Rencana Anggaran Biaya (Rab) Rekapitulasi

RENCANA ANGGARAN BIAYA ( RAB )
REKAPITULASI
PEKERJAAN : PEMBANGUNAN GEDUNG RADIOTERAPI TAHAP II RSUD KAB. SIDOARJO

LOKASI : JL. MOJOPAHIT NO.663, SIDOARJO
TH. ANGGARAN : 2021
NO URAIAN PEKERJAAN JUMLAH HARGA

01 02 03
A PEKERJAAN PERSIAPAN Rp 237,988,883.02

B PEKERJAAN STRUKTUR Rp 299,568,956.30
C PEKERJAAN ARSITEKTUR Rp 7,966,747,238.59
D PEKERJAAN MEKANIKAL ELEKTRIKAL & PLUMBING Rp 5,900,458,850.87
JUMLAH Rp 14,404,763,928.78
PPN 10 % Rp 1,440,476,392.88
JUMLAH SETELAH PPN 10% Rp 15,845,240,321.66
DIBULATKAN Rp 15,845,240,000.00
TERBILANG : LIMA BELAS MILYAR DELAPAN RATUS EMPAT PULUH LIMA JUTA DUA RATUS EMPAT PULUH RIBU RUPIAH.
Semarang, …........................ 2021

Menyetujui Konsultan Perencana
PEJABAT PEMBUAT KOMITMEN PT. MEDISAIN DADI SEMPURNA
RSUD KAB. SIDOARJO
dr. Samuel Indrayana, S.Sos,MM Ir. LIES HERAWATI, IAI

NIP 19760123 199412 1 001 Direktur Utama
Mengetahui
DIREKTUR RSUD KAB. SIDOARJO
dr. ATOK IRAWAN Sp.P.

NIP 19660501 199602 1 001
REKAPITULASI STRUKTUR

SUB PEKERJAAN : STRUKTUR
TH. ANGGARAN : 2021

01 02 03
A PEKERJAAN PERSIAPAN
I PERSIAPAN Rp 173,088,883.02
II K3 Rp 64,900,000.00
JUMLAH TOTAL PEKERJAAN PERSIAPAN Rp 237,988,883.02
B PEKERJAAN STRUKTUR
I PEKERJAAN RANGKA BAJA Rp 266,453,131.81
II PEKERJAAN SELASAR PENGHUBUNG LANTAI 1 Rp 33,115,824.49
JUMLAH TOTAL PEKERJAAN STRUKTUR Rp 299,568,956.30
JUMLAH Rp 537,557,839.32

SUB PEKERJAAN : STRUKTUR
TH. ANGGARAN : 2021
NO URAIAN PEKERJAAN VOLUME HARGA SATUAN JUMLAH HARGA

01 02 '03 05 06
A PEKERJAAN PERSIAPAN
I PERSIAPAN
1 Papan Nama Proyek 1.00 Ls 500,000.00 500,000.00
2 Direksi keet ( Asumsi Sewa ) 40.00 m2 1,106,018.18 44,240,727.08
3 Barak Kerja ( Asumsi Sewa ) 40.00 m2 971,203.90 38,848,155.94
4 Air Kerja & Listrik 1.00 Ls 49,500,000.00 49,500,000.00
5 Pemindahan gardu listrik 1.00 Ls 40,000,000.00 40,000,000.00
Sub Jumlah 173,088,883.02
II K3
1 Penyiapan RK3K 1.00 ls 1,000,000.00 1,000,000.00
- Pembuatan Manual, Prosedur, Instruksi Kerja
- Pembuatan Kartu Identitas Kerja
2 Sosialisasi dan Promosi K3 1.00 ls 2,000,000.00 2,000,000.00
- Induksi K3
- Pengarahan K3
- Pelatihan K3
- Simulasi K3
- Spanduk
- Papan Informasi K3
3 Alat Pelindung Kerja 1.00 ls 7,500,000.00 7,500,000.00
- Jaring Keselamatan
- Tali Keselamatan
- Penahan Jatuh
- Pagar Pengaman
- Pembatas Area
4 Alat Pelindung Diri 1.00 ls 10,000,000.00 10,000,000.00
- Topi Pelindung
- Pelindung mata
- Sarung Tangan
- Sepatu keselamatan
- Rompi keselamatan
5 Asuransi dan perijinan 1.00 ls 3,500,000.00 3,500,000.00
6 Penanganan Pencegahan Covid-19
- Ruang Sterilisasi 1.00 unit 2,000,000.00 2,000,000.00
- Disinfektan 100 ltr 1.00 ls 2,500,000.00 2,500,000.00
- Hand sanitaizer pump 500ml 100.00 bh 65,000.00 6,500,000.00
- Masker Kesehatan 50.00 Box 126,000.00 6,300,000.00
- Alat thermoscan digital 4.00 bh 650,000.00 2,600,000.00
- APD Kesehatan Lengkap (Hazart) 5.00 pcs 450,000.00 2,250,000.00
- Petugas Kesehatan 5.00 bln 3,750,000.00 18,750,000.00
Sub Jumlah 64,900,000.00
01 02 '03 05 06
B PEKERJAAN STRUKTUR
I PEKERJAAN RANGKA BAJA
PEKERJAAN RANGKA ATAP & PENUTUP ATAP SELASAR
1 Kuda - Kuda Selasar :
- Kuda-Kuda WF 300x150x6,5x9 464.80 kg 37,714.43 17,529,666.42
- Canal C 125.50.20.2,3 384.34 kg 37,714.43 14,495,226.35
- Plat plendes t.10 mm 56.70 kg 37,714.43 2,138,591.44
- Stiffner (t=6mm) 26.47 kg 37,714.43 998,437.12
- Pengaku siku (voute) 89.83 kg 37,714.43 3,388,012.84
2 Chemical anchor : 76.00 titik 276,173.86 20,989,213.14
- Anchor rod HAS-U 5.8 M20X240
- Injectable mortar HIT-RE 500 V3/500/1
3 Gording :
- Canal C 125.50.20.2,3 521.40 kg 37,714.43 19,664,453.94
- Cleat Plat 100x100x10 38.50 kg 37,714.43 1,452,005.50
- Trekstang Ø19mm 116.55 kg 20,900.00 2,435,895.00
4 Pekerjaan Perakitan 3,223.76 kg 931.91 3,004,270.06
5 Pemasangan Kaca Tempered t 12 mm 100.02 m2 552,000.00 55,213,110.00
6 Accessories lengkap :
a Spider fitting Kaki 1 2.00 set 716,100.00 1,432,200.00
- Base Fixing Bolt
- Spider fitting Dekkson SF 8111
- Glass Clamp Routel
b Spider fitting Kaki 2 66.00 set 1,039,500.00 68,607,000.00
- Base Fixing Bolt
- Spider fitting Dekson SF 8112
c Spider fitting Kaki 3 1.00 set 1,362,900.00 1,362,900.00
- Base Fixing Bolt
d Spider fitting Kaki 4 33.00 set 1,628,550.00 53,742,150.00
- Base Fixing Bolt
Sub Jumlah 266,453,131.81
II PEKERJAAN SELASAR PENGHUBUNG LANTAI 1

1 Galian Tanah Pondasi 6.90 m3 110,623.98 763,305.45
2 Pasangan Begisting Bata 4.80 m3 140,753.56 675,617.08
3 Footplat Type FP2
- Beton K - 275 1.27 m3 1,209,453.64 1,530,261.22
- Pembesian 155.48 kg 18,606.50 2,892,996.89
- Bekisting 6.30 m2 246,825.26 1,554,999.17
4 Urugan Pasir Bawah Lantai 0.50 m3 224,297.59 112,148.80
5 Rabat Beton 0.50 m3 1,146,056.97 573,028.49
6 Kanal C 150.50.3,2 203.00 kg 37,714.43 7,656,029.01
7 Hollow Steel 10x10x2mm 169.56 kg 15,566.79 2,639,505.06
8 Hollow 5 x 4 x 0.2 mm 34.00 m' 37,833.33 1,286,333.33
9 Kaca Tempered t.12 mm 5.25 m2 552,000.00 2,898,000.00
01 02 '03 05 06
10 Accessories lengkap :
a Spider fitting Kaki 2 7.00 set 1,039,500.00 7,276,500.00
- Base Fixing Bolt
b Spider fitting Kaki 4 2.00 set 1,628,550.00 3,257,100.00
- Base Fixing Bolt
- Spider fitting Dekson SF 8114 `
Sub Jumlah 33,115,824.49
JUMLAH TOTAL 537,557,839.32

REKAPITULASI ARSITEK

SUB PEKERJAAN : ARSITEKTUR
TH. ANGGARAN : 2021

01 02 03
C PEKERJAAN ARSITEKTUR
I PEKERJAAN LANTAI 01
A PEKERJAAN PASANGAN DINDING Rp 44,606,425.70
B PEKERJAAN KUSEN Rp 2,164,344,552.51
C PEKERJAAN PENGADAAN RALLING , MEJA COUNTER & WALL PROTECTOR Rp 59,667,500.00
D PEKERJAAN PLAFOND Rp 347,576,841.08
E PEKERJAAN PENUTUP LANTAI DAN DINDING Rp 1,172,252,467.14
F PEKERJAAN PENGECATAN Rp 141,473,299.05
G PEKERJAAN SANITAIR Rp 40,110,257.18
JUMLAH TOTAL PEKERJAAN ARSITEKTUR LANTAI 01 Rp 3,970,031,342.66
II PEKERJAAN LANTAI 02
B PEKERJAAN KUSEN Rp 448,323,976.47
E PEKERJAAN PENUTUP LANTAI DAN DINDING Rp 346,582,436.02
III PEKERJAAN LANTAI 03
E PEKERJAAN PENUTUP LANTAI DAN DINDING Rp 439,901,418.71
IV PEKERJAAN LANTAI ATAP
C PEKERJAAN PLAFOND Rp 49,156,281.21
D PEKERJAAN PENUTUP LANTAI DAN DINDING Rp 5,527,950.00
E PEKERJAAN PENGECATAN Rp 14,084,623.88
JUMLAH TOTAL PEKERJAAN ARSITEKTUR LANTAI ATAP Rp 78,425,972.18
V PEKERJAAN BUNKER
B PEKERJAAN PENUTUP LANTAI DAN DINDING Rp 215,177,287.35
C PEKERJAAN FINISHING DINDING SELASAR Rp 90,146,566.02
D PEKERJAAN PENUTUP ATAP SELASAR Rp 211,049,139.36
JUMLAH TOTAL PEKERJAAN ARSITEKTUR BUNKER Rp 646,116,523.77
VI PEKERJAAN LAIN - LAIN
A PEKERJAAN FAÇADE 1,041,343,007.04
B PEKERJAAN TAMAN 18,936,485.77
JUMLAH TOTAL PEKERJAAN LAIN-LAIN Rp 1,060,279,492.81
01 02 03
JUMLAH TOTAL Rp 7,966,747,238.59

SUB PEKERJAAN : ARSITEKTUR
TH. ANGGARAN : 2021

01 02 '03 05 06
C PEKERJAAN ARSITEKTUR
I PEKERJAAN LANTAI 01
A PEKERJAAN PASANGAN DINDING
1 Pasang Partisi Gysum 12 mm 1 sisi finish cat rangka hollow :
- Rangka besi hollow 1 x 40.40.0,4 mm modul 60 x 120 cm dinding partisi 65.96 m2 146,803.26 9,683,143.35
- Pasang Gypsum uk. (120 x 240) cm, tebal 12 mm 1 sisi 65.96 m2 107,001.50 7,057,819.16
- Finishing Cat Interior 65.96 m2 48,333.22 3,188,058.91
2 Pas. dinding bata tebal 1/2 bata camp. 1 PC : 6 PS (CT SIMULATOR) 35.00 m2 140,753.56 4,926,374.57
3 Acian mortar (Kolom) 88.32 m2 65,916.06 5,821,706.72
4 Pemasangan Batu Andesite 30cmx30cm ( Kolom entrance ) 12.80 m2 359,431.85 4,600,727.74
5 Finishing coating 12.80 m2 47,741.33 611,088.99
6 Bak kontrol stainlesstell 4.00 unit 1,265,000.00 5,060,000.00
7 Plesteran selasar samping saluran 16.93 m2 83,140.62 1,407,736.96
8 Acian selasar samping saluran 16.93 m2 50,315.31 851,938.89
9 Benangan Opening 10.08 m' 23,989.94 241,818.64
10 Bongkaran dinding Opening Jendela 0.50 m2 200,000.00 100,000.00
11 Bongkaran lantai rabat (gutter) 1.23 m3 450,000.00 554,277.15
12 Acian mortar (Gutter) 7.61 m2 65,916.06 501,734.62
Sub Jumlah 44,606,425.70

B PEKERJAAN KUSEN
Pekerjaan Kusen Alumunium Powder Coating ukuran 4" ,Kayu, Daun Pintu,
Daun Jendela , lengkap dengan asesories, sesuai gambar dan spesifikasi
1 Pekerjaan Kusen Type PU 1.00 Unit 34,982,915.05 34,982,915.05
- Kaca Tempered 12 mm
- Daun Pintu Kaca Tempered 12 mm
- Finishing granite tile
- Pull Handle
- Floor Hinge
- Patch Fitting (Atas)
- Patch Fitting (Bawah)
- Patch Lock
2 Pekerjaan Kusen Type P1 6.00 Unit 4,450,434.24 26,702,605.47

- Kusen Alumunium Powder Coating
- Kaca Bening 5 mm
- Daun Pintu Double Triplek 4 mm
- Finishing HPL
- Kaca Bening 5 mm
- Engsel Pintu
- Door Closer
- Handle & Kunci
01 02 '03 05 06

- Kaca Bening 5 mm
- Finishing HPL
- Kaca Bening 5 mm
- Engsel Pintu
- Door Closer
- Handle & Kunci

- Daun Pintu Kaca Bening 5 mm Rangka Alumunium
- Kaca Bening 5 mm
- Engsel Pintu
- Door Closer
- Grendel Tanam Atas
- Grendel Tanam Bawah
- Handle & Kunci
5 Pekerjaan Kusen Type P3' 2.00 Unit 6,390,644.98 12,781,289.97

- Kaca Bening 5 mm
- Finishing HPL
- Kaca Bening 5 mm
- Engsel Pintu
- Door Closer
- Handle & Kunci

- Finishing HPL
- Lapis Formika
- Kaca Es 5 mm
- Engsel Pintu
- Handle+Kunci Bulat

- Finishing HPL
- Kaca Bening 5 mm
- Engsel Pintu
- Door Closer
- Handle & Kunci
01 02 '03 05 06
01 02 '03 05 06
- Finishing HPL
- Finishing Formika
- Kaca Bening 5 mm
- Sliding Rel
- Penutup Ral Bahan Papan Kayu
- Pull Plate
- Kunci

Hermatic Sliding Automatic Single Door X-Ray
Uk. Max Clear opening : L 1600mm, T : 2150mm
Consist of :
- Automatic Door Drive Tormax HRM 2403SR
- Stainless Steel Door panel c/w double glass window. 4 sides
- Seal for air pressure level. Stainless steel emergency handle
- Inside & outside
- Double lead plate 1+1mm
- Foot Switch = 1 set
- Safety Sensor = 2 set

Pintu swing steel door Single Lapis Pb 2 mm
Uk. Opening 900 mm, 2150 mm
Consist Of :
- Kusen : Steel plate 1,5 mm Lapis Pb (Timbal) 2 mm
- Pintu : Steel plate 1,5 mm Lapis Pb (Timbal) 2 mm
- 1,5 Prs : Hinge Dks NRP 316 8x4x4mm 6BB SSS
- Set : Lockase X-Ray + Cylinder
- Lever handle
- Door closer Dks DCL 105 NHO NA
- 1 Pcs : : Door Seal
11 Pekerjaan Kusen Type P10 2.00 Unit 568,282,000.00 1,136,564,000.00

Tromax Automatic Imotion LS 2401 Custom Single- Linac
- Tormax asynchronous motor
- Smart microprocessor control unit
- Header profile with rubber shock absorber
- Foot Switch
- Polyamid double roller
- Track SF 500
- Hanger
- U Channel
- Floor Guide
Daun Pintu uk. 2000mm x 2200mm
- Plate Stainless Steel Door Panel 1,5mm
Lapis Pb 5mm + BPE 50mm + Lapis Pb 5mm
- Stainless steel emergency handle inside & outside
01 02 '03 05 06

Tromax Automatic Imotion LS 2401 Custom Single- Branchiterapy
- Foot Switch
- Safety beam sensor
- Electromagnetic lock
Daun Pintu uk. 2000mm x 2200mm
Lapis Pb 10mm.
- 4 sides seal for air pressure level
13 Pekerjaan Kusen Type PS 11.00 Unit 1,138,181.65 12,519,998.18

- Finishing HPL
- Engsel Pintu
- Window Bolt
- Spring Knip
14 Pekerjaan Kusen Type PJ1 3.00 Unit 5,445,148.91 16,335,446.72

- Kaca Bening 5 mm
- Finishing HPL
- Kaca Bening 5 mm
- Engsel Pintu
- Door Closer
- Handle & Kunci

- Kaca Bening 5 mm
- Finishing HPL
- Kaca Bening 5 mm
- Engsel Pintu
- Door Closer
- Handle & Kunci

- Kaca Bening 5 mm
- Finishing HPL
- Kaca Bening 5 mm
01 02 '03 05 06
- Engsel Pintu
- Door Closer
- Door Protector Metal
- Pull Handle
- Kunci
17 Pekerjaan Kusen Type J1 1.00 Unit 6,924,063.45 6,924,063.45

- Kaca Warna 5 mm

- Kaca Warna 5 mm
- Daun Jendela Kaca Warna 5 mm Rangka Alumunium
- Friction Stay
- Casement

- Kaca Warna 5 mm
- Friction Stay
- Casement

- Radiation Window Lengkap dengan Asesories
Terpasang
21 Pekerjaan Kusen Type BV1 6.00 Unit 605,591.90 3,633,551.41

- Kaca Warna 5 mm
22 Pekerjaan Kusen Type BV2 2.00 Unit 1,080,408.52 2,160,817.05

- Kaca Warna 5 mm

- Kaca Warna 5 mm
Sub Jumlah 2,164,344,552.51
C PEKERJAAN PENGADAAN RALLING , MEJA COUNTER & WALL PROTECTOR

1 Pekerjaan Ralling Tangga 22.70 m' 1,000,000.00 22,700,000.00
2 Pekerjaan Meja Counter :
- Pendaftaran Radiologi 3.33 m' 3,500,000.00 11,655,000.00
3 Pekerjaan Backdrop : 13.50 m2 1,875,000.00 25,312,500.00
01 02 '03 05 06
Sub Jumlah 59,667,500.00
D PEKERJAAN PLAFOND
1 Plafond Gypsum 9 mm finish cat rangka hollow :
- Rangka besi hollow 1 x 40.40.0,4 mm modul 60 x 60 cm plafond 710.40 m2 188,164.81 133,672,282.84
- langit-langit gypsum board uk. (120 x 240) cm, tebal 9 mm 710.40 m2 52,381.83 37,212,053.24
- Finishing Cat Plafond 710.40 m2 54,988.22 39,063,628.43
2 Plafond Kalsiboard 6 mm finish cat rangka hollow (KM/WC)
- langit-langit kalsium silikat uk. (120 x 240) cm, tebal 6 mm 21.44 m2 60,590.03 1,299,050.28
3 Plafond Kalsiboard 6 mm finish cat rangka hollow (Selasar selatan)
4 Pasang list plafond gipsum 599.88 m' 27,257.67 16,351,330.75
5 Finishing Plat Beton Ekspose :
- Acian mortar 11.86 m2 65,916.06 781,632.68
- Finishing Cat Plafond 11.86 m2 54,988.22 652,050.26
6 Pekerjaan Timbal atas plat lt. 2 (Pb) 2 mm (atas R. CT Simulator) 33.09 m2 2,250,000.00 74,452,500.00
Sub Jumlah 347,576,841.08
E PEKERJAAN PENUTUP LANTAI DAN DINDING

1 Urugan Pasir bawah Lantai 53.82 m3 224,297.59 12,070,799.16
2 Rabat Beton K-175 107.63 m3 1,146,056.97 123,352,403.97
3 Pasang Granite Tile ukuran 60 x 60 cm 479.95 m2 450,508.64 216,223,422.91
4 Pasang Keramik Lantai Unpolished ukuran 30 x 30 cm 16.44 m2 184,480.38 3,032,857.49
5 Pasang Plint Lantai 384.90 m' 101,579.90 39,098,102.94
6 Pasang Hospital Plint 88.50 m' 193,594.90 17,133,148.52
7 Pekerjaan Pemasangan Lantai Vynil :
- Beton Screed K - 250 19.79 m3 1,191,093.42 23,567,212.55
- Acian Lantai 201.90 m2 50,315.31 10,158,661.78
- Pasang Lantai Vynil 201.90 m2 647,918.28 130,814,699.77
8 Pasang Keramik Dinding ukuran 30 x 60 cm 215.89 m2 431,236.99 93,100,830.85
9 Pasang Border Keramik Dinding 98.56 m' 117,942.40 11,624,402.80
10 Pasang Step Nosing Tangga 30.08 m' 140,407.15 4,223,447.03
11 Pasang Granite Tile untuk finishing Dinding Luar Lift 4.08 m2 450,508.64 1,838,075.24
12 Pasang Granite motif Koridor Luar 60 x 60 259.80 m2 450,508.64 117,042,144.19
13 Pasang Granite motif Selasar Penghubung Luar 60 x 60 15.00 m2 450,508.64 6,757,629.57
14 Pekerjaan Finishing Dinding Lapis Timbal (Pb) 3 mm 96.68 m2 3,213,000.00 310,616,775.00
15 Penutup Gutter plat galvanis t.10 mm 190.21 kg 30,253.40 5,754,500.14
17 Pasang Lantai Batu Andesit 40x40 111.00 m2 365,261.85 40,544,065.87
17 Finishing coating 111.00 m2 47,741.33 5,299,287.37
Sub Jumlah 1,172,252,467.14
F PEKERJAAN PENGECATAN
1 Cat tembok Interior 1,946.34 m2 48,333.22 94,072,816.43
2 Cat tembok Eksterior 834.15 m2 56,825.22 47,400,482.62
Sub Jumlah 141,473,299.05
G PEKERJAAN SANITAIR
01 02 '03 05 06
Pekerjaan dan Pengadaaan Peralatan Sanitasi
1 Floor Drain 8.00 bh 53,083.04 424,664.35
2 Kran air Standar 5.00 bh 103,185.14 515,925.70
3 Kran air tangkai panjang 1.00 bh 380,385.14 380,385.14
4 Jet Washer 4.00 bh 380,385.14 1,521,540.56
5 Closed duduk 5.00 bh 2,466,326.17 12,331,630.87
6 Urinoir 3.00 bh 2,249,614.04 6,748,842.11
7 Partisi Urinoir 3.00 bh 1,630,000.00 4,890,000.00
8 Wastafel Gantung Lengkap Acsesories 7.00 bh 1,288,209.74 9,017,468.18
9 Kaca Cermin 7.00 bh 150,000.00 1,050,000.00
10 Bak cuci piring stainless steel 1.00 bh 386,949.13 386,949.13
11 Hand Railling Difabel 1.00 bh 1,500,000.00 1,500,000.00
12 Meja Beton
a. Beton K175 0.11 m3 1,146,056.97 129,275.23
b. Pembesian 11.28 kg 18,606.50 209,881.30
c. Bekisting 1.41 m2 261,331.51 368,477.44
d. Finishing granite tile 60x60 1.41 m2 450,508.64 635,217.18
Sub Jumlah 40,110,257.18
JUMLAH TOTAL PEKERJAAN ARSITEKTUR LANTAI 01 3,970,031,342.66
II PEKERJAAN LANTAI 02
3 Flushing beton K-175 sudut dilatasi plat lt. 2-Dinding bungker 0.59 m3 1,146,056.97 676,116.31
Sub Jumlah 92,973,671.74
B PEKERJAAN KUSEN
- Kaca Bening 5 mm
- Finishing HPL
- Kaca Bening 5 mm
- Engsel Pintu
- Door Closer
- Handle & Kunci

- Kaca Bening 5 mm
- Finishing HPL
- Kaca Bening 5 mm
01 02 '03 05 06
- Engsel Pintu
- Door Closer
- Handle & Kunci
01 02 '03 05 06
- Kaca Bening 5 mm
- Engsel Pintu
- Door Closer
- Handle & Kunci

- Finishing HPL
- Lapis Formika
- Kaca Es 5 mm
- Engsel Pintu

- Finishing HPL
- Kaca Bening 5 mm
- Engsel Pintu
- Door Closer
- Handle & Kunci

- Kaca Bening 5 mm
- Finishing HPL
- Kaca Bening 5 mm
- Sliding Rel
- Pull Plate
- Kunci

- Finishing HPL
- Finishing Formika
- Kaca Bening 5 mm
- Sliding Rel
- Pull Plate
- Kunci
01 02 '03 05 06
- Finishing HPL
- Engsel Pintu
- Window Bolt
- Spring Knip

- Kaca Bening 5 mm
- Finishing HPL
- Kaca Bening 5 mm
- Engsel Pintu
- Door Closer
- Handle & Kunci

- Kaca Warna 5 mm
- Friction Stay
- Casement

- Kaca Warna 5 mm
- Friction Stay
- Casement

- Kaca Warna 8 mm

- Kaca Warna 5 mm
14 Pekerjaan Kusen Type CW1 1.00 Unit 145,736,250.00 145,736,250.00

- Curtain Wall Kaca Reflektif 10 mm
- Lengkap dengan Rangka + Aksesoris
Sub Jumlah 448,323,976.47

- Nurse Station 3.63 m' 3,500,000.00 12,705,000.00
01 02 '03 05 06
Sub Jumlah 35,405,000.00
D PEKERJAAN PLAFOND
2 Plafond Kalsiboard 6 mm finish cat rangka hollow
- Acian mortar 11.86 m2 65,916.06 781,632.68
- Finishing Cat Plafond 11.86 m2 54,988.22 652,050.26
5 Pekerjaan Drop Ceilling 52.02 m' 74,400.45 3,870,311.65
Sub Jumlah 168,916,512.25

5 Pasang Plint Alumunium 138.26 m' 115,824.79 16,013,935.26
6 Waterproofing Area Kamar Mandi 20.07 m2 135,000.00 2,709,450.00
Sub Jumlah 346,582,436.02
1 Cat tembok Interior 473.93 m2 48,333.22 22,906,454.58
Sub Jumlah 37,728,527.91
1 Floor Drain 7.00 bh 53,083.04 371,581.31
3 Jet Washer 5.00 bh 380,385.14 1,901,925.70
4 Closed duduk 5.00 bh 2,466,326.17 12,331,630.87
5 Urinoir 3.00 bh 2,249,614.04 6,748,842.11
8 Kaca Cermin 13.00 bh 150,000.00 1,950,000.00
10 Core drill beton 12.00 titik 84,000.00 1,008,000.00
Sub Jumlah 47,184,632.31
01 02 '03 05 06
01 02 '03 05 06
III PEKERJAAN LANTAI 03
- Rangka besi hollow 1 x 40.40.2 mm modul 60 x 120 cm dinding partisi ( 2 sisi ) 113.95 m2 146,803.26 16,728,232.03
Sub Jumlah 53,379,941.86
B PEKERJAAN KUSEN
- Kaca Bening 5 mm
- Finishing HPL
- Kaca Bening 5 mm
- Engsel Pintu
- Door Closer
- Handle & Kunci
2 Pekerjaan Kusen Type P2" 3.00 Unit 5,344,097.92 16,032,293.76

- Kaca Bening 5 mm
- Finishing HPL
- Engsel Pintu
- Door Closer
- Handle & Kunci

- Kaca Bening 5 mm
- Engsel Pintu
- Door Closer
- Handle & Kunci
4 Pekerjaan Kusen Type P3" 1.00 Unit 6,390,644.98 6,390,644.98

- Kaca Bening 5 mm
- Finishing HPL
- Kaca Bening 5 mm
- Engsel Pintu
- Door Closer
01 02 '03 05 06
- Handle & Kunci

- Finishing HPL
- Lapis Formika
- Kaca Es 5 mm
- Engsel Pintu

- Finishing HPL
- Lapis Formika
- Kaca Es 5 mm
- Engsel Pintu

- Finishing HPL
- Kaca Bening 5 mm
- Engsel Pintu
- Door Closer
- Handle & Kunci

- Finishing HPL
- Finishing Formika
- Kaca Bening 5 mm
- Sliding Rel
- Pull Plate
- Kunci

