Anda di halaman 1dari 169

REKAPITULASI RENCANA ANGGARAN BIAYA

ENGINER ESTIMATE (EE)

KEGIATAN : PENGELOLAAN PENDIDIKAN SEKOLAH DASAR


SUB KEGIATAN : REHABILITASI SEDANG/BERAT RUANG KELAS
PEKERJAAN : REHABILITASI RUANG KELAS SDN PAMATAN III KEC. TONGAS
LOKASI : KABUPATEN PROBOLINGGO
TAHUN : DAU/2023

NO URAIAN PEKERJAAN JUMLAH HARGA(Rp)


A PERSIAPAN
I Biaya Umum K3 Rp 6,225,000.00
II PEMBONGKARAN Rp 4,847,546.70
III PENGUKURAN Rp 600,000.00
IV PEMBERSIHAN Rp 1,000,000.00
JUMLAH Rp 12,672,546.70
B PEKERJAAN GEDUNG A
I PEKERJAAN STRUKTUR Rp 79,276,376.94
II PEKERJAAN ARSITEKTUR
II.1 PEKERJAAN ATAP Rp 124,043,894.42
II.2 PEKERJAAN PASANGAN Rp 40,165,230.89
II.3 PEKERJAAN KUSEN DAN DAUN PINTU/JENDELA ALUMINIUM Rp 83,368,136.75
II.4 PEKERJAAN PENUTUP LANTAI DAN DINDING Rp 3,381,127.00
III PEKERJAAN MEKANIKEL ELEKTRIKEL DAN PLUMBING
III.1 PEKERJAAN LISTRIK Rp 6,235,000.00
III.2 PEKERJAAN SANITASI Rp 1,562,137.00
JUMLAH Rp 338,031,903.00
C PEKERJAAN GEDUNG B
I PEKERJAAN STRUKTUR Rp 86,908,600.28
II PEKERJAAN ARSITEKTUR
II.1 PEKERJAAN ATAP Rp 99,945,224.72
II.2 PEKERJAAN PENGECATAN Rp 25,174,276.53
II.3 PEKERJAAN KUSEN DAN DAUN PINTU/JENDELA ALUMINIUM Rp 6,185,960.50
II.4 PEKERJAAN PENUTUP LANTAI DAN DINDING Rp -
III PEKERJAAN MEKANIKEL ELEKTRIKEL DAN PLUMBING
III.1 PEKERJAAN LISTRIK Rp 8,060,000.00
III.2 PEKERJAAN SANITASI Rp 1,521,492.00
JUMLAH Rp 227,795,554.02
BIAYA KONSTRUKSI FISIK Rp 578,500,003.72
PPN 11% Rp 71,500,000.00
TOTAL BIAYA Rp 650,000,003.72
PEMBULATAN Rp 650,000,000.00

TERBILANG : ENAM RATUS LIMA PULUH JUTA RUPIAH

Probolinggo, 2023

Mengetahui Dibuat Oleh:


Pejabat Pelaksana Teknis Kegiatan Konsultan Perencana
( PPTK ) CV. CREMONA CONSULTANT
ANNISA DEWI LARASATI,ST MOKHAMAD SLAMET,ST
NIP: 19871003 201001 2 006 Direktur

MENYETUJUI
Pejabat Pembuat Komitmen
(PPK)

SRI AGUS INDARYANTI, SH, MH


NIP. 19680812 199302 2 006
RENCANA ANGGARAN BIAYA
ENGINER ESTIMATE (EE)

KEGIATAN : PENGELOLAAN PENDIDIKAN SEKOLAH DASAR

SUB KEGIATAN : REHABILITASI SEDANG/BERAT RUANG KELAS

PEKERJAAN : REHABILITASI RUANG KELAS SDN PAMATAN III KEC. TONGAS

LOKASI : KABUPATEN PROBOLINGGO

DANA/TAHUN : DAU/2023

HARGA SATUAN JUMLAH HARGA


NO JENIS KEGIATAN VOLUME SAT
(Rp.) (Rp.)

A PERSIAPAN
I Biaya Umum K3
1 ALAT PELINDUNG KERJA dan ALAT PELINDUNG DIRI
- Sepatu safety(AP BOOT Terra Eco 3) 21.00 BH 80,000.00 1,680,000.00
- Helm Safety (MSA Lokal SNI) 21.00 bh 70,000.00 1,470,000.00
- Sarung Tangan (benang/bintik) 21.00 bh 5,000.00 105,000.00
- Rompi K3 (jaring-jaring) 21.00 bh 35,000.00 735,000.00
- Masker 1.00 box 150,000.00 150,000.00
- Tali Keselamatn 10m 3.00 bh 300,000.00 900,000.00
- Saftey Belt Hikaru 3.00 bh 70,000.00 210,000.00
2 ASURANSI dan PERIZINAN TERKAIT KESELAMATAN KONSTRUKSI
Harga Penawaran/kontrak JKK
- 650,000,000 x 0.13% 1.00 ls 845,000.00 845,000.00

JKM
- 650,000,000 x 0.02% 1.00 ls 130,000.00 130,000.00
JUMLAH 6,225,000.00
II PEMBONGKARAN
1 BONGKAR PLESTERAN LAMA 162.27 M2 20,364.00 3,304,481.76
2 BONGKAR ATAP DAN KUSEN KAYU 1.00 LS 1,500,000.00 1,500,000.00
3 BONGKAR KERAMIK LANTAI 10.07 M2 4,277.00 43,064.94
JUMLAH 4,847,546.70
III PENGUKURAN 1.00 LS 600,000.00 600,000.00
IV PEMBERSIHAN 1.00 LS 1,000,000.00 1,000,000.00
B PEKERJAAN GEDUNG A
I PEKERJAAN STRUKTUR
1 PEMASANGAN RANGKA ATAP GALVALUM C75 331.25 M2 202,757.00 67,164,168.66
2 RING GEWEL 15/20 -
- Beton K-175 0.51 M3 1,250,861.00 634,937.04
- 4Ø10 41.74 KG 16,762.00 699,578.83
- Ø8-150 24.51 KG 16,762.00 410,766.22
- Begisting 2x 3.38 M2 109,733.00 371,336.47
3 KOLOM GEWEL 12/12
- Beton K-175 0.06 M3 1,250,861.00 79,254.55
- 4Ø10 24.67 KG 16,762.00 413,462.67
- Ø8-150 11.85 KG 16,762.00 198,629.70
- Begisting 2x 0.53 M2 99,918.00 52,756.70
4 BALOK KONSOL 15/25
- Beton K-175 0.38 M3 1,250,861.00 469,072.88
- 4Ø12 35.67 KG 16,762.00 597,844.67
- Ø8-150 14.48 KG 16,762.00 242,769.63
- begisting 2X 0.31 M2 109,733.00 34,291.56
5 GEWEL KONSOL 15/20
- beton k-175 0.88 M3 1,250,861.00 1,102,133.63
- 4Ø10 72.45 KG 16,762.00 1,214,339.85
- Ø8-150 3.87 KG 16,762.00 64,819.49
- Begisting 2x 0.53 M2 109,733.00 58,597.42
6 KOLOM 15/15 (K1)
beton k-175 - M3 1,250,861.00 -
4Ø10 - KG 16,762.00 -
Ø8-150 - KG 16,762.00 -
Begisting 2x - M2 110,320.00 -
7 SLOOF 15/20
- beton k-175 - M3 1,250,861.00 -
- 4Ø10 - KG 16,762.00 -
- Ø8-150 - KG 16,762.00 -
- begisting 2x - M2 109,733.00 -
8 KOLOM 12/20 (K2)
- Beton K-175 - M3 1,250,861.00 -
- 4Ø10 - KG 16,762.00 -
HARGA SATUAN JUMLAH HARGA
NO JENIS KEGIATAN VOLUME SAT
(Rp.) (Rp.)
- Ø8-150 - KG 16,762.00 -
- begisting 2x - M2 99,918.00 -
9 BALOK LATEI 12/12
beton k-175 0.87 M3 1,250,861.00 1,091,911.59
4Ø10 149.53 KG 16,762.00 2,506,410.69
Ø8-150 71.83 KG 16,762.00 1,204,093.24
begisting 2x 6.06 M2 109,733.00 665,201.45
JUMLAH 79,276,376.94
HARGA SATUAN JUMLAH HARGA
NO JENIS KEGIATAN VOLUME SAT
(Rp.) (Rp.)

II PEKERJAAN ARSITEKTUR
II.1 PEKERJAAN ATAP
1 PASANG PENUTUP ATAP METAL BERPASIR 334.55 M2 137,943.00 46,149,285.86
2 PASANG BUBUNG METAL BERPASIR 27.49 M1 104,817.00 2,881,419.33
3 PASANG KALSIPLANK POLOS T=30CM 79.32 M1 73,922.00 5,863,493.04
4 PASANG RANGKA PLAFOUND METAL FURING 4/4 MODUL 60/60 271.62 M2 150,248.00 40,810,797.48
5 PASANG PLAFOUND KALSIBOARD 3MM 271.62 M2 46,978.00 12,760,300.60
6 PASANG LIST GYPSUM 132.18 M1 48,559.00 6,418,528.62
7 PENGECATAN KALSIPLANK 23.80 M2 31,430.00 747,908.28
8 PENGECATAN PLAFOUND 271.62 M2 30,970.00 8,412,161.21
JUMLAH 124,043,894.42
II.2 PEKERJAAN PASANGAN
1 PASANG BATA 1/2 BATA 1PC:5PS 25.19 M2 123,868.00 3,120,482.66
2 PEKERJAAN PLESTERAN 210.32 M2 71,343.00 15,004,923.97
3 PEKERJAAN ACIAN 210.32 M2 43,830.00 9,218,365.05
4 PEKERJAAN PENGECATAN DINDING BARU 414.00 M2 30,970.00 12,821,459.22
JUMLAH 40,165,230.89
II.3 PEKERJAAN KUSEN DAN DAUN PINTU/JENDELA ALUMINIUM
1 P1
- KUSEN ALUMINIUM 4" SILVER 23.04 M1 146,035.00 3,364,646.40
- DAUN PINTU WPC 60X2,1 (0,5CM) 6.00 UNIT 1,977,256.00 11,863,536.00
- KACA BENING 5MM 145.66 M2 174,599.00 25,431,391.94
- HANDLE PINTU LOGAM/STAINLIST TINGGI 60CM 6.00 SET 139,294.00 835,764.00
- SLOT KUNCI PINTU KUPU TARUNG 3.00 BH 378,666.00 1,135,998.00
- ENGSEL PINTU 5" 9.00 SET 71,099.00 639,891.00
- GRENDEL BESAR 3.00 BH 109,279.00 327,837.00
2 P2 -
- KUSEN ALUMINIUM 4" SILVER 5.78 M1 146,035.00 844,082.30
- DAUN PINTU WPC 60X1,9 (0,5CM) 1.00 UNIT 1,862,256.00 1,862,256.00
- KACA BENING 5MM 0.25 M2 174,599.00 43,998.95
- HANDLE PINTU + SLOT KUNCI 1.00 BH 271,544.00 271,544.00
- ENGSEL PINTU 5" 1.00 SET 71,099.00 71,099.00
3 P3 -
- KUSEN ALUMINIUM 4" SILVER 6.42 M1 146,035.00 937,544.70
- DAUN PINTU WPC 72X2,1 (0,5CM) 1.00 UNIT 2,092,256.00 2,092,256.00
- KACA BENING 5MM 0.30 M2 174,599.00 52,798.74
- HANDLE PINTU + SLOT KUNCI 1.00 BH 271,544.00 271,544.00
- ENGSEL PINTU 5" 1.00 SET 71,099.00 71,099.00
4 JI
- KUSEN ALUMINIUM 4" SILVER 55.74 M1 146,035.00 8,139,990.90
- JENDELA ALUMINIUM SILVER+KACA 5MM 4.58 M2 686,447.00 3,143,378.10
- KACA BV 5MM BENING 3.93 M2 174,599.00 686,383.59
- KACA MATI BENING 5MM 2.29 M2 174,599.00 399,761.87
- ENGSEL JENDELA 12.00 SET 63,495.00 761,940.00
- HAK ANGIN SIKUTAN 12.00 SET 80,184.00 962,208.00
- GRENDEL JENDELA 12.00 BH 47,639.00 571,668.00
5 J2 -
- KUSEN ALUMINIUM 4" SILVER 73.89 M1 146,035.00 10,790,526.15
- JENDELA ALUMINIUM SILVER+KACA 5MM 4.29 M2 686,447.00 2,946,916.97
- KACA BV 5MM BENING 5.90 M2 174,599.00 1,029,575.38
- KACA MATI BENING 5MM 2.15 M2 174,599.00 374,776.75
- ENGSEL JENDELA 18.00 SET 63,495.00 1,142,910.00
- HAK ANGIN SIKUTAN 18.00 SET 80,184.00 1,443,312.00
- GRENDEL JENDELA 18.00 BH 47,639.00 857,502.00
6 BV1 -
- KUSEN ALUMINIUM 4" SILVER - M1 146,035.00 -
- KACA BENING 5MM - M2 174,599.00 -
7 PINTU PARTISI
- KUSEN ALUMINIUM 4" BROWN - M1 146,035.00 -
- GRC 6MM RANGKA METAL FURING 4/4 - M2 261,339.00 -
- ENGSEL PINTU 5" - SET 71,099.00 -
- GRENDEL PINTU - BH 47,639.00 -
- RODA PINTU DORONG - BH 57,500.00 -
- BESI SIKU 4/4 - M1 20,000.00 -
- BESI 8 - KG 16,762.00 -
- PENGELASAN/10CM - CM 28,831.00 -
- PENGECATAN GRC - M2 30,970.00 -
JUMLAH 83,368,136.75
II.4 PEKERJAAN PENUTUP LANTAI DAN DINDING
1 PASANG KERAMIK LANTAI PUTIH 30/30 - M2 246,445.00 -
1 PASANG KERAMIK LANTAI MOTIF KASAR 25/25 2.46 M2 242,064.00 596,348.87
2 PASANG KERAMIK DINDING MOTIF GLOSSY 25/40 9.32 M2 298,828.00 2,784,778.13
JUMLAH 3,381,127.00
III PEKERJAAN MEKANIKEL ELEKTRIKEL DAN PLUMBING
HARGA SATUAN JUMLAH HARGA
NO JENIS KEGIATAN VOLUME SAT
(Rp.) (Rp.)
III.1 PEKERJAAN LISTRIK
1 INSTALASI LISTRIK 22.00 TTK 200,000.00 4,400,000.00
2 PASANG SAKLAR TUNGGAL 2.00 BH 25,000.00 50,000.00
3 PASANG SAKLAR GANDA 4.00 BH 30,000.00 120,000.00
4 PASANG STOP KONTAK 4.00 BH 25,000.00 100,000.00
5 PASANG LAMPU LED PUTIH 10 WATT 17.00 BH 55,000.00 935,000.00
6 PASANG LAMPU LED PUTIH 5 WATT 1.00 BH 30,000.00 30,000.00
7 PASANG FITTING LAMPU 18.00 BH 15,000.00 270,000.00
8 PASANG MCB LENGKAP 2.00 BH 165,000.00 330,000.00
JUMLAH 6,235,000.00
III.2 PEKERJAAN SANITASI
1 PASANG CLOSED JONGKOK PORSELEN 1.00 BH 647,048.00 647,048.00
2 PASANG KRAN AIR STAINLIST 1/2" 2.00 BH 115,366.00 230,732.00
3 PASANG PIPA PVC AW 3" 4.00 M1 93,627.00 374,508.00
4 PASANG PIPA PVC AW 1/2" 8.00 M1 22,540.00 180,320.00
5 PASANG KENEE DRAT DALAM PVC 1/2" 2.00 BH 13,000.00 26,000.00
6 PASANG AVOUR LANTAI STAINLIST 1.00 BH 103,529.00 103,529.00
JUMLAH 1,562,137.00
HARGA SATUAN JUMLAH HARGA
NO JENIS KEGIATAN VOLUME SAT
(Rp.) (Rp.)

C PEKERJAAN GEDUNG B
I PEKERJAAN STRUKTUR
1 PEMASANGAN RANGKA ATAP KAYU MERANTI USUK 5/7, RENG 2/3 385.76 M2 163,789.00 63,182,786.03
2 PASANG PAPAN KOMPRES 24.14 M1 70,800.00 1,709,112.00
3 PASANG GORDING KAYU MARANTI 8/12 1.81 M3 12,180,829.00 22,016,702.25
2 RING GEWEL 15/20 -
- Beton K-175 - M3 1,250,861.00 -
- 4Ø10 - KG 16,762.00 -
- Ø8-150 - KG 16,762.00 -
- Begisting 2x - M2 109,733.00 -
3 RING BALK 15/20 -
- Beton K-175 - M3 1,250,861.00 -
- 4Ø10 - KG 16,762.00 -
- Ø8-150 - KG 16,762.00 -
- begisting 2X - M2 109,733.00 -
4 BALOK 15/20 -
- beton k-175 - M3 1,250,861.00 -
- 4Ø10 - KG 16,762.00 -
- Ø8-150 - KG 16,762.00 -
- Begisting 2x - M2 109,733.00 -
5 KOLOM 15/15 (K1) -
- beton k-175 - M3 1,250,861.00 -
- 4Ø10 - KG 16,762.00 -
- Ø8-150 - KG 16,762.00 -
- Begisting 2x - M2 110,320.00 -
6 SLOOF 15/20 -
- beton k-175 - M3 1,250,861.00 -
- 4Ø10 - KG 16,762.00 -
- Ø8-150 - KG 16,762.00 -
- begisting 2x - M2 109,733.00 -
7 BALOK LATEI 12/12 -
- beton k-175 - M3 1,250,861.00 -
- 4Ø10 - KG 16,762.00 -
- Ø8-150 - KG 16,762.00 -
- begisting 2x - M2 109,733.00 -
JUMLAH 86,908,600.28
II PEKERJAAN ARSITEKTUR
II.1 PEKERJAAN ATAP
1 PASANG PENUTUP ATAP GENTENG LAMA 358.27 M2 28,946.00 10,370,529.73
2 PASANG BUBUNG EX NGLAYUR 31.96 M1 96,508.00 3,084,395.68
3 PASANG KALSIPLANK POLOS T=30CM 86.34 M1 73,922.00 6,382,425.48
4 PASANG RANGKA PLAFOUND METAL FURING 4/4 MODUL 60/60 311.68 M2 150,248.00 46,829,987.78
5 PASANG PLAFOUND KALSIBOARD 3MM 311.68 M2 46,978.00 14,642,319.14
6 PASANG LIST GYPSUM 168.22 M1 48,559.00 8,168,594.98
7 PENGECATAN KALSIPLANK 25.90 M2 31,430.00 814,099.86
8 PENGECATAN PLAFOUND 311.68 M2 30,970.00 9,652,872.06
JUMLAH 99,945,224.72
II.2 PEKERJAAN PENGECATAN
1 PASANG BATA 1/2 BATA 1PC:5PS - M2 123,868.00 -
2 PEKERJAAN PLESTERAN - M2 71,343.00 -
3 PEKERJAAN ACIAN - M2 43,830.00 -
1 PEKERJAAN PENGECATAN KAYU 137.85 M2 50,502.00 6,961,680.50
2 PEKERJAAN PENGECATAN DINDING BARU 588.07 M2 30,970.00 18,212,596.03
JUMLAH 25,174,276.53
II.3 PEKERJAAN KUSEN DAN DAUN PINTU/JENDELA ALUMINIUM
1 P1
- KUSEN ALUMINIUM 4" BROWN - M1 146,035.00 -
- DAUN PINTU WPC 60X2,1 (0,5CM) - UNIT 1,977,256.00 -
- KACA BENING 5MM - M2 174,599.00 -
- HANDLE PINTU LOGAM/STAINLIST TINGGI 60CM - SET 139,294.00 -
- SLOT KUNCI PINTU KUPU TARUNG - BH 378,666.00 -
- ENGSEL PINTU 5" - SET 71,099.00 -
- GRENDEL BESAR - BH 109,279.00 -
1 P2 - -
- KUSEN ALUMINIUM 4" BROWN 11.56 M1 146,035.00 1,688,164.60
- DAUN PINTU WPC 60X1,9 (0,5CM) 2.00 UNIT 1,862,256.00 3,724,512.00
- KACA BENING 5MM 0.50 M2 174,599.00 87,997.90
- HANDLE PINTU + SLOT KUNCI 2.00 BH 271,544.00 543,088.00
- ENGSEL PINTU 5" 2.00 SET 71,099.00 142,198.00
3 P3 - -
- KUSEN ALUMINIUM 4" BROWN - M1 146,035.00 -
- DAUN PINTU WPC 72X2,1 (0,5CM) - UNIT 2,092,256.00 -
- KACA BENING 5MM - M2 174,599.00 -
- HANDLE PINTU + SLOT KUNCI - BH 271,544.00 -
HARGA SATUAN JUMLAH HARGA
NO JENIS KEGIATAN VOLUME SAT
(Rp.) (Rp.)
- ENGSEL PINTU 5" - SET 71,099.00 -
4 JI - -
- KUSEN ALUMINIUM 4" BROWN - M1 146,035.00 -
- JENDELA ALUMINIUM BROWN+KACA 5MM - M2 686,447.00 -
- KACA BV 5MM BENING - M2 174,599.00 -
- KACA MATI BENING 5MM - M2 174,599.00 -
- ENGSEL JENDELA - SET 63,495.00 -
- HAK ANGIN SIKUTAN - SET 80,184.00 -
- GRENDEL JENDELA - BH 47,639.00 -
HARGA SATUAN JUMLAH HARGA
NO JENIS KEGIATAN VOLUME SAT
(Rp.) (Rp.)
5 J2 - -
- KUSEN ALUMINIUM 4" BROWN - M1 146,035.00 -
- JENDELA ALUMINIUM BROWN+KACA 5MM - M2 686,447.00 -
- KACA BV 5MM BENING - M2 174,599.00 -
- KACA MATI BENING 5MM - M2 174,599.00 -
- ENGSEL JENDELA - SET 63,495.00 -
- HAK ANGIN SIKUTAN - SET 80,184.00 -
- GRENDEL JENDELA - BH 47,639.00 -
6 BV1 - -
- KUSEN ALUMINIUM 4" BROWN - M1 146,035.00 -
- KACA BENING 5MM - M2 174,599.00 -
JUMLAH 6,185,960.50
II.4 PEKERJAAN PENUTUP LANTAI DAN DINDING
1 PASANG KERAMIK LANTAI PUTIH 30/30 - M2 246,445.00 -
2 PASANG KERAMIK LANTAI MOTIF KASAR 25/25 - M2 242,064.00 -
2 PASANG KERAMIK DINDING MOTIF GLOSSY 25/40 - M2 298,828.00 -
JUMLAH -
III PEKERJAAN MEKANIKEL ELEKTRIKEL DAN PLUMBING
III.1 PEKERJAAN LISTRIK
1 INSTALASI LISTRIK 29.00 TTK 200,000.00 5,800,000.00
2 PASANG STOP KONTAK 6.00 BH 25,000.00 150,000.00
3 PASANG SAKLAR GANDA 4.00 BH 30,000.00 120,000.00
4 PASANG SAKLAR TUNGGAL 5.00 BH 25,000.00 125,000.00
5 PASANG LAMPU LED PUTIH 10 WATT 20.00 BH 55,000.00 1,100,000.00
6 PASANG LAMPU LED PUTIH 5 WATT 3.00 BH 30,000.00 90,000.00
7 PASANG FITTING LAMPU 23.00 BH 15,000.00 345,000.00
8 PASANG MCB LENGKAP 2.00 BH 165,000.00 330,000.00
JUMLAH 8,060,000.00
III.2 PEKERJAAN SANITASI
1 PASANG CLOSED JONGKOK PORSELEN - BH 647,048.00 -
1 PASANG KRAN AIR STAINLIST 1/2" 3.00 BH 115,366.00 346,098.00
2 PASANG PIPA PVC AW 3" 8.00 M1 93,627.00 749,016.00
3 PASANG PIPA PVC AW 1/2" 8.00 M1 22,540.00 180,320.00
4 PASANG KENEE DRAT DALAM PVC 1/2" 3.00 BH 13,000.00 39,000.00
5 PASANG AVOUR LANTAI STAINLIST 2.00 BH 103,529.00 207,058.00
JUMLAH 1,521,492.00
BACKUP VOLUME PEKERJAAN
NO URAIAN P (PANJANG) L (LEBAR) T (TINGGI) Q (QUANTITY) JUMLAH SATUAN KETERANGAN
A PERSIAPAN
I PEMBONGKARAN
1 BONGKAR PLESTERAN LAMA 44.24 1 2.951 0 0 M2 GEDUNG A KELAS DALAM
3.13 1 2.951 0 0 M2 KM
7.14 1 2.951 0 0 M2 GUDANG
67.16 1 2.951 1 198.18916 M2 LUAR
198.18916 M2
PENGURANG
1 1.73 0.88 15 22.836 M2 JENDELA
1 0.92 2.37 3 6.5412 M2 PINTU+JENDELA
1 1.19 1.16 3 4.1412 M2
1 1 2.15 1 2.15 M2 PINTU PENGHUBUNG ANTAR RUANG
1 0.6 2 2 2.4 M2 PINTU KM DAN GUDANG
1 5.88 2.35 1 13.818 M2 BONGJAR DINDING BATA
35.9184 M2
162.27076 M2 TOTAL

2 BONGKAR ATAP DAN KUSEN KAYU 10.59 11.43 1 1 121.0437 M2 GEDUNG A


31.44 11.88 1 1 373.5072 M2 GEDUNG B
494.5509 M2

3 BONGAKR RANGKA ATAP KAYU 10.59 11.43 1 1 121.0437 M2 GEDUNG A


31.44 11.88 1 1 373.5072 M2 GEDUNG B
494.5509 M2
GEDUNG A DAN B
4 BONGKAR KUSEN DAN DAUN PINTU/JENDELA KAYU 1 1.73 0.88 32 48.7168 M2 JENDELA
1 0.92 2.37 7 15.2628 M2 PINTU+JENDELA
1 1.19 1.16 7 9.6628 M2
1 1 2.15 3 6.45 M2 PINTU PENGHUBUNG ANTAR RUANG
1 0.6 2 5 6 M2 PINTU KM DAN GUDANG
86.0924 M2
GEDUNG A
5 BONGKAR DINDING BATA 1 5.88 2.35 1 13.818 M2 BONGKAR DINDING BATA SKAT KELAS
3.58 1 2.29 1 4.0991 m2 BONGKAR GEWEL
17.9171 m2
GEDUNG A
6 BONGKAR BETUN BERTULANG 10.17 0.15 0.15 3 0.686475 M3 GEWEL
67.16 0.15 0.15 1 1.5111 M3 RING BALK
GEDUNG B
8.1 0.15 0.15 6 1.0935 M3 GEWEL
76.04 0.15 0.15 1 1.7109 M3 RING BALK
5.001975 M3
GEDUNG A
7 BONGKAR KERAMIK LANTAI 1.77 1.36 1 1 2.4072 M2 KM
1.77 5.37 1 0 0 M2 GUDANG
GEDUNG B
1.84 1.388 1 3 7.66176 M2 KM+GUDANG
2.41 1.388 1 0 0 M2 DAPUR

10.06896 M2

II PENGUKURAN 70.32 1 1 1 70.32 M1 GEDUNG A


79.06 1 1 1 79.06 M1 GEDUNG B
149.38 M1

III PEMBERSIHAN 26.12 9.04 1 1 236.1248 M2 GEDUNG A


30.44 9.09 1 1 276.6996 M2 GEDUNG B
512.8244 M2
B PEKERJAAN GEDUNG A
I PEKERJAAN STRUKTUR
1 PEMASANGAN RANGKA ATAP GALVALUM C75 27.49 12.05 1 1 331.2545 M2

2 RING GEWEL 15/20


Beton K-175 8.46 0.15 0.2 2 0.5076 m3
4Ø10 8.46 1 1 8 67.68 m1 Panjang besi
5.64 ljr panjang besi ditoko 12m
41.736 kg besi 10 7.4 g/ljr

Ø8-150 0.55 1 1 2 1.1 m1 Panjang satu begel


56.4 bh Jumlah Begel
62.04 m1 Panjang besi begel
5.17 ljr panjang besi ditoko 12m
24.5058 kg besi 8 4.74 g/ljr

Begisting 2x 8.46 1 0.2 4 6.768 m2


3.384 m2

3 KOLOM GEWEL 12/12


Beton K-175 0.12 0.12 2.2 2 0.06336 m3
4Ø10 2.5 1 1 8 20 m1 Panjang besi
1.6666667 ljr Panjang besi ditokko 12 m
3.3333333 ljr jumlah Kolom 2 bh
24.666667 kg besi 10 7.4 g/ljr

Ø8-150 0.45 1 1 2 0.9 m1 panjang satu begel


16.666667 bh jumlah begel
15 m1 panjang begel
30 m1 jumlah Kolom 2 bh
2.5 ljr Panjang besi ditokko 12 m
11.85 kg besi 8 4.74 g/ljr

Begisting 2x 1 0.12 2.2 4 1.056 m2


0.528 m2

4 BALOK KONSOL 15/25


Beton K-175 1.25 0.15 0.25 8 0.375 m3
4Ø12 1.25 1 1 32 40 m1 Panjang besi
3.3333333 ljr Panjang besi ditoko 12m
35.666667 kg besi 12 10.7 g/ljr

Ø8-150 0.55 1 1 8 4.4 m1 panjang satu begel


8.3333333 bh jumlah begel
36.666667 m1 panjang begel
3.0555556 Ljr Panjang besi ditoko 12m
14.483333 kg besi 8 4.74 g/ljr

begisting 2X 1.25 1 0.25 2 0.625 m2


0.3125 m2

5 GEWEL KONSOL 15/20


NO URAIAN P (PANJANG) L (LEBAR) T (TINGGI) Q (QUANTITY) JUMLAH SATUAN KETERANGAN
beton k-175 2.67 0.15 0.2 11 0.8811 m3
4Ø10 2.67 1 1 44 117.48 m1 panjang besi
9.79 ljr panjang ditoko 12m
72.446 kg besi 10 7.4 g/ljr

Ø8-150 0.55 1 1 1 0.55 m1 Panjang satu begel


17.8 bh jumlah begel
9.79 m1 panjang begel
0.8158333 ljr panjang besi ditoko 12m
3.86705 kg besi 8 4.74 g/ljr

Begisting 2x 2.67 0.2 1 2 1.068 m2


0.534 m2
6 KOLOM 15/15 (K1)
beton k-175 2.77 0.15 0.15 0 0 m3
4Ø10 2.77 1 1 0 0 m1 panjang besi
0 ljr panjang ditoko 12m
0 kg besi 10 7.4 g/ljr

Ø8-150 0.55 1 1 0 0 m1 Panjang satu begel


18.466667 bh jumlah begel
0 m1 panjang begel
0 ljr panjang besi ditoko 12m
0 kg besi 8 4.74 g/ljr

Begisting 2x 2.77 0.7 1 0 0 m2


0 m2

7 SLOOF 15/20
beton k-175 2.67 0.15 0.2 0 0 m3
4Ø10 2.67 1 1 0 0 m1 panjang besi
0 ljr panjang besi ditoko 12m
0 kg besi 10 7.4 g/ljr

Ø8-150 0.55 1 1 0 0 m1 panjang satu begel


17.8 bh jumlah begel
0 m1 panjang begel
0 ljr panjang besi ditoko 12m
0 kg besi 8 4.74 g/ljr

begisting 2x 2.67 0.2 1 0 0 m2


0 m2

8 KOLOM 12/20 (K2)


Beton K-175 0.12 0.2 3.74 0 0 m3
4Ø10 3.74 1 1 0 0 m1 panjang besi
0 ljr panjang besi ditoko 12m
0 kg besi 10 7.4 g/ljr

Ø8-150 0.55 1 1 0 0 m1 panjang satu begel


24.933333 bh jumlah begel
0 m1 panjang begel
0 ljr panjang besi ditoko 12m
0 kg besi 8 4.74 g/ljr

begisting 2x 3.74 0.2 1 0 0 m2


0 m2

9 BALOK LATEI 12/12


beton k-175 60.62 0.12 0.12 1 0.872928 m3
4Ø10 60.62 1 1 4 242.48 m1 panjang besi
20.206667 ljr panjang besi ditoko 12m
149.52933 kg besi 10 7.4 g/ljr

Ø8-150 0.45 1 1 1 0.45 m1 panjang satu begel


404.13333 bh jumlah begel
181.86 m1 panjang begel
15.155 ljr panjang besi ditoko 12m
71.8347 kg besi 8 4.74 g/ljr

begisting 2x 60.62 0.2 1 1 12.124 m2


6.062 m2

II PEKERJAAN ARSITEKTUR
II.1 PEKERJAAN ATAP
1 PASANG PENUTUP ATAP METAL BERPASIR 27.49 12.17 1 1 334.5533 M2

2 PASANG BUBUNG METAL BERPASIR 27.49 1 1 1 27.49 M1

3 PASANG KALSIPLANK POLOS T=30CM 79.32 1 1 1 79.32 M1

4 PASANG RANGKA PLAFOUND METAL FURING 4/4 MODUL 60/60 6.88 7.88 1 1 54.2144 m2 R. KELAS 1
6.88 7.83 1 1 53.8704 M2 R. KELAS 2
6.88 7.89 1 1 54.2832 m2 R.GURU
1.77 5.37 1 1 9.5049 m2 DAPUR
1.77 1.36 1 1 2.4072 M2 KM
27.16 2.48 1 1 67.3568 M2 TERAS DEPAN
26.2 0.68 1 1 17.816 M2 BELAKANG
12.17 0.5 1 2 12.17 M2 SAMPING
271.6229 m2

5 PASANG PLAFOUND KALSIBOARD 3MM 271.6229 1 1 1 271.6229 m2

6 PASANG LIST GYPSUM 29.52 1 1 1 29.52 M1 R. KELAS 1


29.42 1 1 1 29.42 M1 R. KELAS 2
29.54 1 1 1 29.54 M1 R.GURU
10.28 1 1 1 10.28 M1 DAPUR
6.26 1 1 1 6.26 M1 KM
27.16 1 1 1 27.16 M1 TERAS DEPAN
132.18 M1

7 PENGECATAN KALSIPLANK 79.32 1 0.3 1 23.796 M2

8 PENGECATAN PLAFOUND 271.6229 1 1 1 271.6229 M2

II.2 PEKERJAAN PASANGAN


1 PASANG BATA 1/2 BATA 1PC:5PS 1 2.4 2.15 2 10.32 M2 BEKAS BONGKARAN PINTU
1 3.38 2.2 4 14.872 M2 GEWEL
25.192 M2

2 PEKERJAAN PLESTERAN 14.82 1 3.64 0 0 M2 R.KELAS 1


14.77 1 3.64 0 0 M2 R.KELAS 2
NO URAIAN P (PANJANG) L (LEBAR) T (TINGGI) Q (QUANTITY) JUMLAH SATUAN KETERANGAN
14.77 1 3.64 0 0 M2 R.GURU
7.14 1 3.64 0 0 M2 GUDANG
3.13 1 3.64 0 0 M2 KM
1 2.4 2.15 2 10.32 m2 BEKAS BONGKARAN PINTU
26.12 1 3.37 1 88.0244 M2 LUAR DEPAN
26.12 1 3.84 1 100.3008 M2 LUAR BELAKANG
7.46 1 4.01 2 59.8292 M2 LUAR SAMPING KANA KIRI
7.46 1 2.33 0 0 M2 LUAR GEWEL KANAN KIRI
210.3209 M2
PENGURANG
1 1.29 2.49 3 9.6363 M2 P1
1 0.69 2.29 0 0 M2 P2
1 0.81 2.49 0 0 M2 P3
1 1.74 1.15 6 12.006 M2 J1
1 1.74 0.88 9 13.7808 M2 J2
1 1.74 0.39 4 2.7144 M2 BV 1
1 3.37 2.15 0 0 M2 PINTU PARTISI
1 6.26 1.6 1 10.016 M2 KERAMIK DINDING KM
48.1535 M2

3 PEKERJAAN ACIAN 210.3209 1 1 1 210.3209 M2

4 PEKERJAAN PENGECATAN DINDING BARU 14.82 1 3.64 1 53.9448 M2 R.KELAS 1


14.77 1 3.64 1 53.7628 M2 R.KELAS 2
14.77 1 3.64 1 53.7628 M2 R.GURU
7.14 1 3.64 1 25.9896 M2 GUDANG
3.13 1 3.64 1 11.3932 M2 KM
26.12 1 3.37 1 88.0244 M2 LUAR DEPAN
26.12 1 3.84 1 100.3008 M2 LUAR BELAKANG
7.46 1 4.01 2 59.8292 M2 LUAR SAMPING KANA KIRI
7.46 1 2.33 2 17.3818 M2 LUAR GEWEL KANAN KIRI
1 0.6 2.75 0 0 M2 K1
2.67 0.55 1 0 0 M2 BALOK 15/20
413.9961 M2
PENGURANG
1 1.29 2.49 3 9.6363 M2 P1
1 0.69 2.29 1 1.5801 M2 P2
1 0.81 2.49 1 2.0169 M2 P3
1 1.74 1.15 6 12.006 M2 J1
1 1.74 0.88 9 13.7808 M2 J2
1 1.74 0.39 2 1.3572 M2 BV 1
1 3.37 2.15 0 0 M2 PINTU PARTISI
1 6.26 1.6 1 10.016 M2 KERAMIK DINDING KM
50.3933 M2

II.3 PEKERJAAN KUSEN DAN DAUN PINTU/JENDELA ALUMINIUM


1 P1
KUSEN ALUMINIUM 4" SILVER 7.68 1 1 3 23.04 M1
DAUN PINTU WPC 60X2,1 (0,5CM) 1 1 1 6 6 UNIT
KACA BENING 5MM 1 57.8 0.21 12 145.656 M2
HANDLE PINTU LOGAM/STAINLIST TINGGI 60CM 1 1 1 6 6 SET
SLOT KUNCI PINTU KUPU TARUNG 1 1 1 3 3 BH
ENGSEL PINTU 5" 1 1 1 9 9 SET
GRENDEL BESAR 1 1 1 3 3 BH

2 P2
KUSEN ALUMINIUM 4" SILVER 5.78 1 1 1 5.78 M1
DAUN PINTU WPC 60X1,9 (0,5CM) 1 1 1 1 1 UNIT
KACA BENING 5MM 1 0.6 0.21 2 0.252 M2
HANDLE PINTU + SLOT KUNCI 1 1 1 1 1 BH
ENGSEL PINTU 5" 1 1 1 1 1 SET

3 P3
KUSEN ALUMINIUM 4" SILVER 6.42 1 1 1 6.42 M1
DAUN PINTU WPC 72X2,1 (0,5CM) 1 1 1 1 1 UNIT
KACA BENING 5MM 1 0.72 0.21 2 0.3024 M2
HANDLE PINTU + SLOT KUNCI 1 1 1 1 1 BH
ENGSEL PINTU 5" 1 1 1 1 1 SET

4 JI
KUSEN ALUMINIUM 4" SILVER 9.29 1 1 6 55.74 M1
JENDELA ALUMINIUM SILVER+KACA 5MM 1 0.53 0.72 12 4.5792 M2
KACA BV 5MM BENING 1.56 1 0.21 12 3.9312 M2
KACA MATI BENING 5MM 1 0.53 0.72 6 2.2896 M2
ENGSEL JENDELA 1 1 1 12 12 SET
HAK ANGIN SIKUTAN 1 1 1 12 12 SET
GRENDEL JENDELA 1 1 1 12 12 BH

5 J2
KUSEN ALUMINIUM 4" SILVER 8.21 1 1 9 73.89 M1
JENDELA ALUMINIUM SILVER+KACA 5MM 1 0.53 0.45 18 4.293 M2
KACA BV 5MM BENING 1.56 1 0.21 18 5.8968 M2
KACA MATI BENING 5MM 1 0.53 0.45 9 2.1465 M2
ENGSEL JENDELA 1 1 1 18 18 SET
HAK ANGIN SIKUTAN 1 1 1 18 18 SET
GRENDEL JENDELA 1 1 1 18 18 BH

6 BV1
KUSEN ALUMINIUM 4" SILVER 4.68 1 1 0 0 M1
KACA BENING 5MM 1.56 1 0.21 0 0 M2

7 PINTU PARTISI
KUSEN ALUMINIUM 4" BROWN 7.58 1 1 0 0 M1
GRC 6MM RANGKA METAL FURING 4/4 3.28 1 2.05 0 0 M2
ENGSEL PINTU 5" 1 1 1 0 0 SET
GRENDEL PINTU 1 1 1 0 0 BH
RODA PINTU DORONG 1 1 1 0 0 BH
BESI SIKU 4/4 3.28 1 1 0 0 M1
BESI 8 3.28 1 1 0 0 M1 besi 8 4.74 g/ljr
0 LJR
0 KG
PENGELASAN/10CM 32.8 1 1 0 0 CM
PENGECATAN GRC 0 1 1 0 0 M2

II.4 PEKERJAAN PENUTUP LANTAI DAN DINDING


1 PASANG KERAMIK LANTAI PUTIH 30/30 5.37 1.77 1 0 0 M2 DAPUR
26.12 0.3 1 0 0 M2 TERAS DEPAN
0 M2

2 PASANG KERAMIK LANTAI MOTIF KASAR 25/25 1.11 1.36 1 1 1.5096 M2 KM


0.65 1.36 1 1 0.884 M2
1 1.36 0.25 1 0.34 M2
NO URAIAN P (PANJANG) L (LEBAR) T (TINGGI) Q (QUANTITY) JUMLAH SATUAN KETERANGAN
2.4636 M2
0.6 0.45 1 1 0.27 M2 PENGURANG CLOSED

3 PASANG KERAMIK DINDING MOTIF GLOSSY 25/40 3.58 1 1.6 1 5.728 M2


2.66 1 1.35 1 3.591 M2
9.319 M2
1 0.69 2.29 0 0 M2 PENGURANG P2

III PEKERJAAN MEKANIKEL ELEKTRIKEL DAN PLUMBING


III.1 PEKERJAAN LISTRIK
1 INSTALASI LISTRIK 1 1 1 22 22 TTK
2 PASANG SAKLAR TUNGGAL 1 1 1 2 2 BH
3 PASANG SAKLAR GANDA 1 1 1 4 4 BH
4 PASANG STOP KONTAK 1 1 1 4 4 BH
5 PASANG LAMPU LED PUTIH 10 WATT 1 1 1 17 17 BH
6 PASANG LAMPU LED PUTIH 5 WATT 1 1 1 1 1 BH
7 PASANG FITTING LAMPU 1 1 1 18 18 BH
8 PASANG MCB LENGKAP 1 1 1 2 2 BH

III.2 PEKERJAAN SANITASI


1 PASANG CLOSED JONGKOK PORSELEN 1 1 1 1 1 BH
2 PASANG KRAN AIR STAINLIST 1/2" 1 1 1 1 2 BH
3 PASANG PIPA PVC AW 3" 1 1 1 4 4 M1
4 PASANG PIPA PVC AW 1/2" 1 1 1 4 8 M1
5 PASANG KENEE DRAT DALAM PVC 1/2" 1 1 1 1 2 BH
6 PASANG AVOUR LANTAI STAINLIST 1 1 1 1 1 BH

C PEKERJAAN GEDUNG B
I PEKERJAAN STRUKTUR
1 PEMASANGAN RANGKA ATAP KAYU MERANTI USUK 5/7, RENG 2/3 31.96 12.07 1 1 385.7572 M2
PASANG PAPAN KOMPRES 1 12.07 1 2 24.14 M1
PASANG GORDING KAYU MARANTI 8/12 31.38 0.08 0.12 6 1.807488 M3
2 RING GEWEL 15/20
Beton K-175 10.57 0.15 0.2 0 0 m3
4Ø10 10.57 1 1 0 0 m1 Panjang besi
0 ljr panjang besi ditoko 12m
0 kg besi 10 7.4 g/ljr

Ø8-150 0.55 1 1 0 0 m1 Panjang satu begel


70.466667 bh Jumlah Begel
0 m1 Panjang besi begel
0 ljr panjang besi ditoko 12m
0 kg besi 8 4.74 g/ljr

Begisting 2x 10.57 1 0.2 0 0 m2


0 m2

3 RING BALK 15/20


Beton K-175 60.88 0.15 0.2 0 0 m3
4Ø10 60.88 1 1 0 0 m1 Panjang besi
0 ljr Panjang besi ditoko 12m
0 kg besi 10 7.4 g/ljr

Ø8-150 0.55 1 1 0 0 m1 panjang satu begel


405.86667 bh jumlah begel
0 m1 panjang begel
0 Ljr Panjang besi ditoko 12m
0 kg besi 8 4.74 g/ljr

begisting 2X 60.88 1 0.2 0 0 m2


0 m2

4 BALOK 15/20
beton k-175 30.44 0.15 0.2 0 0 m3
4Ø10 30.44 1 1 0 0 m1 panjang besi
0 ljr panjang ditoko 12m
0 kg besi 10 7.4 g/ljr

Ø8-150 0.55 1 1 0 0 m1 Panjang satu begel


202.93333 bh jumlah begel
0 m1 panjang begel
0 ljr panjang besi ditoko 12m
0 kg besi 8 4.74 g/ljr

Begisting 2x 30.44 0.2 1 0 0 m2


0 m2
5 KOLOM 15/15 (K1)
beton k-175 2.93 0.15 0.15 0 0 m3
4Ø10 2.93 1 1 0 0 m1 panjang besi
0 ljr panjang ditoko 12m
0 kg besi 10 7.4 g/ljr

Ø8-150 0.55 1 1 0 0 m1 Panjang satu begel


19.533333 bh jumlah begel
0 m1 panjang begel
0 ljr panjang besi ditoko 12m
0 kg besi 8 4.74 g/ljr

Begisting 2x 2.93 0.7 1 0 0 m2


0 m2

6 SLOOF 15/20
beton k-175 30.44 0.15 0.2 0 0 m3
4Ø10 30.44 1 1 0 0 m1 panjang besi
0 ljr panjang besi ditoko 12m
0 kg besi 10 7.4 g/ljr

Ø8-150 0.55 1 1 0 0 m1 panjang satu begel


202.93333 bh jumlah begel
0 m1 panjang begel
0 ljr panjang besi ditoko 12m
0 kg besi 8 4.74 g/ljr

begisting 2x 30.44 0.2 1 0 0 m2


0 m2

7 BALOK LATEI 12/12


beton k-175 62.75 0.12 0.12 0 0 m3
4Ø10 62.75 1 1 0 0 m1 panjang besi
0 ljr panjang besi ditoko 12m
0 kg besi 10 7.4 g/ljr
NO URAIAN P (PANJANG) L (LEBAR) T (TINGGI) Q (QUANTITY) JUMLAH SATUAN KETERANGAN

Ø8-150 0.45 1 1 0 0 m1 panjang satu begel


418.33333 bh jumlah begel
0 m1 panjang begel
0 ljr panjang besi ditoko 12m
0 kg besi 8 4.74 g/ljr

begisting 2x 62.75 0.2 1 0 0 m2


0 m2

II PEKERJAAN ARSITEKTUR
II.1 PEKERJAAN ATAP
1 PASANG PENUTUP ATAP GENTENG LAMA 31.96 11.21 1 1 358.2716 M2
35.82716 M2 GENTENG BARU 20%
322.44444 PASANG GENTENG LAMA 80%
PENGECATAN GENTENG 358.2716 M2
2 PASANG BUBUNG EX NGLAYUR 31.96 1 1 1 31.96 M1
3 PASANG KALSIPLANK POLOS T=30CM 86.34 1 1 1 86.34 M1
4 PASANG RANGKA PLAFOUND METAL FURING 4/4 MODUL 60/60 7 4.85 1 1 33.95 m2 KANTOR
7 7.65 1 1 53.55 M2 R. KELAS 3
7 7.57 1 1 52.99 m2 R. KELAS 4
7 7.58 1 1 53.06 M2 R. KELAS 5
2.33 1.76 1 1 4.1008 m2 DAPUR
1.3 1.36 1 3 5.304 M2 2KM+GUDANG
30.38 2.42 1 1 73.5196 M2 TERAS DEPAN
30.38 0.79 1 1 24.0002 M2 BELAKANG
11.21 0.5 1 2 11.21 M2 SAMPING
311.6846 m2
5 PASANG PLAFOUND KALSIBOARD 3MM 311.6846 1 1 1 311.6846 m2
6 PASANG LIST GYPSUM 23.7 1 1 1 23.7 M1 KANTOR
29.3 1 1 1 29.3 M1 R. KELAS 3
29.14 1 1 1 29.14 M1 R. KELAS 4
29.16 1 1 1 29.16 M1 R. KELAS 5
8.18 1 1 1 8.18 M1 DAPUR
6.12 1 1 3 18.36 M1 2KM+GUDANG
30.38 1 1 1 30.38 M1 TERAS DEPAN
168.22 M1
7 PENGECATAN KALSIPLANK 86.34 1 0.3 1 25.902 M2
8 PENGECATAN PLAFOUND 311.6846 1 1 1 311.6846 M2

II.2 PEKERJAAN PENGECATAN


1 PASANG BATA 1/2 BATA 1PC:5PS 1 0.82 1.15 0 0 M2 LUBANG SISA BONGKAR P1 EKSISTING
0 M2

2 PEKERJAAN PLESTERAN 0 1 1 2 0 M2 LUBANG SISA BONGKAR P1 EKSISTING


62.75 1 0.12 0 0 M2 BALOK LATEI
0 M2

3 PEKERJAAN ACIAN 0 1 1 1 0 M2

PEKERJAAN PENGECATAN KAYU 1 0.8 1.96 10 15.68 M2 DAUN PINTU


24.74 0.27 1 4 26.7192 M2 KUSEN PINTU+JENDELA
19.64 0.27 1 18 95.4504 M2 KUSEN JENDELA
137.8496 M2
4 PEKERJAAN PENGECATAN DINDING BARU 23.7 1 3.5 1 82.95 M2 KANTOR
29.3 1 3.5 1 102.55 M2 R. KELAS 3
29.14 1 3.5 1 101.99 M2 R. KELAS 4
29.16 1 3.5 1 102.06 M2 R. KELAS 5
8.18 1 3.5 1 28.63 M2 DAPUR
6.12 1 2.1 2 25.704 M2 2KM+GUDANG
30.38 1 3.58 1 108.7604 M2 TERAS DEPAN
1 7.58 4.34 2 65.7944 M2 SAMPING KANA KIRI
1 7.58 2.58 2 19.5564 M2 GEWEL
30.38 1 4.34 1 2.17 M2 BELAKANG
1 0.6 2.75 0 0 M2 K1
30.44 0.55 1 0 0 M2 BALOK 15/20
588.0722 M2
PENGURANG
1 0.92 2.37 4 8.7216 M2 PINTU+JENDELA
1 1.19 1.16 4 5.5216
1 0.69 2.29 2 3.1602 M2 P2
1 0.81 2.37 2 3.8394 M2 P3
1 1.74 1.15 7 14.007 M2 J1
1 1.74 0.88 11 16.8432 M2 J2
1 1.74 0.39 0 0 M2 BV1
52.093 M2

II.3 PEKERJAAN KUSEN DAN DAUN PINTU/JENDELA ALUMINIUM


1 P1
KUSEN ALUMINIUM 4" BROWN 7.68 1 1 0 0 M1
DAUN PINTU WPC 60X2,1 (0,5CM) 1 1 1 0 0 UNIT
KACA BENING 5MM 1 57.8 0.21 0 0 M2
HANDLE PINTU LOGAM/STAINLIST TINGGI 60CM 1 1 1 0 0 SET
SLOT KUNCI PINTU KUPU TARUNG 1 1 1 0 0 BH
ENGSEL PINTU 5" 1 1 1 0 0 SET
GRENDEL BESAR 1 1 1 0 0 BH

2 P2
KUSEN ALUMINIUM 4" BROWN 5.78 1 1 2 11.56 M1
DAUN PINTU WPC 60X1,9 (0,5CM) 1 1 1 2 2 UNIT
KACA BENING 5MM 1 0.6 0.21 4 0.504 M2
HANDLE PINTU + SLOT KUNCI 1 1 1 2 2 BH
ENGSEL PINTU 5" 1 1 1 2 2 SET

3 P3
KUSEN ALUMINIUM 4" BROWN 6.42 1 1 0 0 M1
DAUN PINTU WPC 72X2,1 (0,5CM) 1 1 1 0 0 UNIT
KACA BENING 5MM 1 0.72 0.21 0 0 M2
HANDLE PINTU + SLOT KUNCI 1 1 1 0 0 BH
ENGSEL PINTU 5" 1 1 1 0 0 SET

4 JI
KUSEN ALUMINIUM 4" BROWN 9.29 1 1 0 0 M1
JENDELA ALUMINIUM BROWN+KACA 5MM 1 0.53 0.72 0 0 M2
KACA BV 5MM BENING 1.56 1 0.21 0 0 M2
KACA MATI BENING 5MM 1 0.53 0.72 0 0 M2
ENGSEL JENDELA 1 1 1 0 0 SET
HAK ANGIN SIKUTAN 1 1 1 0 0 SET
GRENDEL JENDELA 1 1 1 0 0 BH

5 J2
NO URAIAN P (PANJANG) L (LEBAR) T (TINGGI) Q (QUANTITY) JUMLAH SATUAN KETERANGAN
KUSEN ALUMINIUM 4" BROWN 8.21 1 1 0 0 M1
JENDELA ALUMINIUM BROWN+KACA 5MM 1 0.53 0.45 0 0 M2
KACA BV 5MM BENING 1.56 1 0.21 0 0 M2
KACA MATI BENING 5MM 1 0.53 0.45 0 0 M2
ENGSEL JENDELA 1 1 1 0 0 SET
HAK ANGIN SIKUTAN 1 1 1 0 0 SET
GRENDEL JENDELA 1 1 1 0 0 BH

6 BV1
KUSEN ALUMINIUM 4" BROWN 4.68 1 1 0 0 M1
KACA BENING 5MM 1.56 1 0.21 0 0 M2

II.4 PEKERJAAN PENUTUP LANTAI DAN DINDING


1 PASANG KERAMIK LANTAI PUTIH 30/30 2.41 1.84 1 0 0 M2 DAPUR
1.38 1.84 1 0 0 M2 GUDANG
30.44 0.3 1 0 0 M2 TERAS DEPAN
0 M2

2 PASANG KERAMIK LANTAI MOTIF KASAR 25/25 1.19 1.38 1 0 0 M2 KM


0.65 1.38 1 0 0 M2
1 1.38 0.25 0 0 M2
0 M2
0.6 0.45 1 0 0 M2 PENGURANG CLOSED

3 PASANG KERAMIK DINDING MOTIF GLOSSY 25/40 3.74 1 1.6 0 0 M2


2.68 1 1.35 0 0 M2
0 M2
1 0.69 2.29 0 0 M2 PENGURANG P2

III PEKERJAAN MEKANIKEL ELEKTRIKEL DAN PLUMBING


III.1 PEKERJAAN LISTRIK
1 INSTALASI LISTRIK 1 1 1 29 29 TTK
2 PASANG STOP KONTAK 1 1 1 6 6 BH
3 PASANG SAKLAR GANDA 1 1 1 4 4 BH
4 PASANG SAKLAR TUNGGAL 1 1 1 5 5 BH
5 PASANG LAMPU LED PUTIH 10 WATT 1 1 1 20 20 BH
6 PASANG LAMPU LED PUTIH 5 WATT 1 1 1 3 3 BH
7 PASANG FITTING LAMPU 1 1 1 23 23 BH
8 PASANG MCB LENGKAP 1 1 1 2 2 BH

III.2 PEKERJAAN SANITASI


1 PASANG CLOSED JONGKOK PORSELEN 1 1 1 2 2 BH
2 PASANG KRAN AIR STAINLIST 1/2" 1 1 1 3 3 BH
3 PASANG PIPA PVC AW 3" 1 1 1 8 8 M1
4 PASANG PIPA PVC AW 1/2" 1 1 1 8 8 M1
5 PASANG KENEE DRAT DALAM PVC 1/2" 1 1 1 3 3 BH
6 PASANG AVOUR LANTAI STAINLIST 1 1 1 2 2 BH
HARGA SATUAN DASAR (HSD) BAHAN, TENAGA KERJA DAN PERALATAN
NO. URAIAN SAT HARGA
(Rp.)

