Rab Cafeien

ENGINEER ESTIMATE (EE)
REKAPITULASI TOTAL ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN CAFEIEN

LOKASI : SENTUL - BOGOR
TAHUN : 2021
NO URAIAN PEKERJAAN JUMLAH HARGA
I. PEK. PERSIAPAN Rp. 2,550,000.00

II. PEK. STRUKTUR Rp. 270,691,956.30
III. PEK. MEKANIKAL, ELEKTRIKAL DAN PLUMBING Rp. 19,894,801.70
IV. PEK. ARSITEKTUR Rp. 81,863,242.00
JUMLAH Rp. 375,000,000.00

TOTAL Rp. 375,000,000.00
DIBULATKAN Rp. 375,000,000.00
TERBILANG :
tiga ratus tujuh puluh lima juta
Bogor , Juni 2021
Rakana
RINCIAN ANGGARAN BIAYA (RAB)

HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN VOLUME SAT
(Rp.) (Rp.)
I. PEK. PERSIAPAN
1 Administrasi dan dokumentasi 1.00 Ls 3,500,000.00 3,500,000.00

2 Mobilisasi dan demobilisasi 1.00 Ls 25,000,000.00 25,000,000.00
3 Papan nama kegiatan 1.00 Unit 500,000.00 500,000.00
4 Pembuatan direksikit, ( Uk. 6 x 4 m) 24.00 m2 1,165,100.00 27,962,400.00
4 Pengadaan air dan listrik kerja 1.00 Ls 7,500,000.00 7,500,000.00
5 Pek.Pagar Sementara Seng Gelombang Tinggi 2 m 148.00 m1 250,390.00 37,057,720.00
6 Biaya Keselamatan dan Kesehatan Kerja (K3) 1.00 Ls 12,500,000.00 12,500,000.00
- BPJS ( Jaminan kecelakaan kerja dan jaminan kematian)
- Sefety Insfection oleh Petugas K3
- Peralatan dan Perlengkaapan K3
JUMLAH Rp. 114,020,120.00

REKAPITULASI ANGGARAN BIAYA (RAB)
PEK. STRUKTUR

NO URAIAN PEKERJAAN JUMLAH HARGA (Rp.)
II. PEK. STRUKTUR
A PEKERJAAN PERSIAPAN 2,550,000.00
B PEKERJAAN STRUKTUR
Lantai 1
1 PEKERJAAN PONDASI 42,168,417.20
2 PEKERJAAN TIE BEAM DAN SLOOF 75,411,508.40
3 PEKERJAAN KOLOM 3,713,664.00
Lantai 2
4 PEKERJAAN BALOK 270,760,118.00
5 PEKERJAAN STRUKTUR TANGGA KE LANTAI 2 18,684,764.70
6 PEKERJAAN KOLOM LANTAI 2 2,300,890.70
7 PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP 87,250,000.00
C PEKERJAAN ARSITEKTUR
Lantai 1
1 PEKERJAAN DINDING LANTAI 1 504,424,441.40
2 PEKERJAAN PINTU DAN JENDELA LANTAI 1 25,000,000.00
3 PEKERJAAN FINISHING LANTAI 1 9,840,750.00
4 PEKERJAAN FINISHING TANGGA KE LANTAI 2 6,894,240.00
5 PEKERJAAN MEJA BETON AREA BAR 1,431,992.00
6 PEKERJAAN PLAFOND LANTAI 1 23,512,500.00
7 PEKERJAAN SANITARY UNIT LT.1 7,438,000.00
Lantai 2
1 PEKERJAAN DINDING LANTAI 2 19,412,736.70
2 PEKERJAAN PINTU DAN JENDELA LANTAI 2 76,900,000.00
3 PEKERJAAN FINISHING LANTAI 2 7,560,000.00
D PEKERJAAN FAÇADE 31,420,000.00
- - -
JUMLAH 1,216,674,023.10


NO URAIAN PEKERJAAN KETERANGAN VOLUME SAT
(Rp.) (Rp.)
A PEKERJAAN PERSIAPAN
1 Pek. Pengukuran dan Pas. Bouwplank 85.00 m' 30,000.00 2,550,000.00
2,550,000.00
B PEKERJAAN STRUKTUR
Lantai 1
1 PEKERJAAN PONDASI
a Pekerjaan Pondasi Footplate, 80x80x20 cm 9.00 Bh
→ Pek. Galian tanah 20.74 m3 71,200.00 1,476,688.00
→ Pek. Lapisan Pasir urug, tbl. 5cm 0.55 m3 312,100.00 171,655.00
→ Pas. Beton Lantai Kerja 1:3:5, tbl. 5 cm 0.55 m3 1,144,120.00 629,266.00
→ Pembesian U39 168.79 kg 14,500.00 2,447,455.00
→ Cor beton Mutu K-175 1.16 m3 1,294,400.00 1,501,504.00
→ Pas. Bekisting batako ad. 1:5 5.76 m2 103,450.00 595,872.00
→ Urugan tanah kembali dan perataan tanah sisa urugan 20.74 m3 23,730.00 492,160.20
7,314,600.20
b Pekerjaan Pondasi batu kali 81.00 m'

→ Pek. Galian Tanah pondasi 55.08 m3 71,200.00 3,921,696.00
→ Pek. Urugan pasir urug bawah pasangan 2.84 m3 312,100.00 886,364.00
→ Pek. Aanstamping batu kali, tbl. 15 cm 8.51 m3 625,460.00 5,322,664.60
→ Pas. Batu kali 1:5 20.66 m3 1,133,400.00 23,416,044.00
→ Urugan tanah kembali dan perataan tanah sisa urugan 55.08 m3 23,730.00 1,307,048.40
34,853,817.00
2 PEKERJAAN TIE BEAM DAN SLOOF

a Pekerjaan Tie Beam Uk. 15/25 cm 120.00 m'
→ Pas. Bekisting batako 60.00 m2 103,450.00 6,207,000.00
→ Pas. Lapisan Pasir Urug, dipadatkan, Tbl. 5 cm 2.70 m3 312,100.00 842,670.00
→ Pas. Beton Lantai Kerja 1:3:5, tbl. 5 cm 2.70 m3 1,144,120.00 3,089,124.00
→ Pek. Pembesian U39 904.34 kg 14,500.00 13,112,930.00
→ Pek. Cor beton Mutu K-175 4.50 m3 1,294,400.00 5,824,800.00
→ Urugan tanah kembali dan perataan tanah sisa urugan 23.10 m3 23,730.00 548,163.00
31,269,407.00
b Pekerjaan Sloof Type S1, Uk. 15/25 cm 81.00 m'

→ Pek. Galian tanah 13.37 m3 71,200.00 951,944.00
→ Pas. Bekisting Papan 40.50 m2 146,680.00 5,940,540.00
→ Pek. Cor beton Mutu K-175 3.04 m3 1,294,400.00 3,934,976.00
→ Urugan tanah kembali dan perataan tanah sisa urugan 13.37 23,730.00 317,270.10
20,515,390.10
3 PEKERJAAN KOLOM
a Pek. Kolom Beton Pedestal Uk. 20/20 cm 9.00 bh
→ Pembesian U39 172.36 kg 15,000.00 2,585,400.00
→ Pas. Bekisting 8.64 m2 227,420.00 1,964,908.80
→ Cor beton Mutu K-175 0.44 m3 1,294,400.00 569,536.00
→ Grouting Cement 0.36 m2 250,000.00 90,000.00
→ Baud Anchor HEX 6 M20~600 mm Double mur, (ASTM F1554) GRADE 36 36.00 Bh 185,000.00 6,660,000.00
11,869,844.80
b Pek. Kolom beton K1 Uk. 15/15 cm 8.00 bh

→ Pembesian U24 32.10 Kg 13,600.00 436,560.00
→ Pembesian U39 138.50 Kg 14,500.00 2,008,250.00
→ Pas. Bekisting 14.64 m2 227,420.00 3,329,428.80
→ Cor beton Mutu K-175 0.55 m3 1,294,400.00 711,920.00
6,486,158.80
c Pek. Kolom Baja WF 150.150.10.12 mm 12.00 bh

→ Pas.Base Plat 150.150.10.12 12.00 bh 90.44 Kg 32,000.00 2,894,080.00
→ WF 150.150.10.12 mm 24.00 m' 756.00 Kg 32,000.00 24,192,000.00
→ Pas. Plat Stiffener 150.150.8.12 24.00 bh 60.29 Kg 32,000.00 1,929,280.00
→ Pek. Meni besi Zinhromate 32.64 m2 32,000.00 1,044,480.00
30,059,840.00
4 PEKERJAAN BALOK
a Pek. Ring balok beton 15/20 cm 12.00 m'
→ Pas. Bekisting Papan 4.80 m2 146,680.00 704,064.00
→ Pek. Pembesian U24 18.94 kg 13,600.00 257,584.00
→ Pek. Pembesian U39 29.60 kg 14,500.00 429,200.00
→ Pek. Cor beton Mutu K-175 0.36 m3 1,294,400.00 465,984.00
1,856,832.00
a Pek. Balok WF 150 7.00 Unit
→ End Plat, 150 6.00 bh 25.44 Kg 31,000.00 788,640.00
→ Voute WF 150 mm 6.00 bh 29.40 Kg 31,000.00 911,400.00
→ Balok WF 150 mm 54.00 m' 756.00 Kg 31,000.00 23,436,000.00
→ Pas. Plat Stiffener 150 mm (4 Bh / Balok) 28.00 bh 27.48 Kg 31,000.00 851,880.00
→ Pas. Plat Simpul 150 mm, (4 Bh / Balok) 28.00 bh 96.17 Kg 31,000.00 2,981,270.00
→ Baud HTB A325 M-20 mm 8.00 Set/Simpul 48.00 bh 13,000.00 624,000.00
→ Pek. Meni besi Zinhromate 59.97 m2 35,120.00 2,106,146.40
31,699,336.40
b Pek. Plat lantai komposit

→ Pas. Plat Bondek Galvanis tbl. 0.75 mm 18.00 m2 145,000.00 2,610,000.00
→ Pas. Shear Connector Besi dia. 10 mm @90 cm Jarak pasang setiap 30 cm 18.00 m' 33.30 Kg 13,600.00 452,880.00
→ Pas. Shear Connector Besi dia. 10 mm @50 cm Jarak pasang setiap 30 cm 18.00 m' 18.50 Kg 13,600.00 251,600.00
→ Pas. Besi Wire Mesh M-8 Singel Layer 18.00 m2 75,000.00 1,350,000.00
→ Pas. Bekisting frame 21.00 m' 3.15 m2 135,000.00 425,250.00
→ Pek. Cor beton Mutu K-175, tbl. 10 cm dari Top Bondek 15.00 m2 1.88 m3 1,294,400.00 2,427,000.00
7,516,730.00
7 PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP
→ Pek. Rangka atap baja CNP 140.00 m2 265,000.00 37,100,000.00
→ Pek. Rangka atap baja ringan Zyncalume 140.00 m2 135,000.00 18,900,000.00
→ Pas. Penutup atap Zincalume 140.00 m2 125,000.00 17,500,000.00
→ Insulation 140.00 m2 90,000.00 12,600,000.00
→ Pas. Nok Atap Zincalume 10.00 m' 115,000.00 1,150,000.00
87,250,000.00
C PEKERJAAN ARSITEKTUR
Lantai 1
1 PEKERJAAN DINDING LANTAI 1
→ Dinding Plat bondek 40.00 m2 145,000.00 5,800,000.00
→ Cat meni besi 40.00 m2 32,000.00 1,280,000.00
7,080,000.00
2 PEKERJAAN PINTU DAN JENDELA LANTAI 1
→ Pek Pintu P.Utama ( depan dan belakang ) 2.00 Unit 2,500,000.00 5,000,000.00
→ Pek Pintu P2 2.00 Unit 1,600,000.00 3,200,000.00
→ Pek. Jendela 1.00 ls 16,000,000.00 16,000,000.00
→ Pintu K.Mandi 2.00 Unit 400,000.00 800,000.00
25,000,000.00
3 PEKERJAAN FINISHING LANTAI 1

a Pekerjaan Lantai plur
→ Pek. Urugan pasir urug tbl. 5 cm 7.50 m3 312,100.00 2,340,750.00
→ Pek. Rabat beton 1:3:5 tbl. 5 cm 7.50 m3 1,000,000.00 7,500,000.00
9,840,750.00
5 PEKERJAAN MEJA BETON AREA BAR

→ Pek. Meja beton
- Pek. Bekisting Meja beton 1.00 m2 4.00 m2 74,190.00 296,760.00
- Pek. Bekisting Frame 4.00 m2 140,000.00 560,000.00
- Pek. Pembesian U24 11.84 kg 13,600.00 161,024.00
- Pek Cor beton K-175, tbl 8 cm 0.32 m3 1,294,400.00 414,208.00
1,431,992.00
6 PEKERJAAN PLAFOND LANTAI 1

→ Pek. Plafond Gypsum 9mm + Rangka hollow 165.00 m2 110,530.00 18,237,450.00
→ Pek. Pengecatan plafond 165.00 m2 31,970.00 5,275,050.00
23,512,500.00
7 PEKERJAAN SANITARY UNIT LT.1

→ Pemasangan Kloset Duduk 2.00 Unit 2,000,000.00 4,000,000.00
→ Pemasangan Kaca Cermin Washtafel 1.44 m2 200,000.00 288,000.00
→ Pemasangan Wastafel 2.00 Unit 800,000.00 1,600,000.00
→ Pemasangan Jet Washer 2.00 Unit 250,000.00 500,000.00
→ Pemasangan Kran dinding 5.00 Unit 80,000.00 400,000.00
→ Pemasangan Floor Drain 2.00 Unit 60,000.00 120,000.00
→ Pemasangan Kran leher angsa 2.00 Unit 265,000.00 530,000.00
7,438,000.00
3 PEKERJAAN FINISHING LANTAI 2

a Pekerjaan Lantai keramik
→ Pek. Lantai Keramik20/40 28.00 m2 270,000.00 7,560,000.00
7,560,000.00
JUMLAH 355,105,198.30
REKAPITULASI
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERJAAN MEKANIKAL & ELEKTRIKAL

JUMLAH HARGA
No. URAIAN PEKERJAAN
(Rp.)
A. PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDAR

A.1. PEKERJAAN INSTALASI PLAMBING
I INSTALASI AIR BERSIH 3,340,000.00
II INSTALASI AIR KOTOR & AIR BEKAS 4,380,000.00
III INSTALASI AIR HUJAN 22,072,947.84
A.2. PEKERJAAN INSTALASI ELEKTRIKAL

I PEKERJAAN PANEL 8,000,000.00
II PEKERJAAN INSTALASI KABEL FEEDER 7,800,000.00
III PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK 2,981,003.72
IV PEKERJAAN INSTALASI FINAL 2,000,000.00
V Err:509 Err:509
VI Err:509 Err:509
VII PEKERJAAN FIRE ALARM Err:509
B. PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDAR

B.1 PEKERJAAN AC & VENTILASI UDARA
I INSTALASI AC 30,985,300.00
II VENTILASI UDARA 38,750,000.00
B.2. PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN)

I PEKERJAAN INSTALASI PLAMBING 41,475,000.00
II PENYAMBUNGAN DAYA PLN 39,100,000.00
JUMLAH Err:509

HARGA SATUAN TOTAL HARGA

No. URAIAN PEKERJAAN VOL SAT
(Rp) (Rp)
A. PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDAR
A.1. PEKERJAAN INSTALASI PLAMBING

I INSTALASI AIR BERSIH
1 LANTAI 1
- PVC AW dia. 1/2" 15.00 m 30,000.00 450,000.00
- PVC AW dia. 1" 30.00 m 40,000.00 1,200,000.00
- PVC AW dia. 1-1/4" 15.00 m 50,000.00 750,000.00
Gate Valve
- dia. 1" 3.00 bh 200,000.00 600,000.00
- dia. 1-1/2" 1.00 bh 340,000.00 340,000.00
3,340,000.00
II INSTALASI AIR KOTOR & AIR BEKAS

1 LANTAI 1
- dia. 4" 20.00 m 125,000.00 2,500,000.00
- dia. 3" 20.00 m 80,000.00 1,600,000.00
Clean Out (CO)
- CO, dia. 4" 1.00 bh 280,000.00 280,000.00
4,380,000.00
A.2. PEKERJAAN INSTALASI ELEKTRIKAL
I PEKERJAAN PANEL
a. PANEL
2 Panel PP-LT.1 1.00 unit 8,000,000.00 8,000,000.00
8,000,000.00
II PEKERJAAN INSTALASI KABEL FEEDER

a. INSTALASI
Kabel Distribusi Daya dari Gardu :
- NYFGbY 4 x 16 mm2/P + NYA 1 x 16 mm2/N ke Panel LVMDP 40.00 m' 195,000.00 7,800,000.00
7,800,000.00
III PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK

a. INSTALASI
1 Lantai 1
- Lampu Downlight 18 W (Inbow) 14.00 bh 145,000.00 2,030,000.00
###
- Stop Kontak 200 W 15.00 bh 44,968.60 674,529.00
- Saklar tunggal 8.00 bh 34,559.34 276,474.72
2,981,003.72
IV PEKERJAAN INSTALASI FINAL
a. INSTALASI
1 Lantai 1
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 14.00 ttk 230,000.00 3,220,000.00
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 15.00 ttk 280,000.00 4,200,000.00
- -
- NYM 3 x 1,5 mm2 + PVC Conduit dia.20 untuk Exhaust Fan 5.00 ttk 185,000.00 925,000.00
8,345,000.00
- Testing & Commissioning 1.00 lot 2,000,000.00 2,000,000.00
2,000,000.00
JUMLAH TOTAL 36,846,003.72

HARGA SATUAN TOTAL HARGA

No. URAIAN PEKERJAAN VOL SAT
(Rp) (Rp)
B. PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDART

B.1 PEKERJAAN AC & VENTILASI UDARA
I INSTALASI AC
1 LANTAI 1
a AC Wall mounted (3/4 PK) (ACS-01,02,03,04,08,11/LT.1) 1.00 unit 5,173,100.00 5,173,100.00
- Pipa refrigerant + isolasi dia. 1/4" dan 3/8" 8.00 m 50,000.00 400,000.00
- Pipa drain Pvc AW + isolasi dia. 1/2" 6.00 m 12,000.00 72,000.00
- Kabel NYM 3 x 2,5 mm² + conduit 20 mm 10.00 m 10,500.00 105,000.00
- Alat bantu dan Test Commissioning 1.00 ttk 150,000.00 150,000.00
b AC Wall mounted (1 PK) (ACS-05,07,09/LT.1) 3.00 unit 5,544,300.00 16,632,900.00