- Finishing HPL
- Engsel Pintu
- Window Bolt
- Spring Knip
01 02 '03 05 06
10 Pekerjaan Kusen Type PJ2' 1.00 Unit 6,477,227.93 6,477,227.93
- Kaca Bening 5 mm
- Finishing HPL
- Kaca Bening 5 mm
- Engsel Pintu
- Door Closer
- Handle & Kunci

- Kaca Warna 5 mm
- Friction Stay
- Casement

- Kaca Warna 5 mm
- Friction Stay
- Casement

- Kaca Warna 5 mm
Sub Jumlah 217,565,055.03

- Nurse Station R. Tunggu 6.50 m' 3,500,000.00 22,750,000.00
3 Pekerjaan Hand Railing 12.70 m' 650,000.00 8,255,000.00
Sub Jumlah 59,805,000.00
D PEKERJAAN PLAFOND
2 Plafond Kalsiboard 6 mm finish cat rangka hollow
4 Pekerjaan Drop Ceilling 11.86 m' 74,400.45 882,240.59
Sub Jumlah 166,194,458.65
01 02 '03 05 06
5 Pasang Hospital Plint 89.38 m' 193,594.90 17,303,512.03
6 Pasang Plint Alumunium 77.24 m' 115,824.79 8,946,306.67
7 Waterproofing Area Kamar Mandi 29.74 m2 135,000.00 4,014,900.00
Sub Jumlah 439,901,418.71
Sub Jumlah 28,084,875.17
1 Floor Drain 9.00 bh 53,083.04 477,747.40
3 Jet Washer 7.00 bh 380,385.14 2,662,695.98
4 Closed duduk 7.00 bh 2,466,326.17 17,264,283.21
5 Urinoir 3.00 bh 2,249,614.04 6,748,842.11
8 Kaca Cermin 14.00 bh 150,000.00 2,100,000.00
9 Hand Shower 4.00 bh 2,137,085.14 8,548,340.56
10 Tempat Sabun 4.00 bh 96,000.00 384,000.00
11 Tempat Tissue 4.00 bh 206,000.00 824,000.00
13 Hand Railling 4.00 bh 650,000.00 2,600,000.00
14 Gantungan Handuk 4.00 bh 735,000.00 2,940,000.00
15 Core drill beton 16.00 titik 84,000.00 1,344,000.00
Sub Jumlah 69,848,401.05
IV PEKERJAAN LANTAI ATAP
2 Acian mortar (Balok) 22.15 m2 65,916.06 1,460,040.80
Sub Jumlah 2,936,560.62
B PEKERJAAN KUSEN
01 02 '03 05 06
01 02 '03 05 06
- Finishing HPL
- Kaca Bening 5 mm
- Engsel Pintu
- Door Closer
- Handle & Kunci

- Kaca Warna 5 mm
Sub Jumlah 6,720,556.47
C PEKERJAAN PLAFOND
Acian mortar 94.12 m2 65,916.06 6,204,019.89
2 Plafond Kalsiboard 6 mm finish cat rangka hollow (Tritisan atap)
3 Papan lisplankrangka 105.12 m1 55,625.00 5,847,300.00
Sub Jumlah 49,156,281.21
D PEKERJAAN PENUTUP LANTAI DAN DINDING

1 Finishing Floor Hardener 84.07 m2 60,000.00 5,044,200.00
2 Flusing talang lantai atap rumah lift 9.68 m2 50,000.00 483,750.00
Sub Jumlah 5,527,950.00
E PEKERJAAN PENGECATAN
Sub Jumlah 14,084,623.88
JUMLAH TOTAL PEKERJAAN ARSITEKTUR LANTAI ATAP 78,425,972.18
V PEKERJAAN BUNKER
1 Pasangan dinding bata tebal 1/2 bata camp. 1 PC : 6 PS 30.32 m2 140,753.56 4,268,210.93
(tanggul atap bunker)
2 Plesteran (tanggul atap bunker) 1 PC : 6 PS 60.65 m2 83,140.62 5,042,312.27
3 Acian (tanggul atap bunker bunker) 121.30 m2 50,315.31 6,103,046.25
4 Kawat ayam (dinding bunker luar) 572.74 m2 80,000.00 45,819,520.00
5 Plesteran (dinding bunker luar) 572.74 m2 83,140.62 47,618,290.75
6 Acian (dinding bunker luar) 415.22 m2 50,315.31 20,892,150.85
Sub Jumlah 129,743,531.04
B PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Pasir urug t. 10 cm (R. Linac & Branchyterapi) 17.80 m3 224,297.59 3,992,844.78
2 Rabat beton K-175 t.20 cm (R. Linac & Branchyterapi) 35.60 m3 1,146,056.97 40,803,180.96
3 Penutup Gutter 6.93 m2 30,253.40 209,595.59
01 02 '03 05 06
Sub Jumlah 215,177,287.35
01 02 '03 05 06
C PEKERJAAN FINISHING DINDING SELASAR
1 Bata expose kolom 86.40 m2 148,751.74 12,852,150.47
2 Bata expose Dinding Bunker Luar finishing coating 157.52 m2 148,751.74 23,431,299.96
3 Finishing coating 243.92 m2 47,741.33 11,645,040.78
4 Pasang gebyok 18.00 unit 450,000.00 8,100,000.00
4 Walpaper dinding (panorama) interior linac & branchyterapi 210.61 m2 162,000.00 34,118,074.80
Sub Jumlah 90,146,566.02
D PEKERJAAN PENUTUP ATAP SELASAR
1 Kolom Type Uk 15 cm x15 cm
- Pek Beton K-175 4.50 m3 1,146,056.97 5,162,413.63
- Pek. Pembesian D10 mm 496.50 kg 18,606.50 9,238,051.78
- Pek. Pembesian Ø8 mm 231.97 kg 18,606.50 4,316,057.53
- Bekisting Kayu 105.11 m2 382,487.26 40,201,323.38
2 Balok Type Uk 15 cm x20 cm
- Pek Beton K-175 4.66 m3 1,146,056.97 5,340,510.88
- Pek. Pembesian D10 mm 385.22 kg 18,606.50 7,167,565.35
- Pek. Pembesian Ø8 mm 220.88 kg 18,606.50 4,109,789.49
- Bekisting Kayu 73.44 m2 382,487.26 28,090,438.05
3 Rangka atap selasar Hollow Galvanis Uk. 5x10 t.1,4 mm 128.58 m2 330,000.00 42,429,750.00
4 Rangka atap galvalum 62.00 m2 198,000.00 12,276,000.00
5 Penutup Atap UPVC 192.98 m2 271,129.62 52,321,239.28
5 Talang PVC Uk. 5"= kotak 12cmx12cmx11cm 15.00 m1 26,400.00 396,000.00
Sub Jumlah 211,049,139.36
JUMLAH TOTAL PEKERJAAN ARSITEKTUR BUNKER 646,116,523.77
VI PEKERJAAN LAIN - LAIN

A PEKERJAAN FAÇADE 1,067.28 m2 949,050.86 1,012,903,007.04
1 Pasang Alumunium Composite Panel PVDF t.5mm Gread 5005
- Rangka alluminium hollw uk. 40x40x1
- Rangka bracket siku uk. 50x50x1
2 Huruf timbul acrylic :
- " GEDUNG RADIOTERAPI " 1,100.00 cm 18,000.00 19,800,000.00
- " RSUD SIDOARJO " 480.00 cm 18,000.00 8,640,000.00
Sub Jumlah 1,041,343,007.04
B PEKERJAAN TAMAN
1 Galian Tanah 8.37 m3 110,623.98 925,507.85
2 Pasangan Bata 28.98 m2 140,753.56 4,079,038.14
3 Pasangan Batu Andesite 28.98 m2 359,431.85 10,416,335.15
4 Tanah Taman 8.37 m3 180,900.00 1,513,454.63
5 Rumput jepang 32.78 m2 26,000.00 852,150.00
6 Tanaman Hias 50.00 bh 23,000.00 1,150,000.00
Sub Jumlah 18,936,485.77

JUMLAH TOTAL PEKERJAAN LAIN-LAIN 1,060,279,492.81
JUMLAH TOTAL 7,966,747,238.59

REKAPITULASI

SUB PEKERJAAN : MEKANIKAL ELEKTRIKAL & PLUMBING
TH. ANGGARAN : 2021

01 02 '03
D PEKERJAAN MEKANIKAL ELEKTRIKAL & PLUMBING

I PEKERJAAN MDP & PANEL DAYA LAINNYA Rp 2,526,820,371.00
II PEKERJAAN PENERANGAN Rp 243,941,453.00
III PEKERJAAN TATA UDARA Rp 960,089,779.61
IV PEKERJAAN GAS MEDIS Rp 155,162,930.00
V PEKERJAAN TATA SUARA Rp 64,649,270.00
VI PEKERJAAN INSTALASI TELEPON & DATA Rp 69,286,000.00
VII PEKERJAAN MATV Rp 14,232,950.00
VIII PEKERJAAN CCTV Rp 126,374,650.00
IX PEKERJAAN FIRE ALARM Rp 140,528,020.00
X PEKERJAAN LIFT Rp 597,000,000.00
XI PEKERJAAN FIRE HYDRANT DAN FIRE EXTINGUISHER Rp 275,737,072.87
XII PEKERJAAN PLUMBING Rp 726,636,354.39
JUMLAH Rp 5,900,458,850.87

SUB PEKERJAAN : MEKANIKAL ELEKTRIKAL & PLUMBING
TH. ANGGARAN : 2021

01 02 '03 05 06
D PEKERJAAN MEKANIKAL ELEKTRIKAL & PLUMBING

I PEKERJAAN MDP & PANEL DAYA LAINNYA
PEKERJAAN MDP
MDP ( LT.01 )
1 Panel 160 x 180 x 80 , lengkap asesoris : busbar ( phase + N + E ), Rel, Fuse 1.00 unit 43,200,000.00 43,200,000.00
isolator, kabel skun, internal wiring, kabel duct, Selector Switch ( Terpasang )
2 MCCB 15 A / 10KA 2.00 bh 724,900.00 1,449,800.00
3 MCCB 25 A / 10KA 3.00 bh 724,900.00 2,174,700.00
4 MCCB 40 A / 10KA 3.00 bh 724,900.00 2,174,700.00
5 MCCB 60 A / 10KA 3.00 bh 801,900.00 2,405,700.00
6 MCCB 80A / 18 KA 2.00 bh 980,100.00 1,960,200.00
7 MCCB 100A / 18 KA 1.00 bh 980,100.00 980,100.00
8 MCCB 200A / 25KA 3.00 bh 2,168,100.00 6,504,300.00
9 ACB 1000A / 65 KA , 3P 2.00 bh 32,252,000.00 64,504,000.00
10 Pilot lamp 3.00 bh 66,000.00 198,000.00
11 Power meter PM2120 1.00 bh 3,199,900.00 3,199,900.00
12 CT 1000/5 A 3.00 bh 942,700.00 2,828,100.00
13 Surge Arrester PF20 1P+N 1.00 bh 2,132,900.00 2,132,900.00
14 Kabel ke LVMDP NYY 8 x 1 x 300 mm2 65.00 m' 1,973,400.00 128,271,000.00
15 Grounding Kabel BCC 300mm2 + Conduit (termasuk aksesoris) 30.00 m' 372,000.00 11,160,000.00
16 Sumur Grounding 2 ohm (termasuk Bak Kontrol, Klem, Cooper Rod 12m) 1.00 Unit 5,000,000.00 5,000,000.00
17 Rak Kabel
- Cable Tray STU 500x50 30.00 m 300,300.00 9,009,000.00
- Cable Ladder STU 500x100
15.00 m 223,300.00 3,349,500.00
PEKERJAAN PANEL PENERANGAN

LANTAI 01
PP.1-LT.01
1 Panel 60 x 80 x 25 cm, lengkap asesoris : busbar ( phase + N + E ), Rel, Fuse 1.00 unit 7,200,000.00 7,200,000.00
2 MCB 6A / 6KA 9.00 bh 93,610.00 842,490.00
3 MCB 16A / 6KA 11.00 bh 93,610.00 1,029,710.00
4 MCCB 40A / 10 KA, 3P 1.00 bh 724,900.00 724,900.00
5 Pilot lamp 3.00 bh 66,000.00 198,000.00
6 Power meter PM6200H 1.00 bh 1,538,900.00 1,538,900.00
7 CT 50/5 A 3.00 bh 363,000.00 1,089,000.00
8 Kabel NYY 4 x 10 mm2 dari MDP Gedung 10.00 m 107,870.00 1,078,700.00
9 Grounding Kabel BCC 10mm2 + Conduit (termasuk aksesoris) 5.00 m' 15,500.00 77,500.00
`
LANTAI 02
PP.2 - LT.02
2 MCB 6A / 6KA 7.00 bh 93,610.00 655,270.00
3 MCB 16A / 6KA 9.00 bh 93,610.00 842,490.00
4 MCCB 40A / 10 KA, 3P 1.00 bh 724,900.00 724,900.00
01 02 '03 05 06
5 Pilot lamp 3.00 bh 66,000.00 198,000.00
7 CT 50/5 A 3.00 bh 363,000.00 1,089,000.00
8 NYY 4 x 10 mm2 dari MDP Gedung 20.00 m 107,870.00 2,157,400.00
LANTAI 03
PP. 3 - LT.03
2 MCB 6A / 6KA 10.00 bh 93,610.00 936,100.00
3 MCB 16A / 6KA 18.00 bh 93,610.00 1,684,980.00
4 MCCB 60A / 10 KA, 3P 1.00 bh 778,250.00 778,250.00
5 Pilot lamp 3.00 bh 66,000.00 198,000.00
7 CT 100/5 A 3.00 bh 363,000.00 1,089,000.00
PEKERJAAN PANEL AIR CONDITIONING

LANTAI 01
PAC.1 - LT.01
2 MCB 16A / 6KA 15.00 bh 93,610.00 1,404,150.00
3 MCB 20A / 6KA 8.00 bh 93,610.00 748,880.00
4 MCB 20A / 10KA 3.00 bh 138,490.00 415,470.00
5 MCCB 20A / 10KA 3.00 bh 724,900.00 2,174,700.00
6 MCCB 80A / 18 KA 1.00 bh 951,500.00 951,500.00
7 Pilot lamp 3.00 unit 66,000.00 198,000.00
9 CT 100/5 A 3.00 bh 363,000.00 1,089,000.00
LANTAI 02
PAC.2 - LT.02
2 MCB 16A / 6KA 13.00 bh 93,610.00 1,216,930.00
4 MCCB 20A / 10KA 5.00 bh 724,900.00 3,624,500.00
5 MCCB 60A / 10 KA 1.00 bh 801,900.00 801,900.00
6 Pilot lamp 3.00 unit 66,000.00 198,000.00
8 CT 100/5 A 3.00 bh 363,000.00 1,089,000.00
9 NYY 4 x 16 mm2 dari MDP gedung 20.00 m 147,200.00 2,944,000.00
LANTAI 03
PAC.3 - LT.03
2 MCB 16A / 6KA 7.00 bh 93,610.00 655,270.00
3 MCB 20A / 6KA 6.00 bh 93,610.00 561,660.00
3 MCCB 20A / 10KA 6.00 bh 724,900.00 4,349,400.00
01 02 '03 05 06
4 MCCB 80A / 18 KA 1.00 bh 980,100.00 980,100.00
5 Pilot lamp 3.00 unit 66,000.00 198,000.00
7 CT 100/5 A 3.00 bh 363,000.00 1,089,000.00
8 NYY 4 x25 mm2 dari MDP gedung 25.00 m 217,250.00 5,431,250.00
PEKERJAAN PANEL LAIN - LAIN

PANEL LINAC (LT. 01)
2 MCB 10 A / 6KA 8.00 bh 93,610.00 748,880.00
3 MCCB 25 A / 10KA 2.00 bh 724,900.00 1,449,800.00
4 MCCB 50 A / 10KA 1.00 bh 724,900.00 724,900.00
5 MCCB 125A / 18 KA 2.00 bh 1,604,900.00 3,209,800.00
6 MCCB 200A / 25 KA 1.00 bh 2,168,100.00 2,168,100.00
7 Pilot lamp 3.00 bh 66,000.00 198,000.00
10 CT 500/5 A 3.00 bh 564,300.00 1,692,900.00
11 Kabel NYY 4 x 1 x 95 mm2 dari MDP 45.00 m' 1,212,100.00 54,544,500.00
12 UPS 3:3 On Line 120 kva 1.00 unit 706,712,600.00 706,712,600.00
14 Sumur Grounding 0,5 ohm (termasuk Bak Kontrol, Klem, Cooper Rod 12m) 1.00 Unit 5,000,000.00 5,000,000.00
PANEL LINAC 2 (LT. 01)

2 MCB 10 A / 6KA 8.00 bh 93,610.00 748,880.00
3 MCCB 25 A / 10KA 2.00 bh 724,900.00 1,449,800.00
4 MCCB 50 A / 10KA 1.00 bh 724,900.00 724,900.00
5 MCCB 125A / 18 KA 2.00 bh 1,604,900.00 3,209,800.00
6 MCCB 200A / 25 KA 1.00 bh 2,168,100.00 2,168,100.00
7 Pilot lamp 3.00 bh 66,000.00 198,000.00
10 CT 500/5 A 3.00 bh 564,300.00 1,692,900.00
PANEL BRACHITERAPY (LT. 01)

2 MCB 10 A / 6KA 4.00 bh 93,610.00 374,440.00
3 MCCB 25 A / 10KA 1.00 bh 724,900.00 724,900.00
4 MCCB 50 A / 10KA 1.00 bh 724,900.00 724,900.00
5 MCCB 80 A / 18KA 1.00 bh 980,100.00 980,100.00
6 MCCB 100 A / 18KA 1.00 bh 980,100.00 980,100.00
7 Pilot lamp 3.00 bh 66,000.00 198,000.00
10 CT 500/5 A 3.00 bh 564,300.00 1,692,900.00
11 Kabel NYY 4 x 35 mm2 dari MDP 56.00 m' 309,350.00 17,323,600.00
01 02 '03 05 06
PANEL CT SIMULATOR (LT. 01)

2 MCCB 25 A / 10KA 1.00 bh 724,900.00 724,900.00
3 MCCB 50 A / 10KA 1.00 bh 724,900.00 724,900.00
4 MCCB 200 A / 25 KA 2.00 bh 2,168,100.00 4,336,200.00
5 Pilot lamp 3.00 bh 66,000.00 198,000.00
8 CT 500/5 A 3.00 bh 564,300.00 1,692,900.00
PANEL ELEKTRONIKA (LT. 01)

2 MCB 25A / 6 KA 8.00 bh 117,700.00 941,600.00
3 MCCB 40A / 10 KA 1.00 bh 724,900.00 724,900.00
4 Pilot lamp 3.00 unit 66,000.00 198,000.00
6 CT 100/5 A 3.00 bh 363,000.00 1,089,000.00
9 Sumur Grounding 1 ohm (termasuk Bak Kontrol, Klem, Cooper Rod 12m) 1.00 Unit 5,000,000.00 5,000,000.00
PANEL POMPA TRANSFER

2 MCCB 15A / 10 KA 3.00 bh 724,900.00 2,174,700.00
3 Pilot lamp 3.00 unit 66,000.00 198,000.00
5 CT 50/5 A 3.00 bh 363,000.00 1,089,000.00
6 Kabel NYY 4 x 4mm2 dari MDP 49.00 m' 48,300.00 2,366,700.00
PANEL POMPA SEWAGE & SUMPIT (LT.01)

2 MCCB 15A / 10 KA 6.00 bh 724,900.00 4,349,400.00
3 MCCB 25A / 10 KA 1.00 bh 724,900.00 724,900.00
4 Pilot lamp 3.00 unit 66,000.00 198,000.00
6 CT 50/5 A 3.00 bh 363,000.00 1,089,000.00
PANEL LIFT (LT.ATAP)

2 MCCB 25A / 10 KA 1.00 bh 724,900.00 724,900.00
01 02 '03 05 06
3 MCCB 40A / 10 KA 1.00 bh 724,900.00 724,900.00
4 MCCB 60A / 10KA 1.00 bh 778,250.00 778,250.00
5 Pilot lamp 3.00 unit 66,000.00 198,000.00
6 Power meter PM6200H 1.00 unit 1,538,900.00 1,538,900.00
7 CT 100/5 A 3.00 bh 363,000.00 1,089,000.00
8 Kabel FRC 4 x 16 mm2 dari MDP 31.00 m' 147,200.00 4,563,200.00
PANEL POMPA BOOSTER (LT.ATAP)

2 MCCB 15A / 10KA 3.00 bh 703,450.00 2,110,350.00
3 Pilot lamp 3.00 unit 66,000.00 198,000.00
4 Power meter PM6200H 1.00 unit 1,538,900.00 1,538,900.00
5 CT 100/5 A 3.00 bh 363,000.00 1,089,000.00
Sub Jumlah 2,526,820,371.00
II PEKERJAAN PENERANGAN
LANTAI 01
PP.1 - LT.01
1 Lampu TBS 318 C 2 x LEDTUBE 10W 6.00 Unit 817,900.00 4,907,400.00
2 Lampu TBS 318 C 3 x LEDTUBE 10W 11.00 Unit 1,185,500.00 13,040,500.00
3 Lampu TBS 318 C 3 x LEDTUBE 10W W/ Cover 6.00 Unit 1,185,500.00 7,113,000.00
4 Lampu Downlight Inbow LEDBULB 12W 97.00 Unit 164,600.00 15,966,200.00
6 Lampu Twirly LED Ceiling White 17W 1.00 Unit 690,700.00 690,700.00
7 Lampu Exit Lamp LED 1x10W 3.00 Unit 1,200,000.00 3,600,000.00
8 Exhaust fan 30 W (Lengkap dengan Flexibel Ducting) 5.00 Unit 950,000.00 4,750,000.00
9 Stop Kontak 200 W 54.00 Unit 56,650.00 3,059,100.00
P. LINAC- LT.01
2 Lampu TBS 318 C 2 x LEDTUBE 10W W/ Cover 4.00 Unit 817,900.00 3,271,600.00
4 Wall Lamp LED 10W 2.00 Unit 387,800.00 775,600.00
5 DLI 31059 LED TAPE 3000K 18W/5M 5.00 Unit 495,700.00 2,478,500.00
6 Stop Kontak 200 W 14.00 Unit 56,650.00 793,100.00
P. LINAC 2- LT.01
4 DLI 31059 LED TAPE 3000K 18W/5M 5.00 Unit 495,700.00 2,478,500.00
P. BRACHYTERAPY - LT.01
Saklar
1 Saklar Tunggal 17.00 Unit 41,250.00 701,250.00
2 Saklar Ganda 23.00 Unit 65,450.00 1,505,350.00
01 02 '03 05 06
3 Saklar Tukar 5.00 Unit 44,550.00 222,750.00
4 Niccad battery 11.00 Unit 400,000.00 4,400,000.00
LANTAI 02
PP.2 - LT.02
1 Lampu TBS 318 C 2 x LEDTUBE 10W 13.00 Unit 817,900.00 10,632,700.00
4 Lampu Downlight inbow LED Bulb 8W 12.00 Unit 158,300.00 1,899,600.00
5 Lampu Twirly LED Ceiling White 17W 1.00 Unit 690,700.00 690,700.00
Saklar
2 Saklar Ganda 15.00 Unit 66,450.00 996,750.00
Rak Kabel
1 Rak Kabel
- Cable Tray STU 300x50x2400 (Elektrikal)
43.85 m 196,606.67 8,621,202.33
- Cable Tray STU 200x50x2400 (Elektronika)
41.10 m 147,326.67 6,055,126.00
- Cable Ladder STU 300x100 (Elektrikal)
4.20 m 164,780.00 692,076.00
- Cable Ladder STU 200x100 (Elektronika)
4.20 m 150,920.00 633,864.00
LANTAI 03 & LANTAI ATAP

PP.3 - LT.03
1 Lampu TBS 318 C 2 x LEDTUBE 10W 1.00 Unit 817,900.00 817,900.00
3 Lampu TBS 318 C 2 x LEDTUBE 10W w/ cover 16.00 Unit 817,900.00 13,086,400.00
4 Lampu TBS 318 C 3 x LEDTUBE 10W w/ cover 2.00 Unit 1,185,500.00 2,371,000.00
5 Lampu TCW060 C 1 x LEDTUBE 18W 6.00 Unit 478,850.00 2,873,100.00
6 Lampu BN098C LED 10W 6.00 Unit 182,000.00 1,092,000.00
8 Lampu Downlight Outbow LEDBULB 12W 8.00 Unit 214,600.00 1,716,800.00
10 Lampu Twirly LED White 12W 4.00 Unit 522,300.00 2,089,200.00
11 Lampu Twirly LED White 17W 1.00 Unit 690,700.00 690,700.00
15 Stop Kontak Water Heater 500 W 4.00 Unit 96,250.00 385,000.00
Saklar
2 Saklar Ganda 21.00 Unit 66,450.00 1,395,450.00
Rak Kabel
1 Rak Kabel
- Cable Tray STU 300x50x2400 (Elektrikal)
43.85 m 196,606.67 8,621,202.33
- Cable Tray STU 200x50x2400 (Elektronika)
41.15 m 147,326.67 6,062,492.33
01 02 '03 05 06
- Cable Ladder STU 300x100 (Elektrikal)
4.20 m 164,780.00 692,076.00
- Cable Ladder STU 200x100 (Elektronika)
4.20 m 150,920.00 633,864.00
Sub Jumlah 243,941,453.00
III PEKERJAAN TATA UDARA

Pengadaan dan pemasangan unit AC, Indoor + Outdoor dengan asesories
termasuk pondasi, penyangga, pipa refrigent, pipa drain, peredam suara
sesuai standar pabrik
LANTAI 01
PANEL AC 1 (LT.01)
AC SPLIT WALL
1 AC split 1/2 PK + Remote 4.00 Unit 4,851,000.00 19,404,000.00
2 AC split 3/4 PK + Remote 2.00 Unit 5,027,000.00 10,054,000.00
3 AC split 1 PK + Remote 7.00 Unit 5,247,000.00 36,729,000.00
4 AC split 1 1/2 PK + Remote 2.00 Unit 6,556,000.00 13,112,000.00
6 Pemasangan Dudukan Outdoor & Ongkos Pasang 21.00 Unit 150,000.00 3,150,000.00
7 Instalasi listrik, NYM 3x2.5 mm2 + Pipa Conduit 15.00 Titik 300,000.00 4,500,000.00
8 Instalasi listrik, NYM 3x4 mm2 + Pipa Conduit 6.00 Titik 325,000.00 1,950,000.00
9 Stop Kontak 21.00 Unit 96,250.00 2,021,250.00
10 Material Bantu & Testing Commissioning 1.00 Ls 3,150,000.00 3,150,000.00
AC CASSETE
1 AC Cassete 2 1/2 PK + Remote 3.00 Unit 25,069,000.00 75,207,000.00
2 AC Cassete 3 PK + Remote 3.00 Unit 30,536,000.00 91,608,000.00
3 Pemasangan Dudukan Outdoor & Ongkos Pasang 6.00 Unit 150,000.00 900,000.00
4 Instalasi listrik, NYM 3x4 mm2 + Pipa Conduit 3.00 Titik 325,000.00 975,000.00
5 Instalasi listrik, NYM 4 x 4 mm2 + Pipa Conduit 3.00 Titik 350,000.00 1,050,000.00
PIPA REFRIGERANT (Pipa tembaga tidak mengandung phospor atau oil ) ASTM B 280
PIPA GAS
Pipa Dia 5/8" 48.00 m' 205,000.00 9,840,000.00
Pipa Dia 1/2" 54.40 m' 180,000.00 9,792,000.00
Pipa Dia 3/8" 142.00 m' 95,000.00 13,490,000.00
Fitting & Accessories 1.00 Ls 3,312,200.00 3,312,200.00
PIPA LIQUID
Pipa Dia 3/8" 48.00 m' 95,000.00 4,560,000.00
Pipa Dia 1/4" 196.40 m' 89,000.00 17,479,600.00
PIPA DRAIN ( Pipa PVC Type AW )

Pipa Dia 3/4'' 40.75 m' 29,107.20 1,186,118.53
Pipa Dia 1/2'' 67.43 m' 26,549.70 1,790,246.48
Fitting & Accessories 1.00 Ls 297,636.50 297,636.50
LANTAI 02
PANEL AC 2 (LT.02)
AC SPLIT WALL
01 02 '03 05 06
6 Stop Kontak 11.00 Unit 96,250.00 1,058,750.00
AC CASSETE
PIPA GAS
Pipa Dia 5/8" 41.25 m' 205,000.00 8,456,250.00
Pipa Dia 3/8" 49.45 m' 95,000.00 4,697,750.00
PIPA LIQUID
Pipa Dia 3/8" 41.25 m' 95,000.00 3,918,750.00
Pipa Dia 1/4" 49.45 m' 89,000.00 4,401,050.00

