (2) = Rp. 14,400.00
Jumlah (1) + (2) = Rp. 124,400.00
Overhead 10% = Rp. 12,440.00
Total = Rp. 136,840.00
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PKPJ.29 A.4.6.2.7. Pemasangan 1 buah engsel
RN angin 81,180.00
Permen PU no 28 TH 2016 - A.4.6.2.7.
PERKE 81,180.00
Bahan Engsel angin BUNA 1.000 Bh x Rp. 45,000.00 = Rp. 45,000.00
N Jumlah (1) = Rp. 45,000.00

Mandor 0.010 Oh x Rp. 130,000.00 = Rp. 1,300.00
Jumlah (2) = Rp. 28,800.00
Jumlah (1) + (2) = Rp. 73,800.00
Overhead 10% = Rp. 7,380.00
Total = Rp. 81,180.00
PKPJ.30 PKK-02 1 buah pasang grendel jendela 98,796.50

SNI 2002 / 6.13 98,796.50
Bahan Grendel 1.000 Bh x Rp. 76,000.00 = Rp. 76,000.00
Jumlah (1) = Rp. 76,000.00

Mandor 0.0005 Oh x Rp. 130,000.00 = Rp. 65.00
Jumlah (2) = Rp. 13,815.00
Jumlah (1) + (2) = Rp. 89,815.00
Overhead 10% = Rp. 8,981.50
Total = Rp. 98,796.50
PKPJ.31 PKK-01 1 buah pasang grendel pintu 218,696.50

SNI 2002 / 6.13 218,696.50
Bahan Grendel 1.000 Bh x Rp. 185,000.00 = Rp. 185,000.00
Jumlah (1) = Rp. 185,000.00

Mandor 0.0005 Oh x Rp. 130,000.00 = Rp. 65.00
Jumlah (2) = Rp. 13,815.00
Jumlah (1) + (2) = Rp. 198,815.00
Overhead 10% = Rp. 19,881.50
Total = Rp. 218,696.50
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PKPJ.32 A.4.6.2.17. Pemasangan 1 m2 kaca buram
RN tebal 5 mm 156,483.98
Permen PU no 28 TH 2016 - A.4.6.1.17.
PERKE 156,483.98
Bahan Kaca 5 mm BUNA 1.100 M² x Rp. 98,000.00 = Rp. 107,800.00
Sealant N 0.050 kg x Rp. 233,333.33 = Rp. 11,666.67
Jumlah (1) = Rp. 119,466.67

Mandor 0.0008 Oh x Rp. 130,000.00 = Rp. 104.00
Jumlah (2) = Rp. 22,791.50
Jumlah (1) + (2) = Rp. 142,258.17
Overhead 10% = Rp. 14,225.82
Total = Rp. 156,483.98
SNI 2002-ABK PC PEKERJAAN FINISHING
PF.01 A.4.7.1.10. Pengecatan 1 m2 tembok interior baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup) 36,057.34
Permen PU no 28 TH 2016 - A.4.7.1.10. 36,057.34
Bahan Plamir 0.100 Kg x Rp. 22,000.00 = Rp. 2,200.00
Cat dasar dalam bangunan 0.120 Kg x Rp. 49,120.00 = Rp. 5,894.40
Cat penutup dalam 2x 0.260 Kg x Rp. 55,000.00 = Rp. 14,300.00
Jumlah (1) = Rp. 22,394.40

Mandor 0.003 Oh x Rp. 130,000.00 = Rp. 390.00
Jumlah (2) = Rp. 10,385.00
Jumlah (1) + (2) = Rp. 32,779.40
Overhead 10% = Rp. 3,277.94
Total = Rp. 36,057.34
PF.02 A.4.7.1.10.a Pengecatan 1 m2 tembok exterior baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup) 39,706.70
Permen PU no 28 TH 2016 - A.4.7.1.10.a 39,706.70
Bahan Plamir 0.100 Kg x Rp. 22,000.00 = Rp. 2,200.00
Cat dasar luar bangunan 0.100 Kg x Rp. 53,120.00 = Rp. 5,312.00
Cat Penutup luar 2x 0.260 Kg x Rp. 70,000.00 = Rp. 18,200.00
Jumlah (1) = Rp. 25,712.00

Mandor 0.003 Oh x Rp. 130,000.00 = Rp. 390.00
Jumlah (2) = Rp. 10,385.00
Jumlah (1) + (2) = Rp. 36,097.00
Overhead 10% = Rp. 3,609.70
Total = Rp. 39,706.70
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PF.03 A.4.7.1.5 Pengecatan 1 m2 bidangRNkayu baru (1 lapis plamuur, 1 lapis cat dasar, 3 lapis cat Penutup) 65,301.50
Permen PU no 28 TH 2016 - A.4.7.1.5.
PERKE 65,301.50
Bahan Cat Menie Besi BUNA 0.200 Kg x Rp. 55,000.00 = Rp. 11,000.00
Plamir N 0.150 Kg x Rp. 22,000.00 = Rp. 3,300.00
Minyak cat 0.170 Kg x Rp. 70,000.00 = Rp. 11,900.00
Cat minyak 0.350 Kg x Rp. 35,000.00 = Rp. 12,250.00
Kuas 0.010 bh x Rp. 10,000.00 = Rp. 100.00
Thinner 0.030 kg x Rp. 15,000.00 = Rp. 450.00
Ampelas/Kertas Pasir 0.200 lbr x Rp. 2,000.00 = Rp. 400.00
Jumlah (1) = Rp. 39,400.00

Mandor 0.003 Oh x Rp. 130,000.00 = Rp. 390.00
Jumlah (2) = Rp. 19,965.00
Jumlah (1) + (2) = Rp. 59,365.00
Overhead 10% = Rp. 5,936.50
Total = Rp. 65,301.50
PF.04 6.20 1M² Pengecatan permukaan baja dengan meni besi 15,070.00
SNI 2002-ABK PC / 6.20 15,070.00
Bahan Cat Menie Besi 0.100 Kg x Rp. 55,000.00 = Rp. 5,500.00
Kuas 0.010 Bh x Rp. 10,000.00 = Rp. 100.00
Jumlah (1) = Rp. 5,600.00

Mandor 0.01 Oh x Rp. 130,000.00 = Rp. 1,300.00
Jumlah (2) = Rp. 8,100.00
Jumlah (1) + (2) = Rp. 13,700.00
Overhead 10% = Rp. 1,370.00
Total = Rp. 15,070.00
PF.05 Supl.PF/LSK.16 Pengecatan 1 m2 Cat Epoxy 83,008.75

Suplemen - Supl.PF/LSK.16 83,008.75
Epoxy Primer 0.170 Kg x Rp. 75,000.00 = Rp. 12,750.00
Plamir 0.150 kg x Rp. 22,000.00 = Rp. 3,300.00
Epoxy 0.350 Kg x Rp. 109,250.00 = Rp. 38,237.50
Kuas 0.010 bh x Rp. 10,000.00 = Rp. 100.00
Pengencer 0.030 kg x Rp. 37,000.00 = Rp. 1,110.00
Jumlah (1) = Rp. 55,497.50

Mandor 0.003 Oh x Rp. 130,000.00 = Rp. 390.00
Jumlah (2) = Rp. 19,965.00
Jumlah (1) + (2) = Rp. 75,462.50
Overhead 10% = Rp. 7,546.25
Total = Rp. 83,008.75
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PEKERJAAN LANSEKAP RN
PERKE
BUNA
PLSK.01 Supl.PLSK/LSK.17 N
Pekerjaan 1 kg Pupuk Kandang/kompos 1,750.38
Suplemen - Supl.PLSK/LSK.17 1,750.38
Bahan Pupuk Kandang/kompos 1.000 Kg x Rp. 1,450.00 = Rp. 1,450.00
Jumlah (1) = Rp. 1,450.00
Upah Pekerja 0.00125 Oh x Rp. 100,000.00 = Rp. 125.00

Mandor 0.00013 Oh x Rp. 130,000.00 = Rp. 16.25
Jumlah (2) = Rp. 141.25
Jumlah (1) + (2) = Rp. 1,591.25
Overhed 10% = Rp. 159.13
Total = Rp. 1,750.38
PLSK.02 P.12.a Penanaman rumput 1 m2 21,505.00

Permen PU no 28 TH 2016 - P.12.a 21,505.00
Bahan/Alat Rumput 1.100 m2 x Rp. 7,500.00 = Rp. 8,250.00
Jumlah (1) = Rp. 8,250.00

Mandor 0.010 Oh x Rp. 130,000.00 = Rp. 1,300.00
Jumlah (2) = Rp. 11,300.00
Jumlah (1) + (2) = Rp. 19,550.00
Overhed 10% = Rp. 1,955.00
Total = Rp. 21,505.00
PLSK.03 Supl.PLSK/LSK.19 Penanaman 1 pohon Bromelia Merah 188,212.93

Bahan/Alat Bromelia merah 1.000 Phn x Rp. 170,000.00 = Rp. 170,000.00
Mobil Pick Up 0.001 Hr x Rp. 500,000.00 = Rp. 500.00
Jumlah (1) = Rp. 170,500.00

Mandor 0.0005 Oh x Rp. 130,000.00 = Rp. 69.33
Jumlah (2) = Rp. 602.67
Jumlah (1) + (2) = Rp. 171,102.67
Overhed 10% = Rp. 17,110.27
Total = Rp. 188,212.93
Penanaman 1 Pohon Lidah Mertua, Tinggi 80 dan 90 CM

PLSK.04 Supl.PLSK/LSK.20 56,212.93
Suplemen - Supl.PLSK/LSK.20
Lidah Mertua, Tinggi 80 dan 90 CM 56,212.93
Bahan/Alat 1.000 Phn x Rp. 50,000.00 = Rp. 50,000.00
Jumlah (1) = Rp. 50,500.00

Mandor 0.0005 Oh x Rp. 130,000.00 = Rp. 69.33
Jumlah (2) = Rp. 602.67
Jumlah (1) + (2) = Rp. 51,102.67
Overhed 10% = Rp. 5,110.27
Total = Rp. 56,212.93
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PLSK.05 Supl.PLSK/LSK.21 Penanaman 1 pohon PancingRN Pentul, Tinggi 60 dan 80 CM 138,712.93
PERKE 138,712.93
Bahan/Alat Pancing Pentul, Tinggi 60BUNA
dan 80 CM 1.000 Phn x Rp. 125,000.00 = Rp. 125,000.00
Mobil Pick Up N 0.001 Hr x Rp. 500,000.00 = Rp. 500.00
Jumlah (1) = Rp. 125,500.00

Mandor 0.0005 Oh x Rp. 130,000.00 = Rp. 69.33
Jumlah (2) = Rp. 602.67
Jumlah (1) + (2) = Rp. 126,102.67
Overhed 10% = Rp. 12,610.27
Total = Rp. 138,712.93
PLSK.06 Supl.PLSK/LSK.22 Penanaman 1 pohon Pucuk Merah, Tinggi 1 - 1.2 meter 133,212.93
Bahan/Alat Pucuk Merah, Tinggi 1 - 1.2 meter 1.000 Phn x Rp. 120,000.00 = Rp. 120,000.00
Jumlah (1) = Rp. 120,500.00

Mandor 0.0005 Oh x Rp. 130,000.00 = Rp. 69.33
Jumlah (2) = Rp. 602.67
Jumlah (1) + (2) = Rp. 121,102.67
Overhed 10% = Rp. 12,110.27
Total = Rp. 133,212.93
PLSK.07 Supl.PLSK/LSK.23 Penanaman 1 pohon Kamboja, Tinggi 2 - 2.5 meter 716,136.67

Bahan/Alat Kamboja, Tinggi 2 - 2.5 meter 1.000 Phn x Rp. 650,000.00 = Rp. 650,000.00
Jumlah (1) = Rp. 650,500.00

Mandor 0.0005 Oh x Rp. 130,000.00 = Rp.
Jumlah (2) = Rp. 533.33
Jumlah (1) + (2) = Rp. 651,033.33
Overhed 10% = Rp. 65,103.33
Total = Rp. 716,136.67
PLSK.08 Supl.PLSK/LSK.24 Penanaman 1 pohon Pandan Bali, Tinggi 90 - 120 cm 221,212.93

Bahan/Alat Pandan Bali, Tinggi 90 - 120 cm 1.000 Phn x Rp. 200,000.00 = Rp. 200,000.00
Jumlah (1) = Rp. 200,500.00

Mandor 0.0005 Oh x Rp. 130,000.00 = Rp. 69.33
Jumlah (2) = Rp. 602.67
Jumlah (1) + (2) = Rp. 201,102.67
Overhed 10% = Rp. 20,110.27
Total = Rp. 221,212.93
PLSK.09 Supl.PLSK/LSK.25 Penanaman 1 pohon Palem Raja, Tinggi 1.5 - 2 meter 221,212.93
Bahan/Alat Palem Raja, Tinggi 1.5 - 2 meter 1.000 Phn x Rp. 200,000.00 = Rp. 200,000.00
Jumlah (1) = Rp. 200,500.00

Mandor 0.0005 Oh x Rp. 130,000.00 = Rp. 69.33
Jumlah (2) = Rp. 602.67
Jumlah (1) + (2) = Rp. 201,102.67
Overhed 10% = Rp. 20,110.27
Total = Rp. 221,212.93
PLSK.10 Supl.PLSK/LSK.26 Penanaman 1 pohon Melati mini daun kuning tinggi 40 cm 23,212.93
Bahan/Alat Melati mini daun kuning tinggi 40 cm 1.000 Phn x Rp. 20,000.00 = Rp. 20,000.00
Jumlah (1) = Rp. 20,500.00

PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
Mandor RN 0.0005 Oh x Rp. 130,000.00 = Rp. 69.33
PERKE Jumlah (2) = Rp. 602.67
BUNA Jumlah (1) + (2) = Rp. 21,102.67
N Overhed 10% = Rp. 2,110.27
Total = Rp. 23,212.93
PLSK.11 Supl.PLSK/LSK.27 Penanaman 1 pohon Melati mini daun silver tinggi 40 cm 28,712.93
Bahan/Alat Melati mini daun silver tinggi 40 cm 1.000 Phn x Rp. 25,000.00 = Rp. 25,000.00
Jumlah (1) = Rp. 25,500.00