HSD BAHAN

1 Air ltr 120


2 Aluminium Composite Panel (ACP) Exterior 0,5 Alloy 5005 m2 550,000
3 alumunium profil coklat m1 117,000
4 alumunium profil putih m1 120,000
aluminium profil silver m1 100,000
5 Arde unit 90,000
6 Atap ondulin tile 0,97 x 200m lbr 215,000
7 Atap Onduvilla 0,4 x 1,06m lbr 65,000
8 Atap PVC Genteng lbr 175,000
9 Atap UPVC Double Layer 195,000
10 Atap UPVC Single Layer 180,000
11 Atap Metalroof model genteng 60,000
Atap Metalroof model genteng berpasir 103,000
12 Asbes gelombang besar lbr 125,000
13 Asbes gelombang kecil lbr 80,000
14 Asbes bubung 0,92 m lbr 55,000
15 Avur bak plastik bh 17,500
16 Avur bak stainless bh 55,000
17 Avur lantai plastik bh 21,100
18 Avur lantai stainless bh 76,250
19 Baja ringan, reng 30.0,4 btg 30,000
20 Baja ringan, C.75.0,6 105 btg 61,500
21 Baja ringan, C.75.0,7 120 btg 67,500
22 Baja ringan, U.75.0,6 185 btg 90,000
23 Baja ringan, U.75.0,7 200 btg 99,000

24 Bak mandi fiber bh 400,000


25 Bambu btg 31,000
26 Bata merah bh 600
27 Bata press bh 820
28 Bata Ringan 20x60, t = 10 cm bh 7,800
29 Batako bh 5,100
30 Batu alam m2 115,000
31 Batu bergaris m2 110,000
32 Batu candi m2 115,000
33 Batu gravel m2 162,000
34 Batu kali/belah m3 200,000
35 Baut bh 6,500
36 baut screw ondulin bh 1,500
37 Baut (screw driver) pak 75,000
38 Baut angkur bh 60,000
39 Bendrat kg 25,000
40 Besi baja WF >200 kg 17,500
41 Besi baja WF kg 15,500
42 Besi beton kg 12,000
43 Besi hollow, 2x2 ljr 85,000
44 Besi hollow, 3x3 ljr 110,000
45 Besi hollow, 4x4 ljr 155,000
NO. URAIAN SAT HARGA
(Rp.)
46 Besi hollow, 5x5 ljr 165,000
47 Besi hollow, 4x8 ljr 240,000
48 Besi hollow, 5x10 ljr 300,000
49 Besi hollow, 6x6 ljr 200,000
50 Besi jarum keras Ø 16 bh 47,500
51 Besi jarum keras Ø 24 bh 117,000
52 Besi jarum keras Ø 32 bh 175,000
53 Besi plat datar kg 15,600
54 Besi plat strip kg 15,000
55 Besi profil kg 13,500
56 Besi profil siku kg 13,500
BESI SIKU 4/4 M1 20,000
57 Beton cetak bergaris m2 65,000
58 Box culvert 100x100x120 bh 2,080,000
59 Box culvert 120x120x120 bh 2,770,000
60 Buis beton U=20 cm bh 35,000
61 Buis beton U=30 cm bh 45,000
62 Buis beton Ø 30 cm bh 60,000
63 Buis beton Ø 40 cm bh 70,000
64 Buis beton Ø 50 cm bh 75,500
65 Buis beton Ø 80 cm bh 115,000
66 Buis beton Ø 100 cm bh 200,000
67 Cat besi kg 60,000
68 Cat dasar kg 40,000
69 Cat dinding kg 40,000
70 Cat kayu kg 56,000
71 Cat meni kg 45,000
72 Cat tekstur kg 60,000
73 Cat waterproof kg 60,000
74 Cat weathershield kg 85,000
75 Dynabolt bh 3,000
76 Engsel set 42,000
77 Eternit m2 13,500
78 Fiberglass datar lbr 65,000
79 Fiberglass gelombang lbr 156,000
80 Fitting lampu bh 15,000
81 Genteng beton bh 6,700
82 Genteng bubung beton bh 12,000
83 Genteng bubung ex. Ambulu bh 8,800
84 Genteng bubung ex. Nglayur bh 7,050
85 Genteng bubung glazuur bh 25,000
86 Genteng bubung lokal/madura bh 6,000
87 Genteng bubung palentong kecil bh 11,500
88 Genteng bubung palentong besar bh 14,000
89 Genteng Bubung metal roof bh 43,000
90 Genteng ex. Ambulu bh 2,850
91 Genteng ex. Nglayur bh 2,350
92 Genteng glazuur bh 12,500
93 Genteng lokal/madura bh 2,200
94 Genteng palentong besar/ex. Ambulu bh 3,300
95 Genteng palentong kecil/ex. Ambulu bh 2,650
96 Glassblok bh 27,000
97 Granit 60/60 grade A dos 280,000
NO. URAIAN SAT HARGA
(Rp.)
98 Granit 60/60 grade B dos 180,000
99 Granit 60/60 grade C (China) dos 132,000
100 GRC board lbr 110,000
101 Grendel biasa bh 15,000
102 Grendel tanam bh 68,600
103 Gypsum board lbr 70,000
104 Hak angin kait set 27,000
105 Hak angin sikutan set 49,000
106 Handle jendela set 20,000
107 Handle pintu set 170,000
handle pintu kupu tarung set 55,000
108 Ijuk kg 12,000
109 Instalasi listrik ttk 200,000
110 Kabel NYA m1 4,500
111 Kabel NYM m1 9,200
112 Kabel NYY m1 10,500
113 Kaca bening 5mm m2 120,000
114 Kaca bening 8mm m2 175,000
115 Kaca rayban 5mm m2 110,000
116 Kaca rayban 8mm m2 200,000
117 Kaca tempered 8mm m2 410,000
118 Kaca tempered 10mm m2 460,000
119 Kaca tempered 12mm m2 509,500
120 Kalsiboard partisi lbr 127,850
121 Kalsiboard plafond lbr 60,000
122 Kalsiplank 20 ljr 60,000
123 Kalsiplank 30 ljr 85,000
124 Kansteen 40 x 25 x 15 bh 21,000
125 Kansteen 50 x 30 x 15 bh 21,000
126 Kansteen beton 50 x 40 x 17-22 bh 62,500
127 Kansteen conblok m1 70,400
128 Kap downlight besar bh 75,000
129 Kap downlight kecil bh 55,000
130 Kapur Padam zak 8,000
131 Kawat anyam m2 30,000
132 Kawat duri roll 97,500
133 Kawat harmonika m2 60,000
134 Kawat kassa alumunium m2 30,000
135 Kawat las kg 32,250
136 Kayu hutan balok m3 4,000,000
137 Kayu hutan papan m3 4,500,000
138 Kayu balok kelas I m3 13,750,000
139 Kayu balok kelas II m3 9,000,000
140 Kayu papan kelas I m3 15,400,000
141 Kayu papan kelas II m3 11,100,000
142 Kayu Kamper balok m3 9,500,000
143 Kayu Kamper papan m3 12,500,000
144 Kayu Kruing balok m3 7,500,000
145 Kayu Kruing papan m3 9,000,000
146 Kayu lokal balok m3 4,250,000
147 Kayu lokal papan m3 4,500,000
148 Kayu Meranti balok m3 6,500,000
149 Kayu Meranti papan m3 7,500,000
150 Keramik border 5/40 (list) m2 2,000
NO. URAIAN SAT HARGA
(Rp.)
151 Keramik 20/20 dos 59,000
152 Keramik Dinding 25/45 dos 65,000
153 Keramik Dinding 25/50 dos 90,000
154 Keramik KM 25/25 dos 62,000
155 Keramik 30/30 tipe A dos 65,000
156 Keramik 30/30 tipe B dos 50,000
157 Keramik 40/40 tipe A dos 60,000
158 Keramik 40/40 tipe B dos 50,000
159 Keramik 40/40 tipe C dos 45,000
160 Keramik 50/50 tipe A dos 90,000
161 Keramik 50/50 tipe B dos 75,000
162 Keramik 50/50 tipe C dos 65,000
163 Keramik 60/60 tipe A dos 115,000
164 Keramik 60/60 tipe B dos 95,000
165 Kertas gosok lbr 5,500
166 Kloset duduk bh 1,900,000
167 Kloset duduk biasa bh 540,000
168 Kloset jongkok bh 250,000
169 Kolter ltr 40,000
170 Koral beton m3 300,000
171 Kran air plastik bh 20,000
172 Kran air stainless bh 50,000
173 Kunci lemari biasa bh 30,000
174 Kunci tanam biasa bh 150,000
175 Kunci tanam KM/WC bh 150,000
176 Kunci tanam SES bh 250,000
177 Lampu HE 18 W bh 50,000
178 Lampu LED 9 W ex. China bh 38,000
179 Lampu LED 10 W ex. Philips bh 55,000
Lampu LED 5 W ex. Philips bh 30,000
180 Lampu Tornado 18 W ex. China bh 35,000
181 Lampu Tornado 18 W ex. Philips bh 55,000
182 Lampu Mercuri lengkap bh 1,750,000
183 Lampu TL 1x20 W + reflektor bh 126,500
184 Lampu TL 1x40 W + reflektor bh 220,000
185 Las Listrik cm 1,000
186 Lem kayu kg 17,000
187 Lem PVC bh 9,000
188 List gypsum m1 27,000
189 List kayu Meranti m1 28,600
190 MCB lengkap unit 165,000
191 Metal furing m2 66,000
192 Metal roof pasir m2 75,000
193 Metal stud m2 82,000
194 Mika akrilic m2 250,000
195 Minyak bekisting ltr 7,100
196 Minyak pelumas ltr 5,500
197 Nok stel gelombang besar m1 70,000
198 Nok stel gelombang kecil m1 27,000
199 Nok Onduline 1x 0,5 m lbr 110,000
nok metal roof berpasir bh 50,000
200 Pagar BRC m2 150,000
201 Paku kg 21,000
NO. URAIAN SAT HARGA
(Rp.)
202 Paku pancing kg 13,000
203 Paku sekrup bh 800
204 Paku Kait bh 2,500
205 Panel box bh 160,000
206 Pasir beton m3 280,000
207 Pasir pasang m3 170,000
208 Pasir urug m3 90,000
209 Paving beton segi empat m2 68,200
210 Paving beton segi enam berlubang m2 62,500
211 Paving beton K200 m2 48,000
212 Paving beton K300/tbl 6cm m2 65,000
213 Paving beton K300/tbl 8cm m2 75,000
214 Paving pengunci K200 bh 4,000
215 Paving pengunci K300 bh 5,600
216 Pegangan pintu dorong bh 140,000
217 Pengait talang m 50,000
218 Pintu alumunium biasa set 750,000
219 Pintu alumunium grade A set 1,500,000
220 Pintu Harmonika m2 1,500,000
221 Pintu HDF / Angzdoor set 650,000
222 Pintu PVC set 371,000
223 Pintu WPC 60x210 set 1,700,000
Pintu WPC 60x190 set 1,600,000
Pintu WPC 72x210 set 1,800,000
224 Plamir dinding kg 25,000
225 Plamir kayu kg 30,000
226 Plywood lbr 152,500
227 Polycarbonate m2 240,000
228 Pompa air listrik bh 650,000
229 Profil tank fiber V=1,0m3 unit 1,567,700
230 Profil tank stainless V=1,0m3 unit 3,610,000
231 Readymix K100 m3 1,000,000
232 Readymix K225 m3 1,150,000
233 Readymix K300 m3 1,200,000
234 Rel pintu dorong bh 90,000
235 Roda pintu dorong bh 50,000
236 Rolling door alumunium m2 700,000
237 Roster bata bh 12,500
238 Roster beton bh 15,000
239 Roster keramik bh 45,000
240 Saklar ganda bh 30,000
241 Saklar handle bh 75,000
242 Saklar tunggal bh 25,000
243 Seal tape bh 3,700
244 Sealant bh 20,000
245 Sekring kas unit 115,000
246 Sekrup bh 3,000
247 Semen / PC kg 1,450
248 Semen Instan kg 3,125
249 Semen warna kg 14,000
250 Spandek/Zincalume 0,35mm m2 70,000
251 Seng gelombang lbr 70,000
252 Seng plat lbr 59,000
NO. URAIAN SAT HARGA
(Rp.)
253 Sesek lbr 45,000
254 Tanah Padas / Trass m3 70,000
255 Solar ltr 18,300
256 Stop kontak bh 25,000
257 Talang karet m2 17,500
258 Talang U PVC bh 115,000
259 Talang Galvalum m 95,000
260 Tanah urug/Taman m3 69,000
261 Tanah Padat/Tanah Gunung m3 80,000
262 Teakwood lbr 100,000
263 Tegel PC abu-abu m2 26,000
264 Tempat sabun bh 40,000
265 Triplek lbr 80,500
266 Triplek lapis alumunium lbr 115,000
267 Wastafel bh 410,000
268 Wiremesh m8 lbr 750,000
269 Wiremesh m10 lbr 950,000
270 Wiremesh m12 lbr 1,293,000
NO. URAIAN SAT HARGA
(Rp.)

1 Ball valve Ø 1" bh 150,800


2 Ball valve Ø 2" bh 481,000
3 Ball valve Ø 3" bh 1,910,000
4 Ball valve Ø 4" bh 2,973,700
5 Baut pengunci celling bh 7,400
6 Celling Ø 12 mm m1 40,300
7 Celling Ø 16 mm m1 100,600
8 Celling Ø 36 mm m1 167,100
9 Dop GI Ø 1" bh 15,500
10 Dop GI Ø 2" bh 29,200
11 Dop GI Ø 3" bh 80,100
12 Dop GI Ø 4" bh 133,700
13 Dop PVC Ø 1" bh 3,100
14 Dop PVC Ø 2" bh 5,800
15 Dop PVC Ø 3" bh 9,700
16 Dop PVC Ø 4" bh 13,100
17 Double nipel Ø 1/2" bh 6,000
18 Double nipel Ø 3/4" bh 7,900
19 Double nipel Ø 1" bh 10,800
20 Double nipel Ø 1,5" bh 15,000
21 Double nipel Ø 2" bh 29,400
22 Double nipel Ø 2,5" bh 33,900
23 Double nipel Ø 3" bh 79,100
24 Double nipel Ø 4" bh 119,400
25 Gate valve Ø 1" bh 160,300
26 Gate valve Ø 2" bh 423,800
27 Gate valve Ø 3" bh 1,230,100
28 Gate valve Ø 4" bh 2,086,200
29 Kabel Pompa Submersible 3 x 0,75 m1 11,000
30 Kabel Pompa Submersible 3 x 1,5 m1 14,200
31 Kabel Pompa Submersible 3 x 2,5 m1 25,800
32 Kabel Pompa Submersible 3 x 4 m1 32,200
33 Knee drat GI 45', Ø 1" bh 14,200
34 Knee drat GI 45', Ø 2" bh 40,800
35 Knee drat GI 45', Ø 3" bh 145,000
36 Knee drat GI 45', Ø 4" bh 174,800
37 Knee drat GI 90', Ø 1" bh 11,000
38 Knee drat GI 90', Ø 2" bh 34,800
39 Knee drat GI 90', Ø 3" bh 90,200
40 Knee drat GI 90', Ø 4" bh 174,800
41 Knee GI Ø 1" bh 13,900
42 Knee GI Ø 1,25" bh 16,700
43 Knee GI Ø 1,50" bh 23,700
44 Knee GI Ø 2" bh 43,500
45 Knee GI Ø 2,5" bh 61,200
46 Knee Drat GI Ø1/2" bh 7,300
47 Knee GI Ø 3" bh 112,500
48 Knee GI Ø 4" bh 218,400
49 Knee GI Ø 5" bh 459,400
50 Knee GI Ø 6" bh 656,900
51 Knee PVC Ø 1" bh 3,300
52 Knee PVC Ø 1,50" bh 7,200
NO. URAIAN SAT HARGA
(Rp.)
53 Knee PVC Ø 2" bh 9,700
54 Knee PVC Ø 2,50" bh 7,900
55 Knee PVC Ø 3" bh 15,500
56 Knee PVC Ø 4" bh 24,700
57 Knee PVC Ø 5" bh 49,000
58 Knee PVC Ø 6" bh 52,200
knee drat dalam pvc kuningan bh 13,000
59 Lem PVC bh 9,000
60 Pipa GI Medium Ø 0,50" ljr 156,600
61 Pipa GI Medium Ø 0,75" ljr 169,500
62 Pipa GI Medium Ø 1" ljr 240,200
63 Pipa GI Medium Ø 1,50" ljr 354,700
64 Pipa GI Medium Ø 2" ljr 449,200
65 Pipa GI Medium Ø 3" ljr 795,900
66 Pipa GI Medium Ø 4" ljr 1,161,300
67 Pipa GI Medium Ø 6" ljr 1,744,700
68 Pipa GI Medium Ø 8" ljr 2,525,600
69 Pipa GI Medium Ø 10" ljr 3,748,900
70 Pipa GI Medium Ø 12" ljr 5,145,600
71 Pipa GI Medium Ø 14" ljr 9,556,000
72 Pipa GI Medium Ø 16" ljr 11,026,200
73 Pipa PVC AW Ø 0,50" ljr 28,200
74 Pipa PVC AW Ø 0,75" ljr 34,000
75 Pipa PVC AW Ø 1" ljr 43,500
76 Pipa PVC AW Ø 1,50" ljr 79,100
77 Pipa PVC AW Ø 2" ljr 117,100
78 Pipa PVC AW Ø 3" ljr 216,200
79 Pipa PVC AW Ø 4" ljr 317,500
80 Pipa PVC AW Ø 6" ljr 660,400
81 Pipa PVC SNI Ø 0,75" ljr 37,400
82 Pipa PVC SNI Ø 1" ljr 47,700
83 Pipa PVC SNI Ø 1,50" ljr 105,800
84 Pipa PVC SNI Ø 2" ljr 155,100
85 Pipa PVC SNI Ø 3" ljr 320,900
86 Pipa PVC SNI Ø 4" ljr 471,000
87 Pipa PVC SNI Ø 6" ljr 1,005,900
88 Pipa PE Ø 2" ljr 39,100
89 Pipa PE Ø 3" ljr 68,400
90 Pipa PE Ø 4" ljr 102,600
91 Pipa PE Ø 6" ljr 215,200
92 Pipa PVC Air Limbah SNI MOF Ø 3'' ljr 400,000
93 Pipa PVC Air Limbah SNI MOF Ø 4'' ljr 473,600
94 Pipa PVC Air Limbah SNI MOF Ø 6'' ljr 885,700
95 Pipa PVC Air Limbah SNI MOF Ø 8'' ljr 1,355,700
96 Pipa PVC Air Limbah SNI MOF Ø 10'' ljr 2,155,800
97 Panel Control 3 Phase 1 - 5 Hp unit 4,747,500
98 Panel Control 3 Phase 5 - 10 Hp unit 5,507,100
99 Panel Control 3 Phase 10 - 20 Hp unit 8,545,500
100 Panel Control 1 Phase 1 - 2 Hp unit 4,114,500
101 Panel Control 1 Phase 2 - 3 Hp unit 4,747,500
102 Pompa Submersible Q = 3 lt/dt; H = 80 m bh 50,640,000
103 Pompa Submersible Q = 5 lt/dt; H = 90 m bh 75,060,000
104 Pompa Submersible Q = 8 lt/dt; H = 100 m bh 94,429,800
NO. URAIAN SAT HARGA
(Rp.)
105 Pompa Submersible Q = 1 lt/dt; H = 80 m bh 33,295,800
106 Pompa Submersible Q = 1,5lt/dt; H = 80 m bh 35,068,200
107 Pompa Submersible Q = 2 lt/dt; H = 80 m bh 21,142,200
108 Reducer all Sock GI 1"x2" bh 28,700
109 Reducer all Sock GI 1,5"x2" bh 25,600
110 Reducer all Sock GI 3"x2" bh 80,400
111 Reducer all Sock GI 4"x3" bh 145,500
112 Reducer all Sock GI 6"x4" bh 395,600
113 Reducer PVC 1"x2" bh 9,900
114 Reducer PVC 1,5"x2" bh 17,800
115 Reducer PVC 3"x2" bh 18,400
116 Reducer PVC 4"x3" bh 25,100
117 Reducer PVC 6"x4" bh 27,500
118 Reducer Tee GI 1"x2" bh 49,000
119 Sock Drat GI Ø 1" bh 8,100
120 Sock Drat GI Ø 2" bh 24,400
121 Sock Drat Luar PVC Ø 3/4" bh 3,600
122 Sock Drat GI Ø 3" bh 68,000
123 Sock Drat GI Ø 4" bh 105,500
124 Sock Drat Dalam GI Ø 1" bh 7,700
125 Sock Drat Dalam GI Ø 2" bh 20,500
126 Sock Drat Dalam GI Ø 3" bh 64,000
127 Sock Drat Dalam GI Ø 4" bh 104,100
128 Sock Drat Dalam PVC Ø 1" bh 3,100
129 Sock Drat Dalam PVC Ø 2" bh 5,500
130 Sock Drat Dalam PVC Ø 3" bh 11,700
131 Sock Drat Dalam PVC Ø 4" bh 21,500
132 Sock Drat Luar PVC Ø 1" bh 3,100
133 Sock Drat Luar PVC Ø 2" bh 8,900
134 Sock Drat Luar PVC Ø 3" bh 20,800
135 Sock Drat Luar PVC Ø 4" bh 32,100
136 Sock Galvanis Ø 1,50" bh 15,900
137 Sock Galvanis Ø 2" bh 24,200
138 Sock Galvanis Ø 3" bh 65,700
139 Sock Galvanis Ø 4" bh 107,100
140 Sock PVC Ø 1" bh 2,600
141 Sock PVC Ø 2" bh 5,500
142 Sock PVC Ø 3" bh 11,000
143 Sock PVC Ø 4" bh 26,300
144 Straapot Ø 2" bh 75,600
145 Straapot Ø 3" bh 92,800
146 Straapot Ø 4" bh 135,000
147 Stopkran bh 34,400
148 Tandon Air 250 lter bh 522,200
149 Tandon Air 300 lter bh 719,500
150 Tandon Air 400 lter bh 536,000
151 Tandon Air 550 lter bh 913,300
152 Tandon Air 650 lter bh 1,111,200
153 Tandon Air 1100 lter bh 1,436,100
154 Tangki Air Conical 1.000 lt bh 1,470,100
155 Tangki Air Conical 2.000 lt bh 1,960,100
156 Tangki Air Conical 3.000 lt bh 2,940,200
157 Tangki Air Conical 4.000 lt bh 4,594,300
NO. URAIAN SAT HARGA
(Rp.)
158 Tangki Air Conical 5.000 lt bh 6,125,600
159 Tangki Air Silinder 1.000 lt bh 1,653,900
160 Tangki Air Silinder 1.500 lt bh 1,776,400
161 Tangki Air Silinder 2.000 lt bh 2,297,100
162 Tangki Air Silinder 2.500 lt bh 2,756,500
163 Tangki Air Silinder 3.000 lt bh 3,246,600
164 Tangki Air Silinder 4.000 lt bh 4,778,000
165 Tangki Air Silinder 5.000 lt bh 5,880,600
166 Tangki Air Silinder 6.000 lt bh 7,779,600
167 Tangki Air Silinder 7.000 lt bh 8,453,500
168 Tangki Air Silinder 8.000 lt bh 9,801,100
169 Tangki Air Silinder 9.000 lt bh 10,781,200
170 Tangki Air Silinder 10.000 lt bh 13,231,400
171 Tee PVC Ø 1" bh 3,600
172 Tee PVC Ø 2" bh 3,600
173 Tee PVC Ø 3" bh 12,600
174 Tee PVC Ø 4" bh 27,400
175 Tee socket GI Ø 1" bh 15,800
176 Tee socket GI Ø 1,50" bh 36,200
177 Tee socket GI Ø 2" bh 42,200
178 Tee socket GI Ø 3" bh 121,300
179 Tee socket GI Ø 4" bh 200,400
180 V. Sock drat luar PVC Ø 1" bh 1,800
181 V. Sock drat luar PVC Ø 1,25" bh 2,400
182 V. Sock drat luar PVC Ø 1,50" bh 3,300
183 V. Sock drat luar PVC Ø 2" bh 5,500
184 V. Sock drat luar PVC Ø 2,50" bh 7,300
185 V. Sock drat luar PVC Ø 3" bh 11,300
186 V. Sock drat luar PVC Ø 4" bh 23,600
187 Watermur GI Ø 1" bh 41,700
188 Watermur GI Ø 1,5" bh 45,800
189 Watermur GI Ø 2" bh 67,400
190 Watermur GI Ø 2,5" bh 114,500
191 Watermur GI Ø 3" bh 180,600
192 Watermur GI Ø 4" bh 343,000
193 Watermur PVC Ø 1,5" bh 55,100
194 Watermur PVC Ø 2" bh 91,800

HSD TENAGA KERJA

1 Mandor OH 125,000
2 Kepala tukang OH 115,000
3 Tukang OH 110,000
4 Tukang kayu OH 110,000
5 Tukang batu OH 110,000
6 Tukang besi OH 110,000
7 Tukang cat OH 110,000
8 Tukang las OH 110,000
9 Pekerja OH 100,000
10 Pembantu Juru ukur OH 100,000
11 Juru Ukur OH 110,000
NO. URAIAN SAT HARGA
(Rp.)

HSD PERALATAN

1 Mandor OH 125,000
2 Kepala tukang OH 115,000
3 Tukang OH 110,000
4 Tukang kayu OH 110,000
5 Tukang batu OH 110,000
6 Tukang besi OH 110,000
7 Tukang cat OH 110,000
8 Tukang las OH 110,000
9 Pekerja OH 100,000
10 Pembantu Juru ukur OH 100,000
11 Juru Ukur OH 110,000
REKAP ANALISA HARGA SATUAN PEKERJAAN (AHSP) TAHUN 2022
HARGA PERKIRAAN PERENCANA (HPP) TRIWULAN I - Faktor Kesulitan Rendah

JENIS PEKERJAAN HSP

PEK. PERSIAPAN
1 m1 - Uitset / Pengukuran Rp 3,496
1 m1 - Profil Melintang Galian Tanah Rp 54,269
1 m1 - Bouwplank Rp 118,099
1 m2 - Direksi keet / Los Kerja / Gudang Rp 1,580,445
1 bh - Papan nama proyek, 60x90 cm Rp 508,001
1 m1 - Pagar proyek (seng BJLS) Rp 508,369
1 m2 - Pembersihan Rp 18,688
1 m2 - Pemotongan perdu Rp 9,704
1 btg - Pemotongan pohon Rp 54,625
1 m3 - Pembongkaran beton bertulang Rp 1,629,148
1 m3 - Pembongkaran dinding bata Rp 814,574
1 m2 - Pembongkaran dinding bata Rp 122,186
1 m2 - Pembongkaran plesteran Rp 20,364
1 m3 - Pengangkutan MATERIAL horisontal Rp 26,350
1 m3 - Pengangkutan MATERIAL ke lantai 2 Rp 64,150
1 vol - Pekerjaan LT.2, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 2 Rp 64,150
1 vol - Pekerjaan LT.3, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 3 Rp 109,648
1 vol - Pekerjaan LT.4, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 4 Rp 111,117
1 vol - Pekerjaan LT.5, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 5 Rp 34,230
1 vol - Pekerjaan LT.6, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 6 Rp 35,261
1 vol - Pekerjaan LT.7, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 7 Rp 36,409
1 vol - Pekerjaan LT.8, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 8 Rp 37,264

PEK. TANAH
1 m3 - Galian TANAH BIASA, kedalaman s.d 1 meter Rp 89,844
1 m3 - Galian TANAH BIASA, kedalaman 1 s.d 2 meter Rp 109,969
1 m3 - Galian TANAH KERAS, kedalaman s.d 1 meter Rp 119,600
1 m3 - Galian TANAH BERBATU, kedalaman s.d 1 meter Rp 174,786
1 m3 - Galian TANAH BERBATU, kedalaman 1 s.d 2 meter Rp 194,063
1 m3 - Galian TANAH LUMPUR, kedalaman s.d 1 meter Rp 144,469
1 m3 - Galian TANAH PASIR, kedalaman s.d 1 meter Rp 85,388
1 m3 - Urugan TANAH BARU Rp 131,158
1 m3 - Urugan PASIR Rp 160,138
1 m3 - Urugan Tanah Padas/TRASS Rp 128,944
1 m3 - Urugan Tanah Padat/Tanah Gunung Rp 146,338
1 m3 - Pengangkutan / pembuangan TANAH Rp 39,388
1 m3 - Urugan tanah kembali Rp 64,688
1 m3 - Pemadatan TANAH Rp 64,688
1 m3 - Pemadatan PASIR Rp 12,938

PEK. PASANGAN (PONDASI ; DINDING ; LANTAI) & PLESTERAN


JENIS PEKERJAAN HSP

PEK. PONDASI
1 m3 - Batu kosong dan Pasir urug Rp 470,511
1 m3 - Pondasi batu kali, 1 PC : 3 PP Rp 995,728
1 m3 - Pondasi batu kali, 1 PC : 5 PP Rp 897,207
1 m3 - Pondasi batu kali, 1 PC : 6 PP Rp 868,848
1 m3 - Pondasi batu kali, 1 PC : 8 PP Rp 829,990
1 m3 - Pondasi sumuran, diameter 100 cm Rp 1,093,805

PEK. PASANGAN DINDING


1 m2 - Dinding 1 Bata, 1 PC : 3 PP Rp 270,593
1 m2 - Dinding 1 Bata, 1 PC : 5 PP Rp 254,817
1 m2 - Dinding 1 Bata, 1 PC : 6 PP Rp 252,557
1 m2 - Dinding 1/2 Bata, 1 PC : 3 PP Rp 130,711
1 m2 - Dinding 1/2 Bata, 1 PC : 5 PP Rp 123,868
1 m2 - Dinding 1/2 Bata, 1 PC : 6 PP Rp 122,382
1 m2 dinding bata merah 1/2 batu campuran 1 SP : 3 KP : 10 PP Rp 140,229
1 m2 - Dinding Bata Ekspose, 1 PC : 5 PP Rp 170,402
1 m2 - Dinding Bata Ringan 10 cm Rp 178,870
1 m2 - Dinding Roster Bata, 1 PC : 4 PP Rp 507,064
1 m2 - Dinding Roster Keramik 30cm, 1 PC : 4 PP Rp 1,628,314
1 m2 - Dinding Glassblok 20cm, 1 PC : 4 PP Rp 1,007,314

PEK. PLESTERAN
1 m2 - Plesteran, 1 PC : 3 PP Rp 75,078
1 m2 - Plesteran, 1 PC : 4 PP Rp 72,712
1 m2 - Plesteran, 1 PC : 5 PP Rp 71,343
1 m2 - Plesteran, 1 PC : 6 PP Rp 70,257
1 m1 - Plesteran Skoning 10cm, 1 PC : 3 PP Rp 69,040
1 m2 - Plesteran Ciprat, 1 PC : 2 PP Rp 58,972
1 m2 - Plesteran Beton, 1 PC : 2 PP Rp 78,574
1 m2 - Plesteran Lantai, 1 PC : 5 PP Rp 42,673
1 m2 - Acian Rp 43,830
1 m2 - Siar / Setrik Pasangan Bata Merah Rp 34,129
1 m2 - Siar / Setrik Pasangan Batu Kali Rp 72,689

PEK. PENUTUP LANTAI DAN DINDING


1 m1 - Plint Keramik 5/40 Rp 42,162
1 m2 - Lantai Keramik 20/20 Rp 237,696
1 m2 - Lantai Keramik KM 25/25 Rp 242,064
1 m2 - Lantai Keramik 30/30 tipe A Rp 246,445
1 m2 - Lantai Keramik 30/30 tipe B Rp 228,333
1 m2 - Lantai Keramik 40/40, Tipe A Rp 156,159
1 m2 - Lantai Keramik 40/40, Tipe B Rp 143,957
1 m2 - Lantai Keramik 40/40, Tipe C Rp 137,856
1 m2 - Lantai Keramik 50/50 tipe A Rp 206,310
1 m2 - Lantai Keramik 50/50 tipe B Rp 187,766
JENIS PEKERJAAN HSP

1 m2 - Lantai Keramik 50/50 tipe C Rp 175,404


1 m2 - Lantai Keramik 60/60 tipe A Rp 242,639
1 m2 - Lantai Keramik 60/60 tipe B Rp 216,971
1 m2 - Lantai Granit 60 x 60 Grade A Rp 453,238
1 m2 - Lantai Granit 60 x 60 Grade B Rp 324,898
1 m2 - Lantai Granit 60 x 60 Grade C Rp 263,295
1 m2 - Dinding Keramik 25/45 Rp 298,828
1 m2 - Dinding Keramik 25/50 Rp 329,193
1 m2 - Batu Candi Rp 306,346
1 m2 - Batu Alam Rp 306,346
1 m2 - Batu Bergaris Rp 300,021
1 m2 - Beton Cetak Bergaris Rp 243,096
1 m2 - Paving Biasa dan Pasir 6 cm Rp 111,355
1 m2 - Paving Biasa dan Pasir 8 cm Rp 111,355
1 m2 - Paving Warna dan Pasir 8 cm Rp 111,355
1 m2 - Paving beton segi empat + Pasir Urug Rp 134,608
1 m2 - Paving beton segi enam berlubang + Pasir Urug Rp 128,053
1 m2 - Paving beton K200 + Pasir Urug, 8 cm Rp 111,378
1 m2 - Paving beton K300 + Pasir Urug, 8 cm Rp 130,928
1 m2 - Paving beton K400 + Pasir Urug, 8 cm Rp 142,428
1 m1 - Paving pengunci K200 + Pasir Urug, 8 cm Rp 27,336
1 m1 - Paving pengunci K300 + Pasir Urug, 8 cm Rp 42,056
1 m1 - Kansteen 50 x 30 x 15 Rp 106,384
1 m1 - Kansteen 40 x 25 x 15 Rp 118,459
1 m1 - Kansteen beton 50 x 40 x 17-22 Rp 201,834
1 m1 - Saluran beton U=20 cm Rp 119,846
1 m1 - Saluran beton U=30 cm Rp 162,143
1 bh - Bak kontrol, 45x45x50 cm Rp 129,343
1 m2 - Batu gravel Rp 365,099
1 m2 - Patlah, 1 lapis Rp 85,189
PEK. BETON
1 m3 - Campuran beton lantai kerja mutu f'c =7,4 Mpa (K 100) Rp 1,071,053
1 m3 - Campuran beton mutu f'c = 7,4 Mpa (K100) Rp 1,136,654
1 m3 - Campuran beton mutu f'c = 9,8 Mpa (K 125) Rp 1,275,402
1 m3 - Campuran beton mutu f'c = 12,2 Mpa (K 150) Rp 1,210,714
1 m3 - Campuran beton mutu f'c = 14,5 Mpa (K 175) Rp 1,250,861
1 m3 - Campuran beton mutu f'c = 16,9 Mpa (K 200) Rp 1,222,540
1 m3 - Campuran beton mutu f'c = 19,3 Mpa (K 225) Rp 1,316,744
1 m3 - Campuran beton mutu f'c = 20,75 Mpa (K 250) Rp 1,334,535
1 m3 - Campuran beton mutu f'c = 21,7 Mpa (K 275) Rp 1,366,505
1 m3 - Campuran beton mutu f'c = 24,0 Mpa (K 300) Rp 1,375,831
1 m3 - Campuran beton mutu f'c = 26,4 Mpa (K 325) Rp 1,310,841
1 m3 - Campuran beton mutu f'c = 28,8 Mpa (K 350) Rp 1,414,117
1 m3 - Campuran READY MIXED tanpa Pompa Beton Rp 1,513,256
1 m3 - Campuran READY MIXED dan POMPA BETON Rp 2,203,256
1 kg - Pembesian (POLOS atau ULIR) Rp 16,762
JENIS PEKERJAAN HSP

1 m2 - Pembesian (WIREMESH M 8) Rp 86,983


1 m2 - Bekisting PONDASI PLAT (tanpa perancah) Rp 291,111
1 m2 - Bekisting PLAT LANTAI (tanpa perancah) Rp 90,609
1 m2 - Bekisting BALOK (tanpa perancah) Rp 126,903
1 m2 - Bekisting SLOOF Rp 109,733
1 m2 - Bekisting KOLOM (tanpa perancah) Rp 99,918
1 m2 - Perancah bekisting PLAT LANTAI (KAYU) Rp 157,809
1 m2 - Perancah bekisting PLAT LANTAI (BAMBU) Rp 135,171
1 m2 - Perancah bekisting BALOK (KAYU) Rp 128,122
1 m2 - Perancah bekisting BALOK (BAMBU) Rp 118,122
1 m2 - Perancah bekisting KOLOM (KAYU) Rp 124,137
1 m2 - Perancah bekisting KOLOM (BAMBU) Rp 110,320
1 m3 - Pengangkutan campuran beton (MANUAL) Rp 32,344
1 m3 - Pengangkutan campuran beton (POMPA BETON) Rp 577,875
1 kg - Pengangkutan tulangan beton (MANUAL) Rp 515
1 kg - Pengangkutan tulangan beton (CRANE) Rp 741
1 kg - Pengangkutan tulangan beton (LIFT) Rp 946
1 m3 - Pemadatan Campuran Beton (MANUAL) Rp 64,688
1 m3 - Pemadatan Campuran Beton (VIBRATOR) Rp 43,844
1 m2 - PEMBONGKARAN bekisting dan perancah Rp 5,175
1 m2 - PERAWATAN beton dengan penyiraman Rp 97,750
1 m3 - Beton Bertulang, WIREMESH M8 (tanpa bekisting) Rp 2,239,551
(LANTAI BETON TULANGAN SUSUT)
Campuran beton K-100
1 m3 - Beton Bertulang, WIREMESH M10 (tanpa bekisting) Rp 2,469,551
(LANTAI BETON TULANGAN SUSUT)
Campuran beton K-100
1 m3 - Beton Bertulang, WIREMESH M8 (tanpa bekisting)- Rp 2,419,457
(PLAT BETON ; LANTAI BETON ; ATAP BETON )
Campuran beton K-225
1 m3 - Beton Bertulang, WIREMESH M10 (tanpa bekisting)- Rp 2,649,457
(PLAT BETON ; LANTAI BETON ; ATAP BETON )
Campuran beton K-225
1 m2 - PLAT ; LANTAI ; ATAP beton bertulang + BEKISTING + PERANCAH (WIREMESH M8) Rp 1,027,826
Campuran beton K-225
1 m2 - PLAT ; LANTAI ; ATAP beton bertulang + BEKISTING + PERANCAH (WIREMESH M10) Rp 1,050,826
Campuran beton K-225
1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x10mm) 15/15 cm Rp 7,076,193
(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 15/15 cm

1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x10mm) 15/20 cm Rp 5,721,549


(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 15/20 cm

1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x12mm) 15/20 cm Rp 6,727,259


(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 15/20 cm

1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x12mm) 20/20 cm Rp 5,470,204


(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 20/20 cm
JENIS PEKERJAAN HSP

1 m3 - BALOK GANTUNG 15/30 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x12mm) Rp 9,532,026

1 m3 - BALOK GANTUNG 20/30 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x12mm) Rp 7,473,032

1 m3 - BALOK GANTUNG 30/50 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x16mm) Rp 6,458,069

PEK. KUSEN ; PINTU ; JENDELA ; KACA ; PARTISI


1 m3 - KUSEN Pintu / Jendela, Kayu Kelas I Rp 21,233,025
1 m3 - KUSEN Pintu / Jendela, Kayu Kelas II Rp 15,717,913
1 m3 - KUSEN Pintu / Jendela, Kayu KAMPER Rp 16,407,913
1 m3 - KUSEN Pintu / Jendela, Kayu KRUING Rp 13,647,913
1 m3 - KUSEN Pintu / Jendela, Kayu MERANTI Rp 12,267,913
1 m3 - KUSEN Pintu / Jendela, Kayu LOKAL Rp 9,162,913
1 m1 - Kusen alumunium coklat Rp 167,540
1 m1 - Kusen alumunium putih Rp 171,335
1 m2 - PINTU PANIL, Kayu Kelas I Rp 1,259,538
1 m2 - PINTU PANIL, Kayu Kelas II Rp 1,061,738
1 m2 - Pintu panil, Kayu Kamper Rp 1,126,138
1 m2 - Pintu panil, Kayu Kruing Rp 965,138
1 m2 - Pintu panil, Kayu Meranti Rp 896,138
1 m2 - Pintu panil, Kayu Lokal Rp 758,138
1 m2 - PINTU KLAMP (PAPAN), Kayu KAMPER Rp 765,526
1 m2 - PINTU KLAMP (PAPAN), Kayu KRUING Rp 604,526
1 m2 - PINTU KLAMP (PAPAN), Kayu MERANTI Rp 535,526
1 m2 - PINTU KLAMP (PAPAN), Kayu LOKAL Rp 397,526
1 m2 - Pintu panil lapis alumunium, Kayu Meranti Rp 968,852
1 m2 - Pintu panil lapis alumunium, Kayu Lokal Rp 830,852
1 unit - Pintu Wood Plastic Composite (WPC) Rp 1,977,256
1 unit - Pintu High Density Fibre (HDF) Rp 736,288
1 set - Pintu Plastic Vinnyl Composite (PVC) Rp 448,906
1 set - Pintu alumunium biasa Rp 884,756
1 set - Pintu alumunium grade A Rp 1,747,256
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Jati (kelas I) Rp 863,995
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Jati (kelas II) Rp 745,315
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Kamper Rp 783,955
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Kruing Rp 687,355
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Meranti Rp 645,955
1 m2 - Pintu/Jendela tanpa kaca, rangka Kayu Lokal Rp 563,155
1 m2 - Pintu atau jendela krepyak, Kayu Jati (kelas I) Rp 1,684,578
1 m2 - Pintu atau jendela krepyak, Kayu Jati (kelas II) Rp 1,368,098
1 m2 - Pintu atau jendela krepyak, Kayu Kamper Rp 1,471,138
1 m2 - Pintu atau jendela krepyak, Kayu Kruing Rp 1,213,538
1 m2 - Pintu atau jendela krepyak, Kayu Meranti Rp 1,103,138
1 m2 - Pintu atau jendela krepyak, Kayu Lokal Rp 882,338
1 m2 - Pintu plywood rangkap, rangka Kayu Meranti Rp 780,453
JENIS PEKERJAAN HSP

1 m2 - Pintu plywood rangkap, rangka Kayu Lokal Rp 694,203


1 m2 - Pintu teakwood rangkap, rangka Kayu Meranti Rp 770,305
1 m2 - Pintu teakwood rangkap, rangka Kayu Lokal Rp 684,055
1 m2 - Pintu teakwood lapis alumunium, rangka Kayu Meranti Rp 873,345
1 m2 - Pintu teakwood lapis alumunium, rangka Kayu Lokal Rp 787,095
1 bh - Kunci tanam SES Rp 378,666
1 bh - Kunci tanam biasa Rp 244,231
1 set - Engsel pintu Rp 71,099
1 set - Engsel jendela Rp 63,495
1 set - Hak angin kait Rp 70,567
1 set - Hak angin sikutan Rp 80,184
1 bh - Grendel biasa Rp 47,639
1 bh - Grendel tanam Rp 109,279
1 set - Handle pintu Rp 271,544
1 set - Handle jendela Rp 99,044
1 m2 - Kaca bening 5mm Rp 174,599
1 m2 - Kaca rayban 5mm Rp 161,949
1 m2 - Kaca bening 8mm Rp 247,213
1 m2 - Kaca rayban 8mm Rp 278,838
1 m2 - Kaca tempered 8mm Rp 544,488
1 m2 - Kaca tempered 10mm Rp 607,738
1 m2 - Kaca tempered 12mm Rp 670,356
1 m2 - Partisi teakwood, rangka Meranti Rp 404,047
1 m2 - Partisi teakwood, rangka Kayu Lokal Rp 331,597
1 m2 - Partisi gypsum, rangka Metal Rp 242,617
1 m2 - Partisi kalsiboard 9mm, rangka Metal Rp 275,585
1 m2 - Partisi GRC 6mm, rangka Metal Rp 261,339

PEK. RANGKA ATAP (KUDA-KUDA ; GORDING ; USUK ; RENG) ; PENUTUP


ATAP & PLAFOND
1 m3 - Kuda-kuda, Kayu Kruing Rp 12,046,940
1 m3 - Kuda-kuda, Kayu Meranti Rp 10,781,940
1 m3 - Kuda-kuda, Kayu Lokal Rp 7,935,690
1 m2 - Atap Pelana Rangka Baja Ringan Profil C Rp 260,001
1 m2 - Atap Pelana Rangka Baja Ringan Profil U Rp 291,625
1 m2 - Atap Jurai Pelana Rangka Baja Ringan Profil C Rp 266,917
1 m2 - Atap Jurai Pelana Rangka Baja Ringan Profil U Rp 298,541
1 kg - Kuda-kuda, Baja (WF <200) Rp 36,214
1 kg - Kuda-kuda, Baja (WF >200) Rp 36,214
1 kg - Perakitan Konstruksi Baja Rp 460
1 m3 - Pasang Kuda-kuda lama Rp 1,217,965
1 m3 - Gording atau Nok, Kayu Kruing Rp 13,445,829
1 m3 - Gording atau Nok, Kayu Meranti Rp 12,180,829
1 m3 - Gording atau Nok, Kayu Lokal Rp 9,334,579
1 m3 - Pasang Gording lama Rp 979,232
1 m2 - Rangka Atap Genteng, Usuk 5/7 + Reng 2/3, Kayu Kruing Rp 184,029
JENIS PEKERJAAN HSP

1 m2 - Rangka Atap Genteng, Usuk 5/7 + Reng 2/3, Kayu Meranti Rp 163,789
1 m2 - Rangka Atap Genteng, Usuk 5/7 + Reng 2/3, Kayu Lokal Rp 118,249
1 m2 - Rangka Atap Genteng Beton, Usuk 5/7 + Reng 3/5, Kayu Kruing Rp 217,666
1 m2 - Rangka Atap Genteng Beton, Usuk 5/7 + Reng 3/5, Kayu Meranti Rp 192,941
1 m2 - Rangka Atap Genteng Beton, Usuk 5/7 + Reng 3/5, Kayu Lokal Rp 137,310
1 m2 - Usuk + Reng, Baja Ringan Rp 202,757
1 m2 - Usuk, Kayu Kruing Rp 136,865
1 m2 - Usuk, Kayu Meranti Rp 120,765
1 m2 - Usuk, Kayu Lokal Rp 84,540
1 m2 - Reng 2/3, Kayu Kruing Rp 47,165
1 m2 - Reng 2/3, Kayu Meranti Rp 43,025
1 m2 - Reng 2/3, Kayu Lokal Rp 33,710
1 m2 - Reng 3/5, Kayu Kruing Rp 78,215
1 m2 - Reng 3/5, Kayu Meranti Rp 69,935
1 m2 - Reng 3/5, Kayu Lokal Rp 51,305
1 m2 - Pasang Usuk lama Rp 16,115
1 m1 - Papan Reuter Rp 52,630
1 m1 - Papan Kompres Rp 70,800
1 m1 - Lisplank 3/30, Kayu Kruing Rp 155,221
1 m1 - Lisplank 3/30, Kayu Meranti Rp 136,246
1 m1 - Lisplank 3/30, Kayu Lokal Rp 98,296
1 m1 - Lisplank 3/20, Kayu Kruing Rp 154,359
1 m1 - Lisplank 3/20, Kayu Meranti Rp 135,729
1 m1 - Lisplank 3/20, Kayu Lokal Rp 98,469
1 m1 - Kalsiplank 30 Rp 73,922
1 m1 - Kalsiplank 20 Rp 65,556
1 m2 - Atap ondulin tile Rp 207,230
1 m2 - Atap Metalroof model genteng Rp 112,700
1 m2 - Atap Onduvilla Rp 307,970
1 m2 - Atap PVC Genteng Rp 244,950
1 m2 - Atap Spandek/zincalume Rp 124,200
1 m2 - Atap UPVC Double Layer Rp 267,950
1 m2 - Atap UPVC Single Layer Rp 250,700
1 m2 - Genteng ex. Ambulu Rp 110,883
1 m1 - Genteng bubung ex. Ambulu Rp 136,091
1 m2 - Genteng ex. Nglayur Rp 96,508
1 m1 - Genteng bubung ex. Nglayur Rp 134,366
1 m2 - Genteng beton Rp 123,165
1 m1 - Genteng bubung beton Rp 146,798
1 m2 - Genteng keramik glazuur Rp 258,946
1 m1 - Genteng bubung keramik glazuur Rp 195,822
1 m2 - Pasang Genteng lama Rp 28,946
1 m2 - Fiberglass datar Rp 72,565
1 m2 - Fiberglass gelombang Rp 135,355
1 m2 - Polycarbonate, rangka hollow Rp 804,345
1 m2 - Asbes gelombang kecil Rp 65,481
JENIS PEKERJAAN HSP

1 m1 - Nok stel gelombang kecil Rp 64,337


1 m2 - Asbes gelombang besar Rp 86,181
1 m1 - Nok stel gelombang besar Rp 125,517
1 m2 - Atap Metal roof pasir Rp 137,943
1 m1 - Talang seng Rp 180,999
1 m1 - Talang karet Rp 245,094
1 m1 - Talang U PVC Rp 95,275
1 m1 - Talang Pipa PVC 3" Rp 134,450
1 m1 - Talang Pipa PVC 4" Rp 165,030
1 m2 - Plafond eternit Rp 31,125
1 m2 - Plafond gypsum, 9mm Rp 51,164
1 m2 - Plafond kalsiboard, 4mm Rp 46,978
1 m2 - Rangka plafond 50cm, Kayu Meranti Rp 189,894
1 m2 - Rangka plafond 50cm, Kayu Lokal Rp 150,046
1 m2 - Rangka plafond, Metal Furing Rp 150,248
1 m2 - Rangka plafond, alumunium T Rp 175,461
1 m1 - List plafond kayu profil Rp 47,944
1 m1 - List plafond gypsum profil Rp 48,559

PEK. BESI ; BAJA & alumunium


1 kg - Besi profil Rp 33,569
10 cm - Las listrik Rp 28,831
1 m2 - Pintu Besi Plat Rp 1,098,098
1 m2 - Rolling Door Aluminium Rp 1,066,913
1 m2 - Pintu Lipat Harmonika Rp 1,840,242
1 m2 - Teralis Besi Plat Strip Rp 578,467
1 m2 - Teralis Besi Beton Rp 657,853
1 m2 - Saringan saluran (bar screen), rangka siku L40.40.4 besi beton 10mm jarak 3,5cm Rp 581,181
1 bh - Pintu Besi Saluran Air (ulir tunggal), 30x60 cm Rp 391,047
1 bh - Pintu Besi Saluran Air (ulir tunggal), 40x60 cm Rp 516,659
1 bh - Pintu Besi Saluran Air (ulir tunggal), 50x80 cm Rp 868,728
1 m1 - Besi Grill (40 cm) Rp 686,694
1 m2 - Kawat harmonika Rp 133,233
1 m2 - Kawat baja / wire mesh Rp 560,924
1 m1 - Trekstang Rp 32,125
1 m1 - Ikatan angin Rp 42,728
1 m2 - Pagar BRC Rp 368,322
1 m2 - Pagar besi Rp 918,436
1 m2 - Pagar/sunscreen hollow Rp 758,655
1 set - Rel pintu dorong Rp 103,500
1 set - Roda pintu dorong Rp 57,500
1 bh - Baut Rp 6,500
1 bh - Baut angkur Rp 60,000
1 bh - Besi jarum keras Ø 16 Rp 47,500
1 bh - Besi jarum keras Ø 24 Rp 117,000
1 bh - Besi jarum keras Ø 32 Rp 175,000
JENIS PEKERJAAN HSP

1 m2 - alumunium composite panel Rp 989,322


1 unit - Tiang Lampu PJU (tiang Ø 6") Rp 6,839,577

PEK. SANITASI ; AIR BERSIH & PERPIPAAN


1 bh - Kloset duduk Rp 2,726,782
1 bh - Kloset jongkok porselen Rp 647,048
1 bh - Wastafel Rp 927,648
1 unit - Tandon air fiber V=1,0m3 Rp 2,853,093
1 unit - Tandon air stainless V=1,0m3 Rp 5,201,738
1 bh - Kran air plastik Rp 80,866
1 bh - Kran air stainless Rp 115,366
1 bh - Avur lantai plastik Rp 40,106
1 bh - Avur lantai stainless Rp 103,529
1 bh - Avur bak plastik Rp 35,966
1 bh - Avur bak stainless Rp 79,091
1 bh - Tempat sabun Rp 61,841
1 bh - Pompa air listrik Rp 1,103,138
1 m1 - Pengeboran sumur pompa Rp 108,100
1 unit - Septictank, 1x2x1,3 m3 Rp 3,604,776
1 unit - Peresapan (Ø=1 m ; d= 2 m) Rp 2,517,689
1 unit - Septictank (1x2x1,3 m3) + Peresapan (Ø1 m) Rp 6,122,464
1 m1 - Pipa PVC AW Ø 0,50" Rp 22,540
1 m1 - Pipa PVC AW Ø 0,75" Rp 24,541
1 m1 - Pipa PVC AW Ø 1" Rp 27,819
1 m1 - Pipa PVC AW Ø 1,50" Rp 46,362
1 m1 - Pipa PVC AW Ø 2" Rp 59,472
1 m1 - Pipa PVC AW Ø 3" Rp 93,627
1 m1 - Pipa PVC AW Ø 4" Rp 138,305
1 m1 - Pipa PVC AW Ø 6" Rp 256,605
1 m1 - Pipa PVC SNI Ø 0,75" Rp 19,950
1 m1 - Pipa PVC SNI Ø 1" Rp 21,925
1 m1 - Pipa PVC SNI Ø 1,50" Rp 39,452
1 m1 - Pipa PVC SNI Ø 2" Rp 45,379
1 m1 - Pipa PVC SNI Ø 3" Rp 79,555
1 m1 - Pipa PVC SNI Ø 4" Rp 110,636
1 m1 - Pipa PVC SNI Ø 6" Rp 215,556
1 m1 - Pipa PE Ø 2" Rp 51,572
1 m1 - Pipa PE Ø 3" Rp 86,365
1 m1 - Pipa PE Ø 4" Rp 125,695
1 m1 - Pipa PE Ø 6" Rp 259,394
1 m1 - Pipa GI Medium Ø 0,50" Rp 58,685
1 m1 - Pipa GI Medium Ø 0,75" Rp 61,652
1 m1 - Pipa GI Medium Ø 1" Rp 77,913
1 m1 - Pipa GI Medium Ø 1,50" Rp 119,928
1 m1 - Pipa GI Medium Ø 2" Rp 141,663
1 m1 - Pipa GI Medium Ø 3" Rp 231,093
JENIS PEKERJAAN HSP

1 m1 - Pipa GI Medium Ø 4" Rp 315,069


1 m1 - Pipa GI Medium Ø 6" Rp 449,251

PEK. LISTRIK
1 unit - Pasang Daya 1300 VA Rp 5,000,000
1 unit - Pasang Daya 900 VA Rp 4,500,000
1 VA - Pasang Daya Rp 1,000
1 unit - Pasang baru listrik (Jaminan + Instalasi 3 titik) Rp 550,000
1 bh - Sekring kas Rp 115,000
1 unit - MCB lengkap Rp 165,000
1 unit - Arde Rp 90,000
1 ttk - Instalasi listrik Rp 200,000
1 bh - Saklar tunggal Rp 25,000
1 bh - Saklar ganda Rp 30,000
1 bh - Stop kontak Rp 25,000
1 bh - Fitting lampu Rp 15,000
1 bh - Kap downlight kecil Rp 55,000
1 bh - Kap downlight besar Rp 75,000
1 bh - Lampu HE 18 W Rp 50,000
1 bh - Lampu TL 1x20 W + reflektor Rp 126,500
1 bh - Lampu TL 1x40 W + reflektor Rp 220,000
1 m1 - Kabel NYY Rp 10,500
1 m1 - Kabel NYM Rp 9,200
1 m1 - Kabel NYA Rp 4,500

PEK. PENGECATAN
1 m2 - Pengecatan kayu lama Rp 42,832
1 m2 - Pengecatan kayu baru Rp 50,502
1 m2 - Pengecatan dinding atau plafond lama Rp 23,320
1 m2 - Pengecatan dinding atau plafond baru Rp 30,970
1 m2 - Cat meni Rp 35,780
1 m2 - Pengecatan besi atau baja Rp 31,430
1 m2 - Pengecatan weathershield Rp 40,860
1 m2 - Pengecatan waterproof Rp 32,235
1 m2 - Pengecatan tekstur Rp 32,235
1 m2 - waterbased wood finishing Rp 63,405
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