Pipa Dia 3/4'' 47.70 m' 29,107.20 1,388,413.59
Pipa Dia 1/2'' 27.15 m' 26,549.70 720,824.44
LANTAI 03
PANEL AC 3 (LT.03)
AC SPLIT WALL
6 Instalasi listrik, NYM 3x4 mm2 + Pipa Conduit 6.00 Titik 325,000.00 1,950,000.00
7 Stop Kontak 11.00 Unit 96,250.00 1,058,750.00
AC CASSETE
PIPA GAS
Pipa Dia 5/8" 48.65 m' 205,000.00 9,973,250.00
Pipa Dia 1/2" 23.80 m' 180,000.00 4,284,000.00
Pipa Dia 3/8" 24.80 m' 95,000.00 2,356,000.00
PIPA LIQUID
Pipa Dia 3/8" 48.65 m' 95,000.00 4,621,750.00
Pipa Dia 1/4" 48.60 m' 89,000.00 4,325,400.00
01 02 '03 05 06
Pipa Dia 3/4'' 49.95 m' 29,107.20 1,453,904.79
Pipa Dia 1/2'' 34.35 m' 26,549.70 911,982.30
PEKERJAAN DUCTING EXHAUST FAN

LANTAI 01
1 Pipa PVC D Dia.4" 16.50 m' 86,395.20 1,425,520.85
2 Pipa PVC D Dia.6" 6.70 m' 159,582.33 1,069,201.60
3 Fitting dan Accessories 1.00 ls 249,472.24 249,472.24
LANTAI 02
1 Pipa PVC D Dia.4" 11.55 m' 86,395.20 997,864.60
2 Pipa PVC D Dia.6" 0.60 m' 159,582.33 95,749.40
LANTAI 03
1 Pipa PVC D Dia.4" 25.95 m' 86,395.20 2,241,955.52
2 Pipa PVC D Dia.6" 5.90 m' 159,582.33 941,535.74
Sub Jumlah 960,089,779.61
IV PEKERJAAN GAS MEDIS

WALL POINT OUTLET
Quick Connect system
Lantai 3
Oxygen ( O ) 6.00 bh 2,548,000.00 15,288,000.00
Vacum ( V ) 6.00 bh 2,976,000.00 17,856,000.00
INSTALASI GAS MEDIS

Pipa tembaga tidak mengandung phospor atau oil , kedua ujungnya
Consist :
Copper Tube ASTM B 819 L
Material alat bantu
Spesifikasi:
* Brecket dan gantungan pipa yang digunakan dari pipa besi,
long drant atau besi siku
* Penyambungan pipa dilakukan dengan fitting material dari tembaga
dan di las dengan kawat las perak
Fitting
Spesifikasi
a.Fitting material seperti tube fitting terbuat dari tembaga
b.terdiri dari elbow,sock,reduzer, tee, dll
Pipa Induk Dari Sentral & Pipa Tegak Shaft
Oxygen ( O )
Copper Tube dia 5/8" 66.05 m' 222,000.00 14,663,100.00
Vaccum ( V )
Copper Tube dia 3/4" 66.85 m' 224,000.00 14,974,400.00
Pipa Instalasi
LANTAI 03
Oxygen ( O )
Copper Tube dia 5/8" 46.90 m' 222,000.00 10,411,800.00
Copper Tube dia 1/2" 32.10 m' 137,000.00 4,397,700.00
01 02 '03 05 06
Copper Tube dia 3/8" 18.00 m' 98,000.00 1,764,000.00
Vaccum ( V )
Copper Tube dia 3/4" 46.90 m' 224,000.00 10,505,600.00
Copper Tube dia 1/2" 50.10 m' 137,000.00 6,863,700.00
Zone Valve dan Alarm System

Lantai 3 Zone Valve type II Gas 1.00 bh 7,500,000.00 7,500,000.00
Alarm system II Gas 1.00 bh 7,750,000.00 7,750,000.00
Ball Valve 5/8" 4.00 bh 638,000.00 2,552,000.00
Ball Valve 3/4" 4.00 bh 1,148,000.00 4,592,000.00
ACCESSORIES
SPESIFIKASI
Bed Head
Model : Bedhead single unit
Dims : 1200 mm x 80 mm x 220 mm
Assesories :
power plug Double Gang
power plug Single Gang
power switch
T4 Fluoresent Lamp for direct light
provision for nurse call
provision for medical gases
- Lantai 3 6.00 unit 2,800,000.00 16,800,000.00
TESTING & COMMISSIONING

Testing & Commisioning 1.00 lot 12,886,600.00 12,886,600.00
Sub Jumlah 155,162,930.00
V PEKERJAAN TATA SUARA

PERALATAN UTAMA (EKSISTING TERDEKAT)
1 Penyambungan ke Eksisting 1.00 ls 5,000,000.00 5,000,000.00
TATA SUARA LANTAI 1

1 TB Sound System 1.00 unit 350,000.00 350,000.00
2 Box Speaker, 6W 1.00 unit 372,255.00 372,255.00
3 Celling Speaker, 6W 32.00 unit 323,150.00 10,340,800.00
4 Volume Control 12.00 unit 195,500.00 2,346,000.00
5 Instalasi titik Sound System dg Kabel NYMHY 3 x 1,5 mm2 45.00 ttk 200,000.00 9,000,000.00
dalam PVC Conduit 20mm
6 Material Bantu dan Testing Comisioning 1.00 lot 2,000,000.00 2,000,000.00
TATA SUARA LANTAI 2

TATA SUARA LANTAI 3

01 02 '03 05 06
Sub Jumlah 64,649,270.00
VI PEKERJAAN INSTALASI TELEPON & DATA

Pekerjaan Instalasi Telepon
1 Pes SLT KX TS 505
- LT 1 11.00 bh 230,000.00 2,530,000.00
- LT 2 10.00 bh 230,000.00 2,300,000.00
- LT 3 6.00 bh 230,000.00 1,380,000.00
2 Terminal Box 3.00 unit 500,000.00 1,500,000.00
3 Instalasi kabel ITC, dari out let telp ke TB 27.00 titik 250,000.00 6,750,000.00
4 Kabel feeder induk ITC…. pairs dari :
LT 1 ke central PABX , 30 pair 10.00 m 41,000.00 410,000.00
5 Setting,Testing & Commisioning 1.00 ls 1,350,000.00 1,350,000.00
Pekerjaan Instalasi Data

1 Instalasi kabel UTP Cat 6 dari Hub ke outlet data dan Wifi 46.00 titik 300,000.00 13,800,000.00
2 Outlet RJ45 41.00 titik 70,000.00 2,870,000.00
3 Wifi Acces Point 5.00 bh 1,950,000.00 9,750,000.00
4 Kabel feeder induk UTP Cat 6 dari :
LT 1 ke Main Switch Hub 10.00 m 45,000.00 450,000.00
LT 2 ke Main Switch Hub 20.00 m 45,000.00 900,000.00
LT 3 ke Main Switch Hub 30.00 m 45,000.00 1,350,000.00
5 Setting,Testing & Commisioning 1.00 ls 2,300,000.00 2,300,000.00
6 Wall Mount Rack 10U 3.00 bh 1,750,000.00 5,250,000.00
7 Switch Hub POE 16 port 1.00 bh 1,862,000.00 1,862,000.00
8 Switch Hub POE 24 port 2.00 bh 4,017,000.00 8,034,000.00
Penyambungan Ke Eksisting
1 Penyambungan ke eksisting 1.00 ls 5,000,000.00 5,000,000.00
Sub Jumlah 69,286,000.00
VII PEKERJAAN MATV

PERALATAN UTAMA
1 Penyambungan ke eksisting 1.00 ls 5,000,000.00 5,000,000.00
2 Booster Amplifier 1.00 unit 2,800,000.00 2,800,000.00
3 Splitter 4 Way 1.00 bh 220,000.00 220,000.00
PEKERJAAN INSTALASI
1 Instalasi Lantai 1
Outlet TV 2.00 bh 47,800.00 95,600.00
Splitter 4 Way 1.00 bh 220,000.00 220,000.00
Instalasi MATV dgn kabel Coaxial RG6 2.00 ttk 250,000.00 500,000.00
Instalasi Kabel Coaxial RG11 dari Shaft ke Splitter / Coupler (Tap Off) 18.40 m 25,000.00 460,000.00
Outlet TV 4.00 bh 47,800.00 191,200.00
Splitter 4 Way 1.00 bh 220,000.00 220,000.00
01 02 '03 05 06
Instalasi MATV dgn kabel Coaxial RG6 4.00 ttk 250,000.00 1,000,000.00
Outlet TV 8.00 bh 47,800.00 382,400.00
Tap Off 4 Way 1.00 bh 233,750.00 233,750.00
Splitter 4 Way 1.00 bh 220,000.00 220,000.00
Instalasi MATV dgn kabel Coaxial RG6 8.00 ttk 250,000.00 2,000,000.00
Sub Jumlah 14,232,950.00
VIII PEKERJAAN CCTV

PERALATAN UTAMA
1 Network Video Recorder 32 CH 1.00 unit 19,947,000.00 19,947,000.00
2 LCD monitor 32 '' 1.00 bh 3,450,000.00 3,450,000.00
3 Mouse 1.00 bh 120,000.00 120,000.00
4 Wiring Management 1.00 bh 5,000,000.00 5,000,000.00
5 Hardisk Seagate 3 TB 1.00 bh 3,500,000.00 3,500,000.00
6 Rak Peralatan (standing cabinet 20U) 1.00 set 6,900,000.00 6,900,000.00
7 Main Switch Hub 8 Port 1.00 bh 1,636,400.00 1,636,400.00
8 UPS off line 3 KVA 1.00 unit 13,760,500.00 13,760,500.00
9 Sistem Grounding Elektronika 1.00 lot 500,000.00 500,000.00
10 Surge Arrester 1P+N, 10kA 1.00 bh 220,000.00 220,000.00
CCTV LANTAI 01
1 IP Dome Camera, 2 MP c/w camera bracket 5.00 bh 3,405,000.00 17,025,000.00
2 IP Bullet Camera, 2 MP c/w camera bracket 3.00 bh 3,217,000.00 9,651,000.00
3 Switch Hub POE 16 Port 1.00 bh 1,862,000.00 1,862,000.00
4 Instalasi Cable UTP. Cat 6 8.00 Titik 975,000.00 7,800,000.00
5 Instalasi Stop Kontak
- Stop Kontak daya 200 W 1.00 Buah 56,650.00 56,650.00
6 Titik instalasi Stop Kontak daya 10 A, 1 ph, umum 1.00 Titik 300,000.00 300,000.00
NYM 3 x 2.5 mm2 termasuk pipa conduit
CCTV LANTAI 02
CCTV LANTAI 03
Sub Jumlah 126,374,650.00
IX PEKERJAAN FIRE ALARM

PERALATAN UTAMA
1 MCFA Semi Adressable 1 Loop 1.00 unit 18,212,000.00 18,212,000.00
01 02 '03 05 06
2 Panel Annunciator 1.00 unit 7,273,000.00 7,273,000.00
4 UPS 3 KVA, 1 phase 1.00 unit 13,760,500.00 13,760,500.00
5 Sistem Grounding Elektronika 1.00 lot 500,000.00 500,000.00
6 Instalasi Kabel Feeder Panel & Annunciator 90.00 m' 75,000.00 6,750,000.00
FRC 2 x 2,5 mm2 + FRC STP (2 pair) dalam conduit 20mm
PEKERJAAN INSTALASI
a Modul & Box
- Terminal Box ( TB - FA ) 1.00 Unit 660,000.00 660,000.00
- Zone Modul 3.00 Unit 2,194,000.00 6,582,000.00
- Control Modul 1.00 Unit 1,774,000.00 1,774,000.00
- Isolator Modul 1.00 Unit 1,214,000.00 1,214,000.00
- Monitor Modul 2.00 Unit 1,167,000.00 2,334,000.00
b Detector
- Smoke Detector 16.00 Buah 308,000.00 4,928,000.00
- ROR Heat Detector 10.00 Buah 82,500.00 825,000.00
c Alarm Set
- Alarm Bell 1.00 Buah 607,000.00 607,000.00
- Indicator lamp 1.00 Buah 607,000.00 607,000.00
- Fireman Intercom Jack 1.00 Buah 1,577,840.00 1,577,840.00
- Manual push button 1.00 Buah 3,400,000.00 3,400,000.00
d Instalasi
- End of line resistor 3.00 Buah 50,000.00 150,000.00
- Instalasi Detector NYA 2 x 1,5 mm2 dalam conduit 20mm 26.00 Titik 200,000.00 5,200,000.00
- Instalasi Alarm, Flow & Tamper Switch NYA 2 x 1,5 mm2 dalam conduit 20mm 5.00 Titik 405,000.00 2,025,000.00
- Instalasi ITC 2x2x0,6mm dalam conduit 20mm 1.00 Titik 305,000.00 305,000.00
- Connect dan Setting Module & Terminal Box 1.00 lot 2,000,000.00 2,000,000.00
a Modul & Box
- Zone Modul 2.00 Unit 2,194,000.00 4,388,000.00
b Detector
c Alarm Set
- Alarm Bell 1.00 Buah 607,000.00 607,000.00
d Instalasi
a Modul & Box
01 02 '03 05 06
- Zone Modul 2.00 Unit 2,194,000.00 4,388,000.00
b Detector
c Alarm Set
- Alarm Bell 1.00 Buah 607,000.00 607,000.00
d Instalasi
Sub Jumlah 140,528,020.00
X PEKERJAAN LIFT
Penyediaan Hospital Lift Lengkap dengan aksessories, ARD dan
semua material bantu yang diperlukan sesuai dengan spesifikasi
teknik dan petunjuk pabrik seperti pada gambar Digital Electronic
Control, ACVVVF- Vector Inverter Control Digital
Traction Machine Worm Gear Box Traction Machine , termasuk
pelatihan, perijinan, buku petunjuk operasional, Testing, Commissioning
LIFT HOSPITAL
Penggunaan : Lift Bed 1.00 Unit 572,000,000.00 572,000,000.00
Kapasitas : 1.600 Kg
Speed : 60 MPM
Power Control : AC Variable Voltage Variable Frequency
No. of Stop / Service : 3 Stop / 3 Lantai
Biaya Pemasangan & Instalasi 1.00 Unit 25,000,000.00 25,000,000.00
Sub Jumlah 597,000,000.00
XI PEKERJAAN FIRE HYDRANT DAN FIRE EXTINGUISHER

Pengadaan,pemasangan, instalasi pipa, instalasi, pondasi,galian,
urugan, bobokan, penggantung dan klem
LANTAI 01
1 HBI (125x75x18) w/o Glass & Lock 1.00 unit 5,940,000.00 5,940,000.00
Fire Hose TPU c/w MC 1,5"x30mtr / 13 Bar
Hose Nozzle 1,5"
Chrome Hydrant Valve 1,5"
Hose Rack 1,5"
II Fire Sprikler
1 Pipa Blacksteel SCH.40 Dia 4" 208.40 m 345,940.45 72,093,989.92
2 Pipa Blacksteel SCH.40 Dia 3" (Termasuk dari Rumah Pompa) 15.30 m 220,612.93 3,375,377.76
3 Pipa Blacksteel SCH.40 Dia 2 1/2" 55.70 m 175,112.93 9,753,789.97
4 Pipa Blacksteel SCH.40 Dia 2' 8.50 m 114,973.75 977,276.91
7 Head Sprinkler Down 32.00 bh 60,000.00 1,920,000.00
01 02 '03 05 06
8 gate valve 3`` 1.00 bh 4,322,325.00 4,322,325.00
9 gate valve 1`` 1.00 bh 320,100.00 320,100.00
10 BCV 3" (butterfly valve c/w tamper switch 3", flow switch3", test and drain + sight glass) 1.00 bh 17,380,000.00 17,380,000.00
11 Fitting & Accessories (Penggantung, Elbow, Reducer, Sock, Flange dll) 1.00 ls 9,582,812.13 9,582,812.13
LANTAI 02
Hose Nozzle 1,5"
Hose Rack 1,5"
II Fire Sprikler
4 Pipa Blacksteel SCH.40 Dia 2' 8.00 m 114,973.75 919,790.03
5 Pipa Blacksteel SCH.40 Dia 1 1/2" 8.20 m 92,025.89 754,612.31
8 gate valve 3`` 1.00 bh 4,322,325.00 4,322,325.00
9 gate valve 1`` 1.00 bh 320,100.00 320,100.00
10 BCV 3" (butterfly valve c/w tamper switch 3", flow switch3", test and drain + sight glass) 1.00 bh 17,380,000.00 17,380,000.00
LANTAI 03
I Fire Hydrant
Hose Nozzle 1,5"
Hose Rack 1,5"
II Fire Sprikler
4 Pipa Blacksteel SCH.40 Dia 2' 10.25 m 114,973.75 1,178,480.98
5 Pipa Blacksteel SCH.40 Dia 1 1/2" 8.00 m 92,025.89 736,207.13
8 gate valve 4`` 1.00 bh 6,820,000.00 6,820,000.00
9 gate valve 1`` 1.00 bh 320,100.00 320,100.00
10 BCV 4" (butterfly valve c/w tamper switch 4", flow switch 4", test and drain + sight glass) 1.00 bh 17,592,000.00 17,592,000.00
PEKERJAAN FIRE EXTINGUSHER

1 Pengadaan Fire Extingusher Dry Chemical 6 kg Lantai 1 6.00 Unit 1,251,000.00 7,506,000.00
Sub Jumlah 275,737,072.87
XII PEKERJAAN PLUMBING

01 02 '03 05 06
A PEKERJAAN AIR BERSIH
LANTAI 01
1 Pompa Transfer 2 unit termasuk Panel Kontrol 1.00 Set 62,220,000.00 62,220,000.00
Tipe : Vertical Multistage Centrifugal
Kapasitas : 5m3/jam
Head : 30 meter
Pemipaan, fitting, dan aksesoris lengkap : Valve-valve, WLC
2 Butterfly Valve 1.00 Unit 600,000.00 600,000.00
3 Pipa PPR-PN 10 Dia. 2" 4.20 m' 170,896.43 717,765.00
4 Pipa PPR-PN 10 Dia. 1 1/2" 14.45 m' 114,780.62 1,658,579.92
5 Pipa PPR-PN 10 Dia. 1 1/4" 24.20 m' 82,769.24 2,003,015.66
6 Pipa PPR-PN 10 Dia. 1" 9.00 m' 54,362.52 489,262.64
7 Pipa PPR-PN 10 Dia. 3/4" 8.55 m' 39,592.95 338,519.75
8 Pipa PPR-PN 10 Dia. 1/2" 63.00 m' 32,943.45 2,075,437.54
9 Fitting dan Accessories 1.00 Ls 2,184,774.15 2,184,774.15
LANTAI 2
1 Pipa PPR-PN 10 Dia. 2" 4.20 m' 170,896.43 717,765.00
2 Pipa PPR-PN 10 Dia. 1 1/2" 32.85 m' 114,780.62 3,770,543.27
3 Pipa PPR-PN 10 Dia. 1 1/4" 7.05 m' 82,769.24 583,523.16
4 Pipa PPR-PN 10 Dia. 1" 23.40 m' 54,362.52 1,272,082.86
5 Pipa PPR-PN 10 Dia. 3/4" 18.75 m' 39,592.95 742,367.87
6 Pipa PPR-PN 10 Dia. 1/2" 101.90 m' 32,943.45 3,356,937.87
LANTAI 3
1 Pipa PPR-PN 10 Dia. 2" 4.20 m' 170,896.43 717,765.00
2 Pipa PPR-PN 10 Dia. 1 1/2" 39.05 m' 114,780.62 4,482,183.10
3 Pipa PPR-PN 10 Dia. 1 1/4" 24.90 m' 82,769.24 2,060,954.13
4 Pipa PPR-PN 10 Dia. 1 " 5.75 m' 82,769.24 475,923.14
5 Pipa PPR-PN 10 Dia. 3/4" 13.60 m' 54,362.52 739,330.21
6 Pipa PPR-PN 10 Dia. 1/2" 110.90 m' 39,592.95 4,390,858.50
7 Gate Valve 1 1/4" 4.00 Unit 468,600.00 1,874,400.00
LANTAI ATAP
1 Pipa PPR-PN 10 Dia. 2" 31.90 m' 170,896.43 5,451,596.11
2 Pipa PPR-PN 10 Dia. 1 1/2" 18.10 m' 114,780.62 2,077,529.17
3 Gate Valve 2" 7.00 Unit 891,000.00 6,237,000.00
4 Gate Valve 1 1/2" 1.00 Unit 600,600.00 600,600.00
5 Gate Valve 1" 2.00 Unit 320,100.00 640,200.00
6 Pengadaan Roof Tank Kapasitas 2 m3 2.00 Unit 5,280,000.00 10,560,000.00
7 Pipa Header Dia 3" Lengkap dengan Blind flange & Accesoriesnya 1.00 Ls 1,000,000.00 1,000,000.00
8 Pipa Pengisi PPR-PN 16 Dia. 1 1/2" 57.45 m' 165,973.24 9,535,162.76
9 Pipa Penguras PVC type AW Dia 2" 34.95 m' 52,620.58 1,839,089.26
11 Pengadaan Pompa Booster 2 Unit termasuk panel Kontrol 1.00 Set 69,600,000.00 69,600,000.00
Tipe : Vertical Multistage Centrifugal
Kapasitas 3m3/jam
Total Head 30 m
Pemipaan, fitting, dan aksesoris lengkap :
Valve-valve, Pressure Tank, Pressure Switch, Pressure Gauge, Booster Skid
Lengkap dengan panel control dan pengkabelan
B PEKERJAAN AIR KOTOR

01 02 '03 05 06
LANTAI 01
1 Pipa PVC Type AW 4" Termasuk Penyambungan ke IPAL 601.00 m 79,063.70 47,517,285.56
2 Clean Out Dia 3" 3.00 Unit 150,000.00 450,000.00
4 Fitting dan Accessories 1.00 ls 9,503,457.11 9,503,457.11
5 Bak Sumpit
- Galian Tanah 13.78 m3 135,355.64 1,864,659.31
- Pasir Urug 1.01 m3 224,297.59 226,091.97
- Lantai Kerja 0.50 m3 990,430.47 499,176.96
- Terucuk Bambu Ø10-15cm 56.00 m' 60,162.71 3,369,111.62
- Plat Lantai Bawah
- Beton K - 250 1.93 m3 1,191,093.42 2,301,192.48
- Pembesian Ulir 313.39 kg 18,606.50 5,831,049.21
- Bekisting 4.58 m2 246,825.26 1,130,459.71
- Plat Dinding
- Beton K - 250 3.41 m3 1,191,093.42 4,056,864.17
- Bekisting 47.68 m2 393,831.01 18,777,862.52
- Plat Penutup Atas
- Beton K - 250 0.68 m3 1,191,093.42 803,988.06
- Bekisting 5.18 m2 441,887.26 2,286,766.57
- Plat Penutup Manhole 152.07 kg 37,714.43 5,735,157.73
8 Bak Kontrol 6.00 Unit 2,526,263.91 15,157,583.48
9 Bak Penampung 1.00 Unit 55,572,118.80 55,572,118.80
10 Pompa Sewage Limbah Q:50m3/jam, H: 20M berikut accessories 2.00 Unit 45,720,000.00 91,440,000.00
lengkap hingga sistem berfungsi dengan baik
11 Pompa Sumpit Q:5m3/jam, H: 20M berikut accessories 4.00 Unit 18,250,000.00 73,000,000.00
lengkap hingga sistem berfungsi dengan baik
12 Bak Pretreatmen 2 m3 (Laboratorium) 1.00 Unit 63,650,000.00 63,650,000.00
Pre-Treatment Limbah Laboratorium, termasuk:
a. Screen system
b. Equalizing pump
c. pH Controller
d. Chemical Dosing Pump (for phospating)
e. Air Blower (for Agitation)
f. Transfer pump
g. Control Panel
h. Material Installation
LANTAI 02
1 Pipa PVC Type AW 2" 59.70 m 52,620.58 3,141,448.60
2 Pipa PVC Type AW 3" 71.20 m 87,765.39 6,248,895.51
3 Pipa PVC Type AW 4" 36.70 m 79,063.70 2,901,637.90
4 Clean Out Dia 3" 7.00 Unit 150,000.00 1,050,000.00
LANTAI 03
1 Pipa PVC Type AW 1" 9.40 m 32,517.20 305,661.71
2 Pipa PVC Type AW 2" 71.75 m 52,620.58 3,775,526.59
3 Pipa PVC Type AW 3" 64.05 m 87,765.39 5,621,373.00
4 Pipa PVC Type AW 4" 54.15 m 79,063.70 4,281,299.52
5 Clean Out Dia 3" 7.00 Unit 150,000.00 1,050,000.00
01 02 '03 05 06
C PEKERJAAN AIR HUJAN

PEKERJAAN PEMIPAAN & FITTING
1 Pipa PVC Class AW Dia. 2" 35.20 m 52,620.58 1,852,244.40
2 Pipa PVC Class AW Dia. 3" 267.00 m 87,765.39 23,433,358.16
4 Roof Drain Dia. 3" 11.00 buah 165,000.00 1,815,000.00
4 Roof Drain Dia. 2" 22.00 buah 125,000.00 2,750,000.00
D PEKERJAAN AIR PANAS

LANTAI 03
1 Pipa PPR - PN 20 Dia 1/2" 30.80 m' 40,083.14 1,234,560.73
2 Gate Valve 1/2" 8.00 Unit 891,000.00 7,128,000.00
3 Fitting dan Accessories 1.00 Ls 370,368.22 370,368.22
4 Water Heater Kapasitas 15 Liter Terpasang Lengkap dengan Asesories 4.00 Unit 3,300,000.00 13,200,000.00
Sub Jumlah 726,636,354.39
Jumlah Total 5,900,458,850.87

DAFTAR HARGA SATUAN PEKERJAAN
NO. KODE URAIAN PEKERJAAN SAT HARGA SATUAN

(Rp)
I A. 2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN

1 A.2.2.1.2 Pagar Sementara dari Seng Gelombang Tinggi 2,00 m m' 702,835.25
2 A.2.2.1.4 Pengukuran dan Pemasangan Bouwplank m' 142,528.55
3 A.2.2.1.5 Pembuatan Kantor Sementara dg Lantai Plesteran m2 2,212,036.35
4 A.2.2.1.7 Pembuatan Gudang Semen dan Peralatan m2 1,942,407.80
II A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

1 A.2.3.1.1 Menggali Tanah Biasa Sedalam 1 m m3 110,623.98
2 A.2.3.1.2 Menggali Tanah Biasa Sedalam 2 m m3 135,355.64
3 A.2.3.1.8 MembuangTanah sejauh 30 m' m3 48,500.76
4 A.2.3.1.9 Pengurugan Kembali m3 1/3 x Gal.tanah
5 A.2.3.1.10 Pemadatan Tanah (per 20 cm) m3 79,542.36
6 A.2.3.1.11 Urugan Pasir m3 224,297.59
7 A.2.3.1.13 Lapisan Ijuk tebal 10 cm untuk Bidang Resapan m2 60,162.71
8 A.2.3.1.14.a Mengurug Tanah Padas m3 203,451.18
III A.3.2.1. HARGA SATUAN PEKERJAAN PONDASI

1 A.3.2.1.4 Pemasangan Pondasi Batu Belah 1SP : 6 PP m3 1,006,489.23
2 A.3.2.1.9 Pemasang Batu Kosong/Anstamping m3 573,943.93
IV A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING

1 A.4.4.1.2 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 3PP m2 297,151.21
2 A.4.4.1.5 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 6PP m2 290,792.66
3 A.4.4.1.8 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 3PP m2 144,619.51
4 A.4.4.1.11 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 6PP m2 140,753.56
5 A.4.4.1.21 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 4PP m2 251,630.15
V A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN

1 A.4.4.2.3 Pemasangan Plesteran 1 Pc : 3 Pp Tebal 15 mm m2 85,589.66
2 A.4.4.2.6 Pemasangan Plesteran 1 Pc : 6 Pp Tebal 15 mm m2 83,140.62
3 A.4.4.2.20 Pemasangan Plesteran Skoning 1 Pc : 2Pp, lebar 10 mm m' 83,296.74
4 A.4.4.2.27 Pekerjaan Acian m2 50,315.31
5 AN. MRTR Pekerjaan Acian mortar m2 65,916.06
AN.BNGN Pekerjaan Benangan m' 23,989.94
VI A.4.6.1 HARGA SATUAN PEKERJAAN K A Y U
1 A.4.6.1.11.a Pembuatan & Pemasangan Pintu Double Triplek, Rangka Expose Kayu Klas II m2 851,036.64
2 A.4.6.1.21.a Pemasangan Listplank kalsi m' 92,736.08
VII A.4.1.1 HARGA SATUAN PEKERJAAN B E T O N