Mandor 0.0005 Oh x Rp. 130,000.00 = Rp. 69.33
Jumlah (2) = Rp. 602.67
Jumlah (1) + (2) = Rp. 26,102.67
Overhed 10% = Rp. 2,610.27
Total = Rp. 28,712.93
PLSK.12 Supl.PLSK/LSK.28 Penanaman 1 pohon Brokoli hijau tinggi 20 cm 39,712.93

Bahan/Alat Brokoli hijau tinggi 20 cm 1.000 Phn x Rp. 35,000.00 = Rp. 35,000.00
Jumlah (1) = Rp. 35,500.00

Mandor 0.0005 Oh x Rp. 130,000.00 = Rp. 69.33
Jumlah (2) = Rp. 602.67
Jumlah (1) + (2) = Rp. 36,102.67
Overhed 10% = Rp. 3,610.27
Total = Rp. 39,712.93
PLSK.13 6.15c Menimbun 1 m3 tanah hitam 288,475.00

SNI 2835:2008 / PT.6.15c 288,475.00
Bahan Tanah hitam 1.200 M³ x Rp. 195,000.00 = Rp. 234,000.00
Jumlah (1) = Rp. 234,000.00

Mandor 0.025 Oh x Rp. 130,000.00 = Rp. 3,250.00
Jumlah (2) = Rp. 28,250.00
Jumlah (1) + (2) = Rp. 262,250.00
Overhead 10% = Rp. 26,225.00
Total = Rp. 288,475.00
PLSK.14 Supl.PLSK/LSK.29 Pekerjaan 1 kg Pupuk NPK 16,655.38

Bahan Pupuk NPK 1.000 Kg x Rp. 15,000.00 = Rp. 15,000.00
Jumlah (1) = Rp. 15,000.00

Mandor 0.00013 Oh x Rp. 130,000.00 = Rp. 16.25
Jumlah (2) = Rp. 141.25
Jumlah (1) + (2) = Rp. 15,141.25
Overhed 10% = Rp. 1,514.13
Total = Rp. 16,655.38
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PLSK.15 Supl.PLSK/LSK.30 Pekerjaan 1 kg Sekam RN 5,655.38
PERKE 5,655.38
Bahan Sekam BUNA 1.000 Kg x Rp. 5,000.00 = Rp. 5,000.00
N Jumlah (1) = Rp. 5,000.00

Mandor 0.00013 Oh x Rp. 130,000.00 = Rp. 16.25
Jumlah (2) = Rp. 141.25
Jumlah (1) + (2) = Rp. 5,141.25
Overhed 10% = Rp. 514.13
Total = Rp. 5,655.38
PEKERJAAN PAGAR
PPGR.01 A.1.1.1.15. Pemasangan 1m2 Pagar BRC Galvanis 144,224.08

Permen PU no 28 TH 2022 - A.1.1.1.15. 144,224.08
Upah Pekerja 0.0420 oh x Rp. 100,000.00 = Rp. 4,200.00
Tukang 0.0040 oh x Rp. 115,000.00 = Rp. 460.00
Kepala tukang 0.0020 oh x Rp. 125,000.00 = Rp. 250.00
Mandor 0.0420 oh x Rp. 130,000.00 = Rp. 5,460.00
Jumlah (1) = Rp. 10,370.00
Bahan Pagar BRC 120 x 240 8 mm 0.143 lbr x Rp. 842,000.00 = Rp. 120,742.80
Jumlah (2) = Rp. 120,742.80
Alat
Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp. 131,112.80
Overhead 10% = Rp. 13,111.28
Total = Rp. 144,224.08
PEKERJAAN LAIN LAIN
PLL.01 Supl.PLL/SNG.19 Pekerjaan Signage, 1 set Channel Letter NURSERY PERKEBUNAN CIANJUR 19,195,000.00
Suplemen - Supl.PLSK/LSK.19 19,195,000.00
Bahan Channel Letter per huruf 120 cm 24.000 huruf x Rp. 650,000.00 = Rp. 15,600,000.00
Jumlah (1) = Rp. 15,600,000.00
Upah Upah kerja 1/3 x bahan 0.333 x Rp. 5,550,000.00 = Rp. 1,850,000.00
Jumlah (2) = Rp. 1,850,000.00
Jumlah (1) + (2) = Rp. 17,450,000.00
Overhead 10% = Rp. 1,745,000.00
Total = Rp. 19,195,000.00
PLL.02 Supl.PLL/SNG.20 Upah dan Bahan Pemasangan 1M2 Aluminium Composite Panel (ACP) dan rangka besi siku 40x40x4 906,196.39
Jumlah (1) = Rp. 350,000.00
Upah Upah kerja borongan 1.000 M2 x Rp. 350,000.00 = Rp. 350,000.00
Bahan Aluinium Composite Panel (ACP) 1.050 m2 x Rp. 250,000.00 = Rp. 262,500.00
Besi siku 40x40x4 8.168 Kg x Rp. 16,875.00 = Rp. 137,840.82
Dianbolt dia 10mm 8.000 bh x Rp. 800.00 = Rp. 6,400.00
Sealant 2.400 m' x Rp. 10,000.00 = Rp. 24,000.00
Alat bantu 1.000 x Rp. 43,074.08 = Rp. 43,074.08
Jumlah (2) = Rp. 473,814.90
Jumlah (1) + (2) = Rp. 823,814.90
Overhead 10% = Rp. 82,381.49
Total = Rp. 906,196.39
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PLL.03 Supl.PLL/SNG.21 Pekerjaan 1 m2 Metal Cutting
RN Plat Baja 3mm 29,333.33
PERKE 29,333.33
Bahan BUNA
Metal cutting plat baja 3mm 1.000 m2 x Rp. 20,000.00 = Rp. 20,000.00
N
Jumlah (1) = Rp. 20,000.00
Upah Upah kerja 1/3 x bahan 0.333 x Rp. 20,000.00 = Rp. 6,666.67
Jumlah (2) = Rp. 6,666.67
Jumlah (1) + (2) = Rp. 26,666.67
Overhead 10% = Rp. 2,666.67
Total = Rp. 29,333.33
PLL.05 Supl.PLL/JBT.23 Pekerjaan 1 m Railling Jembatan 478,426.67

Suplemen - Supl.PLL/JBT.23 478,426.67
Bahan Pipa GIP 3 '' 2.750 m x Rp. 141,666.67 = Rp. 389,583.33
Jumlah (1) = Rp. 389,583.33

Tukang besi 0.100 jam x Rp. 115,000.00 = Rp. 11,500.00
Kepala tukang 0.010 jam x Rp. 125,000.00 = Rp. 1,250.00
Mandor 0.020 jam x Rp. 130,000.00 = Rp. 2,600.00
Jumlah (2) = Rp. 45,350.00
Jumlah (1) + (2) = Rp. 434,933.33
Overhead 10% = Rp. 43,493.33
Total = Rp. 478,426.67
PLL.06 6.5 Mengerjakan 10 cm pengelasan dengan las listrik 23,547.00

SNI 7393:2008 /6.5 23,547.00
Bahan Kawat las listrik 0.040 kg x Rp. 25,000.00 = Rp. 1,000.00
Solar 0.030 Liter x Rp. 8,000.00 = Rp. 240.00
Minyak pelumas 0.004 Liter x Rp. 8,000.00 = Rp. 32.00
Jumlah (1) = Rp. 1,272.00

Mandor 0.005 Oh x Rp. 130,000.00 = Rp. 650.00
Jumlah (2) = Rp. 22,275.00
Jumlah (1) +(2) = Rp. 23,547.00
PEKERJAAN JALAN
PJ.01 3.3.(1) Pekerjaan 1 m2 Penyiapan Badan Jalan 12,491.92

Permen PU no 28 TH 2016 - 3.3.(1) 12,491.92
Upah Pekerja 0.0034 jam x Rp. 100,000.00 = Rp. 340.00
Mandor 0.0017 jam x Rp. 130,000.00 = Rp. 223.75
Jumlah (1) = Rp. 563.75
Bahan
Jumlah (2) = Rp.
Alat Motor Grader > 100 HP 0.002 jam x Rp. 53,125.00 = Rp. 91.44
Vibratory Roller 5-8 Ton 0.024 jam x Rp. 398,000.00 = Rp. 9,719.96
Alat bantu 1.000 ls x Rp. 981.14 = Rp. 981.14
Jumlah (3) = Rp. 10,792.54
Jumlah (1) + (2) + (3) = Rp. 11,356.29
Overhead 10% = Rp. 1,135.63
Total = Rp. 12,491.92
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PJ.02 5.1.(1) Lapis Fondasi Agregat Kelas
RN A 29,744.27
Permen PU no 28 TH 2016 - 5.1.(1)
PERKE 29,744.27
Upah Pekerja BUNA 0.0779 jam x Rp. 100,000.00 = Rp. 7,789.78
Mandor N 0.0097 jam x Rp. 130,000.00 = Rp. 1,265.84
Jumlah (1) = Rp. 9,055.62
Bahan Agregat kelas A 1.289 M³ x Rp. = Rp. -

Jumlah (2) = Rp. -
Alat Wheel Loader 1.0-1.6 M3 0.009 jam x Rp. 52,500.00 = Rp. 456.76
Dump Truck 6-8 M3 0.136 jam x Rp. 100,000.00 = Rp. 13,601.60
Motor Grader > 100 HP 0.001 jam x Rp. 53,125.00 = Rp. 50.85
Alat Bantu 0.000 Ls x Rp. 3,596.92 = Rp. -
Jumlah (3) = Rp. 17,984.62
Jumlah (1) + (2) + (3) = Rp. 27,040.24
Overhead 10% = Rp. 2,704.02
Total = Rp. 29,744.27
PJ.03 5.1.(3) Lapis Fondasi Agregat Kelas S 449,991.88

Permen PU no 28 TH 2016 - 5.1.(3) 449,991.88
Mandor 0.0097 jam x Rp. 130,000.00 = Rp. 1,265.84
Jumlah (1) = Rp. 9,055.62
Bahan Agregat kelas S 1.289 M³ x Rp. 295,000.00 = Rp. 380,244.83

Jumlah (2) = Rp. 380,244.83
Motor Grader > 100 HP 0.001 jam x Rp. 53,125.00 = Rp. 50.85
Alat Bantu 1.000 Ls x Rp. 1,798.46 = Rp. 1,798.46
Jumlah (3) = Rp. 19,783.08
Jumlah (1) + (2) + (3) = Rp. 409,083.53
Overhead 10% = Rp. 40,908.35
Total = Rp. 449,991.88
PJ.04 6.1 (1) Lapis Resap Pengikat - Aspal Cair/Emulsi 9,899.16

Permen PU no 28 TH 2016 - 6.1 (1) 9,899.16
Upah Pekerja 0.0015 jam x Rp. 100,000.00 = Rp. 146.48
Mandor 0.0007 jam x Rp. 130,000.00 = Rp. 95.21
Jumlah (1) = Rp. 241.70
Bahan Aspal Emulsi CSS-1 atau SS-1 1.717 liter x Rp. 4,993.95 = Rp. 8,572.94
Jumlah (2) = Rp. 8,572.94
Alat Asp. Distributor 0.0002 jam x Rp. 219,000.00 = Rp. 43.98

Compressor 0.0007 jam x Rp. 192,000.00 = Rp. 140.62
Jumlah (3) = Rp. 184.60
Jumlah (1) + (2) + (3) = Rp. 8,999.24
Overhead 10% = Rp. 899.92
Total = Rp. 9,899.16
PEKERJAAN : PEMB
ANGU
LOKASI : DESA
NURS
2022
MODE
PJ.05 6.3(5a) Laston Lapis Aus (AC-WC)
RN 670,870.98
Permen PU no 28 TH 2016 - 6.3(5a)
PERKE 670,870.98
Upah Pekerja BUNA 0.2008 jam x Rp. 100,000.00 = Rp. 20,080.32
Mandor N 0.0201 jam x Rp. 130,000.00 = Rp. 2,610.44
Jumlah (1) = Rp. 22,690.76
Bahan Agregat Pecah Mesin 5-10 & 10-20 mm 0.321 M3 x Rp. 198,000.00 = Rp. 63,472.50
Agregat Pecah Mesin 0-5 mm 0.419 M3 x Rp. 198,000.00 = Rp. 83,018.25
Semen Portland 9.682 Kg x Rp. 1,050.00 = Rp. 10,166.10
Aspal 62.315 Kg x Rp. 4,493.95 = Rp. 280,040.29
Jumlah (2) = Rp. 436,697.14
AMP 0.0201 jam x Rp. 5,187,891.00 = Rp. 104,174.52
Genset 0.0201 jam x Rp. 729,166.67 = Rp. 14,641.90
Asphalt Finisher 0.0125 jam x Rp. 500,000.00 = Rp. 6,263.36
Tandem Roller 0.0128 jam x Rp. 347,900.00 = Rp. 4,437.88
P. Tyre Roller 0.0084 jam x Rp. 250,000.00 = Rp. 2,102.09
Alat Bantu 1.0000 ls x Rp. 13,681.35 = Rp. 13,681.35
Jumlah (3) = Rp. 150,494.80
Jumlah (1) + (2) + (3) = Rp. 609,882.71
Overhead 10% = Rp. 60,988.27
Total = Rp. 670,870.98
PJ.06 6.3.(8) Bahan anti pengelupasan 566.50

Permen PU no 28 TH 2016 - 6.3.(8) 566.50
Bahan Bahan anti pengelupasan 1.030 Kg x Rp. 500.00 = Rp. 515.00
Jumlah (2) = Rp. 515.00

Jumlah (1) + (2) + (3) = Rp. 515.00
Overhead 10% = Rp. 51.50
Total = Rp. 566.50
PEKERJAAN PLUMBING DAN SANITASI
PPS.001 A.5.1.1 25. Pemasangan 1 m’ pipa PVC tipe AW diameter 1/2”

Permen PU no 28 TH 2016 - A.5.1.1 25
Bahan Pipa PVC Tipe AW Ø 1/2" 1.200 M´ x Rp. 0 = Rp.
Perlengkapan 35% harga pipa x Rp. #N/A = Rp.
= Rp.
Upah Pekerja 0.036 Oh x Rp. 100,000 = Rp.