A.2.2.1 PEK. PERSIAPAN


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/T.02.a *)
1.1 1 m1 - Uitset / Pengukuran
a. Tenaga : - Pekerja 0.012 OH 100,000.00 1,200.00
- Pembantu Juru Ukur 0.004 OH 100,000.00 400.00
- Juru Ukur 0.004 OH 110,000.00 440.00 Rp 2,040.00

c. Alat : - Theodolite 0.004 unit/hr 250,000.00 1,000.00 Rp 1,000.00


Rp 3,040.00

d. Overhead + Keuntungan 15% 3,040.00 456.00 Rp 456.00


m1 - Uitset / Pengukuran HSP Rp 3,496.00

PUPR'01/T.02.b.1 *)
2.1 1 m1 - Profil Melintang Galian Tanah
a. Tenaga : - Pekerja 0.060 OH 100,000.00 6,000.00
- Tukang kayu 0.020 OH 110,000.00 2,200.00
- Kepala Tukang 0.006 OH 115,000.00 690.00
- Juru Ukur 0.020 OH 110,000.00 2,200.00
- Pembantu Juru Ukur 0.020 OH 100,000.00 2,000.00 Rp 13,090.00

b. Bahan : - Kayu hutan balok 0.0025 m3 4,000,000.00 10,000.00


- Kayu hutan papan 0.0042 m3 4,500,000.00 18,900.00
- Paku 0.200 kg 21,000.00 4,200.00 Rp 33,100.00

c. Alat : - Theodolite 0.004 unit/hr 250,000.00 1,000.00 Rp 1,000.00


Rp 47,190.00

d. Overhead + Keuntungan 15% 47,190.00 7,078.50 Rp 7,078.50


m1 - Profil Melintang Galian Tanah HSP Rp 54,269.00

PUPR'01/A.2.2.1.4
2.2 1 m1 - Bouwplank
a. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00
- Tukang kayu 0.100 OH 110,000.00 11,000.00
- Kepala Tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 22,775.00

b. Bahan : - Kayu hutan balok 0.012 m3 4,000,000.00 48,000.00


- Kayu hutan papan 0.007 m3 4,500,000.00 31,500.00
- Paku 0.020 kg 21,000.00 420.00 Rp 79,920.00
Rp 102,695.00

d. Overhead + Keuntungan 15% 102,695.00 15,404.25 Rp 15,404.25


m1 - Bouwplank HSP Rp 118,099.00

PUPR'01/A.2.2.1.7 *)
3.1 1 m2 - Direksi keet / Los Kerja / Gudang
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00
- Tukang 2.000 OH 110,000.00 220,000.00
- Kepala tukang 0.200 OH 115,000.00 23,000.00
- Mandor 0.050 OH 125,000.00 6,250.00 349,250.00

b. Bahan : - Kayu hutan balok 0.210 m3 4,000,000.00 840,000.00


- Paku 0.300 kg 21,000.00 6,300.00
- Semen / PC 10.500 kg 1,450.00 15,225.00
- Pasir beton 0.030 m3 280,000.00 8,400.00
- Koral beton 0.050 m3 300,000.00 15,000.00
- Asbes gelombang kecil 1.500 lbr 80,000.00 120,000.00
- Triplek 0.250 lbr 80,500.00 20,125.00 Rp 1,025,050.00
Rp 1,374,300.00

d. Overhead + Keuntungan 15% 1,374,300.00 206,145.00 Rp 206,145.00


m2 - Direksi keet / Los Kerja / Gudang HSP Rp 1,580,445.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/LA.03.b1 *)
4.1 1 bh - Papan nama proyek, 60x90 cm
a. Tenaga : - Pekerja 0.500 OH 100,000.00 50,000.00
- Tukang kayu 0.500 OH 110,000.00 55,000.00
- Kepala tukang 0.050 OH 115,000.00 5,750.00
- Mandor 0.050 OH 125,000.00 6,250.00 Rp 117,000.00
HSP
b. Bahan : - Triplek 0.180 lbr 80,500.00 14,490.00
- Paku 1.250 kg 21,000.00 26,250.00
- Kayu hutan balok 0.021 m3 4,000,000.00 84,000.00
- Printing Banner 1.000 bh 200,000.00 200,000.00 Rp 324,740.00
Rp 441,740.00

d. Overhead + Keuntungan 15% 441,740.00 66,261.00 Rp 66,261.00


bh - Papan nama proyek, 60x90 cm HSP Rp 508,001.00

PUPR'01/A.2.2.1.2 *)
5.1 1 m1 - Pagar proyek (seng BJLS)
a. Tenaga : - Pekerja 0.200 OH 100,000.00 20,000.00
- Tukang kayu 0.400 OH 110,000.00 44,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.020 OH 125,000.00 2,500.00 Rp 68,800.00

b. Bahan : - Seng gelombang 1.200 lbr 70,000.00 84,000.00


- Kayu hutan balok 0.072 m3 4,000,000.00 288,000.00
- Paku 0.060 kg 21,000.00 1,260.00 Rp 373,260.00
Rp 442,060.00

d. Overhead + Keuntungan 15% 442,060.00 66,309.00 Rp 66,309.00


m1 - Pagar proyek (seng BJLS) HSP Rp 508,369.00

PUPR'01/A.2.2.1.9
6.1 1 m2 - Pembersihan
a. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00
- Mandor 0.050 OH 125,000.00 6,250.00 Rp 16,250.00
Rp 16,250.00

d. Overhead + Keuntungan 15% 16,250.00 2,437.50 Rp 2,437.50


m2 - Pembersihan HSP Rp 18,688.00

PUPR'01/T.01.b *)
7.1 1 m2 - Pemotongan perdu
a. Tenaga : - Pekerja 0.0750 OH 100,000.00 7,500.00
- Mandor 0.0075 OH 125,000.00 937.50 Rp 8,437.50
Rp 8,438.00

d. Overhead + Keuntungan 15% 8,438.00 1,265.70 Rp 1,265.70


m2 - Pemotongan perdu HSP Rp 9,704.00

PUPR'01/T.01.c
7.2 1 btg - Pemotongan pohon
a. Tenaga : - Pekerja 0.200 OH 100,000.00 20,000.00
- Mandor 0.020 OH 125,000.00 2,500.00 Rp 22,500.00

c. Alat : - Gergaji mesin 0.100 unit/hr 250,000.00 25,000.00 Rp 25,000.00


Rp 47,500.00

d. Overhead + Keuntungan 15% 47,500.00 7,125.00 Rp 7,125.00


btg - Pemotongan pohon HSP Rp 54,625.00

PUPR'01/A.2.2.1.13
8.1 1 m3 - Pembongkaran beton bertulang
a. Tenaga : - Pekerja 13.334 OH 100,000.00 1,333,400.00
- Mandor 0.666 OH 125,000.00 83,250.00 Rp 1,416,650.00
Rp 1,416,650.00

d. Overhead + Keuntungan 15% 1,416,650.00 212,497.50 Rp 212,497.50


m3 - Pembongkaran beton bertulang HSP Rp 1,629,148.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.2.2.1.14
8.2 1 m3 - Pembongkaran dinding bata
a. Tenaga : - Pekerja 6.667 OH 100,000.00 666,700.00
- Mandor 0.333 OH 125,000.00 41,625.00 Rp 708,325.00
Rp 708,325.00

d. Overhead + Keuntungan 15% 708,325.00 106,248.75 Rp 106,248.75


m3 - Pembongkaran dinding bata HSP Rp 814,574.00

PUPR'01/A.2.2.1.14 *)
8.3 1 m2 - Pembongkaran dinding bata
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,005.00
- Mandor 0.050 OH 125,000.00 6,243.75 Rp 106,248.75
Rp 106,249.00

d. Overhead + Keuntungan 15% 106,249.00 15,937.35 Rp 15,937.35


m2 - Pembongkaran dinding bata HSP Rp 122,186.00

PUPR'01/A.2.2.1.14 *)
8.4 1 m2 - Pembongkaran plesteran
a. Tenaga : - Pekerja 0.167 OH 100,000.00 16,667.50
- Mandor 0.008 OH 125,000.00 1,040.63 Rp 17,708.13
Rp 17,708.00

d. Overhead + Keuntungan 15% 17,708.00 2,656.20 Rp 2,656.20


m2 - Pembongkaran plesteran HSP Rp 20,364.00

PUPR'01/T.15.a.1
9.1 1 m3 - Pengangkutan MATERIAL horisontal
a. Tenaga : - Pekerja 0.2480 OH 100,000.00 24,800.00
- Mandor 0.0124 OH 125,000.00 1,550.00 26,350.00
m3 - Pengangkutan MATERIAL horisontal HSP Rp 26,350.00

d. Overhead + Keuntungan 15% 26,350.00 3,952.50 Rp 3,952.50


m3 - Pengangkutan MATERIAL horisontal HSP Rp 30,303.00

PUPR'01/T.15.d.1
9.2 1 m3 - Pengangkutan MATERIAL ke lantai 2
a. Tenaga : - Pekerja 0.6040 OH 100,000.00 60,400.00
- Mandor 0.0300 OH 125,000.00 3,750.00 64,150.00
m3 - Pengangkutan MATERIAL ke lantai 2 HSP Rp 64,150.00

d. Overhead + Keuntungan 15% 64,150.00 9,622.50 Rp 9,622.50


m3 - Pengangkutan MATERIAL ke lantai 2 HSP Rp 73,773.00

PUPR'01/T.15.d.1 *)
10.1 1 vol - Pekerjaan LT.2, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 2
a. Tenaga : - Pekerja 0.6040 OH 100,000.00 60,400.00
- Mandor 0.0300 OH 125,000.00 3,750.00 Rp 64,150.00
vol - Pekerjaan LT.2, TENAGA atau ALAT HSP Rp 64,150.00

d. Overhead + Keuntungan 15% 64,150.00 9,622.50 Rp 9,622.50


vol - Pekerjaan LT.2, TENAGA atau ALAT HSP Rp 73,773.00

PUPR'01/T.15.d.1 *) + PERMEN.PU/45/2007
10.2 1 vol - Pekerjaan LT.3, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 3
a. Tenaga : - Pekerja 0.6765 OH 100,000.00 67,648.00
- Mandor 0.3360 OH 125,000.00 42,000.00 Rp 109,648.00
vol - Pekerjaan LT.3, TENAGA atau ALAT HSP Rp 109,648.00

d. Overhead + Keuntungan 15% 109,648.00 16,447.20 Rp 16,447.20


vol - Pekerjaan LT.3, TENAGA atau ALAT HSP Rp 126,095.00

PUPR'01/T.15.d.1 *) + PERMEN.PU/45/2007
10.3 1 vol - Pekerjaan LT.4, TENAGA atau ALAT BANTU ANGKUT BAHAN ke lantai 4
a. Tenaga : - Pekerja 0.6855 OH 100,000.00 68,554.00
- Mandor 0.3405 OH 125,000.00 42,562.50 Rp 111,116.50
vol - Pekerjaan LT.4, TENAGA atau ALAT HSP Rp 111,117.00

d. Overhead + Keuntungan 15% 111,117.00 16,667.55 Rp 16,667.55


vol - Pekerjaan LT.4, TENAGA atau ALAT HSP Rp 127,785.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.2.2.1.14 *)
8.3 1 m2 - Pembongkaran Keramik lantai tidak dipakai lagi
a. Tenaga : - Pekerja 0.035 OH 100,000.00 3,500.00
- Mandor 0.002 OH 125,000.00 218.75 Rp 3,718.75
Rp 3,719.00

d. Overhead + Keuntungan 15% 3,719.00 557.85 Rp 557.85


m2 - Pembongkaran Keramik lantai tidak dipakHSP Rp 4,277.00
PUPR'01/A.2.2.1.14 *)
8.3 1 m2 - Pembongkaran genteng lama tidak dipakai lagi
a. Tenaga : - Pekerja 0.015 OH 100,000.00 1,500.00
- Mandor 0.001 OH 125,000.00 125.00 Rp 1,625.00
Rp 1,625.00

d. Overhead + Keuntungan 15% 1,625.00 243.75 Rp 243.75


m2 - Pembongkaran genteng lama tidak dipaka
HSP Rp 1,869.00
PUPR'01/A.2.2.1.14 *)
8.3 1 m2 - Pembongkaran rangka atap kayu tidak pakai lagi
a. Tenaga : - Pekerja 0.070 OH 100,000.00 7,000.00
- Mandor 0.004 OH 125,000.00 500.00 Rp 7,500.00
Rp 7,500.00

d. Overhead + Keuntungan 15% 7,500.00 1,125.00 Rp 1,125.00


m2 - Pembongkaran rangka atap kayu tidak pa
HSP Rp 8,625.00
PUPR'01/A.2.2.1.14 *)
8.3 1 m2 - Pembongkaran kusen, kaca, dan daun jendela/pintu tidak dipakai lagi
a. Tenaga : - Pekerja 0.035 OH 100,000.00 3,500.00
- Mandor 0.002 OH 125,000.00 250.00 Rp 3,750.00
Rp 3,750.00

d. Overhead + Keuntungan 15% 3,750.00 562.50 Rp 562.50


m2 - Pembongkaran kusen, kaca, dan daun jend
HSP Rp 4,313.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

A.3.2.1 PEK. PONDASI


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.3.2.1.9
1.1 1 m3 - Batu kosong dan Pasir urug
a. Tenaga : - Pekerja 0.780 OH 100,000.00 78,000.00
- Tukang batu 0.390 OH 110,000.00 42,900.00
- Kepala tukang 0.039 OH 115,000.00 4,485.00
- Mandor 0.039 OH 125,000.00 4,875.00 Rp 130,260.00

b. Bahan : - Batu kali/belah 1.200 m3 200,000.00 240,000.00


- Pasir urug 0.432 m3 90,000.00 38,880.00 Rp 278,880.00
Rp 409,140.00

d. Overhead + Keuntungan 15% 409,140.00 61,371.00 Rp 61,371.00


m3 - Batu kosong dan Pasir urug HSP Rp 470,511.00

PUPR'01/A.3.2.1.1
2.1 1 m3 - Pondasi batu kali, 1 PC : 3 PP
a. Tenaga : - Pekerja 1.500 OH 100,000.00 150,000.00
- Tukang batu 0.750 OH 110,000.00 82,500.00
- Kepala tukang 0.075 OH 115,000.00 8,625.00
- Mandor 0.075 OH 125,000.00 9,375.00 Rp 250,500.00

b. Bahan : - Batu kali/belah 1.200 m3 200,000.00 240,000.00


- Semen / PC 202.000 kg 1,450.00 292,900.00
- Pasir pasang 0.485 m3 170,000.00 82,450.00 Rp 615,350.00
Rp 865,850.00

d. Overhead + Keuntungan 15% 865,850.00 129,877.50 Rp 129,877.50


m3 - Pondasi batu kali, 1 PC : 3 PP HSP Rp 995,728.00

PUPR'01/A.3.2.1.3
2.2 1 m3 - Pondasi batu kali, 1 PC : 5 PP
a. Tenaga : - Pekerja 1.500 OH 100,000.00 150,000.00
- Tukang batu 0.750 OH 110,000.00 82,500.00
- Kepala tukang 0.075 OH 115,000.00 8,625.00
- Mandor 0.075 OH 125,000.00 9,375.00 Rp 250,500.00

b. Bahan : - Batu kali/belah 1.200 m3 200,000.00 240,000.00


- Semen / PC 136.000 kg 1,450.00 197,200.00
- Pasir pasang 0.544 m3 170,000.00 92,480.00 Rp 529,680.00
Rp 780,180.00

d. Overhead + Keuntungan 15% 780,180.00 117,027.00 Rp 117,027.00


m3 - Pondasi batu kali, 1 PC : 5 PP HSP Rp 897,207.00

PUPR'01/A.3.2.1.4
2.3 1 m3 - Pondasi batu kali, 1 PC : 6 PP
a. Tenaga : - Pekerja 1.500 OH 100,000.00 150,000.00
- Tukang batu 0.750 OH 110,000.00 82,500.00
- Kepala tukang 0.075 OH 115,000.00 8,625.00
- Mandor 0.075 OH 125,000.00 9,375.00 Rp 250,500.00

b. Bahan : - Batu kali/belah 1.200 m3 200,000.00 240,000.00


- Semen / PC 117.000 kg 1,450.00 169,650.00
- Pasir pasang 0.561 m3 170,000.00 95,370.00 Rp 505,020.00
Rp 755,520.00

d. Overhead + Keuntungan 15% 755,520.00 113,328.00 Rp 113,328.00


m3 - Pondasi batu kali, 1 PC : 6 PP HSP Rp 868,848.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.3.2.1.5
2.4 1 m3 - Pondasi batu kali, 1 PC : 8 PP
a. Tenaga : - Pekerja 1.500 OH 100,000.00 150,000.00
- Tukang batu 0.750 OH 110,000.00 82,500.00
- Kepala tukang 0.075 OH 115,000.00 8,625.00
- Mandor 0.075 OH 125,000.00 9,375.00 Rp 250,500.00

b. Bahan : - Batu kali/belah 1.200 m3 200,000.00 240,000.00


- Semen / PC 91.000 kg 1,450.00 131,950.00
- Pasir pasang 0.584 m3 170,000.00 99,280.00 Rp 471,230.00
Rp 721,730.00

d. Overhead + Keuntungan 15% 721,730.00 108,259.50 Rp 108,259.50


m3 - Pondasi batu kali, 1 PC : 8 PP HSP Rp 829,990.00

PUPR'01/A.3.2.1.11
3.1 1 m3 - Pondasi sumuran, diameter 100 cm
a. Tenaga : - Pekerja 2.400 OH 100,000.00 240,000.00
- Tukang batu 0.800 OH 110,000.00 88,000.00
- Kepala tukang 0.080 OH 115,000.00 9,200.00
- Mandor 0.119 OH 125,000.00 14,875.00 Rp 352,075.00

b. Bahan : - Batu kali/belah 0.450 m3 200,000.00 90,000.00


- Semen / PC 194.000 kg 1,450.00 281,300.00
- Pasir beton 0.312 m3 280,000.00 87,360.00
- Koral beton 0.468 m3 300,000.00 140,400.00 Rp 599,060.00
Rp 951,135.00

d. Overhead + Keuntungan 15% 951,135.00 142,670.25 Rp 142,670.25


m3 - Pondasi sumuran, diameter 100 cm HSP Rp 1,093,805.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

A.2.3.1 PEK. TANAH


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.2.3.1.1
1.1 1 m3 - Galian TANAH BIASA, kedalaman s.d 1 meter
a. Tenaga : - Pekerja 0.750 OH 100,000.00 75,000.00
- Mandor 0.025 OH 125,000.00 3,125.00 78,125.00
Rp 78,125.00

d. Overhead + Keuntungan 15% 78,125.00 11,718.75 Rp 11,718.75


m3 - Galian TANAH BIASA, kedalaman s.d HSP Rp 89,844.00

PUPR'01/A.2.3.1.2
1.2 1 m3 - Galian TANAH BIASA, kedalaman 1 s.d 2 meter
a. Tenaga : - Pekerja 0.900 OH 100,000.00 90,000.00
- Mandor 0.045 OH 125,000.00 5,625.00 95,625.00
Rp 95,625.00

d. Overhead + Keuntungan 15% 95,625.00 14,343.75 Rp 14,343.75


m3 - Galian TANAH BIASA, kedalaman 1 s. HSP Rp 109,969.00

PUPR'01/A.2.3.1.4
1.3 1 m3 - Galian TANAH KERAS, kedalaman s.d 1 meter
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00
- Mandor 0.032 OH 125,000.00 4,000.00 104,000.00
Rp 104,000.00

d. Overhead + Keuntungan 15% 104,000.00 15,600.00 Rp 15,600.00


m3 - Galian TANAH KERAS, kedalaman s.dHSP Rp 119,600.00

PUPR'01/T.07.a.1
1.4 1 m3 - Galian TANAH BERBATU, kedalaman s.d 1 meter
a. Tenaga : - Pekerja 1.3510 OH 100,000.00 135,100.00
- Mandor 0.1351 OH 125,000.00 16,887.50 151,987.50
Rp 151,988.00

d. Overhead + Keuntungan 15% 151,988.00 22,798.20 Rp 22,798.20


m3 - Galian TANAH BERBATU, kedalaman HSP
s Rp 174,786.00

PUPR'01/T.07.a.2
1.5 1 m3 - Galian TANAH BERBATU, kedalaman 1 s.d 2 meter
a. Tenaga : - Pekerja 1.500 OH 100,000.00 150,000.00
- Mandor 0.150 OH 125,000.00 18,750.00 168,750.00
Rp 168,750.00

d. Overhead + Keuntungan 15% 168,750.00 25,312.50 Rp 25,312.50


m3 - Galian TANAH BERBATU, kedalaman HSP
1 Rp 194,063.00

PUPR'01/A.2.3.1.6
1.6 1 m3 - Galian TANAH LUMPUR, kedalaman s.d 1 meter
a. Tenaga : - Pekerja 1.200 OH 100,000.00 120,000.00
- Mandor 0.045 OH 125,000.00 5,625.00 125,625.00
Rp 125,625.00

d. Overhead + Keuntungan 15% 125,625.00 18,843.75 Rp 18,843.75


m3 - Galian TANAH LUMPUR, kedalaman s.HSP Rp 144,469.00

PUPR'01/T.11.a.1
1.7 1 m3 - Galian TANAH PASIR, kedalaman s.d 1 meter
a. Tenaga : - Pekerja 0.660 OH 100,000.00 66,000.00
- Mandor 0.066 OH 125,000.00 8,250.00 Rp 74,250.00
Rp 74,250.00

d. Overhead + Keuntungan 15% 74,250.00 11,137.50 Rp 11,137.50


m3 - Galian TANAH PASIR, kedalaman s.d HSP Rp 85,388.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.2.3.1.11 *)
2.1 1 m3 - Urugan TANAH BARU
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Mandor 0.010 OH 125,000.00 1,250.00 31,250.00

b. Bahan : - Tanah urug/Taman 1.200 m3 69,000.00 82,800.00 Rp 82,800.00


Rp 114,050.00

d. Overhead + Keuntungan 15% 114,050.00 17,107.50 Rp 17,107.50


m3 - Urugan TANAH BARU HSP Rp 131,158.00

PUPR'01/A.2.3.1.11
2.2 1 m3 - Urugan PASIR
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Mandor 0.010 OH 125,000.00 1,250.00 31,250.00

b. Bahan : - Pasir urug 1.200 m3 90,000.00 108,000.00 Rp 108,000.00


Rp 139,250.00

d. Overhead + Keuntungan 15% 139,250.00 20,887.50 Rp 20,887.50


m3 - Urugan PASIR HSP Rp 160,138.00

PUPR'01/A.2.3.1.14
2.3 1 m3 - Urugan Tanah Padas/TRASS
a. Tenaga : - Pekerja 0.250 OH 100,000.00 25,000.00
- Mandor 0.025 OH 125,000.00 3,125.00 28,125.00

b. Bahan : - Tanah Padas / Trass 1.200 m3 70,000.00 84,000.00 Rp 84,000.00


Rp 112,125.00

d. Overhead + Keuntungan 15% 112,125.00 16,818.75 Rp 16,818.75


m3 - Urugan Tanah Padas/TRASS HSP Rp 128,944.00

PUPR'01/A.2.3.1.11 *)
2.4 1 m3 - Urugan Tanah Padat/Tanah Gunung
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Mandor 0.010 OH 125,000.00 1,250.00 31,250.00

b. Bahan : - Tanah Padat/Tanah Gunung 1.200 m3 80,000.00 96,000.00 Rp 96,000.00


Rp 127,250.00

d. Overhead + Keuntungan 15% 127,250.00 19,087.50 Rp 19,087.50


m3 - Urugan Tanah Padat/Tanah Gunung HSP Rp 146,338.00

PUPR'01/A.2.3.1.8
3.1 1 m3 - Pengangkutan / pembuangan TANAH
a. Tenaga : - Pekerja 0.330 OH 100,000.00 33,000.00
- Mandor 0.010 OH 125,000.00 1,250.00 34,250.00
Rp 34,250.00

d. Overhead + Keuntungan 15% 34,250.00 5,137.50 Rp 5,137.50


m3 - Pengangkutan / pembuangan TANAH HSP Rp 39,388.00

PUPR'01/A.2.3.1.9
4.1 1 m3 - Urugan tanah kembali
a. Tenaga : - Pekerja 0.500 OH 100,000.00 50,000.00
- Mandor 0.050 OH 125,000.00 6,250.00 56,250.00
Rp 56,250.00

d. Overhead + Keuntungan 15% 56,250.00 8,437.50 Rp 8,437.50


m3 - Urugan tanah kembali HSP Rp 64,688.00

PUPR'01/A.2.3.1.10
5.1 1 m3 - Pemadatan TANAH
a. Tenaga : - Pekerja 0.500 OH 100,000.00 50,000.00
- Mandor 0.050 OH 125,000.00 6,250.00 Rp 56,250.00
Rp 56,250.00

d. Overhead + Keuntungan 15% 56,250.00 8,437.50 Rp 8,437.50


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
m3 - Pemadatan TANAH HSP Rp 64,688.00

PUPR'01/T.14.d *)
5.2 1 m3 - Pemadatan PASIR
a. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00
- Mandor 0.010 OH 125,000.00 1,250.00 Rp 11,250.00
Rp 11,250.00

d. Overhead + Keuntungan 15% 11,250.00 1,687.50 Rp 1,687.50


m3 - Pemadatan PASIR HSP Rp 12,938.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

A.4.4.1 PEK. PASANGAN DINDING


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.4.1.2
1.1 1 m2 - Dinding 1 Bata, 1 PC : 3 PP
a. Tenaga : - Pekerja 0.600 OH 100,000.00 60,000.00
- Tukang batu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.030 OH 125,000.00 3,750.00 88,050.00

b. Bahan : - Bata merah 140.000 bh 600.00 84,000.00


- Semen / PC 32.950 kg 1,450.00 47,777.50
- Pasir pasang 0.091 m3 170,000.00 15,470.00 Rp 147,247.50
Rp 235,298.00

d. Overhead + Keuntungan 15% 235,298.00 35,294.70 Rp 35,294.70


m2 - Dinding 1 Bata, 1 PC : 3 PP HSP Rp 270,593.00

PUPR'01/A.4.4.1.4
1.2 1 m2 - Dinding 1 Bata, 1 PC : 5 PP
a. Tenaga : - Pekerja 0.600 OH 100,000.00 60,000.00
- Tukang batu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.030 OH 125,000.00 3,750.00 88,050.00

b. Bahan : - Bata merah 140.000 bh 600.00 84,000.00


- Semen / PC 22.200 kg 1,450.00 32,190.00
- Pasir pasang 0.102 m3 170,000.00 17,340.00 Rp 133,530.00
Rp 221,580.00

d. Overhead + Keuntungan 15% 221,580.00 33,237.00 Rp 33,237.00


m2 - Dinding 1 Bata, 1 PC : 5 PP HSP Rp 254,817.00

PUPR'01/A.4.4.1.5
1.3 1 m2 - Dinding 1 Bata, 1 PC : 6 PP
a. Tenaga : - Pekerja 0.600 OH 100,000.00 60,000.00
- Tukang batu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.030 OH 125,000.00 3,750.00 88,050.00

b. Bahan : - Bata merah 140.000 bh 600.00 84,000.00


- Semen / PC 18.500 kg 1,450.00 26,825.00
- Pasir pasang 0.122 m3 170,000.00 20,740.00 Rp 131,565.00
Rp 219,615.00

d. Overhead + Keuntungan 15% 219,615.00 32,942.25 Rp 32,942.25


m2 - Dinding 1 Bata, 1 PC : 6 PP HSP Rp 252,557.00

PUPR'01/A.4.4.1.8
1.4 1 m2 - Dinding 1/2 Bata, 1 PC : 3 PP
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Tukang batu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.015 OH 125,000.00 1,875.00 44,025.00

b. Bahan : - Bata merah 70.000 bh 600.00 42,000.00


- Semen / PC 14.370 kg 1,450.00 20,836.50
- Pasir pasang 0.040 m3 170,000.00 6,800.00 Rp 69,636.50
Rp 113,662.00

d. Overhead + Keuntungan 15% 113,662.00 17,049.30 Rp 17,049.30


m2 - Dinding 1/2 Bata, 1 PC : 3 PP HSP Rp 130,711.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.4.1.10
1.5 1 m2 - Dinding 1/2 Bata, 1 PC : 5 PP
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Tukang batu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.015 OH 125,000.00 1,875.00 44,025.00

b. Bahan : - Bata merah 70.000 bh 600.00 42,000.00


- Semen / PC 9.680 kg 1,450.00 14,036.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00 Rp 63,686.00
Rp 107,711.00

d. Overhead + Keuntungan 15% 107,711.00 16,156.65 Rp 16,156.65


m2 - Dinding 1/2 Bata, 1 PC : 5 PP HSP Rp 123,868.00

PUPR'01/A.4.4.1.11
1.6 1 m2 - Dinding 1/2 Bata, 1 PC : 6 PP
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Tukang batu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.015 OH 125,000.00 1,875.00 44,025.00

b. Bahan : - Bata merah 70.000 bh 600.00 42,000.00


- Semen / PC 8.320 kg 1,450.00 12,064.00
- Pasir pasang 0.049 m3 170,000.00 8,330.00 Rp 62,394.00
Rp 106,419.00

d. Overhead + Keuntungan 15% 106,419.00 15,962.85 Rp 15,962.85


m2 - Dinding 1/2 Bata, 1 PC : 6 PP HSP Rp 122,382.00

PUPR'01/A.4.4.1.11
1.6 1 m2 - Dinding 1/2 Bata, 1 PC : 8 PP
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Tukang batu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.015 OH 125,000.00 1,875.00 44,025.00

b. Bahan : - Bata merah 70.000 bh 600.00 42,000.00


- Semen / PC 6.500 kg 1,450.00 9,425.00
- Pasir pasang 0.050 m3 170,000.00 8,500.00 Rp 59,925.00
Rp 103,950.00

d. Overhead + Keuntungan 15% 103,950.00 15,592.50 Rp 15,592.50


m2 - Dinding 1/2 Bata, 1 PC : 8 PP HSP Rp 119,543.00

PUPR'01/A.4.4.1.13
1.6 1 m2 dinding bata merah 1/2 batu campuran 1 SP : 3 KP : 10 PP
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Tukang batu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.015 OH 125,000.00 1,875.00 44,025.00

b. Bahan : - Bata merah 70.000 bh 600.00 42,000.00


- Semen / PC 4.500 kg 1,450.00 6,525.00
- Kapur Padam 2.611 zak 8,000.00 20,888.00
- Pasir pasang 0.050 m3 170,000.00 8,500.00 Rp 77,913.00
Rp 121,938.00

d. Overhead + Keuntungan 15% 121,938.00 18,290.70 Rp 18,290.70


m2 dinding bata merah 1/2 batu campuran 1 HSP Rp 140,229.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.4.1.24 *)
2.1 1 m2 - Dinding Bata Ekspose, 1 PC : 5 PP
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Tukang batu 0.150 OH 110,000.00 16,500.00
- Kepala tukang 0.015 OH 115,000.00 1,725.00
- Mandor 0.015 OH 125,000.00 1,875.00 50,100.00

b. Bahan : - Bata press 100.000 bh 820.00 82,000.00


- Semen / PC 9.680 kg 1,450.00 14,036.00
- Pasir pasang 0.012 m3 170,000.00 2,040.00 Rp 98,076.00
Rp 148,176.00

d. Overhead + Keuntungan 15% 148,176.00 22,226.40 Rp 22,226.40


m2 - Dinding Bata Ekspose, 1 PC : 5 PP HSP Rp 170,402.00

PUPR'01/A.4.4.1.25 *)
3.1 1 m2 - Dinding Bata Ringan 10 cm
a. Tenaga : - Pekerja 0.671 OH 100,000.00 67,100.00
- Tukang batu 0.130 OH 110,000.00 14,300.00
- Kepala tukang 0.013 OH 115,000.00 1,495.00
- Mandor 0.003 OH 125,000.00 375.00 83,270.00

b. Bahan : - Bata Ringan 20x60, t = 10 cm 8.400 bh 7,800.00 65,520.00


- Semen Instan 0.063 kg 3,125.00 196.88
Rp 65,717.00

c. Alat : - Peralatan 1.000 Ls 6,552.00 6,552.00


### HSP Rp 6,552.00

d. Overhead + Keuntungan 15% 155,539.00 23,330.85 Rp 23,330.85


m2 - Dinding Bata Ringan 10 cm HSP Rp 178,870.00

PUPR'01/A.4.4.1.23
4.1 1 m2 - Dinding Roster Bata, 1 PC : 4 PP
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Tukang batu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.015 OH 125,000.00 1,875.00 44,025.00

b. Bahan : - Roster bata 30.000 bh 12,500.00 375,000.00


- Semen / PC 11.000 kg 1,450.00 15,950.00
- Pasir pasang 0.035 m3 170,000.00 5,950.00 Rp 396,900.00
Rp 440,925.00

d. Overhead + Keuntungan 15% 440,925.00 66,138.75 Rp 66,138.75


m2 - Dinding Roster Bata, 1 PC : 4 PP HSP Rp 507,064.00

PUPR'01/A.4.4.1.23 *)
4.2 1 m2 - Dinding Roster Keramik 30cm, 1 PC : 4 PP
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Tukang batu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.015 OH 125,000.00 1,875.00 44,025.00

b. Bahan : - Roster keramik 30.000 bh 45,000.00 1,350,000.00


- Semen / PC 11.000 kg 1,450.00 15,950.00
- Pasir pasang 0.035 m3 170,000.00 5,950.00 Rp 1,371,900.00
Rp 1,415,925.00

d. Overhead + Keuntungan 15% 1,415,925.00 212,388.75 Rp 212,388.75


m2 - Dinding Roster Keramik 30cm, 1 PC : 4 HSP Rp 1,628,314.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.4.1.23 *)
5.1 1 m2 - Dinding Glassblok 20cm, 1 PC : 4 PP
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Tukang batu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.015 OH 125,000.00 1,875.00 44,025.00

b. Bahan : - Glassblok 30.000 bh 27,000.00 810,000.00


- Semen / PC 11.000 kg 1,450.00 15,950.00
- Pasir pasang 0.035 m3 170,000.00 5,950.00 Rp 831,900.00
Rp 875,925.00

d. Overhead + Keuntungan 15% 875,925.00 131,388.75 Rp 131,388.75


m2 - Dinding Glassblok 20cm, 1 PC : 4 PP HSP Rp 1,007,314.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

A.4.4.2 PEK. PLESTERAN


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.4.2.3
3.7.1 1 m2 - Plesteran, 1 PC : 3 PP
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Tukang batu 0.150 OH 110,000.00 16,500.00
- Kepala tukang 0.015 OH 115,000.00 1,725.00
- Mandor 0.015 OH 125,000.00 1,875.00 Rp 50,100.00

b. Bahan : - Semen / PC 7.776 kg 1,450.00 11,275.20


- Pasir pasang 0.023 m3 170,000.00 3,910.00 Rp 15,185.20
Rp 65,285.00

d. Overhead + Keuntungan 15% 65,285.00 9,792.75 Rp 9,792.75


m2 - Plesteran, 1 PC : 3 PP HSP Rp 75,078.00

PUPR'01/A.4.4.2.4
3.7.2 1 m2 - Plesteran, 1 PC : 4 PP
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Tukang batu 0.150 OH 110,000.00 16,500.00
- Kepala tukang 0.015 OH 115,000.00 1,725.00
- Mandor 0.015 OH 125,000.00 1,875.00 Rp 50,100.00

b. Bahan : - Semen / PC 6.240 kg 1,450.00 9,048.00


- Pasir pasang 0.024 m3 170,000.00 4,080.00 Rp 13,128.00
Rp 63,228.00

d. Overhead + Keuntungan 15% 63,228.00 9,484.20 Rp 9,484.20


m2 - Plesteran, 1 PC : 4 PP HSP Rp 72,712.00

PUPR'01/A.4.4.2.5
3.7.2 1 m2 - Plesteran, 1 PC : 5 PP
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Tukang batu 0.150 OH 110,000.00 16,500.00
- Kepala tukang 0.015 OH 115,000.00 1,725.00
- Mandor 0.015 OH 125,000.00 1,875.00 Rp 50,100.00

b. Bahan : - Semen / PC 5.184 kg 1,450.00 7,516.80


- Pasir pasang 0.026 m3 170,000.00 4,420.00 Rp 11,936.80
Rp 62,037.00

d. Overhead + Keuntungan 15% 62,037.00 9,305.55 Rp 9,305.55


m2 - Plesteran, 1 PC : 5 PP HSP Rp 71,343.00

PUPR'01/A.4.4.2.6
3.7.2 1 m2 - Plesteran, 1 PC : 6 PP
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Tukang batu 0.150 OH 110,000.00 16,500.00
- Kepala tukang 0.015 OH 115,000.00 1,725.00
- Mandor 0.015 OH 125,000.00 1,875.00 Rp 50,100.00

b. Bahan : - Semen / PC 4.416 kg 1,450.00 6,403.20


- Pasir pasang 0.027 m3 170,000.00 4,590.00 Rp 10,993.20
Rp 61,093.00

d. Overhead + Keuntungan 15% 61,093.00 9,163.95 Rp 9,163.95


m2 - Plesteran, 1 PC : 6 PP HSP Rp 70,257.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.4.2.20
3.7.2 1 m1 - Plesteran Skoning 10cm, 1 PC : 3 PP
a. Tenaga : - Pekerja 0.080 OH 100,000.00 8,000.00
- Tukang batu 0.400 OH 110,000.00 44,000.00
- Kepala tukang 0.040 OH 115,000.00 4,600.00
- Mandor 0.004 OH 125,000.00 500.00 Rp 57,100.00

b. Bahan : - Semen / PC 0.500 kg 1,450.00 725.00


- Pasir pasang 0.013 m3 170,000.00 2,210.00 Rp 2,935.00
Rp 60,035.00

d. Overhead + Keuntungan 15% 60,035.00 9,005.25 Rp 9,005.25


m1 - Plesteran Skoning 10cm, 1 PC : 3 PP HSP Rp 69,040.00

PUPR'01/A.4.4.2.23
3.7.2 1 m2 - Plesteran Ciprat, 1 PC : 2 PP
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Tukang batu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.015 OH 125,000.00 1,875.00 Rp 44,025.00

b. Bahan : - Semen / PC 4.300 kg 1,450.00 6,235.00


- Pasir pasang 0.006 m3 170,000.00 1,020.00 Rp 7,255.00
Rp 51,280.00

d. Overhead + Keuntungan 15% 51,280.00 7,692.00 Rp 7,692.00


m2 - Plesteran Ciprat, 1 PC : 2 PP HSP Rp 58,972.00

PUPR'01/A.4.4.2.2
3.7.2 1 m2 - Plesteran Beton, 1 PC : 2 PP
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Tukang batu 0.150 OH 110,000.00 16,500.00
- Kepala tukang 0.015 OH 115,000.00 1,725.00
- Mandor 0.015 OH 125,000.00 1,875.00 Rp 50,100.00

b. Bahan : - Semen / PC 10.224 kg 1,450.00 14,824.80


- Pasir pasang 0.020 m3 170,000.00 3,400.00 Rp 18,224.80
Rp 68,325.00

d. Overhead + Keuntungan 15% 68,325.00 10,248.75 Rp 10,248.75


m2 - Plesteran Beton, 1 PC : 2 PP HSP Rp 78,574.00

PUPR'01/A.4.4.2.19
3.7.2 1 m2 - Plesteran Lantai, 1 PC : 5 PP
a. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00
- Tukang batu 0.075 OH 110,000.00 8,250.00
- Kepala tukang 0.008 OH 115,000.00 920.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 25,170.00

b. Bahan : - Semen / PC 5.184 kg 1,450.00 7,516.80


- Pasir pasang 0.026 m3 170,000.00 4,420.00 Rp 11,936.80
Rp 37,107.00

d. Overhead + Keuntungan 15% 37,107.00 5,566.05 Rp 5,566.05


m2 - Plesteran Lantai, 1 PC : 5 PP HSP Rp 42,673.00

PUPR'01/A.4.4.2.27
3.8.1 1 m2 - Acian
a. Tenaga : - Pekerja 0.200 OH 100,000.00 20,000.00
- Tukang batu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.010 OH 125,000.00 1,250.00 Rp 33,400.00

b. Bahan : - Semen / PC 3.250 kg 1,450.00 4,712.50 4,712.50


HSP Rp 38,113.00

d. Overhead + Keuntungan 15% 38,113.00 5,716.95 Rp 5,716.95


m2 - Acian HSP Rp 43,830.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.4.2.24
3.8.1 1 m2 - Siar / Setrik Pasangan Bata Merah
a. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00
- Tukang batu 0.075 OH 110,000.00 8,250.00
- Kepala tukang 0.008 OH 115,000.00 920.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 25,170.00

b. Bahan : - Semen / PC 3.108 kg 1,450.00 4,506.60 4,506.60


Rp 29,677.00

d. Overhead + Keuntungan 15% 29,677.00 4,451.55 Rp 4,451.55


m2 - Siar / Setrik Pasangan Bata Merah HSP Rp 34,129.00

PUPR'01/A.4.4.2.26
3.8.1 1 m2 - Siar / Setrik Pasangan Batu Kali
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Tukang batu 0.150 OH 110,000.00 16,500.00
- Kepala tukang 0.015 OH 115,000.00 1,725.00
- Mandor 0.015 OH 125,000.00 1,875.00 Rp 50,100.00

b. Bahan : - Semen / PC 6.340 kg 1,450.00 9,193.00


- Pasir pasang 0.012 m3 170,000.00 2,040.00 Rp 13,108.00
Rp 63,208.00

d. Overhead + Keuntungan 15% 63,208.00 9,481.20 Rp 9,481.20


m2 - Siar / Setrik Pasangan Batu Kali HSP Rp 72,689.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

A.4.4.3 PEK. PENUTUP LANTAI DAN DINDING


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.4.3.39
2.1 1 m1 - Plint Keramik 5/40
a. Tenaga : - Pekerja 0.090 OH 100,000.00 9,000.00
- Tukang batu 0.090 OH 110,000.00 9,900.00
- Kepala tukang 0.035 OH 115,000.00 4,025.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 23,550.00

b. Bahan : - Keramik border 5/40 (list) 5.300 m2 2,000.00 10,600.00


- Semen / PC 1.140 kg 1,450.00 1,653.00
- Pasir pasang 0.003 m3 170,000.00 510.00
- Semen warna 0.025 kg 14,000.00 350.00 Rp 13,113.00
Rp 36,663.00

d. Overhead + Keuntungan 15% 36,663.00 5,499.45 Rp 5,499.45


m1 - Plint Keramik 5/40 HSP Rp 42,162.00

PUPR'01/A.4.4.3.36
2.1 1 m2 - Lantai Keramik 20/20
a. Tenaga : - Pekerja 0.700 OH 100,000.00 70,000.00
- Tukang batu 0.350 OH 110,000.00 38,500.00
- Kepala tukang 0.035 OH 115,000.00 4,025.00
- Mandor 0.035 OH 125,000.00 4,375.00 Rp 116,900.00

b. Bahan : - Keramik 20/20 1.018 dos 59,000.00 60,062.00


- Semen / PC 10.400 kg 1,450.00 15,080.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 0.500 kg 14,000.00 7,000.00 Rp 89,792.00
Rp 206,692.00

d. Overhead + Keuntungan 15% 206,692.00 31,003.80 Rp 31,003.80


m2 - Lantai Keramik 20/20 HSP Rp 237,696.00

PUPR'01/A.4.4.3.36
2.1 1 m2 - Lantai Keramik KM 25/25
a. Tenaga : - Pekerja 0.700 OH 100,000.00 70,000.00
- Tukang batu 0.350 OH 110,000.00 38,500.00
- Kepala tukang 0.035 OH 115,000.00 4,025.00
- Mandor 0.035 OH 125,000.00 4,375.00 Rp 116,900.00

b. Bahan : - Keramik KM 25/25 1.030 dos 62,000.00 63,860.00


- Semen / PC 10.400 kg 1,450.00 15,080.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 0.500 kg 14,000.00 7,000.00 Rp 93,590.00
Rp 210,490.00

d. Overhead + Keuntungan 15% 210,490.00 31,573.50 Rp 31,573.50


m2 - Lantai Keramik KM 25/25 HSP Rp 242,064.00

PUPR'01/A.4.4.3.35
2.2 1 m2 - Lantai Keramik 30/30 tipe A
a. Tenaga : - Pekerja 0.700 OH 100,000.00 70,000.00
- Tukang batu 0.350 OH 110,000.00 38,500.00
- Kepala tukang 0.035 OH 115,000.00 4,025.00
- Mandor 0.035 OH 125,000.00 4,375.00 Rp 116,900.00

b. Bahan : - Keramik 30/30 tipe A 1.050 dos 65,000.00 68,250.00


- Semen / PC 10.000 kg 1,450.00 14,500.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 0.500 kg 14,000.00 7,000.00 Rp 97,400.00
Rp 214,300.00

d. Overhead + Keuntungan 15% 214,300.00 32,145.00 Rp 32,145.00


m2 - Lantai Keramik 30/30 tipe A HSP Rp 246,445.00

PUPR'01/A.4.4.3.35 *)
2.3 1 m2 - Lantai Keramik 30/30 tipe B
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
a. Tenaga : - Pekerja 0.700 OH 100,000.00 70,000.00
- Tukang batu 0.350 OH 110,000.00 38,500.00
- Kepala tukang 0.035 OH 115,000.00 4,025.00
- Mandor 0.035 OH 125,000.00 4,375.00 Rp 116,900.00

b. Bahan : - Keramik 30/30 tipe B 1.050 dos 50,000.00 52,500.00


- Semen / PC 10.000 kg 1,450.00 14,500.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 0.500 kg 14,000.00 7,000.00 Rp 81,650.00
Rp 198,550.00

d. Overhead + Keuntungan 15% 198,550.00 29,782.50 Rp 29,782.50


m2 - Lantai Keramik 30/30 tipe B HSP Rp 228,333.00

PUPR'01/A.4.4.3.4 *)
2.5 1 m2 - Lantai Keramik 40/40, Tipe A
a. Tenaga : - Pekerja 0.250 OH 100,000.00 25,000.00
- Tukang batu 0.125 OH 110,000.00 13,750.00
- Kepala tukang 0.013 OH 115,000.00 1,495.00
- Mandor 0.013 OH 125,000.00 1,625.00 Rp 41,870.00

b. Bahan : - Keramik 40/40 tipe A 1.061 dos 60,000.00 63,660.00


- Semen / PC 9.800 kg 1,450.00 14,210.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 0.600 kg 14,000.00 8,400.00 Rp 93,920.00
Rp 135,790.00

d. Overhead + Keuntungan 15% 135,790.00 20,368.50 Rp 20,368.50


m2 - Lantai Keramik 40/40, Tipe A HSP Rp 156,159.00

PUPR'01/A.4.4.3.4 *)
2.5 1 m2 - Lantai Keramik 40/40, Tipe B
a. Tenaga : - Pekerja 0.250 OH 100,000.00 25,000.00
- Tukang batu 0.125 OH 110,000.00 13,750.00
- Kepala tukang 0.013 OH 115,000.00 1,495.00
- Mandor 0.013 OH 125,000.00 1,625.00 Rp 41,870.00

b. Bahan : - Keramik 40/40 tipe B 1.061 dos 50,000.00 53,050.00


- Semen / PC 9.800 kg 1,450.00 14,210.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 0.600 kg 14,000.00 8,400.00 Rp 83,310.00
Rp 125,180.00

d. Overhead + Keuntungan 15% 125,180.00 18,777.00 Rp 18,777.00


m2 - Lantai Keramik 40/40, Tipe B HSP Rp 143,957.00

PUPR'01/A.4.4.3.4 *)
2.5 1 m2 - Lantai Keramik 40/40, Tipe C
a. Tenaga : - Pekerja 0.250 OH 100,000.00 25,000.00
- Tukang batu 0.125 OH 110,000.00 13,750.00
- Kepala tukang 0.013 OH 115,000.00 1,495.00
- Mandor 0.013 OH 125,000.00 1,625.00 Rp 41,870.00

b. Bahan : - Keramik 40/40 tipe C 1.061 dos 45,000.00 47,745.00


- Semen / PC 9.800 kg 1,450.00 14,210.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 0.600 kg 14,000.00 8,400.00 Rp 78,005.00
Rp 119,875.00

d. Overhead + Keuntungan 15% 119,875.00 17,981.25 Rp 17,981.25


m2 - Lantai Keramik 40/40, Tipe C HSP Rp 137,856.00

PUPR'01/A.4.4.3.13 *)
2.6 1 m2 - Lantai Keramik 50/50 tipe A
a. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00
- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.012 OH 115,000.00 1,380.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 40,080.00

b. Bahan : - Keramik 50/50 tipe A 1.075 dos 90,000.00 96,750.00


- Semen / PC 9.600 kg 1,450.00 13,920.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 1.500 kg 14,000.00 21,000.00 Rp 139,320.00
Rp 179,400.00

d. Overhead + Keuntungan 15% 179,400.00 26,910.00 Rp 26,910.00


m2 - Lantai Keramik 50/50 tipe A HSP Rp 206,310.00

PUPR'01/A.4.4.3.13 *)
2.6 1 m2 - Lantai Keramik 50/50 tipe B
a. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00
- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.012 OH 115,000.00 1,380.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 40,080.00

b. Bahan : - Keramik 50/50 tipe B 1.075 dos 75,000.00 80,625.00


- Semen / PC 9.600 kg 1,450.00 13,920.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 1.500 kg 14,000.00 21,000.00 Rp 123,195.00
Rp 163,275.00

d. Overhead + Keuntungan 15% 163,275.00 24,491.25 Rp 24,491.25


m2 - Lantai Keramik 50/50 tipe B HSP Rp 187,766.00

PUPR'01/A.4.4.3.13 *)
2.6 1 m2 - Lantai Keramik 50/50 tipe C
a. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00
- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.012 OH 115,000.00 1,380.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 40,080.00

b. Bahan : - Keramik 50/50 tipe C 1.075 dos 65,000.00 69,875.00


- Semen / PC 9.600 kg 1,450.00 13,920.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 1.500 kg 14,000.00 21,000.00 Rp 112,445.00
Rp 152,525.00

d. Overhead + Keuntungan 15% 152,525.00 22,878.75 Rp 22,878.75


m2 - Lantai Keramik 50/50 tipe C HSP Rp 175,404.00

PUPR'01/A.4.4.3.13 *)
2.6 1 m2 - Lantai Keramik 60/60 tipe A
a. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00
- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.012 OH 115,000.00 1,380.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 40,080.00

b. Bahan : - Keramik 60/60 tipe A 1.116 dos 115,000.00 128,340.00


- Semen / PC 9.600 kg 1,450.00 13,920.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 1.500 kg 14,000.00 21,000.00 Rp 170,910.00
Rp 210,990.00

d. Overhead + Keuntungan 15% 210,990.00 31,648.50 Rp 31,648.50


m2 - Lantai Keramik 60/60 tipe A HSP Rp 242,639.00

PUPR'01/A.4.4.3.13 *)
2.6 1 m2 - Lantai Keramik 60/60 tipe B
a. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00
- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.012 OH 115,000.00 1,380.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 40,080.00

b. Bahan : - Keramik 60/60 tipe B 1.116 dos 95,000.00 106,020.00


- Semen / PC 9.600 kg 1,450.00 13,920.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 1.500 kg 14,000.00 21,000.00 Rp 148,590.00
Rp 188,670.00

d. Overhead + Keuntungan 15% 188,670.00 28,300.50 Rp 28,300.50


m2 - Lantai Keramik 60/60 tipe B HSP Rp 216,971.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.4.3.9 *)
3.1 1 m2 - Lantai Granit 60 x 60 Grade A
a. Tenaga : - Pekerja 0.250 OH 100,000.00 25,000.00
- Tukang batu 0.125 OH 110,000.00 13,750.00
- Kepala tukang 0.013 OH 115,000.00 1,495.00
- Mandor 0.013 OH 125,000.00 1,625.00 Rp 41,870.00

b. Bahan : - Granit 60/60 grade A 1.116 dos 280,000.00 312,480.00


- Semen / PC 9.600 kg 1,450.00 13,920.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 1.300 kg 14,000.00 18,200.00 Rp 352,250.00
Rp 394,120.00

d. Overhead + Keuntungan 15% 394,120.00 59,118.00 Rp 59,118.00


m2 - Lantai Granit 60 x 60 Grade A HSP Rp 453,238.00

3.1 1 m2 - Lantai Granit 60 x 60 Grade B


a. Tenaga : - Pekerja 0.250 OH 100,000.00 25,000.00
- Tukang batu 0.125 OH 110,000.00 13,750.00
- Kepala tukang 0.013 OH 115,000.00 1,495.00
- Mandor 0.013 OH 125,000.00 1,625.00 Rp 41,870.00

b. Bahan : - Granit 60/60 grade B 1.116 dos 180,000.00 200,880.00


- Semen / PC 9.600 kg 1,450.00 13,920.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 1.300 kg 14,000.00 18,200.00 Rp 240,650.00
Rp 282,520.00

d. Overhead + Keuntungan 15% 282,520.00 42,378.00 Rp 42,378.00


m2 - Lantai Granit 60 x 60 Grade B HSP Rp 324,898.00

3.1 1 m2 - Lantai Granit 60 x 60 Grade C


a. Tenaga : - Pekerja 0.250 OH 100,000.00 25,000.00
- Tukang batu 0.125 OH 110,000.00 13,750.00
- Kepala tukang 0.013 OH 115,000.00 1,495.00
- Mandor 0.013 OH 125,000.00 1,625.00 Rp 41,870.00

b. Bahan : - Granit 60/60 grade C (China) 1.116 dos 132,000.00 147,312.00


- Semen / PC 9.600 kg 1,450.00 13,920.00
- Pasir pasang 0.045 m3 170,000.00 7,650.00
- Semen warna 1.300 kg 14,000.00 18,200.00 Rp 187,082.00
Rp 228,952.00

d. Overhead + Keuntungan 15% 228,952.00 34,342.80 Rp 34,342.80


m2 - Lantai Granit 60 x 60 Grade C HSP Rp 263,295.00

PUPR'01/A.4.4.3.54
4.2 1 m2 - Dinding Keramik 25/45
a. Tenaga : - Pekerja 0.900 OH 100,000.00 90,000.00
- Tukang batu 0.450 OH 110,000.00 49,500.00
- Kepala tukang 0.045 OH 115,000.00 5,175.00
- Mandor 0.045 OH 125,000.00 5,625.00 Rp 150,300.00

b. Bahan : - Keramik Dinding 25/45 1.013 dos 65,000.00 65,845.00


- Semen / PC 9.300 kg 1,450.00 13,485.00
- Pasir pasang 0.018 m3 170,000.00 3,060.00
- Semen warna 1.940 kg 14,000.00 27,160.00 Rp 109,550.00
Rp 259,850.00

d. Overhead + Keuntungan 15% 259,850.00 38,977.50 Rp 38,977.50

m2 - Dinding Keramik 25/45 HSP Rp 298,828.00


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.4.3.54
4.2 1 m2 - Dinding Keramik 25/50
a. Tenaga : - Pekerja 0.900 OH 100,000.00 90,000.00
- Tukang batu 0.450 OH 110,000.00 49,500.00
- Kepala tukang 0.045 OH 115,000.00 5,175.00
- Mandor 0.045 OH 125,000.00 5,625.00 Rp 150,300.00

b. Bahan : - Keramik Dinding 25/50 1.025 dos 90,000.00 92,250.00


- Semen / PC 9.300 kg 1,450.00 13,485.00
- Pasir pasang 0.018 m3 170,000.00 3,060.00
- Semen warna 1.940 kg 14,000.00 27,160.00 Rp 135,955.00
Rp 286,255.00

d. Overhead + Keuntungan 15% 286,255.00 42,938.25 Rp 42,938.25


m2 - Dinding Keramik 25/50 HSP Rp 329,193.00

PUPR'01/P.08.b
5.1 1 m2 - Batu Candi
a. Tenaga : - Pekerja 0.700 OH 100,000.00 70,000.00
- Tukang batu 0.350 OH 110,000.00 38,500.00
- Kepala tukang 0.035 OH 115,000.00 4,025.00
- Mandor 0.035 OH 125,000.00 4,375.00 Rp 116,900.00

b. Bahan : - Batu candi 1.100 m2 115,000.00 126,500.00


- Semen / PC 11.750 kg 1,450.00 17,037.50
- Pasir pasang 0.035 m3 170,000.00 5,950.00 Rp 149,487.50
HSP Rp 266,388.00

d. Overhead + Keuntungan 15% 266,388.00 39,958.20 Rp 39,958.20


m2 - Batu Candi HSP Rp 306,346.00

PUPR'01/P.08.b *)
5.2 1 m2 - Batu Alam
a. Tenaga : - Pekerja 0.700 OH 100,000.00 70,000.00
- Tukang batu 0.350 OH 110,000.00 38,500.00
- Kepala tukang 0.035 OH 115,000.00 4,025.00
- Mandor 0.035 OH 125,000.00 4,375.00 Rp 116,900.00