1 A.4.1.1.4 Membuat Lantai Kerja Beton mutu f'c=7,4 MPa (K100), slum (3-6)cm, w/c = 0,87 m3 990,430.47
2 A.4.1.1.5 Membuat Beton mutu f'c=14,5 MPa (K175), slum (12±2)cm, w/c = 0,66 m3 1,146,056.97
5 A.4.1.1.9 Membuat beton mutu f'c=24,0 MPa (K275), slum (12±2)cm, w/c = 0,53 m3 1,209,453.64
8 A.4.1.1.12.a Membuat Beton mutu f'c=41,50 MPa (K500), slum (12±2)cm, w/c = 0,50 m3 1,353,431.39
9 A.4.1.1.17 Pembesian dg Besi Polos atau Besi Ulir kg 18,606.50
10 A.4.1.1.20 Memasang Bekisting untuk Pondasi (asumsi 2x pakai) m2 246,825.26

(Rp)
11 A.4.1.1.21 Memasang Bekisting untuk Sloof (asumsi 2x pakai) m2 261,331.51
12 A.4.1.1.22 Memasang Bekisting untuk Kolom (asumsi 2x pakai) m2 382,487.26
13 A.4.1.1.23 Memasang Bekisting untuk Balok (asumsi 2x pakai) m2 391,191.01
14 A.4.1.1.24 Memasang Bekisting untuk Lantai m2 716,543.51
15 A.4.1.1.24.a Memasang Bekisting untuk Lantai (asumsi 2x pakai) m2 441,887.26
16 A.4.1.1.25 Memasang Bekisting untuk Dinding m2 620,431.01
17 A.4.1.1.25.a Memasang Bekisting untuk Dinding (asumsi 2x pakai) m2 393,831.01
18 A.4.1.1.26 Memasang Bekisting untuk Tangga (asumsi 2x pakai) m2 382,679.76
19 A.4.1.1.35 Membuat Kolom Penguat Beton Bertulang (11 x 11) cm m' 105,693.60
20 A.4.1.1.36 Membuat Ring Balok Beton Bertulang (10 x 15) cm m' 150,042.77
21 Taksir Jasa coring drill beton titik 84,000.00
IX A.4.5.1 HARGA SATUAN PEKERJAAN LANGIT-LANGIT
1 A.4.5.1.7 Memasang Langit-langit Gypsum Board, Uk (120x240) tebal 9 mm m2 52,381.83
2 A.4.5.1.7.a Memasang Dinding Gypsum Board , Uk (120x240) tebal 12 mm 2 sisi m2 167,226.94
3 A.4.5.1.7.b Memasang Dinding Gypsum Board , Uk (120x240) tebal 12 mm 1 sisi m2 107,001.50
4 A.4.5.1.7.c Memasang Langit-langit Gypsum Board, Uk (120x240) tebal 12 mm m2 83,613.47
5 A.4.5.1.7.b Memasang Langit-langit Kalsium Silikat, Uk (120x240) tebal 6 mm m2 60,590.03
6 A.4.5.1.10.a List Langit-Langit Gypsum m1 27,257.67
7 AN.DC Pemasangan Plafond Drop Celling Rangka Hollow Galvalum m1 74,400.45
X A.4.5.2 HARGA SATUAN PEKERJAAN PENUTUP ATAP

1 A.4.5.2.2 Pemasangan Atap Genteng Kodok / Glasur m2 214,000.34
2 A.4.5.2.5 Pemasangan Genteng Bubung Kodok / Glasur m2 162,165.89
3 A.4.5.2.31.a Pemasangan atap genteng Bitumen m2 151,116.52
4 A.4.5.2.36.a Pemasangan Nok Bitumen m' 292,026.53
5 A.4.5.2.41 Pemasangan Atap Alumunium m2 228,579.78
6 A.4.5.2.42 Pemasangan Nok Alumunium m' 278,039.44
7 A.4.5.2.43 Pemasangan alumunium foil/insulation m2 42,544.69
8 AN. UPVC Atap rooftop UPVC (L.770 cmx 100 cm) tebal 12 mm m2 271,129.62
XI A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG
1 A.5.1.1.1.a Memasang Closet Duduk Unit 2,466,326.17
2 A.5.1.1.1.b Memasang Sink Sloop Unit 10,129,278.17
3 A.5.1.1.4.a Memasang Urinoir Unit 2,249,614.04
4 A.5.1.1.5.a Memasang Wastafel Gantung Unit 1,288,209.74
5 A.5.1.1.5.c Memasang Wastafel Meja Unit 3,020,781.24
6 A.5.1.1.12 Pemasangan Bak Cuci Piring Stainless stell 1 Lubang buah 386,949.13
7 A.5.1.1.12.a Pemasangan Bak Cuci Piring Stainless stell 2 Lubang buah 661,949.13
8 A.5.1.1.14.a Pemasangan Floor Drain buah 53,083.04
9 A.5.1.1.16 Pemasangan Bak Kontrol Pas.Batu Bata 45 x 45 tinggi 50 cm bh 20,572,668.65
10 A.5.1.1.17 Pemasangan Bak Kontrol Pas.Batu Bata 60x60 tinggi 60 cm bh 30,172,911.50
11 A.5.1.1.19.a Pemasangan Kran Air Standart bh 103,185.14
12 A.5.1.1.19.b Pemasangan Kran Air Tangkai Panjang bh 284,685.14
13 A.5.1.1.19.c Pemasangan Jet Washer bh 380,385.14
14 A.5.1.1.19.d Pemasangan Hand Shower bh 2,137,085.14
15 A.5.1.1.20 Pemasangan Pipa Galvanis Ø ¾" m' 67,155.13
16 A.5.1.1.21 Pemasangan Pipa Galvanis Ø 1" m' 84,205.13
17 A.5.1.1.22 Pemasangan Pipa Galvanis Ø 1½ " m' 121,105.73
18 A.5.1.1.24 Pemasangan Pipa Galvanis Ø 4" m' 590,809.01
19 A.5.1.1.24.b Pemasangan Pipa Galvanis Ø 6" m' 4,124,421.51
20 A.5.1.1.25 Pemasangan Pipa PVC tipe AW Ø ½" m' 26,549.70
21 A.5.1.1.26 Pemasangan Pipa PVC tipe AW Ø ¾" m' 29,107.20
22 A.5.1.1.27 Pemasangan Pipa PVC tipe AW Ø 1" m' 32,517.20
23 A.5.1.1.28 Pemasangan Pipa PVC tipe AW Ø 1½" m' 44,769.05
(Rp)
27 A.5.1.1.32.a Pemasangan Pipa PVC tipe AW Ø 6" m' 197,333.87
28 A.5.1.1.32.c Pemasangan Pipa PVC tipe AW Ø 8" m' 358,911.04
29 A.5.1.1.36 Pemasangan Pipa Beton Ø 30 cm m' 2,805,375.04
30 A.5.1.1.36.a Pemasangan Pipa Beton Ø 50 cm m' 2,831,995.04
31 A.5.1.1.25.a Pemasangan Pipa PPR PN 10 Ø ½" m' 32,943.45
32 A.5.1.1.26.a Pemasangan Pipa PPR PN 10 Ø ¾" m' 39,592.95
33 A.5.1.1.27.a Pemasangan Pipa PPR PN 10 Ø 1" m' 54,362.52
34 A.5.1.1.28.a Pemasangan Pipa PPR PN 10 Ø 1 1/4" m' 82,769.24
35 A.5.1.1.28.a Pemasangan Pipa PPR PN 10 Ø 1½" m' 114,780.62
37 A.5.1.1.30.a Pemasangan Pipa PPR PN 10 Ø 2 1/2" m' 249,667.43
39 A.5.1.1.25.b Pemasangan Pipa PPR PN 20 Ø ½" m' 40,083.14
40 A.5.1.1.26.b Pemasangan Pipa PPR PN 20 Ø ¾" m' 54,362.52
41 A.5.1.1.27.b Pemasangan Pipa PPR PN 20 Ø 2" m' 256,703.39
42 A.5.1.1.31.c Pemasangan Pipa PPR PN 20 Ø 3" m' 564,751.43
43 A.5.1.1.28.c Pemasangan Pipa PPR PN 16 Ø 1 1/2" m' 165,973.24
45 A.5.1.1.30.c Pemasangan Pipa PPR PN 16 Ø 2 1/2" m' 343,207.99
47 A.5.1.1.32.d Pemasangan Pipa PVC tipe D Ø 4" m' 86,395.20
48 A.5.1.1.32.e Pemasangan Pipa PVC tipe D Ø 6" m' 159,582.33
49 A.5.1.1.21.a Pemasangan Pipa Blacksteel SCH.40 Dia 1" m' 62,549.82
50 A.5.1.1.22.a Pemasangan Pipa Blacksteel SCH.40 Dia 1 1/2" m' 92,025.89
51 A.5.1.1.22.b Pemasangan Pipa Blacksteel SCH.40 Dia 2" m' 114,973.75
52 A.5.1.1.22.c Pemasangan Pipa Blacksteel SCH.40 Dia 2 1/2" m' 175,112.93
53 A.5.1.1.23.a Pemasangan Pipa Blacksteel SCH.40 Dia 3" m' 220,612.93
54 A.5.1.1.23.b Pemasangan Pipa Blacksteel SCH.40 Dia 4" m' 345,940.45
55 A.5.1.1.23.c Pemasangan Pipa Blacksteel SCH.40 Dia 6" m' 596,622.65
XI A.4.2.1 HARGA SATUAN PEKERJAAN BESI & ALLUMUNIUM

1 A.4.2.1.1 Pemasangan Besi Profil kg 37,714.43
2 A.4.2.1.3 Pengerjaan Pekerjaan Perakitan (Kuda-kuda Baja) 100 kg 93,191.43
3 A.4.2.1.4 Pembuatan Pintu Besi Plat Baja Tebal 2 mm Rangkap, rangka baja siku m2 951,302.86
4 A.4.2.1.11 Pemasangan Kusen Pintu Allumunium m' 169,838.03
5 A.4.2.1.13 Pemasangan Pintu Kaca Rangka Allumunium m2 764,407.80
6 A.4.2.1.18 Pemasangan Talang Datar/Jurai , Seng BJLS 30 Lebar 90 cm m' 258,211.17
7 A.4.2.1.20 Pemasangan Rangka Besi Hollow 1 x 40.40.0.4 mm; Modul 60x120 cm dinding partisi m2 146,803.26
8 A.4.2.1.21 Pemasangan Rangka Besi Hollow 1 x 40.40.0.4 mm; Modul 60x60 cm plafond m2 188,164.81
9 Taksir Trekstang Ø19mm kg 20,900.00
10 Taksir Baut Angkur BOLD Ø19 mm L.500 mm bh 38,500.00
11 Taksir Penutup bak kontrol stainless stell unit 1,265,000.00
12 Taksir Besi hollow 10 x 10 tebal 2.0 mm kg 15,566.79
13 An.hlt Anchor rod HAS-U 5.8 M20X240 (Angkur M20) titik 276,173.86
XII A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI dan KACA
1 A.4.6.2.14 Pemasangan Rel Pintu Dorong Buah 591,005.90
2 A.4.6.2.17 Pemasangan Kaca Bening tebal 5 mm m2 144,671.48
3 A.4.6.2.17.a Pemasangan Kaca Es tebal 5 mm m2 183,391.48
4 A.4.6.2.17.b Pemasangan Kaca Warna tebal 5 mm m2 178,551.48
5 A.4.6.2.17.c Pemasangan Kaca Warna tebal 8 mm A 208,801.48
6 AN. TMPR Pemasangan Kaca Tempered t 12 mm m2 552,000.00
XIII A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI dan DINDING
1 A.4.4.3.A Pasang Granite Tile 60 x 60 cm m2 450,508.64
2 A.4.4.3.B Pasang Keramik 60 x 60 cm m2 357,174.47
(Rp)
3 A.4.4.3.C Pasang Granit Motif 60 x 60 cm m2 450,508.64
4 A.4.4.3.35 Pemasangan Lantai Keramik 30 x 30 cm m2 184,480.38
5 A.4.4.3.41.a Pemasangan Plin Lantai Granite Uk. 10 x 60 cm m' 101,579.90
6 A.4.4.3.41.b Pemasangan Plint Alumunium m' 115,824.79
7 A.4.4.3.41.c Pemasangan Step Nosing Tangga Uk. 10 x 60 cm m' 140,407.15
8 A.4.4.3.41.d Pemasangan Border Keramik Dinding 10 x 30 m' 117,942.40
9 A.4.4.3.41.e Pemasangan Hospital Plint m' 193,594.90
10 A.4.4.3.50.a Pemasangan Dinding Keramik 30 x 60 cm, m2 431,236.99
11 A.4.4.3.58 Pemasangan Dinding Granite Alam m2 2,141,320.19
12 A.4.4.3.58.a Pemasangan Dinding Batu Coral sikat m2 338,349.47
13 Taksir Penutup Gutter plat galvanis t.10 mm kg 30,253.40
XIV A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN
1 A.4.7.1.7 Pelaburan Bidang Kayu dg Politur m2 76,335.93
2 A.4.7.1.10 Pengecat Tembok Baru Interior (1lap.Plamir, 1lap Cat Dasar2 lap, Cat Penutup) m2 48,333.22
3 A.4.7.1.10.b Pengecat Tembok Baru Eksterior ( 1lap Cat Dasar 2 lap. Cat Penutup) m2 56,825.22
4 A.4.7.1.10.c pengecetan plafond baru menggunakan perancah (1 lapis cat dasar, 2 lapis cat penutup ) m2 54,988.22
5 A.4.7.1.11 Pemasangan Wallpaper m2 86,052.65
6 A.4.7.1.20.a Pengecatan bidang baja ( 1 lps cat dasar, 1 lps cat antara, 2 lps cat penutup) m2 72,490.49
7 AN. Coat Finishing coating m2 47,741.33
XVI HARGA SATUAN PEKERJAAN LAIN-LAIN

1 AN. PV Memasang Paving Square Abu-abu m2 137,109.30
2 AN. KANS Memasang Kansteen 20x40x10 m' 51,552.60
3 AN. TB Memasang Terucuk bambu Ø 10 cm m' 36,169.95
4 An. BK Pasang Bak Kontrol Unit 2,233,020.53
5 An. BP Pasang Bak Penampungan Unit 41,502,104.98
6 AN. ACP Pemasangan Aluminium Composite Panel (ACP) rangka besi hollow 40.40.1,2 mm m2 949,050.86
7 Taksir Gebyok lebar 1,5 m unit 5,000,000.00
8 Taksir Papan lisplank m' 55,625.00
9 Taksir Timbal 2 mm Per roll 10 meter =250 kg = 250 kg/ 10 m = 25 kg/m2 m2 2,250,000.00
10 Taksir Timbal 3 mm Per roll 7 meter=250 kg = 250kg/7m=35,7 kg/m2 m2 3,213,000.00
11 Taksir Huruf timbul acrylic cm 18,000.00
XVII An. Kusen HARGA SATUAN PEKERJAAN KUSEN, PINTU & JENDELA
1 An. Kusen 1 Type PU Unit 34,982,915.05
2 An. Kusen 2 Type P1 Unit 4,450,434.24
3 An. Kusen 3 Type P1' Unit 4,450,434.24
6 An. Kusen 6 Type P2" Unit 5,344,097.92
9 An. Kusen 9 Type P3" Unit 6,390,644.98
15 An. Kusen 15B Type P9' Unit 45,655,059.00
18 An. Kusen 18 Type PS Unit 1,138,181.65
19 An. Kusen 19 Type PJ1 Unit 5,445,148.91
21 An. Kusen 21 Type PJ2' Unit 6,477,227.93
(Rp)
23 An. Kusen 23 Type J1 Unit 6,924,063.45
28 An. Kusen 28 Type BV1 Unit 605,591.90
29 An. Kusen 29 Type BV2 Unit 1,080,408.52
30 An. Kusen 30 Type BV3 Unit 1,555,225.14
31 An. Kusen 31 Type CW1 Unit 145,736,250.00
XVIII An. Accessories HARGA SATUAN ACCCSESORIES KACA TEMPERED

1 AN. ACS1 Spider fitting Kaki 1 ; set 716,100.00
- Base Fixing Bolt
- Spider fitting Dekkson SF 8111
2 AN. ACS2 Spider fitting Kaki 2 ; set 1,039,500.00
- Base Fixing Bolt
- Base Fixing Bolt
- Base Fixing Bolt
ANALISA HARGA KUSEN
XVII An. Kusen HARGA SATUAN PEKERJAAN KUSEN, PINTU & JENDELA
1 An. Kusen 1 Type PU
Kaca Tempered 12 mm 18.54 m2 1,011,000.00 18,745,962.00
Daun Pintu Kaca Tempered 12 mm 3.57 m2 1,011,000.00 3,609,270.00
Finishing granite tile 6.72 m2 450,508.64 3,027,418.05
Pull Handle 2.00 Set 260,000.00 520,000.00
Floor Hinge 2.00 Set 1,200,000.00 2,400,000.00
Patch Fitting (Atas) 2.00 Set 460,000.00 920,000.00
Patch Fitting (Bawah) 2.00 Bh 460,000.00 920,000.00
Patch Lock 2.00 set 830,000.00 1,660,000.00
Sub Jumlah 31,802,650.05
Perlengkapan dan Pemasangan 3,180,265.00
Jumlah Total 34,982,915.05
2 An. Kusen 2 Type P1

Kusen Alumunium Powder Coating 7.20 m' 169,838.03 1,222,833.79
Kaca Bening 5 mm 0.11 m2 144,671.48 15,190.50
Daun Pintu Double Triplek 4 mm 1.58 m2 851,036.64 1,340,382.71
Finishing HPL 3.15 m2 120,000.00 378,000.00
Kaca Bening 5 mm 0.48 m2 144,671.48 69,442.31
Engsel Pintu 3.00 bh 25,000.00 75,000.00
Door Closer 1.00 bh 490,000.00 490,000.00
Handle & Kunci 1.00 unit 455,000.00 455,000.00
Sub Jumlah 4,045,849.31
Perlengkapan dan Pemasangan 404,584.93
3 An. Kusen 3 Type P1'

Kaca Bening 5 mm 0.11 m2 144,671.48 15,190.50
Finishing HPL 3.15 m2 120,000.00 378,000.00
Kaca Bening 5 mm 0.48 m2 144,671.48 69,442.31
Engsel Pintu 3.00 bh 25,000.00 75,000.00
Door Closer 1.00 bh 490,000.00 490,000.00
Sub Jumlah 4,045,849.31

Kaca Bening 5 mm 0.11 m2 144,671.48 15,190.50
Finishing HPL 5.25 m2 120,000.00 630,000.00
Kaca Bening 5 mm 0.78 m2 144,671.48 112,843.75
Engsel Pintu 4.00 bh 25,000.00 100,000.00
Door Closer 1.00 bh 490,000.00 490,000.00
Sub Jumlah 5,429,677.26
Kaca Bening 5 mm 0.11 m2 144,671.48 15,190.50
Finishing HPL 4.83 m2 120,000.00 579,600.00
Kaca Bening 5 mm 0.72 m2 144,671.48 104,163.46
Engsel Pintu 4.00 bh 25,000.00 100,000.00
Door Closer 1.00 bh 490,000.00 490,000.00
Sub Jumlah 5,157,911.67
6 An. Kusen 6 Type P2"

Kusen Alumunium Powder Coating 5.50 m' 169,838.03 934,109.14
Kaca Bening 5 mm 0.11 m2 144,671.48 15,190.50
Finishing HPL 5.25 m2 120,000.00 630,000.00
Engsel Pintu 4.00 bh 25,000.00 100,000.00
Door Closer 1.00 bh 490,000.00 490,000.00
Sub Jumlah 4,858,270.84

Daun Pintu Kaca Bening 5 mm Rangka Alumunium 2.73 m2 -
Kaca Bening 5 mm 0.78 m2 144,671.48 112,843.75
Engsel Pintu 6.00 bh 25,000.00 150,000.00
Door Closer 1.00 bh 490,000.00 490,000.00
Grendel Tanam Atas 1.00 set 200,000.00 200,000.00
Grendel Tanam Bawah 1.00 set 130,000.00 130,000.00
Sub Jumlah 2,930,515.56

Kaca Bening 5 mm 0.11 m2 144,671.48 15,190.50
Finishing HPL 5.25 m2 120,000.00 630,000.00
Kaca Bening 5 mm 0.78 m2 144,671.48 112,843.75
Engsel Pintu 6.00 bh 25,000.00 150,000.00
Door Closer 1.00 bh 490,000.00 490,000.00
Sub Jumlah 5,809,677.26
9 An. Kusen 9 Type P3"

Kaca Bening 5 mm 0.11 m2 144,671.48 15,190.50
Finishing HPL 5.25 m2 120,000.00 630,000.00
Kaca Bening 5 mm 0.78 m2 144,671.48 112,843.75
Engsel Pintu 6.00 bh 25,000.00 150,000.00
Door Closer 1.00 bh 490,000.00 490,000.00
Sub Jumlah 5,809,677.26

Finishing HPL 1.51 m2 120,000.00 181,200.00
Lapis Formika 1.51 m2 85,000.00 128,350.00
Kaca Es 5 mm 0.42 m2 183,391.48 77,024.42
Engsel Pintu 3.00 bh 25,000.00 75,000.00
Handle+Kunci Bulat 1.00 unit 85,000.00 85,000.00
Sub Jumlah 3,037,489.74

Finishing HPL 1.68 m2 120,000.00 201,600.00
Lapis Formika 1.68 m2 85,000.00 142,800.00
Kaca Es 5 mm 0.48 m2 183,391.48 88,027.91
Engsel Pintu 3.00 bh 25,000.00 75,000.00
Handle+Kunci Bulat 1.00 unit 85,000.00 85,000.00
Sub Jumlah 3,245,003.26

Finishing HPL 3.36 m2 120,000.00 403,200.00
Kaca Bening 5 mm 0.48 m2 144,671.48 69,442.31
Engsel Pintu 3.00 bh 25,000.00 75,000.00
Door Closer 1.00 bh 490,000.00 490,000.00
Sub Jumlah 4,145,217.66

Kaca Bening 5 mm 0.11 m2 144,671.48 15,190.50
Finishing HPL 3.23 m2 120,000.00 387,600.00
Kaca Bening 5 mm 0.32 m2 144,671.48 46,294.87
Sliding Rel 1.00 Set 680,000.00 680,000.00
Penutup Ral Bahan Papan Kayu 1.00 bh 250,000.00 250,000.00
Pull Plate 1.00 unit 110,000.00 110,000.00
Kunci 1.00 unit 360,000.00 360,000.00
Sub Jumlah 4,531,262.36
Finishing HPL 1.94 m2 120,000.00 232,800.00
Finishing Formika 1.94 m2 85,000.00 164,900.00
Kaca Bening 5 mm 0.36 m2 144,671.48 52,081.73
Sliding Rel 1.00 Set 680,000.00 680,000.00
Penutup Ral Bahan Papan Kayu 1.00 bh 250,000.00 250,000.00
Pull Plate 1.00 unit 110,000.00 110,000.00
Kunci 1.00 unit 360,000.00 360,000.00
Sub Jumlah 4,859,497.03

Hermatic Sliding Automatic Single Door X-Ray 1.00 unit 169,438,870.00 169,438,870.00
Consist of :
- Inside & outside
Biaya pengiriman 1.00 ls 8,000,000.00 8,000,000.00
biaya transport & akomodasi 1.00 ls 5,500,000.00 5,500,000.00
Sub Jumlah 182,938,870.00
15 An. Kusen 15B Type P9'

Pintu swing steel door Single Lapis Pb 2 mm 1.00 unit 28,155,059.00 28,155,059.00
Consist Of :
- Lever handle
Biaya pengiriman 1.00 ls 8,000,000.00 8,000,000.00
biaya transport & akomodasi 1.00 ls 5,500,000.00 5,500,000.00
Sub Jumlah 41,655,059.00
Tromax Automatic Imotion LS 2401 Custom Single- Linac 1.00 unit 184,620,000.00 184,620,000.00
- Foot Switch
- Track SF 500
- Hanger
- U Channel
- Floor Guide
Daun Pintu uk. 2000mm x 2200mm 1.00 unit 242,000,000.00 242,000,000.00
Material Handling, Bongkar Muat ,Pemasangan Pintu Linac 1.00 ls 90,000,000.00 90,000,000.00
Sub Jumlah 516,620,000.00

Tromax Automatic Imotion LS 2401 Custom Single- Branchiterapy 1.00 unit 184,620,000.00 184,620,000.00
- Foot Switch
Daun Pintu uk. 2000mm x 2200mm 1.00 unit 211,200,000.00 211,200,000.00
Lapis Pb 10mm.
Material Handling, Bongkar Muat ,Pemasangan Pintu Linac 1.00 ls 90,000,000.00 90,000,000.00
Sub Jumlah 485,820,000.00
18 An. Kusen 18 Type PS

Daun Pintu Double Triplek 4 mm 0.32 m2 851,036.64 272,331.73
Finishing HPL 0.64 m2 120,000.00 76,800.00
Engsel Pintu 2.00 bh 25,000.00 50,000.00
Window Bolt 1.00 Set 164,000.00 164,000.00
Spring Knip 1.00 bh 30,000.00 30,000.00
Sub Jumlah 1,034,710.59
19 An. Kusen 19 Type PJ1

Kaca Bening 5 mm 0.11 m2 144,671.48 15,190.50
Finishing HPL 3.15 m2 120,000.00 378,000.00
Kaca Bening 5 mm 1.80 m2 144,671.48 260,408.66
Engsel Pintu 3.00 bh 25,000.00 75,000.00
Door Closer 1.00 bh 490,000.00 490,000.00
Sub Jumlah 4,950,135.37

Kaca Bening 5 mm 0.11 m2 144,671.48 15,190.50
Finishing HPL 3.15 m2 120,000.00 378,000.00
Kaca Bening 5 mm 3.12 m2 144,671.48 451,375.00
Engsel Pintu 3.00 bh 25,000.00 75,000.00
Door Closer 1.00 bh 490,000.00 490,000.00
Sub Jumlah 5,888,389.03
21 An. Kusen 21 Type PJ2'

Kaca Bening 5 mm 0.11 m2 144,671.48 15,190.50
Finishing HPL 3.15 m2 120,000.00 378,000.00
Kaca Bening 5 mm 3.12 m2 144,671.48 451,375.00
Engsel Pintu 3.00 bh 25,000.00 75,000.00
Door Closer 1.00 bh 490,000.00 490,000.00
Sub Jumlah 5,888,389.03

Kaca Bening 5 mm 0.84 m2 144,671.48 121,524.04
Finishing HPL 5.04 m2 120,000.00 604,800.00
Kaca Bening 5 mm 2.93 m2 144,671.48 423,887.42
Engsel Pintu 6.00 bh 25,000.00 150,000.00
Door Closer 2.00 bh 490,000.00 980,000.00
Door Protector Metal 2.00 set 500,000.00 1,000,000.00
Pull Handle 2.00 psg 380,000.00 760,000.00
Kunci 1.00 unit 360,000.00 360,000.00
Sub Jumlah 9,935,305.03
23 An. Kusen 23 Type J1

Kaca Warna 5 mm 6.53 m2 178,551.48 1,165,494.76
Sub Jumlah 6,294,603.14

Kaca Warna 5 mm 2.96 m2 178,551.48 528,512.37
Daun Jendela Kaca Warna 5 mm Rangka Alumunium 1.04 m2 500,000.00 520,000.00
Friction Stay 1.00 psg 80,000.00 80,000.00
Casement 1.00 bh 60,000.00 60,000.00
Sub Jumlah 3,685,131.35

Kaca Warna 5 mm 4.96 m2 178,551.48 885,615.32
Daun Jendela Kaca Warna 5 mm Rangka Alumunium 1.04 m2 500,000.00 520,000.00
Friction Stay 1.00 psg 80,000.00 80,000.00
Casement 1.00 bh 60,000.00 60,000.00
Sub Jumlah 5,078,246.26

Radiation Window Lengkap dengan Asesories 1.00 Unit 31,500,000.00 31,500,000.00
Terpasang
Sub Jumlah 31,500,000.00

Kaca Warna 8 mm 102.20 m2 208,801.48 21,339,510.78
Sub Jumlah 52,462,329.04
28 An. Kusen 28 Type BV1

Kaca Warna 5 mm 0.42 m2 178,551.48 74,991.62
Sub Jumlah 550,538.09
Jumlah Total 605,591.90