Tukang 0.060 Oh x Rp. 115,000 = Rp.
Kepala tukang 0.006 Oh x Rp. 125,000 = Rp.
Mandor 0.0020 Oh x Rp. 130,000 = Rp.
= Rp.
= Rp.
= Rp.
= Rp.
PPS.002 A.5.1.1 26. Pemasangan 1 m’ pipa PVC tipe AW diameter 3/4”

Permen PU no 28 TH 2016 - A.5.1.1 26
Bahan Pipa PVC Tipe AW Ø 3/4" 1.200 M´ x Rp. 0 = Rp.
= Rp.

Tukang 0.060 Oh x Rp. 115,000 = Rp.
Mandor 0.0020 Oh x Rp. 130,000 = Rp.
= Rp.
= Rp.
= Rp.
= Rp.
PPS.003 A.5.1.1 27. Pemasangan 1 m’ pipa PVC tipe AW diameter 1”

Permen PU no 28 TH 2016 - A.5.1.1 27
Bahan Pipa PVC Tipe AW Ø 1" 1.200 M´ x Rp. 0 = Rp.
= Rp.

Tukang ` 0.060 Oh x Rp. 115,000 = Rp.
Mandor 0.0020 Oh x Rp. 130,000 = Rp.
= Rp.
= Rp.
= Rp.
= Rp.
PPS.004 A.5.1.1 27a Pemasangan 1 m’ pipa PVC tipe AW diameter 1.5”

Permen PU no 28 TH 2016 - A.5.1.1 27a
Bahan Pipa PVC Tipe AW Ø 1.5" 1.200 M´ x Rp. 0 = Rp.
Perlengkapan 35% harga pipa x Rp. = Rp.
= Rp.

Tukang ` 0.060 Oh x Rp. 115,000 = Rp.
Mandor 0.0020 Oh x Rp. 130,000 = Rp.
= Rp.
= Rp.
= Rp.
= Rp.

Permen PU no 28 TH 2016 - A.5.1.1 29.
Bahan Pipa PVC 1.200 M´ x Rp. #N/A = Rp.
= Rp.

Tukang 0.090 Oh x Rp. 115,000 = Rp.
Mandor 0.0030 Oh x Rp. 130,000 = Rp.
= Rp.
= Rp.
= Rp.
= Rp.
PPS.006 A.5.1.1 29a Pemasangan 1 m’ pipa PVC tipe AW diameter 2.5”

Adopsi, Permen PU no 28 TH 2016 - A.5.1.1 29a
Bahan Pipa PVC Tipe AW Ø 2.5" 1.200 M´ x Rp. 0 = Rp.
= Rp.

Tukang ` 0.090 Oh x Rp. 115,000 = Rp.
Mandor 0.0030 Oh x Rp. 130,000 = Rp.
= Rp.
= Rp.
= Rp.
= Rp.

Permen PU no 28 TH 2016 - A.5.1.1 31.
= Rp.

Tukang ` 0.135 Oh x Rp. 115,000 = Rp.
Mandor 0.0041 Oh x Rp. 130,000 = Rp.
= Rp.
= Rp.
= Rp.
= Rp.

Permen PU no 28 TH 2016 - A.5.1.1 32.
= Rp.

Tukang ` 0.135 Oh x Rp. 115,000 = Rp.
Mandor 0.0041 Oh x Rp. 130,000 = Rp.
= Rp.
= Rp.
= Rp.
= Rp.
PPS.008a A.5.1.1 31.a Pemasangan 1 m’ pipa PVC tipe D diameter 2”

Permen PU no 28 TH 2016 - A.5.1.1 31.a
Bahan Pipa PVC Tipe D Ø 2" 1.200 M´ x Rp. 0 = Rp.
= Rp.

Tukang ` 0.135 Oh x Rp. 115,000 = Rp.
Mandor 0.0041 Oh x Rp. 130,000 = Rp.
= Rp.
= Rp.
= Rp.
= Rp.
PPS.009 A.5.1.1 31.b Pemasangan 1 m’ pipa PVC tipe D diameter 3”

Permen PU no 28 TH 2016 - A.5.1.1 31.b
Bahan Pipa PVC Tipe D Ø 3" 1.200 M´ x Rp. = Rp.
= Rp.
Upah Pekerja 0.081 Oh x Rp. = Rp.

Tukang ` 0.135 Oh x Rp. = Rp.
Kepala tukang 0.0135 Oh x Rp. = Rp.
Mandor 0.0041 Oh x Rp. = Rp.
= Rp.
= Rp.
= Rp.
= Rp.
PPS.010 A.5.1.1 31.c Pemasangan 1 m’ pipa PVC tipe D diameter 4”

Permen PU no 28 TH 2016 - A.5.1.1 32.c
Bahan Pipa PVC Tipe D Ø 4" 1.200 M´ x Rp. = Rp.
= Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.011 A.5.1.1 23. Pemasangan 1 m' pipa galvanis diameter 3”

Permen PU no 28 TH 2016 - A.5.1.1 23.
Bahan Pipa galvanis dia. 3" 1.200 m x Rp. = Rp.
Perlengkapan 35% x Rp. = Rp.
= Rp.

Tukang 0.225 Oh x Rp. = Rp.
= Rp.
= Rp.
PPS.012 A.5.1.1 23.a Pemasangan 1 m' pipa galvanis diameter 3”

Adopsi Permen PU no 28 TH 2016 - A.5.1.1 23.
Bahan Pipa SGP Ø 3" 1.200 m x Rp. = Rp.
Perlengkapan 35% x Rp. = Rp.
= Rp.

= Rp.
= Rp.
PPS.013 A.5.1.1 12. Pemasangan 1 buah bak cuci piring stainlessteel

Permen PU no 28 TH 2016 - A.5.1.1 12.
Bahan Bak cuci stainless steel 1.000 Bh x Rp. = Rp.
Water drain asesories 1.000 Set x Rp. = Rp.
= Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.014 A.5.1.1.1. Pemasangan 1 buah closet duduk/monoblock

Permen PU no 28 TH 2016 - A.5.1.1.1.
Bahan Klosed duduk lengkap tabung 1.000 Bh x Rp. = Rp.
Perlengkapan 6% harga klosed x Rp. = Rp.
= Rp.

Tukang batu 1.100 Oh x Rp. = Rp.
= Rp.
= Rp.
= Rp.
= Rp.
PPS.015 A.5.1.1 4. Pemasangan 1 buah urinoir

Permen PU no 28 TH 2016 - A.5.1.1 4.
Bahan Urinoir 1.000 Bh x Rp. = Rp.
Perlengkapan 30% harga urinoir x Rp. = Rp.
Semen portland 6.000 Kg x Rp. = Rp.
Pasir pasang 0.01 M³ x Rp. = Rp.
= Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.016 A.5.1.1 5. Pemasangan 1 buah wastafel

Permen PU no 28 TH 2016 - A.5.1.1 5.
Bahan Wastafel 1.200 Bh x Rp. = Rp.
Perlengkapan 12% harga wastafel x Rp. = Rp.
= Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.017 A.5.1.1 14. Pemasangan 1 buah floor drain

Permen PU no 28 TH 2016 - A.5.1.1 14.
Bahan Floor drain 1.000 Bh x Rp. = Rp.
= Rp.
Upah Pekerja Oh x Rp. = Rp.

Mandor Oh x Rp. = Rp.
= Rp.
= Rp.
PPS.018 A.5.1.1 19. Pemasangan 1 buah kran diameter ½” atau 3/4”

Permen PU no 28 TH 2016 - A.5.1.1 19.
Bahan Kran air 1.000 Bh x Rp. = Rp.
Seal tape 0.025 Bh x Rp. = Rp.
= Rp.

= Rp.
= Rp.
PPS.019 A.5.1.1 7. Memasang 1 buah bak mandi fibreglass volume 0,30 m³

Permen PU no 28 TH 2016 - A.5.1.1 7
Bahan Bak fibreglass 1.000 Bh x Rp. = Rp.
Perlengkapan 12% Harga bak x Rp. = Rp.
= Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.020 A.5.1.1 2. Memasang 1 buah kloset jongkok

Permen PU no 28 TH 2016 - A.5.1.1 2.
Bahan Kloset jongkok 1.000 Bh x Rp. = Rp.
= Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.021 A.8.4.3.1 Pemasangan 1 buah Gate Valve 3''

Permen PU no 28 TH 2016 - A.8.4.3.1
Bahan Gate valve 3'' 1.000 bh x Rp. = Rp.
= Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.022 A.5.1.1 19+A.5.1.1 5.Pemasangan 1 buah wastafel+Pemasangan 1 buah kran diameter ½” atau 3/4”
Combinasi Permen PU no 28 TH 2016 - A.5.1.1 19+A.5.1.1 5.
PPS.023 Supl.PF/LSK.17 Toren air 2 m3

Suplemen - Supl.PF/LSK.17
PPS.024 AT.01 1 m' Pengambilan dan deskripsi sampel batuan (dalam laporan)
Permen PU no 28 TH 2016 - AT.01
Bahan Kawat Kasa sampel 0.100 Pkt x Rp. = Rp.
Kotak sampel 0.200 Pkt x Rp. = Rp.
Kantong Plastik (tebal) 0.050 Pkt x Rp. = Rp.
= Rp.

Mandor ` 0.250 Oh x Rp. = Rp.
Akhli Madya Geologist (minimum) 0.100 Oh x Rp. = Rp.
= Rp.
= Rp.
= Rp.
= Rp.
PPS.025 AT.02 1m' Pengeboran diameter 8 3/4"

Bahan x Rp. = Rp.
x Rp. = Rp.
x Rp. = Rp.
= Rp.

Tukang Sumur Bor 0.077 Oh x Rp. = Rp.
= Rp.
Peralatan Borehole dia 8 3/4" 0.541 m x Rp. = Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.026 AT.03 1m' reaming diameter 8 3/4" - 12"

Bahan x Rp. = Rp.
x Rp. = Rp.
x Rp. = Rp.
= Rp.

= Rp.
Peralatan Reaming dia 8 3/4" - 12" 0.500 m x Rp. = Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.027 AT.04 1m' Reaming diameter 8 3/4" - 14 3/4"

Bahan x Rp. = Rp.
x Rp. = Rp.
x Rp. = Rp.
= Rp.

= Rp.
Peralatan Reaming dia 8 3/4" - 14 3/4" 0.505 m x Rp. = Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.028 AT.05 Bongkar pasang Temporary Cassing (ID) 12"

Bahan x Rp. = Rp.
x Rp. = Rp.
x Rp. = Rp.
= Rp.

= Rp.
Peralatan Temporary Cassing (ID) 12" 0.571 m x Rp. = Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.029 AT.06 Bongkar pasang Temporary Cassing (ID) 5"

Bahan x Rp. = Rp.
x Rp. = Rp.
x Rp. = Rp.
= Rp.

= Rp.
Peralatan Temporary Cassing (ID) 5" 0.571 m x Rp. = Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.030 AT.07 1m' Pengadaan dan pemasangan Cassing Pipa Black Steel 6"
Bahan Pipa Black Steel 6" 1.050 m x Rp. = Rp.
Centralizer 0.100 Ls x Rp. = Rp.
= Rp.

= Rp.
Peralatan Drilling Rig + perlengkapan 0.125 m x Rp. = Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.031 AT.08 1m' Pengadaan dan pemasangan LC Screen 6"

Bahan LC Screen 6" 1.050 m x Rp. = Rp.
= Rp.

= Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.032 AT.09 1m' Pengadaan dan pemasangan cassing pipa Black Steel 8"
Bahan Pipa Black Steel 8" 1.050 m x Rp. = Rp.
Centralizer 0.100 m x Rp. = Rp.
= Rp.

= Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.033 AT.11 1 m' Pengadaan dan pemasangan Pipa Sounding GIP 1"
Bahan Pipa GIP 1'' t = 2mm 1.020 m x Rp. = Rp.
= Rp.

= Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.034 AT.12 1 m3 Pengadaan dan pemasangan Gravel Pack

Bahan Batu Kerikil 1.200 m3 x Rp. = Rp.
Semen Portland 325.000 Kg x Rp. = Rp.
= Rp.

= Rp.
Peralatan Drilling Rig + perlengkapan 1.818 m3 x Rp. = Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.035 AT.13 Pencucian sumur (1 jam)*

Bahan x Rp. = Rp.
x Rp. = Rp.
= Rp.

= Rp.
Peralatan Drilling Rig + perlengkapan 1.000 Ls x Rp. = Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.036 AT.16 Sampling 1 sampel analisa kualitas air

Bahan 1 bh Jerigen 1 L, 2 bh botol 250mL 1.000 Ls x Rp. = Rp.
x Rp. = Rp.
= Rp.
Upah Teknisi sampling kualitas air 0.500 Oh x Rp. = Rp.
= Rp.
Peralatan x Rp. = Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PPS.037 P.17.a Pemasangan 1 m2 Terpaulin Sheet 0.25 mm

Permen PU no 28 TH 2016 - P.17.a
Bahan Terpaulin Sheet 0.25 mm 1.010 bh x Rp. = Rp.
= Rp.

= Rp.
= Rp.
= Rp.
= Rp.
PEKERJAAN ELEKTRIKAL
PME.001 Supl.PME.046 Pasang titik instalasi penerangan dan stop kontak kabel NYM 3x2,5mm2
Suplemen - Supl.PME.046
Bahan Kabel NYM 3x2.5 mm² 10.000 m¹ x Rp. = Rp.
Pipa Listrik PVC 3.000 btg x Rp. = Rp.
Alat bantu 1.000 Ls x Rp. = Rp.
Jumlah (1) = Rp.