b. Bahan : - Batu alam 1.100 m2 115,000.00 126,500.00


- Semen / PC 11.750 kg 1,450.00 17,037.50
- Pasir pasang 0.035 m3 170,000.00 5,950.00 Rp 149,487.50
Rp 266,388.00

d. Overhead + Keuntungan 15% 266,388.00 39,958.20 Rp 39,958.20


m2 - Batu Alam HSP Rp 306,346.00

PUPR'01/P.08.a
5.3 1 m2 - Batu Bergaris
a. Tenaga : - Pekerja 0.700 OH 100,000.00 70,000.00
- Tukang batu 0.350 OH 110,000.00 38,500.00
- Kepala tukang 0.035 OH 115,000.00 4,025.00
- Mandor 0.035 OH 125,000.00 4,375.00 Rp 116,900.00

b. Bahan : - Batu bergaris 1.100 m2 110,000.00 121,000.00


- Semen / PC 11.750 kg 1,450.00 17,037.50
- Pasir pasang 0.035 m3 170,000.00 5,950.00 Rp 143,987.50
Rp 260,888.00

d. Overhead + Keuntungan 15% 260,888.00 39,133.20 Rp 39,133.20


m2 - Batu Bergaris HSP Rp 300,021.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/P.08.a *)
5.4 1 m2 - Beton Cetak Bergaris
a. Tenaga : - Pekerja 0.700 OH 100,000.00 70,000.00
- Tukang batu 0.350 OH 110,000.00 38,500.00
- Kepala tukang 0.035 OH 115,000.00 4,025.00
- Mandor 0.035 OH 125,000.00 4,375.00 Rp 116,900.00

b. Bahan : - Beton cetak bergaris 1.100 m2 65,000.00 71,500.00


- Semen / PC 11.750 kg 1,450.00 17,037.50
- Pasir pasang 0.035 m3 170,000.00 5,950.00 Rp 94,487.50
HSP Rp 211,388.00

d. Overhead + Keuntungan 15% 211,388.00 31,708.20 Rp 31,708.20


m2 - Beton Cetak Bergaris HSP Rp 243,096.00

PUPR'01/A.4.4.3.64
6.1 1 m2 - Paving Biasa dan Pasir 6 cm
a. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00
- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 39,850.00

b. Bahan : - Paving beton K200 1.010 m2 48,000.00 48,480.00


- Pasir pasang 0.050 m3 170,000.00 8,500.00 Rp 56,980.00
Rp 96,830.00

d. Overhead + Keuntungan 15% 96,830.00 14,524.50 Rp 14,524.50


m2 - Paving Biasa dan Pasir 6 cm HSP Rp 111,355.00

PUPR'01/A.4.4.3.64
6.1 1 m2 - Paving Biasa dan Pasir 8 cm
a. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00
- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 39,850.00

b. Bahan : - Paving beton K200 1.010 m2 48,000.00 48,480.00


- Pasir pasang 0.050 m3 170,000.00 8,500.00 Rp 56,980.00
Rp 96,830.00

d. Overhead + Keuntungan 15% 96,830.00 14,524.50 Rp 14,524.50


m2 - Paving Biasa dan Pasir 8 cm HSP Rp 111,355.00

PUPR'01/A.4.4.3.66
6.2 1 m2 - Paving Warna dan Pasir 8 cm
a. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00
- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 39,850.00

b. Bahan : - Paving beton K200 1.010 m2 48,000.00 48,480.00


- Pasir pasang 0.050 m3 170,000.00 8,500.00 Rp 56,980.00
Rp 96,830.00

d. Overhead + Keuntungan 15% 96,830.00 14,524.50 Rp 14,524.50


m2 - Paving Warna dan Pasir 8 cm HSP Rp 111,355.00

AHSP.DPU/2012/P.06-T
3.14.1 1 m2 - Paving beton segi empat + Pasir Urug
a. Bahan : - Paving beton segi empat 1.000 m2 68,200.00 68,200.00
- Pasir urug 0.100 m3 90,000.00 9,000.00 Rp 77,200.00

b. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00


- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 39,850.00
m2 - Paving beton segi empat + Pasir Urug HSP Rp 117,050.00

d. Overhead + Keuntungan 15% 117,050.00 17,557.50 Rp 17,557.50


0 HSP Rp 134,608.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
AHSP.DPU/2012/P.06-T
3.14.2 1 m2 - Paving beton segi enam berlubang + Pasir Urug
a. Bahan : - Paving beton segi enam berlubang 1.000 m2 62,500.00 62,500.00
- Pasir urug 0.100 m3 90,000.00 9,000.00 Rp 71,500.00

b. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00


- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 39,850.00
m2 - Paving beton segi enam berlubang + Pa HSP Rp 111,350.00

d. Overhead + Keuntungan 15% 111,350.00 16,702.50 Rp 16,702.50


0 HSP Rp 128,053.00

AHSP.DPU/2012/P.06-T
3.14.3 1 m2 - Paving beton K200 + Pasir Urug, 8 cm
a. Bahan : - Paving beton K200 1.000 m2 48,000.00 48,000.00
- Pasir urug 0.100 m3 90,000.00 9,000.00 Rp 57,000.00

b. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00


- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 39,850.00
m2 - Paving beton K200 + Pasir Urug, 8 cm HSP Rp 96,850.00

d. Overhead + Keuntungan 15% 96,850.00 14,527.50 Rp 14,527.50


0 HSP Rp 111,378.00

AHSP.DPU/2012/P.06-T
3.14.4 1 m2 - Paving beton K300 + Pasir Urug, 8 cm
a. Bahan : - Paving beton K300/tbl 6cm 1.000 m2 65,000.00 65,000.00
- Pasir urug 0.100 m3 90,000.00 9,000.00 Rp 74,000.00

b. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00


- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 39,850.00
m2 - Paving beton K300 + Pasir Urug, 8 cm HSP Rp 113,850.00

d. Overhead + Keuntungan 15% 113,850.00 17,077.50 Rp 17,077.50


0 HSP Rp 130,928.00

AHSP.DPU/2012/P.06-T
3.14.5 1 m2 - Paving beton K400 + Pasir Urug, 8 cm
a. Bahan : - Paving beton K300/tbl 8cm 1.000 m2 75,000.00 75,000.00
- Pasir urug 0.100 m3 90,000.00 9,000.00 Rp 84,000.00

b. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00


- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 39,850.00
m2 - Paving beton K400 + Pasir Urug, 8 cm HSP Rp 123,850.00

d. Overhead + Keuntungan 15% 123,850.00 18,577.50 Rp 18,577.50


0 HSP Rp 142,428.00

AHSP.DPU/2012/P.06-T
3.14.6 1 m1 - Paving pengunci K200 + Pasir Urug, 8 cm
a. Bahan : - Paving pengunci K200 3.500 bh 4,000.00 14,000.00
- Pasir urug 0.020 m3 90,000.00 1,800.00 Rp 15,800.00

b. Tenaga : - Pekerja 0.048 OH 100,000.00 4,800.00


- Tukang batu 0.024 OH 110,000.00 2,640.00
- Kepala tukang 0.002 OH 115,000.00 230.00
- Mandor 0.002 OH 125,000.00 300.00 Rp 7,970.00
m1 - Paving pengunci K200 + Pasir Urug, 8 HSP Rp 23,770.00

d. Overhead + Keuntungan 15% 23,770.00 3,565.50 Rp 3,565.50


0 HSP Rp 27,336.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
AHSP.DPU/2012/P.06-T
3.14.7 1 m1 - Paving pengunci K300 + Pasir Urug, 8 cm
a. Bahan : - Paving pengunci K300 3.500 bh 5,600.00 19,600.00
- Pasir urug 0.100 m3 90,000.00 9,000.00 Rp 28,600.00

b. Tenaga : - Pekerja 0.048 OH 100,000.00 4,800.00


- Tukang batu 0.024 OH 110,000.00 2,640.00
- Kepala tukang 0.002 OH 115,000.00 230.00
- Mandor 0.002 OH 125,000.00 300.00 Rp 7,970.00
m1 - Paving pengunci K300 + Pasir Urug, 8 HSP Rp 36,570.00

d. Overhead + Keuntungan 15% 36,570.00 5,485.50 Rp 5,485.50


0 HSP Rp 42,056.00

AHSP.DPU/2012/P.06-T
3.15.1 1 m1 - Kansteen 50 x 30 x 15
a. Bahan : - Kansteen 50 x 30 x 15 2.000 bh 21,000.00 42,000.00
- Semen / PC 5.240 kg 1,450.00 7,598.00
- Pasir pasang 0.018 m3 170,000.00 3,060.00 Rp 52,658.00

b. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00


- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 39,850.00
m1 - Kansteen 50 x 30 x 15 HSP Rp 92,508.00

d. Overhead + Keuntungan 15% 92,508.00 13,876.20 Rp 13,876.20


0 HSP Rp 106,384.00

AHSP.DPU/2012/P.06-T
3.15.2 1 m1 - Kansteen 40 x 25 x 15
a. Bahan : - Kansteen 40 x 25 x 15 2.500 bh 21,000.00 52,500.00
- Semen / PC 5.240 kg 1,450.00 7,598.00
- Pasir pasang 0.018 m3 170,000.00 3,060.00 Rp 63,158.00

b. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00


- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 39,850.00
m1 - Kansteen 40 x 25 x 15 HSP Rp 103,008.00

d. Overhead + Keuntungan 15% 103,008.00 15,451.20 Rp 15,451.20


0 HSP Rp 118,459.00

AHSP.DPU/2012/P.06-T
3.15.3 1 m1 - Kansteen beton 50 x 40 x 17-22
a. Bahan : - Kansteen beton 50 x 40 x 17-22 2.000 bh 62,500.00 125,000.00
- Semen / PC 5.240 kg 1,450.00 7,598.00
- Pasir pasang 0.018 m3 170,000.00 3,060.00 Rp 135,658.00

b. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00


- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 39,850.00
m1 - Kansteen beton 50 x 40 x 17-22 HSP Rp 175,508.00

d. Overhead + Keuntungan 15% 175,508.00 26,326.20 Rp 26,326.20


0 HSP Rp 201,834.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
AHSP.DPU/2012/P.06-T
3.16.1 1 m1 - Saluran beton U=20 cm
a. Bahan : - Buis beton U=20 cm 1.000 bh 35,000.00 35,000.00
- Bata merah 20.000 bh 600.00 12,000.00
- Semen / PC 3.920 kg 1,450.00 5,684.00
- Pasir pasang 0.056 m3 170,000.00 9,520.00
- Pasir urug 0.024 m3 90,000.00 2,160.00 Rp 64,364.00

b. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00


- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 39,850.00
m1 - Saluran beton U=20 cm HSP Rp 104,214.00

d. Overhead + Keuntungan 15% 104,214.00 15,632.10 Rp 15,632.10


Bahan : HSP Rp 119,846.00

AHSP.DPU/2012/P.06-T
3.16.2 1 m1 - Saluran beton U=30 cm
a. Bahan : - Buis beton U=30 cm 1.000 bh 45,000.00 45,000.00
- Bata merah 41.000 bh 600.00 24,600.00
- Semen / PC 10.320 kg 1,450.00 14,964.00
- Pasir pasang 0.061 m3 170,000.00 10,370.00
- Pasir urug 0.069 m3 90,000.00 6,210.00 Rp 101,144.00

b. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00


- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 39,850.00
m1 - Saluran beton U=30 cm HSP Rp 140,994.00

d. Overhead + Keuntungan 15% 140,994.00 21,149.10 Rp 21,149.10


Bahan : HSP Rp 162,143.00

AHSP.DPU/2012/P.06-T
3.17.1 1 bh - Bak kontrol, 45x45x50 cm
a. Bahan : - Bata merah 75.000 bh 600.00 45,000.00
- Semen / PC 14.360 kg 1,450.00 20,822.00
- Pasir pasang 0.040 m3 170,000.00 6,800.00 72,622.00

b. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00


- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 39,850.00
bh - Bak kontrol, 45x45x50 cm HSP Rp 112,472.00

d. Overhead + Keuntungan 15% 112,472.00 16,870.80 Rp 16,870.80


0 HSP Rp 129,343.00

SNI 7395:2008 6.58


3.12.5 1 m2 - Batu gravel
a. Bahan : - Batu gravel 1.100 m2 162,000.00 178,200.00
- Semen / PC 11.760 kg 1,450.00 17,052.00
- Pasir pasang 0.035 m3 170,000.00 5,950.00 Rp 201,202.00

b. Tenaga : - Pekerja 0.700 OH 100,000.00 70,000.00


- Tukang batu 0.350 OH 110,000.00 38,500.00
- Kepala tukang 0.035 OH 115,000.00 4,025.00
- Mandor 0.030 OH 125,000.00 3,750.00 Rp 116,275.00
m2 - Batu gravel HSP Rp 317,477.00

d. Overhead + Keuntungan 15% 317,477.00 47,621.55 Rp 47,621.55


0 HSP Rp 365,099.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
AHSP.DPU/2012/P.06-T
3.13.1 1 m2 - Patlah, 1 lapis
a. Bahan : - Bata merah 37.879 bh 600.00 22,727.27
- Semen / PC 5.000 kg 1,450.00 7,250.00
- Pasir pasang 0.025 m3 170,000.00 4,250.00 Rp 34,227.27

b. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00


- Tukang batu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.012 OH 125,000.00 1,500.00 Rp 39,850.00
m2 - Patlah, 1 lapis HSP Rp 74,077.00

d. Overhead + Keuntungan 15% 74,077.00 11,111.55 Rp 11,111.55


0 HSP Rp 85,189.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

A.4.5.1. PEK. PLAFOND


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.6.1.13
5.4.1 1 m3 - Kuda-kuda, Kayu Kelas II
a. Tenaga : - Pekerja 4.000 OH 100,000.00 400,000.00
- Tukang kayu 12.000 OH 110,000.00 1,320,000.00
- Kepala tukang 1.200 OH 115,000.00 138,000.00
- Mandor 0.200 OH 125,000.00 25,000.00 1,883,000.00

b. Bahan : - Kayu balok kelas II 1.100 m3 9,000,000.00 9,900,000.00


- Besi plat strip 15.000 kg 15,000.00 225,000.00
- Paku 5.600 kg 21,000.00 117,600.00 Rp 10,242,600.00
Rp 12,125,600.00

d. Overhead + Keuntungan 15% 12,125,600.00 1,818,840.00 Rp 1,818,840.00


0 HSP Rp 13,944,440.00

PUPR'01/A.4.6.1.13
5.4.1 1 m3 - Kuda-kuda, Kayu Kruing
a. Tenaga : - Pekerja 4.000 OH 100,000.00 400,000.00
- Tukang kayu 12.000 OH 110,000.00 1,320,000.00
- Kepala tukang 1.200 OH 115,000.00 138,000.00
- Mandor 0.200 OH 125,000.00 25,000.00 1,883,000.00

b. Bahan : - Kayu Kruing balok 1.100 m3 7,500,000.00 8,250,000.00


- Besi plat strip 15.000 kg 15,000.00 225,000.00
- Paku 5.600 kg 21,000.00 117,600.00 Rp 8,592,600.00
Rp 10,475,600.00

d. Overhead + Keuntungan 15% 10,475,600.00 1,571,340.00 Rp 1,571,340.00


0 HSP Rp 12,046,940.00

PUPR'01/A.4.6.1.13
5.4.1 1 m3 - Kuda-kuda, Kayu Meranti
a. Tenaga : - Pekerja 4.000 OH 100,000.00 400,000.00
- Tukang kayu 12.000 OH 110,000.00 1,320,000.00
- Kepala tukang 1.200 OH 115,000.00 138,000.00
- Mandor 0.200 OH 125,000.00 25,000.00 1,883,000.00

b. Bahan : - Kayu Meranti balok 1.100 m3 6,500,000.00 7,150,000.00


- Besi plat strip 15.000 kg 15,000.00 225,000.00
- Paku 5.600 kg 21,000.00 117,600.00 Rp 7,492,600.00
Rp 9,375,600.00

d. Overhead + Keuntungan 15% 9,375,600.00 1,406,340.00 Rp 1,406,340.00


0 HSP Rp 10,781,940.00

PUPR'01/A.4.6.1.13
5.4.1 1 m3 - Kuda-kuda, Kayu Lokal
a. Tenaga : - Pekerja 4.000 OH 100,000.00 400,000.00
- Tukang kayu 12.000 OH 110,000.00 1,320,000.00
- Kepala tukang 1.200 OH 115,000.00 138,000.00
- Mandor 0.200 OH 125,000.00 25,000.00 1,883,000.00

b. Bahan : - Kayu Lokal balok 1.100 m3 4,250,000.00 4,675,000.00


- Besi plat strip 15.000 kg 15,000.00 225,000.00
- Paku 5.600 kg 21,000.00 117,600.00 Rp 5,017,600.00
Rp 6,900,600.00

d. Overhead + Keuntungan 15% 6,900,600.00 1,035,090.00 Rp 1,035,090.00


0 HSP Rp 7,935,690.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.6.1.13 *)
5.4.1 1 m3 - Pasang Kuda-kuda lama
a. Tenaga : - Pekerja 2.000 OH 100,000.00 200,000.00
- Tukang kayu 6.000 OH 110,000.00 660,000.00
- Kepala tukang 0.600 OH 115,000.00 69,000.00
- Mandor 0.100 OH 125,000.00 12,500.00 941,500.00

b. Bahan : - Paku 5.600 kg 21,000.00 117,600.00 Rp 117,600.00


Rp 1,059,100.00

d. Overhead + Keuntungan 15% 1,059,100.00 158,865.00 Rp 158,865.00


0 HSP Rp 1,217,965.00

PUPR'01/A.4.6.1.15
5.4.1 1 m3 - Gording/Nok, Kayu Kelas II
a. Tenaga : - Pekerja 6.700 OH 100,000.00 670,000.00
- Tukang kayu 20.100 OH 110,000.00 2,211,000.00
- Kepala tukang 2.010 OH 115,000.00 231,150.00
- Mandor 0.335 OH 125,000.00 41,875.00 3,154,025.00

b. Bahan : - Kayu balok kelas II 1.100 m3 9,000,000.00 9,900,000.00


- Besi plat strip 15.000 kg 15,000.00 225,000.00
- Paku 3.000 kg 21,000.00 63,000.00 Rp 10,188,000.00
Rp 13,342,025.00

d. Overhead + Keuntungan 15% 13,342,025.00 2,001,303.75 Rp 2,001,303.75


0 HSP Rp 15,343,329.00

PUPR'01/A.4.6.1.15
5.4.1 1 m3 - Gording/Nok, Kayu Kruing
a. Tenaga : - Pekerja 6.700 OH 100,000.00 670,000.00
- Tukang kayu 20.100 OH 110,000.00 2,211,000.00
- Kepala tukang 2.010 OH 115,000.00 231,150.00
- Mandor 0.335 OH 125,000.00 41,875.00 3,154,025.00

b. Bahan : - Kayu Kruing balok 1.100 m3 7,500,000.00 8,250,000.00


- Besi plat strip 15.000 kg 15,000.00 225,000.00
- Paku 3.000 kg 21,000.00 63,000.00 Rp 8,538,000.00
Rp 11,692,025.00

d. Overhead + Keuntungan 15% 11,692,025.00 1,753,803.75 Rp 1,753,803.75


0 HSP Rp 13,445,829.00

PUPR'01/A.4.6.1.15
5.4.1 1 m3 - Gording/Nok, Kayu Meranti
a. Tenaga : - Pekerja 6.700 OH 100,000.00 670,000.00
- Tukang kayu 20.100 OH 110,000.00 2,211,000.00
- Kepala tukang 2.010 OH 115,000.00 231,150.00
- Mandor 0.335 OH 125,000.00 41,875.00 3,154,025.00

b. Bahan : - Kayu Meranti balok 1.100 m3 6,500,000.00 7,150,000.00


- Besi plat strip 15.000 kg 15,000.00 225,000.00
- Paku 3.000 kg 21,000.00 63,000.00 Rp 7,438,000.00
Rp 10,592,025.00

d. Overhead + Keuntungan 15% 10,592,025.00 1,588,803.75 Rp 1,588,803.75


0 HSP Rp 12,180,829.00

PUPR'01/A.4.6.1.15
5.4.1 1 m3 - Gording/Nok, Kayu Lokal
a. Tenaga : - Pekerja 6.700 OH 100,000.00 670,000.00
- Tukang kayu 20.100 OH 110,000.00 2,211,000.00
- Kepala tukang 2.010 OH 115,000.00 231,150.00
- Mandor 0.335 OH 125,000.00 41,875.00 3,154,025.00

b. Bahan : - Kayu Lokal balok 1.100 m3 4,250,000.00 4,675,000.00


- Besi plat strip 15.000 kg 15,000.00 225,000.00
- Paku 3.000 kg 21,000.00 63,000.00 Rp 4,963,000.00
Rp 8,117,025.00

d. Overhead + Keuntungan 15% 8,117,025.00 1,217,553.75 Rp 1,217,553.75


0 HSP Rp 9,334,579.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.6.1.15 *)
5.4.1 1 m3 - Pasang Gording lama
a. Tenaga : - Pekerja 1.675 OH 100,000.00 167,500.00
- Tukang kayu 5.025 OH 110,000.00 552,750.00
- Kepala tukang 0.503 OH 115,000.00 57,787.50
- Mandor 0.084 OH 125,000.00 10,468.75 788,506.25

b. Bahan : - Paku 3.000 kg 21,000.00 63,000.00 Rp 63,000.00


Rp 851,506.00

d. Overhead + Keuntungan 15% 851,506.00 127,725.90 Rp 127,725.90


0 HSP Rp 979,232.00

PUPR'01/A.4.6.1.16
5.4.1 1 m2 - Rangka Atap Genteng Keramik, Usuk 5/7 + Reng 2/3, Kayu Kelas II
a. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00
- Tukang kayu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.005 OH 125,000.00 625.00 22,775.00

b. Bahan : - Kayu balok kelas II 0.014 m3 9,000,000.00 126,000.00


- Kayu balok kelas II 0.0036 m3 9,000,000.00 32,400.00
- Paku 0.250 kg 21,000.00 5,250.00 Rp 163,650.00
Rp 186,425.00

d. Overhead + Keuntungan 15% 186,425.00 27,963.75 Rp 27,963.75


0 HSP Rp 214,389.00

PUPR'01/A.4.6.1.16
5.4.1 1 m2 - Rangka Atap Genteng Keramik, Usuk 5/7 + Reng 2/3, Kayu Kruing
a. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00
- Tukang kayu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.005 OH 125,000.00 625.00 22,775.00

b. Bahan : - Kayu Kruing b usuk 0.014 m3 7,500,000.00 105,000.00


- Kayu Kruing b reng 0.0036 m3 7,500,000.00 27,000.00
- Paku 0.250 kg 21,000.00 5,250.00 Rp 137,250.00
Rp 160,025.00

d. Overhead + Keuntungan 15% 160,025.00 24,003.75 Rp 24,003.75


0 HSP Rp 184,029.00

PUPR'01/A.4.6.1.16
5.4.1 1 m2 - Rangka Atap Genteng Keramik, Usuk 5/7 + Reng 2/3, Kayu Meranti
a. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00
- Tukang kayu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.005 OH 125,000.00 625.00 22,775.00

b. Bahan : - Kayu Meranti usuk 0.014 m3 6,500,000.00 91,000.00


- Kayu Meranti reng 0.0036 m3 6,500,000.00 23,400.00
- Paku 0.250 kg 21,000.00 5,250.00 Rp 119,650.00
Rp 142,425.00

d. Overhead + Keuntungan 15% 142,425.00 21,363.75 Rp 21,363.75


0 HSP Rp 163,789.00

PUPR'01/A.4.6.1.16
5.4.1 1 m2 - Rangka Atap Genteng Keramik, Usuk 5/7 + Reng 2/3, Kayu Lokal
a. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00
- Tukang kayu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.005 OH 125,000.00 625.00 22,775.00

b. Bahan : - Kayu Lokal ba usuk 0.014 m3 4,250,000.00 59,500.00


- Kayu Lokal ba reng 0.0036 m3 4,250,000.00 15,300.00
- Paku 0.250 kg 21,000.00 5,250.00 Rp 80,050.00
Rp 102,825.00

d. Overhead + Keuntungan 15% 102,825.00 15,423.75 Rp 15,423.75


0 HSP Rp 118,249.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

PUPR'01/A.4.6.1.17
5.4.1 1 m2 - Rangka Atap Genteng Beton, Usuk 5/7 + Reng 3/5, Kayu Kelas II
a. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00
- Tukang kayu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.005 OH 125,000.00 625.00 22,775.00

b. Bahan : - Kayu balok kel usuk 0.014 m3 9,000,000.00 126,000.00


- Kayu balok kel reng 0.0075 m3 9,000,000.00 67,500.00
- Paku 0.250 kg 21,000.00 5,250.00 Rp 198,750.00
Rp 221,525.00

d. Overhead + Keuntungan 15% 221,525.00 33,228.75 Rp 33,228.75


0 HSP Rp 254,754.00

PUPR'01/A.4.6.1.17
5.4.1 1 m2 - Rangka Atap Genteng Beton, Usuk 5/7 + Reng 3/5, Kayu Kruing
a. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00
- Tukang kayu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.005 OH 125,000.00 625.00 22,775.00

b. Bahan : - Kayu kruing b usuk 0.014 m3 7,500,000.00 105,000.00


- Kayu kruing b reng 0.0075 m3 7,500,000.00 56,250.00
- Paku 0.250 kg 21,000.00 5,250.00 Rp 166,500.00
Rp 189,275.00

d. Overhead + Keuntungan 15% 189,275.00 28,391.25 Rp 28,391.25


0 HSP Rp 217,666.00

PUPR'01/A.4.6.1.17
5.4.1 1 m2 - Rangka Atap Genteng Beton, Usuk 5/7 + Reng 3/5, Kayu Meranti
a. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00
- Tukang kayu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.005 OH 125,000.00 625.00 22,775.00

b. Bahan : - Kayu meranti usuk 0.014 m3 6,500,000.00 91,000.00


- Kayu meranti reng 0.0075 m3 6,500,000.00 48,750.00
- Paku 0.250 kg 21,000.00 5,250.00 Rp 145,000.00
Rp 167,775.00

d. Overhead + Keuntungan 15% 167,775.00 25,166.25 Rp 25,166.25


0 HSP Rp 192,941.00

PUPR'01/A.4.6.1.17
5.4.1 1 m2 - Rangka Atap Genteng Beton, Usuk 5/7 + Reng 3/5, Kayu Lokal
a. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00
- Tukang kayu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.005 OH 125,000.00 625.00 22,775.00

b. Bahan : - Kayu lokal ba usuk 0.014 m3 4,250,000.00 59,500.00


- Kayu lokal ba reng 0.0075 m3 4,250,000.00 31,875.00
- Paku 0.250 kg 21,000.00 5,250.00 Rp 96,625.00
Rp 119,400.00

d. Overhead + Keuntungan 15% 119,400.00 17,910.00 Rp 17,910.00


0 HSP Rp 137,310.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

6.3.7 1 m2 - Usuk + Reng, Baja Ringan


a. Bahan : - Baja ringan, U.75.0,5 0.667 btg 90,000.00 60,030.00
- Baja ringan, reng 30.0,4 0.900 btg 30,000.00 27,000.00
- Baut (screw driver) 0.076 pak 75,000.00 5,700.00 Rp 92,730.00

b. Tenaga : - Pekerja 0.367 OH 100,000.00 36,700.00


- Tukang besi 0.367 OH 110,000.00 40,370.00
- Kepala tukang 0.037 OH 115,000.00 4,197.50
- Mandor 0.019 OH 125,000.00 2,312.50 Rp 83,580.00
m2 - Usuk + Reng, Baja Ringan HSP Rp 176,310.00

d. Overhead + Keuntungan 15% 176,310.00 26,446.50 Rp 26,446.50


0 HSP Rp 202,757.00

SNI 3434:2008 6.16-T


6.3.8 1 m2 - Usuk, Kayu Kruing
a. Bahan : - Kayu Kruing balok 0.014 m3 7,500,000.00 105,000.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 107,625.00

b. Tenaga : - Pekerja 0.050 OH 100,000.00 5,000.00


- Tukang kayu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.0025 OH 125,000.00 312.50 Rp 11,387.50
m2 - Usuk, Kayu Kruing HSP Rp 119,013.00

d. Overhead + Keuntungan 15% 119,013.00 17,851.95 Rp 17,851.95


0 HSP Rp 136,865.00

SNI 3434:2008 6.16-T


6.3.9 1 m2 - Usuk, Kayu Meranti
a. Bahan : - Kayu Meranti balok (5/7) 0.014 m3 6,500,000.00 91,000.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 93,625.00

b. Tenaga : - Pekerja 0.050 OH 100,000.00 5,000.00


- Tukang kayu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.0025 OH 125,000.00 312.50 Rp 11,387.50
m2 - Usuk, Kayu Meranti HSP Rp 105,013.00

d. Overhead + Keuntungan 15% 105,013.00 15,751.95 Rp 15,751.95


0 HSP Rp 120,765.00

SNI 3434:2008 6.16-T


6.3.10 1 m2 - Usuk, Kayu Lokal
a. Bahan : - Kayu Lokal balok (5/7) 0.014 m3 4,250,000.00 59,500.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 62,125.00

b. Tenaga : - Pekerja 0.050 OH 100,000.00 5,000.00


- Tukang kayu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.0025 OH 125,000.00 312.50 Rp 11,387.50
m2 - Usuk, Kayu Lokal HSP Rp 73,513.00

d. Overhead + Keuntungan 15% 73,513.00 11,026.95 Rp 11,026.95


0 HSP Rp 84,540.00

SNI 3434:2008 6.16-T


6.3.11 1 m2 - Reng 2/3, Kayu Kruing
a. Bahan : - Kayu Kruing balok 0.0036 m3 7,500,000.00 27,000.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 29,625.00

b. Tenaga : - Pekerja 0.050 OH 100,000.00 5,000.00


- Tukang kayu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.0025 OH 125,000.00 312.50 Rp 11,387.50
m2 - Reng 2/3, Kayu Kruing HSP Rp 41,013.00

d. Overhead + Keuntungan 15% 41,013.00 6,151.95 Rp 6,151.95


0 HSP Rp 47,165.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 3434:2008 6.16-T
6.3.12 1 m2 - Reng 2/3, Kayu Meranti
a. Bahan : - Kayu Meranti balok 0.0036 m3 6,500,000.00 23,400.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 26,025.00

b. Tenaga : - Pekerja 0.050 OH 100,000.00 5,000.00


- Tukang kayu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.0025 OH 125,000.00 312.50 Rp 11,387.50
m2 - Reng 2/3, Kayu Meranti HSP Rp 37,413.00

d. Overhead + Keuntungan 15% 37,413.00 5,611.95 Rp 5,611.95


0 HSP Rp 43,025.00

SNI 3434:2008 6.16-T


6.3.13 1 m2 - Reng 2/3, Kayu Lokal
a. Bahan : - Kayu Lokal balok 0.0036 m3 4,250,000.00 15,300.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 17,925.00

b. Tenaga : - Pekerja 0.050 OH 100,000.00 5,000.00


- Tukang kayu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.0025 OH 125,000.00 312.50 Rp 11,387.50
m2 - Reng 2/3, Kayu Lokal HSP Rp 29,313.00

d. Overhead + Keuntungan 15% 29,313.00 4,396.95 Rp 4,396.95


0 HSP Rp 33,710.00

SNI 3434:2008 6.17-T


6.3.14 1 m2 - Reng 3/5, Kayu Kruing
a. Bahan : - Kayu Kruing balok 0.0072 m3 7,500,000.00 54,000.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 56,625.00

b. Tenaga : - Pekerja 0.050 OH 100,000.00 5,000.00


- Tukang kayu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.0025 OH 125,000.00 312.50 Rp 11,387.50
m2 - Reng 3/5, Kayu Kruing HSP Rp 68,013.00

d. Overhead + Keuntungan 15% 68,013.00 10,201.95 Rp 10,201.95


0 HSP Rp 78,215.00

SNI 3434:2008 6.17-T


6.3.15 1 m2 - Reng 3/5, Kayu Meranti
a. Bahan : - Kayu Meranti balok 0.0072 m3 6,500,000.00 46,800.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 49,425.00

b. Tenaga : - Pekerja 0.050 OH 100,000.00 5,000.00


- Tukang kayu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.0025 OH 125,000.00 312.50 Rp 11,387.50
m2 - Reng 3/5, Kayu Meranti HSP Rp 60,813.00

d. Overhead + Keuntungan 15% 60,813.00 9,121.95 Rp 9,121.95


0 HSP Rp 69,935.00

SNI 3434:2008 6.17-T


6.3.16 1 m2 - Reng 3/5, Kayu Lokal
a. Bahan : - Kayu Lokal balok 0.0072 m3 4,250,000.00 30,600.00
- Paku 0.125 kg 21,000.00 2,625.00 Rp 33,225.00

b. Tenaga : - Pekerja 0.050 OH 100,000.00 5,000.00


- Tukang kayu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.0025 OH 125,000.00 312.50 Rp 11,387.50
m2 - Reng 3/5, Kayu Lokal HSP Rp 44,613.00

d. Overhead + Keuntungan 15% 44,613.00 6,691.95 Rp 6,691.95


0 HSP Rp 51,305.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 3434:2008 6.17-T
6.3.17 1 m2 - Pasang Usuk lama
a. Bahan : - Paku 0.125 kg 21,000.00 2,625.00 2,625.00

b. Tenaga : - Pekerja 0.050 OH 100,000.00 5,000.00


- Tukang kayu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.0025 OH 125,000.00 312.50 Rp 11,387.50
m2 - Pasang Usuk lama HSP Rp 14,013.00

d. Overhead + Keuntungan 15% 14,013.00 2,101.95 Rp 2,101.95


0 HSP Rp 16,115.00

6.4.1 1 m1 - Papan Reuter


a. Bahan : - Kayu Meranti papan 0.004 m3 7,500,000.00 30,000.00
- Paku 0.100 kg 21,000.00 2,100.00 Rp 32,100.00

b. Tenaga : - Pekerja 0.060 OH 100,000.00 6,000.00


- Tukang kayu 0.060 OH 110,000.00 6,600.00
- Kepala tukang 0.006 OH 115,000.00 690.00
- Mandor 0.003 OH 125,000.00 375.00 Rp 13,665.00
m1 - Papan Reuter HSP Rp 45,765.00

d. Overhead + Keuntungan 15% 45,765.00 6,864.75 Rp 6,864.75


0 HSP Rp 52,630.00

6.4.2 1 m1 - Papan Kompres


a. Bahan : - Kayu Meranti papan 0.004 m3 7,500,000.00 30,000.00
- Seng plat 0.250 lbr 59,000.00 14,750.00
- Paku 0.150 kg 21,000.00 3,150.00 Rp 47,900.00

b. Tenaga : - Pekerja 0.060 OH 100,000.00 6,000.00


- Tukang kayu 0.060 OH 110,000.00 6,600.00
- Kepala tukang 0.006 OH 115,000.00 690.00
- Mandor 0.003 OH 125,000.00 375.00 Rp 13,665.00
m1 - Papan Kompres HSP Rp 61,565.00

d. Overhead + Keuntungan 15% 61,565.00 9,234.75 Rp 9,234.75


0 HSP Rp 70,800.00

SNI 3434:2008 6.22


6.5.1 1 m1 - Lisplank 3/30, Kayu Kruing
a. Bahan : - Kayu Kruing papan 0.011 m3 9,000,000.00 99,000.00
- Paku 0.050 kg 21,000.00 1,050.00 Rp 100,050.00

b. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00


- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 34,925.00
m1 - Lisplank 3/30, Kayu Kruing HSP Rp 134,975.00

d. Overhead + Keuntungan 15% 134,975.00 20,246.25 Rp 20,246.25


0 HSP Rp 155,221.00

SNI 3434:2008 6.22


6.5.2 1 m1 - Lisplank 3/30, Kayu Meranti
a. Bahan : - Kayu Meranti papan 0.011 m3 7,500,000.00 82,500.00
- Paku 0.050 kg 21,000.00 1,050.00 Rp 83,550.00

b. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00


- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 34,925.00
m1 - Lisplank 3/30, Kayu Meranti HSP Rp 118,475.00

d. Overhead + Keuntungan 15% 118,475.00 17,771.25 Rp 17,771.25


0 HSP Rp 136,246.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 3434:2008 6.22
6.5.3 1 m1 - Lisplank 3/30, Kayu Lokal
a. Bahan : - Kayu Lokal papan 0.011 m3 4,500,000.00 49,500.00
- Paku 0.050 kg 21,000.00 1,050.00 Rp 50,550.00

b. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00


- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 34,925.00
m1 - Lisplank 3/30, Kayu Lokal HSP Rp 85,475.00

d. Overhead + Keuntungan 15% 85,475.00 12,821.25 Rp 12,821.25


0 HSP Rp 98,296.00

SNI 3434:2008 6.21


6.5.4 1 m1 - Lisplank 3/20, Kayu Kruing
a. Bahan : - Kayu Kruing papan 0.0108 m3 9,000,000.00 97,200.00
- Paku 0.100 kg 21,000.00 2,100.00 Rp 99,300.00

b. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00


- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 34,925.00
m1 - Lisplank 3/20, Kayu Kruing HSP Rp 134,225.00

d. Overhead + Keuntungan 15% 134,225.00 20,133.75 Rp 20,133.75


0 HSP Rp 154,359.00

SNI 3434:2008 6.21


6.5.5 1 m1 - Lisplank 3/20, Kayu Meranti
a. Bahan : - Kayu Meranti papan 0.0108 m3 7,500,000.00 81,000.00
- Paku 0.100 kg 21,000.00 2,100.00 Rp 83,100.00

b. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00


- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 34,925.00
m1 - Lisplank 3/20, Kayu Meranti HSP Rp 118,025.00

d. Overhead + Keuntungan 15% 118,025.00 17,703.75 Rp 17,703.75


0 HSP Rp 135,729.00

SNI 3434:2008 6.21


6.5.6 1 m1 - Lisplank 3/20, Kayu Lokal
a. Bahan : - Kayu Lokal papan 0.0108 m3 4,500,000.00 48,600.00
- Paku 0.100 kg 21,000.00 2,100.00 Rp 50,700.00

b. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00


- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 34,925.00
m1 - Lisplank 3/20, Kayu Lokal HSP Rp 85,625.00

d. Overhead + Keuntungan 15% 85,625.00 12,843.75 Rp 12,843.75


0 HSP Rp 98,469.00

SNI 3434:2008 6.22-T


6.5.7 1 m1 - Kalsiplank 30
a. Bahan : - Kalsiplank 30 0.333 ljr 85,000.00 28,305.00
- Paku 0.050 kg 21,000.00 1,050.00 Rp 29,355.00

b. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00


- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 34,925.00
m1 - Kalsiplank 30 HSP Rp 64,280.00

d. Overhead + Keuntungan 15% 64,280.00 9,642.00 Rp 9,642.00


0 HSP Rp 73,922.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 3434:2008 6.21-T
6.5.8 1 m1 - Kalsiplank 20
a. Bahan : - Kalsiplank 20 0.333 ljr 60,000.00 19,980.00
- Paku 0.100 kg 21,000.00 2,100.00 Rp 22,080.00

b. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00


- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 34,925.00
m1 - Kalsiplank 20 HSP Rp 57,005.00

d. Overhead + Keuntungan 15% 57,005.00 8,550.75 Rp 8,550.75


0 HSP Rp 65,556.00

6.6.1 1 m2 - Genteng Keramik ex. Ambulu


a. Bahan : - Genteng ex. Ambulu 25.000 bh 2,850.00 71,250.00 Rp 71,250.00

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang kayu 0.075 OH 110,000.00 8,250.00
- Kepala tukang 0.008 OH 115,000.00 920.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 25,170.00
m2 - Genteng Keramik ex. Ambulu HSP Rp 96,420.00

d. Overhead + Keuntungan 15% 96,420.00 14,463.00 Rp 14,463.00


0 HSP Rp 110,883.00

SNI
6.6.2 1 m1 - Genteng Keramik bubung ex. Ambulu
a. Bahan : - Genteng bubung ex. Ambulu 5.000 bh 8,800.00 44,000.00
- Semen / PC 0.200 kg 1,450.00 290.00
- Pasir pasang 0.032 m3 170,000.00 5,440.00 Rp 49,730.00

b. Tenaga : - Pekerja 0.400 OH 100,000.00 40,000.00


- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.002 OH 125,000.00 250.00 Rp 64,550.00
m1 - Genteng Keramik bubung ex. Ambulu HSP Rp 114,280.00

d. Overhead + Keuntungan 15% 114,280.00 17,142.00 Rp 17,142.00


0 HSP Rp 131,422.00

6.6.3 1 m2 - Genteng Keramik ex. Nglayur


a. Bahan : - Genteng ex. Nglayur 25.000 bh 2,350.00 58,750.00 Rp 58,750.00

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang kayu 0.075 OH 110,000.00 8,250.00
- Kepala tukang 0.008 OH 115,000.00 920.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 25,170.00
m2 - Genteng Keramik ex. Nglayur HSP Rp 83,920.00

d. Overhead + Keuntungan 15% 83,920.00 12,588.00 Rp 12,588.00


0 HSP Rp 96,508.00

6.6.4 1 m1 - Genteng Keramik bubung ex. Nglayur


a. Bahan : - Genteng bubung ex. Nglayur 5.000 bh 7,050.00 35,250.00
- Semen / PC 0.200 kg 1,450.00 290.00
- Pasir pasang 0.032 m3 170,000.00 5,440.00 Rp 40,980.00

b. Tenaga : - Pekerja 0.400 OH 100,000.00 40,000.00


- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.002 OH 125,000.00 250.00 Rp 64,550.00
m1 - Genteng Keramik bubung ex. Nglayur HSP Rp 105,530.00

d. Overhead + Keuntungan 15% 105,530.00 15,829.50 Rp 15,829.50


0 HSP Rp 121,360.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

6.6.5 1 m2 - Genteng Beton


a. Bahan : - Genteng beton 9.000 bh 6,700.00 60,300.00 Rp 60,300.00

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang kayu 0.075 OH 110,000.00 8,250.00
- Kepala tukang 0.008 OH 115,000.00 920.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 25,170.00
m2 - Genteng Beton HSP Rp 85,470.00

d. Overhead + Keuntungan 15% 85,470.00 12,820.50 Rp 12,820.50


0 HSP Rp 98,291.00

6.6.6 1 m1 - Genteng bubung Beton


a. Bahan : - Genteng bubung beton 3.000 bh 12,000.00 36,000.00
- Semen / PC 0.200 kg 1,450.00 290.00
- Pasir pasang 0.032 m3 170,000.00 5,440.00 Rp 41,730.00

b. Tenaga : - Pekerja 0.400 OH 100,000.00 40,000.00


- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.002 OH 125,000.00 250.00 Rp 64,550.00
m1 - Genteng bubung Beton HSP Rp 106,280.00

d. Overhead + Keuntungan 15% 106,280.00 15,942.00 Rp 15,942.00


0 HSP Rp 122,222.00

6.6.7 1 m2 - Genteng Keramik Glazuur


a. Bahan : - Genteng glazuur 16.000 bh 12,500.00 200,000.00 Rp 200,000.00

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang kayu 0.075 OH 110,000.00 8,250.00
- Kepala tukang 0.008 OH 115,000.00 920.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 25,170.00
m2 - Genteng Keramik Glazuur HSP Rp 225,170.00

d. Overhead + Keuntungan 15% 225,170.00 33,775.50 Rp 33,775.50


0 HSP Rp 258,946.00

6.6.8 1 m1 - Genteng bubung Keramik Glazuur


a. Bahan : - Genteng bubung glazuur 4.000 bh 25,000.00 100,000.00
- Semen / PC 0.200 kg 1,450.00 290.00
- Pasir pasang 0.032 m3 170,000.00 5,440.00 Rp 105,730.00

b. Tenaga : - Pekerja 0.400 OH 100,000.00 40,000.00


- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.002 OH 125,000.00 250.00 Rp 64,550.00
m1 - Genteng bubung Keramik Glazuur HSP Rp 170,280.00

d. Overhead + Keuntungan 15% 170,280.00 25,542.00 Rp 25,542.00


0 HSP Rp 195,822.00

6.6.9 1 m2 - Pasang Genteng lama


a. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00
- Tukang kayu 0.075 OH 110,000.00 8,250.00
- Kepala tukang 0.008 OH 115,000.00 920.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 25,170.00
m2 - Pasang Genteng lama HSP Rp 25,170.00

d. Overhead + Keuntungan 15% 25,170.00 3,775.50 Rp 3,775.50


0 HSP Rp 28,946.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

6.7.1 1 m2 - Fiberglass datar


a. Bahan : - Fiberglass datar 0.600 lbr 65,000.00 39,000.00
- Paku 0.050 kg 21,000.00 1,050.00 Rp 40,050.00

b. Tenaga : - Pekerja 0.140 OH 100,000.00 14,000.00


- Tukang kayu 0.067 OH 110,000.00 7,370.00
- Kepala tukang 0.007 OH 115,000.00 805.00
- Mandor 0.007 OH 125,000.00 875.00 Rp 23,050.00
m2 - Fiberglass datar HSP Rp 63,100.00

d. Overhead + Keuntungan 15% 63,100.00 9,465.00 Rp 9,465.00


0 HSP Rp 72,565.00

6.7.2 1 m2 - Fiberglass gelombang


a. Bahan : - Fiberglass gelombang 0.600 lbr 156,000.00 93,600.00
- Paku 0.050 kg 21,000.00 1,050.00 Rp 94,650.00

b. Tenaga : - Pekerja 0.140 OH 100,000.00 14,000.00


- Tukang kayu 0.067 OH 110,000.00 7,370.00
- Kepala tukang 0.007 OH 115,000.00 805.00
- Mandor 0.007 OH 125,000.00 875.00 Rp 23,050.00
m2 - Fiberglass gelombang HSP Rp 117,700.00

d. Overhead + Keuntungan 15% 117,700.00 17,655.00 Rp 17,655.00


0 HSP Rp 135,355.00

6.7.3 1 m2 - Polycarbonate, rangka hollow


a. Bahan : - Polycarbonate 1.100 m2 240,000.00 264,000.00
- Besi hollow, 4x4 0.350 ljr 155,000.00 54,250.00
- Sekrup 0.300 bh 3,000.00 900.00 Rp 319,150.00

b. Tenaga : - Pekerja 1.670 OH 100,000.00 167,000.00


- Tukang besi 1.670 OH 110,000.00 183,700.00
- Kepala tukang 0.167 OH 115,000.00 19,205.00
- Mandor 0.083 OH 125,000.00 10,375.00 Rp 380,280.00
m2 - Polycarbonate, rangka hollow HSP Rp 699,430.00

d. Overhead + Keuntungan 15% 699,430.00 104,914.50 Rp 104,914.50


0 HSP Rp 804,345.00

6.8.1 1 m2 - Asbes gelombang kecil


a. Bahan : - Asbes gelombang kecil 0.400 lbr 80,000.00 32,000.00
- Paku pancing 0.120 kg 13,000.00 1,560.00 Rp 33,560.00

b. Tenaga : - Pekerja 0.140 OH 100,000.00 14,000.00


- Tukang kayu 0.070 OH 110,000.00 7,700.00
- Kepala tukang 0.007 OH 115,000.00 805.00
- Mandor 0.007 OH 125,000.00 875.00 Rp 23,380.00
m2 - Asbes gelombang kecil HSP Rp 56,940.00

d. Overhead + Keuntungan 15% 56,940.00 8,541.00 Rp 8,541.00


0 HSP Rp 65,481.00

6.8.2 1 m1 - Nok stel gelombang kecil


a. Bahan : - Nok stel gelombang kecil 1.000 m1 27,000.00 27,000.00
- Paku sekrup 6.000 bh 800.00 4,800.00 Rp 31,800.00

b. Tenaga : - Pekerja 0.084 OH 100,000.00 8,400.00


- Tukang kayu 0.125 OH 110,000.00 13,750.00
- Kepala tukang 0.013 OH 115,000.00 1,495.00
- Mandor 0.004 OH 125,000.00 500.00 Rp 24,145.00
m1 - Nok stel gelombang kecil HSP Rp 55,945.00

d. Overhead + Keuntungan 15% 55,945.00 8,391.75 Rp 8,391.75


0 HSP Rp 64,337.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

6.8.3 1 m2 - Asbes gelombang besar


a. Bahan : - Asbes gelombang besar 0.400 lbr 125,000.00 50,000.00
- Paku pancing 0.120 kg 13,000.00 1,560.00 Rp 51,560.00

b. Tenaga : - Pekerja 0.140 OH 100,000.00 14,000.00


- Tukang kayu 0.070 OH 110,000.00 7,700.00
- Kepala tukang 0.007 OH 115,000.00 805.00
- Mandor 0.007 OH 125,000.00 875.00 Rp 23,380.00
m2 - Asbes gelombang besar HSP Rp 74,940.00

d. Overhead + Keuntungan 15% 74,940.00 11,241.00 Rp 11,241.00


0 HSP Rp 86,181.00

6.8.4 1 m1 - Nok stel gelombang besar


a. Bahan : - Nok stel gelombang besar 1.000 m1 70,000.00 70,000.00
- Paku Kait 6.000 bh 2,500.00 15,000.00 Rp 85,000.00

b. Tenaga : - Pekerja 0.084 OH 100,000.00 8,400.00


- Tukang kayu 0.125 OH 110,000.00 13,750.00
- Kepala tukang 0.013 OH 115,000.00 1,495.00
- Mandor 0.004 OH 125,000.00 500.00 Rp 24,145.00
m1 - Nok stel gelombang besar HSP Rp 109,145.00

d. Overhead + Keuntungan 15% 109,145.00 16,371.75 Rp 16,371.75


0 HSP Rp 125,517.00

6.8.4 1 m1 - Nok Onduline


a. Bahan : - Nok Onduline 1.100 lbr 110,000.00 121,000.00
- baut screw ondulin 8.000 bh 1,500.00 12,000.00 Rp 133,000.00

b. Tenaga : - Pekerja 0.084 OH 100,000.00 8,400.00


- Tukang kayu 0.125 OH 110,000.00 13,750.00
- Kepala tukang 0.013 OH 115,000.00 1,495.00
- Mandor 0.004 OH 125,000.00 500.00 Rp 24,145.00
m1 - Nok Onduline HSP Rp 157,145.00

d. Overhead + Keuntungan 15% 157,145.00 23,571.75 Rp 23,571.75


0 HSP Rp 180,717.00

6.8.4 1 m1 - Nok metal roof berpasir


a. Bahan : - Paving pengunci K300 1.100 bh 50,000.00 55,000.00
- baut screw ondulin 8.000 bh 1,500.00 12,000.00 Rp 67,000.00

b. Tenaga : - Pekerja 0.084 OH 100,000.00 8,400.00


- Tukang kayu 0.125 OH 110,000.00 13,750.00
- Kepala tukang 0.013 OH 115,000.00 1,495.00
- Mandor 0.004 OH 125,000.00 500.00 Rp 24,145.00
m1 - Nok metal roof berpasir HSP Rp 91,145.00

d. Overhead + Keuntungan 15% 91,145.00 13,671.75 Rp 13,671.75


0 HSP Rp 104,817.00
6.8.5 1 m2 - Atap Metal Roof Pasir
a. Bahan : - Metal roof pasir 1.050 m2 75,000.00 78,750.00
- Paku sekrup 10.000 bh 800.00 8,000.00 Rp 86,750.00

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang besi 0.075 OH 110,000.00 8,250.00
- Kepala tukang 0.080 OH 115,000.00 9,200.00
- Mandor 0.006 OH 125,000.00 750.00 Rp 33,200.00
m2 - Atap Metal Roof Pasir HSP Rp 119,950.00

d. Overhead + Keuntungan 15% 119,950.00 17,992.50 Rp 17,992.50


0 HSP Rp 137,943.00

SNI 7393:2008-6.18-T
6.9.1 1 m1 - Talang seng
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
a. Bahan : - Seng plat 1.050 lbr 59,000.00 61,950.00
- Paku 0.015 kg 21,000.00 315.00
- Kayu hutan papan 0.006 m3 4,500,000.00 27,000.00 Rp 89,265.00

b. Tenaga : - Pekerja 0.200 OH 100,000.00 20,000.00


- Tukang 0.400 OH 110,000.00 44,000.00
- Kepala tukang 0.025 OH 115,000.00 2,875.00
- Mandor 0.010 OH 125,000.00 1,250.00 Rp 68,125.00
m1 - Talang seng HSP Rp 157,390.00

d. Overhead + Keuntungan 15% 157,390.00 23,608.50 Rp 23,608.50


0 HSP Rp 180,999.00

6.9.2 1 m1 - Talang Gavalum 0,28 cm


a. Bahan : - Talang Galvalum 1.000 m 95,000.00 95,000.00
- Pengait talang 1.000 m 50,000.00 50,000.00 Rp 145,000.00

b. Tenaga : - Pekerja 0.200 OH 100,000.00 20,000.00


- Tukang 0.400 OH 110,000.00 44,000.00
- Kepala tukang 0.025 OH 115,000.00 2,875.00
- Mandor 0.010 OH 125,000.00 1,250.00 Rp 68,125.00
m1 - Talang Gavalum 0,28 cm HSP Rp 213,125.00

d. Overhead + Keuntungan 15% 213,125.00 31,968.75 Rp 31,968.75


0 HSP Rp 245,094.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

6.9.3 1 m1 - Talang U PVC


a. Bahan : - Talang U PVC 0.263 bh 115,000.00 30,187.50
- Paku 0.010 kg 21,000.00 210.00 30,397.50

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang 0.300 OH 110,000.00 33,000.00
- Kepala tukang 0.030 OH 115,000.00 3,450.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 52,450.00
m1 - Talang U PVC HSP Rp 82,848.00

d. Overhead + Keuntungan 15% 82,848.00 12,427.20 Rp 12,427.20


0 HSP Rp 95,275.00

6.9.4 1 m1 - Talang Pipa PVC 3"


a. Bahan : - Pipa PVC AW Ø 3" 0.263 ljr 216,200.00 56,752.50
- Paku 0.010 kg 21,000.00 210.00
- Besi plat strip 0.500 kg 15,000.00 7,500.00 64,462.50

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang 0.300 OH 110,000.00 33,000.00
- Kepala tukang 0.030 OH 115,000.00 3,450.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 52,450.00
m1 - Talang Pipa PVC 3" HSP Rp 116,913.00

d. Overhead + Keuntungan 15% 116,913.00 17,536.95 Rp 17,536.95


0 HSP Rp 134,450.00

6.9.5 1 m1 - Talang Pipa PVC 4"


a. Bahan : - Pipa PVC AW Ø 4" 0.263 ljr 317,500.00 83,343.75
- Paku 0.010 kg 21,000.00 210.00
- Besi plat strip 0.500 kg 15,000.00 7,500.00 91,053.75

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang 0.300 OH 110,000.00 33,000.00
- Kepala tukang 0.030 OH 115,000.00 3,450.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 52,450.00
m1 - Talang Pipa PVC 4" HSP Rp 143,504.00

d. Overhead + Keuntungan 15% 143,504.00 21,525.60 Rp 21,525.60


0 HSP Rp 165,030.00

SNI 2839:2008 6.1


6.10.1 1 m2 - Plafond eternit
a. Bahan : - Eternit 1.100 m2 13,500.00 14,850.00
- Paku 0.010 kg 21,000.00 210.00 Rp 15,060.00

b. Tenaga : - Pekerja 0.030 OH 100,000.00 3,000.00


- Tukang kayu 0.070 OH 110,000.00 7,700.00
- Kepala tukang 0.007 OH 115,000.00 805.00
- Mandor 0.004 OH 125,000.00 500.00 Rp 12,005.00
m2 - Plafond eternit HSP Rp 27,065.00

d. Overhead + Keuntungan 15% 27,065.00 4,059.75 Rp 4,059.75


0 HSP Rp 31,125.00

SNI 2839:2008 6.7


6.10.2 1 m2 - Plafond gypsum, 9mm
a. Bahan : - Gypsum board 0.364 lbr 70,000.00 25,480.00
- Paku 0.110 kg 21,000.00 2,310.00 Rp 27,790.00

b. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00


- Tukang kayu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 16,700.00
m2 - Plafond gypsum, 9mm HSP Rp 44,490.00

d. Overhead + Keuntungan 15% 44,490.00 6,673.50 Rp 6,673.50


0 HSP Rp 51,164.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 2839:2008 6.7
6.10.3 1 m2 - Plafond kalsiboard, 4mm
a. Bahan : - Kalsiboard plafond 0.364 lbr 60,000.00 21,840.00
- Paku 0.110 kg 21,000.00 2,310.00 Rp 24,150.00

b. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00


- Tukang kayu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 16,700.00
m2 - Plafond kalsiboard, 4mm HSP Rp 40,850.00

d. Overhead + Keuntungan 15% 40,850.00 6,127.50 Rp 6,127.50


0 HSP Rp 46,978.00

SNI 3434:2008 6.19


6.11.1 1 m2 - Rangka plafond 50cm, Kayu Meranti
a. Bahan : - Kayu Meranti balok 0.0154 m3 6,500,000.00 100,100.00
- Paku 0.200 kg 21,000.00 4,200.00 Rp 104,300.00