Kaca Warna 5 mm 0.84 m2 178,551.48 149,983.24
Sub Jumlah 982,189.57

Kaca Warna 5 mm 1.26 m2 178,551.48 224,974.86
Sub Jumlah 1,413,841.04
31 An. Kusen 31 Type CW1

Curtain Wall Kaca Reflektif 10 mm 105.99 m2 1,250,000.00 132,487,500.00
Lengkap dengan Rangka + Aksesoris
Sub Jumlah 132,487,500.00
DAFTAR ANALISA PEKERJAAN
HARGA BAHAN/UPAH JUMLAH

No. SNI KODE KOEF SAT. URAIAN PEKERJAAN
Rp Rp
I A. 2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN

1 A.2.2.1.2 1.0000 m' Pagar Sementara dari Seng Gelombang Tinggi 2,00 m 702,835.25
A TENAGA 86,681.13
L.01 0.2000 OH Pekerja 128,823.27 25,764.65
L.02 0.4000 OH Tukang Kayu 136,992.00 54,796.80
L.03 0.0200 OH Kepala Tukang 147,992.00 2,959.84
L.04 0.0200 OH Mandor 157,992.00 3,159.84
B BAHAN 552,260.00
1.2500 Btg Kayu Dolken diameter 8 - 10 / 400 cm 27,000.00 33,750.00
2.5000 Kg Portalnd Semen 990.00 2,475.00
1.2000 Lbr Seng Gelombang 3" - 5" 85,000.00 102,000.00
0.0050 m3 Pasir Beton 385,000.00 1,925.00
0.0090 m3 Koral Beton 300,000.00 2,700.00
0.0720 m3 Kayu 5/7X4m Kayu Meranti 5,275,000.00 379,800.00
0.0600 Kg Paku Biasa 2" - 5" 24,750.00 1,485.00
0.4500 Kg Meni Besi 62,500.00 28,125.00
C PERALATAN
D Jumlah A + B + C 638,941.13
E Overhead & Profit 10% 63,894.11
F Harga Satuan Pekerjaan 702,835.25
2 A.2.2.1.4 1.0000 m' Pengukuran dan Pemasangan Bouwplank 142,528.55

A TENAGA 28,851.41
L.01 0.1000 OH Pekerja 128,823.27 12,882.33
L.02 0.1000 OH Tukang Kayu 136,992.00 13,699.20
L.04 0.0050 OH Mandor 157,992.00 789.96
B BAHAN 100,720.00
0.0120 m3 Kayu 5/7x 4m Kayu Meranti 5,275,000.00 63,300.00
0.0200 Kg Paku Biasa 2" - 5" 24,750.00 495.00
0.0070 m3 Kayu Papan 3/20 Meranti 5,275,000.00 36,925.00
C PERALATAN
D Jumlah A + B + C 129,571.41
F Harga Satuan Pekerjaan 142,528.55
3 A.2.2.1.5 1.0000 m2 Pembuatan Kantor Sementara dg Lantai Plesteran 2,212,036.35

A TENAGA 720,919.74
L.01 2.0000 OH Pekerja 128,823.27 257,646.54
L.02 2.0000 OH Tukang Kayu 136,992.00 273,984.00
L.02 1.0000 OH Tukang Batu 136,992.00 136,992.00
L.04 0.0500 OH Mandor 157,992.00 7,899.60
B BAHAN 1,290,022.40
1.2500 Btg Kayu Dolken Ø 8 - 10 / 4 m 27,000.00 33,750.00
0.1800 m3 Kayu 5,275,000.00 949,500.00
0.8500 Kg Paku Biasa 2" - 5" 24,750.00 21,037.50
Rp Rp
1.1000 Kg Besi Strip 11,200.00 12,320.00
35.0000 Kg Portland Sement 990.00 34,650.00
0.1500 m3 Pasir pasang 275,000.00 41,250.00
0.1000 m3 Pasir Beton 385,000.00 38,500.00
0.1500 m3 Koral Beton 300,000.00 45,000.00
30.0000 buah Batu bata Merah 715.00 21,450.00
0.2500 Lbr Seng Plat 46,000.00 11,500.00
2.0000 buah Jendela Naco 16,000.00 32,000.00
0.0800 m2 Kaca Polos 89,500.00 7,160.00
0.1500 buah Kunci Tanam 139,500.00 20,925.00
0.3000 buah Engsel 53,333.00 15,999.90
0.0600 Lbr Plywood 4 mm 83,000.00 4,980.00
C PERALATAN
D Jumlah A + B + C 2,010,942.14
F Harga Satuan Pekerjaan (D+E) 2,212,036.35
4 A.2.2.1.7 1.0000 m2 Pembuatan Gudang Semen dan Peralatan 1,942,407.80

A TENAGA 440,305.27
L.01 1.0000 OH Pekerja 128,823.27 128,823.27
L.02 2.0000 OH Tukang Kayu 136,992.00 273,984.00
L.04 0.0500 OH Mandor 157,992.00 7,899.60
B BAHAN 1,325,520.00
1.7000 Btg Kayu Dolken diameter 8 - 10 / 400 cm 27,000.00 45,900.00
0.2100 m3 Kayu 5,275,000.00 1,107,750.00
0.3000 Kg Paku Biasa 2" - 5" 24,750.00 7,425.00
10.5000 Kg Portland Semen 990.00 10,395.00
0.0300 m3 Pasir Beton 385,000.00 11,550.00
0.0500 m3 Koral Beton 300,000.00 15,000.00
1.5000 Lbr Seng Gelombang BJLS 32 85,000.00 127,500.00
C PERALATAN
D Jumlah A + B + C 1,765,825.27
II A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

1 A.2.3.1.1 1.0000 m3 Menggali Tanah Biasa Sedalam 1 m 110,623.98
A TENAGA 100,567.25
L.01 0.7500 OH Pekerja 128,823.27 96,617.45
L.04 0.0250 OH Mandor 157,992.00 3,949.80
B BAHAN
C PERALATAN
D Jumlah A + B + C 100,567.25
F Harga Satuan Pekerjaan (D+E) 110,623.98
2 A.2.3.1.2 1.0000 m3 Menggali Tanah Biasa Sedalam 2 m 135,355.64

A TENAGA 123,050.58
L.01 0.9000 OH Pekerja 128,823.27 115,940.94
L.04 0.0450 OH Mandor 157,992.00 7,109.64
B BAHAN
Rp Rp
C PERALATAN
D Jumlah A + B + C 123,050.58
3 A.2.3.1.8 1.0000 m3 MembuangTanah sejauh 30 m' 48,500.76

A TENAGA 44,091.60
L.01 0.3300 OH Pekerja 128,823.27 42,511.68
L.04 0.0100 OH Mandor 157,992.00 1,579.92
B BAHAN
C PERALATAN
D Jumlah A + B + C 44,091.60
4 A.2.3.1.9 1.0000 m3 Pengurugan Kembali

26,514.12
Pengurugan Kembali di hitung dari 1/3 kali koefisien Pekerjaan galian
A TENAGA 72,311.24
L.01 0.5000 OH Pekerja 128,823.27 64,411.64
L.04 0.0500 OH Mandor 157,992.00 7,899.60
B BAHAN
C PERALATAN
D Jumlah A + B + C 72,311.24
5 A.2.3.1.10 1.0000 m3 Pemadatan Tanah (per 20 cm) 79,542.36

A TENAGA 72,311.24
L.01 0.5000 OH Pekerja 128,823.27 64,411.64
L.04 0.0500 OH Mandor 157,992.00 7,899.60
B BAHAN
C PERALATAN
D Jumlah A + B + C 72,311.24
6 A.2.3.1.11 1.0000 m3 Urugan Pasir 224,297.59

A TENAGA 40,226.90
L.01 0.3000 OH Pekerja 128,823.27 38,646.98
L.04 0.0100 OH Mandor 157,992.00 1,579.92
B BAHAN 163,680.00
1.2000 m3 Pasir Urug 136,400.00 163,680.00
C PERALATAN
D Jumlah A + B + C 203,906.90
7 A.2.3.1.13 1.0000 m2 Lapisan Ijuk tebal 10 cm untuk Bidang Resapan 60,162.71

A TENAGA 21,693.37
L.01 0.1500 OH Pekerja 128,823.27 19,323.49
L.04 0.0150 OH Mandor 157,992.00 2,369.88
Rp Rp
B BAHAN 33,000.00
6.0000 kg Ijuk 5,500.00 33,000.00
C PERALATAN
D Jumlah A + B + C 54,693.37
8 A.2.3.1.14.a 1.0000 m3 Mengurug Tanah Padas 203,451.18

A TENAGA 36,155.62
0.2500 OH Pekerja 128,823.27 32,205.82
0.0250 OH Mandor 157,992.00 3,949.80
B BAHAN 148,800.00
1.2000 m3 Tanah Padas 124,000.00 148,800.00
C PERALATAN
D Jumlah A + B + C 184,955.62
III A.3.2.1. HARGA SATUAN PEKERJAAN PONDASI

1 A.3.2.1.4 1.0000 m3 Pemasangan Pondasi Batu Belah 1SP : 6 PP 1,006,489.23
A TENAGA 318,927.71
L.01 1.5000 OH Pekerja 128,823.27 193,234.91
L.02 0.7500 OH Tukang Batu 136,992.00 102,744.00
L.04 0.0750 OH Mandor 157,992.00 11,849.40
B BAHAN 596,062.50
1.2000 m3 Batu Belah 15/20 247,500.00 297,000.00
117.0000 Kg Portland Sement 1,237.50 144,787.50
0.5610 m3 Pasir Pasang 275,000.00 154,275.00
C PERALATAN
D Jumlah A + B + C 914,990.21
2 A.3.2.1.9 1.0000 m3 Pemasang Batu Kosong/Anstamping 573,943.93

A TENAGA 165,842.41
L.01 0.7800 OH Pekerja 128,823.27 100,482.15
L.02 0.3900 OH Tukang Batu 136,992.00 53,426.88
L.04 0.0390 OH Mandor 157,992.00 6,161.69
B BAHAN 355,924.80
1.2000 m3 Batu Belah 15/20 247,500.00 297,000.00
0.4320 m3 Pasir Urug 136,400.00 58,924.80
C PERALATAN
D Jumlah A + B + C 521,767.21
IV A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING

1 A.4.4.1.2 1.0000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 3PP 297,151.21
A TENAGA 112,391.96
Rp Rp
L.01 0.6000 OH Pekerja 128,823.27 77,293.96
L.02 0.2000 OH Tukang Batu 136,992.00 27,398.40
L.03 0.0200 OH Kepala Tukang Batu 147,992.00 2,959.84
L.04 0.0300 OH Mandor 157,992.00 4,739.76
B BAHAN 157,745.50
140.0000 Buah Bata Merah 715.00 100,100.00
32.9500 Kg Portland Semen (PC) 990.00 32,620.50
0.0910 m3 Pasir Pasang (PP) 275,000.00 25,025.00
C PERALATAN
D Jumlah A + B + C 270,137.46
2 A.4.4.1.5 1.0000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 6PP 290,792.66
A TENAGA 112,391.96
L.01 0.6000 OH Pekerja 128,823.27 77,293.96
L.02 0.2000 OH Tukang Batu 136,992.00 27,398.40
L.03 0.0200 OH Kepala Tukang Batu 147,992.00 2,959.84
L.04 0.0300 OH Mandor 157,992.00 4,739.76
B BAHAN 151,965.00
140.0000 Buah Bata Merah 715.00 100,100.00
18.5000 Kg Portland Semen (PC) 990.00 18,315.00
0.1220 m3 Pasir Pasang (PP) 275,000.00 33,550.00
C PERALATAN
D Jumlah A + B + C 264,356.96
3 A.4.4.1.8 1.0000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 3PP 144,619.51
A TENAGA 56,195.98
L.01 0.3000 OH Pekerja 128,823.27 38,646.98
L.02 0.1000 OH Tukang Batu 136,992.00 13,699.20
L.04 0.0150 OH Mandor 157,992.00 2,369.88
B BAHAN 75,276.30
70.0000 Buah Bata Merah 5 x 11 x 22 715.00 50,050.00
0.0400 m3 Pasir Pasang 275,000.00 11,000.00
C PERALATAN
D Jumlah A + B + C 131,472.28
4 A.4.4.1.11 1.0000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 6PP 140,753.56
A TENAGA 56,195.98
L.01 0.3000 OH Pekerja 128,823.27 38,646.98
L.02 0.1000 OH Tukang Batu 136,992.00 13,699.20
L.04 0.0150 OH Mandor 157,992.00 2,369.88
B BAHAN 71,761.80
70.0000 Buah Bata Merah 5 x 11 x 22 715.00 50,050.00
Rp Rp
0.0490 m3 Pasir Pasang 275,000.00 13,475.00
C PERALATAN
D Jumlah A + B + C 127,957.78
5 A.4.4.1.21 1.0000 m2 Pemasangan Dinding HB/CB 10, speci camp. 1SP : 4PP 251,630.15
A TENAGA 56,195.98
L.01 0.3000 OH Pekerja 128,823.27 38,646.98
L.02 0.1000 OH Tukang Batu 136,992.00 13,699.20
L.04 0.0150 OH Mandor 157,992.00 2,369.88
B BAHAN 172,558.70
12.5000 buah Batako 4,000.00 50,000.00
12.1300 kg PC 990.00 12,008.70
0.3880 m3 Pasir Pasang 275,000.00 106,700.00
0.2800 kg Besi Angkur Ø 8 mm 13,750.00 3,850.00
C PERALATAN
D Jumlah A + B + C 228,754.68
V A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN

1 A.4.4.2.3 1.0000 m2 Pemasangan Plesteran 1 Pc : 3 Pp Tebal 15 mm 85,589.66
A TENAGA 63,785.54
L.01 0.3000 OH Pekerja 128,823.27 38,646.98
L.02 0.1500 OH Tukang batu 136,992.00 20,548.80
L.04 0.0150 OH Mandor 157,992.00 2,369.88
B BAHAN 14,023.24
0.0230 m3 Pasir Pasang 275,000.00 6,325.00
C PERALATAN
D Jumlah A + B + C 77,808.78
2 A.4.4.2.6 1.0000 m2 Pemasangan Plesteran 1 Pc : 6 Pp Tebal 15 mm 83,140.62

A TENAGA 63,785.54
L.01 0.3000 OH Pekerja 128,823.27 38,646.98
L.02 0.1500 OH Tukang batu 136,992.00 20,548.80
L.04 0.0150 OH Mandor 157,992.00 2,369.88
B BAHAN 11,796.84
0.0270 m3 Pasir Pasang 275,000.00 7,425.00
C PERALATAN
D Jumlah A + B + C 75,582.38
Rp Rp
3 A.4.4.2.20 1.0000 m' Pemasangan Plesteran Skoning 1 Pc : 2Pp, lebar 10 mm 83,296.74

A TENAGA 71,654.31
L.01 0.0800 OH Pekerja 128,823.27 10,305.86
L.02 0.4000 OH Tukang batu 136,992.00 54,796.80
L.04 0.0040 OH Mandor 157,992.00 631.97
B BAHAN 4,070.00
0.5000 Kg Portland Semen 990.00 495.00
0.0130 m3 Pasir Pasang 275,000.00 3,575.00
C PERALATAN
D Jumlah A + B + C 75,724.31
4 A.4.4.2.27 1.0000 m2 Pekerjaan Acian 50,315.31

A TENAGA 42,523.69
L.01 0.2000 OH Pekerja 128,823.27 25,764.65
L.02 0.1000 OH Tukang batu 136,992.00 13,699.20
L.04 0.0100 OH Mandor 157,992.00 1,579.92
B BAHAN 3,217.50
C PERALATAN
D Jumlah A + B + C 45,741.19
VI A.4.6.1 HARGA SATUAN PEKERJAAN K A Y U

1 A.4.6.1.11.a 1.0000 m2 Pembuatan & Pemasangan Pintu Double Triplek, Rangka Expose Kayu Klas II 851,036.64
A TENAGA 473,677.18
L.01 0.8000 OH Pekerja 128,823.27 103,058.62
L.02 2.4000 OH Tukang Kayu 136,992.00 328,780.80
L.04 0.0400 OH Mandor 157,992.00 6,319.68
B BAHAN 299,992.50
0.0250 m3 Kayu Klas II 8,500,000.00 212,500.00
0.0300 Kg Paku Biasa 1" - 4" 24,750.00 742.50
0.3000 kg Lem Kayu 12,500.00 3,750.00
1.0000 Lbr Triplek (90 x 220) cm x 4 mm 83,000.00 83,000.00
C PERALATAN
D Jumlah A + B + C 773,669.68
2 A.4.6.1.21.a 1.0000 m' Pemasangan Listplank kalsi 92,736.08

A TENAGA 44,030.53
L.01 0.1000 OH Pekerja 128,823.27 12,882.33
L.02 0.2000 OH Tukang Kayu 136,992.00 27,398.40
L.04 0.0050 OH Mandor 157,992.00 789.96
Rp Rp
BAHAN 40,275.00
1.0500 m' Kalsiplank 36,000.00 37,800.00
0.1000 Kg Paku Biasa 1" - 4" 24,750.00 2,475.00
C PERALATAN
D Jumlah A + B + C 84,305.53
VII A.4.1.1 HARGA SATUAN PEKERJAAN B E T O N

1 A.4.1.1.4 1.0000 m3 Membuat Lantai Kerja Beton mutu f'c=7,4 MPa (K100), slum (3-6)cm, w/c = 0,87 990,430.47
A TENAGA 185,894.12
L.01 1.2000 OH Pekerja 128,823.27 154,587.92
L.02 0.2000 OH Tukang Batu 136,992.00 27,398.40
L.04 0.0060 OH Mandor 157,992.00 947.95
B BAHAN 714,497.22
893.0000 kg Pasir Beton 275.00 245,575.00
1,027.0000 kg Kerikil (maksimum 30 mm) 222.22 228,222.22
200.0000 ltr Air 65.00 13,000.00
C PERALATAN
D Jumlah A + B + C 900,391.34
2 A.4.1.1.5 1.0000 m3 Membuat Beton mutu f'c=14,5 MPa (K175), slum (12±2)cm, w/c = 0,66 1,146,056.97
A TENAGA 267,488.31
L.01 1.6500 OH Pekerja 128,823.27 212,558.40
L.02 0.2750 OH Tukang Batu 136,992.00 37,672.80
L.04 0.0830 OH Mandor 157,992.00 13,113.34
B BAHAN 774,381.67
760.0000 Kg Pasir Beton 275.00 209,000.00
1,029.0000 Kg Kerikil (maksimum 30 mm) 222.22 228,666.67
215.0000 ltr Air 65.00 13,975.00
C PERALATAN
D Jumlah A + B + C 1,041,869.97
A TENAGA 267,488.31
L.01 1.6500 OH Pekerja 128,823.27 212,558.40
L.02 0.2750 OH Tukang Batu 136,992.00 37,672.80
L.04 0.0830 OH Mandor 157,992.00 13,113.34
B BAHAN 805,881.67
698.0000 Kg Pasir Beton 275.00 191,950.00
215.0000 ltr Air 65.00 13,975.00
Rp Rp
C PERALATAN
D Jumlah A + B + C 1,073,369.97
A TENAGA 267,488.31
L.01 1.6500 OH Pekerja 128,823.27 212,558.40
L.02 0.2750 OH Tukang Batu 136,992.00 37,672.80
L.04 0.0830 OH Mandor 157,992.00 13,113.34
B BAHAN 815,323.89
692.0000 Kg Pasir Beton 275.00 190,300.00
215.0000 ltr Air 65.00 13,975.00
C PERALATAN
D Jumlah A + B + C 1,082,812.20
5 A.4.1.1.9 1.0000 m3 Membuat beton mutu f'c=24,0 MPa (K275), slum (12±2)cm, w/c = 0,53 1,209,453.64
A TENAGA 267,488.31
L.01 1.6500 OH Pekerja 128,823.27 212,558.40
L.02 0.2750 OH Tukang Batu 136,992.00 37,672.80
L.04 0.0830 OH Mandor 157,992.00 13,113.34
B BAHAN 832,015.00
684.0000 Kg Pasir Beton 275.00 188,100.00
215.0000 ltr Air 65.00 13,975.00
C PERALATAN
D Jumlah A + B + C 1,099,503.31
A TENAGA 267,488.31
L.01 1.6500 OH Pekerja 128,823.27 212,558.40
L.02 0.2750 OH Tukang Batu 136,992.00 37,672.80
L.04 0.0830 OH Mandor 157,992.00 13,113.34
B BAHAN 837,008.89
681.0000 Kg Pasir Beton 275.00 187,275.00
215.0000 ltr Air 65.00 13,975.00
C PERALATAN
D Jumlah A + B + C 1,104,497.20
Rp Rp
A TENAGA 340,244.95
L.01 2.1000 OH Pekerja 128,823.27 270,528.87
L.02 0.3500 OH Tukang Batu 136,992.00 47,947.20
L.04 0.1050 OH Mandor 157,992.00 16,589.16
B BAHAN 863,142.22
667.0000 Kg Pasir Beton 275.00 183,425.00
215.0000 ltr Air 65.00 13,975.00
C PERALATAN
D Jumlah A + B + C 1,203,387.17
8 A.4.1.1.12.a 1.0000 m3 Membuat Beton mutu f'c=41,50 MPa (K500), slum (12±2)cm, w/c = 0,50 1,353,431.39
A TENAGA 340,244.95
L.01 2.1000 OH Pekerja 128,823.27 270,528.87
L.02 0.3500 OH Tukang Batu 136,992.00 47,947.20
L.04 0.1050 OH Mandor 157,992.00 16,589.16
B BAHAN 890,147.22
650.0000 Kg Pasir Beton 275.00 178,750.00
215.0000 ltr Air 65.00 13,975.00
C PERALATAN
D Jumlah A + B + C 1,230,392.17
9 A.4.1.1.17 10.0000 Kg Pembesian dg Besi Polos atau Besi Ulir 186,064.98

A TENAGA 20,274.98
L.01 0.0700 OH Pekerja 128,823.27 9,017.63
L.02 0.0700 OH Tukang Besi 136,992.00 9,589.44
L.04 0.0040 OH Mandor 157,992.00 631.97
B BAHAN 148,875.00
10.5000 Kg Besi Beton (polos/ulir) 13,750.00 144,375.00
0.1500 Kg Kawat Beton 30,000.00 4,500.00
C PERALATAN
D Jumlah A + B + C 169,149.98
10 A.4.1.1.20 1.0000 m2 Memasang Bekisting untuk Pondasi (asumsi 2x pakai) 246,825.26

A TENAGA 110,561.60
L.01 0.5200 OH Pekerja 128,823.27 66,988.10
Rp Rp
L.02 0.2600 OH Tukang Kayu 136,992.00 35,617.92
L.04 0.0260 OH Mandor 157,992.00 4,107.79
B BAHAN 113,825.00
0.0200 m3 Kayu Meranti 5,275,000.00 105,500.00
0.3000 Kg Paku Biasa 2" - 5" 24,750.00 7,425.00
0.1000 Ltr Minyak Bekisting 9,000.00 900.00
C PERALATAN
D Jumlah A + B + C 224,386.60
11 A.4.1.1.21 1.0000 m2 Memasang Bekisting untuk Sloof (asumsi 2x pakai) 261,331.51

A TENAGA 110,561.60
L.01 0.5200 OH Pekerja 128,823.27 66,988.10
L.02 0.2600 OH Tukang Kayu 136,992.00 35,617.92
L.04 0.0260 OH Mandor 157,992.00 4,107.79
B BAHAN 127,012.50
0.0225 m3 Kayu Meranti 5,275,000.00 118,687.50
0.3000 Kg Paku Biasa 2" - 5" 24,750.00 7,425.00
0.1000 Ltr Minyak Bekisting 9,000.00 900.00
C PERALATAN
D Jumlah A + B + C 237,574.10
12 A.4.1.1.22 1.0000 m2 Memasang Bekisting untuk Kolom (asumsi 2x pakai) 382,487.26

A TENAGA 140,328.19
L.01 0.6600 OH Pekerja 128,823.27 85,023.36
L.02 0.3300 OH Tukang Kayu 136,992.00 45,207.36
L.04 0.0330 OH Mandor 157,992.00 5,213.74
B BAHAN 207,387.50
0.0200 m3 Kayu Meranti 5,275,000.00 105,500.00
0.4000 Kg Paku Biasa 2" - 5" 24,750.00 9,900.00
0.2000 Ltr Minyak Bekisting 9,000.00 1,800.00
0.0075 m3 Balok Kayu Meranti 5,275,000.00 39,562.50
0.1750 Lbr Plywood tebal 9mm 135,000.00 23,625.00
1.0000 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m 27,000.00 27,000.00
C PERALATAN
D Jumlah A + B + C 347,715.69
13 A.4.1.1.23 1.0000 m2 Memasang Bekisting untuk Balok (asumsi 2x pakai) 391,191.01

A TENAGA 140,328.19
L.01 0.6600 OH Pekerja 128,823.27 85,023.36
L.02 0.3300 OH Tukang Kayu 136,992.00 45,207.36
L.04 0.0330 OH Mandor 157,992.00 5,213.74
B BAHAN 215,300.00
Rp Rp
0.0200 m3 Kayu Meranti 5,275,000.00 105,500.00
0.4000 Kg Paku Biasa 2" - 5" 24,750.00 9,900.00
C PERALATAN
D Jumlah A + B + C 355,628.19
14 A.4.1.1.24 1.0000 m2 Memasang Bekisting untuk Lantai 716,543.51

A TENAGA 140,328.19
L.01 0.6600 OH Pekerja 128,823.27 85,023.36
L.02 0.3300 OH Tukang Kayu 136,992.00 45,207.36
L.04 0.0330 OH Mandor 157,992.00 5,213.74
B BAHAN 511,075.00
0.0400 m3 Kayu Meranti 5,275,000.00 211,000.00
0.4000 Kg Paku Biasa 2" - 5" 24,750.00 9,900.00
C PERALATAN
D Jumlah A + B + C 651,403.19
15 A.4.1.1.24.a 1.0000 m2 Memasang Bekisting untuk Lantai (asumsi 2x pakai) 441,887.26

A TENAGA 140,328.19
L.01 0.6600 OH Pekerja 128,823.27 85,023.36
L.02 0.3300 OH Tukang Kayu 136,992.00 45,207.36
L.04 0.0330 OH Mandor 157,992.00 5,213.74
B BAHAN 261,387.50
0.0200 m3 Kayu Meranti 5,275,000.00 105,500.00
0.4000 Kg Paku Biasa 2" - 5" 24,750.00 9,900.00
C PERALATAN
D Jumlah A + B + C 401,715.69
16 A.4.1.1.25 1.0000 m2 Memasang Bekisting untuk Dinding 620,431.01

A TENAGA 140,328.19
L.01 0.6600 OH Pekerja 128,823.27 85,023.36
L.02 0.3300 OH Tukang Kayu 136,992.00 45,207.36
Rp Rp
L.04 0.0330 OH Mandor 157,992.00 5,213.74
B BAHAN 423,700.00
0.0300 m3 Kayu Meranti 5,275,000.00 158,250.00
0.4000 Kg Paku Biasa 2" - 5" 24,750.00 9,900.00
4.0000 Buah Formite/Penjaga jarak / Spacer (alat bantu) 5,000.00 20,000.00
C PERALATAN
D Jumlah A + B + C 564,028.19
17 A.4.1.1.25.a 1.0000 m2 Memasang Bekisting untuk Dinding (asumsi 2x pakai) 393,831.01

A TENAGA 140,328.19
L.01 0.6600 OH Pekerja 128,823.27 85,023.36
L.02 0.3300 OH Tukang Kayu 136,992.00 45,207.36
L.04 0.0330 OH Mandor 157,992.00 5,213.74
B BAHAN 217,700.00
0.0150 m3 Kayu Meranti 5,275,000.00 79,125.00
0.4000 Kg Paku Biasa 2" - 5" 24,750.00 9,900.00
2.0000 Buah Formite/Penjaga jarak / Spacer (alat bantu) 5,000.00 10,000.00
C PERALATAN
D Jumlah A + B + C 358,028.19
18 A.4.1.1.26 1.0000 m2 Memasang Bekisting untuk Tangga (asumsi 2x pakai) 382,679.76