Tukang listrik 0.250 Oh x Rp. = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.002 Supl.PME.047 Pasang 1 buah saklar tunggal

Bahan Saklar tunggal 1.000 unit x Rp. = Rp.
Jumlah (1) = Rp.
Alat Alat bantu 1.000 Ls x Rp. = Rp.
Jumlah (2) = Rp.
Jumlah (3) = Rp.
Jumlah (1) + (2) +(3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.003 Supl.PME.047 Pasang 1 buah MCB 2A

Bahan MCB 2 Ampere 1.000 unit x Rp. = Rp.
Jumlah (1) = Rp.
Jumlah (2) = Rp.
Jumlah (1) + (2) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.004 Supl.PME.001 Grounding Panel DP Green House

Kepala Tukang 0.020 Oh x Rp. = Rp.
Jumlah (1) = Rp.
Bahan Kabel NYAF 1x 70 mm2 10.000 mtr x Rp. = Rp.
Grounding Box 1.000 set x Rp. = Rp.
Grounding Rod 5/8" 2,4 mtr ( Copper Bonding ) 10.000 pcs x Rp. = Rp.
Integrasi Grounding plat 3x30 mm2 60.000 mtr x Rp. = Rp.
Klem Kabel 10 Stainless Steel 1.000 pcs x Rp. = Rp.
Cor grounding 60.000 mtr x Rp. = Rp.
Material bantu ( isolasi & fittings & support, Accessories ) 1.000 LS x Rp. = Rp.
Jumlah (2) = Rp.
Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.005 Supl.PME.002 Grounding Panel DP Shading House

Jumlah (1) = Rp.
Jumlah (2) = Rp.
Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.006 Supl.PME.003 Tangki Filter Pasir Air FRP Fiber Glass 600 Vol. 3m3/jam
Upah Pekerja 15.000 Oh xRp. = Rp.
Tukang 15.000 Oh xRp. = Rp.
Mandor 1.500 Oh xRp. = Rp.
Kepala Tukang 1.500 Oh xRp. = Rp.
Jumlah (1) = Rp.
Bahan Tangki Filter Pasir Air FRP Fiber Glass 600 Vol. 3m3/jam 1.00 unit x Rp. = Rp.
Jumlah (2) = Rp.
Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.007 Supl.PME.004 Tangki Filter Carbon FRP Fiber Glass 600 Vol. 3m3/jam
Jumlah (1) = Rp.
Bahan Tangki Filter Carbon FRP Fiber Glass 600 Vol. 3m3/jam 1.00 unit x Rp. = Rp.
Jumlah (2) = Rp.
Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.008 Supl.PME.005 Tangki Filter Iron Magnesium FRP Fiber Glass 600 Vol. 3m3/jam
Upah Pekerja 15.000 Oh x
Rp. = Rp.
Tukang 15.000 Oh x
Rp. = Rp.
Mandor 1.500 Oh x
Rp. = Rp.
Kepala Tukang 1.500 Oh x
Rp. = Rp.
Jumlah (1) = Rp.
Bahan Tangki Filter Carbon FRP Fiber Glass 600 Vol. 3m3/jam 1.00 unit x Rp. = Rp.
Jumlah (2) = Rp.
Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.009 Supl.PME.006 AC 1 PK
Jumlah (1) = Rp.
Bahan AC 1PK DELUXE LOW WATT 1.00 UNIT x Rp. = Rp.
Pipa Refrigerant 1/4" + 3/8" 15.00 MTR x Rp. = Rp.
Kabel NYM 3x 2,5 mm2 15.00 MTR x Rp. = Rp.
16A 1 Gang Kotak Kontak Tipe Schuko 1.00 UNIT x Rp. = Rp.
pipa PVC drain 1 " 15.00 MTR x Rp. = Rp.
Jumlah (2) = Rp.
Peralatan 1.00 LS x Rp. = Rp.
Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.010 Supl.PME.007 AIR CURTAIN 0,9MTR 110W

Jumlah (1) = Rp.
Bahan AIR CURTAIN 0,9MTR 110W 1.00 UNIT x Rp. = Rp.
16A 1 Gang Kotak Kontak Tipe Schuko 1.00 UNIT x Rp. = Rp.
Jumlah (2) = Rp.
Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.011 Supl.PME.008 STOP KONTAK dinding

Jumlah (1) = Rp.
Bahan 16A 1 GANG KONTAK KONTAK 1.00 UNIT x Rp. = Rp.
1 GANG OUTBOW LEONA 1.00 UNIT x Rp. = Rp.
Jumlah (2) = Rp.
Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.012 Supl.PME.009 DOWNLIGHT LED 21 WATT

Jumlah (1) = Rp.
Bahan DOWNLIGHT LED 21 WATT 1.00 UNIT x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.013 Supl.PME.010 DOWNLIGHT LED 11WATT

Jumlah (1) = Rp.
Bahan DOWNLIGHT LED 11WATT 1.00 UNIT x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.013a Supl.PME.010a LED 7WATT

Suplemen - Supl.PME.010a
Jumlah (1) = Rp.
Bahan LED 7WATT 1.00 UNIT x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.014 Supl.PME.011 DOWNLIGHT OUTBOW LED 24WATT

Jumlah (1) = Rp.
Bahan DOWNLIGHT OUTBOW LED 24WATT 1.00 UNIT x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.015 Supl.PME.012 HIGHBAY LED 90W

Jumlah (1) = Rp.
Bahan highbay Led 90W 1.00 UNIT x Rp. = Rp.
RANTAI BESI GALVANIZ 8 MM 2.00 MTR x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.016 Supl.PME.013 RM TL LED 2X16WATT

Jumlah (1) = Rp.
Bahan TL LED 2X16WATT 2.00 UNIT x Rp. = Rp.
KAP MIRROR ROUVER 2X16WATT 1.00 UNIT x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.017 Supl.PME.014 SAKLAR TUNGGAL

Jumlah (1) = Rp.
Bahan 10AX SAKELAR 1 GANG 1.00 UNIT x Rp. = Rp.
Material bantu ( isolasi & fittings & support, Accessories ) 1.00 UNIT x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.018 Supl.PME.015 SAKLAR GANDA

Jumlah (1) = Rp.
Material bantu ( isolasi & fittings & support, Accessories ) 1.00 MTR x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.019 Supl.PME.016 SAKLAR TRIPPLE

Jumlah (1) = Rp.
Material bantu ( isolasi & fittings & support, Accessories ) 1.00 MTR x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.020 Supl.PME.017 LAMPU TAMAN OUTDOOR 60WATT

Jumlah (1) = Rp.
Bahan LAMPU TAMAN OUTDOOR 60WATT 1.00 UNIT x Rp. = Rp.
Material bantu ( isolasi,PIPA, & fittings & support, Accessories 1.00 LS x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.021 Supl.PME.018 LAMPU EXIT LED+ BATTERAI

Jumlah (1) = Rp.
Bahan LAMPU EXIT LED+ BATERAI 1.00 UNIT x Rp. = Rp.
Material bantu ( isolasi,PIPA, & fittings & support, Accessories 1.00 LS x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.022 Supl.PME.019 EXHAUST FAN PLAFON

Jumlah (1) = Rp.
Bahan EXHAUST FAN 1.00 UNIT x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.023 Supl.PME.020 EXHAUST FAN WALL

Jumlah (1) = Rp.
Bahan EXHAUST FAN WALL 74 W 1.00 UNIT x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.024 Supl.PME.021 PANEL AMF GENSET 250KVA, PLN 197KVA

Jumlah (1) = Rp.
Bahan PANEL LISTRIK
PANEL AMF GENSET 250KVA, PLN 197KVA
XA2EVMLC PILOT LAMP 220V 22MM (R,G,Y) 6.00 BH x Rp. = Rp.

XA2EVMLC PILOT LAMP 220V 22MM (R,G) 4.00 BH x Rp. = Rp.
MI 96 AMPERE METER /5A 3.00 BH x Rp. = Rp.
CT-SQUARE 400/5A 5VA 14.00 BH x Rp. = Rp.
MI 96 VOLT METER 0-500V 2.00 BH x Rp. = Rp.
TVS-33461 VSS 3Ph 4W 8POSISI 2.00 BH x Rp. = Rp.
FR 96 HZ-METER 47-53 HZ 220V 2.00 BH x Rp. = Rp.
POWER METER METSEPM2120 2.00 BH x Rp. = Rp.
VOLTAGE SUPERVISION RELEASE 230V 1.00 BH x Rp. = Rp.
POWER RELAY 2NO+2NC + SOCKET 220V 2.00 BH x Rp. = Rp.
TIMER +SOCKET 220V 2.00 BH x Rp. = Rp.
C.O.S 2P A-0-M 20A 1.00 BH x Rp. = Rp.
SELECTOR SWITCH 2POSISI 25MM 1.00 BH x Rp. = Rp.
P-LAMP ( LED) (R,G) 22MM 2.00 BH x Rp. = Rp.
ACB 4P 800A 50KA 2.00 BH x Rp. = Rp.
GEAR MOTOR (MCH) 2.00 BH x Rp. = Rp.

CLOSING RELEASE (XF) 2.00 BH x Rp. = Rp.
UNDER VOLTAGE RELEASE (MN) 2.00 BH x Rp. = Rp.
DOMF01106 MCB 4,5KA 1P 6A 8.00 BH x Rp. = Rp.
SURGE ARRESTER 3P+N 65KA 1.00 BH x Rp. = Rp.
PART CONTROL AMF :

BUZZER 24Vdc 1.00 BH x Rp. = Rp.
AMP-METER 1.00 BH x Rp. = Rp.
VOLT-MTR 1.00 BH x Rp. = Rp.
POWER RELAY + SOCKET 24Vdc 5.00 BH x Rp. = Rp.
PAKET KOMPAK I/O 20 24VDC 1.00 BH x Rp. = Rp.
BATTERY 12Vdc 2.00 BH x Rp. = Rp.
BATTERY CHARGER 24Vdc 1.00 BH x Rp. = Rp.
POWER RELAY + SOCKET 24Vdc 3.00 BH x Rp. = Rp.
TERMINAL 10A 30.00 BH x Rp. = Rp.
BATTERY CHARGER 24VDC 5A 1.00 BH x Rp. = Rp.
DISTRIBUTION :
DIGITAL METER SERI DM 6200H 14.00 BH x Rp. = Rp.
CT-SQUARE 250/5A 5VA 6.00 BH x Rp. = Rp.
CT 75/5A 3.00 BH x Rp. = Rp.
CT 50/5A 33.00 BH x Rp. = Rp.
CVS250B MCCB 25KA 3P 175-250A 2.00 BH x Rp. = Rp.
BOX 400 X210 X 80 CM +WIRING+ACCESSORIES 1 UNIT 1.00 BH x Rp. = Rp.
CAPASITOR BANK 10X 12,5KVAR

XB7-EVL P-LAMP (LED) (R,Y,G) 22MM 220V 3.00 BH x Rp. = Rp.
EC 96 AMP METER /5A 3.00 BH x Rp. = Rp.
CT-SQUARE 400/5A 3.00 BH x Rp. = Rp.
TFBR-101 FUSE TFB-101N 3.00 BH x Rp. = Rp.
CVS250B MCCB 175-250A 36KA 1.00 BH x Rp. = Rp.
EZC100F MCCB 18 KA 3P 30A 10.00 BH x Rp. = Rp.
LC1DFKM7 KONTAKTOR 12,5KVAR 10.00 BH x Rp. = Rp.
MKS 2 P POWER RELAY + SOCKET 220V 10.00 BH x Rp. = Rp.
20KVAR CAPASITOR BANK(12,5KVAR=400V) 525V 10.00 BH x Rp. = Rp.
VARLOGIC RT12 PF REGULATOR 12 STEP 1.00 BH x Rp. = Rp.
CA10 A211 C.O.S A-O-M 2P 20A 1.00 BH x Rp. = Rp.
XB7-EVL P-LAMP (LED) (R,G) 22MM 220V 2.00 BH x Rp. = Rp.
CT 250/5A 1.00 BH x Rp. = Rp.
IN12 TERMINAL BLOCK 2P 20A 2.00 BH x Rp. = Rp.
XB7-EVL P-LAMP (LED) (Y) 22MM 220V 10.00 BH x Rp. = Rp.
XB7-NA42 PUSH BUTTON 1NC (R) 22mm 10.00 BH x Rp. = Rp.
XB7-NA31 PUSH BUTTON 1NO (G) 22mm 10.00 BH x Rp. = Rp.
FV-25TGU2 EXHAUST FAN 10" 220V 1.00 BH x Rp. = Rp.
BOX 160 x 210 x 80 CM + Wiring + Accessories 1.00 LS x Rp. = Rp.

Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.025 Supl.PME.022 PANEL MCC- SHADDING HOUSE

Jumlah (1) = Rp.
Bahan PANEL MCC- SHADDING HOUSE
XA2EVM PILOT LAMP ( R,Y,G ) 22MM 220V 3.00 BH x Rp. = Rp.
EZC100F MCB 25A 3P 10KA 1.00 BH x Rp. = Rp.
INV F/R 0,75KW (3 Unit ) BH x Rp. = Rp.

GV2ME07 MOTOR GV 0,75KW 1,6-2,5A 3P 3.00 BH x Rp. = Rp.
LC1-D09 CONTACTOR 3P 9A 6.00 BH x Rp. = Rp.
DOMF01106 MCB 4,5KA 1P 6A 6.00 UNIT x Rp. = Rp.
ATV320U07N4C INVERTER 0,75KW 380V 3.00 BH x Rp. = Rp.
XA2EVM3LC PILOT LAMP ( R,G,Y) 9.00 BH x Rp. = Rp.
XA2EA42 PUSH BUTTON ( R) N/C 22MM 3.00 BH x Rp. = Rp.
XA2EA31 PUSH BUTTON (G) N/O 22MM 6.00 BH x Rp. = Rp.
TIME SWITCH 24HOUR 1.00 BH x Rp. = Rp.
COS A-0-M 2 P CHANGE OVER SWITCH 1.00 BH x Rp. = Rp.
TIMER +SOCKET 220V 6.00 SET x Rp. = Rp.
TERMINAL BLOCK 13P 25A 1.00 BH x Rp. = Rp.
Material bantu ( isolasi & fittings & support, Accessories ) 1.00 BH x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.026 Supl.PME.023 PANEL MCC- GREEN HOUSE

Jumlah (1) = Rp.
Bahan PANEL MCC- SHADDING HOUSE
XA2EVM PILOT LAMP ( R,Y,G ) 22MM 220V 3.00 BH x Rp. = Rp.
INV F/R 0,75KW (3 Unit ) BH x Rp. = Rp.