- Pipa refrigerant + isolasi dia. 1/4" dan 3/8" 24.00 m 50,000.00 1,200,000.00
2 LANTAI 2
a AC Wall mounted (1 PK) (ACS-01,02,05/LT.2) 1.00 unit 5,544,300.00 5,544,300.00
- Pipa refrigerant + isolasi dia. 1/4" dan 3/8" 8.00 m 50,000.00 400,000.00
30,985,300.00
II VENTILASI UDARA
1 LANTAI 1
- Exhaust Ceiling (EC-01 s/d 05/LT.1) 5.00 unit 550,000.00 2,750,000.00
Capacity : 50 Cfm
2 LANTAI 2
- Turbin Ventilator CyClone 30 Inc 24.00 unit 1,500,000.00 36,000,000.00
Capacity : Hisap : 117,75 m3 / menit
38,750,000.00
B.2. PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN)

I PEKERJAAN INSTALASI PLAMBING
a. INSTALASI AIR BERSIH
1 Pompa Supply Air Bersih 1.00 unit 3,577,500.00 3,577,500.00
Type : Jet Pump (otomatis)
Daya : 400 W
2 Pompa Distribusi Air Bersih 1.00 unit 2,227,500.00 2,227,500.00
Type : Jet Pump (otomatis)
Daya : 250 W
3 Pengeboran + Instalasi (kedalaman +/- 40 m) 1.00 lot 7,500,000.00 7,500,000.00
4 Radar + Instalasi / terpasang 1.00 lot 370,000.00 370,000.00
5 Tanki Air Atas 1.00 unit 1,250,000.00 1,250,000.00
Type : Cylinder
Kap. : 1.000 L
Glass Rainforcement Plastic (GRP), lengkap dengan Assesories dan dudukan/ pondasi
14,925,000.00
b. INSTALASI AIR KOTOR & AIR BEKAS

1 Septic Tank Bio Media Contact
Kapasitas : 0,8 m3/hari 1.00 unit 5,750,000.00 5,750,000.00
: 1,2 m3/hari 2.00 unit 7,400,000.00 14,800,000.00
2 Sumur Resapan (Air Bekas) 1.00 unit 4,500,000.00 4,500,000.00
Kapasitas : 2 m3
25,050,000.00
c. TESTING COMMISSIONING 1.00 lot 1,500,000.00 1,500,000.00

1,500,000.00
II PENYAMBUNGAN DAYA PLN
1 Pekerjaan Pasang Baru Daya Listrik PLN 23 KVA 23,000 va 1,700.00 39,100,000.00
- BP ( Biaya penyambungan )
- UJL ( Uang Jaminan Langanan )
- Biaya Instalatir
- Concuil
- Pemasangan dan material yang dibutuhkan, seperti ;
( kabel, tiang, pondasi, galian & urugan kembali, dll )
39,100,000.00
REKAPITULASI ANGGARAN BIAYA (RAB)

NO URAIAN PEKERJAAN JUMLAH HARGA
IV. PEK. ARSITEKTUR
A PEKERJAAN JALAN DAN AREA PARKIR Rp. 174,335,939.57
B PEKERJAAN SALURAN Rp. 60,746,725.60
C PEKERJAAN TPS Rp. 35,477,452.40
D PEKERJAAN PAGAR KELILING Rp. 314,450,822.30
E PEKERJAAN RUMAH KWH Rp. 19,000,000.00
JUMLAH Rp. 604,010,939.87



NO URAIAN PEKERJAAN KETERANGAN VOLUME SAT
(Rp.) (Rp.)
IV. PEK. ARSITEKTUR
A PEKERJAAN JALAN DAN AREA PARKIR 580.00 M2

1 Lapis Pondasi Agregat Kelas A ( 8 Cm ) 46.40 M3 276,147.16 12,813,228.27
2 Lapis Pondasi Agregat Kelas B ( 20 Cm ) 116.00 M3 258,822.16 30,023,370.67
3 Lapis Resap Pengikat ( Prime Coat ) 394.40 Liter 12,993.03 5,124,452.94
4 Lapis Perekat ( Tack Coat ) 191.40 Liter 13,936.44 2,667,434.39
5 Laston Lapis Aus ( AC-WC ) t = 4 cm 53.13 Ton 1,381,829.66 73,413,845.94
6 Pemasangan Kansteen Beton 318.00 M1 134,462.13 42,758,957.34
7 Pengecatan Kansteen 127.20 M2 59,234.67 7,534,650.02
B PEKERJAAN SALURAN
1 Pek. Saluran keliling gedung 128.00 m'
→ Pek. Urugan pasir urug tbl. 5 cm 3.84 m2 312,100.00 1,198,464.00
→ Pas. Bata merah 1:5, tbl. 1/2 bata, Pembatas Paving 115.20 m2 167,900.00 19,342,080.00
→ Pek. Plesteran 1:5 + acian 140.80 m2 132,860.00 18,706,688.00
→ Pas. Beton tumbuk 1:3:5 tbl. 5 cm 2.18 m3 1,144,120.00 2,494,181.60
→ Meratakan tanah bekas galian 38.40 m3 23,730.00 911,232.00
→ Pek.Grill Besi Penutup Saluran 128.00 m1 120,000.00 15,360,000.00
C PEKERJAAN TPS
1 Pek. Dasar lantai TPS 11.70 m2
→ Pek. Bouwplank 4.00 m' 46,630.00 186,520.00
→ Pekerjaan Sloof, Uk. 15/25 cm 15.00 m'
- Pek. Lapisan Pasir urug, tbl. 5cm 0.05 m3 312,100.00 15,605.00
- Pek. Lantai Kerja, beton tumbuk 1:3:5, tbl. 5cm 8.00 m3 1,144,120.00 9,152,960.00
- Pembesian U24 15.00 kg 14,030.00 210,450.00
- Cor Beton Mutu K-175 12.00 m3 1,294,400.00 15,532,800.00
- Pas. Bekisting papan 0.15 m2 146,680.00 22,002.00
→ Pek. Slab TPS
- Pek. Lapisan Pasir urug dipadatkan, tbl. 5cm 0.59 m3 312,100.00 182,578.50
- Pas. Lantai kerja beton tumbuk 1:3:5, tbl. 5cm 0.59 m3 1,144,120.00 669,310.20
- Pek. Pembesian Wire mesh M6 Single layer 11.70 m2 50,560.00 591,552.00
- Pek. Bekisting frame 1.16 m2 146,680.00 170,148.80
- Cor Beton Mutu K-175, lantai TPS tbl. 10 cm 1.17 m3 1,294,400.00 1,514,448.00
28,248,374.50
2 Pek. Dinding TPS 15.00 m'

→ Pek. Pasangan dinding Bata ringan 11.52 m2 125,750.00 1,448,640.00
→ Pek. Plesteran ad. 1:5 + acian 23.04 m2 132,860.00 3,061,094.40
→ Pek. Cat minyak bagian luar 11.52 m2 48,710.00 561,139.20
5,070,873.60
3 Pek. Beton dak TPS, tbl. 7 cm 2.79 m2

→ Pek. Pembesian Wire mesh M6 Single layer 2.79 m2 50,560.00 141,062.40
→ Pek. Bekisting frame 0.72 m2 146,680.00 105,609.60
→ Pek. Bekisting meja beton 2.79 m2 74,190.00 206,990.10
→ Cor Beton Mutu K-175, dak TPS tbl. 10 cm 0.28 m3 1,294,400.00 362,432.00
816,094.10
4 Pek. Pintu Atas 2.00 Unit

→ Pek. rangka pintu, Hollow stall 20.40.1,6 mm 1.60 Kg 38,710.00 61,936.00
→ Pek. Plat Bordes 2mm 2.00 kg 38,710.00 77,420.00
→ Engsel pintu 4.00 set 24,000.00 96,000.00
→ Pek. Zynchromate besi 8.94 m2 35,120.00 313,972.80
→ Pek. Pengecatan besi 8.94 m2 48,710.00 435,467.40
984,796.20
5 Pek. Pintu samping 2.00 Unit

→ Pek. rangka pintu, Hollow stall 20.40.1,6 mm 1.60 Kg 38,710.00 61,936.00
→ Pek. Plat Bordes 2mm 2.00 kg 38,710.00 77,420.00
→ Pek. Zynchromate besi 2.60 m2 35,120.00 91,312.00
→ Pek. Pengecatan besi 2.60 m2 48,710.00 126,646.00
357,314.00
D PEKERJAAN PAGAR KELILING

1 Pek. Tembok dinding pagar 202.00 m1
→ Pas. Dinding Bata ringan 404.00 m2 103,450.00 41,793,800.00
→ Pek. Plesteran + acian 808.00 m2 132,860.00 107,350,880.00
149,144,680.00
2 Pek. Pas. Batu kali 202.00 m1

→ Pek. Galian Tanah pondasi 137.36 m3 71,200.00 9,780,032.00
→ Pek. Urugan pasir urug bawah pasangan 7.07 m3 312,100.00 2,206,547.00
→ Pek. Aanstamping batu kali, tbl. 15 cm 21.21 m3 625,460.00 13,266,006.60
→ Pas. Batu kali 1:5 51.51 m3 1,133,400.00 58,381,434.00
→ Urugan tanah kembali dan perataan tanah sisa urugan 137.36 m3 23,730.00 3,259,552.80
86,893,572.40
3 Pek. Sloof 202.00 m1

→ Pek. Bekisting 80.80 m2 187,820.00 15,175,856.00
→ Pek. Pembesian 1,514.33 kg 14,030.00 21,246,049.90
→ Cor beton 1 Pc : 3 Ps : 5 Kr 6.06 m3 1,294,400.00 7,844,064.00
44,265,969.90
4 Pek. Kolom beton praktis 50.00 bh

→ Pek. Pembesian 641.16 kg 15,000.00 9,617,400.00
→ Pas. Bekisting 60.00 m2 227,420.00 13,645,200.00
→ Cor beton 1 Pc : 3 Ps : 5 Kr 2.25 m3 1,294,400.00 2,912,400.00
→ Plesteran + Acian 60.00 m2 132,860.00 7,971,600.00
34,146,600.00
DAFTAR HARGA SATUAN PEKERJAAN STRUKTUR DAN ARSITEKTUR
NO URAIAN PEKERJAAN KODE ANL HARGA
A. PEKERJAAN PERSIAPAN
1 1 M' Pengukuran Dan Pasang Bouwplank A-2 Rp. 46,630.00
2 1 M2 Pembuatan Kantor Sementara / Gudang dgn Lantai Diplester A-3 Rp. 1,165,100.00
3 1 M2 Membersihkan Lapangan / Land Clearing A-4 Rp. 4,310.00
B. PEKERJAAN TANAH
1 1 M3 Galian Tanah Biasa sedalam 1 m B-1 Rp. 71,200.00
2 1 M3 Galian Tanah Biasa Sedalam 3 m B-2 Rp. 130,700.00
3 1 M3 Urugan Kembali B-3 Rp. 23,730.00
4 1 M2 Pemadatan Tanah B-4 Rp. 34,280.00
5 1 M3 Urugaan Pasir B-5 Rp. 312,100.00
6 1 m3 Mengurug Sirtu dipadatkan B-6 Rp. 380,500.00
C. PEKERJAAN PONDASI
1 1 M3 Pasang Pondasi Batu kali adk 1pc : 5ps C-1 Rp. 1,133,400.00
2 1 M3 Pasang Pondasi Batu Kosong (aanstamping) C-2 Rp. 625,460.00
3 1 M' Pasang Pondasi Rollag bata adk 1pc : 5ps C-3 Rp. 107,150.00
D. PEKERJAAN BETON
1 1 M3 Membuat Beton Tumbuk adk 1pc:3ps:5kr D-1 Rp. 1,144,120.00
2 1 M3 Membuat Beton K.175 D-2 Rp. 1,294,400.00
3 1 Kg Pembesian Dengan Besi U24 D-3 Rp. 14,030.00
4 1 Kg Pembesian Dengan Besi U39 D-4 Rp. 15,600.00
5 1 M2 Pasang Bekisting Untuk Sloof, Ring balok, trap tangga D-5 Rp. 146,680.00
dan Kolom praktis, Material 3x pakai
6 1 M2 Pasang Bekesting Untuk Kolom, Material 3x pakai D-6 Rp. 227,420.00
7 1 M2 Pasang Bekesting Untuk Balok lintel, Material 3x pakai D-7 Rp. 187,820.00
8 1 M2 Pasang Bekesting Untuk meja beton, Material 3x pakai D-8 Rp. 74,190.00
9 1 M2 Pasang Bekesting Untuk Slab Tangga dan plat lantai Material 3x pakai D-9 Rp. 187,090.00
10 1 M3 Membuat Beton Cor Mutu K-250 D-10 Rp. 1,462,790.00
11 1 M3 Membuat Beton Cycloop D-11 Rp. 1,294,440.00
12 1 m2 Pas. Wire mesh M10 D-12 Rp. 110,040.00
E. PEKERJAAN PASANGAN DINDING

1 1 M2 Pasang Bata Merah Tebal 1/2 Bata, 1pc : 5ps E-1 Rp. 167,900.00
2 1 M2 Pasang Bekisting Batako Tebal 1/2 Bata, 1pc : 5ps E-2 Rp. 103,450.00
3 1 M2 Dinding Keramik Corak 20 x 20 cm Setara Mulia E-3 Rp. 307,330.00
4 1 M2 Pasang Bata ringan tbl. 10 memakai speci Mortar E-4 Rp. 125,750.00
5 1 M2 Pasang roster E-5 Rp. 708,930.00
6 1 M2 Pasang Glas Block E-6 Rp. 358,930.00
7 1 Unit Pasang Kusen RS2 E-7 Rp. 2,135,720.00
8 1 M2 Dinding Gypsum 9 mm Double + rangka metal Stud galvanis E-8 Rp. 2,835,720.00
9 E-9 Rp. 221,030.00
F. PEKERJAAN PLESTERAN DAN SIARAN
1 1 M2 Plesteran adk. 1pc : 5 ps Tebal 15 mm F-1 Rp. 79,370.00
2 1 M2 Acian F-2 Rp. 53,490.00
3 1 M2 Siaran batu muka 1:2 F-3 Rp. 95,580.00
G. PEKERJAAN KUSEN ALLUMUNIUM 3"

1 1 M' memasang Kusen Allumunium 4" Powder coating Putih G-1 Rp. 131,690.00
2 1 M' memasang Daun Pintu Allumunium Powder coating Putih G-2 Rp. 197,691.56
3 1 M' memasang Daun Jendela Allumunium Powder coating Putih G-3 Rp. 154,460.00
4 1 unit Memasang Kunci tanam G-4 Rp. 236,550.00
5 1 Set Memasang Engsel Pintu G-5 Rp. 68,520.00
6 1 Set Memasang Engsel jendela casment G-6 Rp. 115,320.00
7 1 m2 Memasang Kaca bening 5mm G-7 Rp. 197,790.00
8 1 m2 Memasang Kaca Es 3mm G-8 Rp. 422,190.00
9 1 m2 Memasang Spandrail allumunium Powder coating Putih G-9 Rp. 506,510.00
10 1 m2 Memasang Jalusi allumunium Powder coating Putih G-10 Rp. 251,360.00
11 1 Unit Pintu PJ 1 G-11 Rp. 16,606,840.00
12 1 Unit Pintu P2A G-12 Rp. 11,335,770.00
13 1 Unit Pintu P2B G-13 Rp. 5,995,110.00
14 1 Unit Pintu P1A G-14 Rp. 4,409,210.00
15 1 Unit Pintu P1B G-15 Rp. 4,741,110.00
16 1 Unit Pintu P1C G-16 Rp. 3,747,490.00
17 1 Unit Pintu PSL G-17 Rp. 6,381,280.00
18 1 Unit Pintu PB (PINTU BAJA) G-18 Rp. 7,416,070.00
19 1 Unit Jendela J4A G-19 Rp. 6,318,290.00
22 1 Unit Jendela JS1 G-22 Rp. 16,994,000.00
23 1 Unit Jendela J2B G-23 Rp. 4,691,050.00
24 1 Unit Jendela BV3A G-24 Rp. 2,972,930.00
25 1 Unit Jendela BV3B G-25 Rp. 1,196,360.00
26 1 Unit Jendela BV2A G-26 Rp. 2,335,120.00
27 1 Unit Jendela BV2B G-27 Rp. 833,300.00
28 1 Unit Jendela BV1 G-28 Rp. 464,010.00
29 1 Unit Pintu P1G G-29 Rp. 9,371,510.00
H. PEKERJAAN LANTAI
1 1 M2 Lantai Granit ukuran 60 x 60 cm polish H-1 Rp. 388,130.00
2 1 M2 Lantai Granit ukuran 60 x 60 cm Unpolish H-2 Rp. 382,880.00
3 1 M2 Lantai Keramik Unpolish 40 x 40 cm Roman H-3 Rp. 288,060.00
I. PEKERJAAN PENGECATAN
1 1 M2 Pengecatan Plafond ( 3x ) Zotun I-1 Rp. 38,840.00
2 1 M2 Pengecatan Tembok Baru Zotun, ( 3 X Laburan ) I-2 Rp. 31,970.00
3 1 M2 Pengecatan Zynchromate I-3 Rp. 35,120.00
4 1 M2 Pengecatan Bidang Besi Setara Seiv I-4 Rp. 48,710.00
J. PEKERJAAN BAJA KONSTRUKSI

1 1 Kg Pabrikasi + Erection Baja WF J-1 Rp. 38,710.00
2 1 Kg Pabrikasi + Erection Baja WF castela honey box J-2 Rp. 45,470.00
3 1 Kg Pabrikasi + Erection Plat Baja, Pipa BSP J-3 Rp. 38,710.00
4 1 Kg Pabrikasi + Erection Baja CNP, Siku dan hollow J-4 Rp. 38,710.00
K. PEKERJAAN PLAFOND
1 1 M2 langit-langit GRC 4mm + rangka besi hollow K-1 Rp. 99,900.00
2 1 M' List Plafond kayu L 4 K-2 Rp. 42,020.00
3 1 M2 langit-langit Gypsum 9mm + rangka besi hollow K-3 Rp. 110,530.00
4 1 M' List Plafond Gypsum L 7 K-4 Rp. 48,450.00
L. PEKERJAAN PENUTUP ATAP

1 1 M' Lisplang uk GRC 8/200 mm L-1 Rp. 70,130.00
2 1 M2 atap spandek zyncalume L-2 Rp. 112,010.00
M. PEKERJAAN SALURAN
1 1 M' Pasang Saluran D2 M-1 Rp. 1,545,310.00
N. PEKERJAAN JALAN PAVING

1 1 M2 Pekerjaan Paving Block natural tb 8cm M-1 Rp. 319,162.91
2 1 M2 Pekerjaan Paving Block natural tb 6cm M-2 Rp. 306,967.16
3 1 m' Pekerjaan Kanstin uk.40x28x15x13 M-3 Rp. 101,927.65
A. ANALISA HARGA SATUAN PEKERJAAN PERSIAPAN
No. URAIAN SATUAN VOLUME HARGA SATUAN HARGA