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang kayu 0.300 OH 110,000.00 33,000.00
- Kepala tukang 0.030 OH 115,000.00 3,450.00
- Mandor 0.075 OH 125,000.00 9,375.00 Rp 60,825.00
m2 - Rangka plafond 50cm, Kayu Meranti HSP Rp 165,125.00

d. Overhead + Keuntungan 15% 165,125.00 24,768.75 Rp 24,768.75


0 HSP Rp 189,894.00

SNI 3434:2008 6.19


6.11.2 1 m2 - Rangka plafond 50cm, Kayu Lokal
a. Bahan : - Kayu Lokal balok 0.0154 m3 4,250,000.00 65,450.00
- Paku 0.200 kg 21,000.00 4,200.00 Rp 69,650.00

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang kayu 0.300 OH 110,000.00 33,000.00
- Kepala tukang 0.030 OH 115,000.00 3,450.00
- Mandor 0.075 OH 125,000.00 9,375.00 Rp 60,825.00
m2 - Rangka plafond 50cm, Kayu Lokal HSP Rp 130,475.00

d. Overhead + Keuntungan 15% 130,475.00 19,571.25 Rp 19,571.25


0 HSP Rp 150,046.00

6.11.3 1 m2 - Rangka plafond, Metal furing


a. Bahan : - Metal furing 1.000 m2 66,000.00 66,000.00
- Aksesoris 1.000 ls 9,900.00 9,900.00 Rp 75,900.00

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang 0.250 OH 110,000.00 27,500.00
- Kepala tukang 0.025 OH 115,000.00 2,875.00
- Mandor 0.075 OH 125,000.00 9,375.00 Rp 54,750.00
m2 - Rangka plafond, Metal furing HSP Rp 130,650.00

d. Overhead + Keuntungan 15% 130,650.00 19,597.50 Rp 19,597.50


0 HSP Rp 150,248.00

SNI 2839:2008 6.9


6.11.4 1 m2 - Rangka plafond, Aluminium T
a. Bahan : - Aluminium T 3.600 m1 10,000.00 36,000.00
- Kawat 0.150 kg 18,000.00 2,700.00 Rp 38,700.00

b. Tenaga : - Pekerja 0.500 OH 100,000.00 50,000.00


- Tukang 0.500 OH 110,000.00 55,000.00
- Kepala tukang 0.050 OH 115,000.00 5,750.00
- Mandor 0.025 OH 125,000.00 3,125.00 Rp 113,875.00
m2 - Rangka plafond, Aluminium T HSP Rp 152,575.00

d. Overhead + Keuntungan 15% 152,575.00 22,886.25 Rp 22,886.25


0 HSP Rp 175,461.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 2839:2008 6.10
6.12.1 1 m1 - List plafond kayu profil
a. Bahan : - List kayu Meranti 1.050 m1 28,600.00 30,030.00
- Paku 0.010 kg 21,000.00 210.00 Rp 30,240.00

b. Tenaga : - Pekerja 0.050 OH 100,000.00 5,000.00


- Tukang kayu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.003 OH 125,000.00 375.00 Rp 11,450.00
m1 - List plafond kayu profil HSP Rp 41,690.00

d. Overhead + Keuntungan 15% 41,690.00 6,253.50 Rp 6,253.50


0 HSP Rp 47,944.00

SNI 2839:2008 6.8


6.12.2 1 m1 - List plafond gypsum profil
a. Bahan : - List gypsum 1.050 m1 27,000.00 28,350.00
- Paku 0.010 kg 21,000.00 210.00 Rp 28,560.00

b. Tenaga : - Pekerja 0.060 OH 100,000.00 6,000.00


- Tukang kayu 0.060 OH 110,000.00 6,600.00
- Kepala tukang 0.006 OH 115,000.00 690.00
- Mandor 0.003 OH 125,000.00 375.00 Rp 13,665.00
m1 - List plafond gypsum profil HSP Rp 42,225.00

d. Overhead + Keuntungan 15% 42,225.00 6,333.75 Rp 6,333.75


0 HSP Rp 48,559.00

6.8.5 1 m2 - Atap ondulin tile


a. Bahan : - Atap ondulin tile 0.600 lbr Rp 215,000.00 129,000.00
- baut screw ondulin 12.000 bh Rp 1,500.00 18,000.00 Rp 147,000.00

b. Tenaga : - Pekerja 0.150 OH Rp 100,000.00 15,000.00


- Tukang besi 0.075 OH Rp 110,000.00 8,250.00
- Kepala tukang 0.080 OH Rp 115,000.00 9,200.00
- Mandor 0.006 OH Rp 125,000.00 750 Rp 33,200.00
m2 - Atap ondulin tile HSP Rp 180,200.00

d. Overhead + Keuntungan 15% Rp 180,200.00 27,030.00 Rp 27,030.00


0 HSP Rp 207,230.00

6.8.5 1 m2 - Atap Metalroof model genteng


a. Bahan : - Atap Metalroof model genteng 1.000 m2 Rp 60,000.00 60,000.00
- Paku sekrup 6.000 bh Rp 800.00 4,800.00 Rp 64,800.00

b. Tenaga : - Pekerja 0.150 OH Rp 100,000.00 15,000.00


- Tukang besi 0.075 OH Rp 110,000.00 8,250.00
- Kepala tukang 0.080 OH Rp 115,000.00 9,200.00
- Mandor 0.006 OH Rp 125,000.00 750 Rp 33,200.00
m2 - Atap Metalroof model genteng HSP Rp 98,000.00

d. Overhead + Keuntungan 15% Rp 98,000.00 14,700.00 Rp 14,700.00


0 HSP Rp 112,700.00

6.8.5 1 m2 - Atap Metalroof model genteng berpasir


a. Bahan : - atap metalroof model genteng berpa 1.000 m2 Rp 103,000.00 103,000.00
- Paku sekrup 6.000 bh Rp 800.00 4,800.00 Rp 107,800.00

b. Tenaga : - Pekerja 0.150 OH Rp 100,000.00 15,000.00


- Tukang besi 0.075 OH Rp 110,000.00 8,250.00
- Kepala tukang 0.080 OH Rp 115,000.00 9,200.00
- Mandor 0.006 OH Rp 125,000.00 750 Rp 33,200.00
m2 - Atap Metalroof model genteng berpasir HSP Rp 141,000.00

d. Overhead + Keuntungan 15% Rp 141,000.00 21,150.00 Rp 21,150.00


0 HSP Rp 162,150.00
6.8.5 1 m2 - Atap Onduvilla
a. Bahan : - Atap Onduvilla 3.240 lbr Rp 65,000.00 210,600.00
- baut screw ondulin 16.000 bh Rp 1,500.00 24,000.00 Rp 234,600.00

b. Tenaga : - Pekerja 0.150 OH Rp 100,000.00 15,000.00


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
- Tukang besi 0.075 OH Rp 110,000.00 8,250.00
- Kepala tukang 0.080 OH Rp 115,000.00 9,200.00
- Mandor 0.006 OH Rp 125,000.00 750 Rp 33,200.00
m2 - Atap Onduvilla HSP Rp 267,800.00

d. Overhead + Keuntungan 15% Rp 267,800.00 40,170.00 Rp 40,170.00


0 HSP Rp 307,970.00

6.8.5 1 m2 - Atap Spandek/zincalume


a. Bahan : - Spandek/Zincalume 1.000 m2 70,000.00 70,000.00
- Paku sekrup 6.000 bh Rp 800.00 4,800.00 Rp 74,800.00

b. Tenaga : - Pekerja 0.150 OH Rp 100,000.00 15,000.00


- Tukang besi 0.075 OH Rp 110,000.00 8,250.00
- Kepala tukang 0.080 OH Rp 115,000.00 9,200.00
- Mandor 0.006 OH Rp 125,000.00 750 Rp 33,200.00
m2 - Atap Spandek/zincalume HSP Rp 108,000.00

d. Overhead + Keuntungan 15% Rp 108,000.00 16,200.00 Rp 16,200.00


0 HSP Rp 124,200.00

6.8.5 1 m2 - Atap PVC Genteng


a. Bahan : - Atap PVC Genteng 1.000 m2 Rp 175,000.00 175,000.00
- Paku sekrup 6.000 bh Rp 800.00 4,800.00 Rp 179,800.00

b. Tenaga : - Pekerja 0.150 OH Rp 100,000.00 15,000.00


- Tukang besi 0.075 OH Rp 110,000.00 8,250.00
- Kepala tukang 0.080 OH Rp 115,000.00 9,200.00
- Mandor 0.006 OH Rp 125,000.00 750 Rp 33,200.00
m2 - Atap PVC Genteng HSP Rp 213,000.00

d. Overhead + Keuntungan 15% Rp 213,000.00 31,950.00 Rp 31,950.00


0 HSP Rp 244,950.00

6.8.5 1 m2 - Atap UPVC Double Layer


a. Bahan : - Atap UPVC Double Layer 1.000 m2 Rp 195,000.00 195,000.00
- Paku sekrup 6.000 bh Rp 800.00 4,800.00 Rp 199,800.00

b. Tenaga : - Pekerja 0.150 OH Rp 100,000.00 15,000.00


- Tukang besi 0.075 OH Rp 110,000.00 8,250.00
- Kepala tukang 0.080 OH Rp 115,000.00 9,200.00
- Mandor 0.006 OH Rp 125,000.00 750 Rp 33,200.00
m2 - Atap UPVC Double Layer HSP Rp 233,000.00

d. Overhead + Keuntungan 15% Rp 233,000.00 34,950.00 Rp 34,950.00


0 HSP Rp 267,950.00

6.8.5 1 m2 - Atap UPVC Single Layer


a. Bahan : - Atap UPVC Single Layer 1.000 m2 Rp 180,000.00 180,000.00
- Paku sekrup 6.000 bh Rp 800.00 4,800.00 Rp 184,800.00

b. Tenaga : - Pekerja 0.150 OH Rp 100,000.00 15,000.00


- Tukang besi 0.075 OH Rp 110,000.00 8,250.00
- Kepala tukang 0.080 OH Rp 115,000.00 9,200.00
- Mandor 0.006 OH Rp 125,000.00 750 Rp 33,200.00
m2 - Atap UPVC Single Layer HSP Rp 218,000.00

d. Overhead + Keuntungan 15% Rp 218,000.00 32,700.00 Rp 32,700.00


0 HSP Rp 250,700.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

A.4.2.1 PEK. BESI & ALUMUNIUM


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga
(Rp.) (Rp.)
PUPR'01/A.4.2.1.1
7.1.1 1 kg - Besi Profil
a. Tenaga : - Pekerja 0.060 OH 100,000.00 6,000.00
- Tukang las 0.060 OH 110,000.00 6,600.00
- Kepala tukang 0.006 OH 115,000.00 690.00
- Mandor 0.003 OH 125,000.00 375.00

b. Bahan : - Besi profil 1.150 kg 13,500.00 15,525.00

d. Overhead + Keuntungan 15% 29,190.00 4,378.50


kg - Besi Profil HSP

PUPR'01/A.4.2.1.2
7.1.1 1 kg - Besi Rangka Kuda-kuda Baja WF
a. Tenaga : - Pekerja 0.060 OH 100,000.00 6,000.00
- Tukang las 0.060 OH 110,000.00 6,600.00
- Kepala tukang 0.006 OH 115,000.00 690.00
- Mandor 0.003 OH 125,000.00 375.00

b. Bahan : - Besi Baja WF 1.150 kg 15,500.00 17,825.00

d. Overhead + Keuntungan 15% 31,490.00 4,723.50


kg - Besi Rangka Kuda-kuda Baja WF HSP

PUPR'01/A.4.2.1.3 *)
7.1.1 1 kg - Perakitan
a. Tenaga : - Pekerja 0.001 OH 100,000.00 100.00
- Tukang besi 0.001 OH 110,000.00 110.00
- Kepala tukang 0.00001 OH 115,000.00 1.15
- Mandor 0.00005 OH 125,000.00 6.25

b. Bahan : - Solar 0.010 ltr 18,300.00 183.00

d. Overhead + Keuntungan 15% 400.00 60.00


kg - Perakitan HSP

PUPR'01/A.4.2.1.4
7.1.1 1 m2 - Pintu Besi Plat
a. Tenaga : - Pekerja 1.050 OH 100,000.00 105,000.00
- Tukang besi 1.050 OH 110,000.00 115,500.00
- Kepala tukang 0.105 OH 115,000.00 12,075.00
- Mandor 0.052 OH 125,000.00 6,500.00

b. Bahan : - Besi profil 15.000 kg 13,500.00 202,500.00


- Besi plat datar 32.800 kg 15,600.00 511,680.00
- Kawat las 0.050 kg 32,250.00 1,612.50

d. Overhead + Keuntungan 15% 954,868.00 143,230.20


m2 - Pintu Besi Plat HSP
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga
(Rp.) (Rp.)
PUPR'01/A.4.2.1.5 *)
7.1.1 10 cm - Las listrik
a. Tenaga : - Pekerja 0.040 OH 100,000.00 4,000.00
- Tukang besi 0.020 OH 110,000.00 2,200.00
- Kepala tukang 0.0020 OH 115,000.00 230.00
- Mandor 0.0020 OH 125,000.00 250.00

b. Bahan : - Kawat las 0.400 kg 32,250.00 12,900.00


- Solar 0.300 ltr 18,300.00 5,490.00

d. Overhead + Keuntungan 15% 25,070.00 3,760.50


cm - Las listrik HSP

PUPR'01/A.4.2.1.10
7.2.2 1 m2 - Rolling Door Aluminium
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00
- Tukang 1.000 OH 110,000.00 110,000.00
- Kepala tukang 0.100 OH 115,000.00 11,500.00
- Mandor 0.050 OH 125,000.00 6,250.00

b. Bahan : - Rolling door Alumunium 1.000 m2 700,000.00 700,000.00

d. Overhead + Keuntungan 15% 927,750.00 139,162.50


0 HSP

PUPR'01/A.4.2.1.11 *)
7.2.2 1 m1 - Kusen Alumunium Coklat
a. Tenaga : - Pekerja 0.043 OH 100,000.00 4,300.00
- Tukang 0.043 OH 110,000.00 4,730.00
- Kepala tukang 0.0043 OH 115,000.00 494.50
- Mandor 0.0021 OH 125,000.00 262.50

b. Bahan : - Alumunium profil coklat 1.100 m1 117,000.00 128,700.00


- Sekrup 2.000 bh 3,000.00 6,000.00
- Sealant 0.060 bh 20,000.00 1,200.00

d. Overhead + Keuntungan 15% 145,687.00 21,853.05


0 HSP

PUPR'01/A.4.2.1.11 *)
7.2.2 1 m1 - Kusen Alumunium Putih
a. Tenaga : - Pekerja 0.043 OH 100,000.00 4,300.00
- Tukang 0.043 OH 110,000.00 4,730.00
- Kepala tukang 0.0043 OH 115,000.00 494.50
- Mandor 0.0021 OH 125,000.00 262.50

b. Bahan : - Alumunium profil putih 1.100 m1 120,000.00 132,000.00


- Sekrup 2.000 bh 3,000.00 6,000.00
- Sealant 0.060 bh 20,000.00 1,200.00

d. Overhead + Keuntungan 15% 148,987.00 22,348.05


0 HSP

PUPR'01/A.4.2.1.11 *)
7.2.2 1 m1 - Kusen Alumunium Silver
a. Tenaga : - Pekerja 0.043 OH 100,000.00 4,300.00
- Tukang 0.043 OH 110,000.00 4,730.00
- Kepala tukang 0.0043 OH 115,000.00 494.50
- Mandor 0.0021 OH 125,000.00 262.50

b. Bahan : - aluminium profil silver 1.100 m1 100,000.00 110,000.00


- Sekrup 2.000 bh 3,000.00 6,000.00
- Sealant 0.060 bh 20,000.00 1,200.00

d. Overhead + Keuntungan 15% 126,987.00 19,048.05


0 HSP
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga
(Rp.) (Rp.)
PUPR'01/A.4.2.1.13 *)
7.2.2 1 m2 - Pintu/Jendela Kaca Bening, Rangka Alumunium Coklat
a. Tenaga : - Pekerja 0.085 OH 100,000.00 8,500.00
- Tukang 0.085 OH 110,000.00 9,350.00
- Kepala tukang 0.009 OH 115,000.00 1,035.00
- Mandor 0.005 OH 125,000.00 625.00

b. Bahan : - Alumunium profil coklat 4.400 m1 117,000.00 514,800.00


- Kaca bening 5mm 1.100 m2 120,000.00 132,000.00
- Sealant 0.270 bh 20,000.00 5,400.00

d. Overhead + Keuntungan 15% 671,710.00 100,756.50


0 HSP

PUPR'01/A.4.2.1.13 *)
7.2.2 1 m2 - Pintu/Jendela Kaca Bening, Rangka Alumunium Silver
a. Tenaga : - Pekerja 0.085 OH 100,000.00 8,500.00
- Tukang 0.085 OH 110,000.00 9,350.00
- Kepala tukang 0.009 OH 115,000.00 1,035.00
- Mandor 0.005 OH 125,000.00 625.00

b. Bahan : - aluminium profil silver 4.400 m1 100,000.00 440,000.00


- Kaca bening 5mm 1.100 m2 120,000.00 132,000.00
- Sealant 0.270 bh 20,000.00 5,400.00

d. Overhead + Keuntungan 15% 596,910.00 89,536.50


0 HSP
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga
(Rp.) (Rp.)
PUPR'01/A.4.2.1.13 *)
7.2.2 1 m2 - Pintu/Jendela Kaca Bening, Rangka Alumunium Putih
a. Tenaga : - Pekerja 0.085 OH 100,000.00 8,500.00
- Tukang 0.085 OH 110,000.00 9,350.00
- Kepala tukang 0.009 OH 115,000.00 1,035.00
- Mandor 0.005 OH 125,000.00 625.00

b. Bahan : - Alumunium profil putih 4.400 m1 120,000.00 528,000.00


- Kaca bening 5mm 1.100 m2 120,000.00 132,000.00
- Sealant 0.270 bh 20,000.00 5,400.00

d. Overhead + Keuntungan 15% 684,910.00 102,736.50


0 HSP

PUPR'01/A.4.2.1.13 *)
7.2.2 1 m2 - Pintu/Jendela Kaca Rayban, Rangka Alumunium Coklat
a. Tenaga : - Pekerja 0.085 OH 100,000.00 8,500.00
- Tukang 0.085 OH 110,000.00 9,350.00
- Kepala tukang 0.009 OH 115,000.00 1,035.00
- Mandor 0.005 OH 125,000.00 625.00

b. Bahan : - Alumunium profil coklat 4.400 m1 117,000.00 514,800.00


- Kaca rayban 5mm 1.100 m2 110,000.00 121,000.00
- Sealant 0.270 bh 20,000.00 5,400.00

d. Overhead + Keuntungan 15% 660,710.00 99,106.50


0 HSP

PUPR'01/A.4.2.1.13 *)
7.2.2 1 m2 - Pintu/Jendela Kaca Rayban, Rangka Alumunium Putih
a. Tenaga : - Pekerja 0.085 OH 100,000.00 8,500.00
- Tukang 0.085 OH 110,000.00 9,350.00
- Kepala tukang 0.009 OH 115,000.00 1,035.00
- Mandor 0.005 OH 125,000.00 625.00

b. Bahan : - Alumunium profil putih 4.400 m1 120,000.00 528,000.00


- Kaca rayban 5mm 1.100 m2 110,000.00 121,000.00
- Sealant 0.270 bh 20,000.00 5,400.00

d. Overhead + Keuntungan 15% 673,910.00 101,086.50


0 HSP

PUPR'01/A.4.2.1.15 *)
7.2.2 1 m2 - Teralis Besi Plat Strip
a. Tenaga : - Pekerja 1.670 OH 100,000.00 167,000.00
- Tukang 1.670 OH 110,000.00 183,700.00
- Kepala tukang 0.167 OH 115,000.00 19,205.00
- Mandor 0.083 OH 125,000.00 10,375.00

b. Bahan : - Besi plat strip 6.177 kg 15,000.00 92,655.00


- Las listrik 27.080 cm 1,000.00 27,080.00

d. Overhead + Keuntungan 15% 500,015.00 75,002.25


0 HSP
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga
(Rp.) (Rp.)
PUPR'01/A.4.2.1.18
7.2.2 1 m1 - Talang Seng Datar/Jurai
a. Tenaga : - Pekerja 0.200 OH 100,000.00 20,000.00
- Tukang 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.001 OH 125,000.00 125.00

b. Bahan : - Seng plat 1.050 lbr 59,000.00 61,950.00


- Paku 0.015 kg 21,000.00 315.00
- Kayu hutan papan 0.019 m3 4,500,000.00 85,500.00

d. Overhead + Keuntungan 15% 192,190.00 28,828.50


0 HSP

PUPR'01/A.4.2.1.19
7.2.2 1 m1 - Talang Seng U
a. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00
- Tukang 0.300 OH 110,000.00 33,000.00
- Kepala tukang 0.030 OH 115,000.00 3,450.00
- Mandor 0.008 OH 125,000.00 1,000.00

b. Bahan : - Seng plat 1.050 lbr 59,000.00 61,950.00


- Paku 0.010 kg 21,000.00 210.00
- Besi plat strip 0.500 kg 15,000.00 7,500.00

d. Overhead + Keuntungan 15% 122,110.00 18,316.50


0 HSP

PUPR'01/A.4.2.1.22
7.2.2 1 m2 - Atap Pelana Rangka Baja Ringan Profil C
a. Tenaga : - Pekerja 0.734 OH 100,000.00 73,400.00
- Tukang 0.734 OH 110,000.00 80,740.00
- Kepala tukang 0.073 OH 115,000.00 8,395.00
- Mandor 0.037 OH 125,000.00 4,625.00

b. Bahan : - Baja ringan, C.75.0,7 0.873 btg 67,500.00 58,927.50

d. Overhead + Keuntungan 15% 226,088.00 33,913.20


0 HSP

PUPR'01/A.4.2.1.22
7.2.2 1 m2 - Atap Pelana Rangka Baja Ringan Profil U
a. Tenaga : - Pekerja 0.734 OH 100,000.00 73,400.00
- Tukang 0.734 OH 110,000.00 80,740.00
- Kepala tukang 0.073 OH 115,000.00 8,395.00
- Mandor 0.037 OH 125,000.00 4,625.00

b. Bahan : - Baja ringan, U.75.0,7 0.873 btg 99,000.00 86,427.00

d. Overhead + Keuntungan 15% 253,587.00 38,038.05


0 HSP

PUPR'01/A.4.2.1.22
7.2.2 1 m2 - Atap Jurai Rangka Baja Ringan Profil C
a. Tenaga : - Pekerja 0.7604 OH 100,000.00 76,040.00
- Tukang 0.7604 OH 110,000.00 83,644.00
- Kepala tukang 0.0760 OH 115,000.00 8,740.00
- Mandor 0.0380 OH 125,000.00 4,750.00

b. Bahan : - Baja ringan, C.75.0,7 0.873 btg 67,500.00 58,927.50

d. Overhead + Keuntungan 15% 232,102.00 34,815.30


0 HSP

PUPR'01/A.4.2.1.22
7.2.2 1 m2 - Atap Jurai Rangka Baja Ringan Profil U
a. Tenaga : - Pekerja 0.7604 OH 100,000.00 76,040.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga
(Rp.) (Rp.)
- Tukang 0.7604 OH 110,000.00 83,644.00
- Kepala tukang 0.0760 OH 115,000.00 8,740.00
- Mandor 0.0380 OH 125,000.00 4,750.00

b. Bahan : - Baja ringan, U.75.0,7 0.873 btg 99,000.00 86,427.00

d. Overhead + Keuntungan 15% 259,601.00 38,940.15


0 HSP

PUPR'01/A.4.5.1.8 : A.4.5.1.4 *)
3.7.1 1 m2 - Rangka Plafond, ALUMUNIUM T
a. Tenaga : - Pekerja 0.400 OH 100,000.00 40,000.00
- Tukang batu 0.400 OH 110,000.00 44,000.00
- Kepala tukang 0.040 OH 115,000.00 4,600.00
- Mandor 0.020 OH 125,000.00 2,500.00

b. Bahan : - Aluminium T 3.600 m1 10,000.00 36,000.00


- Kawat 0.150 kg 18,000.00 2,700.00

d. Overhead + Keuntungan 15% 129,800.00 19,470.00


#REF! HSP
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga
(Rp.) (Rp.)
SNI 7393:2008-6.8
7.2.3 1 m2 - Pintu Lipat Harmonika
a. Bahan : - Pintu harmonika 1.000 m2 1,500,000.00 1,500,000.00

b. Tenaga : - Pekerja 0.440 OH 100,000.00 44,000.00


- Tukang besi 0.440 OH 110,000.00 48,400.00
- Kepala tukang 0.044 OH 115,000.00 5,060.00
- Mandor 0.022 OH 125,000.00 2,750.00
m2 - Pintu Lipat Harmonika HSP

d. Overhead + Keuntungan 15% 1,600,210.00 240,031.50


#REF! HSP

SNI 7393:2008-6.15-T
7.3.1 1 m2 - Teralis Besi Plat Strip
a. Bahan : - Besi plat strip 6.177 kg 15,000.00 92,655.00
- sekrup 1.000 bh 3,000.00 3,000.00
- Las listrik 27.080 cm 1,000.00 27,080.00

b. Tenaga : - Pekerja 1.670 OH 100,000.00 167,000.00


- Tukang las 1.670 OH 110,000.00 183,700.00
- Kepala tukang 0.167 OH 115,000.00 19,205.00
- Mandor 0.083 OH 125,000.00 10,375.00
m2 - Teralis Besi Plat Strip HSP

d. Overhead + Keuntungan 15% 503,015.00 75,452.25


#REF! HSP

SNI 7393:2008-6.15-T
7.3.2 1 m2 - Teralis Besi Beton
a. Bahan : - Besi beton 12.320 kg 12,000.00 147,840.00
- Besi plat strip 1.123 kg 15,000.00 16,846.36
- Las listrik 27.080 cm 1,000.00 27,080.00

b. Tenaga : - Pekerja 1.670 OH 100,000.00 167,000.00


- Tukang las 1.670 OH 110,000.00 183,700.00
- Kepala tukang 0.167 OH 115,000.00 19,205.00
- Mandor 0.083 OH 125,000.00 10,375.00
m2 - Teralis Besi Beton HSP

d. Overhead + Keuntungan 15% 572,046.00 85,806.90


#REF! HSP

SNI 7393:2008-6.15-T
7.3.2 1 m2 - Teralis Besi Beton
a. Bahan : - Besi beton 12.320 kg 12,000.00 147,840.00
- Besi plat strip 1.123 kg 15,000.00 16,846.36
- Las listrik 27.080 cm 1,000.00 27,080.00

b. Tenaga : - Pekerja 1.670 OH 100,000.00 167,000.00


- Tukang las 1.670 OH 110,000.00 183,700.00
- Kepala tukang 0.167 OH 115,000.00 19,205.00
- Mandor 0.083 OH 125,000.00 10,375.00
m2 - Teralis Besi Beton HSP

d. Overhead + Keuntungan 15% 572,046.00 85,806.90


#REF! HSP
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga
(Rp.) (Rp.)
AHSP.DPU/2012/P.09
7.3.3 1 m2 - Saringan saluran (bar screen), rangka siku L40.40.4 besi beton 10mm jarak 3,5cm
a. Bahan : - Besi beton 16.800 kg 12,000.00 201,600.00
- Besi profil 4.000 kg 13,500.00 54,000.00

b. Tenaga : - Pekerja 0.750 OH 100,000.00 75,000.00


- Tukang 0.300 OH 110,000.00 33,000.00
- Kepala tukang 0.060 OH 115,000.00 6,900.00
- Mandor 0.015 OH 125,000.00 1,875.00

c. Alat : - Las listrik 130.000 cm 1,000.00 130,000.00


- Bor listrik 0.020 bh 150,000.00 3,000.00
m2 - Saringan saluran (bar screen), rangka siku L40.40.4 besi beton HSP

d. Overhead + Keuntungan 15% 505,375.00 75,806.25


#REF! HSP

AHSP.DPU/2012/H.01.a)
7.3.4 1 bh - Pintu Besi Saluran Air (ulir tunggal), 30x60 cm
a. Bahan : - Besi profil L 40.40.4 5.400 kg 13,500.00 72,900.00
- Besi plat datar 0.270 kg 15,600.00 4,212.00
- Besi beton ulir 16mm 1.177 kg 12,000.00 14,124.00
- Besi beton stang 16mm 1.000 kg 12,000.00 12,000.00

b. Tenaga : - Pekerja 1.275 OH 100,000.00 127,500.00


- Tukang las 0.638 OH 110,000.00 70,180.00
- Kepala tukang 0.075 OH 115,000.00 8,625.00
- Mandor 0.004 OH 125,000.00 500.00

c. Alat : - Las listrik 30.000 cm 1,000.00 30,000.00


bh - Pintu Besi Saluran Air (ulir tunggal), 30x60 cm HSP

d. Overhead + Keuntungan 15% 340,041.00 51,006.15


#REF! HSP

AHSP.DPU/2012/H.01.b)
7.3.5 1 bh - Pintu Besi Saluran Air (ulir tunggal), 40x60 cm
a. Bahan : - Besi profil L 40.40.4 7.200 kg 13,500.00 97,200.00
- Besi plat datar 0.360 kg 15,600.00 5,616.00
- Besi beton ulir 16mm 1.569 kg 12,000.00 18,828.00
- Besi beton stang 16mm 1.000 kg 12,000.00 12,000.00

b. Tenaga : - Pekerja 1.700 OH 100,000.00 170,000.00


- Tukang las 0.850 OH 110,000.00 93,500.00
- Kepala tukang 0.100 OH 115,000.00 11,500.00
- Mandor 0.005 OH 125,000.00 625.00

c. Alat : - Las listrik 40.000 cm 1,000.00 40,000.00


bh - Pintu Besi Saluran Air (ulir tunggal), 40x60 cm HSP

d. Overhead + Keuntungan 15% 449,269.00 67,390.35


#REF! HSP

AHSP.DPU/2012/H.01.c)
7.3.6 1 bh - Pintu Besi Saluran Air (ulir tunggal), 50x80 cm
a. Bahan : - Besi profil L 40.40.4 12.240 kg 13,500.00 165,240.00
- Besi plat datar 0.612 kg 15,600.00 9,547.20
- Besi beton ulir 16mm 2.667 kg 12,000.00 32,004.00
- Besi beton stang 16mm 1.000 kg 12,000.00 12,000.00

b. Tenaga : - Pekerja 2.890 OH 100,000.00 289,000.00


- Tukang las 1.445 OH 110,000.00 158,950.00
- Kepala tukang 0.170 OH 115,000.00 19,550.00
- Mandor 0.009 OH 125,000.00 1,125.00

c. Alat : - Las listrik 68.000 cm 1,000.00 68,000.00


bh - Pintu Besi Saluran Air (ulir tunggal), 50x80 cm HSP

d. Overhead + Keuntungan 15% 755,416.00 113,312.40


#REF! HSP
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga
(Rp.) (Rp.)

7.3.7 1 m1 - Besi Grill (40 cm)


a. Bahan : - Besi profil 7.500 kg 13,500.00 101,250.00
- Besi plat strip 5.901 kg 15,000.00 88,515.00
- Las listrik 27.080 cm 1,000.00 27,080.00

b. Tenaga : - Pekerja 1.670 OH 100,000.00 167,000.00


- Tukang las 1.670 OH 110,000.00 183,700.00
- Kepala tukang 0.167 OH 115,000.00 19,205.00
- Mandor 0.083 OH 125,000.00 10,375.00
m1 - Besi Grill (40 cm) HSP

d. Overhead + Keuntungan 15% 597,125.00 89,568.75


#REF! HSP

7.4.1 1 m2 - Kawat kassa Aluminium


a. Bahan : - Kawat kassa alumunium 1.100 m2 30,000.00 33,000.00
- Kawat las 0.600 kg 32,250.00 19,350.00
- Besi plat strip 1.716 kg 15,000.00 25,740.00

b. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00


- Tukang besi 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.005 OH 125,000.00 625.00
m2 - Kawat kassa Aluminium HSP

d. Overhead + Keuntungan 15% 100,865.00 15,129.75


#REF! HSP

7.4.2 1 m2 - Kawat harmonika


a. Bahan : - Kawat harmonika 1.100 m2 60,000.00 66,000.00
- Las listrik 27.080 cm 1,000.00 27,080.00

b. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00


- Tukang besi 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.005 OH 125,000.00 625.00
m2 - Kawat harmonika HSP

d. Overhead + Keuntungan 15% 115,855.00 17,378.25


#REF! HSP

7.4.3 1 m2 - Kawat baja / wire mesh


a. Bahan : - Besi beton 6.700 kg 12,000.00 80,400.00
- Las listrik 27.080 cm 1,000.00 27,080.00

b. Tenaga : - Pekerja 1.670 OH 100,000.00 167,000.00


- Tukang besi 1.670 OH 110,000.00 183,700.00
- Kepala tukang 0.167 OH 115,000.00 19,205.00
- Mandor 0.083 OH 125,000.00 10,375.00
m2 - Kawat baja / wire mesh HSP

d. Overhead + Keuntungan 15% 487,760.00 73,164.00


#REF! HSP

7.5.1 1 m1 - Trekstang
a. Bahan : - Besi beton 0.670 kg 12,000.00 8,040.00
- Baut 2.000 bh 6,500.00 13,000.00

b. Tenaga : - Pekerja 0.030 OH 100,000.00 3,000.00


- Tukang besi 0.030 OH 110,000.00 3,300.00
- Kepala tukang 0.003 OH 115,000.00 345.00
- Mandor 0.002 OH 125,000.00 250.00
m1 - Trekstang HSP

d. Overhead + Keuntungan 15% 27,935.00 4,190.25


#REF! HSP
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga
(Rp.) (Rp.)

7.5.2 1 m1 - Ikatan angin


a. Bahan : - Besi beton 1.730 kg 12,000.00 20,760.00
- Besi jarum keras Ø 16 0.200 bh 47,500.00 9,500.00

b. Tenaga : - Pekerja 0.030 OH 100,000.00 3,000.00


- Tukang besi 0.030 OH 110,000.00 3,300.00
- Kepala tukang 0.003 OH 115,000.00 345.00
- Mandor 0.002 OH 125,000.00 250.00
m1 - Ikatan angin HSP

d. Overhead + Keuntungan 15% 37,155.00 5,573.25


#REF! HSP

7.6.1 1 m2 - Pagar BRC


a. Bahan : - Pagar BRC 1.000 m2 150,000.00 150,000.00

b. Tenaga : - Pekerja 0.670 OH 100,000.00 67,000.00


- Tukang besi 0.670 OH 110,000.00 73,700.00
- Kepala tukang 0.167 OH 115,000.00 19,205.00
- Mandor 0.083 OH 125,000.00 10,375.00
m2 - Pagar BRC HSP

d. Overhead + Keuntungan 15% 320,280.00 48,042.00


#REF! HSP

7.6.2 1 m2 - Pagar besi


a. Bahan : - Besi beton 8.730 kg 12,000.00 104,760.00
- Pipa GI Medium Ø 2" 0.500 ljr 449,200.00 224,600.00
- Las listrik 89.000 cm 1,000.00 89,000.00

b. Tenaga : - Pekerja 1.670 OH 100,000.00 167,000.00


- Tukang besi 1.670 OH 110,000.00 183,700.00
- Kepala tukang 0.167 OH 115,000.00 19,205.00
- Mandor 0.083 OH 125,000.00 10,375.00
m2 - Pagar besi HSP

d. Overhead + Keuntungan 15% 798,640.00 119,796.00


#REF! HSP

7.6.3 1 m2 - Pagar/sunscreen hollow


a. Bahan : - Besi hollow, 4x4 3.000 ljr 155,000.00 465,000.00
- Las listrik 89.000 cm 1,000.00 89,000.00

b. Tenaga : - Pekerja 0.080 OH 100,000.00 8,000.00


- Tukang besi 0.800 OH 110,000.00 88,000.00
- Kepala tukang 0.080 OH 115,000.00 9,200.00
- Mandor 0.004 OH 125,000.00 500.00
m2 - Pagar/sunscreen hollow HSP

d. Overhead + Keuntungan 15% 659,700.00 98,955.00


#REF! HSP

7.7.1 1 set - Rel pintu dorong


- Rel pintu dorong 1.000 bh 90,000.00 90,000.00
set - Rel pintu dorong HSP

d. Overhead + Keuntungan 15% 90,000.00 13,500.00


#REF! HSP

7.7.2 1 set - Roda pintu dorong


- Roda pintu dorong 1.000 bh 50,000.00 50,000.00
set - Roda pintu dorong HSP

d. Overhead + Keuntungan 15% 50,000.00 7,500.00


#REF! HSP
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga
(Rp.) (Rp.)

7.8.1 1 bh - Baut
- Baut 1.000 bh 6,500.00 6,500.00
bh - Baut HSP

7.8.2 1 bh - Baut angkur


- Baut angkur 1.000 bh 60,000.00 60,000.00
bh - Baut angkur HSP

7.8.3 1 bh - Besi jarum keras


- Besi jarum keras Ø 16 1.000 bh 47,500.00 47,500.00
bh - Besi jarum keras HSP

7.8.4 1 bh - Besi jarum keras


- Besi jarum keras Ø 24 1.000 bh 117,000.00 117,000.00
bh - Besi jarum keras HSP

7.8.5 1 bh - Besi jarum keras


- Besi jarum keras Ø 32 1.000 bh 175,000.00 175,000.00
bh - Besi jarum keras HSP

7.8.6 1 m2 - alumunium composite panel


a. Tenaga : - Pekerja 0.250 OH 100,000.00 25,000.00
- Tukang 0.250 OH 110,000.00 27,500.00
- Kepala tukang 0.150 OH 115,000.00 17,250.00
- Mandor 0.100 OH 125,000.00 12,500.00

b. Bahan : - Braket Besi Siku UNP 1.000 ttk 20,000.00 20,000.00


- Besi hollow 4x4 + Stifner Aluminium 4.000 m' 35,000.00 140,000.00
- Aluminium Composite Panel (ACP) Exterior 0,5 Alloy 5005 1.100 m2 550,000.00 605,000.00
- Paku sekrup 0.250 kg 17,120.00 4,280.00
- Sealant Natural 0.250 tube 35,000.00 8,750.00

d. Overhead + Keuntungan 15% 860,280.00 129,042.00


0 HSP

7.10.1 1 unit - Tiang Lampu PJU (tiang Ø 6")


a. Bahan : - Pipa GI Medium Ø 6" 0.917 ljr 1,744,700.00 1,599,889.90
- Pipa GI Medium Ø 4" 0.333 ljr 1,161,300.00 386,712.90
- Pipa GI Medium Ø 3" 0.583 ljr 795,900.00 464,009.70
- Besi profil 16.956 kg 13,500.00 228,906.00
- Baut 4.000 bh 6,500.00 26,000.00
- Besi beton 1.940 kg 12,000.00 23,280.00
- Kawat las 12.000 kg 32,250.00 387,000.00
- Lampu mercuri lengkap 1.000 bh 1,750,000.00 1,750,000.00
- Saklar handle 1.000 bh 75,000.00 75,000.00
- MCB lengkap 1.000 unit 165,000.00 165,000.00
- Semen / PC 52.000 kg 1,450.00 75,400.00
- Pasir beton 0.137 m3 280,000.00 38,360.00
- Koral beton 0.181 m3 300,000.00 54,300.00
- Air 51.600 ltr 120.00 6,192.00

b. Tenaga : - Pekerja 3.135 OH 100,000.00 313,500.00


- Tukang 2.750 OH 110,000.00 302,500.00
- Kepala tukang 0.276 OH 115,000.00 31,682.50
- Mandor 0.158 OH 125,000.00 19,725.00
unit - Tiang Lampu PJU (tiang Ø 6") HSP

d. Overhead + Keuntungan 15% 5,947,458.00 892,118.70


#REF! HSP
Harga Satuan
Pekerjaan

13,665.00

15,525.00
Rp 29,190.00

Rp 4,378.50
Rp 33,569.00

13,665.00

17,825.00
Rp 31,490.00

Rp 4,723.50
Rp 36,214.00
28971

217.40

183.00
Rp 400.00

Rp 60.00
Rp 460.00

239,075.00

715,792.50
Rp 954,868.00

Rp 143,230.20
Rp 1,098,098.00
Harga Satuan
Pekerjaan

6,680.00

18,390.00
Rp 25,070.00

Rp 3,760.50
Rp 28,831.00

227,750.00

700,000.00
Rp 927,750.00

Rp 139,162.50
Rp 1,066,913.00

9,787.00

135,900.00
Rp 145,687.00

Rp 21,853.05
Rp 167,540.00

9,787.00

139,200.00
Rp 148,987.00

Rp 22,348.05
Rp 171,335.00

9,787.00

117,200.00
Rp 126,987.00

Rp 19,048.05
Rp 146,035.00
Harga Satuan
Pekerjaan

19,510.00

652,200.00
Rp 671,710.00

Rp 100,756.50
Rp 772,467.00

19,510.00

577,400.00
Rp 596,910.00

Rp 89,536.50
Rp 686,447.00
Harga Satuan
Pekerjaan

19,510.00

665,400.00
Rp 684,910.00

Rp 102,736.50
Rp 787,647.00

19,510.00

641,200.00
Rp 660,710.00

Rp 99,106.50
Rp 759,817.00

19,510.00

654,400.00
Rp 673,910.00

Rp 101,086.50
Rp 774,997.00

380,280.00

119,735.00
Rp 500,015.00

Rp 75,002.25
Rp 575,017.00
Harga Satuan
Pekerjaan

44,425.00

147,765.00
Rp 192,190.00

Rp 28,828.50
Rp 221,019.00

52,450.00

69,660.00
Rp 122,110.00

Rp 18,316.50
Rp 140,427.00

167,160.00

58,927.50
Rp 226,088.00

Rp 33,913.20
Rp 260,001.00

167,160.00

86,427.00
Rp 253,587.00

Rp 38,038.05
Rp 291,625.00

173,174.00

58,927.50
Rp 232,102.00

Rp 34,815.30
Rp 266,917.00
Harga Satuan
Pekerjaan

173,174.00

86,427.00
Rp 259,601.00

Rp 38,940.15
Rp 298,541.00

Rp 91,100.00

Rp 38,700.00
Rp 129,800.00

Rp 19,470.00
Rp 149,270.00
Harga Satuan
Pekerjaan

1,500,000.00

Rp 100,210.00
Rp 1,600,210.00

Rp 240,031.50
Rp 1,840,242.00

122,735.00

Rp 380,280.00
Rp 503,015.00

Rp 75,452.25
Rp 578,467.00

191,766.36

Rp 380,280.00
Rp 572,046.00

Rp 85,806.90
Rp 657,853.00

191,766.36

Rp 380,280.00
Rp 572,046.00

Rp 85,806.90
Rp 657,853.00
Harga Satuan
Pekerjaan

255,600.00

116,775.00

Rp 133,000.00
Rp 505,375.00

Rp 75,806.25
Rp 581,181.00

103,236.00

206,805.00

Rp 30,000.00
Rp 340,041.00

Rp 51,006.15
Rp 391,047.00

133,644.00

275,625.00

Rp 40,000.00
Rp 449,269.00

Rp 67,390.35
Rp 516,659.00

218,791.20

468,625.00

Rp 68,000.00
Rp 755,416.00

Rp 113,312.40
Rp 868,728.00
Harga Satuan
Pekerjaan

216,845.00

Rp 380,280.00
Rp 597,125.00

Rp 89,568.75
Rp 686,694.00

Rp 78,090.00

Rp 22,775.00
Rp 100,865.00

Rp 15,129.75
Rp 115,995.00

93,080.00

Rp 22,775.00
Rp 115,855.00

Rp 17,378.25
Rp 133,233.00

107,480.00

Rp 380,280.00
Rp 487,760.00

Rp 73,164.00
Rp 560,924.00

21,040.00

Rp 6,895.00
Rp 27,935.00

Rp 4,190.25
Rp 32,125.00
Harga Satuan
Pekerjaan

30,260.00

Rp 6,895.00
Rp 37,155.00

Rp 5,573.25
Rp 42,728.00

150,000.00

Rp 170,280.00
Rp 320,280.00

Rp 48,042.00
Rp 368,322.00

418,360.00

Rp 380,280.00
Rp 798,640.00

Rp 119,796.00
Rp 918,436.00

554,000.00

Rp 105,700.00
Rp 659,700.00

Rp 98,955.00
Rp 758,655.00

Rp 90,000.00

Rp 13,500.00
Rp 103,500.00

Rp 50,000.00

Rp 7,500.00
Rp 57,500.00
Harga Satuan
Pekerjaan

Rp 6,500.00

Rp 60,000.00

Rp 47,500.00

Rp 117,000.00

Rp 175,000.00

82,250.00

778,030.00
Rp 860,280.00

Rp 129,042.00
Rp 989,322.00

5,280,050.50

Rp 667,407.50
Rp 5,947,458.00

Rp 892,118.70
Rp 6,839,577.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

A.4.6.1. PEK. KAYU


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.6.1.1
5.1.1 1 m3 - KUSEN Pintu / Jendela, Kayu Kelas I
a. Tenaga : - Pekerja 7.000 OH 100,000.00 700,000.00
- Tukang kayu 21.000 OH 110,000.00 2,310,000.00
- Kepala tukang 2.100 OH 115,000.00 241,500.00
- Mandor 0.350 OH 125,000.00 43,750.00 3,295,250.00

b. Bahan : - Kayu balok kelas I 1.100 m3 13,750,000.00 15,125,000.00


- Paku 1.250 kg 21,000.00 26,250.00
- Lem kayu 1.000 kg 17,000.00 17,000.00 Rp 15,168,250.00
Rp 18,463,500.00

d. Overhead + Keuntungan 15% 18,463,500.00 2,769,525.00 Rp 2,769,525.00


m3 - KUSEN Pintu / Jendela, Kayu Kelas I HSP Rp 21,233,025.00

PUPR'01/A.4.6.1.2
5.1.1 1 m3 - KUSEN Pintu / Jendela, Kayu Kelas II
a. Tenaga : - Pekerja 6.000 OH 100,000.00 600,000.00
- Tukang kayu 18.000 OH 110,000.00 1,980,000.00
- Kepala tukang 1.800 OH 115,000.00 207,000.00
- Mandor 0.300 OH 125,000.00 37,500.00 2,824,500.00

b. Bahan : - Kayu balok kelas II 1.200 m3 9,000,000.00 10,800,000.00


- Paku 1.250 kg 21,000.00 26,250.00
- Lem kayu 1.000 kg 17,000.00 17,000.00 Rp 10,843,250.00
Rp 13,667,750.00

d. Overhead + Keuntungan 15% 13,667,750.00 2,050,162.50 Rp 2,050,162.50


m3 - KUSEN Pintu / Jendela, Kayu Kelas II HSP Rp 15,717,913.00

PUPR'01/A.4.6.1.2
5.1.1 1 m3 - KUSEN Pintu / Jendela, Kayu KAMPER
a. Tenaga : - Pekerja 6.000 OH 100,000.00 600,000.00
- Tukang kayu 18.000 OH 110,000.00 1,980,000.00
- Kepala tukang 1.800 OH 115,000.00 207,000.00
- Mandor 0.300 OH 125,000.00 37,500.00 2,824,500.00

b. Bahan : - Kayu Kamper balok 1.200 m3 9,500,000.00 11,400,000.00


- Paku 1.250 kg 21,000.00 26,250.00
- Lem kayu 1.000 kg 17,000.00 17,000.00 Rp 11,443,250.00
Rp 14,267,750.00

d. Overhead + Keuntungan 15% 14,267,750.00 2,140,162.50 Rp 2,140,162.50


m3 - KUSEN Pintu / Jendela, Kayu KAMPER HSP Rp 16,407,913.00

PUPR'01/A.4.6.1.2
5.1.1 1 m3 - KUSEN Pintu / Jendela, Kayu KRUING
a. Tenaga : - Pekerja 6.000 OH 100,000.00 600,000.00
- Tukang kayu 18.000 OH 110,000.00 1,980,000.00
- Kepala tukang 1.800 OH 115,000.00 207,000.00
- Mandor 0.300 OH 125,000.00 37,500.00 2,824,500.00

b. Bahan : - Kayu Kruing balok 1.200 m3 7,500,000.00 9,000,000.00


- Paku 1.250 kg 21,000.00 26,250.00
- Lem kayu 1.000 kg 17,000.00 17,000.00 Rp 9,043,250.00
Rp 11,867,750.00

d. Overhead + Keuntungan 15% 11,867,750.00 1,780,162.50 Rp 1,780,162.50


m3 - KUSEN Pintu / Jendela, Kayu KRUING HSP Rp 13,647,913.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.6.1.2
5.1.1 1 m3 - KUSEN Pintu / Jendela, Kayu MERANTI
a. Tenaga : - Pekerja 6.000 OH 100,000.00 600,000.00
- Tukang kayu 18.000 OH 110,000.00 1,980,000.00
- Kepala tukang 1.800 OH 115,000.00 207,000.00
- Mandor 0.300 OH 125,000.00 37,500.00 2,824,500.00

b. Bahan : - Kayu Meranti balok 1.200 m3 6,500,000.00 7,800,000.00


- Paku 1.250 kg 21,000.00 26,250.00
- Lem kayu 1.000 kg 17,000.00 17,000.00 Rp 7,843,250.00
Rp 10,667,750.00

d. Overhead + Keuntungan 15% 10,667,750.00 1,600,162.50 Rp 1,600,162.50


m3 - KUSEN Pintu / Jendela, Kayu MERANTIHSP Rp 12,267,913.00

PUPR'01/A.4.6.1.2
5.1.1 1 m3 - KUSEN Pintu / Jendela, Kayu LOKAL
a. Tenaga : - Pekerja 6.000 OH 100,000.00 600,000.00
- Tukang kayu 18.000 OH 110,000.00 1,980,000.00
- Kepala tukang 1.800 OH 115,000.00 207,000.00
- Mandor 0.300 OH 125,000.00 37,500.00 2,824,500.00

b. Bahan : - Kayu Lokal balok 1.200 m3 4,250,000.00 5,100,000.00


- Paku 1.250 kg 21,000.00 26,250.00
- Lem kayu 1.000 kg 17,000.00 17,000.00 Rp 5,143,250.00
Rp 7,967,750.00

d. Overhead + Keuntungan 15% 7,967,750.00 1,195,162.50 Rp 1,195,162.50


m3 - KUSEN Pintu / Jendela, Kayu LOKAL HSP Rp 9,162,913.00

SNI 7393:2008-6.11-T
5.1.7 1 m1 - Kusen alumunium coklat
a. Bahan : - alumunium profil coklat 1.100 m1 117,000.00 128,700.00
- sekrup 0.500 bh 3,000.00 1,500.00
- Sealant 0.060 bh 20,000.00 1,200.00 131,400.00

b. Tenaga : - Pekerja 0.043 OH 100,000.00 4,300.00


- Tukang besi 0.043 OH 110,000.00 4,730.00
- Kepala tukang 0.0043 OH 115,000.00 494.50
- Mandor 0.0021 OH 125,000.00 262.50 Rp 9,787.00
m1 - Kusen alumunium coklat HSP Rp 141,187.00

d. Overhead + Keuntungan 15% 141,187.00 21,178.05 Rp 21,178.05


m1 - Kusen alumunium coklat HSP Rp 162,365.00

SNI 7393:2008-6.11-T
5.1.8 1 m1 - Kusen alumunium putih
a. Bahan : - alumunium profil putih 1.100 m1 120,000.00 132,000.00
- sekrup 0.500 bh 3,000.00 1,500.00
- Sealant 0.060 bh 20,000.00 1,200.00 134,700.00

b. Tenaga : - Pekerja 0.043 OH 100,000.00 4,300.00


- Tukang besi 0.043 OH 110,000.00 4,730.00
- Kepala tukang 0.0043 OH 115,000.00 494.50
- Mandor 0.0021 OH 125,000.00 262.50 Rp 9,787.00
m1 - Kusen alumunium putih HSP Rp 144,487.00

d. Overhead + Keuntungan 15% 144,487.00 21,673.05 Rp 21,673.05


m1 - Kusen alumunium putih HSP Rp 166,160.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.6.1.5
5.1.1 1 m2 - PINTU PANIL, Kayu Kelas I
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00
- Tukang kayu 3.000 OH 110,000.00 330,000.00
- Kepala tukang 0.300 OH 115,000.00 34,500.00
- Mandor 0.050 OH 125,000.00 6,250.00 470,750.00

b. Bahan : - Kayu papan kelas I 0.040 m3 15,400,000.00 616,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 624,500.00
Rp 1,095,250.00

d. Overhead + Keuntungan 15% 1,095,250.00 164,287.50 Rp 164,287.50


m2 - PINTU PANIL, Kayu Kelas I HSP Rp 1,259,538.00

PUPR'01/A.4.6.1.5
5.1.1 1 m2 - PINTU PANIL, Kayu Kelas II
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00
- Tukang kayu 3.000 OH 110,000.00 330,000.00
- Kepala tukang 0.300 OH 115,000.00 34,500.00
- Mandor 0.050 OH 125,000.00 6,250.00 470,750.00

b. Bahan : - Kayu papan kelas II 0.040 m3 11,100,000.00 444,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 452,500.00
Rp 923,250.00

d. Overhead + Keuntungan 15% 923,250.00 138,487.50 Rp 138,487.50


m2 - PINTU PANIL, Kayu Kelas II HSP Rp 1,061,738.00

PUPR'01/A.4.6.1.5
5.1.1 1 m2 - PINTU PANIL, Kayu KAMPER
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00
- Tukang kayu 3.000 OH 110,000.00 330,000.00
- Kepala tukang 0.300 OH 115,000.00 34,500.00
- Mandor 0.050 OH 125,000.00 6,250.00 470,750.00

b. Bahan : - Kayu kamper papan 0.040 m3 12,500,000.00 500,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 508,500.00
Rp 979,250.00

d. Overhead + Keuntungan 15% 979,250.00 146,887.50 Rp 146,887.50


m2 - PINTU PANIL, Kayu KAMPER HSP Rp 1,126,138.00

PUPR'01/A.4.6.1.5
5.1.1 1 m2 - PINTU PANIL, Kayu KRUING
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00
- Tukang kayu 3.000 OH 110,000.00 330,000.00
- Kepala tukang 0.300 OH 115,000.00 34,500.00
- Mandor 0.050 OH 125,000.00 6,250.00 470,750.00

b. Bahan : - Kayu kruing papan 0.040 m3 9,000,000.00 360,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 368,500.00
Rp 839,250.00

d. Overhead + Keuntungan 15% 839,250.00 125,887.50 Rp 125,887.50


m2 - PINTU PANIL, Kayu KRUING HSP Rp 965,138.00

PUPR'01/A.4.6.1.5
5.1.1 1 m2 - PINTU PANIL, Kayu MERANTI
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00
- Tukang kayu 3.000 OH 110,000.00 330,000.00
- Kepala tukang 0.300 OH 115,000.00 34,500.00
- Mandor 0.050 OH 125,000.00 6,250.00 470,750.00

b. Bahan : - Kayu meranti papan 0.040 m3 7,500,000.00 300,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 308,500.00
Rp 779,250.00

d. Overhead + Keuntungan 15% 779,250.00 116,887.50 Rp 116,887.50


m2 - PINTU PANIL, Kayu MERANTI HSP Rp 896,138.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.6.1.5
5.1.1 1 m2 - PINTU PANIL, Kayu LOKAL
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00
- Tukang kayu 3.000 OH 110,000.00 330,000.00
- Kepala tukang 0.300 OH 115,000.00 34,500.00
- Mandor 0.050 OH 125,000.00 6,250.00 470,750.00

b. Bahan : - Kayu lokal papan 0.040 m3 4,500,000.00 180,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 188,500.00
Rp 659,250.00

d. Overhead + Keuntungan 15% 659,250.00 98,887.50 Rp 98,887.50


m2 - PINTU PANIL, Kayu LOKAL HSP Rp 758,138.00

PUPR'01/A.4.6.1.3
5.1.1 1 m2 - PINTU KLAMP (PAPAN), Kayu KAMPER
a. Tenaga : - Pekerja 0.350 OH 100,000.00 35,000.00
- Tukang kayu 1.050 OH 110,000.00 115,500.00
- Kepala tukang 0.105 OH 115,000.00 12,075.00
- Mandor 0.018 OH 125,000.00 2,250.00 164,825.00

b. Bahan : - Kayu kamper papan 0.040 m3 12,500,000.00 500,000.00


- Lem kayu 0.050 kg 17,000.00 850.00 Rp 500,850.00
Rp 665,675.00

d. Overhead + Keuntungan 15% 665,675.00 99,851.25 Rp 99,851.25


m2 - PINTU KLAMP (PAPAN), Kayu KAMPE HSP Rp 765,526.00

PUPR'01/A.4.6.1.3
5.1.1 1 m2 - PINTU KLAMP (PAPAN), Kayu KRUING
a. Tenaga : - Pekerja 0.350 OH 100,000.00 35,000.00
- Tukang kayu 1.050 OH 110,000.00 115,500.00
- Kepala tukang 0.105 OH 115,000.00 12,075.00
- Mandor 0.018 OH 125,000.00 2,250.00 164,825.00

b. Bahan : - Kayu kruing papan 0.040 m3 9,000,000.00 360,000.00


- Lem kayu 0.050 kg 17,000.00 850.00 Rp 360,850.00
Rp 525,675.00

d. Overhead + Keuntungan 15% 525,675.00 78,851.25 Rp 78,851.25


m2 - PINTU KLAMP (PAPAN), Kayu KRUIN HSP Rp 604,526.00

PUPR'01/A.4.6.1.3
5.1.1 1 m2 - PINTU KLAMP (PAPAN), Kayu MERANTI
a. Tenaga : - Pekerja 0.350 OH 100,000.00 35,000.00
- Tukang kayu 1.050 OH 110,000.00 115,500.00
- Kepala tukang 0.105 OH 115,000.00 12,075.00
- Mandor 0.018 OH 125,000.00 2,250.00 164,825.00

b. Bahan : - Kayu meranti papan 0.040 m3 7,500,000.00 300,000.00


- Lem kayu 0.050 kg 17,000.00 850.00 Rp 300,850.00
Rp 465,675.00

d. Overhead + Keuntungan 15% 465,675.00 69,851.25 Rp 69,851.25


m2 - PINTU KLAMP (PAPAN), Kayu MERAN HSP Rp 535,526.00

PUPR'01/A.4.6.1.3
5.1.1 1 m2 - PINTU KLAMP (PAPAN), Kayu LOKAL
a. Tenaga : - Pekerja 0.350 OH 100,000.00 35,000.00
- Tukang kayu 1.050 OH 110,000.00 115,500.00
- Kepala tukang 0.105 OH 115,000.00 12,075.00
- Mandor 0.018 OH 125,000.00 2,250.00 164,825.00

b. Bahan : - Kayu lokal papan 0.040 m3 4,500,000.00 180,000.00


- Lem kayu 0.050 kg 17,000.00 850.00 Rp 180,850.00
Rp 345,675.00

d. Overhead + Keuntungan 15% 345,675.00 51,851.25 Rp 51,851.25


m2 - PINTU KLAMP (PAPAN), Kayu LOKAL HSP Rp 397,526.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