GV2ME07 MOTOR GV 0,75KW 1,6-2,5A 3P 3.00 BH x Rp. = Rp.
LC1-D09 CONTACTOR 3P 9A 6.00 BH x Rp. = Rp.
DOMF01106 MCB 4,5KA 1P 6A 6.00 UNIT x Rp. = Rp.
ATV320U07N4C INVERTER 0,75KW 380V 3.00 BH x Rp. = Rp.
XA2EVM3LC PILOT LAMP ( R,G,Y) 9.00 BH x Rp. = Rp.
TIMER +SOCKET 220V 6.00 SET x Rp. = Rp.
TERMINAL BLOCK 13P 25A 1.00 BH x Rp. = Rp.
Material bantu ( isolasi & fittings & support, Accessories ) 1.00 BH x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.027 Supl.PME.024 PANEL MCC-RESERVOIR

Jumlah (1) = Rp.
Bahan XA2EVM PILOT LAMP ( R,Y,G ) 22MM 220V 3.00 BH x Rp. = Rp.
DOL 5,5KW U/POMPA RESERVOIR

GV2ME16 MOTOR CB 9-14A 2.00 BH x Rp. = Rp.
LC1D18 CONTACTOR 3P 1NO 18A 6.00 BH x Rp. = Rp.
H3CR-A8E Timer +Socket 220V 2.00 BH x Rp. = Rp.
61-G1-AP FLOATLESS LEVEL SWITCH + ELECTRODA + SOCKET 2.00 SET x Rp. = Rp.
XA2EVM3LC PILOT LAMP ( R,G) 4.00 BH x Rp. = Rp.
TERMINAL BLOCK 13P 25A 2.00 SET x Rp. = Rp.
BOX 50 X60 X 40 CM +WIRING+ACCESSORIES 1 UNIT OUTD 1.00 LOT x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.027a Supl.PME.024a PANEL MCC-SUMUR BOR

Suplemen - Supl.PME.024a
Jumlah (1) = Rp.
DOL 5,5KW U/POMPA RESERVOIR

61-G1-AP FLOATLESS LEVEL SWITCH + ELECTRODA + SOCKET 1.00 SET x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.028 Supl.PME.025 PANEL DP-RUMAH PRODUKSI

Jumlah (1) = Rp.
EZC100F MCCB 50A 18KA 1.00 BH x Rp. = Rp.
DOL 3KW(2)
DOL 2KW(1)
GV2ME10 MOTOR CB 4-6,3A 1.00 BH x Rp. = Rp.
DOL 0,37KW(1)
GV2ME05 MOTOR CB 1-1,6A 1.00 BH x Rp. = Rp.

DISTRIBUTION :
DOMF01325 MCB 3P 20A 4,5KA 2.00 LS x Rp. = Rp.
BOX 60 X70 X 40 CM +WIRING+ACCESSORIES 1 UNIT OUTD 1.00 LS x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.029 Supl.PME.026 PANEL DP-PENERANGAN GUDANG

Jumlah (1) = Rp.
DOMF01325 MCB 3P 20A 4,5KA 1.00 BH x Rp. = Rp.
DISTRIBUTION :
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.030 Supl.PME.027 PANEL DP-KANTOR LANTAI 1

Jumlah (1) = Rp.
EZC100B MCCB 3P 7,5KA 25A 1.00 BH x Rp. = Rp.
DISTRIBUTION :
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.031 Supl.PME.028 PANEL DP-KANTOR LANTAI 2

Jumlah (1) = Rp.
DISTRIBUTION :
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.032 Supl.PME.029 PANEL DP-KANTOR UTAMA

Jumlah (1) = Rp.
DISTRIBUTION :
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.033 Supl.PME.030 PANEL DP-R. PEKERJA TYPE 70

Jumlah (1) = Rp.
Bahan DOMF01132 MCB 4,5KA 1P 32A 1.00 BH x Rp. = Rp.
DISTRIBUTION : x Rp. = Rp.

BOX 30 X40X 17 CM +WIRING+ACCESSORIES 1 UNIT 1.00 LOT x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.

Jumlah (1) = Rp.
DISTRIBUTION :
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.

Jumlah (1) = Rp.
DISTRIBUTION :
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.036 Supl.PME.033 NYFGBY 4X185 MM2

Jumlah (1) = Rp.
Bahan NYFGBY 4X185 MM2 1.00 m x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.037 Supl.PME.034 NYFGBY 4X16MM2

Jumlah (1) = Rp.
Bahan NYFGBY 4X16MM2 1.00 m x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.038 Supl.PME.035 NYY 4X10MM2

Jumlah (1) = Rp.
Bahan NYY 4X10MM2 1.00 m x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.039 Supl.PME.036 NYMHY 4X1,5MM2

Jumlah (1) = Rp.
Bahan NYMHY 4X1,5MM2 1.00 m x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.040 Supl.PME.037 GROUNDING

Jumlah (1) = Rp.
Material bantu ( pipa selubung, isolasi & fittings & support, Ac 1.00 LS x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.041 Supl.PME.038 Kabel NYY 1x300mm2

Rp. = Rp.
Tukang 1.000 Oh x
Rp. = Rp.
Mandor 1.000 Oh x
Rp. = Rp.
Rp. = Rp.
Jumlah (1) = Rp.
Bahan Kabel NYY 1x300mm2 1.00 mtr x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.042 Supl.PME.039 Kabel NYFGBY 1x300mm2

Rp. = Rp.
Tukang 1.000 Oh x
Rp. = Rp.
Mandor 1.000 Oh x
Rp. = Rp.
Rp. = Rp.
Jumlah (1) = Rp.
Bahan Kabel NYFGBY 1x300mm2 1.00 mtr x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.043 Supl.PME.040 Shielded (3 x 1.5 mm2)

Rp. = Rp.
Tukang 0.100 Oh x
Rp. = Rp.
Mandor 0.100 Oh x
Rp. = Rp.
Rp. = Rp.
Jumlah (1) = Rp.
Bahan Shielded (3 x 1.5 mm2) 1.00 mtr x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.044 Supl.PME.041 NYM 2 ( 4 x 2.5 mm2) + NYM 2 x 4 mm2

Rp. = Rp.
Tukang 0.080 Oh x
Rp. = Rp.
Mandor 0.080 Oh x
Rp. = Rp.
Rp. = Rp.
Jumlah (1) = Rp.
Bahan NYM 2( 4 x 2.5 mm ) 2.00 mtr x Rp. = Rp.
NYM 2 x 4 mm2 1.00 mtr x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.044 Supl.PME.042 PANEL DP-TOILET

Jumlah (1) = Rp.
DISTRIBUTION :
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.045 Supl.PME.043 NYFGBY 2X2,5MM2

Jumlah (1) = Rp.
Bahan NYFGBY 2X2,5MM2 2.00 m x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.046 Supl.PME.044 NYY 3X4MM2

Jumlah (1) = Rp.
Bahan NYY 3X4MM2 2.00 m x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.047 Supl.PME.045 NYM 2X2,5MM2

Jumlah (1) = Rp.
Bahan NYM 2X2,5MM2 1.00 m x Rp. = Rp.
Jumlah (2) = Rp.

Jumlah (3) = Rp.

Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
PME.074 Supl.PME.074 Pemasangan 1 unit lampu jalan

Jumlah (1) = Rp.
Bahan Lampu PJU SOLAR CELL 100W ALL IN + leher lampu 1.00 set x Rp. = Rp.
Tiang lampu: tinggi 9 m, 4"-3"-2.5"-2" + anchor 1.00 set x Rp. = Rp.
Pipa galvanis 2" x 3 mm x 6 m 1.00 btg x Rp. = Rp.
Socket pipa galvanis 2" 1.00 pcs x Rp. = Rp.
Cor tiang 0,4 m x 0,4 m x 1,8 m (= 0,23 m3) 1.00 set x Rp. = Rp.
Pasir 1.00 m3 x Rp. = Rp.
Batu bata 30.00 pcs x Rp. = Rp.
Isolasi ban 1.00 kotak x Rp. = Rp.
Pipa conduit E - 25 1.00 btg x Rp. = Rp.
Saddle conduit E - 25 5.00 pcs x Rp. = Rp.
Fischer S - 8 + deskrup 5.00 pcs x Rp. = Rp.
Jumlah (2) = Rp.

Peralatan Truck crane 0.60 jam x Rp. = Rp.
Alat bantu 1.00 LS x Rp. = Rp.
Jumlah (3) = Rp.
Jumlah (1) + (2) + (3) = Rp.
Overhead 10% = Rp.
Total = Rp.
RENCANA ANGGARAN BIAYA (RAB)

A-b. PEKERJAAN RK3K KONSTRUKSI

HARGA SATUAN TOTAL HARGA
No. ITEM PEKERJAAN VOLUME SATUAN WAKTU
(Rp) (Rp)
RK3K KONSTRUKSI
1 Penyiapan RK3K terdiri atas: LS 1 1.00 -
a Pembuatan Manual, Prosedur, Instruksi Kerja, Ijin Kerja
b Pembuatan Kartu Identitas Pekerja (KIP);
2 Sosialisasi dan Promosi K3 terdiri atas:

a Induksi K3 (Safety Induction ); khusus untukpekerja baru Org 30 1.00 25,000.00 750,000.00
b Pengarahan K3 (safety briefing) : Pertemuan Keselamatan (Safety Talk dan/atau Org 30 1.00 50,000.00 1,500,000.00
Tool Box Meeting) ; setiap hari
Pelatihan K3;
- Bekerja di Ketinggian
- K3 Peralatan Konstruksi & Penggunaan bahan Kimia (MSDS)
- Analysis Keselamatan Pekerjaan
- Perilaku Berbasis Keselamatan (Budaya K3)
- P3K
d Simulasi K3; Org 30 1.00 100,000.00 3,000,000.00
e Spanduk (banner) ; Lb 5 1.00 500,000.00 2,500,000.00
f Poster; Lb 3 1.00 100,000.00 300,000.00
g Papan Informasi K3. Bh 1 1.00 100,000.00 100,000.00
3 Alat Pelindung Kerja terdiri atas:

a Jaring Pengaman(Polynet/Safety Net);
b Tali Keselamatan (Life Line); Ls 2 1.00 1,000,000.00 2,000,000.00
c Penahan Jatuh (Safety Deck); Ls 1 1.00 1,500,000.00 1,500,000.00
d Pagar Pengaman (Guard Railling); Ls 1 1.00 600,000.00 600,000.00
e Pembatas Area (Restricted Area ). Ls 1 1.00 600,000.00 600,000.00
4 Alat Pelindung Diri terdiri atas:

a Topi Pelindung (Safety Helmet) ; Bh 30 1.00 50,000.00 1,500,000.00
b Pelindung Mata (Goggles, Spectacles); Psg 30 1.00 25,000.00 750,000.00
c Tameng Muka (Face Shield); Bh 30 1.00 32,500.00 975,000.00
d Masker Selam (Breathing Apparatus);
e Pelindung Telinga (Ear Plug, Ear Muff); Psg 14 1.00 5,000.00 70,000.00
f Pelindung Pernafasan Dan Mulut (Masker); Bh 30 1.00 10,000.00 300,000.00
g Sarung Tangan (Safety Gloves); Psg 14 1.00 175,000.00 2,450,000.00
h Sepatu Keselamatan (Safety Shoes); untuk Staf Psg 8 1.00 175,000.00 1,400,000.00
h Sepatu Keselamatan (Rubber Safety Shoes and toe cap) Psg 30 1.00 125,000.00 3,750,000.00
i Penunjang Seluruh Tubuh (Full Body Harness); Bh 12 1.00 62,500.00 750,000.00
j Jaket Pelampung (Life Vest);
k Rompi Keselamatan (Safety Vest); Bh 30 1.00 12,500.00 375,000.00
l Celemek (Apron/Coveralls); Bh
m Pelindung Jatuh (Fall Arrester); Bh 5 1.00 125,000.00 625,000.00
5 Asuransi Dan Perijinan terdiri atas :

BPJS Ketenagakerjaan Dan Kesehatan Kerja; (BERDASARKAN KEPMENAKER NOMOR
a Ls -
: KEP-196/MEN/1999, untuk
-
b Surat Ijin Kelaikan Alat; Alat/Ke 1 ls 500,000.00 500,000.00
nd
c Surat Ijin Operator; Lb/Alat 1 ls 750,000.00 750,000.00
d Surat Ijin Pengesahan Panitia Pembina Keselamatan Dan Kesehatan Kerja (P2K3); Ls 1 ls 500,000.00 500,000.00
6 Personil K3 terdiri atas :

a Ahli K3 OB 2 3,000,000.00 6,000,000.00
b Petugas K3 OB 1 2,700,000.00 2,700,000.00
c Petugas Tanggap Darurat; OB 1 2,700,000.00 2,700,000.00
d Petugas P3K; OB 1 2,700,000.00 2,700,000.00
e Ass Petugas K3/ Safety Man/Pengatur Lalu Lintas (Flagman ); OB 1 2,700,000.00 2,700,000.00
f Petugas Medis. OB 1 2,700,000.00 2,700,000.00
7 P3K
a Peralatan P3K (Kotak P3K, Tandu, Tabung Oksigen, Obat Luka, Perban, dll) Ls 1 1.00 1,250,000.00 1,250,000.00
b Ruang P3K (Tempat Tidur Pasien, Stetoskop, Timbangan Berat Badan, Tensi Meter, d Ls 1 1.00 2,500,000.00 2,500,000.00
HARGA SATUAN TOTAL HARGA
No. ITEM PEKERJAAN VOLUME SATUAN WAKTU
(Rp) (Rp)
8 Rambu- Rambu terdiri atas : ls 1 1.00 -
a Rambu Petunjuk; 4 250,000.00 1,000,000.00
b Rambu Larangan; 3 250,000.00 750,000.00
c Rambu Peringatan; 2 250,000.00 500,000.00
d Rambu Kewajiban; 1 250,000.00 250,000.00
e Rambu Informasi; 1 250,000.00 250,000.00
f Rambu Pekerjaan Sementara; 1 250,000.00 250,000.00
g Tongkat Pengatur Lalu Lintas (Warning Lights Stick) ; 1 250,000.00 250,000.00
h Kerucut Lalu Lintas (Traffic Cone) ; 1 250,000.00 250,000.00
i Lampu Putar (Rotary Lamp ); 1 250,000.00 250,000.00
j Lampu Selang Lalu Lintas. 1 250,000.00 250,000.00
9 Lain- Lain Terkait Pengendalian Risiko K3

a Alat Pemadam Api Ringan (APAR); 10Kg Bh 2 1.00 250,000.00 500,000.00
b Sirine; Bh 4 1.00 375,000.00 1,500,000.00
c Bendera K3; Bh 2 1.00 100,000.00 200,000.00
d Jalur Evakuasi (Escape Route ); Ls 1 1.00 500,000.00 500,000.00
e Lampu Darurat (Emergency Lamp ); Bh 2 1.00 125,000.00 250,000.00
f Program Inspeksi Dan Audit Internal; Org 2 1.00 1,250,000.00 2,500,000.00
g Pelaporan dan Penyelidikan Insiden. Ls 1 1.00 2,500,000.00 2,500,000.00
TOTAL 62,745,000.00
KEMENTERIAN PERTANIAN
PEKERJAAN : DETAIL ENGINEERING DESIGN (DED) PEMBANGUNAN NURSERI MODERN PERKEBUNAN CIANJUR PROVINSI JAWA BARAT
BAR BENDING SCHEDULE