(Rp) (Rp)
A-1 1 M' Pagar Sementara Seng Gelombang Tinggi 2 m
- Seng Gelombang BJLS-30 Lbr 1.2000 87,100.00 104,520.00
- Kayu balok terentang M3 0.0245 2,864,700.00 70,185.15
- Paku Biasa 2" - 5" Kg 0.0600 24,200.00 1,452.00
- Pekerja Oh 0.3000 151,500.00 45,450.00
- Tukang Kayu Oh 0.1000 189,375.00 18,937.50
- Kepala Tukang Oh 0.0200 227,250.00 4,545.00
- Mandor Oh 0.0200 265,125.00 5,302.50
Jumlah 250,392.15
Dibulatkan 250,390.00
A-2 1 M' Pengukuran Dan Pasang Bouwplank
- Kayu kaso terentang M3 0.0070 2,864,700.00 20,052.90
- Paku Biasa 2" - 5" Kg 0.0200 24,200.00 484.00
- Kayu papan Albasiah M3 0.0040 2,500,000.00 10,000.00
- Pekerja Oh 0.0200 151,500.00 3,030.00
- Tukang Kayu Oh 0.0500 189,375.00 9,468.75
- Kepala Tukang Oh 0.0100 227,250.00 2,272.50
- Mandor Oh 0.0050 265,125.00 1,325.63
Jumlah 46,633.78
B. ANALISA HARGA SATUAN PEKERJAAN TANAH

(Rp) (Rp)
B-1 1 M3 Galian Tanah Biasa sedalam 1 m
- Pekerja Oh 0.4000 151,500.00 60,600.00
- Mandor Oh 0.0400 265,125.00 10,605.00
Jumlah 71,205.00
B-2 1 M3 Galian Tanah Biasa Sedalam 3 m
- Pekerja Oh 0.7350 151,500.00 111,352.50
- Mandor Oh 0.0730 265,125.00 19,354.13
Jumlah 130,706.63
B-3 1 M3 Urugan Kembali
- Pekerja Oh 0.1333 151,500.00 20,200.00
- Mandor Oh 0.0133 265,125.00 3,535.00
Jumlah 23,735.00
B-4 1 M2 Pemadatan Tanah
- Mesin Gilas 3 Roda 6 - 8 Ton Jam 0.0917 219,000.00 20,082.30
- Pekerja Oh 0.0500 151,500.00 7,575.00
- Mandor Oh 0.0250 265,125.00 6,628.13
Jumlah 34,285.43
B-5 1 M3 Urugaan Pasir
- Pasir Urug M3 1.2000 220,000.00 264,000.00
- Pekerja Oh 0.3000 151,500.00 45,450.00
- Mandor Oh 0.0100 265,125.00 2,651.25
Jumlah 312,101.25
B-6 1 m3 Mengurug Sirtu dipadatkan
- Sirtu M3 1.2000 280,000.00 336,000.00
- Pekerja Oh 0.2500 151,500.00 37,875.00
- Mandor Oh 0.0250 265,125.00 6,628.13
Jumlah 380,503.13
C. ANALISA HARGA SATUAN PEKERJAAN PONDASI

(Rp) (Rp)
C-1 1 M3 Pasang Pondasi Batu kali adk 1pc : 5ps
- Batu Belah M3 1.200 266,000.00 319,200.00
- Semen Portland Kg 136.000 1,600.00 217,600.00
- Pasir Pasang M3 0.544 350,000.00 190,400.00
- Pekerja Oh 1.500 151,500.00 227,250.00
- Tukang Batu Oh 0.750 189,375.00 142,031.25
- Kepala Tukang Oh 0.075 227,250.00 17,043.75
- Mandor Oh 0.075 265,125.00 19,884.38
Jumlah 1,133,409.38
Dibulatkan 1,133,400.00
C-2 1 M3 Pasang Pondasi Batu Kosong (aanstamping)
- Batu Belah M3 1.200 266,000.00 319,200.00
- Pasir Urug M3 0.432 220,000.00 95,040.00
- Pekerja Oh 0.780 151,500.00 118,170.00
- Tukang Batu Oh 0.390 189,375.00 73,856.25
- Kepala Tukang Oh 0.039 227,250.00 8,862.75
- Mandor Oh 0.039 265,125.00 10,339.88
Jumlah 625,468.88
D. ANALISA HARGA SATUAN PEKERJAAN BETON

(Rp) (Rp)
D-1 1 M3 Membuat Beton Tumbuk adk 1pc:3ps:5kr
- Pasir Beton M3 0.5220 420,000.00 219,240.00
- Batu Pecah Mesin 2/3 M3 0.8620 375,000.00 323,250.00
- Pekerja Oh 1.3200 151,500.00 199,980.00
- Tukang Batu Oh 0.2200 189,375.00 41,662.50
- Kepala Tukang Oh 0.0220 227,250.00 4,999.50
- Mandor Oh 0.1320 265,125.00 34,996.50
Jumlah 1,144,128.50
D-2 1 M3 Membuat Beton K.175
- Pasir Beton M3 760.0000 300.00 228,000.00
- Batu Pecah Mesin 1/2 M3 1,029.0000 208.34 214,381.86
- Pekerja Oh 1.6500 151,500.00 249,975.00
- Tukang Batu Oh 0.2750 189,375.00 52,078.13
- Kepala Tukang Oh 0.0280 227,250.00 6,363.00
- Mandor Oh 0.0830 265,125.00 22,005.38
Jumlah 1,294,403.36
D-3 1 Kg Pembesian Dengan Besi U24
- Besi Beton U24 Kg 1.0500 10,500.00 11,025.00
- Kawat Beton Kg 0.0150 23,800.00 357.00
- Pekerja Oh 0.0070 151,500.00 1,060.50
- Tukang Besi Oh 0.0070 189,375.00 1,325.63
- Kepala Tukang Oh 0.0007 227,250.00 159.08
- Mandor Oh 0.0004 265,125.00 106.05
Jumlah 14,033.25
D-4 1 Kg Pembesian Dengan Besi U39
- Besi Beton U39 Kg 1.0500 12,000.00 12,600.00
- Kawat Beton Kg 0.0150 23,800.00 357.00
- Pekerja Oh 0.0070 151,500.00 1,060.50
- Tukang Besi Oh 0.0070 189,375.00 1,325.63
- Kepala Tukang Oh 0.0007 227,250.00 159.08
- Mandor Oh 0.0004 265,125.00 106.05
Jumlah 15,608.25
D-5 1 M2 Pasang Bekisting Untuk Sloof, Ring balok, trap tangga dan Kolom praktis, Material 3x pakai
- Kayu papan terentang M3 0.0150 2,500,000.00 37,500.00
- Paku Biasa 2" - 5" Kg 0.3000 24,200.00 7,260.00
- Pekerja Oh 0.3000 151,500.00 45,450.00
- Tukang Kayu Oh 0.2600 189,375.00 49,237.50
- Kepala Tukang Oh 0.0260 227,250.00 5,908.50
- Mandor Oh 0.0050 265,125.00 1,325.63
Jumlah 146,681.63
D-6 1 M2 Pasang Bekesting Untuk Kolom, Material 3x pakai
- Paku Biasa 2" - 5" Kg 0.4000 24,200.00 9,680.00
- MultiPlek 9 mm 120 x 240 Lbr 0.1167 165,000.00 19,250.00
- Bambu 7 s/d 10 Btg 1.0000 33,800.00 33,800.00
- Pekerja Oh 0.3000 151,500.00 45,450.00
- Tukang Kayu Oh 0.3300 189,375.00 62,493.75
- Kepala Tukang Oh 0.0330 227,250.00 7,499.25
- Mandor Oh 0.0060 265,125.00 1,590.75
Jumlah 227,420.58
D-7 1 M2 Pasang Bekesting Untuk Balok lintel, Material 3x pakai
- Paku Biasa 2" - 5" Kg 0.2500 24,200.00 6,050.00
- Bambu 7 s/d 10 Btg 1.0000 33,800.00 33,800.00
- Pekerja Oh 0.3000 151,500.00 45,450.00
- Tukang Kayu Oh 0.3300 189,375.00 62,493.75
- Kepala Tukang Oh 0.0330 227,250.00 7,499.25
- Mandor Oh 0.0060 265,125.00 1,590.75
Jumlah 187,821.95
D-8 1 M2 Pasang Bekesting Untuk meja beton, Material 3x pakai
- Paku Biasa 2" - 5" Kg 0.1200 24,200.00 2,904.00
- Minyak Bekisting Ltr 0.1100 29,600.00 3,256.00
- Pekerja Oh 0.1000 151,500.00 15,150.00
- Tukang Kayu Oh 0.1100 189,375.00 20,831.25
- Kepala Tukang Oh 0.0100 227,250.00 2,272.50
- Mandor Oh 0.0020 265,125.00 530.25
Jumlah 74,194.00
D-9 1 M2 Pasang Bekesting Untuk Slab Tangga dan plat lantai Material 3x pakai
- Paku Biasa 2" - 5" Kg 0.2000 24,200.00 4,840.00
- Bambu 7 s/d 10 Btg 1.0000 33,800.00 33,800.00
- Pekerja Oh 0.3200 151,500.00 48,480.00
- Tukang Kayu Oh 0.3300 189,375.00 62,493.75
- Kepala Tukang Oh 0.0330 227,250.00 7,499.25
- Mandor Oh 0.0060 265,125.00 1,590.75
Jumlah 187,092.95
D-10 1 M3 Membuat Beton Cor Mutu K-250
- Pasir Beton m3 0.4940 420,000.00 207,480.00
- Batu Pecah Mesin 1/2 m3 0.7700 375,000.00 288,750.00
- Pekerja Oh 1.6500 151,500.00 249,975.00
- Tukang Batu Oh 0.2750 189,375.00 52,078.13
- Kepala Tukang Oh 0.0280 227,250.00 6,363.00
- Mandor Oh 0.1650 265,125.00 43,745.63
Jumlah 1,462,791.75
D-11 1 M3 Membuat Beton Cycloop
- Pasir Beton m3 0.3120 420,000.00 131,040.00
- Batu Pecah Mesin 2/3 m3 0.4680 360,000.00 168,480.00
- Batu kali 40% m3 0.4500 266,000.00 119,700.00
- Pekerja Oh 2.4000 151,500.00 363,600.00
- Tukang Batu Oh 0.8000 189,375.00 151,500.00
- Kepala Tukang Oh 0.0800 227,250.00 18,180.00
- Mandor Oh 0.1190 265,125.00 31,549.88
Jumlah 1,294,449.88
D-12 1 m2 Pas. Wire mesh M10
- Wire mesh M10 Lbr 0.0970 1,023,200.00 99,252.20
- Pekerja Oh 0.0100 151,500.00 1,515.00
- Tukang besi Oh 0.0300 189,375.00 5,681.25
- Kepala Tukang besi Oh 0.0100 227,250.00 2,272.50
- Mandor Oh 0.0050 265,125.00 1,325.63
Jumlah 110,046.58
- Wire mesh M8 Lbr 0.0970 710,000.00 68,871.25
- Pekerja Oh 0.0100 151,500.00 1,515.00
- Tukang besi Oh 0.0300 189,375.00 5,681.25
- Mandor Oh 0.0050 265,125.00 1,325.63
Jumlah 79,665.63
- Wire mesh M6 Lbr 0.0970 410,000.00 39,770.72
- Pekerja Oh 0.0100 151,500.00 1,515.00
- Tukang besi Oh 0.0300 189,375.00 5,681.25
- Mandor Oh 0.0050 265,125.00 1,325.63
Jumlah 50,565.10
E. ANALISA HARGA SATUAN PEKERJAAN DINDING
HARGA SATUAN HARGA
No. URAIAN SATUAN VOLUME
(Rp) (Rp)
E-1 1 M2 Pasang Bata Merah Tebal 1/2 Bata, 1pc : 5ps
- Bata Merah Bh 70.0000 900.00 63,000.00
- Pasir Pasang M3 0.0450 350,000.00 15,750.00
- Pekerja Oh 0.3200 151,500.00 48,480.00
- Tukang Batu Oh 0.1000 189,375.00 18,937.50
- Kepala Tukang Oh 0.0100 227,250.00 2,272.50
- Mandor Oh 0.0150 265,125.00 3,976.88
Jumlah 167,904.88
E-2 1 M2 Pasang Bekisting Batako Tebal 1/2 Bata, 1pc : 5ps
- Batako Besar 8 x 20 x 30 Bh 17.0000 3,000.00 51,000.00
- Pasir Pasang M3 0.0225 350,000.00 7,875.00
- Pekerja Oh 0.1600 151,500.00 24,240.00
- Tukang Batu Oh 0.0500 189,375.00 9,468.75
- Kepala Tukang Oh 0.0050 227,250.00 1,136.25
- Mandor Oh 0.0075 265,125.00 1,988.44
Jumlah 103,452.44
E-3 1 M2 Dinding Keramik Corak 20 x 20 cm Setara Mulia
- Keramik 20 x 20 cm dz 1.0500 62,500.00 65,625.00
- Pasir pasang M3 0.0180 350,000.00 6,300.00
- Semen warna Kg 1.6200 3,300.00 5,346.00
- Pekerja Oh 0.7000 151,500.00 106,050.00
- Tukang batu Oh 0.4500 189,375.00 85,218.75
- Kepala tukang Oh 0.0450 227,250.00 10,226.25
- Mandor Oh 0.0450 265,125.00 11,930.63
Jumlah 307,336.63
E-4 1 M2 Pasang Bata ringan tbl. 10 memakai speci Mortar
- Bata ringan 10 cm Bh 8.3333 8,675.00 72,291.67
- MU 380, 40 Kg zak 0.0625 234,300.00 14,643.75
- Pekerja Oh 0.0900 151,500.00 13,635.00
- Tukang Batu Oh 0.1000 189,375.00 18,937.50
- Kepala Tukang Oh 0.0100 227,250.00 2,272.50
- Mandor Oh 0.0150 265,125.00 3,976.88
Jumlah 125,757.29
E-5 1 M2 Pasang roster
- Roster 10 x 20 x 20 Bh 25.0000 26,500.00 662,500.00
- MU 380, 40 Kg zak 0.0325 234,300.00 7,614.75
- Pekerja Oh 0.0900 151,500.00 13,635.00
- Tukang Batu Oh 0.1000 189,375.00 18,937.50
- Kepala Tukang Oh 0.0100 227,250.00 2,272.50
- Mandor Oh 0.0150 265,125.00 3,976.88
Jumlah 708,936.63
E-6 1 M2 Pasang Glas Block
- Glas Blok 18x18 cm Bh 25.0000 12,500.00 312,500.00
- MU 380, 40 Kg zak 0.0325 234,300.00 7,614.75
- Pekerja Oh 0.0900 151,500.00 13,635.00
- Tukang Batu Oh 0.1000 189,375.00 18,937.50
- Kepala Tukang Oh 0.0100 227,250.00 2,272.50
- Mandor Oh 0.0150 265,125.00 3,976.88
Jumlah 358,936.63
E-7 1 Unit Pasang Kusen RS2
- Glas Blok 18x18 cm m2 2.0000 358,930.00 717,860.00
- Roster 10 x 20 x 20 m2 2.0000 708,930.00 1,417,860.00
Jumlah 2,135,720.00
E-8 1 Unit Pasang Kusen RS3
- Roster 10 x 20 x 20 m2 4.0000 708,930.00 2,835,720.00
Jumlah 2,835,720.00
E-9 1 M2 Dinding Gypsum 9 mm Double + rangka metal Stud galvanis
- Metal stud 0,4 mm Btg 0.4000 65,000.00 26,000.00
- Metal track 0,4 mm btg 0.4000 45,800.00 18,320.00
- Gypsum 120x240 cm tbl.9 mm Lbr 0.7280 110,000.00 80,080.00
- Cotton plaster bh 0.1440 22,500.00 3,240.00
- Compoun zak 0.2500 57,300.00 14,325.00
- Paku GRC kg 0.2200 33,200.00 7,304.00
- Ramset bh 4.0000 4,400.00 17,600.00
- Pekerja Oh 0.2000 151,500.00 30,300.00
- Tukang batu Oh 0.1000 189,375.00 18,937.50
- Kepala tukang Oh 0.0100 227,250.00 2,272.50
- Mandor Oh 0.0100 265,125.00 2,651.25
Jumlah 221,030.25
F. ANALISA HARGA SATUAN PEKERJAAN PLESTERAN

(Rp) (Rp)
F-1 1 M2 Plesteran adk. 1pc : 5 ps Tebal 15 mm
- Pasir Pasang M3 0.0220 350,000.00 7,700.00
- Pekerja Oh 0.2000 151,500.00 30,300.00
- Tukang Batu Oh 0.1500 189,375.00 28,406.25
- Kepala Tukang Oh 0.0150 227,250.00 3,408.75
- Mandor Oh 0.0100 265,125.00 2,651.25
Jumlah 79,378.25
F-2 1 M2 Acian
- Pekerja Oh 0.1430 151,500.00 21,664.50
- Tukang batu Oh 0.1070 189,375.00 20,263.13
- Kepala Tukang Oh 0.0105 227,250.00 2,386.13
- Mandor Oh 0.0105 265,125.00 2,783.81
Jumlah 53,497.56
F-3 1 M2 Siaran batu muka 1:2
- Pasir Pasang M3 0.0120 350,000.00 4,200.00
- Pekerja Oh 0.3000 151,500.00 45,450.00
- Tukang Batu Oh 0.1500 189,375.00 28,406.25
- Kepala Tukang Oh 0.0150 227,250.00 3,408.75
- Mandor Oh 0.0150 265,125.00 3,976.88
Jumlah 95,585.88
H. ANALISA HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN DINDING

(Rp) (Rp)
H-01 1 M2 Lantai Granit ukuran 60 x 60 cm polish
- Granit 60 x 60 cm Polish, Indogress m2 1.0500 280,000.00 294,000.00
- Semen portland Kg 9.8000 1,600.00 15,680.00
- Pasir pasang M3 0.0215 350,000.00 7,525.00
- Semen warna Kg 1.3000 3,300.00 4,290.00
- Pekerja Oh 0.2500 151,500.00 37,875.00
- Tukang batu Oh 0.1200 189,375.00 22,725.00
- Kepala tukang Oh 0.0120 227,250.00 2,727.00
- Mandor Oh 0.0125 265,125.00 3,314.06
Jumlah 388,136.06
H-02 1 M2 Lantai Granit ukuran 60 x 60 cm Unpolish
- Granit 60 x 60 cm Unpolish, Indogres m2 1.0500 275,000.00 288,750.00
- Pasir pasang M3 0.0215 350,000.00 7,525.00
- Semen warna Kg 1.3000 3,300.00 4,290.00
- Pekerja Oh 0.2500 151,500.00 37,875.00
- Tukang batu Oh 0.1200 189,375.00 22,725.00
- Kepala tukang Oh 0.0120 227,250.00 2,727.00
- Mandor Oh 0.0125 265,125.00 3,314.06
Jumlah 382,886.06
H-3 1 M2 Lantai Keramik Unpolish 40 x 40 cm Roman
- Keramik Unpolish 40 x 40 cm m2 1.0500 62,000.00 65,100.00
- Pasir pasang M3 0.0450 350,000.00 15,750.00
- Semen warna Kg 0.5000 3,300.00 1,650.00
- Pekerja Oh 0.7000 151,500.00 106,050.00
- Tukang batu Oh 0.3500 189,375.00 66,281.25
- Kepala tukang Oh 0.0350 227,250.00 7,953.75
- Mandor Oh 0.0350 265,125.00 9,279.38
Jumlah 288,064.38
I. ANALISA HARGA SATUAN PEKERJAAN PENGECATAN
No. URAIAN SAT VOLUME HARGA SAT HARGA
I-1 1 M2 Pengecatan Plafond ( 3x ) Zotun