A TENAGA 140,328.19
L.01 0.6600 OH Pekerja 128,823.27 85,023.36
L.02 0.3300 OH Tukang Kayu 136,992.00 45,207.36
L.04 0.0330 OH Mandor 157,992.00 5,213.74
B BAHAN 207,562.50
0.0150 m3 Kayu Meranti 5,275,000.00 79,125.00
0.4000 Kg Paku Biasa 2" - 5" 24,750.00 9,900.00
C PERALATAN
D Jumlah A + B + C 347,890.69
19 A.4.1.1.35 1.0000 m' Membuat Kolom Penguat Beton Bertulang (11 x 11) cm 105,693.60
Rp Rp
A TENAGA 33,717.59
L.01 0.1800 OH Pekerja 128,823.27 23,188.19
L.02 0.0200 OH Tukang batu 136,992.00 2,739.84
L.02 0.0200 OH Tukang Kayu 136,992.00 2,739.84
L.02 0.0200 OH Tukang Besi 136,992.00 2,739.84
L.03 0.0060 OH Kepala Tukang 147,992.00 887.95
L.04 0.0090 OH Mandor 157,992.00 1,421.93
B BAHAN 62,367.50
0.0020 m3 Kayu Meranti 5,275,000.00 10,550.00
0.0100 Kg Paku Biasa 2" - 5" 24,750.00 247.50
3.0000 Kg Besi Beton Polos 13,750.00 41,250.00
0.0450 Kg Kawat Beton 30,000.00 1,350.00
0.0060 m3 Pasir Beton 385,000.00 2,310.00
0.0090 m3 Kerikil Beton 300,000.00 2,700.00
C PERALATAN
D Jumlah A + B + C 96,085.09
20 A.4.1.1.36 1.0000 m' Membuat Ring Balok Beton Bertulang (10 x 15) cm 150,042.77
A TENAGA 55,672.52
L.01 0.2970 OH Pekerja 128,823.27 38,260.51
L.02 0.0330 OH Tukang batu 136,992.00 4,520.74
L.02 0.0330 OH Tukang Kayu 136,992.00 4,520.74
L.02 0.0330 OH Tukang Besi 136,992.00 4,520.74
L.04 0.0150 OH Mandor 157,992.00 2,369.88
B BAHAN 80,730.00
0.0030 m3 Kayu Meranti 5,275,000.00 15,825.00
0.0200 Kg Paku Biasa 2" - 5" 24,750.00 495.00
3.6000 Kg Besi Beton Polos 13,750.00 49,500.00
0.0500 Kg Kawat Beton 30,000.00 1,500.00
0.0090 m3 Pasir Beton 385,000.00 3,465.00
0.0150 m3 Kerikil Beton 300,000.00 4,500.00
C PERALATAN
D Jumlah A + B + C 136,402.52
IX A.4.5.1 HARGA SATUAN PEKERJAAN LANGIT-LANGIT

1 A.4.5.1.7 1.0000 m2 Memasang Langit-langit Gypsum Board, Uk (120x240) tebal 9 mm 52,381.83
A TENAGA 21,261.85
L.01 0.1000 OH Pekerja 128,823.27 12,882.33
L.02 0.0500 OH Tukang Kayu 136,992.00 6,849.60
L.04 0.0050 OH Mandor 157,992.00 789.96
B BAHAN 26,358.00
0.3640 Lbr Gypsum Board 62,500.00 22,750.00
0.1100 Kg Paku Sekrup 32,800.00 3,608.00
C PERALATAN
Rp Rp
D Jumlah A + B + C 47,619.85
2 A.4.5.1.7.a 1.0000 m2 Memasang Dinding Gypsum Board , Uk (120x240) tebal 12 mm 2 sisi 167,226.94
A TENAGA 42,523.69
L.01 0.2000 OH Pekerja 128,823.27 25,764.65
L.02 0.1000 OH Tukang Kayu 136,992.00 13,699.20
L.04 0.0100 OH Mandor 157,992.00 1,579.92
B BAHAN 109,500.80
0.7280 Lbr Gypsum Board 12 mm 148,600.00 108,180.80
0.2200 Kg Paku Sekrup 6,000.00 1,320.00
C PERALATAN
D Jumlah A + B + C 152,024.49
3 A.4.5.1.7.b 1.0000 m2 Memasang Dinding Gypsum Board , Uk (120x240) tebal 12 mm 1 sisi 107,001.50
A TENAGA 42,523.69
L.01 0.2000 OH Pekerja 128,823.27 25,764.65
L.02 0.1000 OH Tukang Kayu 136,992.00 13,699.20
L.04 0.0100 OH Mandor 157,992.00 1,579.92
B BAHAN 54,750.40
0.1100 Kg Paku Sekrup 6,000.00 660.00
C PERALATAN
D Jumlah A + B + C 97,274.09
4 A.4.5.1.7.c 1.0000 m2 Memasang Langit-langit Gypsum Board, Uk (120x240) tebal 12 mm 83,613.47

A TENAGA 21,261.85
L.01 0.1000 OH Pekerja 128,823.27 12,882.33
L.02 0.0500 OH Tukang Kayu 136,992.00 6,849.60
L.04 0.0050 OH Mandor 157,992.00 789.96
B BAHAN 54,750.40
0.1100 Kg Paku Sekrup 6,000.00 660.00
C PERALATAN
D Jumlah A + B + C 76,012.25
5 A.4.5.1.7.b 1.0000 m2 Memasang Langit-langit Kalsium Silikat, Uk (120x240) tebal 6 mm 60,590.03

A TENAGA 21,261.85
L.01 0.1000 OH Pekerja 128,823.27 12,882.33
L.02 0.0500 OH Tukang Kayu 136,992.00 6,849.60
L.04 0.0050 OH Mandor 157,992.00 789.96
Rp Rp
B BAHAN 33,820.00
0.3640 Lbr Kalsium Silikat 83,000.00 30,212.00
0.1100 Kg Paku Sekrup 32,800.00 3,608.00
C PERALATAN
D Jumlah A + B + C 55,081.85
6 A.4.5.1.10.a 1.0000 m1 List Langit-Langit Gypsum 27,257.67

A TENAGA 14,504.70
L.01 0.0500 OH Pekerja 128,823.27 6,441.16
L.02 0.0500 OH Tukang Kayu 136,992.00 6,849.60
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 10,275.00
1.0500 m1 List Gypsum 7,500.00 7,875.00
1.0000 Kg Casting gypsum 2,400.00 2,400.00
C PERALATAN
D Jumlah A + B + C 24,779.70
7 AN.DC 1.0000 m1 Pemasangan Plafond Drop Celling Rangka Hollow Galvalum 74,400.45
A TENAGA 44,030.53
L.01 0.1000 OH Pekerja 128,823.27 12,882.33
L.02 0.2000 OH Tukang Kayu 136,992.00 27,398.40
L.04 0.0050 OH Mandor 157,992.00 789.96
B BAHAN 23,606.25
0.6000 btg Hollow Galvanis 35,000.00 21,000.00
0.0417 Lbr Gypsum Board 62,500.00 2,606.25
0.0500 Kg Paku Sekrup 32,800.00 1,640.00
0.2000 m2 Cat Plafond 49,989.29 9,997.86
C PERALATAN
D Jumlah A + B + C 67,636.78
X A.4.5.2 HARGA SATUAN PEKERJAAN PENUTUP ATAP

1 A.4.5.2.2 1.0000 m2 Pemasangan Atap Genteng Kodok / Glasur 214,000.34
A Tenaga 32,045.76
L.01 0.1500 OH Pekerja 128,823.27 19,323.49
L.02 0.0750 OH Tukang Kayu 136,992.00 10,274.40
L.04 0.0080 OH Mandor 157,992.00 1,263.94
B Bahan 162,500.00
25.0000 Buah Genteng Kodok / Glasur 6,500.00 162,500.00
C PERALATAN
D Jumlah A + B + C 194,545.76
2 A.4.5.2.5 1.0000 m' Pemasangan Genteng Bubung Kodok / Glasur 162,165.89

Rp Rp
A Tenaga 82,203.53
L.01 0.4000 OH Pekerja 128,823.27 51,529.31
L.02 0.2000 OH Tukang Kayu 136,992.00 27,398.40
L.04 0.0020 OH Mandor 157,992.00 315.98
B Bahan 65,220.00
5.0000 Buah Genteng Bubung Kodok / Glasur 9,700.00 48,500.00
0.0320 m3 Pasir Pasang 275,000.00 8,800.00
C PERALATAN
D Jumlah A + B + C 147,423.53
3 A.4.5.2.31.a 1.0000 m2 Pemasangan atap genteng Bitumen 151,116.52

A Tenaga 68,886.15
L.01 0.2000 OH Pekerja 128,823.27 25,764.65
L.02 0.3000 OH Tukang Kayu 136,992.00 41,097.60
L.04 0.0100 OH Mandor 157,992.00 1,579.92
B Bahan 68,492.50
6.9000 bh Genteng Bitumen 4,000.00 27,600.00
0.3500 bh Plywood 6 mm 113,000.00 39,550.00
0.0300 bh Paku biasa ½”-1” 24,750.00 742.50
0.0500 bh Plastic aerator 12,000.00 600.00
C PERALATAN
D Jumlah A + B + C 137,378.65
4 A.4.5.2.36.a 1.0000 m' Pemasangan Nok Bitumen 292,026.53

A Tenaga 54,998.66
L.01 0.1250 OH Pekerja 128,823.27 16,102.91
L.02 0.2500 OH Tukang Kayu 136,992.00 34,248.00
L.04 0.0060 OH Mandor 157,992.00 947.95
B Bahan 210,480.00
2.0000 bh Nok Bitumen 88,000.00 176,000.00
0.0040 m3 Kayu Balok 8,500,000.00 34,000.00
0.0400 kg Paku hak panj 15cm 12,000.00 480.00
C PERALATAN
D Jumlah A + B + C 265,478.66
5 A.4.5.2.41 1.0000 m2 Pemasangan Atap Alumunium 228,579.78

A Tenaga 134,854.80
L.01 0.1500 OH Pekerja 128,823.27 19,323.49
L.02 0.7500 OH Tukang Kayu 136,992.00 102,744.00
L.04 0.0060 OH Mandor 157,992.00 947.95
B Bahan 72,945.00
1.0500 lbr Alumunium gel tbl 0,55 69,000.00 72,450.00
C PERALATAN
Rp Rp
D Jumlah A + B + C 207,799.80
6 A.4.5.2.42 1.0000 m' Pemasangan Nok Alumunium 278,039.44

A Tenaga 172,573.13
L.01 0.1000 OH Pekerja 128,823.27 12,882.33
L.02 1.0000 OH Tukang Kayu 136,992.00 136,992.00
L.04 0.0500 OH Mandor 157,992.00 7,899.60
B Bahan 80,190.00
1.2000 bh Nok Alumunium 66,000.00 79,200.00
C PERALATAN
D Jumlah A + B + C 252,763.13
7 A.4.5.2.43 1.0000 m2 Pemasangan alumunium foil/insulation 42,544.69

A Tenaga 28,176.99
L.01 0.1500 OH Pekerja 128,823.27 19,323.49
L.02 0.0500 OH Tukang Kayu 136,992.00 6,849.60
L.04 0.0080 OH Mandor 157,992.00 1,263.94
B Bahan 10,500.00
1.0500 m2 Alumunium 10,000.00 10,500.00
C PERALATAN
D Jumlah A + B + C 38,676.99
XI A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG

1 A.5.1.1.1.a 1.0000 Unit Memasang Closet Duduk 2,466,326.17
A TENAGA 601,234.70
L.01 3.3000 OH Pekerja 128,823.27 425,116.79
L.02 1.1000 OH Tukang Batu 136,992.00 150,691.20
L.04 0.1600 OH Mandor 157,992.00 25,278.72
B BAHAN 1,640,880.00
1.0000 Buah Kloset Duduk 1,548,000.00 1,548,000.00
0.0600 Kelengkapan 6% dari harga Kloset 1,548,000.00 92,880.00
C PERALATAN
D Jumlah A + B + C 2,242,114.70
2 A.5.1.1.1.b 1.0000 Unit Memasang Sink Sloop 10,129,278.17

A TENAGA 601,234.70
L.01 3.3000 OH Pekerja 128,823.27 425,116.79
L.02 1.1000 OH Tukang Batu 136,992.00 150,691.20
L.04 0.1600 OH Mandor 157,992.00 25,278.72
B BAHAN 8,607,200.00
Rp Rp
1.0000 Buah Sink Sloop 8,120,000.00 8,120,000.00
0.0600 Kelengkapan 6% dari harga Kloset 8,120,000.00 487,200.00
C PERALATAN
D Jumlah A + B + C 9,208,434.70
3 A.5.1.1.4.a 1.0000 Unit Memasang Urinoir 2,249,614.04

A TENAGA 296,413.67
L.01 1.0000 OH Pekerja 128,823.27 128,823.27
L.02 1.0000 OH Tukang Batu 136,992.00 136,992.00
L.04 0.1000 OH Mandor 157,992.00 15,799.20
B BAHAN 1,748,690.00
1.0000 Buah Urinoir 1,740,000.00 1,740,000.00
0.0100 m3 Pasir Pasang 275,000.00 2,750.00
C PERALATAN
D Jumlah A + B + C 2,045,103.67
4 A.5.1.1.5.a 1.0000 Unit Memasang Wastafel Gantung 1,288,209.74

A TENAGA 212,449.76
L.01 1.2000 OH Pekerja 128,823.27 154,587.92
L.02 0.1450 OH Tukang Batu 136,992.00 19,863.84
L.04 0.1000 OH Mandor 157,992.00 15,799.20
B BAHAN 958,650.00
1.0000 Buah Wastafel Gantung 639,000.00 639,000.00
1.0000 bh Kran 232,500.00 232,500.00
0.1000 ls Assesories 871,500.00 87,150.00
C PERALATAN
D Jumlah A + B + C 1,171,099.76
5 A.5.1.1.5.c 1.0000 Unit Memasang Wastafel Meja 3,020,781.24

A TENAGA 212,449.76
L.01 1.2000 OH Pekerja 128,823.27 154,587.92
L.02 0.1450 OH Tukang Batu 136,992.00 19,863.84
L.04 0.1000 OH Mandor 157,992.00 15,799.20
B BAHAN 2,533,715.00
1.0000 Buah Wastafel 1,130,000.00 1,130,000.00
6.0000 Kg Portland Semen 232,500.00 1,395,000.00
0.0100 m3 Pasir Pasang 871,500.00 8,715.00
C PERALATAN
D Jumlah A + B + C 2,746,164.76
Rp Rp
6 A.5.1.1.12 1.0000 buah Pemasangan Bak Cuci Piring Stainless stell 1 Lubang 386,949.13
A TENAGA 51,771.94
L.01 0.0300 OH Pekerja 128,823.27 3,864.70
L.02 0.3000 OH Tukang Batu 136,992.00 41,097.60
L.04 0.0150 OH Mandor 157,992.00 2,369.88
B BAHAN 300,000.00
1.0000 unit Bak Cuci Piring 250,000.00 250,000.00
1.0000 bh Water drain 50,000.00 50,000.00
C PERALATAN
D Jumlah A + B + C 351,771.94
7 A.5.1.1.12.a 1.0000 buah Pemasangan Bak Cuci Piring Stainless stell 2 Lubang 661,949.13
A TENAGA 51,771.94
L.01 0.0300 OH Pekerja 128,823.27 3,864.70
L.02 0.3000 OH Tukang Batu 136,992.00 41,097.60
L.04 0.0150 OH Mandor 157,992.00 2,369.88
B BAHAN 550,000.00
1.0000 unit Bak Cuci Piring 450,000.00 450,000.00
2.0000 bh Water drain 50,000.00 100,000.00
C PERALATAN
D Jumlah A + B + C 601,771.94
8 A.5.1.1.14.a 1.0000 buah Pemasangan Floor Drain 53,083.04

A TENAGA 17,257.31
L.01 0.0100 OH Pekerja 128,823.27 1,288.23
L.02 0.1000 OH Tukang Batu 136,992.00 13,699.20
L.04 0.0050 OH Mandor 157,992.00 789.96
B BAHAN 31,000.00
1.0000 bh Floor drain 31,000.00 31,000.00
C PERALATAN
D Jumlah A + B + C 48,257.31
9 A.5.1.1.16 1.0000 bh Pemasangan Bak Kontrol Pas.Batu Bata 45 x 45 tinggi 50 cm 20,572,668.65

A TENAGA 573,931.05
L.01 3.2000 OH Pekerja 128,823.27 412,234.46
L.02 1.1500 OH Tukang Batu 136,992.00 157,540.80
L.04 0.0160 OH Mandor 157,992.00 2,527.87
B BAHAN 18,128,495.00
70.0000 bh Batu Bata 715.00 50,050.00
77.0000 kg Semen Portland 232,500.00 17,902,500.00
0.1300 m3 Pasir Pasang 871,500.00 113,295.00
0.0900 m3 Pasir Beton 385,000.00 34,650.00
Rp Rp
0.0200 m3 Kerikil 300,000.00 6,000.00
1.6000 kg Baja Tulangan 13,750.00 22,000.00
C PERALATAN
D Jumlah A + B + C 18,702,426.05
E Overhead & Profit 10% 1,870,242.60
10 A.5.1.1.17 1.0000 bh Pemasangan Bak Kontrol Pas.Batu Bata 60x60 tinggi 60 cm 30,172,911.50
A TENAGA 573,931.05
L.01 3.2000 OH Pekerja 128,823.27 412,234.46
L.02 1.1500 OH Tukang Batu 136,992.00 157,540.80
L.04 0.0160 OH Mandor 157,992.00 2,527.87
B BAHAN 26,855,988.50
123.0000 bh Batu Bata 715.00 87,945.00
114.0000 kg Semen Portland 232,500.00 26,505,000.00
0.1840 m3 Pasir Pasang 871,500.00 160,356.00
0.1200 m3 Pasir Beton 300,000.00 36,000.00
4.8500 kg Baja Tulangan 13,750.00 66,687.50
C PERALATAN
D Jumlah A + B + C 27,429,919.55
E Overhead & Profit 10% 2,742,991.95
11 A.5.1.1.19.a 1.0000 bh Pemasangan Kran Air Standart 103,185.14

A TENAGA 62,794.67
L.01 0.0100 OH Pekerja 128,823.27 1,288.23
L.02 0.4000 OH Tukang Batu 136,992.00 54,796.80
L.04 0.0050 OH Mandor 157,992.00 789.96
B BAHAN 31,010.00
1.0000 bh Kran Air Standart 31,000.00 31,000.00
0.0025 bh Sealtape 4,000.00 10.00
C PERALATAN
D Jumlah A + B + C 93,804.67
12 A.5.1.1.19.b 1.0000 bh Pemasangan Kran Air Tangkai Panjang 284,685.14

A TENAGA 62,794.67
L.01 0.0100 OH Pekerja 128,823.27 1,288.23
L.02 0.4000 OH Tukang Batu 136,992.00 54,796.80
L.04 0.0050 OH Mandor 157,992.00 789.96
B BAHAN 196,010.00
1.0000 bh Kran Air Tangkai Panjang 196,000.00 196,000.00
0.0025 bh Sealtape 4,000.00 10.00
C PERALATAN
D Jumlah A + B + C 258,804.67
Rp Rp
13 A.5.1.1.19.c 1.0000 bh Pemasangan Jet Washer 380,385.14
A TENAGA 62,794.67
L.01 0.0100 OH Pekerja 128,823.27 1,288.23
L.02 0.4000 OH Tukang Batu 136,992.00 54,796.80
L.04 0.0050 OH Mandor 157,992.00 789.96
B BAHAN 283,010.00
1.0000 bh Jet Washer 283,000.00 283,000.00
0.0025 bh Sealtape 4,000.00 10.00
C PERALATAN
D Jumlah A + B + C 345,804.67
14 A.5.1.1.19.d 1.0000 bh Pemasangan Hand Shower 2,137,085.14

A TENAGA 62,794.67
L.01 0.0100 OH Pekerja 128,823.27 1,288.23
L.02 0.4000 OH Tukang Batu 136,992.00 54,796.80
L.04 0.0050 OH Mandor 157,992.00 789.96
B BAHAN 1,880,010.00
1.0000 bh Hand Shower 1,880,000.00 1,880,000.00
0.0025 bh Sealtape 4,000.00 10.00
C PERALATAN
D Jumlah A + B + C 1,942,804.67
15 A.5.1.1.20 1.0000 m' Pemasangan Pipa Galvanis Ø ¾" 67,155.13

A TENAGA 24,883.45
L.01 0.0540 OH Pekerja 128,823.27 6,956.46
L.02 0.0900 OH Tukang Batu 136,992.00 12,329.28
L.04 0.0270 OH Mandor 157,992.00 4,265.78
B BAHAN 36,166.67
1.2000 m' Pipa Galvanis Ø ¾" 23,333.33 28,000.00
0.3500 Ls Perlengkapan 35% x pipa 23,333.33 8,166.67
C PERALATAN
D Jumlah A + B + C 61,050.12
16 A.5.1.1.21 1.0000 m' Pemasangan Pipa Galvanis Ø 1" 84,205.13

A TENAGA 24,883.45
L.01 0.0540 OH Pekerja 128,823.27 6,956.46
L.02 0.0900 OH Tukang Batu 136,992.00 12,329.28
L.04 0.0270 OH Mandor 157,992.00 4,265.78
B BAHAN 51,666.67
1.2000 m' Pipa Galvanis Ø 1" 33,333.33 40,000.00
C PERALATAN
Rp Rp
D Jumlah A + B + C 76,550.12
17 A.5.1.1.22 1.0000 m' Pemasangan Pipa Galvanis Ø 1½ " 121,105.73

A TENAGA 42,025.29
L.01 0.1080 OH Pekerja 128,823.27 13,912.91
L.02 0.1800 OH Tukang Batu 136,992.00 24,658.56
L.04 0.0050 OH Mandor 157,992.00 789.96
B BAHAN 68,070.83
1.2000 m' Pipa Galvanis Ø 1½" 43,916.67 52,700.00
C PERALATAN
D Jumlah A + B + C 110,096.12
18 A.5.1.1.24 1.0000 m' Pemasangan Pipa Galvanis Ø 4" 590,809.01

A TENAGA 52,724.10
L.01 0.1350 OH Pekerja 128,823.27 17,391.14
L.02 0.2250 OH Tukang Batu 136,992.00 30,823.20
L.04 0.0070 OH Mandor 157,992.00 1,105.94
B BAHAN 484,375.00
1.2000 m' Pipa Galvanis Ø 4" 312,500.00 375,000.00
C PERALATAN
D Jumlah A + B + C 537,099.10
19 A.5.1.1.24.b 1.0000 m' Pemasangan Pipa Galvanis Ø 6" 4,124,421.51

A TENAGA 52,724.10
L.01 0.1350 OH Pekerja 128,823.27 17,391.14
L.02 0.2250 OH Tukang Batu 136,992.00 30,823.20
L.04 0.0070 OH Mandor 157,992.00 1,105.94
B BAHAN 3,696,750.00
1.2000 m' Pipa Galvanis Ø 6" 2,385,000.00 2,862,000.00
0.3500 Ls Perlengkapan 35% x pipa 2,385,000.00 834,750.00
C PERALATAN
D Jumlah A + B + C 3,749,474.10
20 A.5.1.1.25 1.0000 m' Pemasangan Pipa PVC tipe AW Ø ½" 26,549.70

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
Rp Rp
B BAHAN 10,075.00
1.2000 m' Pipa PVC Ø ½" 6,500.00 7,800.00
C PERALATAN
D Jumlah A + B + C 24,136.09
21 A.5.1.1.26 1.0000 m' Pemasangan Pipa PVC tipe AW Ø ¾" 29,107.20

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 12,400.00
1.2000 m' Pipa PVC Ø ¾" 8,000.00 9,600.00
C PERALATAN
D Jumlah A + B + C 26,461.09
22 A.5.1.1.27 1.0000 m' Pemasangan Pipa PVC tipe AW Ø 1" 32,517.20

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 15,500.00
1.2000 m' Pipa PVC Ø 1" 10,000.00 12,000.00
C PERALATAN
D Jumlah A + B + C 29,561.09
23 A.5.1.1.28 1.0000 m' Pemasangan Pipa PVC tipe AW Ø 1½" 44,769.05

A TENAGA 21,091.64
L.01 0.0540 OH Pekerja 128,823.27 6,956.46
L.02 0.0900 OH Tukang Batu 136,992.00 12,329.28
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 19,607.50
1.2000 m' Pipa PVC Ø 1½" 12,650.00 15,180.00
C PERALATAN
D Jumlah A + B + C 40,699.14

Rp Rp
A TENAGA 21,091.64
L.01 0.0540 OH Pekerja 128,823.27 6,956.46
L.02 0.0900 OH Tukang Batu 136,992.00 12,329.28
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 26,745.25
1.2000 m' Pipa PVC Ø 2" 17,255.00 20,706.00
C PERALATAN
D Jumlah A + B + C 47,836.89

A TENAGA 31,558.46
L.01 0.0810 OH Pekerja 128,823.27 10,434.68
L.02 0.1350 OH Tukang Batu 136,992.00 18,493.92
L.04 0.0040 OH Mandor 157,992.00 631.97
B BAHAN 48,228.25
1.2000 m' Pipa PVC Ø 3" 31,115.00 37,338.00
C PERALATAN
D Jumlah A + B + C 79,786.71

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 57,815.00
1.2000 m' Pipa PVC Ø 4" 37,300.00 44,760.00
C PERALATAN
D Jumlah A + B + C 71,876.09
27 A.5.1.1.32.a 1.0000 m' Pemasangan Pipa PVC tipe AW Ø 6" 197,333.87

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 165,333.33
1.2000 m' Pipa PVC Ø 6" 106,666.67 128,000.00
C PERALATAN
Rp Rp
D Jumlah A + B + C 179,394.43
28 A.5.1.1.32.c 1.0000 m' Pemasangan Pipa PVC tipe AW Ø 8" 358,911.04

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 312,221.67
1.2000 m' Pipa PVC Ø 8" 201,433.33 241,720.00
C PERALATAN
D Jumlah A + B + C 326,282.76
29 A.5.1.1.36 1.0000 m' Pemasangan Pipa Beton Ø 30 cm 2,805,375.04

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 2,536,279.85
1.1000 bh Pipa Beton 104,500.00 114,950.00
0.5500 m3 Batu bata 715.00 393.25
10.3000 kg Portland Semen 232,500.00 2,394,750.00
0.0610 m3 Pasir Pasang 275,000.00 16,775.00
0.0690 m3 Pasir Urug 136,400.00 9,411.60
C PERALATAN
D Jumlah A + B + C 2,550,340.94
30 A.5.1.1.36.a 1.0000 m' Pemasangan Pipa Beton Ø 50 cm 2,831,995.04

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 2,560,479.85
1.1000 bh Pipa Beton 126,500.00 139,150.00
0.5500 m3 Batu bata 715.00 393.25
10.3000 kg Portland Semen 232,500.00 2,394,750.00
0.0610 m3 Pasir Pasang 275,000.00 16,775.00
0.0690 m3 Pasir Urug 136,400.00 9,411.60
C PERALATAN
D Jumlah A + B + C 2,574,540.94
Rp Rp
31 A.5.1.1.25.a 1.0000 m' Pemasangan Pipa PPR PN 10 Ø ½" 32,943.45

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 15,887.50
1.2000 m' Pipa PPR PN Ø ½" 10,250.00 12,300.00
C PERALATAN
D Jumlah A + B + C 29,948.59
32 A.5.1.1.26.a 1.0000 m' Pemasangan Pipa PPR PN 10 Ø ¾" 39,592.95

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 21,932.50
1.2000 m' Pipa PPR PN Ø ¾" 14,150.00 16,980.00
C PERALATAN
D Jumlah A + B + C 35,993.59
33 A.5.1.1.27.a 1.0000 m' Pemasangan Pipa PPR PN 10 Ø 1" 54,362.52

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 35,359.38
1.2000 m' Pipa PPR PN Ø 1" 22,812.50 27,375.00
C PERALATAN
D Jumlah A + B + C 49,420.47
34 A.5.1.1.28.a 1.0000 m' Pemasangan Pipa PPR PN 10 Ø 1 1/4" 82,769.24

A TENAGA 21,091.64
L.01 0.0540 OH Pekerja 128,823.27 6,956.46
L.02 0.0900 OH Tukang Batu 136,992.00 12,329.28
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 54,153.13
1.2000 m' Pipa PPR PN Ø 1 1/4" 34,937.50 41,925.00
Rp Rp
C PERALATAN
D Jumlah A + B + C 75,244.77
35 A.5.1.1.28.a 1.0000 m' Pemasangan Pipa PPR PN 10 Ø 1½" 114,780.62

A TENAGA 21,091.64
L.01 0.0540 OH Pekerja 128,823.27 6,956.46
L.02 0.0900 OH Tukang Batu 136,992.00 12,329.28
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 83,254.38
1.2000 m' Pipa PPR PN Ø 1½" 53,712.50 64,455.00
C PERALATAN
D Jumlah A + B + C 104,346.02