Panjang Besi Jumlah Total
Sub total Overlap Jumlah Jumlah Berat
sambung Jumlah Kuantitas
No. Sketsa/Gambar Pembesian (SLOOF) Kode Pjg Ø (cm) panjang 40 x Ø Batang n Panjang Jenis
an Batang
a b c d e f g (M) (M) (kali) (Btg) (Btg) (M) (Kg/M) (Kg)
Tulangan Sengkang
1 A 1'-8 12.80 8 10 15 10 15 5 5 - 0.60 - - 86.00 1 86.00 51.60 0.395 20.36
B 4-5 1.50 8 10 15 10 15 5 5 - 0.60 - - 11.00 1 11.00 6.60 0.395 2.60
B 8-8' 0.56 8 10 15 10 15 5 5 - 0.60 - - 4.00 1 4.00 2.40 0.395 0.95
C 1-8 12.00 8 10 15 10 15 5 5 - 0.60 - - 81.00 1 81.00 48.60 0.395 19.18
D 1-2 1.20 8 10 15 10 15 5 5 - 0.60 - - 9.00 1 9.00 5.40 0.395 2.13
D 4-5 1.50 8 10 15 10 15 5 5 - 0.60 - - 11.00 1 11.00 6.60 0.395 2.60
E 1'-8' 13.60 8 10 15 10 15 5 5 - 0.60 - - 91.00 1 91.00 54.60 0.395 21.55
1 A-D 4.50 8 10 15 10 15 5 5 - 0.60 - - 31.00 1 31.00 18.60 0.395 7.34
2 C-D 1.20 8 10 15 10 15 5 5 - 0.60 - - 9.00 1 9.00 5.40 0.395 2.13
3 A-C 3.20 8 10 15 10 15 5 5 - 0.60 - - 22.00 1 22.00 13.20 0.395 5.21
4 A-C 3.20 8 10 15 10 15 5 5 - 0.60 - - 22.00 1 22.00 13.20 0.395 5.21
4 D-E 1.50 8 10 15 10 15 5 5 - 0.60 - - 11.00 1 11.00 6.60 0.395 2.60
5 A-E 6.00 8 10 15 10 15 5 5 - 0.60 - - 41.00 1 41.00 24.60 0.395 9.71
6 A-B 1.80 8 10 15 10 15 5 5 - 0.60 - - 13.00 1 13.00 7.80 0.395 3.08
7 C-E 2.80 8 10 15 10 15 5 5 - 0.60 - - 19.00 1 19.00 11.40 0.395 4.50
8 A-C 3.20 8 10 15 10 15 5 5 - 0.60 - - 22.00 1 22.00 13.20 0.395 5.21
Tulangan Utama
2 A 1'-8 12.80 12 1,280 - - - - - - 12.80 - - 4.00 1 4.00 51.20 0.888 45.47
B 4-5 1.50 12 150 - - - - - - 1.50 - - 4.00 1 4.00 6.00 0.888 5.33
B 8-8' 0.56 12 56 - - - - - - 0.56 - - 4.00 1 4.00 2.24 0.888 1.99
C 1-8 12.00 12 1,200 - - - - - - 12.00 - - 4.00 1 4.00 48.00 0.888 42.62
D 1-2 1.20 12 120 - - - - - - 1.20 - - 4.00 1 4.00 4.80 0.888 4.26
D 4-5 1.50 12 150 - - - - - - 1.50 - - 4.00 1 4.00 6.00 0.888 5.33
E 1'-8' 13.60 12 1,360 - - - - - - 13.60 - - 4.00 1 4.00 54.40 0.888 48.31
1 A-D 4.50 12 450 - - - - - - 4.50 - - 4.00 1 4.00 18.00 0.888 15.98
2 C-D 1.20 12 120 - - - - - - 1.20 - - 4.00 1 4.00 4.80 0.888 4.26
3 A-C 3.20 12 320 - - - - - - 3.20 - - 4.00 1 4.00 12.80 0.888 11.37
4 A-C 3.20 12 320 - - - - - - 3.20 - - 4.00 1 4.00 12.80 0.888 11.37
4 D-E 1.50 12 150 - - - - - - 1.50 - - 4.00 1 4.00 6.00 0.888 5.33
5 A-E 6.00 12 600 - - - - - - 6.00 - - 4.00 1 4.00 24.00 0.888 21.31
6 A-B 1.80 12 180 - - - - - - 1.80 - - 4.00 1 4.00 7.20 0.888 6.39
7 C-E 2.80 12 280 - - - - - - 2.80 - - 4.00 1 4.00 11.20 0.888 9.95
8 A-C 3.20 12 320 - - - - - - 3.20 - - 4.00 1 4.00 12.80 0.888 11.37
Subtotal 365.00
Pindahan -
Total 365.00

No. Sketsa/Gambar Pembesian (KOLOM) Kode Pjg Ø (cm) panjang 40 x Ø Batang n Panjang Jenis
an Batang
Tulangan Sengkang
1 A 1'-8 3.80 8 10 10 10 10 5 5 - 0.50 - - 26.00 6.00 156.00 78.00 0.395 30.78
B 4-8' 3.80 8 10 10 10 10 5 5 - 0.50 - - 26.00 4.00 104.00 52.00 0.395 20.52
C 1-8 3.80 8 10 10 10 10 5 5 - 0.50 - - 26.00 7.00 182.00 91.00 0.395 35.91
D 1-5 3.80 8 10 10 10 10 5 5 - 0.50 - - 26.00 4.00 104.00 52.00 0.395 20.52
E 2-8' 3.80 8 10 10 10 10 5 5 - 0.50 - - 26.00 5.00 130.00 65.00 0.395 25.65
Tulangan Utama
2 A 1'-8 5.00 10 500 - - - - - - 5.00 - - 4.00 6.00 24.00 120.00 0.617 74.00
B 4-8' 5.00 10 500 - - - - - - 5.00 - - 4.00 4.00 16.00 80.00 0.617 49.33
C 1-8 5.00 10 500 - - - - - - 5.00 - - 4.00 7.00 28.00 140.00 0.617 86.33
D 1-5 5.00 10 500 - - - - - - 5.00 - - 4.00 4.00 16.00 80.00 0.617 49.33
E 2-8' 5.00 10 500 - - - - - - 5.00 - - 4.00 5.00 20.00 100.00 0.617 61.67
Subtotal 454.06
Pindahan -
Total 454.06

No. Sketsa/Gambar Pembesian (LATEI) Kode Pjg Ø (cm) panjang 40 x Ø Batang n Panjang Jenis
an Batang
Tulangan Sengkang
1 A 1-4 5.50 8 5 5 5 5 5 5 - 0.30 - - 28.00 1.00 28.00 8.40 0.395 3.32
A 5-6 1.70 8 10 10 10 10 5 5 - 0.50 - - 12.00 1.00 12.00 6.00 0.395 2.37
E 2-4 4.30 8 10 10 10 10 5 5 - 0.50 - - 29.00 1.00 29.00 14.50 0.395 5.72
7 C-E 2.80 8 10 10 10 10 5 5 - 0.50 - - 19.00 1.00 19.00 9.50 0.395 3.75
8 A-C 3.20 8 10 10 10 10 5 5 - 0.50 - - 22.00 1.00 22.00 11.00 0.395 4.34
Teras 4.70 8 10 10 10 10 5 5 - 0.50 - - 32.00 1.00 32.00 16.00 0.395 6.31
Tulangan Utama
2 A 1-4 5.50 10 550 - - - - - - 5.50 - - 4.00 1.00 4.00 22.00 0.617 13.57
A 5-6 1.70 10 170 - - - - - - 1.70 - - 4.00 1.00 4.00 6.80 0.617 4.19
E 2-4 4.30 10 430 - - - - - - 4.30 - - 4.00 1.00 4.00 17.20 0.617 10.61
7 C-E 2.80 10 280 - - - - - - 2.80 - - 4.00 1.00 4.00 11.20 0.617 6.91
8 A-C 3.20 10 320 - - - - - - 3.20 - - 4.00 1.00 4.00 12.80 0.617 7.89
Teras 4.70 10 470 - - - - - - 4.70 - - 4.00 1.00 4.00 18.80 0.617 11.59
Subtotal 80.57
Pindahan -
Total 80.57

Sketsa/Gambar Pembesian sambung Jumlah Kuantitas
No. Kode Pjg Ø (cm) panjang 40 x Ø Batang n Panjang Jenis
(RING BALOK) an Batang
Tulangan Sengkang
1 A 1'-8 12.80 8 10 15 10 15 5 5 - 0.60 - - 86.00 1.00 86.00 51.60 0.395 20.36
B 4-5 1.50 8 10 15 10 15 5 5 - 0.60 - - 11.00 1.00 11.00 6.60 0.395 2.60
C 1-8 12.00 8 10 15 10 15 5 5 - 0.60 - - 81.00 1.00 81.00 48.60 0.395 19.18
D 1-2 1.20 8 10 15 10 15 5 5 - 0.60 - - 9.00 1.00 9.00 5.40 0.395 2.13
D 4-5 1.50 8 10 15 10 15 5 5 - 0.60 - - 11.00 1.00 11.00 6.60 0.395 2.60
E 1'-8' 13.60 8 10 15 10 15 5 5 - 0.60 - - 91.00 1.00 91.00 54.60 0.395 21.55
1 A-D 4.50 8 10 15 10 15 5 5 - 0.60 - - 31.00 1.00 31.00 18.60 0.395 7.34
2 C-D 1.20 8 10 15 10 15 5 5 - 0.60 - - 9.00 1.00 9.00 5.40 0.395 2.13
3 A-C 3.20 8 10 15 10 15 5 5 - 0.60 - - 22.00 1.00 22.00 13.20 0.395 5.21
4 A-C 3.20 8 10 15 10 15 5 5 - 0.60 - - 22.00 1.00 22.00 13.20 0.395 5.21
4 D-E 1.50 8 10 15 10 15 5 5 - 0.60 - - 11.00 1.00 11.00 6.60 0.395 2.60
5 A-E 6.00 8 10 15 10 15 5 5 - 0.60 - - 41.00 1.00 41.00 24.60 0.395 9.71
6 A-B 1.80 8 10 15 10 15 5 5 - 0.60 - - 13.00 1.00 13.00 7.80 0.395 3.08
7 C-E 2.80 8 10 15 10 15 5 5 - 0.60 - - 19.00 1.00 19.00 11.40 0.395 4.50
8 A-C 3.20 8 10 15 10 15 5 5 - 0.60 - - 22.00 1.00 22.00 13.20 0.395 5.21
Tulangan Utama
2 A 1'-8 12.80 12 1,280 - - - - - - 12.80 - - 4.00 1.00 4.00 51.20 0.888 45.47
B 4-5 1.50 12 150 - - - - - - 1.50 - - 4.00 1.00 4.00 6.00 0.888 5.33
C 1-8 12.00 12 1,200 - - - - - - 12.00 - - 4.00 1.00 4.00 48.00 0.888 42.62
D 1-2 1.20 12 120 - - - - - - 1.20 - - 4.00 1.00 4.00 4.80 0.888 4.26
D 4-5 1.50 12 150 - - - - - - 1.50 - - 4.00 1.00 4.00 6.00 0.888 5.33
E 1'-8' 13.60 12 1,360 - - - - - - 13.60 - - 4.00 1.00 4.00 54.40 0.888 48.31
1 A-D 4.50 12 450 - - - - - - 4.50 - - 4.00 1.00 4.00 18.00 0.888 15.98
2 C-D 1.20 12 120 - - - - - - 1.20 - - 4.00 1.00 4.00 4.80 0.888 4.26
3 A-C 3.20 12 320 - - - - - - 3.20 - - 4.00 1.00 4.00 12.80 0.888 11.37
4 A-C 3.20 12 320 - - - - - - 3.20 - - 4.00 1.00 4.00 12.80 0.888 11.37
4 D-E 1.50 12 150 - - - - - - 1.50 - - 4.00 1.00 4.00 6.00 0.888 5.33
5 A-E 6.00 12 600 - - - - - - 6.00 - - 4.00 1.00 4.00 24.00 0.888 21.31
6 A-B 1.80 12 180 - - - - - - 1.80 - - 4.00 1.00 4.00 7.20 0.888 6.39
7 C-E 2.80 12 280 - - - - - - 2.80 - - 4.00 1.00 4.00 11.20 0.888 9.95
8 A-C 3.20 12 320 - - - - - - 3.20 - - 4.00 1.00 4.00 12.80 0.888 11.37
Subtotal 362.07
Pindahan -
Total 362.07