- Cat tembok Zotun Kg 0.2000 33,500.00 6,700.00
- Rol cat Bh 0.0100 29,300.00 293.00
- Steger werk Ls 1.0000 1,000.00 1,000.00
- Ampelas Lbr 0.5000 6,400.00 3,200.00
- Pekerja Oh 0.0500 151,500.00 7,575.00
- Tukang cat Oh 0.0750 189,375.00 14,203.13
- Kepala tukang Oh 0.0200 227,250.00 4,545.00
- Mandor Oh 0.0050 265,125.00 1,325.63
Jumlah 38,841.75
I-2 1 M2 Pengecatan Tembok Baru Zotun, ( 3 X Laburan )
- Plamir tembok Kg 0.1000 22,500.00 2,250.00
- Cat penutup 3x Zotun Kg 0.3900 33,500.00 13,065.00
- Pekerja Oh 0.0300 151,500.00 4,545.00
- Tukang cat Oh 0.0473 189,375.00 8,947.97
- Kepala tukang Oh 0.0095 227,250.00 2,158.88
- Mandor Oh 0.0038 265,125.00 1,007.48
Jumlah 31,974.32
I-3 1 M2 Pengecatan Zynchromate

- Amplas Lbr 0.0500 6,400.00 320.00
- Koas bh 0.0100 23,500.00 235.00
- Cat penutup Zynchromate 2x Kg 0.2250 57,800.00 13,005.00
- Thinner A Ltr 0.2250 33,750.00 7,593.75
- Pekerja Oh 0.0250 151,500.00 3,787.50
- Tukang cat Oh 0.0500 189,375.00 9,468.75
- Kepala tukang Oh 0.0020 227,250.00 454.50
- Mandor Oh 0.0010 265,125.00 265.13
Jumlah 35,129.63
I-4 1 M2 Pengecatan Bidang Besi Setara Seiv
- Thinner A Ltr 0.2250 33,750.00 7,593.75
- Cat Besi setara Seiv 2x Kg 0.2250 62,000.00 13,950.00
- Pekerja Oh 0.0700 151,500.00 10,605.00
- Tukang cat Oh 0.0750 189,375.00 14,203.13
- Kepala tukang Oh 0.0075 227,250.00 1,704.38
- Mandor Oh 0.0025 265,125.00 662.81
Jumlah 48,719.06
J. ANALISA HARGA SATUAN PEKERJAAN BAJA KONSTRUKSI
No. URAIAN SAT VOLUME HARGA SAT HARGA
J-1 1 Kg Pabrikasi + Erection Baja WF
- Besi WF Kg 1.1500 14,000.00 16,100.00
- Pekerja Oh 0.0600 151,500.00 9,090.00
- Tukang Las Oh 0.0600 189,375.00 11,362.50
- Kepala Tukang Las Oh 0.0060 227,250.00 1,363.50
- Mandor Oh 0.0030 265,125.00 795.38
Jumlah 38,711.38
J-2 1 Kg Pabrikasi + Erection Baja WF castela honey box
- Besi WF Kg 1.1500 14,000.00 16,100.00
- Pekerja Oh 0.0600 151,500.00 9,090.00
- Tukang Las Oh 0.0900 189,375.00 17,043.75
- Mandor Oh 0.0045 265,125.00 1,193.06
Jumlah 45,472.06
J-3 1 Kg Pabrikasi + Erection Plat Baja, Pipa BSP
- Plat Baja Kg 1.1500 14,000.00 16,100.00
- Pekerja Oh 0.0600 151,500.00 9,090.00
- Tukang Las Oh 0.0600 189,375.00 11,362.50
- Mandor Oh 0.0030 265,125.00 795.38
Jumlah 38,711.38
J-4 1 Kg Pabrikasi + Erection Baja CNP, Siku dan hollow
- Besi Profil DN SII Rata-rata (Siku, Pipa, Plat baja, CNP, Hollow stall ) Kg 1.1500 14,000.00 16,100.00
- Pekerja Oh 0.0600 151,500.00 9,090.00
- Tukang Las Oh 0.0600 189,375.00 11,362.50
- Mandor Oh 0.0030 265,125.00 795.38
Jumlah 38,711.38
K. ANALISA HARGA SATUAN PEKERJAAN PLAFOND

(Rp) (Rp)
K-1 1 M2 langit-langit GRC 4mm + rangka besi hollow
- Hollow 1,5" x 1,5", Galv Btg 0.4150 25,000.00 10,375.00
- Hollow 0,75" x 0,75", Galv Btg 0.1500 20,000.00 3,000.00
- GRC 120x240 cm tbl.4 mm Lbr 0.3640 79,200.00 28,828.80
- Paku GRC kg 0.1100 38,500.00 4,235.00
- Ramset Bh 4.0000 4,400.00 17,600.00
- Cotton plaster Bh 0.0720 22,500.00 1,620.00
- Compoun Zak 0.1250 57,300.00 7,162.50
- Pekerja Oh 0.1000 151,500.00 15,150.00
- Tukang batu Oh 0.0500 189,375.00 9,468.75
- Kepala tukang Oh 0.0050 227,250.00 1,136.25
- Mandor Oh 0.0050 265,125.00 1,325.63
Jumlah 99,901.93
K-2 1 M' List Plafond kayu L 4
- List kayu profil L4 m' 1.0500 21,700.00 22,785.00
- Paku Kg 0.0100 26,000.00 260.00
- Pekerja Oh 0.0500 151,500.00 7,575.00
- Tukang batu Oh 0.0500 189,375.00 9,468.75
- Kepala tukang Oh 0.0050 227,250.00 1,136.25
- Mandor Oh 0.0030 265,125.00 795.38
Jumlah 42,020.38
K-3 1 M2 langit-langit Gypsum 9mm + rangka besi hollow
- Hollow 1,5" x 1,5", Galv Btg 0.4150 25,000.00 10,375.00
- Hollow 0,75" x 0,75", Galv Btg 0.1500 20,000.00 3,000.00
- Gypsum board (120 x 240 x 9) mm Lbr 0.3640 110,000.00 40,040.00
- Paku Gypsum kg 0.1100 33,200.00 3,652.00
- Ramset Bh 4.0000 4,400.00 17,600.00
- Cotton plaster Bh 0.0720 22,500.00 1,620.00
- Compoun Zak 0.1250 57,300.00 7,162.50
- Pekerja Oh 0.1000 151,500.00 15,150.00
- Tukang batu Oh 0.0500 189,375.00 9,468.75
- Kepala tukang Oh 0.0050 227,250.00 1,136.25
- Mandor Oh 0.0050 265,125.00 1,325.63
Jumlah 110,530.13
K-4 1 M' List Plafond Gypsum L 7
- List gypsum m' 1.0500 22,900.00 24,045.00
- Tepung gypsum Kg 0.1500 36,200.00 5,430.00
- Pekerja Oh 0.0500 151,500.00 7,575.00
- Tukang batu Oh 0.0500 189,375.00 9,468.75
- Kepala tukang Oh 0.0050 227,250.00 1,136.25
- Mandor Oh 0.0030 265,125.00 795.38
Jumlah 48,450.38
ANALISA MEKANIKAL
Memasang 1 m' pipa PVC AW ø 1/2"

Bahan An. SNI ( Revisi ) 6.1.1
1.000 m' Pipa PVC AW @ Rp. 5,825.00 = Rp 5,825.00
5 % Perlengkapan = Rp 291.25
Sub total : = Rp 6,116.25
Upah An. SNI ( Revisi ) 6.1.2
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.060 Oh Tukang @ Rp. 189,375.00 = Rp 11,362.50
0.009 Oh Kepala tukang @ Rp. 227,250.00 = Rp 2,045.25
0.027 Oh Mandor @ Rp. 265,125.00 = Rp 7,158.38
Sub total : = Rp 28,747.13
Total upah+bahan : = Rp 34,863.38
Memasang 1 m' pipa PVC AW ø 3/4"

1.000 m' Pipa PVC AW @ Rp. 7,925.00 = Rp 7,925.00
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.060 Oh Tukang @ Rp. 189,375.00 = Rp 11,362.50
0.027 Oh Mandor @ Rp. 265,125.00 = Rp 7,158.38
Sub total : = Rp 28,747.13
Memasang 1 m' pipa PVC AW ø 1"

1.000 m' Pipa PVC AW @ Rp. 10,825.00 = Rp 10,825.00
Sub total : = Rp 11,366.25
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.060 Oh Tukang @ Rp. 189,375.00 = Rp 11,362.50
0.027 Oh Mandor @ Rp. 265,125.00 = Rp 7,158.38
Sub total : = Rp 28,747.13
Memasang 1 m' pipa PVC D ø 1,25"

1.000 m' Pipa PVC AW @ Rp. 10,175.00 = Rp 10,175.00
Sub total : = Rp 10,683.75
0.108 Oh Pekerja @ Rp. 151,500.00 = Rp 16,362.00
0.180 Oh Tukang @ Rp. 189,375.00 = Rp 34,087.50
0.0054 Oh Mandor @ Rp. 265,125.00 = Rp 1,431.68
Sub total : = Rp 55,971.68
Memasang 1 m' pipa PVC AW ø 1,25"
1.000 m' Pipa PVC AW @ Rp. 16,200.00 = Rp 16,200.00
Sub total : = Rp 17,010.00
0.080 Oh Pekerja @ Rp. 151,500.00 = Rp 12,120.00
0.100 Oh Tukang @ Rp. 189,375.00 = Rp 18,937.50
0.0054 Oh Mandor @ Rp. 265,125.00 = Rp 1,431.68
Sub total : = Rp 36,579.68

1.000 m' Pipa PVC AW @ Rp. 18,600.00 = Rp 18,600.00
Sub total : = Rp 19,530.00
0.080 Oh Pekerja @ Rp. 151,500.00 = Rp 12,120.00
0.100 Oh Tukang @ Rp. 189,375.00 = Rp 18,937.50
0.0054 Oh Mandor @ Rp. 265,125.00 = Rp 1,431.68
Sub total : = Rp 36,579.68
Memasang 1 m' pipa PVC D ø 2"

1.000 m' Pipa PVC AW @ Rp. 14,750.00 = Rp 14,750.00
Sub total : = Rp 15,487.50
0.108 Oh Pekerja @ Rp. 151,500.00 = Rp 16,362.00
0.180 Oh Tukang @ Rp. 189,375.00 = Rp 34,087.50
0.0054 Oh Mandor @ Rp. 265,125.00 = Rp 1,431.68
Sub total : = Rp 55,971.68

1.000 m' Pipa PVC AW @ Rp. 23,800.00 = Rp 23,800.00
5 % Perlengkapan = Rp 1,190.00
Sub total : = Rp 24,990.00
0.080 Oh Pekerja @ Rp. 151,500.00 = Rp 12,120.00
0.100 Oh Tukang @ Rp. 189,375.00 = Rp 18,937.50
0.0054 Oh Mandor @ Rp. 265,125.00 = Rp 1,431.68
Sub total : = Rp 36,579.68
1.000 m' Pipa PVC AW @ Rp. 23,800.00 = Rp 23,800.00
Sub total : = Rp 24,990.00
0.080 Oh Pekerja @ Rp. 151,500.00 = Rp 12,120.00
0.100 Oh Tukang @ Rp. 189,375.00 = Rp 18,937.50
0.0054 Oh Mandor @ Rp. 265,125.00 = Rp 1,431.68
Sub total : = Rp 36,579.68

1.000 m' Pipa PVC AW @ Rp. 34,225.00 = Rp 34,225.00
Sub total : = Rp 35,936.25
0.080 Oh Pekerja @ Rp. 151,500.00 = Rp 12,120.00
0.100 Oh Tukang @ Rp. 189,375.00 = Rp 18,937.50
0.0054 Oh Mandor @ Rp. 265,125.00 = Rp 1,431.68
Sub total : = Rp 36,579.68

1.000 m' Pipa PVC D @ Rp. 26,250.00 = Rp 26,250.00
Sub total : = Rp 27,562.50
0.080 Oh Pekerja @ Rp. 151,500.00 = Rp 12,120.00
0.100 Oh Tukang @ Rp. 189,375.00 = Rp 18,937.50
0.005 Oh Mandor @ Rp. 265,125.00 = Rp 1,431.68
Sub total : = Rp 36,579.68

1.000 m' Pipa PVC AW @ Rp. 48,900.00 = Rp 48,900.00
Sub total : = Rp 51,345.00
0.080 Oh Pekerja @ Rp. 151,500.00 = Rp 12,120.00
0.100 Oh Tukang @ Rp. 189,375.00 = Rp 18,937.50
0.0054 Oh Mandor @ Rp. 265,125.00 = Rp 1,431.68
Sub total : = Rp 36,579.68
1.000 m' Pipa PVC D @ Rp. 41,600.00 = Rp 41,600.00
Sub total : = Rp 43,680.00
0.135 Oh Pekerja @ Rp. 151,500.00 = Rp 20,452.50
0.225 Oh Tukang @ Rp. 189,375.00 = Rp 42,609.38
0.0068 Oh Mandor @ Rp. 265,125.00 = Rp 1,802.85
Sub total : = Rp 69,977.85

1.000 m' Pipa PVC AW @ Rp. 81,025.00 = Rp 81,025.00
Sub total : = Rp 85,076.25
0.100 Oh Pekerja @ Rp. 151,500.00 = Rp 15,150.00
0.125 Oh Tukang @ Rp. 189,375.00 = Rp 23,671.88
0.0068 Oh Mandor @ Rp. 265,125.00 = Rp 1,802.85
Sub total : = Rp 45,737.85

1.000 m' Pipa PVC AW @ Rp. 180,050.00 = Rp 180,050.00
Sub total : = Rp 189,052.50
0.100 Oh Pekerja @ Rp. 151,500.00 = Rp 15,150.00
0.125 Oh Tukang @ Rp. 189,375.00 = Rp 23,671.88
0.0068 Oh Mandor @ Rp. 265,125.00 = Rp 1,802.85
Sub total : = Rp 45,737.85

1.000 m' Pipa PVC AW @ Rp. 302,150.00 = Rp 302,150.00
Sub total : = Rp 317,257.50
0.100 Oh Pekerja @ Rp. 151,500.00 = Rp 15,150.00
0.125 Oh Tukang @ Rp. 189,375.00 = Rp 23,671.88
0.0068 Oh Mandor @ Rp. 265,125.00 = Rp 1,802.85
Sub total : = Rp 45,737.85
Memasang 1 m' pipa GIP med ø 1/2"
1.000 m' Pipa GIP @ Rp. 34,400.00 = Rp 34,400.00
Sub total : = Rp 36,120.00
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.027 Oh Mandor @ Rp. 265,125.00 = Rp 7,158.38
Sub total : = Rp 34,428.38
Lain-lain K3 + CAR = Rp 211.65
Memasang 1 m' pipa BSP sch. 40 ø 1/2"

1.000 m' Pipa BSP sch 40 @ Rp. = Rp 0.00
Sub total : = Rp 0.00
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.027 Oh Mandor @ Rp. 265,125.00 = Rp 7,158.38
Sub total : = Rp 34,428.38
Memasang 1 m' pipa GIP med ø 3/4"

1.000 m' Pipa GIP @ Rp. 44,150.00 = Rp 44,150.00
Sub total : = Rp 46,357.50
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.027 Oh Mandor @ Rp. 265,125.00 = Rp 7,158.38
Sub total : = Rp 34,428.38
Memasang 1 m' pipa BSP sch. 40 ø 3/4"

1.000 m' Pipa BSP sch 40 @ Rp. = Rp 0.00
Sub total : = Rp 0.00
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.027 Oh Mandor @ Rp. 265,125.00 = Rp 7,158.38
Sub total : = Rp 34,428.38
Memasang 1 m' pipa GIP med ø 1"
1.000 m' Pipa GIP @ Rp. 68,533.33 = Rp 68,533.33
Sub total : = Rp 71,960.00
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.027 Oh Mandor @ Rp. 265,125.00 = Rp 7,158.38
Sub total : = Rp 34,428.38
Memasang 1 m' pipa BSP sch. 40 ø 1"

1.000 m' Pipa BSP sch 40 @ Rp. 54,800.00 = Rp 54,800.00
Sub total : = Rp 57,540.00
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.027 Oh Mandor @ Rp. 265,125.00 = Rp 7,158.38
Sub total : = Rp 34,428.38
Memasang 1 m' pipa GIP med ø 1,25"

1.000 m' Pipa GIP @ Rp. 89,100.00 = Rp 89,100.00
Sub total : = Rp 93,555.00
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.027 Oh Mandor @ Rp. 265,125.00 = Rp 7,158.38
Sub total : = Rp 34,428.38

Memasang 1 m' pipa BSP sch. 40 ø 1,25"
Sub total : = Rp 78,575.00
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.027 Oh Mandor @ Rp. 265,125.00 = Rp 7,158.38
Sub total : = Rp 34,428.38

1.000 m' Pipa GIP @ Rp. 102,133.33 = Rp 102,133.33
Sub total : = Rp 107,240.00
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.027 Oh Mandor @ Rp. 265,125.00 = Rp 7,158.38
Sub total : = Rp 34,428.38

Sub total : = Rp 93,467.50
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.027 Oh Mandor @ Rp. 265,125.00 = Rp 7,158.38
Sub total : = Rp 34,428.38
Memasang 1 m' pipa GIP med ø 2"

1.000 m' Pipa GIP @ Rp. 139,466.67 = Rp 139,466.67
Sub total : = Rp 146,440.00
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.027 Oh Mandor @ Rp. 265,125.00 = Rp 7,158.38
Sub total : = Rp 34,428.38
Sub total : = Rp 124,740.00
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.027 Oh Mandor @ Rp. 265,125.00 = Rp 7,158.38
Sub total : = Rp 34,428.38

1.000 m' Pipa GIP @ Rp. 332,016.67 = Rp 332,016.67
Sub total : = Rp 348,617.50
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.250 Oh Tukang las @ Rp. 189,375.00 = Rp 47,343.75
0.100 Oh Tukang cat @ Rp. 189,375.00 = Rp 18,937.50
0.0054 Oh Mandor @ Rp. 265,125.00 = Rp 1,431.68
Sub total : = Rp 94,982.93
Lain-lain K3 + CAR = Rp 1,330.80

Sub total : = Rp 206,097.50
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.0054 Oh Mandor @ Rp. 265,125.00 = Rp 1,431.68
Sub total : = Rp 94,982.93