5.2.7 1 m2 - Pintu panil lapis alumunium, Kayu Meranti


a. Bahan : - Kayu Meranti papan 0.040 m3 7,500,000.00 300,000.00
- Paku 0.030 kg 21,000.00 630.00
- Lem kayu 0.800 kg 17,000.00 13,600.00
- Triplek lapis alumunium 0.500 lbr 115,000.00 57,500.00 Rp 371,730.00

b. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00


- Tukang kayu 3.000 OH 110,000.00 330,000.00
- Kepala tukang 0.300 OH 115,000.00 34,500.00
- Mandor 0.050 OH 125,000.00 6,250.00 Rp 470,750.00
m2 - Pintu panil lapis alumunium, Kayu MeranHSP Rp 842,480.00

d. Overhead + Keuntungan 15% 842,480.00 126,372.00 Rp 126,372.00


0 HSP Rp 968,852.00

5.2.8 1 m2 - Pintu panil lapis alumunium, Kayu Lokal


a. Bahan : - Kayu Lokal papan 0.040 m3 4,500,000.00 180,000.00
- Paku 0.030 kg 21,000.00 630.00
- Lem kayu 0.800 kg 17,000.00 13,600.00
- Triplek lapis alumunium 0.500 lbr 115,000.00 57,500.00 Rp 251,730.00

b. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00


- Tukang kayu 3.000 OH 110,000.00 330,000.00
- Kepala tukang 0.300 OH 115,000.00 34,500.00
- Mandor 0.050 OH 125,000.00 6,250.00 Rp 470,750.00
m2 - Pintu panil lapis alumunium, Kayu Lokal HSP Rp 722,480.00

d. Overhead + Keuntungan 15% 722,480.00 108,372.00 Rp 108,372.00


0 HSP Rp 830,852.00

5.2.9 1 unit - Pintu Wood Plastic Composite (WPC) 60x210


a. Bahan : Pintu WPC 1.000 unit 1,700,000.00 1,700,000.00
HSP Rp 1,700,000.00

b. Tenaga : - Pekerja 0.085 OH 100,000.00 8,500.00


- Tukang kayu 0.085 OH 110,000.00 9,350.00
- Kepala tukang 0.0085 OH 115,000.00 977.50
- Mandor 0.0042 OH 125,000.00 525.00 Rp 19,352.50
unit - Pintu Wood Plastic Composite (WPC) HSP Rp 1,719,353.00

d. Overhead + Keuntungan 15% 1,719,353.00 257,902.95 Rp 257,902.95


unit - Pintu Wood Plastic Composite (WPC) HSP Rp 1,977,256.00

5.2.9 1 unit - Pintu Wood Plastic Composite (WPC) 60x190


a. Bahan : Pintu WPC 1.000 unit 1,600,000.00 1,600,000.00
HSP Rp 1,600,000.00

b. Tenaga : - Pekerja 0.085 OH 100,000.00 8,500.00


- Tukang kayu 0.085 OH 110,000.00 9,350.00
- Kepala tukang 0.0085 OH 115,000.00 977.50
- Mandor 0.0042 OH 125,000.00 525.00 Rp 19,352.50
unit - Pintu Wood Plastic Composite (WPC) HSP Rp 1,619,353.00

d. Overhead + Keuntungan 15% 1,619,353.00 242,902.95 Rp 242,902.95


unit - Pintu Wood Plastic Composite (WPC) HSP Rp 1,862,256.00

5.2.9 1 unit - Pintu Wood Plastic Composite (WPC) 72x210


a. Bahan : Pintu WPC 1.000 unit 1,800,000.00 1,800,000.00
HSP Rp 1,800,000.00

b. Tenaga : - Pekerja 0.085 OH 100,000.00 8,500.00


- Tukang kayu 0.085 OH 110,000.00 9,350.00
- Kepala tukang 0.0085 OH 115,000.00 977.50
- Mandor 0.0042 OH 125,000.00 525.00 Rp 19,352.50
unit - Pintu Wood Plastic Composite (WPC) HSP Rp 1,819,353.00

d. Overhead + Keuntungan 15% 1,819,353.00 272,902.95 Rp 272,902.95


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
unit - Pintu Wood Plastic Composite (WPC) HSP Rp 2,092,256.00
5.2.10 1 unit - Pintu High Density Fibre (HDF)
a. Bahan : Pintu HDF 1.000 bh 650,000.00 650,000.00
HSP Rp 650,000.00

b. Tenaga : - Pekerja 0.085 OH 100,000.00 8,500.00


- Tukang kayu 0.085 OH 110,000.00 9,350.00
- Kepala tukang 0.0085 OH 115,000.00 977.50
- Mandor 0.0042 OH 125,000.00 525.00 Rp 19,352.50
unit - Pintu High Density Fibre (HDF) HSP Rp 669,353.00

d. Overhead + Keuntungan 10% 669,353.00 66,935.30 Rp 66,935.30


unit - Pintu High Density Fibre (HDF) HSP Rp 736,288.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

5.2.11 1 set - Pintu Plastic Vinnyl Composite (PVC)


a. Bahan : Pintu PVC 1.000 set 371,000.00 371,000.00
HSP Rp 371,000.00

b. Tenaga : - Pekerja 0.085 OH 100,000.00 8,500.00


- Tukang kayu 0.085 OH 110,000.00 9,350.00
- Kepala tukang 0.0085 OH 115,000.00 977.50
- Mandor 0.0042 OH 125,000.00 525.00 Rp 19,352.50
set - Pintu Plastic Vinnyl Composite (PVC) HSP Rp 390,353.00

d. Overhead + Keuntungan 15% 390,353.00 58,552.95 Rp 58,552.95


set - Pintu Plastic Vinnyl Composite (PVC) HSP Rp 448,906.00

SNI 7393:2008-6.12-T
5.2.12 1 set - Pintu alumunium biasa
a. Bahan : Pintu alumunium biasa 1.000 set 750,000.00 750,000.00
HSP Rp 750,000.00

b. Tenaga : - Pekerja 0.085 OH 100,000.00 8,500.00


- Tukang 0.085 OH 110,000.00 9,350.00
- Kepala tukang 0.0085 OH 115,000.00 977.50
- Mandor 0.0042 OH 125,000.00 525.00 Rp 19,352.50
set - Pintu alumunium biasa HSP Rp 769,353.00

d. Overhead + Keuntungan 15% 769,353.00 115,402.95 Rp 115,402.95


set - Pintu alumunium biasa HSP Rp 884,756.00

SNI 7393:2008-6.12-T
5.2.13 1 set - Pintu alumunium grade A
a. Bahan : Pintu alumunium grade A 1.000 set 1,500,000.00 1,500,000.00
HSP Rp 1,500,000.00

b. Tenaga : - Pekerja 0.085 OH 100,000.00 8,500.00


- Tukang 0.085 OH 110,000.00 9,350.00
- Kepala tukang 0.0085 OH 115,000.00 977.50
- Mandor 0.0042 OH 125,000.00 525.00 Rp 19,352.50
set - Pintu alumunium grade A HSP Rp 1,519,353.00

d. Overhead + Keuntungan 15% 1,519,353.00 227,902.95 Rp 227,902.95


set - Pintu alumunium grade A HSP Rp 1,747,256.00

PUPR'01/A.4.6.1.6
5.3.1 1 m2 - Pintu/Jendela tanpa kaca, Kayu Jati kelas I
a. Tenaga : - Pekerja 0.800 OH 100,000.00 80,000.00
- Tukang kayu 2.400 OH 110,000.00 264,000.00
- Kepala tukang 0.240 OH 115,000.00 27,600.00
- Mandor 0.040 OH 125,000.00 5,000.00 376,600.00

b. Bahan : - Kayu papan kelas I 0.024 m3 15,400,000.00 369,600.00


- Lem kayu 0.300 kg 17,000.00 5,100.00 Rp 374,700.00
Rp 751,300.00

d. Overhead + Keuntungan 15% 751,300.00 112,695.00 Rp 112,695.00


0 HSP Rp 863,995.00

PUPR'01/A.4.6.1.6
5.3.1 1 m2 - Pintu/Jendela tanpa kaca, Kayu Jati kelas II
a. Tenaga : - Pekerja 0.800 OH 100,000.00 80,000.00
- Tukang kayu 2.400 OH 110,000.00 264,000.00
- Kepala tukang 0.240 OH 115,000.00 27,600.00
- Mandor 0.040 OH 125,000.00 5,000.00 376,600.00

b. Bahan : - Kayu papan kelas II 0.024 m3 11,100,000.00 266,400.00


- Lem kayu 0.300 kg 17,000.00 5,100.00 Rp 271,500.00
Rp 648,100.00

d. Overhead + Keuntungan 15% 648,100.00 97,215.00 Rp 97,215.00


0 HSP Rp 745,315.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.6.1.6
5.3.1 1 m2 - Pintu/Jendela tanpa kaca, Kayu Kamper
a. Tenaga : - Pekerja 0.800 OH 100,000.00 80,000.00
- Tukang kayu 2.400 OH 110,000.00 264,000.00
- Kepala tukang 0.240 OH 115,000.00 27,600.00
- Mandor 0.040 OH 125,000.00 5,000.00 376,600.00

b. Bahan : - Kayu kamper papan 0.024 m3 12,500,000.00 300,000.00


- Lem kayu 0.300 kg 17,000.00 5,100.00 Rp 305,100.00
Rp 681,700.00

d. Overhead + Keuntungan 15% 681,700.00 102,255.00 Rp 102,255.00


0 HSP Rp 783,955.00

PUPR'01/A.4.6.1.6
5.3.1 1 m2 - Pintu/Jendela tanpa kaca, Kayu Kruing
a. Tenaga : - Pekerja 0.800 OH 100,000.00 80,000.00
- Tukang kayu 2.400 OH 110,000.00 264,000.00
- Kepala tukang 0.240 OH 115,000.00 27,600.00
- Mandor 0.040 OH 125,000.00 5,000.00 376,600.00

b. Bahan : - Kayu kruing papan 0.024 m3 9,000,000.00 216,000.00


- Lem kayu 0.300 kg 17,000.00 5,100.00 Rp 221,100.00
Rp 597,700.00

d. Overhead + Keuntungan 15% 597,700.00 89,655.00 Rp 89,655.00


0 HSP Rp 687,355.00

PUPR'01/A.4.6.1.6
5.3.1 1 m2 - Pintu/Jendela tanpa kaca, Kayu Meranti
a. Tenaga : - Pekerja 0.800 OH 100,000.00 80,000.00
- Tukang kayu 2.400 OH 110,000.00 264,000.00
- Kepala tukang 0.240 OH 115,000.00 27,600.00
- Mandor 0.040 OH 125,000.00 5,000.00 376,600.00

b. Bahan : - Kayu meranti papan 0.024 m3 7,500,000.00 180,000.00


- Lem kayu 0.300 kg 17,000.00 5,100.00 Rp 185,100.00
Rp 561,700.00

d. Overhead + Keuntungan 15% 561,700.00 84,255.00 Rp 84,255.00


0 HSP Rp 645,955.00

PUPR'01/A.4.6.1.6 *)
5.3.1 1 m2 - Pintu/Jendela tanpa kaca, Kayu Lokal
a. Tenaga : - Pekerja 0.800 OH 100,000.00 80,000.00
- Tukang kayu 2.400 OH 110,000.00 264,000.00
- Kepala tukang 0.240 OH 115,000.00 27,600.00
- Mandor 0.040 OH 125,000.00 5,000.00 376,600.00

b. Bahan : - Kayu lokal papan 0.024 m3 4,500,000.00 108,000.00


- Lem kayu 0.300 kg 17,000.00 5,100.00 Rp 113,100.00
Rp 489,700.00

d. Overhead + Keuntungan 15% 489,700.00 73,455.00 Rp 73,455.00


0 HSP Rp 563,155.00

PUPR'01/A.4.6.1.7
5.4.1 1 m2 - Pintu/Jendela KREPYAK, Kayu Kelas I
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00
- Tukang kayu 3.000 OH 110,000.00 330,000.00
- Kepala tukang 0.300 OH 115,000.00 34,500.00
- Mandor 0.050 OH 125,000.00 6,250.00 470,750.00

b. Bahan : - Kayu papan kelas I 0.064 m3 15,400,000.00 985,600.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 994,100.00
Rp 1,464,850.00

d. Overhead + Keuntungan 15% 1,464,850.00 219,727.50 Rp 219,727.50


0 HSP Rp 1,684,578.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.6.1.7
5.4.1 1 m2 - Pintu/Jendela KREPYAK, Kayu Kelas II
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00
- Tukang kayu 3.000 OH 110,000.00 330,000.00
- Kepala tukang 0.300 OH 115,000.00 34,500.00
- Mandor 0.050 OH 125,000.00 6,250.00 470,750.00

b. Bahan : - Kayu papan kelas II 0.064 m3 11,100,000.00 710,400.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 718,900.00
Rp 1,189,650.00

d. Overhead + Keuntungan 15% 1,189,650.00 178,447.50 Rp 178,447.50


0 HSP Rp 1,368,098.00

PUPR'01/A.4.6.1.7
5.4.1 1 m2 - Pintu/Jendela KREPYAK, Kayu Kamper
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00
- Tukang kayu 3.000 OH 110,000.00 330,000.00
- Kepala tukang 0.300 OH 115,000.00 34,500.00
- Mandor 0.050 OH 125,000.00 6,250.00 470,750.00

b. Bahan : - Kayu Kamper papan 0.064 m3 12,500,000.00 800,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 808,500.00
Rp 1,279,250.00

d. Overhead + Keuntungan 15% 1,279,250.00 191,887.50 Rp 191,887.50


0 HSP Rp 1,471,138.00

PUPR'01/A.4.6.1.7
5.4.1 1 m2 - Pintu/Jendela KREPYAK, Kayu Kruing
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00
- Tukang kayu 3.000 OH 110,000.00 330,000.00
- Kepala tukang 0.300 OH 115,000.00 34,500.00
- Mandor 0.050 OH 125,000.00 6,250.00 470,750.00

b. Bahan : - Kayu kruing papan 0.064 m3 9,000,000.00 576,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 584,500.00
Rp 1,055,250.00

d. Overhead + Keuntungan 15% 1,055,250.00 158,287.50 Rp 158,287.50


0 HSP Rp 1,213,538.00

PUPR'01/A.4.6.1.7
5.4.1 1 m2 - Pintu/Jendela KREPYAK, Kayu Meranti
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00
- Tukang kayu 3.000 OH 110,000.00 330,000.00
- Kepala tukang 0.300 OH 115,000.00 34,500.00
- Mandor 0.050 OH 125,000.00 6,250.00 470,750.00

b. Bahan : - Kayu meranti papan 0.064 m3 7,500,000.00 480,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 488,500.00
Rp 959,250.00

d. Overhead + Keuntungan 15% 959,250.00 143,887.50 Rp 143,887.50


0 HSP Rp 1,103,138.00

PUPR'01/A.4.6.1.7 *)
5.4.1 1 m2 - Pintu/Jendela KREPYAK, Kayu Lokal
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00
- Tukang kayu 3.000 OH 110,000.00 330,000.00
- Kepala tukang 0.300 OH 115,000.00 34,500.00
- Mandor 0.050 OH 125,000.00 6,250.00 470,750.00

b. Bahan : - Kayu lokal papan 0.064 m3 4,500,000.00 288,000.00


- Lem kayu 0.500 kg 17,000.00 8,500.00 Rp 296,500.00
Rp 767,250.00

d. Overhead + Keuntungan 15% 767,250.00 115,087.50 Rp 115,087.50


0 HSP Rp 882,338.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.6.1.8
5.4.1 1 m2 - Pintu PLYWOOD, Rangka Kayu Meranti
a. Tenaga : - Pekerja 0.700 OH 100,000.00 70,000.00
- Tukang kayu 2.100 OH 110,000.00 231,000.00
- Kepala tukang 0.210 OH 115,000.00 24,150.00
- Mandor 0.035 OH 125,000.00 4,375.00 329,525.00

b. Bahan : - Kayu Meranti papan 0.025 m3 7,500,000.00 187,500.00


- Paku 0.030 kg 21,000.00 630.00
- Lem kayu 0.500 kg 17,000.00 8,500.00
- Plywood 1.000 lbr 152,500.00 152,500.00 Rp 349,130.00
Rp 678,655.00

d. Overhead + Keuntungan 15% 678,655.00 101,798.25 Rp 101,798.25


0 HSP Rp 780,453.00

PUPR'01/A.4.6.1.8 *)
5.4.1 1 m2 - Pintu PLYWOOD, Rangka Kayu Lokal
a. Tenaga : - Pekerja 0.700 OH 100,000.00 70,000.00
- Tukang kayu 2.100 OH 110,000.00 231,000.00
- Kepala tukang 0.210 OH 115,000.00 24,150.00
- Mandor 0.035 OH 125,000.00 4,375.00 329,525.00

b. Bahan : - Kayu lokal papan 0.025 m3 4,500,000.00 112,500.00


- Paku 0.030 kg 21,000.00 630.00
- Lem kayu 0.500 kg 17,000.00 8,500.00
- Plywood 1.000 lbr 152,500.00 152,500.00 Rp 274,130.00
Rp 603,655.00

d. Overhead + Keuntungan 15% 603,655.00 90,548.25 Rp 90,548.25


0 HSP Rp 694,203.00

PUPR'01/A.4.6.1.11
5.4.1 1 m2 - Pintu TEAKWOOD, Rangka Kayu Meranti
a. Tenaga : - Pekerja 0.800 OH 100,000.00 80,000.00
- Tukang kayu 2.400 OH 110,000.00 264,000.00
- Kepala tukang 0.240 OH 115,000.00 27,600.00
- Mandor 0.040 OH 125,000.00 5,000.00 376,600.00

b. Bahan : - Kayu Meranti papan 0.025 m3 7,500,000.00 187,500.00


- Paku 0.030 kg 21,000.00 630.00
- Lem kayu 0.300 kg 17,000.00 5,100.00
- Teakwood 1.000 lbr 100,000.00 100,000.00 Rp 293,230.00
Rp 669,830.00

d. Overhead + Keuntungan 15% 669,830.00 100,474.50 Rp 100,474.50


0 HSP Rp 770,305.00

PUPR'01/A.4.6.1.11 *)
5.4.1 1 m2 - Pintu TEAKWOOD, Rangka Kayu Lokal
a. Tenaga : - Pekerja 0.800 OH 100,000.00 80,000.00
- Tukang kayu 2.400 OH 110,000.00 264,000.00
- Kepala tukang 0.240 OH 115,000.00 27,600.00
- Mandor 0.040 OH 125,000.00 5,000.00 376,600.00

b. Bahan : - Kayu Lokal papan 0.025 m3 4,500,000.00 112,500.00


- Paku 0.030 kg 21,000.00 630.00
- Lem kayu 0.300 kg 17,000.00 5,100.00
- Teakwood 1.000 lbr 100,000.00 100,000.00 Rp 218,230.00
Rp 594,830.00

d. Overhead + Keuntungan 15% 594,830.00 89,224.50 Rp 89,224.50


0 HSP Rp 684,055.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 3434:2008 6.12
5.7.1 1 m2 - Pintu teakwood lapis alumunium, rangka Kayu Meranti
a. Bahan : - Kayu Meranti papan 0.025 m3 7,500,000.00 187,500.00
- Paku 0.030 kg 21,000.00 630.00
- Lem kayu 0.800 kg 17,000.00 13,600.00
- Teakwood 1.000 lbr 100,000.00 100,000.00
- Triplek lapis alumunium 0.500 lbr 115,000.00 57,500.00 Rp 359,230.00

b. Tenaga : - Pekerja 0.850 OH 100,000.00 85,000.00


- Tukang kayu 2.550 OH 110,000.00 280,500.00
- Kepala tukang 0.255 OH 115,000.00 29,325.00
- Mandor 0.043 OH 125,000.00 5,375.00 Rp 400,200.00
m2 - Pintu teakwood lapis alumunium, rangk HSP Rp 759,430.00

d. Overhead + Keuntungan 15% 759,430.00 113,914.50 Rp 113,914.50


m2 - Pintu teakwood lapis alumunium, rangk HSP Rp 873,345.00

SNI 3434:2008 6.12


5.7.2 1 m2 - Pintu teakwood lapis alumunium, rangka Kayu Lokal
a. Bahan : - Kayu Lokal papan 0.025 m3 4,500,000.00 112,500.00
- Paku 0.030 kg 21,000.00 630.00
- Lem kayu 0.800 kg 17,000.00 13,600.00
- Teakwood 1.000 lbr 100,000.00 100,000.00
- Triplek lapis alumunium 0.500 lbr 115,000.00 57,500.00 Rp 284,230.00

b. Tenaga : - Pekerja 0.850 OH 100,000.00 85,000.00


- Tukang kayu 2.550 OH 110,000.00 280,500.00
- Kepala tukang 0.255 OH 115,000.00 29,325.00
- Mandor 0.043 OH 125,000.00 5,375.00 Rp 400,200.00
m2 - Pintu teakwood lapis alumunium, rangk HSP Rp 684,430.00

d. Overhead + Keuntungan 15% 684,430.00 102,664.50 Rp 102,664.50


m2 - Pintu teakwood lapis alumunium, rangk HSP Rp 787,095.00

5.8.1 1 bh - Kunci tanam SES


a. Bahan : - Kunci tanam SES 1.000 bh 250,000.00 250,000.00 Rp 250,000.00

b. Tenaga : - Pekerja 0.060 OH 100,000.00 6,000.00


- Tukang kayu 0.600 OH 110,000.00 66,000.00
- Kepala tukang 0.060 OH 115,000.00 6,900.00
- Mandor 0.003 OH 125,000.00 375.00 Rp 79,275.00
bh - Kunci tanam SES HSP Rp 329,275.00

d. Overhead + Keuntungan 15% 329,275.00 49,391.25 Rp 49,391.25


Overhead + Keuntungan HSP Rp 378,666.00

5.8.2 1 bh - Kunci tanam biasa


a. Bahan : - Kunci tanam biasa 1.000 bh 150,000.00 150,000.00 Rp 150,000.00

b. Tenaga : - Pekerja 0.010 OH 100,000.00 1,000.00


- Tukang kayu 0.500 OH 110,000.00 55,000.00
- Kepala tukang 0.050 OH 115,000.00 5,750.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 62,375.00
bh - Kunci tanam biasa HSP Rp 212,375.00

d. Overhead + Keuntungan 15% 212,375.00 31,856.25 Rp 31,856.25


Overhead + Keuntungan HSP Rp 244,231.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

5.9.1 1 set - Engsel pintu


a. Bahan : - Engsel 1.000 set 42,000.00 42,000.00 Rp 42,000.00

b. Tenaga : - Pekerja 0.015 OH 100,000.00 1,500.00


- Tukang kayu 0.150 OH 110,000.00 16,500.00
- Kepala tukang 0.015 OH 115,000.00 1,725.00
- Mandor 0.00080 OH 125,000.00 100.00 Rp 19,825.00
set - Engsel pintu HSP Rp 61,825.00

d. Overhead + Keuntungan 15% 61,825.00 9,273.75 Rp 9,273.75


Overhead + Keuntungan HSP Rp 71,099.00

5.9.2 1 set - Engsel jendela


a. Bahan : - Engsel 1.000 set 42,000.00 42,000.00 Rp 42,000.00

b. Tenaga : - Pekerja 0.010 OH 100,000.00 1,000.00


- Tukang kayu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.0005 OH 125,000.00 62.50 Rp 13,212.50
set - Engsel jendela HSP Rp 55,213.00

d. Overhead + Keuntungan 15% 55,213.00 8,281.95 Rp 8,281.95


Overhead + Keuntungan HSP Rp 63,495.00

5.10.1 1 set - Hak angin kait


a. Bahan : - Hak angin kait 1.000 set 27,000.00 27,000.00 Rp 27,000.00

b. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00


- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.00050 OH 125,000.00 62.50 Rp 34,362.50
set - Hak angin kait HSP Rp 61,363.00

d. Overhead + Keuntungan 15% 61,363.00 9,204.45 Rp 9,204.45


Overhead + Keuntungan HSP Rp 70,567.00

5.10.2 1 set - Hak angin sikutan


a. Bahan : - Hak angin sikutan 1.000 set 49,000.00 49,000.00 Rp 49,000.00

b. Tenaga : - Pekerja 0.015 OH 100,000.00 1,500.00


- Tukang kayu 0.150 OH 110,000.00 16,500.00
- Kepala tukang 0.015 OH 115,000.00 1,725.00
- Mandor 0.00800 OH 125,000.00 1,000.00 Rp 20,725.00
set - Hak angin sikutan HSP Rp 69,725.00

d. Overhead + Keuntungan 15% 69,725.00 10,458.75 Rp 10,458.75


Overhead + Keuntungan HSP Rp 80,184.00

5.11.1 1 bh - Grendel biasa


a. Bahan : - Grendel biasa 1.000 bh 15,000.00 15,000.00 Rp 15,000.00

b. Tenaga : - Pekerja 0.020 OH 100,000.00 2,000.00


- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.001 OH 125,000.00 125.00 Rp 26,425.00
bh - Grendel biasa HSP Rp 41,425.00

d. Overhead + Keuntungan 15% 41,425.00 6,213.75 Rp 6,213.75


Overhead + Keuntungan HSP Rp 47,639.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

5.11.2 1 bh - Grendel tanam


a. Bahan : - Grendel tanam 1.000 bh 68,600.00 68,600.00 Rp 68,600.00

b. Tenaga : - Pekerja 0.020 OH 100,000.00 2,000.00


- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.001 OH 125,000.00 125.00 Rp 26,425.00
bh - Grendel tanam HSP Rp 95,025.00

d. Overhead + Keuntungan 15% 95,025.00 14,253.75 Rp 14,253.75


Overhead + Keuntungan HSP Rp 109,279.00

5.12.1 1 set - Handle pintu


a. Bahan : - Handle pintu 1.000 set 170,000.00 170,000.00 Rp 170,000.00

b. Tenaga : - Pekerja 0.050 OH 100,000.00 5,000.00


- Tukang kayu 0.500 OH 110,000.00 55,000.00
- Kepala tukang 0.050 OH 115,000.00 5,750.00
- Mandor 0.0030 OH 125,000.00 375.00 Rp 66,125.00
set - Handle pintu HSP Rp 236,125.00

d. Overhead + Keuntungan 15% 236,125.00 35,418.75 Rp 35,418.75


Overhead + Keuntungan HSP Rp 271,544.00

5.12.1 1 set - Handle pintu kupu tarung


a. Bahan : - handle pintu kupu tarung 1.000 set 55,000.00 55,000.00 Rp 55,000.00

b. Tenaga : - Pekerja 0.050 OH 100,000.00 5,000.00


- Tukang kayu 0.500 OH 110,000.00 55,000.00
- Kepala tukang 0.050 OH 115,000.00 5,750.00
- Mandor 0.0030 OH 125,000.00 375.00 Rp 66,125.00
set - Handle pintu kupu tarung HSP Rp 121,125.00

d. Overhead + Keuntungan 15% 121,125.00 18,168.75 Rp 18,168.75


0 HSP Rp 139,294.00

5.12.2 1 set - Handle jendela


a. Bahan : - Handle jendela 1.000 set 20,000.00 20,000.00 Rp 20,000.00

b. Tenaga : - Pekerja 0.050 OH 100,000.00 5,000.00


- Tukang kayu 0.500 OH 110,000.00 55,000.00
- Kepala tukang 0.050 OH 115,000.00 5,750.00
- Mandor 0.0030 OH 125,000.00 375.00 Rp 66,125.00
set - Handle jendela HSP Rp 86,125.00

d. Overhead + Keuntungan 15% 86,125.00 12,918.75 Rp 12,918.75


Overhead + Keuntungan HSP Rp 99,044.00

5.13.1 1 m2 - Kaca bening 5mm


a. Bahan : - Kaca bening 5mm 1.100 m2 120,000.00 132,000.00 Rp 132,000.00

b. Tenaga : - Pekerja 0.015 OH 100,000.00 1,500.00


- Tukang kayu 0.150 OH 110,000.00 16,500.00
- Kepala tukang 0.015 OH 115,000.00 1,725.00
- Mandor 0.00080 OH 125,000.00 100.00 Rp 19,825.00
m2 - Kaca bening 5mm HSP Rp 151,825.00

d. Overhead + Keuntungan 15% 151,825.00 22,773.75 Rp 22,773.75


Overhead + Keuntungan HSP Rp 174,599.00

5.13.2 1 m2 - Kaca rayban 5mm


a. Bahan : - Kaca rayban 5mm 1.100 m2 110,000.00 121,000.00 Rp 121,000.00

b. Tenaga : - Pekerja 0.015 OH 100,000.00 1,500.00


- Tukang kayu 0.150 OH 110,000.00 16,500.00
- Kepala tukang 0.015 OH 115,000.00 1,725.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
- Mandor 0.00080 OH 125,000.00 100.00 Rp 19,825.00
m2 - Kaca rayban 5mm HSP Rp 140,825.00

d. Overhead + Keuntungan 15% 140,825.00 21,123.75 Rp 21,123.75


Overhead + Keuntungan HSP Rp 161,949.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

5.13.3 1 m2 - Kaca bening 8mm


a. Bahan : - Kaca bening 8mm 1.100 m2 175,000.00 192,500.00 Rp 192,500.00

b. Tenaga : - Pekerja 0.017 OH 100,000.00 1,700.00


- Tukang kayu 0.170 OH 110,000.00 18,700.00
- Kepala tukang 0.017 OH 115,000.00 1,955.00
- Mandor 0.00090 OH 125,000.00 112.50 Rp 22,467.50
m2 - Kaca bening 8mm HSP Rp 214,968.00

d. Overhead + Keuntungan 15% 214,968.00 32,245.20 Rp 32,245.20


Overhead + Keuntungan HSP Rp 247,213.00

5.13.4 1 m2 - Kaca rayban 8mm


a. Bahan : - Kaca rayban 8mm 1.100 m2 200,000.00 220,000.00 Rp 220,000.00

b. Tenaga : - Pekerja 0.017 OH 100,000.00 1,700.00


- Tukang kayu 0.170 OH 110,000.00 18,700.00
- Kepala tukang 0.017 OH 115,000.00 1,955.00
- Mandor 0.00090 OH 125,000.00 112.50 Rp 22,467.50
m2 - Kaca rayban 8mm HSP Rp 242,468.00

d. Overhead + Keuntungan 15% 242,468.00 36,370.20 Rp 36,370.20


Overhead + Keuntungan HSP Rp 278,838.00

5.13.5 1 m2 - Kaca tempered 8mm


a. Bahan : - Kaca tempered 8mm 1.100 m2 410,000.00 451,000.00 Rp 451,000.00

b. Tenaga : - Pekerja 0.017 OH 100,000.00 1,700.00


- Tukang kayu 0.170 OH 110,000.00 18,700.00
- Kepala tukang 0.017 OH 115,000.00 1,955.00
- Mandor 0.00090 OH 125,000.00 112.50 Rp 22,467.50
m2 - Kaca tempered 8mm HSP Rp 473,468.00

d. Overhead + Keuntungan 15% 473,468.00 71,020.20 Rp 71,020.20


Overhead + Keuntungan HSP Rp 544,488.00

5.13.6 1 m2 - Kaca tempered 10mm


a. Bahan : - Kaca tempered 10mm 1.100 m2 460,000.00 506,000.00 Rp 506,000.00

b. Tenaga : - Pekerja 0.017 OH 100,000.00 1,700.00


- Tukang kayu 0.170 OH 110,000.00 18,700.00
- Kepala tukang 0.017 OH 115,000.00 1,955.00
- Mandor 0.00090 OH 125,000.00 112.50 Rp 22,467.50
m2 - Kaca tempered 10mm HSP Rp 528,468.00

d. Overhead + Keuntungan 15% 528,468.00 79,270.20 Rp 79,270.20


Overhead + Keuntungan HSP Rp 607,738.00

5.13.7 1 m2 - Kaca tempered 12mm


a. Bahan : - Kaca tempered 12mm 1.100 m2 509,500.00 560,450.00 Rp 560,450.00

b. Tenaga : - Pekerja 0.017 OH 100,000.00 1,700.00


- Tukang kayu 0.170 OH 110,000.00 18,700.00
- Kepala tukang 0.017 OH 115,000.00 1,955.00
- Mandor 0.00090 OH 125,000.00 112.50 Rp 22,467.50
m2 - Kaca tempered 12mm HSP Rp 582,918.00

d. Overhead + Keuntungan 15% 582,918.00 87,437.70 Rp 87,437.70


Overhead + Keuntungan HSP Rp 670,356.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 3434:2008 6.24
5.14.1 1 m2 - Partisi teakwood, rangka Meranti
a. Bahan : - Kayu Meranti balok 0.028 m3 6,500,000.00 182,000.00
- Lem kayu 0.560 kg 17,000.00 9,520.00
- Teakwood 0.860 lbr 100,000.00 86,000.00
- Paku 0.150 kg 21,000.00 3,150.00 Rp 280,670.00

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang kayu 0.450 OH 110,000.00 49,500.00
- Kepala tukang 0.045 OH 115,000.00 5,175.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 70,675.00
m2 - Partisi teakwood, rangka Meranti HSP Rp 351,345.00

d. Overhead + Keuntungan 15% 351,345.00 52,701.75 Rp 52,701.75


0 HSP Rp 404,047.00

SNI 3434:2008 6.24


5.14.2 1 m2 - Partisi teakwood, rangka Kayu Lokal
a. Bahan : - Kayu Lokal balok 0.028 m3 4,250,000.00 119,000.00
- Lem kayu 0.560 kg 17,000.00 9,520.00
- Teakwood 0.860 lbr 100,000.00 86,000.00
- Paku 0.150 kg 21,000.00 3,150.00 Rp 217,670.00

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang kayu 0.450 OH 110,000.00 49,500.00
- Kepala tukang 0.045 OH 115,000.00 5,175.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 70,675.00
m2 - Partisi teakwood, rangka Kayu Lokal HSP Rp 288,345.00

d. Overhead + Keuntungan 15% 288,345.00 43,251.75 Rp 43,251.75


0 HSP Rp 331,597.00

5.14.3 1 m2 - Partisi gypsum, rangka metal


a. Bahan : - Gypsum board 0.694 lbr 70,000.00 48,580.00
- Metal stud 1.000 m2 82,000.00 82,000.00
- aksesoris 1.000 ls 9,716.00 9,716.00 Rp 140,296.00

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang 0.450 OH 110,000.00 49,500.00
- Kepala tukang 0.045 OH 115,000.00 5,175.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 70,675.00
m2 - Partisi gypsum, rangka metal HSP Rp 210,971.00

d. Overhead + Keuntungan 15% 210,971.00 31,645.65 Rp 31,645.65


0 HSP Rp 242,617.00

5.14.4 1 m2 - Partisi kalsiboard 9mm, rangka metal


a. Bahan : - Kalsiboard partisi 0.694 lbr 127,850.00 88,727.90
- Metal stud 0.860 m2 82,000.00 70,520.00
- aksesoris 1.000 ls 9,716.00 9,716.00 Rp 168,963.90

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang 0.450 OH 110,000.00 49,500.00
- Kepala tukang 0.045 OH 115,000.00 5,175.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 70,675.00
m2 - Partisi kalsiboard 9mm, rangka metal HSP Rp 239,639.00

d. Overhead + Keuntungan 15% 239,639.00 35,945.85 Rp 35,945.85


0 HSP Rp 275,585.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

5.14.5 1 m2 - Partisi GRC 6mm, rangka metal


a. Bahan : - GRC board 0.694 lbr 110,000.00 76,340.00
- Metal stud 0.860 m2 82,000.00 70,520.00
- aksesoris 1.000 ls 9,716.00 9,716.00 Rp 156,576.00

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang 0.450 OH 110,000.00 49,500.00
- Kepala tukang 0.045 OH 115,000.00 5,175.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 70,675.00
m2 - Partisi GRC 6mm, rangka metal HSP Rp 227,251.00

d. Overhead + Keuntungan 15% 227,251.00 34,087.65 Rp 34,087.65


0 HSP Rp 261,339.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

A.4.5.1. PEK. PLAFOND


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.5.1.1
3.7.1 1 m2 - Plafond ASBES
a. Tenaga : - Pekerja 0.030 OH 100,000.00 3,000.00
- Tukang kayu 0.070 OH 110,000.00 7,700.00
- Kepala tukang 0.007 OH 115,000.00 805.00
- Mandor 0.004 OH 125,000.00 500.00 Rp 12,005.00

b. Bahan : - Eternit 1.100 m2 13,500.00 14,850.00


- Paku 0.010 kg 21,000.00 210.00 Rp 15,060.00
Rp 27,065.00

d. Overhead + Keuntungan 15% 27,065.00 4,059.75 Rp 4,059.75


m2 - Plafond ASBES HSP Rp 31,125.00

PUPR'01/A.4.5.1.5
3.7.1 1 m2 - Plafond TRIPLEK
a. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00
- Tukang kayu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 22,775.00

b. Bahan : - Triplek 0.375 lbr 80,500.00 30,187.50


- Paku 0.030 kg 21,000.00 630.00 Rp 30,817.50
Rp 53,593.00

d. Overhead + Keuntungan 15% 53,593.00 8,038.95 Rp 8,038.95


m2 - Plafond TRIPLEK HSP Rp 61,632.00

PUPR'01/A.4.5.1.7
3.7.1 1 m2 - Plafond GYPSUM
a. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00
- Tukang kayu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 16,700.00

b. Bahan : - Gypsum board 0.364 lbr 70,000.00 25,480.00


- Paku 0.110 kg 21,000.00 2,310.00 Rp 27,790.00
Rp 44,490.00

d. Overhead + Keuntungan 15% 44,490.00 6,673.50 Rp 6,673.50


m2 - Plafond GYPSUM HSP Rp 51,164.00

SNI 2839:2008 6.7


6.10.3 1 m2 - Plafond KALSIBOARD
a. Bahan : - Kalsiboard plafond 0.364 lbr 60,000.00 21,840.00
- Paku 0.110 kg 21,000.00 2,310.00 Rp 24,150.00

b. Tenaga : - Pekerja 0.100 OH 100,000.00 10,000.00


- Tukang kayu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 16,700.00
m2 - Plafond KALSIBOARD HSP Rp 40,850.00

d. Overhead + Keuntungan 15% 40,850.00 6,127.50 Rp 6,127.50


m2 - Plafond KALSIBOARD HSP Rp 46,978.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.6.1.19
6.11.1 1 m2 - Rangka plafond 50cm, Kayu Kelas II
a. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00
- Tukang kayu 0.300 OH 110,000.00 33,000.00
- Kepala tukang 0.030 OH 115,000.00 3,450.00
- Mandor 0.075 OH 125,000.00 9,375.00 Rp 60,825.00

b. Bahan : - Kayu balok kelas II 0.0154 m3 9,000,000.00 138,600.00


- Paku 0.200 kg 21,000.00 4,200.00 Rp 142,800.00
Rp 203,625.00

d. Overhead + Keuntungan 15% 203,625.00 30,543.75 Rp 30,543.75


m2 - Rangka plafond 50cm, Kayu Kelas II HSP Rp 234,169.00

PUPR'01/A.4.6.1.19
6.11.1 1 m2 - Rangka plafond 50cm, Kayu Meranti
a. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00
- Tukang kayu 0.300 OH 110,000.00 33,000.00
- Kepala tukang 0.030 OH 115,000.00 3,450.00
- Mandor 0.075 OH 125,000.00 9,375.00 Rp 60,825.00

b. Bahan : - Kayu meranti balok 0.0154 m3 6,500,000.00 100,100.00


- Paku 0.200 kg 21,000.00 4,200.00 Rp 104,300.00
Rp 165,125.00

d. Overhead + Keuntungan 15% 165,125.00 24,768.75 Rp 24,768.75


m2 - Rangka plafond 50cm, Kayu Meranti HSP Rp 189,894.00

PUPR'01/A.4.6.1.19
6.11.1 1 m2 - Rangka plafond 50cm, Kayu Lokal
a. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00
- Tukang kayu 0.300 OH 110,000.00 33,000.00
- Kepala tukang 0.030 OH 115,000.00 3,450.00
- Mandor 0.075 OH 125,000.00 9,375.00 Rp 60,825.00

b. Bahan : - Kayu lokal balok 0.0154 m3 4,250,000.00 65,450.00


- Paku 0.200 kg 21,000.00 4,200.00 Rp 69,650.00
Rp 130,475.00

d. Overhead + Keuntungan 15% 130,475.00 19,571.25 Rp 19,571.25


m2 - Rangka plafond 50cm, Kayu Lokal HSP Rp 150,046.00

6.11.3 1 m2 - Rangka plafond, Metal furing


a. Bahan : - Metal furing 1.000 m2 66,000.00 66,000.00
- Aksesoris 1.000 ls 9,900.00 9,900.00 Rp 75,900.00

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang 0.250 OH 110,000.00 27,500.00
- Kepala tukang 0.025 OH 115,000.00 2,875.00
- Mandor 0.075 OH 125,000.00 9,375.00 Rp 54,750.00
m2 - Rangka plafond, Metal furing HSP Rp 130,650.00

d. Overhead + Keuntungan 15% 130,650.00 19,597.50 Rp 19,597.50


m2 - Rangka plafond, Metal furing HSP Rp 150,248.00

6.11.3 1 m2 - Rangka plafond, Metal Hollow


a. Bahan : - Metal furing 1.000 m2 66,000.00 66,000.00
- Aksesoris 1.000 ls 9,900.00 9,900.00 Rp 75,900.00

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang 0.250 OH 110,000.00 27,500.00
- Kepala tukang 0.025 OH 115,000.00 2,875.00
- Mandor 0.075 OH 125,000.00 9,375.00 Rp 54,750.00
m2 - Rangka plafond, Metal Hollow HSP Rp 130,650.00

d. Overhead + Keuntungan 15% 130,650.00 19,597.50 Rp 19,597.50


m2 - Rangka plafond, Metal Hollow HSP Rp 150,248.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.5.1.8 : A.4.5.1.4 *)
3.7.1 1 m2 - Rangka Plafond, ALUMUNIUM T
a. Tenaga : - Pekerja 0.500 OH 100,000.00 50,000.00
- Tukang batu 0.500 OH 110,000.00 55,000.00
- Kepala tukang 0.050 OH 115,000.00 5,750.00
- Mandor 0.025 OH 125,000.00 3,125.00 Rp 113,875.00

b. Bahan : - Aluminium T 3.600 m1 10,000.00 36,000.00


- Kawat 0.150 kg 18,000.00 2,700.00 Rp 38,700.00
Rp 152,575.00

d. Overhead + Keuntungan 15% 152,575.00 22,886.25 Rp 22,886.25


### HSP Rp 175,461.00

PUPR'01/A.4.5.1.9
3.7.1 1 m1 - List Plafond KAYU PROFIL
a. Tenaga : - Pekerja 0.050 OH 100,000.00 5,000.00
- Tukang batu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.003 OH 125,000.00 375.00 Rp 11,450.00

b. Bahan : - List kayu Meranti 1.050 m1 28,600.00 30,030.00


- Paku 0.010 kg 21,000.00 210.00 Rp 30,240.00
Rp 41,690.00

d. Overhead + Keuntungan 15% 41,690.00 6,253.50 Rp 6,253.50


### HSP Rp 47,944.00

PUPR'01/A.4.5.1.9 *)
3.7.1 1 m1 - List Plafond GYPSUM
a. Tenaga : - Pekerja 0.050 OH 100,000.00 5,000.00
- Tukang batu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.003 OH 125,000.00 375.00 Rp 11,450.00

b. Bahan : - List gypsum 1.050 m1 27,000.00 28,350.00


- Paku 0.010 kg 21,000.00 210.00 Rp 28,560.00
Rp 40,010.00

d. Overhead + Keuntungan 15% 40,010.00 6,001.50 Rp 6,001.50


### HSP Rp 46,012.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

A.4.5.2. PEK. PENUTUP ATAP


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.5.2.1
3.7.1 1 m2 - Genteng PALENTONG Kecil
a. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00
- Tukang kayu 0.075 OH 110,000.00 8,250.00
- Kepala tukang 0.0075 OH 115,000.00 862.50
- Mandor 0.0080 OH 125,000.00 1,000.00 Rp 25,112.50

b. Bahan : - Genteng bubung palentong kecil 25.000 bh 11,500.00 287,500.00 Rp 287,500.00


Rp 312,613.00

d. Overhead + Keuntungan 15% 312,613.00 46,891.95 Rp 46,891.95


### HSP Rp 359,505.00

PUPR'01/A.4.5.2.4
3.7.1 1 m1 - Genteng Bubung PALENTONG Kecil
a. Tenaga : - Pekerja 0.400 OH 100,000.00 40,000.00
- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.002 OH 125,000.00 250.00 Rp 64,550.00

b. Bahan : - Genteng bubung palentong kecil 5.000 bh 11,500.00 57,500.00


- Semen / PC 8.000 kg 1,450.00 11,600.00
- Pasir pasang 0.032 m3 170,000.00 5,440.00 Rp 74,540.00
Rp 139,090.00

d. Overhead + Keuntungan 15% 139,090.00 20,863.50 Rp 20,863.50


### HSP Rp 159,954.00

PUPR'01/A.4.5.2.3
3.7.1 1 m2 - Genteng PALENTONG Besar
a. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00
- Tukang kayu 0.075 OH 110,000.00 8,250.00
- Kepala tukang 0.008 OH 115,000.00 920.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 25,170.00

b. Bahan : - Genteng bubung palentong besar 12.000 bh 14,000.00 168,000.00 Rp 168,000.00


Rp 193,170.00

d. Overhead + Keuntungan 15% 193,170.00 28,975.50 Rp 28,975.50


### HSP Rp 222,146.00

PUPR'01/A.4.5.2.6
3.7.1 1 m1 - Genteng Bubung PALENTONG Besar
a. Tenaga : - Pekerja 0.400 OH 100,000.00 40,000.00
- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.002 OH 125,000.00 250.00 Rp 64,550.00

b. Bahan : - Genteng bubung palentong besar 4.000 bh 14,000.00 56,000.00


- Semen / PC 8.000 kg 1,450.00 11,600.00
- Pasir pasang 0.032 m3 170,000.00 5,440.00 Rp 73,040.00
Rp 137,590.00

d. Overhead + Keuntungan 15% 137,590.00 20,638.50 Rp 20,638.50


### HSP Rp 158,229.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.5.2.2
3.7.1 1 m2 - Genteng GLAZUUR
a. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00
- Tukang kayu 0.075 OH 110,000.00 8,250.00
- Kepala tukang 0.008 OH 115,000.00 920.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 25,170.00

b. Bahan : - Genteng glazuur 25.000 bh 12,500.00 312,500.00 Rp 312,500.00


Rp 337,670.00

d. Overhead + Keuntungan 15% 337,670.00 50,650.50 Rp 50,650.50


### HSP Rp 388,321.00

PUPR'01/A.4.5.2.5
3.7.1 1 m1 - Genteng Bubung GLAZUUR
a. Tenaga : - Pekerja 0.400 OH 100,000.00 40,000.00
- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.002 OH 125,000.00 250.00 Rp 64,550.00

b. Bahan : - Genteng bubung glazuur 5.000 bh 25,000.00 125,000.00


- Semen / PC 8.000 kg 1,450.00 11,600.00
- Pasir pasang 0.032 m3 170,000.00 5,440.00 Rp 5,440.00
Rp 69,990.00

d. Overhead + Keuntungan 15% 69,990.00 10,498.50 Rp 10,498.50


### HSP Rp 80,489.00

PUPR'01/A.4.5.2.2 *)
3.7.1 1 m2 - Genteng ex. AMBULU
a. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00
- Tukang kayu 0.075 OH 110,000.00 8,250.00
- Kepala tukang 0.008 OH 115,000.00 920.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 25,170.00

b. Bahan : - Genteng ex. Ambulu 25.000 bh 2,850.00 71,250.00 Rp 71,250.00


Rp 96,420.00

d. Overhead + Keuntungan 15% 96,420.00 14,463.00 Rp 14,463.00


### HSP Rp 110,883.00

PUPR'01/A.4.5.2.5 *)
3.7.1 1 m1 - Genteng Bubung ex. AMBULU
a. Tenaga : - Pekerja 0.400 OH 100,000.00 40,000.00
- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.002 OH 125,000.00 250.00 Rp 64,550.00

b. Bahan : - Genteng bubung ex. Ambulu 3.500 bh 10,500.00 36,750.00


- Semen / PC 8.000 kg 1,450.00 11,600.00
- Pasir pasang 0.032 m3 170,000.00 5,440.00 Rp 53,790.00
Rp 118,340.00

d. Overhead + Keuntungan 15% 118,340.00 17,751.00 Rp 17,751.00


### HSP Rp 136,091.00

PUPR'01/A.4.5.2.2 *)
3.7.1 1 m2 - Genteng ex. NGLAYUR
a. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00
- Tukang kayu 0.075 OH 110,000.00 8,250.00
- Kepala tukang 0.008 OH 115,000.00 920.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 25,170.00

b. Bahan : - Genteng ex. Nglayur 25.000 bh 2,350.00 58,750.00 Rp 58,750.00


Rp 83,920.00

d. Overhead + Keuntungan 15% 83,920.00 12,588.00 Rp 12,588.00


### HSP Rp 96,508.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.5.2.5 *)
3.7.1 1 m1 - Genteng Bubung ex. NGLAYUR
a. Tenaga : - Pekerja 0.400 OH 100,000.00 40,000.00
- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.002 OH 125,000.00 250.00 Rp 64,550.00

b. Bahan : - Genteng bubung ex. Nglayur 5.000 bh 7,050.00 35,250.00


- Semen / PC 8.000 kg 1,450.00 11,600.00
- Pasir pasang 0.032 m3 170,000.00 5,440.00 Rp 52,290.00
Rp 116,840.00

d. Overhead + Keuntungan 15% 116,840.00 17,526.00 Rp 17,526.00


### HSP Rp 134,366.00

PUPR'01/A.4.5.2.30 *)
3.7.1 1 m2 - Genteng BETON
a. Tenaga : - Pekerja 0.200 OH 100,000.00 20,000.00
- Tukang kayu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.010 OH 125,000.00 1,250.00 Rp 33,400.00

b. Bahan : - Genteng beton 11.000 bh 6,700.00 73,700.00 Rp 73,700.00


Rp 107,100.00

d. Overhead + Keuntungan 15% 107,100.00 16,065.00 Rp 16,065.00


### HSP Rp 123,165.00

PUPR'01/A.4.5.2.35 *)
3.7.1 1 m1 - Genteng Bubung BETON
a. Tenaga : - Pekerja 0.400 OH 100,000.00 40,000.00
- Tukang kayu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.002 OH 125,000.00 250.00 Rp 64,550.00

b. Bahan : - Genteng bubung beton 3.500 bh 12,000.00 42,000.00


- Semen / PC 10.800 kg 1,450.00 15,660.00
- Pasir pasang 0.032 m3 170,000.00 5,440.00 Rp 63,100.00
Rp 127,650.00

d. Overhead + Keuntungan 15% 127,650.00 19,147.50 Rp 19,147.50


### HSP Rp 146,798.00

PUPR'01/A.4.5.2.32
3.7.1 1 m2 - Genteng METAL (atap pelana)
a. Tenaga : - Pekerja 0.200 OH 100,000.00 20,000.00
- Tukang kayu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.001 OH 125,000.00 125.00 Rp 32,275.00

b. Bahan : - Metal roof 1.300 #N/A #N/A #N/A


- Paku 0.200 kg 21,000.00 4,200.00 #N/A
#N/A

d. Overhead + Keuntungan 15% #N/A #N/A #N/A


### HSP #N/A

PUPR'01/A.4.5.2.33
3.7.1 1 m2 - Genteng METAL (atap jurai)
a. Tenaga : - Pekerja 0.200 OH 100,000.00 20,000.00
- Tukang kayu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.001 OH 125,000.00 125.00 Rp 32,275.00

b. Bahan : - Metal roof 1.300 #N/A #N/A #N/A


- Paku 0.200 kg 21,000.00 4,200.00 #N/A
#N/A

d. Overhead + Keuntungan 15% #N/A #N/A #N/A


### HSP #N/A
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.5.2.37
3.7.1 1 m1 - Genteng Bubung METAL
a. Tenaga : - Pekerja 0.250 OH 100,000.00 25,000.00
- Tukang kayu 0.150 OH 110,000.00 16,500.00
- Kepala tukang 0.015 OH 115,000.00 1,725.00
- Mandor 0.013 OH 125,000.00 1,625.00 Rp 44,850.00

b. Bahan : - Genteng Bubung metal roof 1.100 bh 43,000.00 47,300.00


- Paku 0.050 kg 21,000.00 1,050.00 Rp 48,350.00
Rp 93,200.00

d. Overhead + Keuntungan 15% 93,200.00 13,980.00 Rp 13,980.00


### HSP Rp 107,180.00

PUPR'01/A.4.5.2.1 *)
6.6.9 1 m2 - Pasang Genteng lama
a. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00
- Tukang kayu 0.075 OH 110,000.00 8,250.00
- Kepala tukang 0.0075 OH 115,000.00 862.50
- Mandor 0.0080 OH 125,000.00 1,000.00 Rp 25,112.50
Rp 25,113.00

d. Overhead + Keuntungan 15% 25,113.00 3,766.95 Rp 3,766.95


### HSP Rp 28,880.00

PUPR'01/A.4.5.2.7
6.7.1 1 m2 - FIBREGLASS Datar
a. Tenaga : - Pekerja 0.140 OH 100,000.00 14,000.00
- Tukang kayu 0.067 OH 110,000.00 7,370.00
- Kepala tukang 0.007 OH 115,000.00 805.00
- Mandor 0.007 OH 125,000.00 875.00 Rp 23,050.00

b. Bahan : - Fiberglass datar 0.600 lbr 65,000.00 39,000.00


- Paku 0.050 kg 21,000.00 1,050.00 Rp 40,050.00
Rp 63,100.00

d. Overhead + Keuntungan 15% 63,100.00 9,465.00 Rp 9,465.00


### HSP Rp 72,565.00

PUPR'01/A.4.5.2.7
6.7.2 1 m2 - FIBREGLASS Gelombang
a. Tenaga : - Pekerja 0.140 OH 100,000.00 14,000.00
- Tukang kayu 0.067 OH 110,000.00 7,370.00
- Kepala tukang 0.007 OH 115,000.00 805.00
- Mandor 0.007 OH 125,000.00 875.00 Rp 23,050.00

b. Bahan : - Fiberglass gelombang 0.600 lbr 156,000.00 93,600.00


- Paku 0.050 kg 21,000.00 1,050.00 Rp 94,650.00
Rp 117,700.00

d. Overhead + Keuntungan 15% 117,700.00 17,655.00 Rp 17,655.00


### HSP Rp 135,355.00

PUPR'01/A.4.5.2.10
6.7.2 1 m2 - ASBES Gelombang besar
a. Tenaga : - Pekerja 0.140 OH 100,000.00 14,000.00
- Tukang kayu 0.075 OH 110,000.00 8,250.00
- Kepala tukang 0.007 OH 115,000.00 805.00
- Mandor 0.007 OH 125,000.00 875.00 Rp 23,930.00

b. Bahan : - Asbes gelombang besar 0.600 lbr 125,000.00 75,000.00


- Paku pancing 0.120 kg 13,000.00 1,560.00 Rp 76,560.00
Rp 100,490.00

d. Overhead + Keuntungan 15% 100,490.00 15,073.50 Rp 15,073.50


### HSP Rp 115,564.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.5.2.22
6.7.2 1 m1 - ASBES Bubung 0,92 m
a. Tenaga : - Pekerja 0.084 OH 100,000.00 8,400.00
- Tukang kayu 0.125 OH 110,000.00 13,750.00
- Kepala tukang 0.013 OH 115,000.00 1,495.00
- Mandor 0.004 OH 125,000.00 500.00 Rp 24,145.00

b. Bahan : - Asbes bubung 0,92 m 2.400 lbr 55,000.00 132,000.00


- Sekrup 0.300 bh 3,000.00 900.00 Rp 132,900.00
Rp 157,045.00

d. Overhead + Keuntungan 15% 157,045.00 23,556.75 Rp 23,556.75


### HSP Rp 180,602.00

PUPR'01/A.4.5.2.39
6.7.2 1 m2 - SENG Gelombang
a. Tenaga : - Pekerja 0.120 OH 100,000.00 12,000.00
- Tukang kayu 0.060 OH 110,000.00 6,600.00
- Kepala tukang 0.006 OH 115,000.00 690.00
- Mandor 0.006 OH 125,000.00 750.00 Rp 20,040.00

b. Bahan : - Seng gelombang 0.700 lbr 70,000.00 49,000.00


- Paku 0.020 kg 21,000.00 420.00 Rp 49,420.00
Rp 69,460.00

d. Overhead + Keuntungan 15% 69,460.00 10,419.00 Rp 10,419.00


### HSP Rp 79,879.00

PUPR'01/A.4.5.2.40
6.7.2 1 m1 - SENG Bubung
a. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00
- Tukang kayu 0.070 OH 110,000.00 7,700.00
- Kepala tukang 0.007 OH 115,000.00 805.00
- Mandor 0.006 OH 125,000.00 750.00 Rp 24,255.00

b. Bahan : - Seng plat 0.300 lbr 59,000.00 17,700.00


- Paku 0.040 kg 21,000.00 840.00 Rp 18,540.00
Rp 42,795.00

d. Overhead + Keuntungan 15% 42,795.00 6,419.25 Rp 6,419.25


### HSP Rp 49,214.00

SNI 7393:2008-6.18-T
6.9.1 1 m1 - Talang seng
a. Bahan : - Seng plat 1.050 lbr 59,000.00 61,950.00
- Paku 0.015 kg 21,000.00 315.00
- Kayu hutan papan 0.002 m3 4,500,000.00 7,650.00 Rp 69,915.00

b. Tenaga : - Pekerja 0.200 OH 100,000.00 20,000.00


- Tukang 0.400 OH 110,000.00 44,000.00
- Kepala tukang 0.025 OH 115,000.00 2,875.00
- Mandor 0.010 OH 125,000.00 1,250.00 Rp 68,125.00
m1 - Talang seng HSP Rp 138,040.00

d. Overhead + Keuntungan 15% 138,040.00 20,706.00 Rp 20,706.00


### HSP Rp 158,746.00

6.9.2 1 m1 - Talang karet


a. Bahan : - Talang karet 1.050 m2 17,500.00 18,375.00
- Paku 0.015 kg 21,000.00 315.00
- Kayu hutan papan 0.002 m3 4,500,000.00 9,000.00 Rp 27,690.00

b. Tenaga : - Pekerja 0.200 OH 100,000.00 20,000.00


- Tukang 0.400 OH 110,000.00 44,000.00
- Kepala tukang 0.025 OH 115,000.00 2,875.00
- Mandor 0.010 OH 125,000.00 1,250.00 Rp 68,125.00
m1 - Talang karet HSP Rp 95,815.00

d. Overhead + Keuntungan 15% 95,815.00 14,372.25 Rp 14,372.25


### HSP Rp 110,187.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

6.9.3 1 m1 - Talang U PVC


a. Bahan : - Talang U PVC 0.263 bh 115,000.00 30,187.50
- Paku 0.010 kg 21,000.00 210.00 30,397.50