A TENAGA 21,091.64
L.01 0.0540 OH Pekerja 128,823.27 6,956.46
L.02 0.0900 OH Tukang Batu 136,992.00 12,329.28
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 134,268.75
1.2000 m' PPR PN 10 Ø 2" 86,625.00 103,950.00
C PERALATAN
D Jumlah A + B + C 155,360.39
37 A.5.1.1.30.a 1.0000 m' Pemasangan Pipa PPR PN 10 Ø 2 1/2" 249,667.43

A TENAGA 21,091.64
L.01 0.0540 OH Pekerja 128,823.27 6,956.46
L.02 0.0900 OH Tukang Batu 136,992.00 12,329.28
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 205,878.75
1.2000 m' PPR PN 10 Ø 2 1/2" 132,825.00 159,390.00
C PERALATAN
D Jumlah A + B + C 226,970.39

A TENAGA 31,558.46
L.01 0.0810 OH Pekerja 128,823.27 10,434.68
Rp Rp
L.02 0.1350 OH Tukang Batu 136,992.00 18,493.92
L.04 0.0040 OH Mandor 157,992.00 631.97
B BAHAN 295,391.25
1.2000 m' Pipa PPR PN 10 Ø 3" 190,575.00 228,690.00
C PERALATAN
D Jumlah A + B + C 326,949.71
39 A.5.1.1.25.b 1.0000 m' Pemasangan Pipa PPR PN 20 Ø ½" 40,083.14

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 22,378.13
1.2000 m' Pipa PPR PN 20 Ø ½" 14,437.50 17,325.00
C PERALATAN
D Jumlah A + B + C 36,439.22
40 A.5.1.1.26.b 1.0000 m' Pemasangan Pipa PPR PN 20 Ø ¾" 54,362.52

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 35,359.38
1.2000 m' Pipa PPR PN 20 Ø ¾" 22,812.50 27,375.00
C PERALATAN
D Jumlah A + B + C 49,420.47
41 A.5.1.1.27.b 1.0000 m' Pemasangan Pipa PPR PN 20 Ø 2" 256,703.39

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 219,305.63
1.2000 m' Pipa PPR PN 20 Ø 2" 141,487.50 169,785.00
C PERALATAN
D Jumlah A + B + C 233,366.72
Rp Rp
42 A.5.1.1.31.c 1.0000 m' Pemasangan Pipa PPR PN 20 Ø 3" 564,751.43

A TENAGA 21,091.64
L.01 0.0540 OH Pekerja 128,823.27 6,956.46
L.02 0.0900 OH Tukang Batu 136,992.00 12,329.28
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 492,318.75
1.2000 m' Pipa PPR PN 20 Ø 3" 317,625.00 381,150.00
C PERALATAN
D Jumlah A + B + C 513,410.39
43 A.5.1.1.28.c 1.0000 m' Pemasangan Pipa PPR PN 16 Ø 1 1/2" 165,973.24

A TENAGA 21,091.64
L.01 0.0540 OH Pekerja 128,823.27 6,956.46
L.02 0.0900 OH Tukang Batu 136,992.00 12,329.28
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 129,793.13
1.2000 m' PPR PN 16 Ø 1 1/2" 83,737.50 100,485.00
C PERALATAN
D Jumlah A + B + C 150,884.77

A TENAGA 21,091.64
L.01 0.0540 OH Pekerja 128,823.27 6,956.46
L.02 0.0900 OH Tukang Batu 136,992.00 12,329.28
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 201,403.13
1.2000 m' PPR PN 16 Ø 2" 129,937.50 155,925.00
C PERALATAN
D Jumlah A + B + C 222,494.77
45 A.5.1.1.30.c 1.0000 m' Pemasangan Pipa PPR PN 16 Ø 2 1/2" 343,207.99

A TENAGA 21,091.64
L.01 0.0540 OH Pekerja 128,823.27 6,956.46
L.02 0.0900 OH Tukang Batu 136,992.00 12,329.28
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 290,915.63
Rp Rp
1.2000 m' PPR PN 16 Ø 2 1/2" 187,687.50 225,225.00
C PERALATAN
D Jumlah A + B + C 312,007.27

A TENAGA 31,558.46
L.01 0.0810 OH Pekerja 128,823.27 10,434.68
L.02 0.1350 OH Tukang Batu 136,992.00 18,493.92
L.04 0.0040 OH Mandor 157,992.00 631.97
B BAHAN 447,562.50
1.2000 m' Pipa PPR PN 16 Ø 3" 288,750.00 346,500.00
C PERALATAN
D Jumlah A + B + C 479,120.96
47 A.5.1.1.32.d 1.0000 m' Pemasangan Pipa PVC tipe D Ø 4" 86,395.20

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 64,480.00
1.2000 m' Pipa PVC D Ø 4" 41,600.00 49,920.00
C PERALATAN
D Jumlah A + B + C 78,541.09
48 A.5.1.1.32.e 1.0000 m' Pemasangan Pipa PVC tipe D Ø 6" 159,582.33

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 131,013.75
1.2000 m' Pipa PVC D Ø 6" 84,525.00 101,430.00
C PERALATAN
D Jumlah A + B + C 145,074.84
49 A.5.1.1.21.a 1.0000 m' Pemasangan Pipa Blacksteel SCH.40 Dia 1"

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
Rp Rp
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 42,802.38
1.2000 m' Pipa Blacksteel SCH.40 Dia 1" 27,614.44 33,137.33
C. PERALATAN
D. JUMLAH ( A + B + C ) 56,863.48
E. OVERHEAD DAN PROFIT 10% 5,686.35
F. HARGA SATUAN PEKERJAAN ( D + E ) 62,549.82
50 A.5.1.1.22.a Pemasangan Pipa Blacksteel SCH.40 Dia 1 1/2"

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 69,598.81
1.2000 m' Pipa Blacksteel SCH.40 Dia 1 1/2" 44,902.46 53,882.95
C. PERALATAN
D. JUMLAH ( A + B + C ) 83,659.90
51 A.5.1.1.22.b Pemasangan Pipa Blacksteel SCH.40 Dia 2"

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 90,460.50
C. PERALATAN
D. JUMLAH ( A + B + C ) 104,521.59
52 A.5.1.1.22.c Pemasangan Pipa Blacksteel SCH.40 Dia 2 1/2"

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 145,132.48
1.2000 m' Pipa Blacksteel SCH.40 Dia 2 1/2" 93,633.86 112,360.63
C. PERALATAN
D. JUMLAH ( A + B + C ) 159,193.57
Rp Rp
53 A.5.1.1.23.a Pemasangan Pipa Blacksteel SCH.40 Dia 3"

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 186,496.11
C. PERALATAN
D. JUMLAH ( A + B + C ) 200,557.20
54 A.5.1.1.23.b Pemasangan Pipa Blacksteel SCH.40 Dia 4"

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 300,430.23
C. PERALATAN
D. JUMLAH ( A + B + C ) 314,491.32
55 A.5.1.1.23.c Pemasangan Pipa Blacksteel SCH.40 Dia 6"

A TENAGA 14,061.09
L.01 0.0360 OH Pekerja 128,823.27 4,637.64
L.02 0.0600 OH Tukang Batu 136,992.00 8,219.52
L.04 0.0020 OH Mandor 157,992.00 315.98
B BAHAN 528,323.14
C. PERALATAN
D. JUMLAH ( A + B + C ) 542,384.23
XI A.4.2.1 HARGA SATUAN PEKERJAAN BESI & ALLUMUNIUM

1 A.4.2.1.1 1.0000 kg Pemasangan Besi Profil 37,714.43
A TENAGA 17,310.84
L.01 0.0600 OH Pekerja 128,823.27 7,729.40
L.02 0.0600 OH Tukang Besi 136,992.00 8,219.52
Rp Rp
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 16,975.00
1.1500 kg Besi Profil 11,500.00 13,225.00
0.0600 kg Meni Besi 62,500.00 3,750.00
C PERALATAN
D Jumlah A + B + C 34,285.84
2 A.4.2.1.3 100.0000 kg Pengerjaan Pekerjaan Perakitan (Kuda-kuda Baja) 93,191.43

A TENAGA 27,519.48
L.01 0.1000 OH Pekerja 128,823.27 12,882.33
L.02 0.1000 OH Tukang Besi 136,992.00 13,699.20
L.04 0.0050 OH Mandor 157,992.00 789.96
B BAHAN 17,200.00
1.0000 ltr Solar 12,700.00 12,700.00
0.1000 ltr Minyak Pelumas 45,000.00 4,500.00
C PERALATAN 40,000.00
0.8000 jam Sewa Alat 50,000.00 40,000.00
D Jumlah A + B + C 84,719.48
100.00 931.91
3 A.4.2.1.4 1.0000 m2 Pembuatan Pintu Besi Plat Baja Tebal 2 mm Rangkap, rangka baja siku 951,302.86
A TENAGA 302,860.78
L.01 1.0500 OH Pekerja 128,823.27 135,264.43
L.02 1.0500 OH Tukang Besi 136,992.00 143,841.60
L.04 0.0520 OH Mandor 157,992.00 8,215.58
B BAHAN 561,960.00
15.0000 kg Besi Siku L.30.30.3 12,800.00 192,000.00
32.8000 kg Besi Plat Baja 11,200.00 367,360.00
0.0500 kg Kawat Las 52,000.00 2,600.00
C PERALATAN
D Jumlah A + B + C 864,820.78
4 A.4.2.1.11 1.0000 m' Pemasangan Kusen Pintu Allumunium 169,838.03

A TENAGA 12,398.21
L.01 0.0430 OH Pekerja 128,823.27 5,539.40
L.02 0.0430 OH Tukang Besi 136,992.00 5,890.66
L.04 0.0021 OH Mandor 157,992.00 331.78
B BAHAN 142,000.00
1.1000 m' Profil Allumunium 125,000.00 137,500.00
2.0000 buah Skrup Fixer 750.00 1,500.00
0.0600 Tube Sealant 50,000.00 3,000.00
C PERALATAN
D Jumlah A + B + C 154,398.21
Rp Rp
5 A.4.2.1.13 1.0000 m2 Pemasangan Pintu Kaca Rangka Allumunium 764,407.80

A Tenaga 24,716.19
L.01 0.0850 OH Pekerja 128,823.27 10,949.98
L.02 0.0850 OH Tukang Besi 136,992.00 11,644.32
L.04 0.0050 OH Mandor 157,992.00 789.96
B Bahan 670,200.00
4.4000 m' Pintu Allumunium 125,000.00 550,000.00
1.1000 m2 Profil Kaca 5 mm 97,000.00 106,700.00
0.2700 tube Sealant 50,000.00 13,500.00
C PERALATAN
D Jumlah A + B + C 694,916.19
6 A.4.2.1.18 1.0000 m' Pemasangan Talang Datar/Jurai , Seng BJLS 30 Lebar 90 cm 258,211.17
A Tenaga 85,841.17
L.01 0.2000 OH Pekerja 128,823.27 25,764.65
L.02 0.4000 OH Tukang Kayu 136,992.00 54,796.80
L.04 0.0100 OH Mandor 157,992.00 1,579.92
B Bahan 148,896.25
1.05 Lbr Seng Plaat 46,000.00 48,300.00
0.015 Kg Paku Biasa 1 - 2,5 cm 24,750.00 371.25
0.019 m3 Kayu Papan Klas II atau III 5,275,000.00 100,225.00
C PERALATAN
D Jumlah A + B + C 234,737.42
7 A.4.2.1.20 1.0000 m2 Pemasangan Rangka Besi Hollow 1 x 40.40.0.4 mm; Modul 60x120 cm dinding partisi 146,803.26
A TENAGA 72,207.51
L.01 0.2500 OH Pekerja 128,823.27 32,205.82
L.02 0.2500 OH Tukang Besi 136,992.00 34,248.00
L.04 0.0130 OH Mandor 157,992.00 2,053.90
B BAHAN 61,250.00
3.5000 m' Rangka metal hollow 40.40.0.4 mm 8,750.00 30,625.00
1.0000 Assesoris (perkuatan; las dll) 30,625.00 30,625.00
C PERALATAN
D Jumlah A + B + C 133,457.51
8 A.4.2.1.21 1.0000 m2 Pemasangan Rangka Besi Hollow 1 x 40.40.0.4 mm; Modul 60x60 cm plafond 188,164.81
A TENAGA 101,058.92
L.01 0.3500 OH Pekerja 128,823.27 45,088.14
L.02 0.3500 OH Tukang Besi 136,992.00 47,947.20
L.04 0.0180 OH Mandor 157,992.00 2,843.86
Rp Rp
B BAHAN 70,000.00
4.0000 m' Rangka metal hollow 40.40.0.4 mm 8,750.00 35,000.00
1.0000 Assesoris (perkuatan; las dll) 35,000.00 35,000.00
C PERALATAN
D Jumlah A + B + C 171,058.92
XII A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI dan KACA

1 A.4.6.2.14 1.0000 Buah Pemasangan Rel Pintu Dorong 591,005.90
A TENAGA 99,278.09
L.01 0.0600 OH Pekerja 128,823.27 7,729.40
L.02 0.6000 OH Tukang Kayu 136,992.00 82,195.20
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 438,000.00
1.0000 Buah Rel Pintu Dorong 438,000.00 438,000.00
C PERALATAN
D Jumlah A + B + C 537,278.09
2 A.4.6.2.17 1.0000 m2 Pemasangan Kaca Bening tebal 5 mm 144,671.48

A TENAGA 24,819.52
L.01 0.0150 OH Pekerja 128,823.27 1,932.35
L.02 0.1500 OH Tukang Kayu 136,992.00 20,548.80
L.04 0.0008 OH Mandor 157,992.00 118.49
B BAHAN 106,700.00
1.1000 m2 Kaca Bening tebal 5mm 97,000.00 106,700.00
C PERALATAN
D Jumlah A + B + C 131,519.52
3 A.4.6.2.17.a 1.0000 m2 Pemasangan Kaca Es tebal 5 mm 183,391.48

A TENAGA 24,819.52
L.01 0.0150 OH Pekerja 128,823.27 1,932.35
L.02 0.1500 OH Tukang Kayu 136,992.00 20,548.80
L.04 0.0008 OH Mandor 157,992.00 118.49
B BAHAN 141,900.00
1.1000 m2 Kaca Es tebal 5mm 129,000.00 141,900.00
C PERALATAN
D Jumlah A + B + C 166,719.52
4 A.4.6.2.17.b 1.0000 m2 Pemasangan Kaca Warna tebal 5 mm 178,551.48

A TENAGA 24,819.52
L.01 0.0150 OH Pekerja 128,823.27 1,932.35
L.02 0.1500 OH Tukang Kayu 136,992.00 20,548.80
Rp Rp
L.04 0.0008 OH Mandor 157,992.00 118.49
B BAHAN 137,500.00
1.1000 m2 Kaca Warna tebal 5mm 125,000.00 137,500.00
C PERALATAN
D Jumlah A + B + C 162,319.52
5 A.4.6.2.17.c 1.0000 m2 Pemasangan Kaca Warna tebal 8 mm 208,801.48

A TENAGA 24,819.52
L.01 0.0150 OH Pekerja 128,823.27 1,932.35
L.02 0.1500 OH Tukang Kayu 136,992.00 20,548.80
L.04 0.0008 OH Mandor 157,992.00 118.49
B BAHAN 165,000.00
1.1000 m2 Kaca Warna tebal 8mm 150,000.00 165,000.00
C PERALATAN
D Jumlah A + B + C 189,819.52
5 AN. TMPR 1.0000 m2 Pemasangan Kaca Tempered tebal 12 mm 632,301.48

A TENAGA 24,819.52
L.01 0.0150 OH Pekerja 128,823.27 1,932.35
L.02 0.1500 OH Tukang Kayu 136,992.00 20,548.80
L.04 0.0008 OH Mandor 157,992.00 118.49
B BAHAN 550,000.00
1.1000 m2 TEMPERED 12 mm 500,000.00 550,000.00
C PERALATAN
D Jumlah A + B + C 574,819.52
XIII A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI dan DINDING

1 A.4.4.3.A 1.0000 m2 Pasang Granite Tile 60 x 60 cm 450,508.64
A TENAGA 137,737.11
L.01 0.6200 OH Pekerja 128,823.27 79,870.43
L.02 0.3500 OH Tukang Batu 136,992.00 47,947.20
L.04 0.0300 OH Mandor 157,992.00 4,739.76
B BAHAN 271,816.20
1.0500 m2 Granite Tile 60 x 60 cm 215,000.00 225,750.00
0.0420 m3 Pasir Pasang 275,000.00 11,550.00
1.5000 Kg Semen Warna 15,500.00 23,250.00
C PERALATAN
D Jumlah A + B + C 409,553.31
Rp Rp
2 A.4.4.3.B 1.0000 m2 Pasang Keramik 60 x 60 cm 357,174.47
A TENAGA 137,737.11
L.01 0.6200 OH Pekerja 128,823.27 79,870.43
L.02 0.3500 OH Tukang Batu 136,992.00 47,947.20
L.04 0.0300 OH Mandor 157,992.00 4,739.76
B BAHAN 186,966.96
1.0500 m2 Keramik 60x60 Unpolished 134,191.20 140,900.76
0.0420 m3 Pasir Pasang 275,000.00 11,550.00
1.5000 Kg Semen Warna 15,500.00 23,250.00
C PERALATAN
D Jumlah A + B + C 324,704.07
3 A.4.4.3.C 1.0000 m2 Pasang Granit Motif 60 x 60 cm 450,508.64

A TENAGA 137,737.11
L.01 0.6200 OH Pekerja 128,823.27 79,870.43
L.02 0.3500 OH Tukang Batu 136,992.00 47,947.20
L.04 0.0300 OH Mandor 157,992.00 4,739.76
B BAHAN 271,816.20
1.0500 m2 Granit Motif 60 x 60 cm 215,000.00 225,750.00
0.0420 m3 Pasir Pasang 275,000.00 11,550.00
1.5000 Kg Semen Warna 15,500.00 23,250.00
C PERALATAN
D Jumlah A + B + C 409,553.31
3 A.4.4.3.35 1.0000 m2 Pemasangan Lantai Keramik 30 x 30 cm 184,480.38

A TENAGA 55,280.80
L.01 0.2600 OH Pekerja 128,823.27 33,494.05
L.02 0.1300 OH Tukang Batu 136,992.00 17,808.96
L.04 0.0130 OH Mandor 157,992.00 2,053.90
B BAHAN 112,428.64
11.8700 Buah Keramik 30 x 30 cm 5,636.36 66,903.64
0.0450 m3 Pasir Pasang 275,000.00 12,375.00
1.5000 Kg Semen Warna 15,500.00 23,250.00
C PERALATAN
D Jumlah A + B + C 167,709.44
4 A.4.4.3.41.a 1.0000 m' Pemasangan Plin Lantai Granite Uk. 10 x 60 cm 101,579.90

A TENAGA 26,045.26
L.01 0.0900 OH Pekerja 128,823.27 11,594.09
Rp Rp
L.02 0.0900 OH Tukang Batu 136,992.00 12,329.28
L.04 0.0050 OH Mandor 157,992.00 789.96
B BAHAN 66,300.10
1.0500 m' Plint Granite 10 x 60 35,833.33 37,625.00
0.1000 Kg Semen Warna 275,000.00 27,500.00
0.0030 m3 Pasir Pasang 15,500.00 46.50
C PERALATAN
D Jumlah A + B + C 92,345.36
5 A.4.4.3.41.b 1.0000 m' Pemasangan Plint Alumunium 115,824.79

A TENAGA 26,045.26
L.01 0.0900 OH Pekerja 128,823.27 11,594.09
L.02 0.0900 OH Tukang Batu 136,992.00 12,329.28
L.04 0.0050 OH Mandor 157,992.00 789.96
B BAHAN 79,250.00
1.0500 m' Plint Alumunium 75,000.00 78,750.00
5.0000 buah skrup 100.00 500.00
C PERALATAN
D Jumlah A + B + C 105,295.26
6 A.4.4.3.41.c 1.0000 m' Pemasangan Step Nosing Tangga Uk. 10 x 60 cm 140,407.15

A TENAGA 26,045.26
L.01 0.0900 OH Pekerja 128,823.27 11,594.09
L.02 0.0900 OH Tukang Batu 136,992.00 12,329.28
L.04 0.0050 OH Mandor 157,992.00 789.96
B BAHAN 101,597.60
1.0500 m' Step Nosing Tangga 10 x 60 69,450.00 72,922.50
0.1000 Kg Semen Warna 275,000.00 27,500.00
0.0030 m3 Pasir Pasang 15,500.00 46.50
C PERALATAN
D Jumlah A + B + C 127,642.86
7 A.4.4.3.41.d 1.0000 m' Pemasangan Border Keramik Dinding 10 x 30 117,942.40

A TENAGA 26,045.26
L.01 0.0900 OH Pekerja 128,823.27 11,594.09
L.02 0.0900 OH Tukang Batu 136,992.00 12,329.28
L.04 0.0050 OH Mandor 157,992.00 789.96
B BAHAN 81,175.10
1.0500 m' Border Keramik Dinding 10 x 30 50,000.00 52,500.00
Rp Rp
0.1000 Kg Semen Warna 275,000.00 27,500.00
0.0030 m3 Pasir Pasang 15,500.00 46.50
C PERALATAN
D Jumlah A + B + C 107,220.36
8 A.4.4.3.41.e 1.0000 m' Pemasangan Hospital Plint 193,594.90

A TENAGA 26,045.26
L.01 0.0900 OH Pekerja 128,823.27 11,594.09
L.02 0.0900 OH Tukang Batu 136,992.00 12,329.28
L.04 0.0050 OH Mandor 157,992.00 789.96
B BAHAN 149,950.10
1.0500 m' Hospital Plint 115,500.00 121,275.00
0.1000 Kg Semen Warna 275,000.00 27,500.00
0.0030 m3 Pasir Pasang 15,500.00 46.50
C PERALATAN
D Jumlah A + B + C 175,995.36
9 A.4.4.3.50.a 1.0000 m2 Pemasangan Dinding Keramik 30 x 60 cm, 431,236.99

A TENAGA 191,356.62
L.01 0.9000 OH Pekerja 128,823.27 115,940.94
L.02 0.4500 OH Tukang Batu 136,992.00 61,646.40
L.04 0.0450 OH Mandor 157,992.00 7,109.64
B BAHAN 200,677.00
1.0500 m2 Keramik 30 x 60 149,000.00 156,450.00
0.0180 m3 Pasir Pasang 275,000.00 4,950.00
1.9400 Kg Semen Warna 15,500.00 30,070.00
C PERALATAN
D Jumlah A + B + C 392,033.62
10 A.4.4.3.58 1.0000 m2 Pemasangan Dinding Granite Alam 2,141,320.19

A TENAGA 276,404.01
L.01 1.3000 OH Pekerja 128,823.27 167,470.25
L.02 0.6500 OH Tukang Batu 136,992.00 89,044.80
L.04 0.0650 OH Mandor 157,992.00 10,269.48
B BAHAN 1,670,250.71
1.0600 m2 Granite Alam 1,548,000.00 1,640,880.00
3.0030 bh Paku 12 cm 35.00 105.11
12.4400 kg Portland Sement 990.00 12,315.60
0.0250 m3 Pasir Pasang 275,000.00 6,875.00
0.6500 kg Semen Warna 15,500.00 10,075.00
C PERALATAN
Rp Rp
D Jumlah A + B + C 1,946,654.72
11 A.4.4.3.58.a 1.0000 m2 Pemasangan Dinding Batu Coral sikat 338,349.47

A TENAGA 148,832.93
L.01 0.7000 OH Pekerja 128,823.27 90,176.29
L.02 0.3500 OH Tukang Batu 136,992.00 47,947.20
L.04 0.0350 OH Mandor 157,992.00 5,529.72
B BAHAN 158,757.50
1.1000 m2 Batu Coral sikat 125,000.00 137,500.00
0.0350 m3 Pasir Pasang 275,000.00 9,625.00
C PERALATAN
D Jumlah A + B + C 307,590.43
XIV A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN

1 A.4.7.1.7 1.0000 m2 Pelaburan Bidang Kayu dg Politur 76,335.93
A TENAGA 16,334.30
L.01 0.0400 OH Pekerja 128,823.27 5,152.93
L.02 0.0600 OH Tukang Cat 138,992.00 8,339.52
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 53,062.00
0.1500 Ltr Politur 71,000.00 10,650.00
0.3720 Ltr Politur Jadi 71,000.00 26,412.00
2.0000 Lbr Ampelas 8,000.00 16,000.00
C PERALATAN
D Jumlah A + B + C 69,396.30
2 A.4.7.1.10 1.0000 m2 Pengecat Tembok Baru Interior (1lap.Plamir, 1lap Cat Dasar2 lap, Cat Penutup) 48,333.22
A TENAGA 12,739.29
L.01 0.0200 OH Pekerja 128,823.27 2,576.47
L.02 0.0630 OH Tukang Cat 138,992.00 8,756.50
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 31,200.00
0.1000 Kg Plamir 45,000.00 4,500.00
0.1000 Kg Cat Dasar 20,000.00 2,000.00
0.2600 Kg Cat Penutup 2 kali 95,000.00 24,700.00
C PERALATAN
D Jumlah A + B + C 43,939.29
3 A.4.7.1.10.b 1.0000 m2 Pengecat Tembok Baru Eksterior ( 1lap Cat Dasar 2 lap. Cat Penutup) 56,825.22
A TENAGA 12,739.29
Rp Rp
L.01 0.0200 OH Pekerja 128,823.27 2,576.47
L.02 0.0630 OH Tukang Cat 138,992.00 8,756.50
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 38,920.00
0.1000 Kg Cat Dasar 20,000.00 2,000.00
C PERALATAN
D Jumlah A + B + C 51,659.29
4 A.4.7.1.10.c 1.0000 m2 pengecetan plafond baru menggunakan perancah (1 lapis cat dasar, 2 lapis cat penutup ) 54,988.22
A TENAGA 12,739.29
L.01 0.0200 OH Pekerja 128,823.27 2,576.47
L.02 0.0630 OH Tukang Cat 138,992.00 8,756.50
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 37,250.00
0.1000 Kg Cat Dasar 20,000.00 2,000.00
0.0020 3m Perancah 5,275,000.00 10,550.00
C PERALATAN
D Jumlah A + B + C 49,989.29
5 A.4.7.1.11 1.0000 m2 Pemasangan Wallpaper 86,052.65

A TENAGA 33,729.69
L.01 0.0200 OH Pekerja 128,823.27 2,576.47
L.02 0.2000 OH Tukang Cat 138,992.00 27,798.40
L.04 0.0025 OH Mandor 157,992.00 394.98
B BAHAN 44,500.00
1.2000 lbr Wall Paper 35,000.00 42,000.00
0.2000 kg Lem 12,500.00 2,500.00
C PERALATAN
D Jumlah A + B + C 78,229.69
6 A.4.7.1.20.a 1.0000 m2 Pengecatan bidang baja ( 1 lps cat dasar, 1 lps cat antara, 2 lps cat penutup) 72,490.49
A TENAGA 30,005.44
L.01 0.0700 OH Pekerja 128,823.27 9,017.63
L.02 0.1050 OH Tukang Cat 138,992.00 14,594.16
L.04 0.0030 OH Mandor 157,992.00 473.98
B BAHAN 35,895.00
0.1700 Kg Cat Dasar 31,500.00 5,355.00
0.1700 Kg Cat Antara 31,500.00 5,355.00
0.3500 Kg Cat Penutup 65,000.00 22,750.00
0.0100 bh Kuas 3" 10,000.00 100.00
0.0300 bh Pengencer 24,500.00 735.00
0.2000 lbr Amplas 8,000.00 1,600.00
C PERALATAN
Rp Rp
D Jumlah A + B + C 65,900.44
XVI HARGA SATUAN PEKERJAAN LAIN-LAIN

1 AN. PV 1.0000 m2 Memasang Paving Square Abu-abu 137,109.30
A TENAGA 50,404.82
0.2500 OH Pekerja 128,823.27 32,205.82
0.0500 OH Tukang Batu 136,992.00 6,849.60
0.0500 OH Kepala Tukang 147,992.00 7,399.60
0.0250 OH Mandor 157,992.00 3,949.80
B BAHAN 74,240.00
1.0100 m2 Paving square abu-abu 60,000.00 60,600.00
0.1000 m3 Pasir Urug 136,400.00 13,640.00
C PERALATAN
D Jumlah A + B + C 124,644.82
2 AN. KANS 1.0000 m' Memasang Kansteen 20x40x10 51,552.60