Memasang ( HEADER ) pipa GIP med ø 4"
4.000 m' Pipa GIP @ Rp. 332,016.67 = Rp 1,328,066.67
Sub total : = Rp 1,344,667.50
0.540 Oh Pekerja @ Rp. 151,500.00 = Rp 81,810.00
0.900 Oh Tukang @ Rp. 189,375.00 = Rp 170,437.50
0.0540 Oh Mandor @ Rp. 265,125.00 = Rp 14,316.75
Sub total : = Rp 353,298.00
Total upah+bahan : = Rp 1,703,059.40

Sub total : = Rp 258,965.00
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.0054 Oh Mandor @ Rp. 265,125.00 = Rp 1,431.68
Sub total : = Rp 106,345.43

Sub total : = Rp 368,252.50
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.0054 Oh Mandor @ Rp. 265,125.00 = Rp 1,431.68
Sub total : = Rp 106,345.43

Memasang HEADER pipa BSP sch. 40 ø 8"
4.000 m' Pipa BSP sch 40 @ Rp. 1,059,850.00 = Rp 4,239,400.00
Sub total : = Rp 4,292,392.50
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.0054 Oh Mandor @ Rp. 265,125.00 = Rp 1,431.68
Sub total : = Rp 106,345.43

Sub total : = Rp 498,207.50
0.054 Oh Pekerja @ Rp. 151,500.00 = Rp 8,181.00
0.090 Oh Tukang @ Rp. 189,375.00 = Rp 17,043.75
0.0070 Oh Mandor @ Rp. 265,125.00 = Rp 1,855.88
Sub total : = Rp 121,919.63
Memasang 1 bh pompa jet pump

1 bh jet pump @ Rp. 12,925,000.00 = Rp 12,925,000.00
1 m' Pengeboran @ Rp. 14,000,000.00 = Rp 14,000,000.00
5 % Perlengkapan = Rp 1,346,250.00
Sub total : = Rp 28,271,250.00
1.300 Oh Pekerja @ Rp. 151,500.00 = Rp 196,950.00
1.700 Oh Tukang @ Rp. 189,375.00 = Rp 321,937.50
0.700 Oh Mandor @ Rp. 265,125.00 = Rp 185,587.50
Sub total : = Rp 863,550.00
Memasang 1 unit STP
1 unit STP Kap. 20 M3 @ Rp. 134,190,000.00 = Rp 134,190,000.00
Sub total : = Rp 140,899,500.00
2.000 Oh Pekerja @ Rp. 151,500.00 = Rp 303,000.00
2.000 Oh Tukang @ Rp. 189,375.00 = Rp 378,750.00
1.500 Oh Mandor @ Rp. 265,125.00 = Rp 397,687.50
Sub total : = Rp 1,420,312.50
Memasang 1 bh pompa transfer pump

1 bh Pompa transfer 70 Lpm @ Rp. 13,850,000.00 = Rp 13,850,000.00
Sub total : = Rp 14,127,000.00
1.300 Oh Pekerja @ Rp. 151,500.00 = Rp 196,950.00
1.700 Oh Tukang @ Rp. 189,375.00 = Rp 321,937.50
0.700 Oh Mandor @ Rp. 265,125.00 = Rp 185,587.50
Sub total : = Rp 863,550.00
Memasang 1 unit sumur resapan

1 unit sumur resapan @ Rp. 12,500,000.00 = Rp 12,500,000.00
Sub total : = Rp 12,625,000.00
1.500 Oh Pekerja @ Rp. 151,500.00 = Rp 227,250.00
1.500 Oh Tukang @ Rp. 189,375.00 = Rp 284,062.50
1.000 Oh Mandor @ Rp. 265,125.00 = Rp 265,125.00
Sub total : = Rp 1,003,687.50
Memasang 1 bh pompa Booster

1 bh Booster Pump @ Rp. 32,500,000.00 = Rp 32,500,000.00
Sub total : = Rp 33,150,000.00
1.300 Oh Pekerja @ Rp. 151,500.00 = Rp 196,950.00
1.700 Oh Tukang @ Rp. 189,375.00 = Rp 321,937.50
0.700 Oh Mandor @ Rp. 265,125.00 = Rp 185,587.50
Sub total : = Rp 863,550.00
Memasang 1 unit Grease Trap
1 unit Grease Trap @ Rp. 700,000.00 = Rp 700,000.00
Sub total : = Rp 735,000.00
0.380 Oh Pekerja @ Rp. 151,500.00 = Rp 57,570.00
0.700 Oh Tukang @ Rp. 189,375.00 = Rp 132,562.50
0.1800 Oh Mandor @ Rp. 265,125.00 = Rp 47,722.50
Sub total : = Rp 283,305.00
Memasang 1 bh tangki toren

1 bh tangki air 5 m3 @ Rp. 7,375,000.00 = Rp 7,375,000.00
Sub total : = Rp 7,448,750.00
1.500 Oh Pekerja @ Rp. 151,500.00 = Rp 227,250.00
1.600 Oh Tukang @ Rp. 189,375.00 = Rp 303,000.00
0.560 Oh Mandor @ Rp. 265,125.00 = Rp 148,470.00
Sub total : = Rp 792,345.00
Memasang 1 bh pompa electric (pemadam kebakaran)

1 bh electric fire pump @ Rp. 278,000,000.00 = Rp 278,000,000.00
Sub total : = Rp 291,900,000.00
2.500 Oh Pekerja @ Rp. 151,500.00 = Rp 378,750.00
2.000 Oh Tukang @ Rp. 189,375.00 = Rp 378,750.00
1.500 Oh Mandor @ Rp. 265,125.00 = Rp 397,687.50
Sub total : = Rp 1,552,875.00
Memasang 1 bh pompa diesel (pemadam kebakaran)

1 bh diesel fire pump @ Rp. 468,000,000.00 = Rp 468,000,000.00
Sub total : = Rp 491,400,000.00
3.000 Oh Pekerja @ Rp. 151,500.00 = Rp 454,500.00
2.500 Oh Tukang @ Rp. 189,375.00 = Rp 473,437.50
1.500 Oh Mandor @ Rp. 265,125.00 = Rp 397,687.50
Sub total : = Rp 1,723,312.50
Lain-lain K3 + CAR = Rp 1,479,369.94

Memasang 1 bh jockey pump (pemadam kebakaran)
1 bh jockey pump @ Rp. 42,000,000.00 = Rp 42,000,000.00
Sub total : = Rp 44,100,000.00
1.300 Oh Pekerja @ Rp. 151,500.00 = Rp 196,950.00
1.700 Oh Tukang @ Rp. 189,375.00 = Rp 321,937.50
0.700 Oh Mandor @ Rp. 265,125.00 = Rp 185,587.50
Sub total : = Rp 863,550.00
Memasang 1 bh Gate valve 10K 3/4" (20 mm)

1 bh Gate valve 3/4" @ Rp. 145,000.00 = Rp 145,000.00
Sub total : = Rp 159,500.00
0.050 Oh Pekerja @ Rp. 151,500.00 = Rp 7,575.00
0.050 Oh Tukang @ Rp. 189,375.00 = Rp 9,468.75
0.0018 Oh Mandor @ Rp. 265,125.00 = Rp 477.23
Sub total : = Rp 19,793.48
Memasang 1 bh Gate valve 10K 1" (25 mm)

1 bh Gate valve 1" @ Rp. 171,000.00 = Rp 171,000.00
Sub total : = Rp 188,100.00
0.050 Oh Pekerja @ Rp. 151,500.00 = Rp 7,575.00
0.050 Oh Tukang @ Rp. 189,375.00 = Rp 9,468.75
0.0018 Oh Mandor @ Rp. 265,125.00 = Rp 477.23
Sub total : = Rp 19,793.48
Memasang 1 bh Gate valve 10K 1,25" (32 mm)

1 bh Gate valve 1,25" @ Rp. 227,500.00 = Rp 227,500.00
Sub total : = Rp 250,250.00
0.050 Oh Pekerja @ Rp. 151,500.00 = Rp 7,575.00
0.050 Oh Tukang @ Rp. 189,375.00 = Rp 9,468.75
0.0018 Oh Mandor @ Rp. 265,125.00 = Rp 477.23
Sub total : = Rp 19,793.48

1 bh Gate valve 1,5" @ Rp. 315,000.00 = Rp 315,000.00
Sub total : = Rp 346,500.00
0.050 Oh Pekerja @ Rp. 151,500.00 = Rp 7,575.00
0.050 Oh Tukang @ Rp. 189,375.00 = Rp 9,468.75
0.0018 Oh Mandor @ Rp. 265,125.00 = Rp 477.23
Sub total : = Rp 19,793.48

1 bh Gate valve 2" @ Rp. 515,000.00 = Rp 515,000.00
Sub total : = Rp 566,500.00
0.080 Oh Pekerja @ Rp. 151,500.00 = Rp 12,120.00
0.080 Oh Tukang @ Rp. 189,375.00 = Rp 15,150.00
0.002 Oh Mandor @ Rp. 265,125.00 = Rp 477.23
Sub total : = Rp 30,019.73

1 bh Gate valve 2,5" @ Rp. 1,268,900.00 = Rp 1,268,900.00
Sub total : = Rp 1,395,790.00
0.080 Oh Pekerja @ Rp. 151,500.00 = Rp 12,120.00
0.080 Oh Tukang @ Rp. 189,375.00 = Rp 15,150.00
0.002 Oh Mandor @ Rp. 265,125.00 = Rp 477.23
Sub total : = Rp 30,019.73

1 bh Gate valve 3" @ Rp. 2,150,000.00 = Rp 2,150,000.00
Sub total : = Rp 2,365,000.00
0.150 Oh Pekerja @ Rp. 151,500.00 = Rp 22,725.00
0.150 Oh Tukang @ Rp. 189,375.00 = Rp 28,406.25
0.010 Oh Mandor @ Rp. 265,125.00 = Rp 2,651.25
Sub total : = Rp 57,191.25

Sub total : = Rp 3,877,500.00
0.150 Oh Pekerja @ Rp. 151,500.00 = Rp 22,725.00
0.150 Oh Tukang @ Rp. 189,375.00 = Rp 28,406.25
0.010 Oh Mandor @ Rp. 265,125.00 = Rp 2,651.25
Sub total : = Rp 57,191.25

Sub total : = Rp 6,517,500.00
0.250 Oh Pekerja @ Rp. 151,500.00 = Rp 37,875.00
0.250 Oh Tukang @ Rp. 189,375.00 = Rp 47,343.75
0.040 Oh Mandor @ Rp. 265,125.00 = Rp 10,605.00
Sub total : = Rp 104,913.75

Sub total : = Rp 1,677,500.00
0.080 Oh Pekerja @ Rp. 151,500.00 = Rp 12,120.00
0.080 Oh Tukang @ Rp. 189,375.00 = Rp 15,150.00
0.002 Oh Mandor @ Rp. 265,125.00 = Rp 477.23
Sub total : = Rp 30,019.73

Sub total : = Rp 3,877,500.00
0.150 Oh Pekerja @ Rp. 151,500.00 = Rp 22,725.00
0.150 Oh Tukang @ Rp. 189,375.00 = Rp 28,406.25
0.010 Oh Mandor @ Rp. 265,125.00 = Rp 2,651.25
Sub total : = Rp 57,191.25

Sub total : = Rp 5,049,000.00
0.250 Oh Pekerja @ Rp. 151,500.00 = Rp 37,875.00
0.250 Oh Tukang @ Rp. 189,375.00 = Rp 47,343.75
0.040 Oh Mandor @ Rp. 265,125.00 = Rp 10,605.00
Sub total : = Rp 104,913.75
Memasang 1 bh Check valve 10K 2" (50 mm)

1 bh check valve 2" @ Rp. 2,150,000.00 = Rp 2,150,000.00
Sub total : = Rp 2,365,000.00
0.080 Oh Pekerja @ Rp. 151,500.00 = Rp 12,120.00
0.080 Oh Tukang @ Rp. 189,375.00 = Rp 15,150.00
0.002 Oh Mandor @ Rp. 265,125.00 = Rp 477.23
Sub total : = Rp 30,019.73

Sub total : = Rp 3,366,000.00
0.150 Oh Pekerja @ Rp. 151,500.00 = Rp 22,725.00
0.150 Oh Tukang @ Rp. 189,375.00 = Rp 28,406.25
0.010 Oh Mandor @ Rp. 265,125.00 = Rp 2,651.25
Sub total : = Rp 57,191.25

Sub total : = Rp 5,049,000.00
0.250 Oh Pekerja @ Rp. 151,500.00 = Rp 37,875.00
0.250 Oh Tukang @ Rp. 189,375.00 = Rp 47,343.75
0.040 Oh Mandor @ Rp. 265,125.00 = Rp 10,605.00
Sub total : = Rp 104,913.75
Memasang 1 bh strainer 10K 2" (50 mm)
1 bh strainer 2" @ Rp. 1,150,000.00 = Rp 1,150,000.00
Sub total : = Rp 1,265,000.00
0.080 Oh Pekerja @ Rp. 151,500.00 = Rp 12,120.00
0.080 Oh Tukang @ Rp. 189,375.00 = Rp 15,150.00
0.002 Oh Mandor @ Rp. 265,125.00 = Rp 477.23
Sub total : = Rp 30,019.73

1 bh strainer 2" @ Rp. 1,350,000.00 = Rp 1,350,000.00
Sub total : = Rp 1,485,000.00
0.080 Oh Pekerja @ Rp. 151,500.00 = Rp 12,120.00
0.080 Oh Tukang @ Rp. 189,375.00 = Rp 15,150.00
0.002 Oh Mandor @ Rp. 265,125.00 = Rp 477.23
Sub total : = Rp 30,019.73

1 bh strainer 6" @ Rp. 4,525,000.00 = Rp 4,525,000.00
Sub total : = Rp 4,977,500.00
0.250 Oh Pekerja @ Rp. 151,500.00 = Rp 37,875.00
0.250 Oh Tukang @ Rp. 189,375.00 = Rp 47,343.75
0.040 Oh Mandor @ Rp. 265,125.00 = Rp 10,605.00
Sub total : = Rp 104,913.75
Memasang 1 bh flexible joint 10K 2" (50 mm)

1 bh flexible joint 2" @ Rp. 420,000.00 = Rp 420,000.00
Sub total : = Rp 462,000.00
0.080 Oh Pekerja @ Rp. 151,500.00 = Rp 12,120.00
0.080 Oh Tukang @ Rp. 189,375.00 = Rp 15,150.00
0.002 Oh Mandor @ Rp. 265,125.00 = Rp 477.23
Sub total : = Rp 30,019.73

Memasang 1 bh flexible joint 10K 6" (150 mm)
1 bh flexible joint 6" @ Rp. 1,215,000.00 = Rp 1,215,000.00
Sub total : = Rp 1,336,500.00
0.250 Oh Pekerja @ Rp. 151,500.00 = Rp 37,875.00
0.250 Oh Tukang @ Rp. 189,375.00 = Rp 47,343.75
0.040 Oh Mandor @ Rp. 265,125.00 = Rp 10,605.00
Sub total : = Rp 104,913.75
Memasang 1 bh foot valve 10K 2" (50 mm)

1 bh foot valve 2" @ Rp. 1,415,000.00 = Rp 1,415,000.00
Sub total : = Rp 1,556,500.00
0.080 Oh Pekerja @ Rp. 151,500.00 = Rp 12,120.00
0.080 Oh Tukang @ Rp. 189,375.00 = Rp 15,150.00
0.002 Oh Mandor @ Rp. 265,125.00 = Rp 477.23
Sub total : = Rp 30,019.73
Memasang 1 bh foot valve 10K 6" (150 mm)

1 bh foot valve 6" @ Rp. 4,710,000.00 = Rp 4,710,000.00
Sub total : = Rp 5,181,000.00
0.250 Oh Pekerja @ Rp. 151,500.00 = Rp 37,875.00
0.250 Oh Tukang @ Rp. 189,375.00 = Rp 47,343.75
0.040 Oh Mandor @ Rp. 265,125.00 = Rp 10,605.00
Sub total : = Rp 104,913.75
Memasang 1 bh Indoor Hydran Box (IHB) Type A2, termasuk fire hose 1,5"x30 m c/w coupling machino
jet nozzel, hydran valve 1,5" dan 2,5", dan hose rack
1 bh IHB @ Rp. 5,499,000.00 = Rp 5,499,000.00
Sub total : = Rp 6,048,900.00
0.250 Oh Pekerja @ Rp. 151,500.00 = Rp 37,875.00
0.250 Oh Tukang @ Rp. 189,375.00 = Rp 47,343.75
0.040 Oh Mandor @ Rp. 265,125.00 = Rp 10,605.00
Sub total : = Rp 104,913.75

Memasang 1 bh Ooutdoor Hydran Box (OHB) Type C, termasuk fire hose 2,5"x30 m c/w coupling machino
jet nozzel 2,5"
1 bh OHB @ Rp. 4,784,000.00 = Rp 4,784,000.00
Sub total : = Rp 5,262,400.00
0.180 Oh Pekerja @ Rp. 151,500.00 = Rp 27,270.00
0.180 Oh Tukang @ Rp. 189,375.00 = Rp 34,087.50
0.040 Oh Mandor @ Rp. 265,125.00 = Rp 10,605.00
Sub total : = Rp 81,052.50
Memasang 1 bh Hydran pillar 2 ways

1 bh Pillar hydran @ Rp. 4,630,000.00 = Rp 4,630,000.00
Sub total : = Rp 5,093,000.00
0.400 Oh Pekerja @ Rp. 151,500.00 = Rp 60,600.00
0.400 Oh Tukang @ Rp. 189,375.00 = Rp 75,750.00
0.050 Oh Mandor @ Rp. 265,125.00 = Rp 13,256.25
Sub total : = Rp 160,968.75
Memasang 1 bh Siamesse connection

1 bh Siamesse connection @ Rp. 4,500,000.00 = Rp 4,500,000.00
Sub total : = Rp 4,950,000.00
0.400 Oh Pekerja @ Rp. 151,500.00 = Rp 60,600.00
0.400 Oh Tukang @ Rp. 189,375.00 = Rp 75,750.00
0.050 Oh Mandor @ Rp. 265,125.00 = Rp 13,256.25
Sub total : = Rp 160,968.75
Memasang 1 bh roof drain dia. 2" besi cor

1 bh Roof drain @ Rp. 90,000.00 = Rp 90,000.00
Sub total : = Rp 94,500.00
0.150 Oh Pekerja @ Rp. 151,500.00 = Rp 22,725.00
0.150 Oh Tukang @ Rp. 189,375.00 = Rp 28,406.25
0.020 Oh Mandor @ Rp. 265,125.00 = Rp 5,302.50
Sub total : = Rp 60,978.75
Sub total : = Rp 141,750.00
0.150 Oh Pekerja @ Rp. 151,500.00 = Rp 22,725.00
0.150 Oh Tukang @ Rp. 189,375.00 = Rp 28,406.25
0.020 Oh Mandor @ Rp. 265,125.00 = Rp 5,302.50
Sub total : = Rp 60,978.75