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang 0.300 OH 110,000.00 33,000.00
- Kepala tukang 0.030 OH 115,000.00 3,450.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 52,450.00
m1 - Talang U PVC HSP Rp 82,848.00

d. Overhead + Keuntungan 15% 82,848.00 12,427.20 Rp 12,427.20


### HSP Rp 95,275.00

6.9.4 1 m1 - Talang Pipa PVC 3"


a. Bahan : - Pipa PVC AW Ø 3" 0.263 ljr 216,200.00 56,752.50
- Paku 0.010 kg 21,000.00 210.00
- Besi plat strip 0.500 kg 15,000.00 7,500.00 64,462.50

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang 0.300 OH 110,000.00 33,000.00
- Kepala tukang 0.030 OH 115,000.00 3,450.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 52,450.00
m1 - Talang Pipa PVC 3" HSP Rp 116,913.00

d. Overhead + Keuntungan 15% 116,913.00 17,536.95 Rp 17,536.95


### HSP Rp 134,450.00

6.9.5 1 m1 - Talang Pipa PVC 4"


a. Bahan : - Pipa PVC AW Ø 4" 0.263 ljr 317,500.00 83,343.75
- Paku 0.010 kg 21,000.00 210.00
- Besi plat strip 0.500 kg 15,000.00 7,500.00 91,053.75

b. Tenaga : - Pekerja 0.150 OH 100,000.00 15,000.00


- Tukang 0.300 OH 110,000.00 33,000.00
- Kepala tukang 0.030 OH 115,000.00 3,450.00
- Mandor 0.008 OH 125,000.00 1,000.00 Rp 52,450.00
m1 - Talang Pipa PVC 4" HSP Rp 143,504.00

d. Overhead + Keuntungan 15% 143,504.00 21,525.60 Rp 21,525.60


### HSP Rp 165,030.00

SNI 2839:2008 6.10


6.12.1 1 m1 - List plafond kayu profil
a. Bahan : - List kayu Meranti 1.050 m1 28,600.00 30,030.00
- Paku 0.010 kg 21,000.00 210.00 Rp 30,240.00

b. Tenaga : - Pekerja 0.050 OH 100,000.00 5,000.00


- Tukang kayu 0.050 OH 110,000.00 5,500.00
- Kepala tukang 0.005 OH 115,000.00 575.00
- Mandor 0.003 OH 125,000.00 375.00 Rp 11,450.00
m1 - List plafond kayu profil HSP Rp 41,690.00

d. Overhead + Keuntungan 15% 41,690.00 6,253.50 Rp 6,253.50


### HSP Rp 47,944.00

SNI 2839:2008 6.8


6.12.2 1 m1 - List plafond gypsum profil
a. Bahan : - List gypsum 1.050 m1 27,000.00 28,350.00
- Paku 0.010 kg 21,000.00 210.00 Rp 28,560.00

b. Tenaga : - Pekerja 0.060 OH 100,000.00 6,000.00


- Tukang kayu 0.060 OH 110,000.00 6,600.00
- Kepala tukang 0.006 OH 115,000.00 690.00
- Mandor 0.003 OH 125,000.00 375.00 Rp 13,665.00
m1 - List plafond gypsum profil HSP Rp 42,225.00

d. Overhead + Keuntungan 15% 42,225.00 6,333.75 Rp 6,333.75


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
### HSP Rp 48,559.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

10. PEK. PENGECATAN


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
10.1.1 1 m2 - Pengecatan kayu lama
a. Bahan : - Plamir kayu 0.150 kg 30,000.00 4,500.00
- Cat dasar 0.170 kg 40,000.00 6,800.00
- Cat kayu 0.170 kg 56,000.00 9,520.00 Rp 20,820.00

b. Tenaga : - Pekerja 0.070 OH 100,000.00 7,000.00


- Tukang cat 0.075 OH 110,000.00 8,250.00
- Kepala tukang 0.0075 OH 115,000.00 862.50
- Mandor 0.0025 OH 125,000.00 312.50 Rp 16,425.00
m2 - Pengecatan kayu lama HSP Rp 37,245.00

d. Overhead + Keuntungan 15% 37,245.00 5,586.75 Rp 5,586.75


### HSP Rp 42,832.00

10.1.2 1 m2 - Pengecatan kayu baru


a. Bahan : - Plamir kayu 0.150 kg 30,000.00 4,500.00
- Cat meni 0.200 kg 45,000.00 9,000.00
- Cat dasar 0.170 kg 40,000.00 6,800.00
- Cat kayu 0.260 kg 56,000.00 14,560.00 Rp 34,860.00

b. Tenaga : - Pekerja 0.070 OH 100,000.00 7,000.00


- Tukang cat 0.009 OH 110,000.00 990.00
- Kepala tukang 0.0060 OH 115,000.00 690.00
- Mandor 0.0030 OH 125,000.00 375.00 Rp 9,055.00
m2 - Pengecatan kayu baru HSP Rp 43,915.00

d. Overhead + Keuntungan 15% 43,915.00 6,587.25 Rp 6,587.25


### HSP Rp 50,502.00

10.2.1 1 m2 - Pengecatan dinding atau plafond lama


a. Bahan : - Cat dasar 0.120 kg 40,000.00 4,800.00
- Cat dinding 0.180 kg 40,000.00 7,200.00 Rp 12,000.00

b. Tenaga : - Pekerja 0.028 OH 100,000.00 2,800.00


- Tukang cat 0.042 OH 110,000.00 4,620.00
- Kepala tukang 0.0042 OH 115,000.00 483.00
- Mandor 0.0030 OH 125,000.00 375.00 Rp 8,278.00
m2 - Pengecatan dinding atau plafond lama HSP Rp 20,278.00

d. Overhead + Keuntungan 15% 20,278.00 3,041.70 Rp 3,041.70


### HSP Rp 23,320.00

10.2.2 1 m2 - Pengecatan dinding atau plafond baru


a. Bahan : - Plamir dinding 0.100 kg 25,000.00 2,500.00
- Cat dasar 0.100 kg 40,000.00 4,000.00
- Cat dinding 0.260 kg 40,000.00 10,400.00 Rp 16,900.00

b. Tenaga : - Pekerja 0.020 OH 100,000.00 2,000.00


- Tukang cat 0.063 OH 110,000.00 6,930.00
- Kepala tukang 0.0063 OH 115,000.00 724.50
- Mandor 0.0030 OH 125,000.00 375.00 Rp 10,029.50
m2 - Pengecatan dinding atau plafond baru HSP Rp 26,930.00

d. Overhead + Keuntungan 15% 26,930.00 4,039.50 Rp 4,039.50


### HSP Rp 30,970.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
10.3.1 1 m2 - Cat meni
a. Bahan : - Cat meni 0.100 kg 45,000.00 4,500.00 4,500.00

b. Tenaga : - Pekerja 0.020 OH 100,000.00 2,000.00


- Tukang cat 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.003 OH 125,000.00 312.50 Rp 26,612.50
m2 - Cat meni HSP Rp 31,113.00

d. Overhead + Keuntungan 15% 31,113.00 4,666.95 Rp 4,666.95


### HSP Rp 35,780.00

10.3.2 1 m2 - Pengecatan besi atau baja


a. Bahan : - Cat besi 0.300 kg 60,000.00 18,000.00 18,000.00

b. Tenaga : - Pekerja 0.006 OH 100,000.00 600.00


- Tukang cat 0.060 OH 110,000.00 6,600.00
- Kepala tukang 0.012 OH 115,000.00 1,380.00
- Mandor 0.006 OH 125,000.00 750.00 Rp 9,330.00
m2 - Pengecatan besi atau baja HSP Rp 27,330.00

d. Overhead + Keuntungan 15% 27,330.00 4,099.50 Rp 4,099.50


### HSP Rp 31,430.00

10.3.3 1 m2 - Pengecatan Weathershield


a. Bahan : - Cat weathershield 0.300 kg 85,000.00 25,500.00 25,500.00

b. Tenaga : - Pekerja 0.020 OH 100,000.00 2,000.00


- Tukang cat 0.063 OH 110,000.00 6,930.00
- Kepala tukang 0.0063 OH 115,000.00 724.50
- Mandor 0.0030 OH 125,000.00 375.00 Rp 10,029.50
m2 - Pengecatan Weathershield HSP Rp 35,530.00

d. Overhead + Keuntungan 15% 35,530.00 5,329.50 Rp 5,329.50


### HSP Rp 40,860.00

10.3.4 1 m2 - Pengecatan Waterproof


a. Bahan : - Cat waterproof 0.300 kg 60,000.00 18,000.00 18,000.00

b. Tenaga : - Pekerja 0.020 OH 100,000.00 2,000.00


- Tukang cat 0.063 OH 110,000.00 6,930.00
- Kepala tukang 0.0063 OH 115,000.00 724.50
- Mandor 0.0030 OH 125,000.00 375.00 Rp 10,029.50
m2 - Pengecatan Waterproof HSP Rp 28,030.00

d. Overhead + Keuntungan 15% 28,030.00 4,204.50 Rp 4,204.50


### HSP Rp 32,235.00

10.3.5 1 m2 - Pengecatan Tekstur


a. Bahan : - Cat tekstur 0.300 kg 60,000.00 18,000.00 18,000.00

b. Tenaga : - Pekerja 0.020 OH 100,000.00 2,000.00


- Tukang cat 0.063 OH 110,000.00 6,930.00
- Kepala tukang 0.0063 OH 115,000.00 724.50
- Mandor 0.0030 OH 125,000.00 375.00 Rp 10,029.50
m2 - Pengecatan Tekstur HSP Rp 28,030.00

d. Overhead + Keuntungan 15% 28,030.00 4,204.50 Rp 4,204.50


### HSP Rp 32,235.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
10.4.1 1 m2 - Waterbased wood finishing - politur air
a. Bahan : - Cat waterproof 0.522 kg 60,000.00 31,320.00
- Kertas gosok 2.000 lbr 5,500.00 11,000.00 Rp 42,320.00

b. Tenaga : - Pekerja 0.040 OH 100,000.00 4,000.00


- Tukang cat 0.060 OH 110,000.00 6,600.00
- Kepala tukang 0.0160 OH 115,000.00 1,840.00
- Mandor 0.0030 OH 125,000.00 375.00 Rp 12,815.00
m2 - Waterbased wood finishing - politur air HSP Rp 55,135.00

d. Overhead + Keuntungan 15% 55,135.00 8,270.25 Rp 8,270.25


### HSP Rp 63,405.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

8. PEK. LISTRIK
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
9.1.1 1 unit - Pasang Daya 1300 VA
Daya listrik PLN 1300 VA 1.000 unit 5,000,000.00 5,000,000.00
unit - Pasang Daya 1300 VA HSP Rp 5,000,000.00

9.1.2 1 unit - Pasang Daya 900 VA


Daya listrik PLN 900 VA 1.000 unit 4,500,000.00 4,500,000.00
unit - Pasang Daya 900 VA HSP Rp 4,500,000.00

9.1.3 1 VA - Pasang Daya


Pasang daya 1.000 VA 1,000.00 1,000.00
VA - Pasang Daya HSP Rp 1,000.00

9.1.4 1 unit - Pasang baru listrik (Jaminan + Instalasi 3 titik)


- Biaya Konsuil 1.000 ttk 100,000.00 100,000.00
- Titik Instalasi 3.000 ttk 150,000.00 450,000.00
unit - Pasang baru listrik (Jaminan + Instalasi 3
HSP Rp 550,000.00

9.2.1 1 bh - Sekring kas


Sekring kas 1.000 unit 115,000.00 115,000.00
bh - Sekring kas HSP Rp 115,000.00

9.2.2 1 unit - MCB lengkap


MCB lengkap 1.000 unit 165,000.00 165,000.00
unit - MCB lengkap HSP Rp 165,000.00

9.2.3 1 unit - Arde


Arde 1.000 unit 90,000.00 90,000.00
unit - Arde HSP Rp 90,000.00

9.3.1 1 ttk - Instalasi listrik


Instalasi listrik 1.000 ttk 200,000.00 200,000.00
ttk - Instalasi listrik HSP Rp 200,000.00

9.4.1 1 bh - Saklar tunggal


Saklar tunggal 1.000 bh 25,000.00 25,000.00
bh - Saklar tunggal HSP Rp 25,000.00

9.4.2 1 bh - Saklar ganda


Saklar ganda 1.000 bh 30,000.00 30,000.00
bh - Saklar ganda HSP Rp 30,000.00

9.4.3 1 bh - Stop kontak


Stop kontak 1.000 bh 25,000.00 25,000.00
bh - Stop kontak HSP Rp 25,000.00

9.5.1 1 bh - Fitting lampu


Fitting lampu 1.000 bh 15,000.00 15,000.00
bh - Fitting lampu HSP Rp 15,000.00

9.5.2 1 bh - Kap downlight kecil


Kap downlight kecil 1.000 bh 55,000.00 55,000.00
bh - Kap downlight kecil HSP Rp 55,000.00

9.5.3 1 bh - Kap downlight besar


Kap downlight besar 1.000 bh 75,000.00 75,000.00
bh - Kap downlight besar HSP Rp 75,000.00

9.6.1 1 bh - Lampu HE 18 W
Lampu HE 18 W 1.000 bh 50,000.00 50,000.00
bh - Lampu HE 18 W HSP Rp 50,000.00

9.6.2 1 bh - Lampu TL 1x20 W + reflektor


Lampu TL 1x20 W + reflektor 1.000 bh 126,500.00 126,500.00
bh - Lampu TL 1x20 W + reflektor HSP Rp 126,500.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
9.6.3 1 bh - Lampu TL 1x40 W + reflektor
Lampu TL 1x40 W + reflektor 1.000 bh 220,000.00 220,000.00
bh - Lampu TL 1x40 W + reflektor HSP Rp 220,000.00

9.6.4 1 W - Lampu LED


Lampu LED 1.000 W 12,500.00 12,500.00
W - Lampu LED HSP Rp 12,500.00

9.7.1 1 m1 - Kabel NYY


Kabel NYY 1.000 m1 10,500.00 10,500.00
m1 - Kabel NYY HSP Rp 10,500.00

9.7.2 1 m1 - Kabel NYM


Kabel NYM 1.000 m1 9,200.00 9,200.00
m1 - Kabel NYM HSP Rp 9,200.00

9.7.3 1 m1 - Kabel NYA


Kabel NYA 1.000 m1 4,500.00 4,500.00
m1 - Kabel NYA HSP Rp 4,500.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

8 PEK. SANITASI ; AIR BERSIH & PERPIPAAN


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.1.1 1 bh - Kloset duduk


a. Bahan : - Kloset duduk 1.000 bh 1,900,000.00 1,900,000.00 1,900,000.00

b. Tenaga : - Pekerja 3.300 OH 100,000.00 330,000.00


- Tukang batu 1.100 OH 110,000.00 121,000.00
- Kepala tukang 0.001 OH 115,000.00 115.00
- Mandor 0.160 OH 125,000.00 20,000.00 Rp 471,115.00
bh - Kloset duduk HSP Rp 2,371,115.00

c. Overhead + Keuntungan 15% 2,371,115.00 355,667.25 Rp 355,667.25


### HSP Rp 2,726,782.00

8.1.2 1 bh - Kloset jongkok porselen


a. Bahan : - Kloset jongkok 1.000 bh 250,000.00 250,000.00
- Semen / PC 6.000 kg 1,450.00 8,700.00
- Pasir pasang 0.010 m3 170,000.00 1,700.00 Rp 260,400.00

b. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00


- Tukang batu 1.500 OH 110,000.00 165,000.00
- Kepala tukang 0.150 OH 115,000.00 17,250.00
- Mandor 0.160 OH 125,000.00 20,000.00 Rp 302,250.00
bh - Kloset jongkok porselen HSP Rp 562,650.00

c. Overhead + Keuntungan 15% 562,650.00 84,397.50 Rp 84,397.50


### HSP Rp 647,048.00

8.2.1 1 bh - Wastafel
a. Bahan : - Wastafel 1.200 bh 410,000.00 492,000.00
- Semen / PC 6.000 kg 1,450.00 8,700.00
- Pasir pasang 0.010 m3 170,000.00 1,700.00 Rp 502,400.00

b. Tenaga : - Pekerja 1.200 OH 100,000.00 120,000.00


- Tukang batu 1.450 OH 110,000.00 159,500.00
- Kepala tukang 0.150 OH 115,000.00 17,250.00
- Mandor 0.060 OH 125,000.00 7,500.00 Rp 304,250.00
bh - Wastafel HSP Rp 806,650.00

c. Overhead + Keuntungan 15% 806,650.00 120,997.50 Rp 120,997.50


### HSP Rp 927,648.00

8.3.1 1 unit - Tandon air fiber V=1,0m3


a. Bahan : - Profil tank fiber V=1,0m3 1.000 unit 1,567,700.00 1,567,700.00 1,567,700.00

b. Tenaga : - Pekerja 3.000 OH 100,000.00 300,000.00


- Tukang 4.500 OH 110,000.00 495,000.00
- Kepala tukang 0.050 OH 115,000.00 5,750.00
- Mandor 0.900 OH 125,000.00 112,500.00 Rp 913,250.00
unit - Tandon air fiber V=1,0m3 HSP Rp 2,480,950.00

c. Overhead + Keuntungan 15% 2,480,950.00 372,142.50 Rp 372,142.50


### HSP Rp 2,853,093.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.3.2 1 unit - Tandon air stainless V=1,0m3


a. Bahan : - Profil tank stainless V=1 1.000 unit 3,610,000.00 3,610,000.00 3,610,000.00

b. Tenaga : - Pekerja 3.000 OH 100,000.00 300,000.00


- Tukang 4.500 OH 110,000.00 495,000.00
- Kepala tukang 0.050 OH 115,000.00 5,750.00
- Mandor 0.900 OH 125,000.00 112,500.00 Rp 913,250.00
unit - Tandon air stainless V=1,0m3 HSP Rp 4,523,250.00

c. Overhead + Keuntungan 15% 4,523,250.00 678,487.50 Rp 678,487.50


### HSP Rp 5,201,738.00

8.4.1 1 bh - Kran air plastik


a. Bahan : - Kran air plastik 1.000 bh 20,000.00 20,000.00
- Seal tape 0.025 bh 3,700.00 92.50 Rp 20,092.50

b. Tenaga : Pekerja 0.010 OH 100,000.00 1,000.00


- Tukang batu 0.400 OH 110,000.00 44,000.00
- Kepala tukang 0.040 OH 115,000.00 4,600.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 50,225.00
bh - Kran air plastik HSP Rp 70,318.00

c. Overhead + Keuntungan 15% 70,318.00 10,547.70 Rp 10,547.70


### HSP Rp 80,866.00

8.4.2 1 bh - Kran air stainless


a. Bahan : - Kran air stainless 1.000 bh 50,000.00 50,000.00
- Seal tape 0.025 bh 3,700.00 92.50 Rp 50,092.50

b. Tenaga : Pekerja 0.010 OH 100,000.00 1,000.00


- Tukang batu 0.400 OH 110,000.00 44,000.00
- Kepala tukang 0.040 OH 115,000.00 4,600.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 50,225.00
bh - Kran air stainless HSP Rp 100,318.00

c. Overhead + Keuntungan 15% 100,318.00 15,047.70 Rp 15,047.70


### HSP Rp 115,366.00

8.5.1 1 bh - Avur lantai plastik


a. Bahan : - Avur lantai plastik 1.000 bh 21,100.00 21,100.00 21,100.00

b. Tenaga : Pekerja 0.010 OH 100,000.00 1,000.00


- Tukang batu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 13,775.00
bh - Avur lantai plastik HSP Rp 34,875.00

c. Overhead + Keuntungan 15% 34,875.00 5,231.25 Rp 5,231.25


### HSP Rp 40,106.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.5.2 1 bh - Avur lantai stainless


a. Bahan : - Avur lantai stainless 1.000 bh 76,250.00 76,250.00 76,250.00

b. Tenaga : Pekerja 0.010 OH 100,000.00 1,000.00


- Tukang batu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 13,775.00
bh - Avur lantai stainless HSP Rp 90,025.00

c. Overhead + Keuntungan 15% 90,025.00 13,503.75 Rp 13,503.75


### HSP Rp 103,529.00

8.5.3 1 bh - Avur bak plastik


a. Bahan : - Avur bak plastik 1.000 bh 17,500.00 17,500.00 17,500.00

b. Tenaga : Pekerja 0.010 OH 100,000.00 1,000.00


- Tukang batu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 13,775.00
bh - Avur bak plastik HSP Rp 31,275.00

c. Overhead + Keuntungan 15% 31,275.00 4,691.25 Rp 4,691.25


### HSP Rp 35,966.00

8.5.4 1 bh - Avur bak stainless


a. Bahan : - Avur bak stainless 1.000 bh 55,000.00 55,000.00 55,000.00

b. Tenaga : Pekerja 0.010 OH 100,000.00 1,000.00


- Tukang batu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 13,775.00
bh - Avur bak stainless HSP Rp 68,775.00

c. Overhead + Keuntungan 15% 68,775.00 10,316.25 Rp 10,316.25


### HSP Rp 79,091.00

8.6.1 1 bh - Tempat Sabun


a. Bahan : - Tempat sabun 1.000 bh 40,000.00 40,000.00 40,000.00

b. Tenaga : Pekerja 0.010 OH 100,000.00 1,000.00


- Tukang batu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.005 OH 125,000.00 625.00 Rp 13,775.00
bh - Tempat Sabun HSP Rp 53,775.00

c. Overhead + Keuntungan 15% 53,775.00 8,066.25 Rp 8,066.25


### HSP Rp 61,841.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.7.1 1 bh - Pompa air listrik


a. Bahan - Pompa air listrik 1.000 bh 650,000.00 650,000.00 650,000.00

b. Tenaga : - Pekerja 1.200 OH 100,000.00 120,000.00


- Tukang batu 1.450 OH 110,000.00 159,500.00
- Kepala tukang 0.150 OH 115,000.00 17,250.00
- Mandor 0.100 OH 125,000.00 12,500.00 Rp 309,250.00
bh - Pompa air listrik HSP Rp 959,250.00

c. Overhead + Keuntungan 15% 959,250.00 143,887.50 Rp 143,887.50


### HSP Rp 1,103,138.00

8.8.1 1 m1 - Pengeboran sumur pompa


a. Alat : - Sewa Alat : bor sum 1.000 ls 10,000.00 10,000.00 10,000.00

b. Tenaga : - Pekerja 0.750 OH 100,000.00 75,000.00


- Mandor 0.072 OH 125,000.00 9,000.00 Rp 84,000.00
m1 - Pengeboran sumur pompa HSP Rp 94,000.00

c. Overhead + Keuntungan 15% 94,000.00 14,100.00 Rp 14,100.00


### HSP Rp 108,100.00

SNI 6897:2008 6.2 + AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.21


8.9.1 1 unit - Septictank, 1x2x1,3 m3
a. Bahan : - Bata merah 1,456.000 bh 600.00 873,600.00
- Pasir pasang 0.946 m3 170,000.00 160,820.00
- Pasir beton 0.120 m3 280,000.00 33,532.80
- Koral beton 0.186 m3 300,000.00 55,872.00
- Semen / PC 10.796 kg 1,450.00 15,653.62
- Air 51.600 ltr 120.00 6,192.00
- Besi beton 39.514 kg 12,000.00 474,163.20
- Bendrat 0.564 kg 25,000.00 14,112.00
- Paku 0.500 kg 21,000.00 10,500.00
- Minyak bekisting 0.400 ltr 7,100.00 2,840.00
- Kayu hutan balok 0.040 m3 4,000,000.00 160,000.00
- Plywood 0.700 lbr 152,500.00 106,750.00
- Pipa GI Medium Ø 1" 0.167 ljr 240,200.00 40,033.33 Rp 1,954,068.95

b. Tenaga : - Pekerja 7.220 OH 100,000.00 722,032.00


- Tukang batu 2.129 OH 110,000.00 234,212.00
- Tukang kayu 1.000 OH 110,000.00 110,000.00
- Tukang besi 0.264 OH 110,000.00 28,987.20
- Kepala tukang 0.349 OH 115,000.00 40,106.48
- Mandor 0.361 OH 125,000.00 45,181.00 Rp 1,180,518.68
unit - Septictank, 1x2x1,3 m3 HSP Rp 3,134,588.00

c. Overhead + Keuntungan 15% 3,134,588.00 470,188.20 Rp 470,188.20


### HSP Rp 3,604,776.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
SNI 6897:2008 6.2 + AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.21
8.9.2 1 unit - Peresapan (Ø=1 m ; d= 2 m)
a. Bahan : - Bata merah 879.20 bh 600.00 527,520.00
- Pasir pasang 0.571 m3 170,000.00 97,151.60
- Pasir beton 0.047 m3 280,000.00 13,161.62
- Koral beton 0.073 m3 300,000.00 21,929.76
- Semen / PC 6.048 kg 1,450.00 8,770.22
- Air 20.253 kg 120.00 2,430.36
- Besi beton 15.509 kg 12,000.00 186,109.06
- Bendrat 0.222 kg 25,000.00 5,538.96
- Paku 0.196 kg 21,000.00 4,121.25
- Minyak bekisting 0.400 ltr 7,100.00 2,840.00
- Kayu hutan balok 0.016 m3 4,000,000.00 62,800.00
- Ijuk 37.680 kg 12,000.00 452,160.00
- Plywood 0.275 lbr 152,500.00 41,899.38 1,426,432.20

b. Tenaga : - Pekerja 5.095 OH 100,000.00 509,477.56


- Tukang batu 1.275 OH 110,000.00 140,284.21
- Tukang kayu 0.393 OH 110,000.00 43,175.00
- Tukang besi 0.103 OH 110,000.00 11,377.48
- Kepala tukang 0.181 OH 115,000.00 20,797.19
- Mandor 0.302 OH 125,000.00 37,751.04 Rp 762,862.48
unit - Peresapan (Ø=1 m ; d= 2 m) HSP Rp 2,189,295.00

c. Overhead + Keuntungan 15% 2,189,295.00 328,394.25 Rp 328,394.25


### HSP Rp 2,517,689.00

SNI 6897:2008 6.2 + AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.21


8.9.3 1 unit - Septictank (1x2x1,3 m3) + Peresapan (Ø1 m)
a. Bahan : - Bata merah 2,335.20 bh 600.00 1,401,120.00
- Pasir pasang 1.517 m3 170,000.00 257,971.60
- Pasir beton 0.167 m3 280,000.00 46,694.42
- Koral beton 0.259 m3 300,000.00 77,801.76
- Semen / PC 16.844 kg 1,450.00 24,423.84
- Air 71.853 kg 120.00 8,622.36
- Besi beton 55.023 kg 12,000.00 660,272.26
- Bendrat 0.786 kg 25,000.00 19,650.96
- Paku 0.696 kg 21,000.00 14,621.25
- Minyak bekisting 0.800 ltr 7,100.00 5,680.00
- Kayu hutan balok 0.056 m3 4,000,000.00 222,800.00
- Plywood 0.975 lbr 152,500.00 148,649.38
- Ijuk 37.680 kg 12,000.00 452,160.00
- Pipa GI Medium Ø 1" 0.167 ljr 240,200.00 40,033.33 3,380,501.15

b. Tenaga : - Pekerja 12.315 OH 100,000.00 1,231,509.56


- Tukang batu 3.405 OH 110,000.00 374,496.21
- Tukang kayu 1.393 OH 110,000.00 153,175.00
- Tukang besi 0.367 OH 110,000.00 40,364.68
- Kepala tukang 0.530 OH 115,000.00 60,903.67
- Mandor 0.663 OH 125,000.00 82,932.04 Rp 1,943,381.16
unit - Septictank (1x2x1,3 m3) + Peresapan (Ø1 HSP Rp 5,323,882.00

c. Overhead + Keuntungan 15% 5,323,882.00 798,582.30 Rp 798,582.30


### HSP Rp 6,122,464.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.10.1 1 m1 - Pipa PVC AW Ø 0,50"


a. Bahan : - Pipa PVC AW Ø 0,50" 0.300 ljr 28,200.00 8,460.00 8,460.00

b. Tenaga : - Pekerja 0.036 OH 100,000.00 3,600.00


- Tukang 0.060 OH 110,000.00 6,600.00
- Kepala tukang 0.006 OH 115,000.00 690.00
- Mandor 0.0020 OH 125,000.00 250.00 Rp 11,140.00
m1 - Pipa PVC AW Ø 0,50" HSP Rp 19,600.00

c. Overhead + Keuntungan 15% 19,600.00 2,940.00 Rp 2,940.00


### HSP Rp 22,540.00

8.10.2 1 m1 - Pipa PVC AW Ø 0,75"


a. Bahan : - Pipa PVC AW Ø 0,75" 0.300 ljr 34,000.00 10,200.00 10,200.00

b. Tenaga : - Pekerja 0.036 OH 100,000.00 3,600.00


- Tukang 0.060 OH 110,000.00 6,600.00
- Kepala tukang 0.006 OH 115,000.00 690.00
- Mandor 0.0020 OH 125,000.00 250.00 Rp 11,140.00
m1 - Pipa PVC AW Ø 0,75" HSP Rp 21,340.00

c. Overhead + Keuntungan 15% 21,340.00 3,201.00 Rp 3,201.00


### HSP Rp 24,541.00

8.10.3 1 m1 - Pipa PVC AW Ø 1"


a. Bahan : - Pipa PVC AW Ø 1" 0.300 ljr 43,500.00 13,050.00 13,050.00

b. Tenaga : - Pekerja 0.036 OH 100,000.00 3,600.00


- Tukang 0.060 OH 110,000.00 6,600.00
- Kepala tukang 0.006 OH 115,000.00 690.00
- Mandor 0.0020 OH 125,000.00 250.00 Rp 11,140.00
m1 - Pipa PVC AW Ø 1" HSP Rp 24,190.00

c. Overhead + Keuntungan 15% 24,190.00 3,628.50 Rp 3,628.50


### HSP Rp 27,819.00

8.10.4 1 m1 - Pipa PVC AW Ø 1,50"


a. Bahan : - Pipa PVC AW Ø 1,50" 0.300 ljr 79,100.00 23,730.00 23,730.00

b. Tenaga : - Pekerja 0.054 OH 100,000.00 5,400.00


- Tukang 0.090 OH 110,000.00 9,900.00
- Kepala tukang 0.009 OH 115,000.00 1,035.00
- Mandor 0.0020 OH 125,000.00 250.00 Rp 16,585.00
m1 - Pipa PVC AW Ø 1,50" HSP Rp 40,315.00

c. Overhead + Keuntungan 15% 40,315.00 6,047.25 Rp 6,047.25


### HSP Rp 46,362.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.10.5 1 m1 - Pipa PVC AW Ø 2"


a. Bahan : - Pipa PVC AW Ø 2" 0.300 ljr 117,100.00 35,130.00 35,130.00

b. Tenaga : - Pekerja 0.054 OH 100,000.00 5,400.00


- Tukang 0.090 OH 110,000.00 9,900.00
- Kepala tukang 0.009 OH 115,000.00 1,035.00
- Mandor 0.0020 OH 125,000.00 250.00 Rp 16,585.00
m1 - Pipa PVC AW Ø 2" HSP Rp 51,715.00

c. Overhead + Keuntungan 15% 51,715.00 7,757.25 Rp 7,757.25


### HSP Rp 59,472.00

8.10.6 1 m1 - Pipa PVC AW Ø 3"


a. Bahan : - Pipa PVC AW Ø 3" 0.300 ljr 216,200.00 64,860.00 64,860.00

b. Tenaga : - Pekerja 0.081 OH 100,000.00 8,100.00


- Tukang 0.135 OH 110,000.00 14,850.00
- Kepala tukang 0.0135 OH 115,000.00 1,552.50
- Mandor 0.0041 OH 125,000.00 512.50 Rp 25,015.00
m1 - Pipa PVC AW Ø 3" HSP Rp 89,875.00

c. Overhead + Keuntungan 15% 25,015.00 3,752.25 Rp 3,752.25


### HSP Rp 93,627.00

8.10.7 1 m1 - Pipa PVC AW Ø 4"


a. Bahan : - Pipa PVC AW Ø 4" 0.300 ljr 317,500.00 95,250.00 95,250.00

b. Tenaga : - Pekerja 0.081 OH 100,000.00 8,100.00


- Tukang 0.135 OH 110,000.00 14,850.00
- Kepala tukang 0.0135 OH 115,000.00 1,552.50
- Mandor 0.0041 OH 125,000.00 512.50 Rp 25,015.00
m1 - Pipa PVC AW Ø 4" HSP Rp 120,265.00

c. Overhead + Keuntungan 15% 120,265.00 18,039.75 Rp 18,039.75


### HSP Rp 138,305.00

8.10.8 1 m1 - Pipa PVC AW Ø 6"


a. Bahan : - Pipa PVC AW Ø 6" 0.300 ljr 660,400.00 198,120.00 198,120.00

b. Tenaga : - Pekerja 0.081 OH 100,000.00 8,100.00


- Tukang 0.135 OH 110,000.00 14,850.00
- Kepala tukang 0.0135 OH 115,000.00 1,552.50
- Mandor 0.0041 OH 125,000.00 512.50 Rp 25,015.00
m1 - Pipa PVC AW Ø 6" HSP Rp 223,135.00

c. Overhead + Keuntungan 15% 223,135.00 33,470.25 Rp 33,470.25


### HSP Rp 256,605.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.11.1 1 m1 - Pipa PVC SNI Ø 0,75"


a. Bahan : - Pipa PVC SNI Ø 0,75" 0.167 ljr 37,400.00 6,233.33 6,233.33

b. Tenaga : - Pekerja 0.036 OH 100,000.00 3,600.00


- Tukang 0.060 OH 110,000.00 6,600.00
- Kepala tukang 0.006 OH 115,000.00 690.00
- Mandor 0.0018 OH 125,000.00 225.00 Rp 11,115.00
m1 - Pipa PVC SNI Ø 0,75" HSP Rp 17,348.00

c. Overhead + Keuntungan 15% 17,348.00 2,602.20 Rp 2,602.20


### HSP Rp 19,950.00

8.11.2 1 m1 - Pipa PVC SNI Ø 1"


a. Bahan : - Pipa PVC SNI Ø 1" 0.167 ljr 47,700.00 7,950.00 7,950.00

b. Tenaga : - Pekerja 0.036 OH 100,000.00 3,600.00


- Tukang 0.060 OH 110,000.00 6,600.00
- Kepala tukang 0.006 OH 115,000.00 690.00
- Mandor 0.0018 OH 125,000.00 225.00 Rp 11,115.00
m1 - Pipa PVC SNI Ø 1" HSP Rp 19,065.00

c. Overhead + Keuntungan 15% 19,065.00 2,859.75 Rp 2,859.75


### HSP Rp 21,925.00

8.11.3 1 m1 - Pipa PVC SNI Ø 1,50"


a. Bahan : - Pipa PVC SNI Ø 1,50" 0.167 ljr 105,800.00 17,633.33 17,633.33

b. Tenaga : - Pekerja 0.054 OH 100,000.00 5,400.00


- Tukang 0.090 OH 110,000.00 9,900.00
- Kepala tukang 0.009 OH 115,000.00 1,035.00
- Mandor 0.0027 OH 125,000.00 337.50 Rp 16,672.50
m1 - Pipa PVC SNI Ø 1,50" HSP Rp 34,306.00

c. Overhead + Keuntungan 15% 34,306.00 5,145.90 Rp 5,145.90


### HSP Rp 39,452.00

8.11.4 1 m1 - Pipa PVC SNI Ø 2"


a. Bahan : - Pipa PVC SNI Ø 2" 0.167 ljr 155,100.00 25,850.00 25,850.00

b. Tenaga : - Pekerja 0.081 OH 100,000.00 8,100.00


- Tukang 0.041 OH 110,000.00 4,510.00
- Mandor 0.0080 OH 125,000.00 1,000.00 Rp 13,610.00
m1 - Pipa PVC SNI Ø 2" HSP Rp 39,460.00

c. Overhead + Keuntungan 15% 39,460.00 5,919.00 Rp 5,919.00


### HSP Rp 45,379.00

8.11.5 1 m1 - Pipa PVC SNI Ø 3"


a. Bahan : - Pipa PVC SNI Ø 3" 0.167 ljr 320,900.00 53,483.33 53,483.33

b. Tenaga : - Pekerja 0.094 OH 100,000.00 9,400.00


- Tukang 0.047 OH 110,000.00 5,170.00
- Mandor 0.0090 OH 125,000.00 1,125.00 Rp 15,695.00
m1 - Pipa PVC SNI Ø 3" HSP Rp 69,178.00

c. Overhead + Keuntungan 15% 69,178.00 10,376.70 Rp 10,376.70


### HSP Rp 79,555.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.11.6 1 m1 - Pipa PVC SNI Ø 4"


a. Bahan : - Pipa PVC SNI Ø 4" 0.167 ljr 471,000.00 78,500.00 78,500.00

b. Tenaga : - Pekerja 0.105 OH 100,000.00 10,500.00


- Tukang 0.053 OH 110,000.00 5,830.00
- Mandor 0.0110 OH 125,000.00 1,375.00 Rp 17,705.00
m1 - Pipa PVC SNI Ø 4" HSP Rp 96,205.00

c. Overhead + Keuntungan 15% 96,205.00 14,430.75 Rp 14,430.75


### HSP Rp 110,636.00

8.11.7 1 m1 - Pipa PVC SNI Ø 6"


a. Bahan : - Pipa PVC SNI Ø 6" 0.167 ljr 1,005,900.00 167,650.00 167,650.00

b. Tenaga : - Pekerja 0.118 OH 100,000.00 11,800.00


- Tukang 0.059 OH 110,000.00 6,490.00
- Mandor 0.0120 OH 125,000.00 1,500.00 Rp 19,790.00
m1 - Pipa PVC SNI Ø 6" HSP Rp 187,440.00

c. Overhead + Keuntungan 15% 187,440.00 28,116.00 Rp 28,116.00


### HSP Rp 215,556.00

8.11.8 1 m1 - Pipa PE Ø 2"


a. Bahan : - Pipa PE Ø 2" 1.000 m 39,100.00 39,100.00 39,100.00

b. Tenaga : - Pekerja 0.035 OH 100,000.00 3,500.00


- Tukang 0.017 OH 110,000.00 1,870.00
- Mandor 0.0030 OH 125,000.00 375.00 Rp 5,745.00
m1 - Pipa PE Ø 2" HSP Rp 44,845.00

c. Overhead + Keuntungan 15% 44,845.00 6,726.75 Rp 6,726.75


### HSP Rp 51,572.00

8.11.9 1 m1 - Pipa PE Ø 3"


a. Bahan : - Pipa PE Ø 3" 1.000 m 68,400.00 68,400.00 68,400.00

b. Tenaga : - Pekerja 0.040 OH 100,000.00 4,000.00


- Tukang 0.020 OH 110,000.00 2,200.00
- Mandor 0.0040 OH 125,000.00 500.00 Rp 6,700.00
m1 - Pipa PE Ø 3" HSP Rp 75,100.00

c. Overhead + Keuntungan 15% 75,100.00 11,265.00 Rp 11,265.00


### HSP Rp 86,365.00

8.11.10 1 m1 - Pipa PE Ø 4"


a. Bahan : - Pipa PE Ø 4" 1.000 m 102,600.00 102,600.00 102,600.00

b. Tenaga : - Pekerja 0.040 OH 100,000.00 4,000.00


- Tukang 0.020 OH 110,000.00 2,200.00
- Mandor 0.0040 OH 125,000.00 500.00 Rp 6,700.00
m1 - Pipa PE Ø 4" HSP Rp 109,300.00

c. Overhead + Keuntungan 15% 109,300.00 16,395.00 Rp 16,395.00


### HSP Rp 125,695.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.11.11 1 m1 - Pipa PE Ø 6"


a. Bahan : - Pipa PE Ø 6" 1.000 m 215,200.00 215,200.00 215,200.00

b. Tenaga : - Pekerja 0.062 OH 100,000.00 6,200.00


- Tukang 0.031 OH 110,000.00 3,410.00
- Mandor 0.0060 OH 125,000.00 750.00 Rp 10,360.00
m1 - Pipa PE Ø 6" HSP Rp 225,560.00

c. Overhead + Keuntungan 15% 225,560.00 33,834.00 Rp 33,834.00


### HSP Rp 259,394.00

8.12.1 1 m1 - Pipa GI Medium Ø 0,50"


a. Bahan : - Pipa GI Medium Ø 0,50" 0.200 ljr 156,600.00 31,320.00 31,320.00

b. Tenaga : - Pekerja 0.054 OH 100,000.00 5,400.00


- Tukang 0.090 OH 110,000.00 9,900.00
- Kepala tukang 0.009 OH 115,000.00 1,035.00
- Mandor 0.027 OH 125,000.00 3,375.00 Rp 19,710.00
m1 - Pipa GI Medium Ø 0,50" HSP Rp 51,030.00

c. Overhead + Keuntungan 15% 51,030.00 7,654.50 Rp 7,654.50


### HSP Rp 58,685.00

8.12.2 1 m1 - Pipa GI Medium Ø 0,75"


a. Bahan : - Pipa GI Medium Ø 0,75" 0.200 ljr 169,500.00 33,900.00 33,900.00

b. Tenaga : - Pekerja 0.054 OH 100,000.00 5,400.00


- Tukang 0.090 OH 110,000.00 9,900.00
- Kepala tukang 0.009 OH 115,000.00 1,035.00
- Mandor 0.027 OH 125,000.00 3,375.00 Rp 19,710.00
m1 - Pipa GI Medium Ø 0,75" HSP Rp 53,610.00

c. Overhead + Keuntungan 15% 53,610.00 8,041.50 Rp 8,041.50


### HSP Rp 61,652.00

8.12.3 1 m1 - Pipa GI Medium Ø 1"


a. Bahan : - Pipa GI Medium Ø 1" 0.200 ljr 240,200.00 48,040.00 48,040.00

b. Tenaga : - Pekerja 0.054 OH 100,000.00 5,400.00


- Tukang 0.090 OH 110,000.00 9,900.00
- Kepala tukang 0.009 OH 115,000.00 1,035.00
- Mandor 0.027 OH 125,000.00 3,375.00 Rp 19,710.00
m1 - Pipa GI Medium Ø 1" HSP Rp 67,750.00

c. Overhead + Keuntungan 15% 67,750.00 10,162.50 Rp 10,162.50


### HSP Rp 77,913.00

8.12.4 1 m1 - Pipa GI Medium Ø 1,50"


a. Bahan : - Pipa GI Medium Ø 1,50" 0.200 ljr 354,700.00 70,940.00 70,940.00

b. Tenaga : - Pekerja 0.108 OH 100,000.00 10,800.00


- Tukang 0.180 OH 110,000.00 19,800.00
- Kepala tukang 0.018 OH 115,000.00 2,070.00
- Mandor 0.0054 OH 125,000.00 675.00 Rp 33,345.00
m1 - Pipa GI Medium Ø 1,50" HSP Rp 104,285.00

c. Overhead + Keuntungan 15% 104,285.00 15,642.75 Rp 15,642.75


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
### HSP Rp 119,928.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