A TENAGA 17,148.56
0.0500 OH Pekerja 128,823.27 6,441.16
0.0500 OH Tukang Batu 136,992.00 6,849.60
0.0250 OH Kepala Tukang 147,992.00 3,699.80
0.0010 OH Mandor 157,992.00 157.99
B BAHAN 29,717.45
1.1000 m' Kansten 25,625.00 28,187.50
0.0054 m3 Pasir Pasang 275,000.00 1,485.00
0.0454 zak PC 990.00 44.95
C PERALATAN
D Jumlah A + B + C 46,866.00
3 AN. TB 1.0000 m' Memasang Terucuk bambu Ø 10 cm 36,169.95

A TENAGA 19,536.77
0.1070 OH Pekerja 128,823.27 13,784.09
0.0270 OH Tukang Batu 136,992.00 3,698.78
0.0130 OH Mandor 157,992.00 2,053.90
B BAHAN 5,845.00
0.1670 btg Bambu cerucuk Ø 10 cm panjang 600 cm 35,000.00 5,845.00
C PERALATAN 7,500.00
0.1500 set Alat Bantu 50,000.00 7,500.00
D Jumlah A + B + C 32,881.77
4 An. BK 1.0000 Unit Pasang Bak Kontrol

1.8600 m3 Galian tanah 135,355.64 251,761.49
0.0960 m3 Pasir urug 224,297.59 21,532.57
0.1582 m3 Lantai kerja 990,430.47 156,686.10
3.0000 bh Buis Beton Ø 100-50cm 350,000.00 1,050,000.00
Plat penutup
0.1410 m3 Beton K-250 1,191,093.42 167,944.17
29.4690 kg Pembesian 1,860.65 54,831.49
Rp Rp
1.2000 m2 Bekisting 441,887.26 530,264.71
Jumlah 2,233,020.53
5 An. BP 1.0000 Unit Pasang Bak Penampungan

23.5620 m3 Galian tanah 135,355.64 3,189,249.62
0.9240 m3 Urugan Pasir 224,297.59 207,250.97
0.4620 m3 Rabat 990,430.47 457,578.88
Plat Lantai Bawah
1.7340 m3 Beton K-250 1,191,093.42 2,065,355.98
226.2141 kg Pembesian 1,860.65 420,905.16
Plat Dinding
4.1760 m3 Beton K-250 1,191,093.42 4,974,006.11
497.5855 kg Pembesian 1,860.65 925,832.31
24.3000 m2 Bekisting 393,831.01 9,570,093.52
18.0000 m2 Pasanagn Batako 251,630.15 4,529,342.68
Plat penutup
0.9600 m3 Beton K-250 1,191,093.42 1,143,449.68
226.6377 kg Pembesian 1,860.65 421,693.44
9.4400 m2 Bekisting 441,887.26 4,171,415.73
Balok BG1
1.1520 m3 Beton K-250 1,191,093.42 1,372,139.62
328.3484 kg Pembesian 1,860.65 610,941.37
17.2800 m2 Bekisting 391,191.01 6,759,780.64
Balok BG2
0.0720 m3 Beton K-250 1,191,093.42 85,758.73
18.2708 kg Pembesian 1,860.65 33,995.48
1.4400 m2 Bekisting 391,191.01 563,315.05
Jumlah 41,502,104.98
6 AN. ACP 1.0000 m2 Pemasangan Aluminium Composite Panel (ACP) rangka besi hollow 40.40.1,2 mm 949,050.86
A TENAGA 72,207.51
0.250 OH Pekerja 128,823.27 32,205.82
0.250 OH Tukang Besi 136,992.00 34,248.00
0.025 OH Kepala Tukang 147,992.00 3,699.80
0.013 OH Mandor 157,992.00 2,053.90
B BAHAN 790,566.00
3.500 m' Rangka metal hollow 40.40.1,2 mm 15,800.00 55,300.00
1.000 ls Assesoris (perkuatan las dll) 50%xrangka 27,650.00
1.200 m2 Allumunium composit panel Alloy 5005 393,120.00 471,744.00
1.000 ls Assesoris (sealant dll) 50%xACP 235,872.00
C PERALATAN
D Jumlah A + B + C 862,773.51
7 AN. Coat 1.0000 m2 Finishing coating 47,741.33

A TENAGA 32,901.21
0.100 OH Pekerja 128,823.27 12,882.33
0.100 OH Tukang 138,992.00 13,899.20
0.020 OH Kepala Tukang 147,992.00 2,959.84
0.020 OH Mandor 157,992.00 3,159.84
B BAHAN 10,500.00
Rp Rp
0.300 kg Coating Clear 35,000.00 10,500.00
C PERALATAN
D Jumlah A + B + C 43,401.21
7' AN. Exps 1.0000 m2 Bata expose 148,751.74

A TENAGA 56,395.98
0.300 OH Pekerja 128,823.27 38,646.98
0.100 OH Tukang 138,992.00 13,899.20
0.010 OH Kepala Tukang 147,992.00 1,479.92
0.015 OH Mandor 157,992.00 2,369.88
B BAHAN 78,832.88
70.000 bh Bata expose 715.00 50,050.00
14.370 kg Semen 1,237.50 17,782.88
0.040 m3 Pasir pasang 275,000.00 11,000.00
C PERALATAN
D Jumlah A + B + C 135,228.86
8 AN. UPVC 1.0000 m2 Pemasangan atap UPVC 271,129.62

A Tenaga 32,195.76
L.01 0.1500 OH Pekerja 128,823.27 19,323.49
L.02 0.0750 OH Tukang Kayu 138,992.00 10,424.40
L.04 0.0080 OH Mandor 157,992.00 1,263.94
B Bahan 214,285.71
1.2987 m' Atap rooftop UPVC (L.770 cmx 100 cm) tebal 12 mm 165,000.00 214,285.71
C PERALATAN
D Jumlah A + B + C 246,481.48
9 AN. MRTR 1.0000 m2 Pekerjaan Acian mortar 65,916.06

A Tenaga 42,723.69
L.01 0.2000 OH Pekerja 128,823.27 25,764.65
L.02 0.1000 OH Tukang Kayu 138,992.00 13,899.20
L.04 0.0100 OH Mandor 157,992.00 1,579.92
B Bahan 17,200.00
4.3000 kg Mortar Utama (MU-200) Acian Plester & Beton 4,000.00 17,200.00
C PERALATAN
D Jumlah A + B + C 59,923.69
10 AN. BNGN 1.0000 m' Pekerjaan Benangan 23,989.94

A Tenaga 16,679.04
L.02 0.1200 OH Tukang Kayu 138,992.00 16,679.04
B Bahan 5,130.00
1.5000 kg Semen Acian Instant MU - 270 3,420.00 5,130.00
C PERALATAN
Rp Rp
D Jumlah A + B + C 21,809.04
11 AN. ACS1 1.0000 bh Spider fitting Kaki 1 716,100.00

A Bahan 620,000.00
1.0000 set Spider fitting Dekkson SF 8111 620,000.00 620,000.00
B Upah Pasang 31,000.00
C PERALATAN
D Jumlah A + B + C 651,000.00
12 AN. ACS2 1.0000 bh Spider fitting Kaki 2 1,039,500.00

A Bahan 900,000.00
1.0000 set Spider fitting Dekson SF 8112 900,000.00 900,000.00
C PERALATAN
D Jumlah A + B + C 945,000.00

A Bahan 1,180,000.00
1.0000 set Spider fitting Dekson SF 8113 1,180,000.00 1,180,000.00
C PERALATAN
D Jumlah A + B + C 1,239,000.00

A Bahan 1,410,000.00
1.0000 set Spider fitting Dekson SF 8114 1,410,000.00 1,410,000.00
C PERALATAN
D Jumlah A + B + C 1,480,500.00
14 An.adst 1.0000 m2 Pekerjaan Lantai Batu Andesit 30x30 cm 359,431.85

A Tenaga 132,006.23
L.01 0.4500 OH Pekerja 128,823.27 57,970.47
L.02 0.5000 OH Tukang Kayu 138,992.00 69,496.00
L.04 0.0100 OH Mandor 157,992.00 1,579.92
B Bahan 194,750.00
1.060 m2 Batu Andesit 30×30 160,000.00 169,600.00
0.200 sak Semen 65,000.00 13,000.00
0.017 m3 Pasir 275,000.00 4,675.00
0.650 kg Grout MU 408 11,500.00 7,475.00
C PERALATAN
Rp Rp
D Jumlah A + B + C 326,756.23
15 - 1.0000 m2 Pemasangan Batu Andesit fin. Coating 371,279.77

A Tenaga 139,227.07
L.01 0.6200 OH Pekerja 128,823.27 79,870.43
L.02 0.3500 OH Tukang Kayu 138,992.00 48,647.20
L.04 0.0350 OH Mandor 157,992.00 5,529.72
B Bahan 198,300.00
1.100 m2 Batu Andesit 150,000.00 165,000.00
11.700 kg Semen 1,250.00 14,625.00
0.017 m3 Pasir 275,000.00 4,675.00
0.200 kg Cat Coating Batu 70,000.00 14,000.00
C PERALATAN
D Jumlah A + B + C 337,527.07
14 - 1.0000 m2 Pekerjaan Lantai Batu Andesit 40x40 cm 365,261.85

A Tenaga 132,006.23
L.01 0.4500 OH Pekerja 128,823.27 57,970.47
L.02 0.5000 OH Tukang Kayu 138,992.00 69,496.00
L.04 0.0100 OH Mandor 157,992.00 1,579.92
B Bahan 200,050.00
1.060 m2 Batu Andesit 40×40 165,000.00 174,900.00
0.200 sak Semen 65,000.00 13,000.00
0.017 m3 Pasir 275,000.00 4,675.00
0.650 kg Grout MU 408 11,500.00 7,475.00
C PERALATAN
D Jumlah A + B + C 332,056.23
15 An. Vinyl 1.0000 m2 Pelapis Vinyl Sheet 647,918.28

A Tenaga 95,391.61
L.01 0.2550 OH Pekerja 128,823.27 32,849.93
L.02 0.0250 OH Tukang Batu 138,992.00 3,474.80
L.04 0.1350 OH Mandor 157,992.00 21,328.92
B Bahan 448,750.00
1.050 m2 Lantai Vinyl 396,000.00 396,000.00
0.350 Kg Lem Perekat 65,000.00 22,750.00
1.000 m1 acsesories 30,000.00 30,000.00
C PERALATAN 44875.00
D Jumlah A + B + C 589,016.61
16 An.hlt 1.0000 ttk Chemical anchor 276,173.86

Rp Rp
A Tenaga 22,824.29
1.0000 ls Ongkos pasang 10% 22,824.29 22,824.29
B Bahan 228,242.86
1.000 ttk Anchor rod HAS-U 5.8 M20X240 107,900.00 107,900.00
1.000 ttk Injectable mortar HIT-RE 500 V3/500/1 120,342.86 120,342.86
C PERALATAN
D Jumlah A + B + C 251,067.14
DAFTAR HARGA SATUAN BAHAN BANGUNAN
HARGA
NO. J E N I S B A H A N SAT KET
(Rp)
I BAHAN DASAR
1 BATU KALI
Pecah 10/15 m3 247,500.00
2 KERIKIL
Beton ,1/2 m3 300,000.00
Beton ,2/3 m3 300,000.00
3 BATU BATA
ex lokal bh 715.00
4 PASIR
Urug m3 136,400.00
Pasang m3 275,000.00
Beton m3 385,000.00
5 TANAH
Padas m3 124,000.00
6 PORTLAND CEMENT
Merk I 40 kg zak 49,500.00
Semen warna kg 15,500.00
II. BAHAN PENUTUP ATAP

1 SENG PLAT
BJLS 30 lebar 90 cm m' 46,000.00
2 SENG GELOMBANG
BJLS 30 panjang 180 cm lbr 85,000.00
3 GENTENG TANAH LIAT
Kodok Glasur bh 6,500
Nok kerpus Kodok Glasur bh 9,700
4 LAIN-LAIN
Genteng Bitumen bh 4,000
Atap Zincalume tebal 0,50 mm m2 69,000
III . BAHAN KAYU

1 KAMPER
Papan m3 8,625,000.00
Balok/pesagen m3 8,500,000.00
2 MERANTI
Papan m3 5,275,000.00
Balok/pesagen m3 5,275,000.00
3 DOLKEN
Sedang 8 x 10 x 400 cm bt 27,000.00
Bambu Ø10 cm bt 35,000.00
IV . BAHAN PENUTUP DINDING / LANTAI

1 POLIS UBIN
HARGA
(Rp)
Plint 10 X 20 cm bh 11,000.00
Plint 10 x 60 m' 35,833.33
Plint Alumunium m' 75,000.00
Step Nosing 10 x 60 m' 69,450.00
Border Keramik 10 x 30 m' 50,000.00
Hospital Plint m' 115,500.00
2 GRANITE TILE
60 x 60 cm m2 215,000.00
30 x 30 cm Motif m2 146,900.00
3 KERAMIK
30 x 30 cm m2 62,000.00
30 x 60 cm m2 149,000.00
60 x 60 cm m2 134,191.20
4 LAIN - LAIN
Granite Alam m2 1,548,000.00
Batu Sikat Coral m2 125,000.00
V. BAHAN CETAK
1 BUIS BETON
Ø 30 cm - 100 cm bh 104,500.00
Ø 50 cm - 100 cm bh 126,500.00
U 30 cm - 100 cm bh 71,500.00
VI . BAHAN BESI
1 BESI BETON
besi beton kg 13,750.00
2 BESI PLAT
Besi Strip kg 11,200.00
3 BESI PROFIL
Besi Profil kg 11,500.00
4 HOLLOW GALVANIS LIPAT
tinggi 2 cm; tebal : 0,4mm btg 32,000.00 panj : 4 m
tinggi 4 cm; tebal : 0,4 mm btg 35,000.00 panj : 4 m
5 KAWAT
Ikat beton/bendrat kg 30,000.00
VII . B A H A N P I P A
1 Pipa PVC SII SCJ , S - 12,5 (10 bar)
Pipa PVC AW ( ½" ) btg 26,000.00 panjang 4 m
Pipa PVC AW ( ¾" ) btg 32,000.00 panjang 4 m
Pipa PVC AW ( 1" ) btg 40,000.00 panjang 4 m
Pipa PVC AW ( 1½" ) btg 75,900.00 panjang 4 m
Pipa PVC AW ( 8" ) btg 1,208,600.00 panjang 4 m
2 Pipa Medium B Galvanis - SII
Pipa Medium Galvanis ( ¾" ) btg 140,000.00 panjang 6 m
HARGA
(Rp)
Pipa Medium Galvanis ( 1" ) btg 200,000.00 panjang 6 m
Pipa Medium Galvanis ( 1½" ) btg 263,500.00 panjang 6 m
Pipa Medium B Galvanis DN 110 ( 4" ) btg 1,250,000.00 panjang 6 m
Pipa Medium B Galvanis DN 200 ( 6" ) btg 2,385,000.00 panjang 6 m
3 Pipa PPR PN 10
Pipa PPR PN-10 Dia. 1/2" btg 41,000.00 panjang 4 m
Pipa PPR PN-10 Dia. 3/4 " btg 56,600.00 panjang 4 m
Pipa PPR PN-10 Dia. 1 " btg 91,250.00 panjang 4 m
Pipa PPR PN-10 Dia. 1 1/4" btg 139,750.00 panjang 4 m
Pipa PPR PN-10 Dia. 2" btg 346,500.00 panjang 4 m
Pipa PPR PN-10 Dia. 6" btg 2,737,350.00 panjang 4 m
4 Pipa PPR PN 16
Pipa PPR PN-16 Dia. 3" btg 1,155,000.00 panjang 4 m
5 Pipa PPR PN 20
Pipa PPR PN-20 Dia. 1/2" btg 57,750.00 panjang 4 m
Pipa PPR PN-20 Dia. 3/4 " btg 91,250.00 panjang 4 m
Pipa PPR PN-20 Dia. 2 " btg 565,950.00 panjang 4 m
Pipa PPR PN-20 Dia. 3 " btg 1,270,500.00 panjang 4 m
6 Pipa PVC Type D

Pipa PVC Ø 4" D btg 166,400.00 panjang 4 m
Pipa PVC Ø 6" D btg 338,100.00 panjang 4 m
7 Pipa Blacksteel SCH.40

Pipa Blacksteel SCH.40 Dia 1" m' 27,614.44
Pipa Blacksteel SCH.40 Dia 1 1/2" m' 44,902.46
Pipa Blacksteel SCH.40 Dia 2 1/2" m' 93,633.86
VIII . B A H A N L A N G I T - L A N G I T
1 SOFT BOARD-uk: 4'X 8'
Gypsum tebal 9 mm lbr 62,500.00
Gysum board 12 mm lbr 148,600.00
Kalsium Silikat tebal 6 mm lbr 122,600.00
2 PLY WOOD
Tripleks
. 120 X 240 X 4 mm lbr 83,000.00
Multipleks
HARGA
(Rp)
. 120 X 240 X 9 mm lbr 135,000.00
IX . BAHAN FINISHING
1 KAYU
Dempul plamur kg 50,000.00
Ambril/amplas lbr 8,000.00
Plitur jadi ltr 71,000.00
2 TEMBOK
Plamur kg 45,000.00
Cat Dasar kg 20,000.00
Cat Tembok Interior kg 95,000.00
Eksterior kg 142,000.00
3 BESI
Menie kg 62,500.00
Minyak cat ltr 24,500.00
4 Coating
Coating Clear kg 35,000.00
X. BAHAN KACA
1 POLOS
3 mm m2 89,500.00
5 mm m2 97,000.00
2 ES KABUR
5 mm m2 129,000.00
3 RAY BAND
5 mm m2 125,000.00
4 WARNA
5 mm m2 125,000.00
8 mm m2 150,000.00
5 TEMPERED
12 mm m2 500,000.00
XI . ALAT - ALAT PENGUNCI & PENGGANTUNG

1 KUNCI TANAM Union : 1 X slag bh 69,000.00
2 X slag bh 139,500.00
2 ENGSEL
Kupu-kupu biasa bh 53,333.00
XII . BAHAN SANITAIR

1 KLOSET
Closet duduk standart Monoblok unit 1,548,000.00
2 WASTAFEL
Wastafel Meja unit 1,130,000.00
Wastafel gantung unit 639,000.00
3 URINOIR
Urinoir unit 1,740,000.00
Partisi Urinoir unit 1,630,000.00
HARGA
(Rp)
4 HAND SHOWER & KRAN
Hand Shower unit 1,880,000.00
Kran Air Standart bh 31,000.00
Kran Air Tangkai Panjang bh 196,000.00
5 SINK
Sink Sloop unit 8,120,000.00
Bak Cuci Stainless 1 Lubang bh 250,000.00
Bak Cuci Stainless 2 Lubang bh 450,000.00
6 LAIN - LAIN
Soap Holder bh 96,000.00
Towel Holder bh 735,000.00
Tempat Tissue bh 206,000.00
Floordrain Stainless Steel bh 31,000.00
Jet Washer bh 283,000.00
Seal tape bh 4,000.00
XIII . ALAT PENGIKAT KAYU

1 PAKU - ukuran 1" s/d 4" kg 24,750.00
2 PAKU - sekrup kg 32,800.00
3 Skrup atap onduline bh 1,500.00
4 LEM KAYU kg 12,500.00
XIV. PAVING BLOCK

1 SQUARE
Abu-abu m2 60,000.00
2 STANDARD GRASS BLOCK ABU-ABU bh 77,500.00
3 BATACO bh 4,000.00
4 KANSTEEN m' 25,625.00
XV. PINTU
1 Tromax Automatic Imotion LS 2401 Custom Single- Linac 1 unit 184,620,000.00
- Foot Switch
- Track SF 500
- Hanger
- U Channel
- Floor Guide
Daun Pintu uk. 2000mm x 2200mm 1 unit 242,000,000.00
Material Handling, Bongkar Muat ,Pemasangan Pintu Linac 1 ls 90,000,000.00
2 Tromax Automatic Imotion LS 2401 Custom Single- Branchiterapy 1 unit 184,620,000.00

HARGA
(Rp)
- Foot Switch
Daun Pintu uk. 2000mm x 2200mm 1 unit 211,200,000.00
Lapis Pb 10mm.
Material Handling, Bongkar Muat ,Pemasangan Pintu Linac 1 ls 90,000,000.00
3 Kuppe swinge steel door single lapis Pb 2 mm 1 unit 28,155,059.00

Consist Of :
- Lever handle
Biaya pengiriman 8,000,000.00
Upah pasang 4,000,000.00
biaya transport & akomodasi 5,500,000.00
4 Hermatic Sliding Automatic Single Door X-Ray 169,438,870.00

Consist of :
- Inside & outside
Biaya pengiriman 8,000,000.00
Upah pasang 4,000,000.00
biaya transport & akomodasi 5,500,000.00
XVI. L A I N - L A I N
1 Sliding Pintu bh 438,000.00
2 Naco per Daun bh 16,000.00
3 Kusen Almunium 4" Powder Coating m' 125,000.00
4 Pagar BRC 120 A2 /lb 320,000.00
5 Minyak Beton & bekisting ltr 9,000.00
6 Air ltr 65.00
7 Solar ltr 12,700.00
HARGA
(Rp)
8 Pelumas ltr 45,000.00
9 Ijuk kg 5,500.00
10 Listplank Fiber Semen bh 36,000.00
11 Allumunium composit panel Alloy 5005 m2 393,120.00
12 Rangka metal hollow 40.40.1,2 mm m' 15,800.00
13 Atap rooftop UPVC (L.770 cmx 100 cm) tebal 12 mm m' 165,000.00
14 Mortar Utama (MU-200) Acian Plester & Beton kg 4,000.00
15 Spider fitting Dekkson SF 8111 Kaki 1 set 620,000.00
16 Spider fitting Dekson SF 8112 Kaki 2 set 900,000.00
17 Spider fitting Dekson SF 8113 Kaki 3 set 1,180,000.00
18 Spider fitting Dekson SF 8114 Kaki 4 set 1,410,000.00
19 Semen Acian Instant MU - 270 Kg 3,420.00
20 Vynil :
- Lantai Vinyl m2 396,000.00
- Lem Perekat kg 58,520.00
21 Anchor rod HAS-U 5.8 M20X240 ttk 107,900.00
22 Injectable mortar HIT-RE 500 V3/500/1 titik 120,342.86
DAFTAR UPAH PEKERJA
HARGA
NO. URAIAN PEKERJA SATUAN KET.
(Rp)
1 Pekerja Hr 128,823
2 Mandor Hr 157,992
3 Tukang kayu Hr 136,992
4 Kep. tk. kayu Hr 147,992
5 Tukang batu Hr 136,992
6 Kep. tk. batu Hr 147,992
7 Tukang besi Hr 136,992
8 Kep. tk. besi Hr 147,992
9 Tukang cat Hr 138,992
10 K e p . t k . c a t Hr 147,992
11 T u k a n g g a l i Hr 136,992

Rencana Anggaran Biaya (Rab) Rekapitulasi

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rencana Anggaran Biaya (Rab) Rekapitulasi

Diunggah oleh

Hak Cipta:

Format Tersedia

RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN : PEMBANGUNAN GEDUNG RADIOTERAPI TAHAP II RSUD KAB. SIDOARJO

NO URAIAN PEKERJAAN JUMLAH HARGA

A PEKERJAAN PERSIAPAN Rp 237,988,883.02

Semarang, …........................ 2021

dr. Samuel Indrayana, S.Sos,MM Ir. LIES HERAWATI, IAI

dr. ATOK IRAWAN Sp.P.

PEKERJAAN : PEMBANGUNAN GEDUNG RADIOTERAPI TAHAP II RSUD KAB. SIDOARJO

NO URAIAN PEKERJAAN JUMLAH HARGA

PEKERJAAN : PEMBANGUNAN GEDUNG RADIOTERAPI TAHAP II RSUD KAB. SIDOARJO

NO URAIAN PEKERJAAN VOLUME HARGA SATUAN JUMLAH HARGA

II PEKERJAAN SELASAR PENGHUBUNG LANTAI 1

Sub Jumlah 33,115,824.49

JUMLAH TOTAL 537,557,839.32

PEKERJAAN : PEMBANGUNAN GEDUNG RADIOTERAPI TAHAP II RSUD KAB. SIDOARJO

NO URAIAN PEKERJAAN JUMLAH HARGA

PEKERJAAN : PEMBANGUNAN GEDUNG RADIOTERAPI TAHAP II RSUD KAB. SIDOARJO

NO URAIAN PEKERJAAN VOLUME HARGA SATUAN JUMLAH HARGA

Sub Jumlah 44,606,425.70

2 Pekerjaan Kusen Type P1 6.00 Unit 4,450,434.24 26,702,605.47

3 Pekerjaan Kusen Type P2 3.00 Unit 5,972,644.98 17,917,934.95

4 Pekerjaan Kusen Type P3 1.00 Unit 3,223,567.12 3,223,567.12

5 Pekerjaan Kusen Type P3' 2.00 Unit 6,390,644.98 12,781,289.97

6 Pekerjaan Kusen Type P4 4.00 Unit 3,341,238.71 13,364,954.84

7 Pekerjaan Kusen Type P6 6.00 Unit 4,559,739.42 27,358,436.53

9 Pekerjaan Kusen Type P9 1.00 Unit 186,938,870.00 186,938,870.00

10 Pekerjaan Kusen Type P9' 1.00 Unit 45,655,059.00 45,655,059.00

11 Pekerjaan Kusen Type P10 2.00 Unit 568,282,000.00 1,136,564,000.00

12 Pekerjaan Kusen Type P11 1.00 Unit 534,402,000.00 534,402,000.00

13 Pekerjaan Kusen Type PS 11.00 Unit 1,138,181.65 12,519,998.18

14 Pekerjaan Kusen Type PJ1 3.00 Unit 5,445,148.91 16,335,446.72

15 Pekerjaan Kusen Type PJ2 1.00 Unit 6,477,227.93 6,477,227.93

16 Pekerjaan Kusen Type PJ3 1.00 Unit 10,928,835.53 10,928,835.53

17 Pekerjaan Kusen Type J1 1.00 Unit 6,924,063.45 6,924,063.45

18 Pekerjaan Kusen Type J2 1.00 Unit 4,053,644.48 4,053,644.48

19 Pekerjaan Kusen Type J3 3.00 Unit 5,586,070.88 16,758,212.65

20 Pekerjaan Kusen Type J4 1.00 Unit 34,650,000.00 34,650,000.00

21 Pekerjaan Kusen Type BV1 6.00 Unit 605,591.90 3,633,551.41

22 Pekerjaan Kusen Type BV2 2.00 Unit 1,080,408.52 2,160,817.05

23 Pekerjaan Kusen Type BV3 3.00 Unit 1,555,225.14 4,665,675.43

Sub Jumlah 2,164,344,552.51

C PEKERJAAN PENGADAAN RALLING , MEJA COUNTER & WALL PROTECTOR

E PEKERJAAN PENUTUP LANTAI DAN DINDING

Sub Jumlah 92,973,671.74

2 Pekerjaan Kusen Type P2' 6.00 Unit 5,673,702.84 34,042,217.02

4 Pekerjaan Kusen Type P4 4.00 Unit 3,341,238.71 13,364,954.84

5 Pekerjaan Kusen Type P6 4.00 Unit 4,559,739.42 18,238,957.69

6 Pekerjaan Kusen Type P7 1.00 Unit 4,984,388.59 4,984,388.59

7 Pekerjaan Kusen Type P8 1.00 Unit 5,345,446.73 5,345,446.73

9 Pekerjaan Kusen Type PJ2 1.00 Unit 6,477,227.93 6,477,227.93

10 Pekerjaan Kusen Type J2 2.00 Unit 4,053,644.48 8,107,288.97

11 Pekerjaan Kusen Type J3 18.00 Unit 5,586,070.88 100,549,275.90

12 Pekerjaan Kusen Type J5 1.00 Unit 57,708,561.94 57,708,561.94

13 Pekerjaan Kusen Type BV1 4.00 Unit 605,591.90 2,422,367.61

14 Pekerjaan Kusen Type CW1 1.00 Unit 145,736,250.00 145,736,250.00

Sub Jumlah 448,323,976.47

C PEKERJAAN PENGADAAN RALLING , MEJA COUNTER & WALL PROTECTOR

E PEKERJAAN PENUTUP LANTAI DAN DINDING

Sub Jumlah 53,379,941.86

2 Pekerjaan Kusen Type P2" 3.00 Unit 5,344,097.92 16,032,293.76

3 Pekerjaan Kusen Type P3 1.00 Unit 3,223,567.12 3,223,567.12

4 Pekerjaan Kusen Type P3" 1.00 Unit 6,390,644.98 6,390,644.98

5 Pekerjaan Kusen Type P4 3.00 Unit 3,341,238.71 10,023,716.13