Sub total : = Rp 196,875.00
0.150 Oh Pekerja @ Rp. 151,500.00 = Rp 22,725.00
0.150 Oh Tukang @ Rp. 189,375.00 = Rp 28,406.25
0.020 Oh Mandor @ Rp. 265,125.00 = Rp 5,302.50
Sub total : = Rp 60,978.75
Memasang 1 bhFloor drain 2" (50 mm)

1 bh Floor drain 2" @ Rp. 235,000.00 = Rp 235,000.00
Sub total : = Rp 246,750.00
0.200 Oh Pekerja @ Rp. 151,500.00 = Rp 30,300.00
0.200 Oh Tukang @ Rp. 189,375.00 = Rp 37,875.00
0.020 Oh Mandor @ Rp. 265,125.00 = Rp 5,302.50
Sub total : = Rp 78,022.50
Memasang 1 bh Clean out (FCO) 6" (150 mm)

1 bh Clean out 6" @ Rp. 380,000.00 = Rp 380,000.00
Sub total : = Rp 399,000.00
0.200 Oh Pekerja @ Rp. 151,500.00 = Rp 30,300.00
0.200 Oh Tukang @ Rp. 189,375.00 = Rp 37,875.00
0.020 Oh Mandor @ Rp. 265,125.00 = Rp 5,302.50
Sub total : = Rp 78,022.50

1 bh Clean out 4" @ Rp. 210,000.00 = Rp 210,000.00
Sub total : = Rp 220,500.00
0.150 Oh Pekerja @ Rp. 151,500.00 = Rp 22,725.00
0.150 Oh Tukang @ Rp. 189,375.00 = Rp 28,406.25
0.020 Oh Mandor @ Rp. 265,125.00 = Rp 5,302.50
Sub total : = Rp 60,978.75

1 bh Clean out 2" @ Rp. 150,000.00 = Rp 150,000.00
Sub total : = Rp 157,500.00
0.120 Oh Pekerja @ Rp. 151,500.00 = Rp 18,180.00
0.120 Oh Tukang @ Rp. 189,375.00 = Rp 22,725.00
0.020 Oh Mandor @ Rp. 265,125.00 = Rp 5,302.50
Sub total : = Rp 50,752.50

ANALISA ELEKTRIKAL
Memasang 1 buah instalasi titik Lampu Sorot

16.000 m Kabel NYY 3x2,5 mm2 @ Rp. 19,600.00 = Rp 313,600.00
16.000 m Conduit pipa dia. 20 @ Rp. 3,300.00 = Rp 52,800.00
2.500 % Perlengkapan instalasi = Rp 9,160.00
Sub total : = Rp 375,560.00
0.166 Oh Pembantuk tukang listrik @ Rp. 151,500.00 = Rp 25,149.00
0.166 Oh Tukang listrik @ Rp. 189,375.00 = Rp 31,436.25
0.033 Oh Kepala tukang istrik @ Rp. 227,250.00 = Rp 7,499.25
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang 1 m' pipa Gip ø 100 mm

1.000 m pipa Gip ø 100 mm @ Rp. 226,184.00 = Rp 226,184.00
Sub total : = Rp 231,838.60
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang Kabel Ladder ( W=200 mm )

1.000 m Tray w=200 mm @ Rp. 123,018.00 = Rp 123,018.00
Sub total : = Rp 126,093.45
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang 1 buah instalasi titik Lampu

8.000 m Kabel NYM 3x2,5 mm2 @ Rp. 10,500.00 = Rp 84,000.00
Sub total : = Rp 106,395.00
0.150 Oh Pembantu tukang listrik @ Rp. 151,500.00 = Rp 22,725.00
0.150 Oh Mandor @ Rp. 265,125.00 = Rp 39,768.75
Sub total : = Rp 131,805.00

Memasang 1 buah Instalasi titik Stop Kontak
Sub total : = Rp 148,830.00
0.150 Oh Mandor @ Rp. 265,125.00 = Rp 39,768.75
Sub total : = Rp 131,805.00
Memasang 1 buah Instalasi titik AC

Sub total : = Rp 205,410.00
0.150 Oh Mandor @ Rp. 265,125.00 = Rp 39,768.75
Sub total : = Rp 131,805.00
Memasang Tee Kabel Ladder ( W=200 mm )

1.000 bh TEE w=200 mm @ Rp. 159,075.00 = Rp 159,075.00
Sub total : = Rp 163,051.88
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58

Memasang 1 M Kabel Power ( NYY 4x240 mm + NYA 95 mm )
1.000 m NYY 4x240 mm @ Rp. 2,017,200.00 = Rp 2,017,200.00
1.000 m NYA 95 mm @ Rp. 153,700.00 = Rp 153,700.00
Sub total : = Rp 2,225,172.50
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang 1 M Kabel Power ( NYY 3x2,5 mm )

1.000 m NYY 3x2,5 mm @ Rp. 19,600.00 = Rp 19,600.00
2.500 % Perlengkapan instalasi = Rp 572.50
Sub total : = Rp 23,472.50
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang Kabel Tray ( W=900 mm )

1.000 m Tray w=900 mm @ Rp. 406,757.00 = Rp 406,757.00
Sub total : = Rp 416,925.93
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang 1 buah Instalasi titik Detector

15.000 m Kabel NYA 2x1,5 mm2 @ Rp. 5,676.00 = Rp 85,140.00
Sub total : = Rp 127,858.50
0.150 Oh Mandor @ Rp. 265,125.00 = Rp 39,768.75
Sub total : = Rp 131,805.00

Memasang 1 buah Instalasi titik TV
15.000 m Kabel Coaxial 5V-2C @ Rp. 10,605.00 = Rp 159,075.00
Sub total : = Rp 213,789.38
0.150 Oh Mandor @ Rp. 265,125.00 = Rp 39,768.75
Sub total : = Rp 131,805.00
Memasang 1 buah Insalasi titik Telepon

12.000 m Kabel ITC 4x0,6 mm @ Rp. 3,749.00 = Rp 44,988.00
Sub total : = Rp 86,702.70
0.150 Oh Mandor @ Rp. 265,125.00 = Rp 39,768.75
Sub total : = Rp 131,805.00
Memasang 1 M Kabel Power ( NYM 3x2,5 mm )

1.000 m NYM 3x2,5 mm @ Rp. 10,500.00 = Rp 10,500.00
Sub total : = Rp 14,145.00
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang 1 M Kabel Power ( NYM 3x4 mm )

1.000 m NYM 3x4 mm @ Rp. 19,250.00 = Rp 19,250.00
Sub total : = Rp 23,113.75
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
1.000 m Tray w=600 mm @ Rp. 247,591.00 = Rp 247,591.00
Sub total : = Rp 253,780.78
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang 1 M Kabel Power ( FRC 4x4 mm + NYA 4 mm )

1.000 m FRC 4x4 mm @ Rp. 150,750.00 = Rp 150,750.00
1.000 m NYA 4 mm @ Rp. 7,147.00 = Rp 7,147.00
Sub total : = Rp 161,844.43
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang 1 M Kabel Power ( FRC 3x2.5 mm )

1.000 m FRC 3x 2.5 mm @ Rp. 84,900.00 = Rp 84,900.00

Sub total : = Rp 87,022.50
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang 1 M Kabel Power ( NYY 4x2,5 mm + NYA 2,5 mm )

1.000 m NYY 4x2,5 mm @ Rp. 23,040.00 = Rp 23,040.00
1.000 m NYA 2,5 mm @ Rp. 4,492.00 = Rp 4,492.00
Sub total : = Rp 28,220.30
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 17,710.35

1.000 m NYY 4x4 mm @ Rp. 34,723.00 = Rp 34,723.00
1.000 m NYA 4 mm @ Rp. 7,147.00 = Rp 7,147.00
Sub total : = Rp 42,916.75
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 17,710.35

1.000 m NYY 4x6 mm @ Rp. 48,384.00 = Rp 48,384.00
1.000 m NYA 6 mm @ Rp. 10,699.00 = Rp 10,699.00
Sub total : = Rp 60,560.08
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 18,562.54

1.000 m NYY 4x10 mm @ Rp. 67,000.00 = Rp 67,000.00
1.000 m NYA 6 mm @ Rp. 10,699.00 = Rp 10,699.00
Sub total : = Rp 79,641.48
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 18,562.54
Memasang 1 M Kabel Power ( FRC 4x6 mm + NYA 6 mm )

1.000 m FRC 4x6 mm @ Rp. 200,435.00 = Rp 200,435.00
1.000 m NYA 6 mm @ Rp. 10,699.00 = Rp 10,699.00
Sub total : = Rp 216,412.35
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58

1.000 m Tray w=600 mm @ Rp. 247,591.00 = Rp 247,591.00
Sub total : = Rp 253,780.78
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang Reduser Kabel Tray ( W=400 mm )

1.000 m Reducer w=400 mm @ Rp. 169,569.00 = Rp 169,569.00
Sub total : = Rp 173,808.23
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58

1.000 m Tray w=400 mm @ Rp. 188,814.00 = Rp 188,814.00
Sub total : = Rp 193,534.35
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang Tee Kabel Tray ( W=400 mm )

1.000 bh TEE w=400 mm @ Rp. 263,196.00 = Rp 263,196.00
Sub total : = Rp 269,775.90
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58

Memasang Elbow Kabel Tray ( W=400 mm )
1.000 m Elbow w=400 mm @ Rp. 241,350.00 = Rp 241,350.00
Sub total : = Rp 247,383.75
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58

1.000 m NYY 4x70 mm @ Rp. 470,700.00 = Rp 470,700.00
1.000 m NYA 35 mm @ Rp. 58,300.00 = Rp 58,300.00
Sub total : = Rp 542,225.00
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 18,562.54
Memasang 1 M Kabel Power ( NYM 3x4 mm )

1.000 m NYM 3x4 mm @ Rp. 19,250.00 = Rp 19,250.00
Sub total : = Rp 23,113.75
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98

1.000 m NYY 4x16 mm @ Rp. 84,893.00 = Rp 84,893.00
1.000 m NYA 16 mm @ Rp. 26,500.00 = Rp 26,500.00
Sub total : = Rp 114,177.83
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 18,562.54

1.000 m NYY 4x50 mm @ Rp. 332,900.00 = Rp 332,900.00
1.000 m NYA 16 mm @ Rp. 26,500.00 = Rp 26,500.00
Sub total : = Rp 368,385.00
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 18,562.54
Memasang 1 M Kabel Power ( NYFGBY 4x240 mm + NYA 95 mm )

1.000 m NYFGBY 4x240 mm @ Rp. 1,283,500.00 = Rp 1,283,500.00
1.000 m NYA 95 mm @ Rp. 153,700.00 = Rp 153,700.00
Sub total : = Rp 1,473,130.00
0.025 Oh Mandor @ Rp. 265,125.00 = Rp 6,628.13
Sub total : = Rp 25,944.38

1.000 m Tray w=200 mm @ Rp. 132,563.00 = Rp 132,563.00
Sub total : = Rp 135,877.08
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang Tee Kabel Tray ( W=200 mm )

1.000 bh TEE w=200 mm @ Rp. 220,584.00 = Rp 220,584.00
Sub total : = Rp 226,098.60
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98

Memasang Elbow Kabel Tray ( W=200 mm )
1.000 bh Elbow w=200 mm @ Rp. 197,800.00 = Rp 197,800.00
Sub total : = Rp 202,745.00
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang Splitter TV
1.000 bh Splitter 6 port @ Rp. 124,836.00 = Rp 124,836.00
Sub total : = Rp 127,956.90
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang Penangkal Petir

1.000 bh splitzle @ Rp. 6,500,000.00 = Rp 6,500,000.00
Sub total : = Rp 6,662,500.00
0.500 Oh Mandor @ Rp. 265,125.00 = Rp 132,562.50
Sub total : = Rp 738,562.50
Memasang Tiang Pipa dia 65 = 5 mtr + asesories

5.000 bh Tiang pipa dia 65 @ Rp. 226,184.00 = Rp 1,130,920.00
Sub total : = Rp 1,159,193.00
0.400 Oh Mandor @ Rp. 265,125.00 = Rp 106,050.00
Sub total : = Rp 545,400.00

Memasang Stop Kontak Floor Type
1.000 bh Stop kontak 13 A @ Rp. 380,000.00 = Rp 380,000.00
Sub total : = Rp 389,500.00
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang Stop Kontak Wall Type

1.000 bh Stop kontak 13 A @ Rp. 28,125.00 = Rp 28,125.00
Sub total : = Rp 28,828.13
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang Stop Kontak-AC

1.000 bh Stop kontak-AC @ Rp. 55,000.00 = Rp 55,000.00
Sub total : = Rp 56,375.00
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang Stop Kontak-TV

1.000 bh Stop kontak-TV @ Rp. 53,025.00 = Rp 53,025.00
Sub total : = Rp 54,350.63
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98

Memasang Lampu sorot
1.000 bh Lampu armatur HPI-T 250 W @ Rp. 1,100,000.00 = Rp 1,100,000.00

Sub total : = Rp 1,127,500.00
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang Lampu T-Bulk-18 watt + batt

1.000 bh Lampu TL Bulk-36W @ Rp. 520,000.00 = Rp 520,000.00
Sub total : = Rp 533,000.00
0.075 Oh Mandor @ Rp. 265,125.00 = Rp 19,884.38
Sub total : = Rp 89,195.63
Memasang Stop Kontak-TELEPON

1.000 bh Stop kontak-TELEPON @ Rp. 31,815.00 = Rp 31,815.00
Sub total : = Rp 32,610.38
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang Saklar tunggal

1.000 bh skalar tunggal @ Rp. 18,000.00 = Rp 18,000.00
Sub total : = Rp 18,450.00
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98

Memasang Sakalr Ganda
1.000 bh Saklar ganda @ Rp. 30,000.00 = Rp 30,000.00
Sub total : = Rp 30,750.00
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang Lampu Baret-32 watt

1.000 bh Lampu Baret-32w @ Rp. 227,500.00 = Rp 227,500.00
Sub total : = Rp 233,187.50
0.001 Oh Kepala tukang istrik @ Rp. 227,250.00 = Rp 227.25
0.001 Oh Mandor @ Rp. 265,125.00 = Rp 265.13
Memasang Panel MDP

1.000 bh Panel MDP @ Rp. 190,000,000.00 = Rp 190,000,000.00
2.500 % Perlengkapan instalasi = Rp 4,750,000.00
Sub total : = Rp 194,750,000.00
0.350 Oh Mandor @ Rp. 265,125.00 = Rp 92,793.75
Sub total : = Rp 439,350.00
Memasang Panel DB Pengelola

1.000 bh Panel DB Pengelola @ Rp. 11,000,000.00 = Rp 11,000,000.00
Sub total : = Rp 11,275,000.00
0.250 Oh Mandor @ Rp. 265,125.00 = Rp 66,281.25
Sub total : = Rp 346,556.25

Memasang Panel DB Unit Lt Dasar
1.000 bh PP-Unit Lt.1 @ Rp. 5,800,000.00 = Rp 5,800,000.00
Sub total : = Rp 5,945,000.00
0.250 Oh Mandor @ Rp. 265,125.00 = Rp 66,281.25
Sub total : = Rp 346,556.25
Memasang Panel DB Unit Lt 2 & 3

1.000 bh PP-Unit Lt.2 & 3 @ Rp. 16,000,000.00 = Rp 16,000,000.00
Sub total : = Rp 16,400,000.00
0.250 Oh Mandor @ Rp. 265,125.00 = Rp 66,281.25
Sub total : = Rp 346,556.25
Memasang Panel Kebakaran

1.000 bh Panel Kebakaran @ Rp. 65,000,000.00 = Rp 65,000,000.00
2.500 % Perlengkapan instalasi = Rp 1,625,000.00
Sub total : = Rp 66,625,000.00
0.250 Oh Mandor @ Rp. 265,125.00 = Rp 66,281.25
Sub total : = Rp 346,556.25
Memasang Panel Pompa Air Bersih

1.000 bh Panel Pompa Air Bersih @ Rp. 14,500,000.00 = Rp 14,500,000.00
Sub total : = Rp 14,862,500.00
0.250 Oh Mandor @ Rp. 265,125.00 = Rp 66,281.25
Sub total : = Rp 346,556.25

Memasang Panel Unit
1.000 bh Panel Unit @ Rp. 5,800,000.00 = Rp 5,800,000.00
Sub total : = Rp 5,945,000.00
0.150 Oh Mandor @ Rp. 265,125.00 = Rp 39,768.75
Sub total : = Rp 263,231.25
Memasang Manual push button

1.000 bh manual push button @ Rp. 110,000.00 = Rp 110,000.00
Sub total : = Rp 112,750.00
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang 1 buah instalasi titik Manual PUSH BUTTON

Sub total : = Rp 184,008.00
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang Bell Alarm

1.000 bh Bell Alarm @ Rp. 297,000.00 = Rp 297,000.00
Sub total : = Rp 304,425.00
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98

Memasang 1 buah instalasi titik Bell Alarm
Sub total : = Rp 184,008.00
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang Lampu indikator

1.000 bh Indikator Lamp @ Rp. 69,887.00 = Rp 69,887.00
Sub total : = Rp 71,634.18
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang 1 buah instalasi titik Lampu indikator

Sub total : = Rp 184,008.00
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang MCFA
1.000 bh MCFA-10 Zone @ Rp. 6,270,000.00 = Rp 6,270,000.00
Sub total : = Rp 6,426,750.00
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58

Memasang Lampu Taman (t=1,5 m)
1.000 bh Lampu Taman-SL26W @ Rp. 326,500.00 = Rp 326,500.00
1.000 lt Tiang Lampu 1.5 m @ Rp. 500,000.00 = Rp 500,000.00
Sub total : = Rp 834,662.50
0.075 Oh Mandor @ Rp. 265,125.00 = Rp 19,884.38
Sub total : = Rp 120,253.13
Memasang Lampu Taman (t=2,5 m)

1.000 bh Lampu Taman-SL26W @ Rp. 326,500.00 = Rp 326,500.00
1.000 lt Tiang Lampu 2.5 m @ Rp. 750,000.00 = Rp 750,000.00
Sub total : = Rp 1,084,662.50
0.100 Oh Mandor @ Rp. 265,125.00 = Rp 26,512.50
Sub total : = Rp 155,287.50
Memasang Lampu Downlight 18 watt

1.000 bh Lampu 18w @ Rp. 80,000.00 = Rp 80,000.00
Sub total : = Rp 82,000.00
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang Lampu Downlight 13 watt

1.000 bh Lampu 13 w @ Rp. 95,000.00 = Rp 95,000.00
Sub total : = Rp 97,375.00
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang Lampu TL 2 x 36 watt, TKI + RM
1.000 bh Lampu TL 2 x 36 W, TKI + RM @ Rp. 580,000.00 = Rp 580,000.00
Sub total : = Rp 594,500.00
0.020 Oh Mandor @ Rp. 265,125.00 = Rp 5,302.50
Sub total : = Rp 101,883.75
Memasang Lampu Baret-32 watt C/W BATTERY CHARGER