(KANOPI) an Batang
Tulangan Sengkang
1 A 1-4 1.70 10 5 73 5 5 - - - 0.88 - - 9.00 1.00 9.00 7.92 0.617 4.88
A 5-6 1.70 10 5 73 5 5 - - - 0.88 - - 9.00 1.00 9.00 7.92 0.617 4.88
E 2-4 1.70 10 5 73 5 5 - - - 0.88 - - 9.00 1.00 9.00 7.92 0.617 4.88
7 C-E 1.70 10 5 73 5 5 - - - 0.88 - - 9.00 1.00 9.00 7.92 0.617 4.88
8 A-C 1.70 10 5 73 5 5 - - - 0.88 - - 9.00 1.00 9.00 7.92 0.617 4.88
Tulangan Utama
2 A 1-4 1.70 10 170 - - - - - - 1.70 - - 4.00 1.00 4.00 6.80 0.617 4.19
A 5-6 1.70 10 170 - - - - - - 1.70 - - 4.00 1.00 4.00 6.80 0.617 4.19
E 2-4 1.70 10 170 - - - - - - 1.70 - - 4.00 1.00 4.00 6.80 0.617 4.19
7 C-E 1.70 10 170 - - - - - - 1.70 - - 4.00 1.00 4.00 6.80 0.617 4.19
8 A-C 1.70 10 170 - - - - - - 1.70 - - 4.00 1.00 4.00 6.80 0.617 4.19
Subtotal 45.39
Pindahan -
Total 45.39

an Batang
Tulangan Sengkang
1 A 1-7 7.50 8 10 15 10 15 5 5 - 0.60 - - 51.00 1 51.00 30.60 0.395 12.08
B 2-6 6.00 8 10 15 10 15 5 5 - 0.60 - - 41.00 1 41.00 24.60 0.395 9.71
C 2-3 1.50 8 10 15 10 15 5 5 - 0.60 - - 11.00 1 11.00 6.60 0.395 2.60
D 1-7 7.50 8 10 15 10 15 5 5 - 0.60 - - 51.00 1 51.00 30.60 0.395 12.08
F 2-3 1.50 8 10 15 10 15 5 5 - 0.60 - - 11.00 1 11.00 6.60 0.395 2.60
G 2-6 6.00 8 10 15 10 15 5 5 - 0.60 - - 41.00 1 41.00 24.60 0.395 9.71
H 1-7 7.50 8 10 15 10 15 5 5 - 0.60 - - 51.00 1 51.00 30.60 0.395 12.08
1' A-H 12.00 8 10 15 10 15 5 5 - 0.60 - - 81.00 1 81.00 48.60 0.395 19.18
2 A-H 12.00 8 10 15 10 15 5 5 - 0.60 - - 81.00 1 81.00 48.60 0.395 19.18
3 B-C 1.50 8 10 15 10 15 5 5 - 0.60 - - 11.00 1 11.00 6.60 0.395 2.60
3 F-G 1.50 8 10 15 10 15 5 5 - 0.60 - - 11.00 1 11.00 6.60 0.395 2.60
4 A-B 3.00 8 10 15 10 15 5 5 - 0.60 - - 21.00 1 21.00 12.60 0.395 4.97
4 G-H 3.00 8 10 15 10 15 5 5 - 0.60 - - 21.00 1 21.00 12.60 0.395 4.97
5 B-G 6.00 8 10 15 10 15 5 5 - 0.60 - - 41.00 1 41.00 24.60 0.395 9.71
6 A-B 3.00 8 10 15 10 15 5 5 - 0.60 - - 21.00 1 21.00 12.60 0.395 4.97
6 G-H 3.00 8 10 15 10 15 5 5 - 0.60 - - 21.00 1 21.00 12.60 0.395 4.97
Tulangan Utama
2 A 1-7 7.50 12 750 - - - - - - 7.50 - - 4.00 1 4.00 30.00 0.888 26.64
B 2-6 6.00 12 600 - - - - - - 6.00 - - 4.00 1 4.00 24.00 0.888 21.31
C 2-3 1.50 12 150 - - - - - - 1.50 - - 4.00 1 4.00 6.00 0.888 5.33
D 1-7 7.50 12 750 - - - - - - 7.50 - - 4.00 1 4.00 30.00 0.888 26.64
F 2-3 1.50 12 150 - - - - - - 1.50 - - 4.00 1 4.00 6.00 0.888 5.33
G 2-6 6.00 12 600 - - - - - - 6.00 - - 4.00 1 4.00 24.00 0.888 21.31
H 1-7 7.50 12 750 - - - - - - 7.50 - - 4.00 1 4.00 30.00 0.888 26.64
1' A-H 12.00 12 1,200 - - - - - - 12.00 - - 4.00 1 4.00 48.00 0.888 42.62
2 A-H 12.00 12 1,200 - - - - - - 12.00 - - 4.00 1 4.00 48.00 0.888 42.62
3 B-C 1.50 12 150 - - - - - - 1.50 - - 4.00 1 4.00 6.00 0.888 5.33
3 F-G 1.50 12 150 - - - - - - 1.50 - - 4.00 1 4.00 6.00 0.888 5.33
4 A-B 3.00 12 300 - - - - - - 3.00 - - 4.00 1 4.00 12.00 0.888 10.66
4 G-H 3.00 12 300 - - - - - - 3.00 - - 4.00 1 4.00 12.00 0.888 10.66
5 B-G 6.00 12 600 - - - - - - 6.00 - - 4.00 1 4.00 24.00 0.888 21.31
6 A-B 3.00 12 300 - - - - - - 3.00 - - 4.00 1 4.00 12.00 0.888 10.66
6 G-H 3.00 12 300 - - - - - - 3.00 - - 4.00 1 4.00 12.00 0.888 10.66
Subtotal 427.07
Pindahan -
Total 427.07

an Batang
Tulangan Sengkang
1 A 1'-6 3.80 8 10 10 10 10 5 5 - 0.50 - - 26.00 4.00 104.00 52.00 0.395 20.52
B 2-6 3.80 8 10 10 10 10 5 5 - 0.50 - - 26.00 5.00 130.00 65.00 0.395 25.65
C 2-3 3.80 8 10 10 10 10 5 5 - 0.50 - - 26.00 2.00 52.00 26.00 0.395 10.26
D 1'-5 3.80 8 10 10 10 10 5 5 - 0.50 - - 26.00 4.00 104.00 52.00 0.395 20.52
F 2-3 3.80 8 10 10 10 10 5 5 - 0.50 - - 26.00 2.00 52.00 26.00 0.395 10.26
G 2-6 3.80 8 10 10 10 10 5 5 - 0.50 - - 26.00 5.00 130.00 65.00 0.395 25.65
H 1'-7 3.80 8 10 10 10 10 5 5 - 0.50 - - 26.00 4.00 104.00 52.00 0.395 20.52
Tulangan Utama
2 A 1'-6 5.00 10 500 - - - - - - 5.00 - - 4.00 4.00 16.00 80.00 0.617 49.33
B 2-6 5.00 10 500 - - - - - - 5.00 - - 4.00 5.00 20.00 100.00 0.617 61.67
C 2-3 5.00 10 500 - - - - - - 5.00 - - 4.00 2.00 8.00 40.00 0.617 24.67
D 1'-5 5.00 10 500 - - - - - - 5.00 - - 4.00 4.00 16.00 80.00 0.617 49.33
F 2-3 5.00 10 500 - - - - - - 5.00 - - 4.00 2.00 8.00 40.00 0.617 24.67
G 2-6 5.00 10 500 - - - - - - 5.00 - - 4.00 5.00 20.00 100.00 0.617 61.67
H 1'-7 5.00 10 500 - - - - - - 5.00 - - 4.00 4.00 16.00 80.00 0.617 49.33
Subtotal 454.06
Pindahan -
Total 454.06

No. Sketsa/Gambar Pembesian (LATEI) Kode Pjg Ø (cm) panjang 40 x Ø Batang n Panjang Jenis
an Batang
Tulangan Sengkang
1 B 3-4 1.50 8 10 10 10 10 5 5 - 0.50 - - 11.00 1.00 11.00 5.50 0.395 2.17
B 4-5 2.00 8 10 10 10 10 5 5 - 0.50 - - 14.00 1.00 14.00 7.00 0.395 2.76
C 2-3 1.50 8 10 10 10 10 5 5 - 0.50 - - 11.00 1.00 11.00 5.50 0.395 2.17
F 2-3 1.50 8 10 10 10 10 5 5 - 0.50 - - 11.00 1.00 11.00 5.50 0.395 2.17
G 3-4 1.50 8 10 10 10 10 5 5 - 0.50 - - 11.00 1.00 11.00 5.50 0.395 2.17
G 4-5 2.00 8 10 10 10 10 5 5 - 0.50 - - 14.00 1.00 14.00 7.00 0.395 2.76
2 A-B 3.00 8 10 10 10 10 5 5 - 0.50 - - 21.00 1.00 21.00 10.50 0.395 4.14
2 C-D 1.50 8 10 10 10 10 5 5 - 0.50 - - 11.00 1.00 11.00 5.50 0.395 2.17
2 D-F 1.50 8 10 10 10 10 5 5 - 0.50 - - 11.00 1.00 11.00 5.50 0.395 2.17
2 G-H 3.00 8 10 10 10 10 5 5 - 0.50 - - 21.00 1.00 21.00 10.50 0.395 4.14
5 B-D 3.00 8 10 10 10 10 5 5 - 0.50 - - 21.00 1.00 21.00 10.50 0.395 4.14
5 D-G 3.00 8 10 10 10 10 5 5 - 0.50 - - 21.00 1.00 21.00 10.50 0.395 4.14
6 A-B 3.00 8 10 10 10 10 5 5 - 0.50 - - 21.00 1.00 21.00 10.50 0.395 4.14
6 G-H 3.00 8 10 10 10 10 5 5 - 0.50 - - 21.00 1.00 21.00 10.50 0.395 4.14
Teras 10.16 8 10 10 10 10 5 5 - 0.50 - - 68.00 1.00 68.00 34.00 0.395 13.42
Tulangan Utama
2 B 3-4 1.50 10 150 - - - - - - 1.50 - - 4.00 1.00 4.00 6.00 0.617 3.70
B 4-5 2.00 10 200 - - - - - - 2.00 - - 4.00 1.00 4.00 8.00 0.617 4.93
C 2-3 1.50 10 150 - - - - - - 1.50 - - 4.00 1.00 4.00 6.00 0.617 3.70
F 2-3 1.50 10 150 - - - - - - 1.50 - - 4.00 1.00 4.00 6.00 0.617 3.70
G 3-4 1.50 10 150 - - - - - - 1.50 - - 4.00 1.00 4.00 6.00 0.617 3.70
G 4-5 2.00 10 200 - - - - - - 2.00 - - 4.00 1.00 4.00 8.00 0.617 4.93
2 A-B 3.00 10 300 - - - - - - 3.00 - - 4.00 1.00 4.00 12.00 0.617 7.40
2 C-D 1.50 10 150 - - - - - - 1.50 - - 4.00 1.00 4.00 6.00 0.617 3.70
2 D-F 1.50 10 150 - - - - - - 1.50 - - 4.00 1.00 4.00 6.00 0.617 3.70
2 G-H 3.00 10 300 - - - - - - 3.00 - - 4.00 1.00 4.00 12.00 0.617 7.40
5 B-D 3.00 10 300 - - - - - - 3.00 - - 4.00 1.00 4.00 12.00 0.617 7.40
5 D-G 3.00 10 300 - - - - - - 3.00 - - 4.00 1.00 4.00 12.00 0.617 7.40
6 A-B 3.00 10 300 - - - - - - 3.00 - - 4.00 1.00 4.00 12.00 0.617 7.40
6 G-H 3.00 10 300 - - - - - - 3.00 - - 4.00 1.00 4.00 12.00 0.617 7.40
Teras 10.16 10 1,016 - - - - - - 10.16 - - 4.00 1.00 4.00 40.64 0.617 25.06
Subtotal 158.36
Pindahan -
Total 158.36

Tulangan Sengkang
1 A 1-7 7.50 8 10 15 10 15 5 5 - 0.60 - - 51.00 1.00 51.00 30.60 0.395 12.08
B 2-6 6.00 8 10 15 10 15 5 5 - 0.60 - - 41.00 1.00 41.00 24.60 0.395 9.71
C 2-3 1.50 8 10 15 10 15 5 5 - 0.60 - - 11.00 1.00 11.00 6.60 0.395 2.60
D 1-7 7.50 8 10 15 10 15 5 5 - 0.60 - - 51.00 1.00 51.00 30.60 0.395 12.08
F 2-3 1.50 8 10 15 10 15 5 5 - 0.60 - - 11.00 1.00 11.00 6.60 0.395 2.60
G 2-6 6.00 8 10 15 10 15 5 5 - 0.60 - - 41.00 1.00 41.00 24.60 0.395 9.71
H 1-7 7.50 8 10 15 10 15 5 5 - 0.60 - - 51.00 1.00 51.00 30.60 0.395 12.08
1' A-H 12.00 8 10 15 10 15 5 5 - 0.60 - - 81.00 1.00 81.00 48.60 0.395 19.18
2 A-H 12.00 8 10 15 10 15 5 5 - 0.60 - - 81.00 1.00 81.00 48.60 0.395 19.18
3 B-C 1.50 8 10 15 10 15 5 5 - 0.60 - - 11.00 1.00 11.00 6.60 0.395 2.60
3 F-G 1.50 8 10 15 10 15 5 5 - 0.60 - - 11.00 1.00 11.00 6.60 0.395 2.60
4 A-B 3.00 8 10 15 10 15 5 5 - 0.60 - - 21.00 1.00 21.00 12.60 0.395 4.97
4 G-H 3.00 8 10 15 10 15 5 5 - 0.60 - - 21.00 1.00 21.00 12.60 0.395 4.97
5 B-G 6.00 8 10 15 10 15 5 5 - 0.60 - - 41.00 1.00 41.00 24.60 0.395 9.71
6 A-B 3.00 8 10 15 10 15 5 5 - 0.60 - - 21.00 1.00 21.00 12.60 0.395 4.97
6 G-H 3.00 8 10 15 10 15 5 5 - 0.60 - - 21.00 1.00 21.00 12.60 0.395 4.97
Tulangan Utama
2 A 1-7 7.50 10 750 - - - - - - 7.50 - - 4.00 1.00 4.00 30.00 0.617 18.50
B 2-6 6.00 10 600 - - - - - - 6.00 - - 4.00 1.00 4.00 24.00 0.617 14.80
C 2-3 1.50 10 150 - - - - - - 1.50 - - 4.00 1.00 4.00 6.00 0.617 3.70
D 1-7 7.50 10 750 - - - - - - 7.50 - - 4.00 1.00 4.00 30.00 0.617 18.50
F 2-3 1.50 10 150 - - - - - - 1.50 - - 4.00 1.00 4.00 6.00 0.617 3.70
G 2-6 6.00 10 600 - - - - - - 6.00 - - 4.00 1.00 4.00 24.00 0.617 14.80
H 1-7 7.50 10 750 - - - - - - 7.50 - - 4.00 1.00 4.00 30.00 0.617 18.50
1' A-H 12.00 10 1,200 - - - - - - 12.00 - - 4.00 1.00 4.00 48.00 0.617 29.60
2 A-H 12.00 10 1,200 - - - - - - 12.00 - - 4.00 1.00 4.00 48.00 0.617 29.60
3 B-C 1.50 10 150 - - - - - - 1.50 - - 4.00 1.00 4.00 6.00 0.617 3.70
3 F-G 1.50 10 150 - - - - - - 1.50 - - 4.00 1.00 4.00 6.00 0.617 3.70
4 A-B 3.00 10 300 - - - - - - 3.00 - - 4.00 1.00 4.00 12.00 0.617 7.40
4 G-H 3.00 10 300 - - - - - - 3.00 - - 4.00 1.00 4.00 12.00 0.617 7.40
5 B-G 6.00 10 600 - - - - - - 6.00 - - 4.00 1.00 4.00 24.00 0.617 14.80
6 A-B 3.00 10 300 - - - - - - 3.00 - - 4.00 1.00 4.00 12.00 0.617 7.40
6 G-H 3.00 10 300 - - - - - - 3.00 - - 4.00 1.00 4.00 12.00 0.617 7.40
Subtotal 337.53
Pindahan -
Total 337.53