8.12.5 1 m1 - Pipa GI Medium Ø 2"


a. Bahan : - Pipa GI Medium Ø 2" 0.200 ljr 449,200.00 89,840.00 89,840.00

b. Tenaga : - Pekerja 0.108 OH 100,000.00 10,800.00


- Tukang 0.180 OH 110,000.00 19,800.00
- Kepala tukang 0.018 OH 115,000.00 2,070.00
- Mandor 0.0054 OH 125,000.00 675.00 Rp 33,345.00
m1 - Pipa GI Medium Ø 2" HSP Rp 123,185.00

c. Overhead + Keuntungan 15% 123,185.00 18,477.75 Rp 18,477.75


### HSP Rp 141,663.00

8.12.6 1 m1 - Pipa GI Medium Ø 3"


a. Bahan : - Pipa GI Medium Ø 3" 0.200 ljr 795,900.00 159,180.00 159,180.00

b. Tenaga : - Pekerja 0.135 OH 100,000.00 13,500.00


- Tukang 0.225 OH 110,000.00 24,750.00
- Kepala tukang 0.023 OH 115,000.00 2,645.00
- Mandor 0.0070 OH 125,000.00 875.00 Rp 41,770.00
m1 - Pipa GI Medium Ø 3" HSP Rp 200,950.00

c. Overhead + Keuntungan 15% 200,950.00 30,142.50 Rp 30,142.50


### HSP Rp 231,093.00

8.12.7 1 m1 - Pipa GI Medium Ø 4"


a. Bahan : - Pipa GI Medium Ø 4" 0.200 ljr 1,161,300.00 232,260.00 232,260.00

b. Tenaga : - Pekerja 0.135 OH 100,000.00 13,500.00


- Tukang 0.225 OH 110,000.00 24,750.00
- Kepala tukang 0.0225 OH 115,000.00 2,587.50
- Mandor 0.0070 OH 125,000.00 875.00 Rp 41,712.50
m1 - Pipa GI Medium Ø 4" HSP Rp 273,973.00

c. Overhead + Keuntungan 15% 273,973.00 41,095.95 Rp 41,095.95


### HSP Rp 315,069.00

8.12.8 1 m1 - Pipa GI Medium Ø 6"


a. Bahan : - Pipa GI Medium Ø 6" 0.200 ljr 1,744,700.00 348,940.00 348,940.00

b. Tenaga : - Pekerja 0.135 OH 100,000.00 13,500.00


- Tukang 0.225 OH 110,000.00 24,750.00
- Kepala tukang 0.0225 OH 115,000.00 2,587.50
- Mandor 0.0070 OH 125,000.00 875.00 Rp 41,712.50
m1 - Pipa GI Medium Ø 6" HSP Rp 390,653.00

c. Overhead + Keuntungan 15% 390,653.00 58,597.95 Rp 58,597.95


### HSP Rp 449,251.00
ANALISA HARGA SATUAN PEKERJAAN (AHSP)

A.4.1.1 PEK. BETON


No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.1.1.4
1 m3 - Campuran beton lantai kerja mutu f'c =7,4 Mpa (K 100)
a. Tenaga : - Pekerja 1.200 OH 100,000.00 120,000.00
- Tukang batu 0.200 OH 110,000.00 22,000.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00 Rp 151,800.00

b. Bahan : - Semen / PC 247.000 kg 1,450.00 358,150.00


- Pasir beton 0.620 m3 280,000.00 173,600.00
- Koral beton 0.740 m3 300,000.00 222,000.00
- Air 215.000 ltr 120.00 25,800.00 Rp 779,550.00
Rp 931,350.00

d. Overhead + Keuntungan 15% 931,350.00 139,702.50 Rp 139,702.50


m3 - Campuran beton lantai kerja mutu f'c =7 HSP Rp 1,071,053.00

PUPR'01/A.4.1.1.1
1.1 1 m3 - Campuran beton mutu f'c = 7,4 Mpa (K100)
a. Tenaga : - Pekerja 1.650 OH 100,000.00 165,000.00
- Tukang batu 0.275 OH 110,000.00 30,250.00
- Kepala tukang 0.028 OH 115,000.00 3,220.00
- Mandor 0.083 OH 125,000.00 10,375.00 Rp 208,845.00

b. Bahan : - Semen / PC 247.000 kg 1,450.00 358,150.00


- Pasir beton 0.620 m3 280,000.00 173,600.00
- Koral beton 0.740 m3 300,000.00 222,000.00
- Air 215.000 ltr 120.00 25,800.00 Rp 779,550.00
Rp 988,395.00

d. Overhead + Keuntungan 15% 988,395.00 148,259.25 Rp 148,259.25


m3 - Campuran beton mutu f'c = 7,4 Mpa (K1 HSP Rp 1,136,654.00

PUPR'01/A.4.1.1.2
1.2 1 m3 - Campuran beton mutu f'c = 9,8 Mpa (K 125)
a. Tenaga : - Pekerja 1.650 OH 100,000.00 165,000.00
- Tukang batu 0.275 OH 110,000.00 30,250.00
- Kepala tukang 0.028 OH 115,000.00 3,220.00
- Mandor 0.083 OH 125,000.00 10,375.00 Rp 208,845.00

b. Bahan : - Semen / PC 276.000 kg 1,450.00 400,200.00


- Pasir beton 0.890 m3 280,000.00 249,200.00
- Koral beton 0.750 m3 300,000.00 225,000.00
- Air 215.000 ltr 120.00 25,800.00 Rp 900,200.00
Rp 1,109,045.00

d. Overhead + Keuntungan 15% 1,109,045.00 166,356.75 Rp 166,356.75


m3 - Campuran beton mutu f'c = 9,8 Mpa (K HSP Rp 1,275,402.00

PUPR'01/A.4.1.1.3
1.3 1 m3 - Campuran beton mutu f'c = 12,2 Mpa (K 150)
a. Tenaga : - Pekerja 1.650 OH 100,000.00 165,000.00
- Tukang batu 0.275 OH 110,000.00 30,250.00
- Kepala tukang 0.028 OH 115,000.00 3,220.00
- Mandor 0.083 OH 125,000.00 10,375.00 Rp 208,845.00

b. Bahan : - Semen / PC 299.000 kg 1,450.00 433,550.00


- Pasir beton 0.570 m3 280,000.00 159,600.00
- Koral beton 0.750 m3 300,000.00 225,000.00
- Air 215.000 ltr 120.00 25,800.00 Rp 843,950.00
Rp 1,052,795.00

d. Overhead + Keuntungan 15% 1,052,795.00 157,919.25 Rp 157,919.25


m3 - Campuran beton mutu f'c = 12,2 Mpa (K HSP Rp 1,210,714.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.1.1.5
1.4 1 m3 - Campuran beton mutu f'c = 14,5 Mpa (K 175)
a. Tenaga : - Pekerja 1.650 OH 100,000.00 165,000.00
- Tukang batu 0.275 OH 110,000.00 30,250.00
- Kepala tukang 0.028 OH 115,000.00 3,220.00
- Mandor 0.083 OH 125,000.00 10,375.00 Rp 208,845.00

b. Bahan : - Semen / PC 326.000 kg 1,450.00 472,700.00


- Pasir beton 0.542 m3 280,000.00 151,760.00
- Koral beton 0.762 m3 300,000.00 228,600.00
- Air 215.000 ltr 120.00 25,800.00 Rp 878,860.00
Rp 1,087,705.00

d. Overhead + Keuntungan 15% 1,087,705.00 163,155.75 Rp 163,155.75


m3 - Campuran beton mutu f'c = 14,5 Mpa (K HSP Rp 1,250,861.00

PUPR'01/A.4.1.1.6
1.4 1 m3 - Campuran beton mutu f'c = 16,9 Mpa (K 200)
a. Tenaga : - Pekerja 1.650 OH 100,000.00 165,000.00
- Tukang batu 0.275 OH 110,000.00 30,250.00
- Kepala tukang 0.028 OH 115,000.00 3,220.00
- Mandor 0.083 OH 125,000.00 10,375.00 Rp 208,845.00

b. Bahan : - Semen / PC 352.000 kg 1,450.00 510,400.00


- Pasir beton 0.522 m3 280,000.00 146,200.00
- Koral beton 0.573 m3 300,000.00 171,833.33
- Air 215.000 ltr 120.00 25,800.00 Rp 854,233.33
Rp 1,063,078.00

d. Overhead + Keuntungan 15% 1,063,078.00 159,461.70 Rp 159,461.70


m3 - Campuran beton mutu f'c = 16,9 Mpa (K HSP Rp 1,222,540.00

PUPR'01/A.4.1.1.7
1.4 1 m3 - Campuran beton mutu f'c = 19,3 Mpa (K 225)
a. Tenaga : - Pekerja 1.650 OH 100,000.00 165,000.00
- Tukang batu 0.275 OH 110,000.00 30,250.00
- Kepala tukang 0.028 OH 115,000.00 3,220.00
- Mandor 0.083 OH 125,000.00 10,375.00 Rp 208,845.00

b. Bahan : - Semen / PC 371.000 kg 1,450.00 537,950.00


- Pasir beton 0.499 m3 280,000.00 139,600.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00 Rp 936,150.00
Rp 1,144,995.00

d. Overhead + Keuntungan 15% 1,144,995.00 171,749.25 Rp 171,749.25


m3 - Campuran beton mutu f'c = 19,3 Mpa (K HSP Rp 1,316,744.00

1.4 1 m3 - Campuran beton mutu f'c = 20,75 Mpa (K 250)


a. Tenaga : - Pekerja 1.650 OH 100,000.00 165,000.00
- Tukang batu 0.275 OH 110,000.00 30,250.00
- Kepala tukang 0.028 OH 115,000.00 3,220.00
- Mandor 0.083 OH 125,000.00 10,375.00 Rp 208,845.00

b. Bahan : - Semen / PC 384.000 kg 1,450.00 556,800.00


- Pasir beton 0.494 m3 280,000.00 138,320.00
- Koral beton 0.769 m3 300,000.00 230,700.00
- Air 215.000 ltr 120.00 25,800.00 Rp 951,620.00
Rp 1,160,465.00

d. Overhead + Keuntungan 15% 1,160,465.00 174,069.75 Rp 174,069.75


m3 - Campuran beton mutu f'c = 20,75 Mpa ( HSP Rp 1,334,535.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/A.4.1.1.8
1.4 1 m3 - Campuran beton mutu f'c = 21,7 Mpa (K 275)
a. Tenaga : - Pekerja 1.650 OH 100,000.00 165,000.00
- Tukang batu 0.275 OH 110,000.00 30,250.00
- Kepala tukang 0.028 OH 115,000.00 3,220.00
- Mandor 0.083 OH 125,000.00 10,375.00 Rp 208,845.00

b. Bahan : - Semen / PC 406.000 kg 1,450.00 588,700.00


- Pasir beton 0.489 m3 280,000.00 136,920.00
- Koral beton 0.760 m3 300,000.00 228,000.00
- Air 215.000 ltr 120.00 25,800.00 Rp 979,420.00
Rp 1,188,265.00

d. Overhead + Keuntungan 15% 1,188,265.00 178,239.75 Rp 178,239.75


m3 - Campuran beton mutu f'c = 21,7 Mpa (K HSP Rp 1,366,505.00

PUPR'01/A.4.1.1.9
1.4 1 m3 - Campuran beton mutu f'c = 24,0 Mpa (K 300)
a. Tenaga : - Pekerja 1.650 OH 100,000.00 165,000.00
- Tukang batu 0.275 OH 110,000.00 30,250.00
- Kepala tukang 0.028 OH 115,000.00 3,220.00
- Mandor 0.083 OH 125,000.00 10,375.00 Rp 208,845.00

b. Bahan : - Semen / PC 413.000 kg 1,450.00 598,850.00


- Pasir beton 0.486 m3 280,000.00 136,080.00
- Koral beton 0.756 m3 300,000.00 226,800.00
- Air 215.000 ltr 120.00 25,800.00 Rp 987,530.00
Rp 1,196,375.00

d. Overhead + Keuntungan 15% 1,196,375.00 179,456.25 Rp 179,456.25


m3 - Campuran beton mutu f'c = 24,0 Mpa (K HSP Rp 1,375,831.00

PUPR'01/A.4.1.1.10
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

PUPR'01/B.13.a *)
4.1.8 1 m3 - Campuran READY MIXED tanpa Pompa Beton
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00
- Tukang batu 0.250 OH 110,000.00 27,500.00
- Kepala tukang 0.025 OH 115,000.00 2,875.00
- Mandor 0.100 OH 125,000.00 12,500.00 Rp 142,875.00

b. Bahan : - Readymix K225 1.020 m3 1,150,000.00 1,173,000.00 Rp 1,173,000.00


Rp 1,315,875.00

d. Overhead + Keuntungan 15% 1,315,875.00 197,381.25 Rp 197,381.25


m3 - Campuran READY MIXED tanpa PompaHSP Rp 1,513,256.00

PUPR'01/B.13.a
4.1.8 1 m3 - Campuran READY MIXED dan POMPA BETON
a. Tenaga : - Pekerja 1.000 OH 100,000.00 100,000.00
- Tukang batu 0.250 OH 110,000.00 27,500.00
- Kepala tukang 0.025 OH 115,000.00 2,875.00
- Mandor 0.100 OH 125,000.00 12,500.00 Rp 142,875.00

b. Bahan : - Readymix K225 1.020 m3 1,150,000.00 1,173,000.00 Rp 1,173,000.00

c. Alat : - Pompa Beton 0.120 unit/hr 5,000,000.00 600,000.00 Rp 600,000.00


Rp 1,915,875.00

d. Overhead + Keuntungan 15% 1,915,875.00 287,381.25 Rp 287,381.25


m3 - Campuran READY MIXED dan POMPA HSP Rp 2,203,256.00

PUPR'01/A.1.1.17
4.2.1 1 kg - Pembesian (POLOS atau ULIR)
a. Tenaga : - Pekerja 0.0070 OH 100,000.00 700.00
- Tukang besi 0.0070 OH 110,000.00 770.00
- Kepala tukang 0.0007 OH 115,000.00 80.50
- Mandor 0.0004 OH 125,000.00 50.00 1,600.50

b. Bahan : - Besi beton 1.0500 kg 12,000.00 12,600.00


- Bendrat 0.0150 kg 25,000.00 375.00 Rp 12,975.00
Rp 14,575.50

d. Overhead + Keuntungan 15% 14,575.50 2,186.33 Rp 2,186.33


kg - Pembesian (POLOS atau ULIR) HSP Rp 16,762.00

4.2.2 1 m2 - Pembesian (WIREMESH M 8)


a. Tenaga : - Pekerja 0.0250 OH 100,000.00 2,500.00
- Tukang besi 0.0250 OH 110,000.00 2,750.00
- Kepala tukang 0.0250 OH 115,000.00 2,875.00
- Mandor 0.0010 OH 125,000.00 125.00 8,250.00

b. Bahan : - Wiremesh M8 0.0882 lbr 750,000.00 66,137.57


- Bendrat 0.0500 kg 25,000.00 1,250.00 Rp 67,387.57
Rp 75,637.57

d. Overhead + Keuntungan 15% 75,637.57 11,345.63 Rp 11,345.63


m2 - Pembesian (WIREMESH M 8) HSP Rp 86,983.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/4.1.1.19
4.2.2 1 m2 - Pembesian (WIREMESH M10)
a. Tenaga : - Pekerja 0.0250 OH 100,000.00 2,500.00
- Tukang besi 0.0250 OH 110,000.00 2,750.00
- Kepala tukang 0.0250 OH 115,000.00 2,875.00
- Mandor 0.0010 OH 125,000.00 125.00 8,250.00

b. Bahan : - Wiremesh M10 0.0882 lbr 950,000.00 83,774.25


- Bendrat 0.0500 kg 25,000.00 1,250.00 Rp 85,024.25
Rp 93,274.25

d. Overhead + Keuntungan 15% 93,274.25 13,991.14 Rp 13,991.14


m2 - Pembesian (WIREMESH M10) HSP Rp 107,265.00

4.2.2 1 m2 - Pembesian (WIREMESH M12)


a. Tenaga : - Pekerja 0.0250 OH 100,000.00 2,500.00
- Tukang besi 0.0250 OH 110,000.00 2,750.00
- Kepala tukang 0.0250 OH 115,000.00 2,875.00
- Mandor 0.0010 OH 125,000.00 125.00 8,250.00

b. Bahan : - Wiremesh M12 0.0882 lbr 1,293,000.00 114,021.16


- Bendrat 0.0500 kg 25,000.00 1,250.00 Rp 115,271.16
Rp 123,521.16

d. Overhead + Keuntungan 15% 123,521.16 18,528.17 Rp 18,528.17


m2 - Pembesian (WIREMESH M12) HSP Rp 142,049.00

PUPR'01/A.1.1.20
4.2.2 1 m2 - Bekisting PONDASI PLAT (tanpa perancah)
a. Tenaga : - Pekerja 0.520 OH 100,000.00 52,000.00
- Tukang kayu 0.260 OH 110,000.00 28,600.00
- Kepala tukang 0.026 OH 115,000.00 2,990.00
- Mandor 0.026 OH 125,000.00 3,250.00 86,840.00

b. Bahan : - Kayu hutan balok 0.040 m3 4,000,000.00 160,000.00


- Paku 0.300 kg 21,000.00 6,300.00 166,300.00
Rp 253,140.00

d. Overhead + Keuntungan 15% 253,140.00 37,971.00 Rp 37,971.00


m2 - Bekisting PONDASI PLAT (tanpa peran HSP Rp 291,111.00

PUPR'01/B.21.b
4.2.2 1 m2 - Bekisting PLAT LANTAI (tanpa perancah)
a. Tenaga : - Pekerja 0.200 OH 100,000.00 20,000.00
- Tukang kayu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.020 OH 125,000.00 2,500.00 34,650.00

b. Bahan : - Kayu hutan balok 0.005 m3 4,000,000.00 20,000.00


- Paku 0.220 kg 21,000.00 4,620.00
- Plywood 0.128 lbr 152,500.00 19,520.00 44,140.00
Rp 78,790.00

d. Overhead + Keuntungan 15% 78,790.00 11,818.50 Rp 11,818.50


m2 - Bekisting PLAT LANTAI (tanpa peranca HSP Rp 90,609.00

PUPR'01/B.23.b
4.2.2 1 m2 - Bekisting BALOK (tanpa perancah)
a. Tenaga : - Pekerja 0.240 OH 100,000.00 24,000.00
- Tukang kayu 0.120 OH 110,000.00 13,200.00
- Kepala tukang 0.012 OH 115,000.00 1,380.00
- Mandor 0.024 OH 125,000.00 3,000.00 41,580.00

b. Bahan : - Kayu hutan balok 0.011 m3 4,000,000.00 44,000.00


- Paku 0.250 kg 21,000.00 5,250.00
- Plywood 0.128 lbr 152,500.00 19,520.00 68,770.00
Rp 110,350.00

d. Overhead + Keuntungan 15% 110,350.00 16,552.50 Rp 16,552.50


m2 - Bekisting BALOK (tanpa perancah) HSP Rp 126,903.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/B.26.a
4.2.2 1 m2 - Bekisting SLOOF
a. Tenaga : - Pekerja 0.200 OH 100,000.00 20,000.00
- Tukang kayu 0.100 OH 110,000.00 11,000.00
- Kepala tukang 0.010 OH 115,000.00 1,150.00
- Mandor 0.020 OH 125,000.00 2,500.00 34,650.00

b. Bahan : - Kayu hutan balok 0.009 m3 4,000,000.00 36,000.00


- Paku 0.250 kg 21,000.00 5,250.00
- Plywood 0.128 lbr 152,500.00 19,520.00 60,770.00
Rp 95,420.00

d. Overhead + Keuntungan 15% 95,420.00 14,313.00 Rp 14,313.00


m2 - Bekisting SLOOF HSP Rp 109,733.00

PUPR'01/B.24.b
4.2.2 1 m2 - Bekisting KOLOM (tanpa perancah)
a. Tenaga : - Pekerja 0.220 OH 100,000.00 22,000.00
- Tukang kayu 0.110 OH 110,000.00 12,100.00
- Kepala tukang 0.011 OH 115,000.00 1,265.00
- Mandor 0.022 OH 125,000.00 2,750.00 38,115.00

b. Bahan : - Kayu hutan balok 0.006 m3 4,000,000.00 24,000.00


- Paku 0.250 kg 21,000.00 5,250.00
- Plywood 0.128 lbr 152,500.00 19,520.00 48,770.00
Rp 86,885.00

d. Overhead + Keuntungan 15% 86,885.00 13,032.75 Rp 13,032.75


m2 - Bekisting KOLOM (tanpa perancah) HSP Rp 99,918.00

PUPR'01/B.21.d
4.2.2 1 m2 - Perancah bekisting PLAT LANTAI (KAYU)
a. Tenaga : - Pekerja 0.300 OH 100,000.00 30,000.00
- Tukang kayu 0.150 OH 110,000.00 16,500.00
- Kepala tukang 0.015 OH 115,000.00 1,725.00
- Mandor 0.030 OH 125,000.00 3,750.00 51,975.00

b. Bahan : - Kayu hutan balok 0.020 m3 4,000,000.00 80,000.00


- Paku 0.250 kg 21,000.00 5,250.00 85,250.00
Rp 137,225.00

d. Overhead + Keuntungan 15% 137,225.00 20,583.75 Rp 20,583.75


m2 - Perancah bekisting PLAT LANTAI (KAY HSP Rp 157,809.00

PUPR'01/B.21.f
4.2.2 1 m2 - Perancah bekisting PLAT LANTAI (BAMBU)
a. Tenaga : - Pekerja 0.320 OH 100,000.00 32,000.00
- Tukang kayu 0.160 OH 110,000.00 17,600.00
- Kepala tukang 0.016 OH 115,000.00 1,840.00
- Mandor 0.032 OH 125,000.00 4,000.00 55,440.00

b. Bahan : - Bambu 1.800 btg 31,000.00 55,800.00


- Paku 0.300 kg 21,000.00 6,300.00 62,100.00
Rp 117,540.00

d. Overhead + Keuntungan 15% 117,540.00 17,631.00 Rp 17,631.00


m2 - Perancah bekisting PLAT LANTAI (BA HSP Rp 135,171.00

PUPR'01/B.23.d
4.2.2 1 m2 - Perancah bekisting BALOK (KAYU)
a. Tenaga : - Pekerja 0.360 OH 100,000.00 36,000.00
- Tukang kayu 0.180 OH 110,000.00 19,800.00
- Kepala tukang 0.018 OH 115,000.00 2,070.00
- Mandor 0.036 OH 125,000.00 4,500.00 62,370.00

b. Bahan : - Kayu hutan balok 0.011 m3 4,000,000.00 44,000.00


- Paku 0.240 kg 21,000.00 5,040.00 49,040.00
Rp 111,410.00

d. Overhead + Keuntungan 15% 111,410.00 16,711.50 Rp 16,711.50


m2 - Perancah bekisting BALOK (KAYU) HSP Rp 128,122.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/B.23.f
4.2.2 1 m2 - Perancah bekisting BALOK (BAMBU)
a. Tenaga : - Pekerja 0.380 OH 100,000.00 38,000.00
- Tukang kayu 0.190 OH 110,000.00 20,900.00
- Kepala tukang 0.019 OH 115,000.00 2,185.00
- Mandor 0.038 OH 125,000.00 4,750.00 65,835.00

b. Bahan : - Bambu 1.000 btg 31,000.00 31,000.00


- Paku 0.280 kg 21,000.00 5,880.00 36,880.00
Rp 102,715.00

d. Overhead + Keuntungan 15% 102,715.00 15,407.25 Rp 15,407.25


m2 - Perancah bekisting BALOK (BAMBU) HSP Rp 118,122.00

PUPR'01/B.24.d
4.2.2 1 m2 - Perancah bekisting KOLOM (KAYU)
a. Tenaga : - Pekerja 0.340 OH 100,000.00 34,000.00
- Tukang kayu 0.170 OH 110,000.00 18,700.00
- Kepala tukang 0.017 OH 115,000.00 1,955.00
- Mandor 0.034 OH 125,000.00 4,250.00 58,905.00

b. Bahan : - Kayu hutan balok 0.011 m3 4,000,000.00 44,000.00


- Paku 0.240 kg 21,000.00 5,040.00 49,040.00
Rp 107,945.00

d. Overhead + Keuntungan 15% 107,945.00 16,191.75 Rp 16,191.75


m2 - Perancah bekisting KOLOM (KAYU) HSP Rp 124,137.00

PUPR'01/B.24.f
4.2.2 1 m2 - Perancah bekisting KOLOM (BAMBU)
a. Tenaga : - Pekerja 0.360 OH 100,000.00 36,000.00
- Tukang kayu 0.180 OH 110,000.00 19,800.00
- Kepala tukang 0.018 OH 115,000.00 2,070.00
- Mandor 0.036 OH 125,000.00 4,500.00 62,370.00

b. Bahan : - Bambu 0.920 btg 31,000.00 28,520.00


- Paku 0.240 kg 21,000.00 5,040.00 33,560.00
Rp 95,930.00

d. Overhead + Keuntungan 15% 95,930.00 14,389.50 Rp 14,389.50


m2 - Perancah bekisting KOLOM (BAMBU) HSP Rp 110,320.00

PUPR'01/B.16.a
4.7.1 1 m3 - Pengangkutan campuran beton (MANUAL)
a. Tenaga : - Pekerja 0.250 OH 100,000.00 25,000.00
- Mandor 0.025 OH 125,000.00 3,125.00 Rp 28,125.00
Rp 28,125.00

d. Overhead + Keuntungan 15% 28,125.00 4,218.75 Rp 4,218.75


m3 - Pengangkutan campuran beton (MANUAHSP Rp 32,344.00

PUPR'01/B.14.b.2
4.7.2 1 m3 - Pengangkutan campuran beton (POMPA BETON)
a. Tenaga : - Pekerja 0.200 OH 100,000.00 20,000.00
- Mandor 0.020 OH 125,000.00 2,500.00 Rp 22,500.00

c. Alat : - Pompa Beton 0.120 unit/hr 4,000,000.00 480,000.00 Rp 480,000.00


Rp 502,500.00

d. Overhead + Keuntungan 15% 502,500.00 75,375.00 Rp 75,375.00


m3 - Pengangkutan campuran beton (POMP HSP Rp 577,875.00

PUPR'01/B.20.a
4.7.1 1 kg - Pengangkutan tulangan beton (MANUAL)
a. Tenaga : - Pekerja 0.0030 OH 100,000.00 300.00
- Tukang besi 0.0010 OH 110,000.00 110.00
- Mandor 0.0003 OH 125,000.00 37.50 Rp 447.50
Rp 448.00

d. Overhead + Keuntungan 15% 448.00 67.20 Rp 67.20


kg - Pengangkutan tulangan beton (MANUAL HSP Rp 515.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
PUPR'01/B.20.b
4.7.1 1 kg - Pengangkutan tulangan beton (CRANE)
a. Tenaga : - Pekerja 0.0020 OH 100,000.00 200.00
- Tukang besi 0.0004 OH 110,000.00 44.00
- Mandor 0.0002 OH 125,000.00 25.00 269.00

c. Alat : - Crane 0.00025 unit/hr 1,500,000.00 375.00 Rp 375.00


Rp 644.00

d. Overhead + Keuntungan 15% 644.00 96.60 Rp 96.60


kg - Pengangkutan tulangan beton (CRANE) HSP Rp 741.00

PUPR'01/B.20.d
4.7.1 1 kg - Pengangkutan tulangan beton (LIFT)
a. Tenaga : - Pekerja 0.0030 OH 100,000.00 300.00
- Tukang besi 0.0010 OH 110,000.00 110.00
- Mandor 0.0003 OH 125,000.00 37.50 447.50

c. Alat : - Lift 0.00025 unit/hr 1,500,000.00 375.00 Rp 375.00


Rp 823.00

d. Overhead + Keuntungan 15% 823.00 123.45 Rp 123.45


kg - Pengangkutan tulangan beton (LIFT) HSP Rp 946.00

PUPR'01/B.15.b
4.8.2 1 m3 - Pemadatan Campuran Beton (MANUAL)
a. Tenaga : - Pekerja 0.500 OH 100,000.00 50,000.00
- Mandor 0.050 OH 125,000.00 6,250.00 56,250.00
Rp 56,250.00

d. Overhead + Keuntungan 15% 56,250.00 8,437.50 Rp 8,437.50


m3 - Pemadatan Campuran Beton (MANUAL HSP Rp 64,688.00

PUPR'01/B.15.a
4.8.1 1 m3 - Pemadatan Campuran Beton (VIBRATOR)
a. Tenaga : - Pekerja 0.250 OH 100,000.00 25,000.00
- Mandor 0.025 OH 125,000.00 3,125.00 28,125.00

b. Alat : - Vibrator 0.100 unit/hr 100,000.00 10,000.00 Rp 10,000.00


Rp 38,125.00

d. Overhead + Keuntungan 15% 38,125.00 5,718.75 Rp 5,718.75


m3 - Pemadatan Campuran Beton (VIBRATOHSP Rp 43,844.00

PUPR'01/B.27
4.10.1 1 m2 - PEMBONGKARAN bekisting dan perancah
a. Tenaga : - Pekerja 0.040 OH 100,000.00 4,000.00
- Mandor 0.004 OH 125,000.00 500.00 Rp 4,500.00
Rp 4,500.00

d. Overhead + Keuntungan 15% 4,500.00 675.00 Rp 675.00


m2 - PEMBONGKARAN bekisting dan peran HSP Rp 5,175.00

PUPR'01/B.28
4.11.1 1 m2 - PERAWATAN beton dengan penyiraman
a. Tenaga : - Pekerja 0.800 OH 100,000.00 80,000.00
- Mandor 0.040 OH 125,000.00 5,000.00 Rp 85,000.00
m2 - PERAWATAN beton dengan penyirama HSP Rp 85,000.00

d. Overhead + Keuntungan 15% 85,000.00 12,750.00 Rp 12,750.00


m2 - PERAWATAN beton dengan penyirama HSP Rp 97,750.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
AHSP.DPU/2012/B.02 + AHSP.DPU/2012/B.17-T
4.12.1 1 m3 - Beton Bertulang, TULANGAN 10mm (tanpa bekisting)
(LANTAI BETON TULANGAN SUSUT ; ATAP BETON JENDELA ; TALANG BETON)
- Campuran beton K-100
a. Bahan : - Semen / PC 247.000 kg 1,450.00 358,150.00
- Pasir beton 0.621 m3 280,000.00 173,880.00
- Koral beton 0.740 m3 300,000.00 222,000.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 110,000.00 22,550.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,004,180.00

- Pembesian beton
a. Bahan : - Besi beton 117.600 kg 12,000.00 1,411,200.00
- Bendrat 1.680 kg 25,000.00 42,000.00
b. Tenaga : - Pekerja 0.784 OH 100,000.00 78,400.00
- Tukang besi 0.784 OH 110,000.00 86,240.00
- Kepala tukang 0.0784 OH 115,000.00 9,016.00
- Mandor 0.0448 OH 125,000.00 5,600.00 Rp 1,632,456.00
m3 - Beton Bertulang, TULANGAN 10mm (tanp
HSP Rp 2,636,636.00

d. Overhead + Keuntungan 15% 2,636,636.00 395,495.40 Rp 395,495.40


0 HSP Rp 3,032,131.00

AHSP.DPU/2012/B.02 + AHSP.DPU/2012/B.18-T
4.12.2 1 m3 - Beton Bertulang, WIREMESH M8 (tanpa bekisting)
(LANTAI BETON TULANGAN SUSUT)
- Campuran beton K-100
a. Bahan : - Semen / PC 247.000 kg 1,450.00 358,150.00
- Pasir beton 0.621 m3 280,000.00 173,880.00
- Koral beton 0.740 m3 300,000.00 222,000.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 110,000.00 22,550.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,004,180.00

- Pembesian WIREMESH M8
a. Bahan : - Wiremesh M8 1.000 lbr 750,000.00 750,000.00
- Bendrat 0.560 kg 25,000.00 14,000.00
b. Tenaga : - Pekerja 0.784 OH 100,000.00 78,400.00
- Tukang besi 0.784 OH 110,000.00 86,240.00
- Kepala tukang 0.0784 OH 115,000.00 9,016.00
- Mandor 0.0448 OH 125,000.00 5,600.00 Rp 943,256.00
m3 - Beton Bertulang, WIREMESH M8 (tanpaHSP Rp 1,947,436.00

d. Overhead + Keuntungan 15% 1,947,436.00 292,115.40 Rp 292,115.40


0 HSP Rp 2,239,551.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
AHSP.DPU/2012/B.02 + AHSP.DPU/2012/B.18-T
4.12.2 1 m3 - Beton Bertulang, WIREMESH M10 (tanpa bekisting)
(LANTAI BETON TULANGAN SUSUT)
- Campuran beton K-100
a. Bahan : - Semen / PC 247.000 kg 1,450.00 358,150.00
- Pasir beton 0.621 m3 280,000.00 173,880.00
- Koral beton 0.740 m3 300,000.00 222,000.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 110,000.00 22,550.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,004,180.00

- Pembesian WIREMESH M10


a. Bahan : - Wiremesh M10 1.000 lbr 950,000.00 950,000.00
- Bendrat 0.560 kg 25,000.00 14,000.00
b. Tenaga : - Pekerja 0.784 OH 100,000.00 78,400.00
- Tukang besi 0.784 OH 110,000.00 86,240.00
- Kepala tukang 0.0784 OH 115,000.00 9,016.00
- Mandor 0.0448 OH 125,000.00 5,600.00 Rp 1,143,256.00
m3 - Beton Bertulang, WIREMESH M10 (tanpa
HSP Rp 2,147,436.00

d. Overhead + Keuntungan 15% 2,147,436.00 322,115.40 Rp 322,115.40


0 HSP Rp 2,469,551.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T
4.13.1 1 m3 - Beton Bertulang, TULANGAN 10mm (tanpa bekisting)-
(PLAT BETON ; LANTAI BETON ; ATAP BETON )
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,450.00 537,950.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 110,000.00 22,550.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,160,620.00

- Pembesian beton
a. Bahan : - Besi beton 164.640 kg 12,000.00 1,975,680.00
- Bendrat 2.352 kg 25,000.00 58,800.00
b. Tenaga : - Pekerja 1.098 OH 100,000.00 109,760.00
- Tukang besi 1.098 OH 110,000.00 120,736.00
- Kepala tukang 0.1098 OH 115,000.00 12,622.40
- Mandor 0.0627 OH 125,000.00 7,840.00 Rp 2,285,438.40
m3 - Beton Bertulang, TULANGAN 10mm (tanp
HSP Rp 3,446,058.00

d. Overhead + Keuntungan 15% 3,446,058.00 516,908.70 Rp 516,908.70


0 HSP Rp 3,962,967.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
AHSP.DPU/2012/B.02 + AHSP.DPU/2012/B.18-T
4.13.2 1 m3 - Beton Bertulang, WIREMESH M8 (tanpa bekisting)-
(PLAT BETON ; LANTAI BETON ; ATAP BETON )
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,450.00 537,950.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 110,000.00 22,550.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,160,620.00

- Pembesian WIREMESH M8
a. Bahan : - Wiremesh M8 1.000 lbr 750,000.00 750,000.00
- Bendrat 0.560 kg 25,000.00 14,000.00
b. Tenaga : - Pekerja 0.784 OH 100,000.00 78,400.00
- Tukang besi 0.784 OH 110,000.00 86,240.00
- Kepala tukang 0.0784 OH 115,000.00 9,016.00
- Mandor 0.0448 OH 125,000.00 5,600.00 Rp 943,256.00
m3 - Beton Bertulang, WIREMESH M8 (tanpaHSP Rp 2,103,876.00

d. Overhead + Keuntungan 15% 2,103,876.00 315,581.40 Rp 315,581.40


0 HSP Rp 2,419,457.00

AHSP.DPU/2012/B.02 + AHSP.DPU/2012/B.18-T
4.13.2 1 m3 - Beton Bertulang, WIREMESH M10 (tanpa bekisting)-
(PLAT BETON ; LANTAI BETON ; ATAP BETON )
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,450.00 537,950.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 110,000.00 22,550.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,160,620.00

- Pembesian WIREMESH M10


a. Bahan : - Wiremesh M10 1.000 lbr 950,000.00 950,000.00
- Bendrat 0.560 kg 25,000.00 14,000.00
b. Tenaga : - Pekerja 0.784 OH 100,000.00 78,400.00
- Tukang besi 0.784 OH 110,000.00 86,240.00
- Kepala tukang 0.0784 OH 115,000.00 9,016.00
- Mandor 0.0448 OH 125,000.00 5,600.00 Rp 1,143,256.00
m3 - Beton Bertulang, WIREMESH M10 (tanpa
HSP Rp 2,303,876.00

d. Overhead + Keuntungan 15% 2,303,876.00 345,581.40 Rp 345,581.40


0 HSP Rp 2,649,457.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.21 + AHSP.DPU/2012/B.24-T


4.13.3 1 m2 - PLAT ; LANTAI ; ATAP beton bertulang + BEKISTING + PERANCAH (TULANGAN 10mm)
- Campuran beton K-225
a. Bahan : - Semen / PC 44.538 kg 1,450.00 64,579.83
- Pasir beton 0.050 m3 280,000.00 13,960.00
- Koral beton 0.078 m3 300,000.00 23,266.67
- Air 21.500 ltr 120.00 2,580.00
b. Tenaga : - Pekerja 0.132 OH 100,000.00 13,200.00
- Tukang batu 0.021 OH 110,000.00 2,255.00
- Kepala tukang 0.002 OH 115,000.00 230.00
- Mandor 0.006 OH 125,000.00 750.00
c. Alat : - Beton Mixer 0.020 unit/hr 300,000.00 6,000.00 Rp 126,821.50

- Pembesian beton
a. Bahan : - Besi beton 16.464 kg 12,000.00 197,568.00
- Bendrat 0.235 kg 25,000.00 5,880.00
b. Tenaga : - Pekerja 0.110 OH 100,000.00 10,976.00
- Tukang besi 0.110 OH 110,000.00 12,073.60
- Kepala tukang 0.0110 OH 115,000.00 1,262.24
- Mandor 0.0063 OH 125,000.00 784.00 Rp 228,543.84
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan

- Bekisting beton
a. Bahan : - Kayu hutan balok 0.020 m3 4,000,000.00 80,000.00
- Paku 0.250 kg 21,000.00 5,250.00
- Plywood 0.350 lbr 152,500.00 53,375.00
- Minyak bekisting 0.200 ltr 7,100.00 1,420.00
b. Tenaga : - Pekerja 0.200 OH 100,000.00 20,000.00
- Tukang kayu 0.500 OH 110,000.00 55,000.00
- Kepala tukang 0.050 OH 115,000.00 5,750.00
- Mandor 0.010 OH 125,000.00 1,250.00 Rp 222,045.00

- Perancah beton
a. Bahan : - Kayu hutan balok 0.056 m3 4,000,000.00 224,000.00
- Paku 0.140 kg 21,000.00 2,940.00
b. Tenaga : - Pekerja 0.125 OH 100,000.00 12,500.00
- Tukang kayu 0.300 OH 110,000.00 33,000.00
- Kepala tukang 0.030 OH 115,000.00 3,450.00
- Mandor 0.006 OH 125,000.00 750.00 Rp 276,640.00
m2 - PLAT ; LANTAI ; ATAP beton bertul HSP Rp 854,050.00

d. Overhead + Keuntungan 15% 854,050.00 128,107.50 Rp 128,107.50


0 HSP Rp 982,158.00

AHSP.DPU/2012/B.02 + AHSP.DPU/2012/B.18-T
4.13.4 1 m2 - PLAT ; LANTAI ; ATAP beton bertulang + BEKISTING + PERANCAH (WIREMESH M8)
- Campuran beton K-225
a. Bahan : - Semen / PC 44.538 kg 1,450.00 64,579.83
- Pasir beton 0.050 m3 280,000.00 13,960.00
- Koral beton 0.078 m3 300,000.00 23,266.67
- Air 21.500 ltr 120.00 2,580.00
b. Tenaga : - Pekerja 0.132 OH 100,000.00 13,200.00
- Tukang batu 0.021 OH 110,000.00 2,255.00
- Kepala tukang 0.002 OH 115,000.00 230.00
- Mandor 0.006 OH 125,000.00 750.00
c. Alat : - Beton Mixer 0.020 unit/hr 300,000.00 6,000.00 Rp 126,821.50

- Pembesian WIREMESH M8
a. Bahan : - Wiremesh M8 0.100 lbr 750,000.00 75,000.00
- Bendrat 0.560 kg 25,000.00 14,000.00
b. Tenaga : - Pekerja 0.784 OH 100,000.00 78,400.00
- Tukang besi 0.784 OH 110,000.00 86,240.00
- Kepala tukang 0.0784 OH 115,000.00 9,016.00
- Mandor 0.0448 OH 125,000.00 5,600.00 Rp 268,256.00

- Bekisting beton
a. Bahan : - Kayu hutan balok 0.020 m3 4,000,000.00 80,000.00
- Paku 0.250 kg 21,000.00 5,250.00
- Plywood 0.350 lbr 152,500.00 53,375.00
- Minyak bekisting 0.200 ltr 7,100.00 1,420.00
b. Tenaga : - Pekerja 0.200 OH 100,000.00 20,000.00
- Tukang kayu 0.500 OH 110,000.00 55,000.00
- Kepala tukang 0.050 OH 115,000.00 5,750.00
- Mandor 0.010 OH 125,000.00 1,250.00 Rp 222,045.00

- Perancah beton
a. Bahan : - Kayu hutan balok 0.056 m3 4,000,000.00 224,000.00
- Paku 0.140 kg 21,000.00 2,940.00
b. Tenaga : - Pekerja 0.125 OH 100,000.00 12,500.00
- Tukang kayu 0.300 OH 110,000.00 33,000.00
- Kepala tukang 0.030 OH 115,000.00 3,450.00
- Mandor 0.006 OH 125,000.00 750.00 Rp 276,640.00
m2 - PLAT ; LANTAI ; ATAP beton bertul HSP Rp 893,762.00

d. Overhead + Keuntungan 15% 893,762.00 134,064.30 Rp 134,064.30


0 HSP Rp 1,027,826.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
AHSP.DPU/2012/B.02 + AHSP.DPU/2012/B.18-T
4.13.4 1 m2 - PLAT ; LANTAI ; ATAP beton bertulang + BEKISTING + PERANCAH (WIREMESH M10)
- Campuran beton K-225
a. Bahan : - Semen / PC 44.538 kg 1,450.00 64,579.83
- Pasir beton 0.050 m3 280,000.00 13,960.00
- Koral beton 0.078 m3 300,000.00 23,266.67
- Air 21.500 ltr 120.00 2,580.00
b. Tenaga : - Pekerja 0.132 OH 100,000.00 13,200.00
- Tukang batu 0.021 OH 110,000.00 2,255.00
- Kepala tukang 0.002 OH 115,000.00 230.00
- Mandor 0.006 OH 125,000.00 750.00
c. Alat : - Beton Mixer 0.020 unit/hr 300,000.00 6,000.00 Rp 126,821.50

- Pembesian WIREMESH M10


a. Bahan : - Wiremesh M10 0.100 lbr 950,000.00 95,000.00
- Bendrat 0.560 kg 25,000.00 14,000.00
b. Tenaga : - Pekerja 0.784 OH 100,000.00 78,400.00
- Tukang besi 0.784 OH 110,000.00 86,240.00
- Kepala tukang 0.0784 OH 115,000.00 9,016.00
- Mandor 0.0448 OH 125,000.00 5,600.00 Rp 288,256.00

- Bekisting beton
a. Bahan : - Kayu hutan balok 0.020 m3 4,000,000.00 80,000.00
- Paku 0.250 kg 21,000.00 5,250.00
- Plywood 0.350 lbr 152,500.00 53,375.00
- Minyak bekisting 0.200 ltr 7,100.00 1,420.00
b. Tenaga : - Pekerja 0.200 OH 100,000.00 20,000.00
- Tukang kayu 0.500 OH 110,000.00 55,000.00
- Kepala tukang 0.050 OH 115,000.00 5,750.00
- Mandor 0.010 OH 125,000.00 1,250.00 Rp 222,045.00

- Perancah beton
a. Bahan : - Kayu hutan balok 0.056 m3 4,000,000.00 224,000.00
- Paku 0.140 kg 21,000.00 2,940.00
b. Tenaga : - Pekerja 0.125 OH 100,000.00 12,500.00
- Tukang kayu 0.300 OH 110,000.00 33,000.00
- Kepala tukang 0.030 OH 115,000.00 3,450.00
- Mandor 0.006 OH 125,000.00 750.00 Rp 276,640.00
m2 - PLAT ; LANTAI ; ATAP beton bertul HSP Rp 913,762.00

d. Overhead + Keuntungan 15% 913,762.00 137,064.30 Rp 137,064.30


0 HSP Rp 1,050,826.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.22-T


4.14.1 1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x10mm) 15/15 cm
(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 15/15 cm
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,450.00 537,950.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 110,000.00 22,550.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,160,620.00

- Pembesian beton
a. Bahan : - Besi beton 148.050 kg 12,000.00 1,776,600.00
- Bendrat 2.115 kg 25,000.00 52,875.00
b. Tenaga : - Pekerja 0.987 OH 100,000.00 98,700.00
- Tukang besi 0.987 OH 110,000.00 108,570.00
- Kepala tukang 0.0987 OH 115,000.00 11,350.50
- Mandor 0.0564 OH 125,000.00 7,050.00 Rp 2,055,145.50
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
- Bekisting beton
a. Bahan : - Kayu hutan papan 0.356 m3 4,500,000.00 1,602,000.00
- Paku 4.450 kg 21,000.00 93,450.00
- Minyak bekisting 2.225 ltr 7,100.00 15,797.50
b. Tenaga : - Pekerja 7.343 OH 100,000.00 734,250.00
- Tukang kayu 3.671 OH 110,000.00 403,837.50
- Kepala tukang 0.367 OH 115,000.00 42,219.38
- Mandor 0.367 OH 125,000.00 45,890.63 Rp 2,937,445.00
m3 - Beton Bertulang + BEKISTING (TULA HSP Rp 6,153,211.00

d. Overhead + Keuntungan 15% 6,153,211.00 922,981.65 Rp 922,981.65


0 HSP Rp 7,076,193.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.22-T


4.14.2 1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x10mm) 15/20 cm
(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 15/20 cm
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,450.00 537,950.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 110,000.00 22,550.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,160,620.00

- Pembesian beton
a. Bahan : - Besi beton 115.500 kg 12,000.00 1,386,000.00
- Bendrat 1.650 kg 25,000.00 41,250.00
b. Tenaga : - Pekerja 0.770 OH 100,000.00 77,000.00
- Tukang besi 0.770 OH 110,000.00 84,700.00
- Kepala tukang 0.0770 OH 115,000.00 8,855.00
- Mandor 0.0440 OH 125,000.00 5,500.00 Rp 1,603,305.00

- Bekisting beton
a. Bahan : - Kayu hutan papan 0.268 m3 4,500,000.00 1,206,000.00
- Paku 3.350 kg 21,000.00 70,350.00
- Minyak bekisting 1.675 ltr 7,100.00 11,892.50
b. Tenaga : - Pekerja 5.528 OH 100,000.00 552,750.00
- Tukang kayu 2.764 OH 110,000.00 304,012.50
- Kepala tukang 0.276 OH 115,000.00 31,783.13
- Mandor 0.276 OH 125,000.00 34,546.88 Rp 2,211,335.00
m3 - Beton Bertulang + BEKISTING (TULA HSP Rp 4,975,260.00

d. Overhead + Keuntungan 15% 4,975,260.00 746,289.00 Rp 746,289.00


0 HSP Rp 5,721,549.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.22-T


4.14.3 1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x12mm) 15/20 cm
(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 15/20 cm
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,450.00 537,950.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 110,000.00 22,550.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,160,620.00

- Pembesian beton
a. Bahan : - Besi beton 178.500 kg 12,000.00 2,142,000.00
- Bendrat 2.550 kg 25,000.00 63,750.00
b. Tenaga : - Pekerja 1.190 OH 100,000.00 119,000.00
- Tukang besi 1.190 OH 110,000.00 130,900.00
- Kepala tukang 0.1190 OH 115,000.00 13,685.00
- Mandor 0.0680 OH 125,000.00 8,500.00 Rp 2,477,835.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
- Bekisting beton
a. Bahan : - Kayu hutan papan 0.268 m3 4,500,000.00 1,206,000.00
- Paku 3.350 kg 21,000.00 70,350.00
- Minyak bekisting 1.675 ltr 7,100.00 11,892.50
b. Tenaga : - Pekerja 5.528 OH 100,000.00 552,750.00
- Tukang kayu 2.764 OH 110,000.00 304,012.50
- Kepala tukang 0.276 OH 115,000.00 31,783.13
- Mandor 0.276 OH 125,000.00 34,546.88 Rp 2,211,335.00
m3 - Beton Bertulang + BEKISTING (TULA HSP Rp 5,849,790.00

d. Overhead + Keuntungan 15% 5,849,790.00 877,468.50 Rp 877,468.50


0 HSP Rp 6,727,259.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.22-T


4.14.4 1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x12mm) 20/20 cm
(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 20/20 cm
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,450.00 537,950.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 110,000.00 22,550.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,160,620.00

- Pembesian beton
a. Bahan : - Besi beton 140.175 kg 12,000.00 1,682,100.00
- Bendrat 2.003 kg 25,000.00 50,062.50
b. Tenaga : - Pekerja 0.935 OH 100,000.00 93,450.00
- Tukang besi 0.935 OH 110,000.00 102,795.00
- Kepala tukang 0.0935 OH 115,000.00 10,746.75
- Mandor 0.0534 OH 125,000.00 6,675.00 Rp 1,945,829.25

- Bekisting beton
a. Bahan : - Kayu hutan papan 0.200 m3 4,500,000.00 900,000.00
- Paku 2.500 kg 21,000.00 52,500.00
- Minyak bekisting 1.250 ltr 7,100.00 8,875.00
b. Tenaga : - Pekerja 4.125 OH 100,000.00 412,500.00
- Tukang kayu 2.063 OH 110,000.00 226,875.00
- Kepala tukang 0.206 OH 115,000.00 23,718.75
- Mandor 0.206 OH 125,000.00 25,781.25 Rp 1,650,250.00
m3 - Beton Bertulang + BEKISTING (TULA HSP Rp 4,756,699.00

d. Overhead + Keuntungan 15% 4,756,699.00 713,504.85 Rp 713,504.85


0 HSP Rp 5,470,204.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.27-T


4.14.5 1 m3 - BALOK GANTUNG 15/30 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x12mm)
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,450.00 537,950.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 110,000.00 22,550.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,160,620.00

- Pembesian beton
a. Bahan : - Besi beton 168.000 kg 12,000.00 2,016,000.00
- Bendrat 2.400 kg 25,000.00 60,000.00
b. Tenaga : - Pekerja 1.120 OH 100,000.00 112,000.00
- Tukang besi 1.120 OH 110,000.00 123,200.00
- Kepala tukang 0.1120 OH 115,000.00 12,880.00
- Mandor 0.0640 OH 125,000.00 8,000.00 Rp 2,332,080.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
- Bekisting + Perancah beton
a. Bahan : - Kayu hutan papan 0.230 m3 4,500,000.00 1,035,000.00
- Kayu hutan balok perancah 0.523 m3 4,000,000.00 2,093,000.00
- Paku 4.888 kg 21,000.00 102,637.50
- Minyak bekisting 2.300 ltr 7,100.00 16,330.00
b. Tenaga : - Pekerja 3.738 OH 100,000.00 373,750.00
- Tukang kayu 9.200 OH 110,000.00 1,012,000.00
- Kepala tukang 0.920 OH 115,000.00 105,800.00
- Mandor 0.460 OH 125,000.00 57,500.00 Rp 4,796,017.50
m3 - BALOK GANTUNG 15/30 cm + BEKIS HSP Rp 8,288,718.00

d. Overhead + Keuntungan 15% 8,288,718.00 1,243,307.70 Rp 1,243,307.70


0 HSP Rp 9,532,026.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.27-T


4.14.6 1 m3 - BALOK GANTUNG 20/30 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x12mm)
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,450.00 537,950.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 110,000.00 22,550.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,160,620.00

- Pembesian beton
a. Bahan : - Besi beton 129.150 kg 12,000.00 1,549,800.00
- Bendrat 1.845 kg 25,000.00 46,125.00
b. Tenaga : - Pekerja 0.861 OH 100,000.00 86,100.00
- Tukang besi 0.861 OH 110,000.00 94,710.00
- Kepala tukang 0.0861 OH 115,000.00 9,901.50
- Mandor 0.0492 OH 125,000.00 6,150.00 Rp 1,792,786.50

- Bekisting + Perancah beton


a. Bahan : - Kayu hutan papan 0.170 m3 4,500,000.00 765,000.00
- Kayu hutan balok perancah 0.387 m3 4,000,000.00 1,547,000.00
- Paku 3.613 kg 21,000.00 75,862.50
- Minyak bekisting 1.700 ltr 7,100.00 12,070.00
b. Tenaga : - Pekerja 2.763 OH 100,000.00 276,250.00
- Tukang kayu 6.800 OH 110,000.00 748,000.00
- Kepala tukang 0.680 OH 115,000.00 78,200.00
- Mandor 0.340 OH 125,000.00 42,500.00 Rp 3,544,882.50
m3 - BALOK GANTUNG 20/30 cm + BEKIS HSP Rp 6,498,289.00

d. Overhead + Keuntungan 15% 6,498,289.00 974,743.35 Rp 974,743.35


0 HSP Rp 7,473,032.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.26 + AHSP.DPU/2012/B.27-T


4.14.7 1 m3 - BALOK GANTUNG 30/50 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x16mm)
- Campuran beton K-225
a. Bahan : - Semen / PC 371.000 kg 1,450.00 537,950.00
- Pasir beton 0.499 m3 280,000.00 139,720.00
- Koral beton 0.776 m3 300,000.00 232,800.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 110,000.00 22,550.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,160,620.00

- Pembesian beton
a. Bahan : - Besi beton 105.000 kg 12,000.00 1,260,000.00
- Bendrat 1.500 kg 25,000.00 37,500.00
b. Tenaga : - Pekerja 0.700 OH 100,000.00 70,000.00
- Tukang besi 0.700 OH 110,000.00 77,000.00
- Kepala tukang 0.0700 OH 115,000.00 8,050.00
- Mandor 0.0400 OH 125,000.00 5,000.00 Rp 1,457,550.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
- Bekisting beton
a. Bahan : - Kayu hutan balok 0.131 m3 4,000,000.00 522,000.00
- Paku 2.175 kg 21,000.00 45,675.00
- Plywood 1.740 lbr 152,500.00 265,350.00
- Minyak bekisting 1.740 ltr 7,100.00 12,354.00
b. Tenaga : - Pekerja 1.740 OH 100,000.00 174,000.00
- Tukang kayu 4.350 OH 110,000.00 478,500.00
- Kepala tukang 0.435 OH 115,000.00 50,025.00
- Mandor 0.087 OH 125,000.00 10,875.00 Rp 1,558,779.00

- Perancah beton
a. Bahan : - Kayu hutan balok 0.244 m3 4,000,000.00 974,400.00
- Paku 1.523 kg 21,000.00 31,972.50
b. Tenaga : - Pekerja 1.088 OH 100,000.00 108,750.00
- Tukang kayu 2.610 OH 110,000.00 287,100.00
- Kepala tukang 0.261 OH 115,000.00 30,015.00
- Mandor 0.052 OH 125,000.00 6,525.00 Rp 1,438,762.50
m3 - BALOK GANTUNG 30/50 cm + BEKIS HSP Rp 5,615,712.00

d. Overhead + Keuntungan 15% 5,615,712.00 842,356.80 Rp 842,356.80


0 HSP Rp 6,458,069.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.22-T


4.14.4 1 m3 - Beton Bertulang + BEKISTING (TULANGAN UTAMA 4x12mm) 30/30 cm
(SLOOF ; KOLOM ; BALOK LATEI ; RINGBALK ; RING GEWEL ; KONSOL) Dimensi 30/30 cm
- Campuran beton K-300
a. Bahan : - Semen / PC 406.000 kg 1,450.00 588,700.00
- Pasir beton 0.489 m3 280,000.00 136,800.00
- Koral beton 0.570 m3 300,000.00 171,000.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 110,000.00 22,550.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,146,650.00

- Pembesian beton
a. Bahan : - Besi beton 172.000 kg 12,000.00 2,064,000.00
- Bendrat 2.003 kg 25,000.00 50,062.50
b. Tenaga : - Pekerja 0.935 OH 100,000.00 93,450.00
- Tukang besi 0.935 OH 110,000.00 102,795.00
- Kepala tukang 0.0935 OH 115,000.00 10,746.75
- Mandor 0.0534 OH 125,000.00 6,675.00 Rp 2,327,729.25

- Bekisting beton
a. Bahan : - Kayu hutan papan 0.200 m3 4,500,000.00 900,000.00
- Paku 2.500 kg 21,000.00 52,500.00
- Minyak bekisting 1.250 ltr 7,100.00 8,875.00
b. Tenaga : - Pekerja 4.125 OH 100,000.00 412,500.00
- Tukang kayu 2.063 OH 110,000.00 226,875.00
- Kepala tukang 0.206 OH 115,000.00 23,718.75
- Mandor 0.206 OH 125,000.00 25,781.25 Rp 1,650,250.00
m3 - Beton Bertulang + BEKISTING (TULA HSP Rp 5,124,629.00

d. Overhead + Keuntungan 15% 5,124,629.00 768,694.35 Rp 768,694.35


0 HSP Rp 5,893,323.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.27-T
4.14.5 1 m3 - BALOK GANTUNG 30/50 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 10x16mm)
- Campuran beton K-300
a. Bahan : - Semen / PC 406.000 kg 1,450.00 588,700.00
- Pasir beton 0.489 m3 280,000.00 136,800.00
- Koral beton 0.570 m3 300,000.00 171,000.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 110,000.00 22,550.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,146,650.00

- Pembesian beton
a. Bahan : - Besi beton 192.310 kg 12,000.00 2,307,720.00
- Bendrat 2.400 kg 25,000.00 60,000.00
b. Tenaga : - Pekerja 1.120 OH 100,000.00 112,000.00
- Tukang besi 1.120 OH 110,000.00 123,200.00
- Kepala tukang 0.1120 OH 115,000.00 12,880.00
- Mandor 0.0640 OH 125,000.00 8,000.00 Rp 2,623,800.00

- Bekisting + Perancah beton


a. Bahan : - Kayu hutan papan 0.230 m3 4,500,000.00 1,035,000.00
- Kayu hutan balok perancah 0.523 m3 4,000,000.00 2,093,000.00
- Paku 4.888 kg 21,000.00 102,637.50
- Minyak bekisting 2.300 ltr 7,100.00 16,330.00
b. Tenaga : - Pekerja 3.738 OH 100,000.00 373,750.00
- Tukang kayu 9.200 OH 110,000.00 1,012,000.00
- Kepala tukang 0.920 OH 115,000.00 105,800.00
- Mandor 0.460 OH 125,000.00 57,500.00 Rp 4,796,017.50
m3 - BALOK GANTUNG 30/50 cm + BEKIS HSP Rp 8,566,468.00

d. Overhead + Keuntungan 15% 8,566,468.00 1,284,970.20 Rp 1,284,970.20


0 HSP Rp 9,851,438.00

AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.27-T


4.14.6 1 m3 - BALOK GANTUNG 20/30 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x12mm)
- Campuran beton K-300
a. Bahan : - Semen / PC 406.000 kg 1,450.00 588,700.00
- Pasir beton 0.489 m3 280,000.00 136,800.00
- Koral beton 0.570 m3 300,000.00 171,000.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 110,000.00 22,550.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,146,650.00

- Pembesian beton
a. Bahan : - Besi beton 129.150 kg 12,000.00 1,549,800.00
- Bendrat 1.845 kg 25,000.00 46,125.00
b. Tenaga : - Pekerja 0.861 OH 100,000.00 86,100.00
- Tukang besi 0.861 OH 110,000.00 94,710.00
- Kepala tukang 0.0861 OH 115,000.00 9,901.50
- Mandor 0.0492 OH 125,000.00 6,150.00 Rp 1,792,786.50

- Bekisting + Perancah beton


a. Bahan : - Kayu hutan papan 0.170 m3 4,500,000.00 765,000.00
- Kayu hutan balok perancah 0.387 m3 4,000,000.00 1,547,000.00
- Paku 3.613 kg 21,000.00 75,862.50
- Minyak bekisting 1.700 ltr 7,100.00 12,070.00
b. Tenaga : - Pekerja 2.763 OH 100,000.00 276,250.00
- Tukang kayu 6.800 OH 110,000.00 748,000.00
- Kepala tukang 0.680 OH 115,000.00 78,200.00
- Mandor 0.340 OH 125,000.00 42,500.00 Rp 3,544,882.50
m3 - BALOK GANTUNG 20/30 cm + BEKIS HSP Rp 6,484,319.00

d. Overhead + Keuntungan 15% 6,484,319.00 972,647.85 Rp 972,647.85


0 HSP Rp 7,456,967.00
No. Uraian Koefisien Satuan Harga Satuan Jumlah Harga Harga Satuan
(Rp.) (Rp.) Pekerjaan
AHSP.DPU/2012/B.07-T + AHSP.DPU/2012/B.17-T + AHSP.DPU/2012/B.26 + AHSP.DPU/2012/B.27-T
4.14.7 1 m3 - BALOK GANTUNG 15/35 cm + BEKISTING + PERANCAH (TULANGAN UTAMA 6x16mm)
- Campuran beton K-300
a. Bahan : - Semen / PC 406.000 kg 1,450.00 588,700.00
- Pasir beton 0.489 m3 280,000.00 136,800.00
- Koral beton 0.570 m3 300,000.00 171,000.00
- Air 215.000 ltr 120.00 25,800.00
b. Tenaga : - Pekerja 1.320 OH 100,000.00 132,000.00
- Tukang batu 0.205 OH 110,000.00 22,550.00
- Kepala tukang 0.020 OH 115,000.00 2,300.00
- Mandor 0.060 OH 125,000.00 7,500.00
c. Alat : - Beton Mixer 0.200 unit/hr 300,000.00 60,000.00 Rp 1,146,650.00

- Pembesian beton
a. Bahan : - Besi beton 105.000 kg 12,000.00 1,260,000.00
- Bendrat 1.500 kg 25,000.00 37,500.00
b. Tenaga : - Pekerja 0.700 OH 100,000.00 70,000.00
- Tukang besi 0.700 OH 110,000.00 77,000.00
- Kepala tukang 0.0700 OH 115,000.00 8,050.00
- Mandor 0.0400 OH 125,000.00 5,000.00 Rp 1,457,550.00

- Bekisting beton
a. Bahan : - Kayu hutan balok 0.131 m3 4,000,000.00 522,000.00
- Paku 2.175 kg 21,000.00 45,675.00
- Plywood 1.740 lbr 152,500.00 265,350.00
- Minyak bekisting 1.740 ltr 7,100.00 12,354.00
b. Tenaga : - Pekerja 1.740 OH 100,000.00 174,000.00
- Tukang kayu 4.350 OH 110,000.00 478,500.00
- Kepala tukang 0.435 OH 115,000.00 50,025.00
- Mandor 0.087 OH 125,000.00 10,875.00 Rp 1,558,779.00

- Perancah beton
a. Bahan : - Kayu hutan balok 0.244 m3 4,000,000.00 974,400.00
- Paku 1.523 kg 21,000.00 31,972.50
b. Tenaga : - Pekerja 1.088 OH 100,000.00 108,750.00
- Tukang kayu 2.610 OH 110,000.00 287,100.00
- Kepala tukang 0.261 OH 115,000.00 30,015.00
- Mandor 0.052 OH 125,000.00 6,525.00 Rp 1,438,762.50
m3 - BALOK GANTUNG 15/35 cm + BEKIS HSP Rp 5,601,742.00

d. Overhead + Keuntungan 15% 5,601,742.00 840,261.30 Rp 840,261.30


0 HSP Rp 6,442,003.00
NO. NAMA INSTANSI ALAMAT TANDA TANGAN

10

11

12

13

14

15

16

17

18

19

20
K-90 = 90/10*0,83
= 7.47 MPa

K-120 = 120/10*0,83
= 9.96 MPa

K-150 = 150/10*0,83
= 12.45 MPa

K-175 = 175/10*0,83 beton praktis


= 14.525 MPa
K-200 = 200/10*0,83
= 16.6 MPa

K-225 = 225/10*0,83
= 18.675 MPa

K-230 = 230/10*0,83
= 19.09 MPa

K-250 = 250/10*0,83
= 20.75 MPa

K-260 = 260/10*0,83
= 21.58 MPa

K-290 = 290/10*0,83
= 24.07 MPa

K-320 = 320/10*0,83
= 26.56 MPa

K-345 = 345/10*0,83
= 28.635 MPa
bobot isi pasir = 1400 kg/m3
bobot isi kerikil = 1350 kg/m3

Anda mungkin juga menyukai