Sub total : = Rp 694,437.50
0.075 Oh Mandor @ Rp. 265,125.00 = Rp 19,884.38
Sub total : = Rp 93,740.63
Memasang Lampu Baret-32 W

Sub total : = Rp 233,187.50
0.075 Oh Mandor @ Rp. 265,125.00 = Rp 19,884.38
Sub total : = Rp 89,195.63
Memasang Lampu Exit-18 W c/w Battery Charger

1.000 bh Lampu Exit-18w @ Rp. 625,000.00 = Rp 625,000.00
Sub total : = Rp 640,625.00
0.075 Oh Mandor @ Rp. 265,125.00 = Rp 19,884.38
Sub total : = Rp 89,195.63

Memasang 1 buah Grounding box
1.000 bh Box 40x40x40cm @ Rp. 450,000.00 = Rp 450,000.00
Sub total : = Rp 461,250.00
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang 1 buah Grounding Rod Gip 1"

1.000 bh gronding rod Gip 1" @ Rp. 335,724.00 = Rp 335,724.00
Sub total : = Rp 344,117.10
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang 1 M Kabel pentanahan ( BC 50 mm )

1.000 m BC-50 mm @ Rp. 103,717.00 = Rp 103,717.00
Sub total : = Rp 106,309.93
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 18,562.54
Memasang 1 buah Terminal Box TV

1.000 bh Terminal TV @ Rp. 250,350.00 = Rp 250,350.00
Sub total : = Rp 256,608.75
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 18,562.54

Memasang 1 buah Terminal Fire Alarm
1.000 bh Terminal Fire Alarm @ Rp. 330,000.00 = Rp 330,000.00
Sub total : = Rp 338,250.00
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 18,562.54
Memasang 1 buah Antena UHF

1.000 bh Antena UHF @ Rp. 678,720.00 = Rp 678,720.00
Sub total : = Rp 695,688.00
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 18,562.54
Memasang 1 buah Antena VHF

1.000 bh Antena UHF @ Rp. 781,589.00 = Rp 781,589.00
Sub total : = Rp 801,128.73
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 18,562.54
Memasang Master Amplifier ( MIXER )

1.000 m Master Amplifier @ Rp. 468,741.00 = Rp 468,741.00
Sub total : = Rp 480,459.53
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang 1 M Kabel Coaxial ( 7c-2v mm )
1.000 m Coaxial 7c-2v @ Rp. 15,908.00 = Rp 15,908.00
Sub total : = Rp 16,305.70
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang MDF-FA ( 10 zone )

1.000 Bh MDF-FA @ Rp. 1,375,000.00 = Rp 1,375,000.00
Sub total : = Rp 1,409,375.00
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang 1 M Kabel Power fire alarm ( NYA 5x2x2,5 mm )

1.000 m NYA 5x2x1,5 mm @ Rp. 44,920.00 = Rp 44,920.00
Sub total : = Rp 58,466.00
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang 1 M Kabel Power fire alarm ( NYA 3x2x2,5 mm )

1.000 m NYA 3x2x1,5 mm @ Rp. 17,028.00 = Rp 17,028.00
Sub total : = Rp 29,876.70
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98

Memasang 1 M Kabel Power fire alarm ( NYA 20x1,5 mm )
1.000 m NYA 20x1,5 mm @ Rp. 56,760.00 = Rp 56,760.00
1.000 m Conduit pipa 2 x dia. 32 @ Rp. 16,968.00 = Rp 16,968.00
Sub total : = Rp 75,571.20
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang 1 M jelly armoured ( kabel telepon )

1.000 m Jelly armoured 10x2x0,6 mm @ Rp. 19,616.00 = Rp 19,616.00
Sub total : = Rp 20,106.40
0.017 Oh Mandor @ Rp. 265,125.00 = Rp 4,401.08
Sub total : = Rp 68,485.58
Memasang Heat Detector

1.000 bh Heat detector @ Rp. 93,500.00 = Rp 93,500.00
Sub total : = Rp 95,837.50
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98
Memasang Smoke Detector

1.000 bh Smoke detector @ Rp. 385,000.00 = Rp 385,000.00
Sub total : = Rp 394,625.00
0.014 Oh Mandor @ Rp. 265,125.00 = Rp 3,711.75
Sub total : = Rp 16,005.98

Memasang P-PLN
1.000 bh Box Panel @ Rp. 1,018,224.00 = Rp 1,018,224.00
1.000 bh Cu Bar @ Rp. 520,150.00 = Rp 520,150.00
1.000 bh MCCB,3p 300 A @ Rp. 3,953,140.00 = Rp 3,953,140.00
Sub total : = Rp 5,529,973.35
0.350 Oh Mandor @ Rp. 265,125.00 = Rp 92,793.75
Sub total : = Rp 439,350.00

DAFTAR HARGA SATUAN BAHAN BANGUNAN
NO MATERIAL SAT HARGA
A. AGREGAT KASAR,BAHAN PEREKAT & BAHAN JADINYA

1 Pasir Urug / teras m3 Rp. 220,000.00
2 Pasir Pasang Kali m3 Rp. 350,000.00
3 Abu batu m3 Rp. 365,000.00
4 Pasir Beton m3 Rp. 420,000.00
Pasir Beton Kg Rp. 300.00
5 Sirtu m3 Rp. 280,000.00
6 Tanah Urug pilihan m3 Rp. 170,000.00
7 Batu Kerikil 5/10 m3 Rp. 330,000.00
8 Batu Pecah Mesin 3/5 m3 Rp. 345,000.00
11 Batu Pecah Mesin 1/2 Kg Rp. 208.34
12 Batu Pecah Mesin 0.5/1 m3 Rp. 360,000.00
13 Batu Belah Pondasi m3 Rp. 266,000.00
14 Batako Besar 8 x 20 x 30 bh Rp. 3,000.00
15 Bata ringan Uk. 20x60x10 cm bh Rp. 8,675.00
16 Roster 10 x 20 x 40 bh Rp. 26,500.00
17 Kanstin Trotoar (13x15x28x40 cm) bh Rp. 26,000.00
18 Bata Merah Bakar kelas II bh Rp. 900.00
19 MU 380, 40 Kg zak Rp. 234,300.00
20 Semen PC /50 kg zak Rp. 80,000.00
21 Semen Warna kg Rp. 3,300.00
B LABURAN, PENGISI DAN ALATNYA

1 Plamir Tembok kg Rp. 22,500.00
2 cat Tembok Zotun kg Rp. 33,500.00
4 Rool cat Tembok bh Rp. 29,300.00
5 Kwas 3" bh Rp. 23,500.00
6 Tiner A kg Rp. 33,750.00
7 Ampelas lbr Rp. 6,400.00
9 Zinchromate kg Rp. 57,800.00
10 cat Besi Seiv lt Rp. 62,000.00
C BAHAN KAYU BERIKUT BAHAN JADINYA

1 Kayu Papan Kls 3 m3 Rp. 2,500,000.00
2 Bambu 7 s/d 10 bt Rp. 33,800.00
3 List kayu profil L4 Kamper m' Rp. 21,700.00
4 Kayu Papan Albasiah m3 Rp. 2,500,000.00
5 Kayu Balok Kls 2 m3 Rp. 2,864,700.00
D BAHAN KAYU LAPIS

1 MultiPlek 9 mm 120 x 240 lbr Rp. 165,000.00
2 tripleks 6 mm 120 x 240 Lbr Rp. 124,600.00
2 tripleks 3 mm 120 x 240 lbr Rp. 68,000.00
E BAHAN LANTAI DAN PELAPIS DINDING

1 Keramik dinding 20 x 20 polos Mulia m2 Rp. 62,500.00
2 Granit 60 x 60 cm Polish, Indogress m2 Rp. 280,000.00
3 Granit 60 x 60 cm Unpolish, Indogres m2 Rp. 275,000.00
4 Keramik Polish/Unpolish 40/40, Motif Roman m2 Rp. 62,000.00
5 Step nosing keramik 10/60, HT Bh Rp. 12,500.00
6 Keramik Putih Polos 20/20, Roman m2 Rp. 62,500.00
7 Keramik Corak, anti slip 20/20, Roman m2 Rp. 65,000.00
8 Paving block natural 8 cm, K-250 m2 Rp. 151,500.00
9 Paving block natural 6 cm, K-250 m2 Rp. 140,000.00
F BAHAN PLAFOND
1 Hollow 1,5" x 1,5", Galv SKU Btg Rp. 25,000.00
2 Hollow 1,5" x 0,75", Galv SKU Btg Rp. 20,000.00
3 Gypsum board 120x240 cm tbl.9 mm, Sek. Jaya board Lbr Rp. 110,000.00
4 GRC 120x240 cm tbl.4 mm Lbr Rp. 79,200.00
5 List gypsum L7 m' Rp. 22,900.00
6 Paku GRC Kg Rp. 38,500.00
7 Paku Gypsum Kg Rp. 33,200.00
8 Ramset Bh Rp. 4,400.00
9 Cotton plaster Bh Rp. 22,500.00
10 Tepung gypsum Kg Rp. 36,200.00
11 Compoun Zak Rp. 57,300.00
G BAHAN LOGAM DAN BAHAN JADINYA

1 Besi Beton U-24 Rata-rata (dia. 6mm, 8mm, 10mm, 12mm) kg Rp. 10,500.00
2 Besi Beton U-39 Rata-rata (Ulir D. 13mm, 16mm) kg Rp. 12,000.00
3 Besi Profil DN SII Rata-rata (Siku, Pipa, Plat baja, CNP, Hollow stall ) kg Rp. 14,000.00
4 Besi WF kg Rp. 14,000.00
5 Kawat Beton kg Rp. 23,800.00
6 Kawat Harmonika 4 cm m2 Rp. 36,300.00
7 Kawat Las Listrik kg Rp. 48,000.00
8 Profil Kusen alluminium 4" Powder coating, tbl 1,05mm Alexindo m' Rp. 105,000.00
9 Profil Daun Pintu alluminium Powder coating tbl 1,05mm Alexindo m' Rp. 165,000.00
10 Profil Daun jendela alluminium Powder coating tbl 1,05mm Alexindo m' Rp. 125,700.00
11 Jalusi allumunium Clear annodize (jarak pasang interval 6 cm) m2 Rp. 320,000.00
12 Seng Plat BJLS 30 60 cm ( 100 m1 ) m2 Rp. 48,500.00
13 Wire Mesh M10 (2,1 x 5,4 m) Lbr Rp. 1,023,200.00
14 Wire Mesh M8 (2,1 x 5,4 m) Lbr Rp. 710,000.00
15 Wire Mesh M6 (2,1 x 5,4 m) Lbr Rp. 410,000.00
H BAHAN PAKU DAN MUR BAUT

1 Paku 1/2" s/d 2" kg Rp. 26,000.00
2 Paku 2" s/d 5" kg Rp. 24,200.00
3 Baud roofing bh Rp. 1,500.00
I BAHAN ATAP
1 Kalisplank uk. 3000 x 200 x 8 mm lbr Rp. 61,600.00
2 Atap Seng Gelombang 80 cm x 180 cm x 3 mm Lbr Rp. 87,100.00
3 Atap Spandex zyncalume 0,25 mm m2 Rp. 67,500.00
4 Roof Seal Putih bh Rp. 650.00
J BAHAN BAKAR DAN PELUMAS

1 Minyak Bekisting ltr Rp. 29,600.00
K BAHAN KACA DAN PENGGANTUNG

1 Kunci 2 Slaag ROYAL Bh Rp. 130,500.00
2 Engsel pintu Set Rp. 41,900.00
3 Engsel jendela bh Rp. 39,700.00
4 Engsel Casment 12" Set Rp. 88,700.00
5 Kaca bening 5mm m2 Rp. 125,000.00
6 Kaca bening 8mm m2 Rp. 285,800.00
7 Kaca cermin 5mm m2 Rp. 223,100.00
8 Kaca Es 3mm m2 Rp. 329,000.00
9 handle stainless set Rp. 499,500.00
10 hak angin bh Rp. 36,500.00
11 Spandrail allumunium hitam 8cm m' Rp. 32,500.00
12 Jalusi allumunium hitam m2 Rp. 68,500.00
L BAHAN BETON PRACETAK

1 Grafel U 20 m' Rp. 64,900.00
2 Buis beton bertulang Dia. 60 cm Panjang 1 m bh Rp. 398,000.00
3 Buis beton Tidak bertulang Dia. 60 cm Panjang 1 m bh Rp. 187,700.00
3 Buis beton bertulang Dia. 80 cm Panjang 50 cm bh Rp. 387,500.00
4 Pagar Panel Beton, Tinggi 40 cm, tbl. 5 cm, Pjg, 2.4m Lbr Rp. 275,000.00
5 Kolom Beton H, Tinggi 2.6m bh Rp. 368,000.00
6 U-dith 40x40x120, Light Duty bh Rp. 504,000.00
7 U-dith 60x60x120, Light Duty bh Rp. 816,000.00
8 Cover Light Duty 80x60, tbl. 10 cm bh Rp. 312,000.00
9 Cover Heavy Duty 80x60, tbl.15 cm bh Rp. 450,000.00
DAFTAR HARGA BAHAN BANGUNAN
HARGA
Kelompok NO. NAMA / JENIS BAHAN SATUAN
SATUAN BAHAN
1 2 3 4 5
A BAHAN PIPA PPR & PVC