(KANOPI) an Batang
Tulangan Sengkang
1 A 1-7 1.70 10 5 73 5 5 - - - 0.88 - - 9.00 1.00 9.00 7.92 0.617 4.88
B 2-6 1.70 10 5 73 5 5 - - - 0.88 - - 9.00 1.00 9.00 7.92 0.617 4.88
C 2-3 1.70 10 5 73 5 5 - - - 0.88 - - 9.00 1.00 9.00 7.92 0.617 4.88
D 1-7 1.70 10 5 73 5 5 - - - 0.88 - - 9.00 1.00 9.00 7.92 0.617 4.88
Tulangan Utama
2 A 1-7 1.70 10 170 - - - - - - 1.70 - - 4.00 1.00 4.00 6.80 0.617 4.19
B 2-6 1.70 10 170 - - - - - - 1.70 - - 4.00 1.00 4.00 6.80 0.617 4.19
C 2-3 1.70 10 170 - - - - - - 1.70 - - 4.00 1.00 4.00 6.80 0.617 4.19
D 1-7 1.70 10 170 - - - - - - 1.70 - - 4.00 1.00 4.00 6.80 0.617 4.19
Subtotal 36.31
Pindahan -
Total 36.31

an Batang
Sloof S1
1 Tulangan Sengkang I 1-6 12.00 10 20 35 20 35 5 5 - 1.20 - - 81.00 1 81.00 97.20 0.617 59.94
1 A-I 30.00 10 20 35 20 35 5 5 - 1.20 - - 201.00 1 201.00 241.20 0.617 148.74
6 A-I 30.00 10 20 35 20 35 5 5 - 1.20 - - 201.00 1 201.00 241.20 0.617 148.74
2 Tulangan Utama Atas I 1-6 12.00 16 1,200 - - - - - - 12.00 - - 3.00 1 3.00 36.00 1.579 56.83
1 A-I 30.00 16 3,000 - - - - - - 30.00 - - 3.00 1 3.00 90.00 1.579 142.08
6 A-I 30.00 16 3,000 - - - - - - 30.00 - - 3.00 1 3.00 90.00 1.579 142.08
3 Tulangan Utama Bawah 4 A-C 12.00 16 1,200 - - - - - - 12.00 - - 3.00 1 3.00 36.00 1.579 56.83
4 D-E 30.00 16 3,000 - - - - - - 30.00 - - 3.00 1 3.00 90.00 1.579 142.08
5 A-E 30.00 16 3,000 - - - - - - 30.00 - - 3.00 1 3.00 90.00 1.579 142.08
4 Tulangan Exstra 4 A-C 12.00 12 1,200 - - - - - - 12.00 - - 2.00 1 2.00 24.00 0.888 21.31
4 D-E 30.00 12 3,000 - - - - - - 30.00 - - 2.00 1 2.00 60.00 0.888 53.28
5 A-E 30.00 12 3,000 - - - - - - 30.00 - - 2.00 1 2.00 60.00 0.888 53.28
Subtotal 1,167.28
Pindahan -
Total 1,167.28
Sloof S2
1 Tulangan Sengkang A 1-6 12.00 10 14 19 14 19 5 5 - 0.76 - - 81.00 1 81.00 61.56 0.617 37.96
B 1-4 5.00 10 14 19 14 19 5 5 - 0.76 - - 34.00 1 34.00 25.84 0.617 15.93
D 1-2 2.00 10 14 19 14 19 5 5 - 0.76 - - 14.00 1 14.00 10.64 0.617 6.56
E 1-6 6.00 10 14 19 14 19 5 5 - 0.76 - - 41.00 1 41.00 31.16 0.617 19.22
2 A-E 6.00 10 14 19 14 19 5 5 - 0.76 - - 41.00 1 41.00 31.16 0.617 19.22
4 A-B 2.00 10 14 19 14 19 5 5 - 0.76 - - 14.00 1 14.00 10.64 0.617 6.56
5 A-E 6.00 10 14 19 14 19 5 5 - 0.76 - - 41.00 1 41.00 31.16 0.617 19.22
2 Tulangan Utama A 1-6 12.00 12 1,200 - - - - - - 12.00 - - 2.00 1 2.00 24.00 0.888 21.31
B 1-4 5.00 12 500 - - - - - - 5.00 - - 2.00 1 2.00 10.00 0.888 8.88
D 1-2 2.00 12 200 - - - - - - 2.00 - - 2.00 1 2.00 4.00 0.888 3.55
E 1-6 6.00 12 600 - - - - - - 6.00 - - 2.00 1 2.00 12.00 0.888 10.66
2 A-E 6.00 12 600 - - - - - - 6.00 - - 2.00 1 2.00 12.00 0.888 10.66
4 A-B 2.00 12 200 - - - - - - 2.00 - - 2.00 1 2.00 4.00 0.888 3.55
5 A-E 6.00 12 600 - - - - - - 6.00 - - 2.00 1 2.00 12.00 0.888 10.66
Subtotal 193.93
Pindahan -
Total 193.93

an Batang
Tulangan Sengkang
1 A 2-5 4.25 8 10 10 10 10 5 5 - 0.50 - - 29.00 4.00 116.00 58.00 0.395 22.89
B 1-4 4.25 8 10 10 10 10 5 5 - 0.50 - - 29.00 4.00 116.00 58.00 0.395 22.89
C 5-6 4.25 8 10 10 10 10 5 5 - 0.50 - - 29.00 2.00 58.00 29.00 0.395 11.45
D 1-2 4.25 8 10 10 10 10 5 5 - 0.50 - - 29.00 2.00 58.00 29.00 0.395 11.45
E 2-5 4.25 8 10 10 10 10 5 5 - 0.50 - - 29.00 2.00 58.00 29.00 0.395 11.45
Tulangan Utama
2 A 2-5 5.45 10 545 - - - - - - 5.45 - - 4.00 4.00 16.00 87.20 0.617 53.77
B 1-4 5.45 10 545 - - - - - - 5.45 - - 4.00 4.00 16.00 87.20 0.617 53.77
C 5-6 5.45 10 545 - - - - - - 5.45 - - 4.00 2.00 8.00 43.60 0.617 26.89
D 1-2 5.45 10 545 - - - - - - 5.45 - - 4.00 2.00 8.00 43.60 0.617 26.89
E 2-5 5.45 10 545 - - - - - - 5.45 - - 4.00 2.00 8.00 43.60 0.617 26.89
Subtotal 268.32
Pindahan -
Total 268.32

Tulangan Sengkang
1 A 1-6 12.00 8 10 15 10 15 5 5 - 0.60 - - 81.00 1.00 81.00 48.60 0.395 19.18
B 1-4 5.00 8 10 15 10 15 5 5 - 0.60 - - 34.00 1.00 34.00 20.40 0.395 8.05
D 1-2 2.00 8 10 15 10 15 5 5 - 0.60 - - 14.00 1.00 14.00 8.40 0.395 3.32
E 1-6 12.00 8 10 15 10 15 5 5 - 0.60 - - 81.00 1.00 81.00 48.60 0.395 19.18
1 A-E 6.00 8 10 15 10 15 5 5 - 0.60 - - 41.00 1.00 41.00 24.60 0.395 9.71
2 A-E 6.00 8 10 15 10 15 5 5 - 0.60 - - 41.00 1.00 41.00 24.60 0.395 9.71
4 A-B 2.00 8 10 15 10 15 5 5 - 0.60 - - 14.00 1.00 14.00 8.40 0.395 3.32
5 A-E 6.00 8 10 15 10 15 5 5 - 0.60 - - 41.00 1.00 41.00 24.60 0.395 9.71
6 A-E 6.00 8 10 15 10 15 5 5 - 0.60 - - 41.00 1.00 41.00 24.60 0.395 9.71
Tulangan Utama
2 A 1-6 12.00 12 1,200 - - - - - - 12.00 - - 4.00 1.00 4.00 48.00 0.888 42.62
B 1-4 5.00 12 500 - - - - - - 5.00 - - 4.00 1.00 4.00 20.00 0.888 17.76
D 1-2 2.00 12 200 - - - - - - 2.00 - - 4.00 1.00 4.00 8.00 0.888 7.10
E 1-6 12.00 12 1,200 - - - - - - 12.00 - - 4.00 1.00 4.00 48.00 0.888 42.62
1 A-E 6.00 12 600 - - - - - - 6.00 - - 4.00 1.00 4.00 24.00 0.888 21.31
2 A-E 6.00 12 600 - - - - - - 6.00 - - 4.00 1.00 4.00 24.00 0.888 21.31
4 A-B 2.00 12 200 - - - - - - 2.00 - - 4.00 1.00 4.00 8.00 0.888 7.10
5 A-E 6.00 12 600 - - - - - - 6.00 - - 4.00 1.00 4.00 24.00 0.888 21.31
6 A-E 6.00 12 600 - - - - - - 6.00 - - 4.00 1.00 4.00 24.00 0.888 21.31
Subtotal 294.34
Pindahan -
Total 294.34

(PEDESTAL) an Batang
1 Tul. Sengkang bawah pondasi 16 18 110 18 - - - - 1.46 - - 16.00 12.0 192.00 280.32 1.579 442.53
2 Tul. Sengkang atas pondasi 16 18 42 28 42 18 - - 1.48 - - 16.00 12.0 192.00 284.16 1.579 448.59
3 Tul. Utama Kolom 16 10 32 232 - - - - 2.74 - - 6.00 12.0 72.00 197.28 1.579 311.44
4 Tul. Sengkang Kolom 2.32 10 25 25 25 25 5 5 - 1.10 - - 16.00 12.0 192.00 211.20 0.617 130.24
Subtotal 1,332.81
Pindahan -
Total 1,332.81

(BALOK LATEI) an Batang
Tulangan Sengkang
1 A 4-5 2.10 8 10 10 10 10 5 5 - 0.50 - - 15.00 1.00 15.00 7.50 0.395 2.96
A 5-6 2.10 8 10 10 10 10 5 5 - 0.50 - - 15.00 1.00 15.00 7.50 0.395 2.96
E 4-5 2.10 8 10 10 10 10 5 5 - 0.50 - - 15.00 1.00 15.00 7.50 0.395 2.96
E 5-6 2.10 8 10 10 10 10 5 5 - 0.50 - - 15.00 1.00 15.00 7.50 0.395 2.96
1 A-E 1.10 8 10 10 10 10 5 5 - 0.50 - - 8.00 1.00 8.00 4.00 0.395 1.58
4 A-B 1.10 8 10 10 10 10 5 5 - 0.50 - - 8.00 1.00 8.00 4.00 0.395 1.58
Tulangan Utama
2 A 4-5 2.10 10 210 - - - - - - 2.10 - - 4.00 1.00 4.00 8.40 0.617 5.18
A 5-6 2.10 10 210 - - - - - - 2.10 - - 4.00 1.00 4.00 8.40 0.617 5.18
E 4-5 2.10 10 210 - - - - - - 2.10 - - 4.00 1.00 4.00 8.40 0.617 5.18
E 5-6 2.10 10 210 - - - - - - 2.10 - - 4.00 1.00 4.00 8.40 0.617 5.18
1 A-E 1.10 10 110 - - - - - - 1.10 - - 4.00 1.00 4.00 4.40 0.617 2.71
4 A-B 1.10 10 110 - - - - - - 1.10 - - 4.00 1.00 4.00 4.40 0.617 2.71
Subtotal 41.14
Pindahan -
Total 41.14

BOQ Sipil Sudah Link

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

BOQ Sipil Sudah Link

Diunggah oleh

Hak Cipta:

Format Tersedia

BILL OF QUANTITY

PEKERJAAN : PEMBANGUNAN NURSERY MODERN PERKEBUNAN

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

e. Roll up side wall

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

Sub Jumlah C-2-5

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

c. Jalur Sub Pipa Utama

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

3 Katup Pelepas Udara (ARV ) 20.00 pcs

Sub Jumlah C-2-7

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

C-3.A RUMAH PRODUKSI DAN GUDANG

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

9 Pekerjaan Lantai dan Keramik

MESIN PENGADUK DAN PENGISI MEDIA Sub Jumlah C-3.B

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

Beton mutu f'c 19,3 Mpa A.4.1.1.7. 9.00 m³ 1,061,611.10 9,554,499.90

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

Pembesian A.4.1.1.17 1,800.00 kg 15,594.50 28,070,100.00

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

d. Downlight LED OUTBO 24 W Supl.PME.011 6.00 set

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

f. Downlight LED 21W Supl.PME.009 1.00 set

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

Sub Jumlah D-2-4

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

5 Pekerjaan Pintu dan Jendela + Accessories, dan Dinding Partisi

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

d. Pas. Batu Kali 1:4 A.3.2.1.2. 9.30 m³ 912,433.50 8,485,631.55

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

e. Urugan tanah kembali dipadatkan A.2.3.1.9.+A.2.3.1.10 6.10 m³ 65,000.00 396,500.00

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

e. Pengecatan Pintu A.4.7.1.5 14.10 m² 65,301.50 920,751.15

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

12 Pekerjaan Septic Tank (1.3x2.45x2)

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

c. Pemasangan Pipa PVC D dia. 3" A.5.1.1 31.b 30.00 m

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

e. Pemasangan kran 1/2" A.5.1.1 19. 2.00 unit

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA

Pembesian A.4.1.1.23 59.00 kg 286,951.50 16,930,138.50

PEKERJAAN : PEMBANGUNAN NURSERI MODERN PERKEBUNAN

HARGA JUMLAH HARGA