1 Pipa air PPR PN-10 1/2" (20 mm) m Rp. 15,500.00
2 Pipa air PPR PN-10 3/4" (25 mm) m Rp. 22,500.00
3 Pipa air PPR PN-10 1" (32 mm) m Rp. 33,500.00
4 Pipa air PPR PN-10 1,25" (40 mm) m Rp. 56,000.00
10 Pipa air PPR PN-10 6" (160 mm) m Rp. 1,000,000.00
11 Pipa air PVC AW 1/2" (22 mm) m Rp. 5,825.00
12 Pipa air PVC AW 3/4" (26 mm) m Rp. 7,925.00
13 Pipa air PVC AW 1" (32 mm) m Rp. 10,825.00
14 Pipa air PVC AW 1-1/4" (42 mm) m Rp. 16,200.00
23 Pipa air PVC D 1-1/4" (42 mm) m Rp. 10,175.00
24 Pipa air PVC D 2" (60 mm) m Rp. 14,750.00
B BAHAN PIPA BESI BSP SCH.40
1 Pipa BSP sch. 40 1" (25 mm) m Rp. 54,800.00
2 Pipa BSP sch. 40 1,25" (32 mm) m Rp. 74,833.33
10 Pipa BSP sch. 40 8" (200 mm) m Rp. 1,059,850.00
C BAHAN PIPA GIP med
1 Pipa GIP Medium Class dia 100 mm2 m Rp. 332,016.67
10 Pipa Header GIP dia 100 mm2 Unit Rp. 1,750,000.00
11 Pipa Header GIP dia 200 mm2 Unit Rp. 2,750,000.00
D BAHAN POMPA & TOREN
1 Pompa air deep well Bh Rp. 250,000,000.00
2 Pompa hydran electric 750 USGPM Bh Rp. 278,000,000.00
3 Pompa hydran diesel 750 USGPM Bh Rp. 468,000,000.00
4 Pompa jockey 40 USGPM Bh Rp. 42,000,000.00
5 Pompa transfer 200 Lpm Bh Rp. 13,850,000.00
6 Booster Pump 120 Lpm Bh Rp. 32,500,000.00
7 Toren air 5m3 Bh Rp. 7,375,000.00
8 Jet Pump kap. 46 l/menit, Bh Rp. 12,925,000.00
9 Pengeboran sumur + 40 mtr dan instalasi lot Rp. 14,000,000.00
10 Tangki Sumur Resapan 5 m3 unit Rp. 12,500,000.00
11 STP Bio-Asahi 20 m3 unit Rp. 134,190,000.00
12 Portable Grease Trap unit Rp. 700,000.00
13 Vent Cup Bh Rp. 125,000.00
E BAHAN VALVE
1 Gate valve 10K 3/4" (20 mm) Bh Rp. 145,000.00
2 Gate valve 10K 1" (25 mm) Bh Rp. 171,000.00
3 Gate valve 10K 1,25" (32 mm) Bh Rp. 227,500.00
4 Gate valve 10K 1,5" (40 mm) Bh Rp. 315,000.00
5 Gate valve 10K 2" (50 mm) Bh Rp. 515,000.00
6 Gate valve 10K 2,5" (65 mm) Bh Rp. 1,268,900.00
7 Gate valve 10K 3" (80 mm) Bh Rp. 2,150,000.00
13 Butterfly valve 10K 6" (150 mm) Bh Rp. 3,625,000.00
14 Check valve 10K 2" (50 mm) Bh Rp. 2,150,000.00
17 strainer 10K 2" (50 mm) Bh Rp. 1,150,000.00
20 flexible joint 10K 2" (50 mm) Bh Rp. 420,000.00
21 flexible joint 10K 6" (150 mm) Bh Rp. 1,215,000.00
22 foot valve 10K 2" (50 mm) Bh Rp. 1,415,000.00
23 foot valve 10K 6" (150 mm) Bh Rp. 4,710,000.00
24 Roof drain 2" (50 mm) Bh Rp. 90,000.00
28 Floor drain 2" (50 mm) Bh Rp. 235,000.00
29 Clean out (FCO) 6" (150 mm) Bh Rp. 380,000.00
32 Meter air Bh Rp. 350,000.00
F PERALATAN HYDRANT
1 Indoor Hydran Box (IHB) Type B Bh Rp. 5,499,000.00
2 Outdoor Hydran Box (OHB) Type C Bh Rp. 4,784,000.00
3 Hydran pillar 2 ways (Ex. lokal) Bh Rp. 4,630,000.00
4 Siamesse connection (ex. Local) Bh Rp. 4,500,000.00
5 Thermatic Kap. 5 kg bh Rp. 4,900,500.00
6 Fire Extinguisher Type CO2 Class B & C Kap. 4,8 kg bh Rp. 1,091,475.00
7 Fire Extinguisher Type Class ABC Kap. 3,5 kg Bh Rp. 549,450.00
DAFTAR HARGA BAHAN BANGUNAN
HARGA
Kelompok NO. NAMA / JENIS BAHAN SATUAN
SATUAN BAHAN
1 2 3 4 5
A BAHAN ELEKTRIKAL
1 Pasang listrik /Wiring Ttk Rp. 60,600.00
2 Lampu TL 1 x 10 w Bh Rp. 41,995.00
3 Lampu TL 1 x 20 w Bh Rp. 64,160.00
4 Lampu TL 1 x 40 w Bh Rp. 87,491.00
5 Lampu pijar 25 w Bh Rp. 17,498.00
6 Lampu TL 2x36 watt, TKI + RM Bh Rp. 580,000.00
7 Lampu TL Balk 1x18 watt Bh Rp. 84,000.00
8 Lampu TL Balk 1x18 watt + Battery Bh Rp. 520,000.00
9 Lampu Baret 32 watt + Battery Bh Rp. 677,500.00
10 Lampu Baret 32 watt Bh Rp. 227,500.00
11 Lampu Downlight 18 watt Bh Rp. 80,000.00
12 Lampu Downlight 13 watt Bh Rp. 95,000.00
13 Lampu Taman SL-26 watt Bh Rp. 326,500.00
14 Lampu Exit 18 watt + Battery Bh Rp. 625,000.00
15 Isolator Bh Rp. 6,363.00
16 Las Doof Bh Rp. 2,545.00
17 Fiting Plafond Bh Rp. 8,500.00
18 T dos PVC Bh Rp. 4,666.00
19 Stop Kontak Wall Type Bh Rp. 28,125.00
20 Stop Kontak Floor Type Bh Rp. 380,000.00
21 Stop Kontak-AC Bh Rp. 55,000.00
22 Stop Kontak-TV Bh Rp. 53,025.00
23 Stop Kontak-TELEPON Bh Rp. 31,815.00
24 Saklar tunggal Bh Rp. 18,000.00
25 Sakla ganda Bh Rp. 30,000.00
26 Kabel NYA 1000 Volt 1,5 mm M1 Rp. 2,838.00
27 Kabel NYA 1000 Volt 2x1,5 mm M1 Rp. 5,676.00
29 Kabel NYA 1000 Volt 2,5 mm M1 Rp. 4,492.00
31 Kabel NYA 1000 Volt 4 mm M1 Rp. 7,147.00
43 Kabel NYM 300/750 Volt 3x2,5 mm2 M1 Rp. 10,500.00
44 Kabel NYM 300/750 Volt 3x4 mm2 M2 Rp. 19,250.00
45 Kabel NYY 0,6/1 Kv 3x2,5 mm2 M1 Rp. 19,600.00
47 Kabel NYY 0,6/1 Kv 4x4 mm2 M1 Rp. 34,723.00
58 Kabel NYY 0,6/1 Kv 4x185 mm2 M2 Rp. 1,239,200.00
56 Kabel NYFGBY 0,6/1 Kv 3x2,5 mm2 M1 Rp. 25,105.00
58 Kabel NYFGBY 0,6/1 Kv 4x240 mm2 M1 Rp. 1,283,500.00
59 Kabel NYY 0,6/1 Kv 70 mm2 M1 Rp. 101,116.00
60 Kabel FRC 0,6/1 Kv 3x2,5 mm2 M1 Rp. 84,900.00
61 Kabel FRC 0,6/1 Kv 4Cx4 mm2 M1 Rp. 150,750.00
62 Kabel FRC 0,6/1 Kv 4Cx6 mm2 M1 Rp. 200,435.00
63 Kabel Coaxial 7C-2V M1 Rp. 15,908.00
64 Kabel Coaxial 5C-2V M1 Rp. 10,605.00
65 Kabel ITC 4x0,6 mm2 M1 Rp. 3,749.00
66 Pipa Konduit HI dia.20 mm M1 Rp. 3,300.00
67 Tray W=200 mm M1 Rp. 132,563.00
68 TEE W=200 mm M1 Rp. 220,584.00
69 Elbow W=200 mm M1 Rp. 197,800.00
70 Heat detector BH Rp. 93,500.00
71 Smoke detector BH Rp. 385,000.00
72 Manual push button BH Rp. 110,000.00
73 Bell alarm BH Rp. 297,000.00
74 Lampu indikator BH Rp. 69,887.00
75 MCFA-10 Zone BH Rp. 6,270,000.00
76 terminal Fire alarm BH Rp. 330,000.00
77 Terminal -TV BH Rp. 250,350.00
78 Antena UHF,10 element BH Rp. 678,720.00
79 Antena VHF,10 element BH Rp. 781,589.00
80 Master Amplifier BH Rp. 468,741.00
81 Arester Lightning Protection R=50 M BH Rp. 6,500,000.00
82 Sekrering Tunggal "LN" biasa Bh Rp. 57,217.00
83 Sekering ganda "LN" biasa Bh Rp. 62,574.00
84 Sekering 1 group + MCB Unit Rp. 84,628.00
87 Kwh/1phase Digital Unit Rp. 775,000.00
88 Kwh/3 phase/63 A Digital Unit Rp. 1,500,000.00
89 MCB,1ph/6/10/16/25 amper Unit Rp. 50,395.00
90 Box panel Hanger Unit Rp. 90,673.00
91 Grounding box 40x40x40cm Unit Rp. 450,000.00
92 Grounding Rod,1" Unit Rp. 335,724.00
93 BC 50 mm2 M1 Rp. 103,717.00
94 Genset 25 kva Silent type Unit Rp. 107,879,110.00
95 Box Telepon Unit Rp. 418,898.00
96 Jelly armoured 10x2x0,6 mm M1 Rp. 19,616.00
97 Splitter 6 port bh Rp. 124,836.00
98 MDF-FA ( 10 zone ) bh Rp. 1,375,000.00
101 Pipa Konduit HI dia.32 mm M1 Rp. 12,120.00
102 Pipa Konduit HI 2 x dia.32 mm M1 Rp. 16,968.00
103 MCCB,3P, 300 A bh Rp. 3,953,140.00
104 Box Panel bh Rp. 1,018,224.00
105 Cu bar ex,japan unit Rp. 520,150.00
106 Tray W=400 mm M1 Rp. 188,814.00
107 TEE W=400 mm bh Rp. 263,196.00
108 Elbow W=400 mm bh Rp. 241,350.00
109 Reduser W=400 mm bh Rp. 169,569.00
110 Tray W=900 mm M1 Rp. 406,757.00
111 Tray W=600 mm M1 Rp. 247,591.00
112 Lampu HPI-T 250 W NR 921 Bh Rp. 3,591,593.00
114 Dome Camera P/T/Z WV - CS 570 unit Rp. 11,443,000.00
115 Hard disk Recording 16 Ch (Kap 3 tera) unit Rp. 46,814,000.00
117 Pipa Gip dia.65 mm M1 Rp. 226,184.00
118 Ladder W=200 mm M1 Rp. 123,018.00
119 Ladder TEE W=200 mm M1 Rp. 159,075.00
120 Panel MDP bh Rp. 190,000,000.00
121 Panel SDP-1/8 bh Rp. 11,000,000.00
122 Panel LP-1/8 bh Rp. 5,800,000.00
123 Panel Lift P-1/2 bh Rp. 16,000,000.00
124 Panel Kebakaran bh Rp. 65,000,000.00
125 Panel Pompa Air Bersih bh Rp. 14,500,000.00
126 Panel STP bh Rp. 5,800,000.00
DAFTAR HARGA SATUAN UPAH
NO URAIAN SATUAN UPAH KETERANGAN
1 Mandor Org/hr Rp 265,125.00

2 Kepala Tukang Batu Org/hr Rp 227,250.00
3 Kepala Tukang Kayu Org/hr Rp 227,250.00
4 Kepala Tukang Besi Org/hr Rp 227,250.00
5 Kepala Tukang Cat Org/hr Rp 227,250.00
6 Kepala Tukang Listrik Org/hr Rp 227,250.00
7 Kepala Tukang Las Org/hr Rp 227,250.00
8 Tukang Batu Org/hr Rp 189,375.00
9 Tukang Kayu Org/hr Rp 189,375.00
10 Tukang Besi/Baja Org/hr Rp 189,375.00
11 Tukang Cat Org/hr Rp 189,375.00
12 Tukang Listrik Org/hr Rp 189,375.00
13 Tukang Pipa Org/hr Rp 189,375.00
14 Tukang Plitur Org/hr Rp 189,375.00
15 Tukang Gali Org/hr Rp 189,375.00
16 Tukang Taman Org/hr Rp 189,375.00
17 Tukang Las Org/hr Rp 189,375.00
18 Pembantu Tukang Org/hr Rp 151,500.00
19 Pekerja Biasa Org/hr Rp 151,500.00
20 Operator Org/hr Rp 227,250.00
21 Pembantu Operator Org/hr Rp 151,500.00
RENCANA ANGGARAN BIAYA PEMASANGAN TEGANGAN MENENGAH
PEKERJAAN PEMBANGUNAN GEDUNG MAKO SAT BRIMOB POLDA BALI
TAHUN ANGGARAN 2016
NO URAIAN SATUAN VOLUME HARGA SATUAN (RP) JUMLAH HARGA (RP)
I BIAYA PENYAMBUNGAN DAYA PLN

1 Biaya Penyambungan ( BP ) VA 320,000.00 800.00 256,000,000.00
2 Biaya Materai bh 1.00 6,000.00 6,000.00
3 Biaya Konsuil VA 400,000.00 17.50 7,000,000.00
JUMLAH I 263,006,000.00
II PEKERJAAN TEGANGAN MENENGAH SISI PLN
A. KABEL TANAH TM
MATERIAL DISTRIBUSI UTAMA
1 Kabel tanah TM 20 KV 2X( 3x240) mm2 mm (NA2XSEBY) m1 100.00 654,900.00 65,490,000.00
Sub Jumlah A 65,490,000.00
B. MATERIAL NON DISTRIBUSI UTAMA
1 Indoor termination 20 KV set 1.00 7,450,000.00 7,450,000.00
2 Outdoor termination 20 KV set 1.00 7,250,000.00 7,250,000.00
3 Straght joint term 20 KV set 1.00 3,728,750.00 3,728,750.00
4 Dudukan outdoor term set 1.00 2,750,000.00 2,750,000.00
5 Dudukan indoor term set 1.00 92,000.00 92,000.00
6 Pipa air GIP D 4" x 3 meter mtr 6.00 246,830.00 1,480,980.00
7 Pipa PVC D 6" mtr 10.00 223,450.00 2,234,500.00
8 Label timah untuk tanda kabel bh 160.00 5,760.00 921,600.00
9 Pasir urug m3 12.00 160,000.00 1,920,000.00
10 Batu pelindung kabel bh 963.00 5,400.00 5,200,200.00
11 Sepatu cable CU.240mm Bh 8.00 185,000.00 1,480,000.00
12 Elastimold set 1.00 4,800,000.00 4,800,000.00
13 Indoor termination set 1.00 3,570,000.00 3,570,000.00
Sub Jumlah B 42,878,030.00
C. PEKERJAAN GALIAN DAN PERBAIKAN BEKAS GALIAN
1 Galian tanah mtr 100.00 32,000.00 3,200,000.00
2 Perbaikan dan urugan galian tanah mtr 100.00 21,000.00 2,100,000.00
Sub Jumlah C 5,300,000.00
D. PELINDUNG & PENGONTROL
a. MATERIAL DISTRIBUSI UTAMA
1 Arrester 20 KV bh 6.00 965,220.00 5,791,320.00
2 Pipa air 3/4 x 3 mtr mtr 6.00 40,140.00 240,840.00
3 Rod earthing btg 4.00 97,200.00 388,800.00
4 Conductor bare CU 50mm mtr 30.00 86,000.00 2,580,000.00
5 Pararel group 70/150mm bh 6.00 60,000.00 360,000.00
6 Stainlees steel strip mtr 20.00 68,000.00 1,360,000.00
10,720,960.00
b. PEKERJAAN PENTANAHAN/ARDE
2 Pemasangan pentanahan / Arde set 2.00 363,500.00 727,000.00
727,000.00
Sub Jumlah D 11,447,960.00
E. PERLENGKAPAN TM/TR
ISI GARDU PLN
1 Icoming Load Break switch cubicle, Type IM 630 A bh 1.00 130,688,000.00 130,688,000.00
* SF6 - Load Break switch 630A
2 Outgoing Circuit Breaker Cubicle, type DM 1A 630A bh 1.00 327,600,000.00 327,600,000.00
* SF6 - Gas Circuit Breaker 630A
Sub Jumlah E 458,288,000.00
F. KWH METER
1 KWH Meter elektornik Class 0,5 + Modem bh 1.00 16,890,000.00 16,890,000.00
2 Box kwh meter elektronik lengkap bh 1.00 822,000.00 822,000.00
Sub Jumlah F 17,712,000.00
JUMLAH II 601,115,990.00
III BANGUNAN GARDU R70
A. PEKERJAAN BOUPLANK, GALIAN DAN URUGAN
- Pek. Pengukuran dan bouplang m2 26.47 54,360.00 1,438,909.20
- Pek. Galian tanah m3 46.66 35,460.00 1,654,563.60
- Pek. Urugan tanah kembali m3 20.86 15,100.00 314,986.00
- Pek. Urugan pasir dibawah pondasi tb. 10 cm m3 2.12 266,500.00 564,980.00
- Pek. Urugan pasir dibawah lantai tb. 10 cm m3 4.25 266,500.00 1,132,625.00
Sub Jumlah A 5,106,063.80
B. PEKERJAAN PONDASI DAN BETON
- Pek. Pondasi batu kali 1 : 5 m3 15.59 595,470.00 9,283,377.30
- Pek. Sloof beton 15/30 m3 0.89 5,598,200.00 4,982,398.00
- Pek. Kolom beton 15/30 m3 0.35 6,576,600.00 2,301,810.00
- Pek. Kolom beton 2x15/30 m3 0.79 6,576,600.00 5,195,514.00
- Pek. Balok beton 15/30 m3 0.63 6,468,500.00 4,075,155.00
- Pek. Balok beton 15/40 m3 0.68 6,468,500.00 4,398,580.00
- Pek. Plat dak beton tb. 12 cm m3 3.57 6,258,800.00 22,343,916.00
- Pek. Lisplang beton 10/45 m3 1.61 6,345,200.00 10,215,772.00
Sub Jumlah B 62,796,522.30
C. PEKERJAAN PASANGAN DAN LANTAI
- Pek. Pasangan trasraam bata merah 1 : 3 m2 2.35 105,200.00 247,220.00
- Pek. Pasangan bata merah 1 : 5 m2 43.98 92,200.00 4,054,956.00
- Pek. Plesteran + acian 1 : 4 m2 4.70 51,650.00 242,755.00
- Pek. Plesteran + acian 1 : 5 m2 87.88 47,800.00 4,200,664.00
- Pek. Acian dak beton m2 94.64 24,600.00 2,328,144.00
- Pek. Lantai rabat beton tb. 10 cm m3 3.74 781,260.00 2,921,912.40
- Pek. Bak kontrol 60 x 60 cm bh 1.00 580,000.00 580,000.00
- Pek. Bak kontrol 40 x 40 cm bh 1.00 360,000.00 360,000.00
Pek. Penutup mainhole UNP 100 + besi siku 50.50.4
- ditanam pada pinggiran mainhole unit 1.00 4,500,000.00 4,500,000.00
- Pek. Saluran buis beton 1/2 dia. 20 cm + pasangan mtr 27.30 153,000.00 4,176,900.00
- Pek. Talang tegak pipa besi dia. 4" mtr 15.60 199,390.00 3,110,484.00
- Pas. Roof drain dia. 4" bh 4.00 250,000.00 1,000,000.00
Sub Jumlah C 27,723,035.40
D. PEKERJAAN KUSEN
- Pas. Kusen pintu utama lengkap fin. Pengecatan unit 1.00 4,585,000.00 4,585,000.00
- Pas. Ventilasi udara fin. Pengecatan unit 4.00 1,551,900.00 6,207,600.00
Sub Jumlah D 10,792,600.00
E. PEKERJAAN PENGECATAN
- Pek. Cat dinding m2 115.78 45,100.00 5,221,678.00
- Pek. Cat plafond m2 87.16 49,360.00 4,302,217.60
Sub Jumlah E 9,523,895.60
JUMLAH III 115,942,117.10
JUMLAH BIAYA PEMASANGAN TEGANGAN MENENGAH 980,064,107.10

Rab Cafeien

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Cafeien

Diunggah oleh

Hak Cipta:

Format Tersedia

ENGINEER ESTIMATE (EE)

REKAPITULASI TOTAL ANGGARAN BIAYA (RAB)

PEKERJAAN : PEMBANGUNAN CAFEIEN

NO URAIAN PEKERJAAN JUMLAH HARGA

I. PEK. PERSIAPAN Rp. 2,550,000.00

JUMLAH Rp. 375,000,000.00

tiga ratus tujuh puluh lima juta

Bogor , Juni 2021

PEKERJAAN : PEMBANGUNAN CAFEIEN

HARGA SATUAN JUMLAH HARGA

1 Administrasi dan dokumentasi 1.00 Ls 3,500,000.00 3,500,000.00

JUMLAH Rp. 114,020,120.00

PEKERJAAN : PEMBANGUNAN CAFEIEN

NO URAIAN PEKERJAAN JUMLAH HARGA (Rp.)

II. PEK. STRUKTUR

A PEKERJAAN PERSIAPAN 2,550,000.00

D PEKERJAAN FAÇADE 31,420,000.00

PEKERJAAN : PEMBANGUNAN CAFEIEN

HARGA SATUAN JUMLAH HARGA

b Pekerjaan Pondasi batu kali 81.00 m'

2 PEKERJAAN TIE BEAM DAN SLOOF

b Pekerjaan Sloof Type S1, Uk. 15/25 cm 81.00 m'

b Pek. Kolom beton K1 Uk. 15/15 cm 8.00 bh

c Pek. Kolom Baja WF 150.150.10.12 mm 12.00 bh

b Pek. Plat lantai komposit

3 PEKERJAAN FINISHING LANTAI 1

5 PEKERJAAN MEJA BETON AREA BAR

6 PEKERJAAN PLAFOND LANTAI 1

7 PEKERJAAN SANITARY UNIT LT.1

3 PEKERJAAN FINISHING LANTAI 2

PEKERJAAN : PEMBANGUNAN CAFEIEN

A. PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDAR

A.2. PEKERJAAN INSTALASI ELEKTRIKAL

B. PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDAR

B.2. PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN)

PEKERJAAN : PEMBANGUNAN CAFEIEN

HARGA SATUAN TOTAL HARGA

A. PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDAR

A.1. PEKERJAAN INSTALASI PLAMBING

II INSTALASI AIR KOTOR & AIR BEKAS

A.2. PEKERJAAN INSTALASI ELEKTRIKAL

II PEKERJAAN INSTALASI KABEL FEEDER

III PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK

PEKERJAAN : PEMBANGUNAN CAFEIEN

HARGA SATUAN TOTAL HARGA

B. PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDART

b AC Wall mounted (1 PK) (ACS-05,07,09/LT.1) 3.00 unit 5,544,300.00 16,632,900.00

B.2. PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN)

b. INSTALASI AIR KOTOR & AIR BEKAS

c. TESTING COMMISSIONING 1.00 lot 1,500,000.00 1,500,000.00

PEKERJAAN : PEMBANGUNAN CAFEIEN

NO URAIAN PEKERJAAN JUMLAH HARGA

IV. PEK. ARSITEKTUR

A PEKERJAAN JALAN DAN AREA PARKIR Rp. 174,335,939.57

B PEKERJAAN SALURAN Rp. 60,746,725.60

C PEKERJAAN TPS Rp. 35,477,452.40

D PEKERJAAN PAGAR KELILING Rp. 314,450,822.30

E PEKERJAAN RUMAH KWH Rp. 19,000,000.00

JUMLAH Rp. 604,010,939.87

PEKERJAAN : PEMBANGUNAN CAFEIEN

HARGA SATUAN JUMLAH HARGA

IV. PEK. ARSITEKTUR