Contoh RAB Pekerjaan Tambah Kurang Gedung 4 Lantai (Kantor Lurah Kali Anyar)

ANALISA HARGA SATUAN
PP 5'
HARGA SATUAN
NO
URAIAN PEKERJAAN
Harga Kusen PP5
Penambahan Volume 44 cm
1 Kusen alumunium 4"x 1 1/2''
2 Kaca Tempered 12 mm
3 Sealent
4 Karet
VOLUME
SAT.
1.76 m'
1.276 m2
0.4 m'
2.4 m'
( Rp )
124,000
900,000
6,000
17,000
JUMLAH HARGA
( Rp )
10776000
218,240
1,148,400
2,400
40,800
PP 6'
HARGA SATUAN
NO
URAIAN PEKERJAAN
Harga Kusen PP6
3 Sealent
4 Karet
VOLUME
SAT.
1.32 m'
2.079 m2
1.32 m'
1.76 m'
( Rp )
124,000
900,000
6,000
17,000
JUMLAH HARGA
( Rp )
19742400
163,680
1,871,100
7,920
29,920
PP 8'
HARGA SATUAN
NO
URAIAN PEKERJAAN
Harga Kusen PP8
3 Sealent
4 Karet
VOLUME
SAT.
2.64 m'
2.079 m2
3.08 m'
4.4 m'
( Rp )
124,000
900,000
6,000
17,000
JUMLAH HARGA
( Rp )
8910000
327,360
1,871,100
18,480
74,800
PP 9
HARGA SATUAN
NO
URAIAN PEKERJAAN
3 Sealent
4 Karet
5 Floor Hings
6 Handle
7 Kunci
VOLUME
SAT.
24.54 m'
17.0715 m2
11.48 m'
24.54 m'
1 Set
1 Set
1 Set
( Rp )
124,000
900,000
6,000
17,000
585,000
375,000
250,000
JUMLAH HARGA
( Rp )
3,042,960
15,364,350
68,880
417,180
585,000
375,000
250,000
HARGA TOTAL
( Rp )
12,185,800
HARGA TOTAL
( Rp )
21,815,000
HARGA TOTAL
( Rp )
11,202,000
HARGA TOTAL
( Rp )
20,103,400
ANALISA HARGA SATUAN PEKERJAAN

Kegiatan
LANJUTAN REHAB TOTAL KANTOR LURAH KALIANYAR
Kebutuhan
BAGIAN TATA PEMERINTAHAN SETKO ADMINISTRASI JAKARTA BAR
Lokasi
Tahun Anggaran
No Kontrrak
KOTA ADMINISTRASI JAKARTA BARAT

2015
:
:
NO
URAIAN
SAT.
(1)
(2)
(3)
KUANTITAS /
KOEFISIEN
(4)
I. Upah / tenaga kerja :

Pekerja
Tukang Batu
Tukang Besi
Tukang Kayu
Kepala Tukang
Mandor
oh
oh
oh
oh
oh
oh
1.895
0.073
0.564
0.073
0.108
0.094
kg
kg
m3
Lbr
m3
54.000
1.350
1.050
0.122
0.042
ls
1.000
Sub Jumlah I :
II. Bahan / Material :
Besi Beton
Kawat Beton
Beton K 175
Multiplek
Kaso 5/7
Sub Jumlah II :
III. Peralatan :
Alat Bantu lainnya
Sub Jumlah III :

Jumlah Harga satuan Pekerjaan (I+II+III) :
AN PEKERJAAN
KANTOR LURAH KALIANYAR
HAN SETKO ADMINISTRASI JAKARTA BARAT
ARTA BARAT
HARGA
SATUAN DASAR
(Rp)
(5)
102,920.00
121,230.00
121,213.00
121,230.00
139,574.00
157,901.00
HARGA
(6)
195,033.40
8,849.79
68,364.13
8,849.79
15,073.99
14,842.69
311,013.80
9,600.00
18,200.00
750,000.00
240,000.00
2,100,000.00
518,400.00
24,570.00
787,500.00
29,343.20
88,200.00
###
21,400.00
21,400.00
21,400.00
###
ANALISA HARGA SATUAN PEKERJAAN

Kegiatan
Kebutuhan
BAGIAN TATA PEMERINTAHAN SETKO ADMINISTRASI JAKARTA BAR
Lokasi
Tahun Anggaran
No Kontrrak

2015
:
:
NO
URAIAN
SAT.
(1)
(2)
(3)
KUANTITAS /
KOEFISIEN
(4)
I. Upah / tenaga kerja :

Pekerja
Tukang Batu
Tukang Besi
Tukang Kayu
Kepala Tukang
Mandor
oh
oh
oh
oh
oh
oh
1.895
0.073
0.564
0.073
0.108
0.094
kg
kg
m3
55.000
1.350
1.050
ls
1.000
Sub Jumlah I :
II. Bahan / Material :
Besi Beton
Kawat Beton
Beton K 175
Sub Jumlah II :
III. Peralatan :
Alat Bantu lainnya
Sub Jumlah III :

Jumlah Harga satuan Pekerjaan (I+II+III) :
AN PEKERJAAN
KANTOR LURAH KALIANYAR
HAN SETKO ADMINISTRASI JAKARTA BARAT
ARTA BARAT
HARGA
SATUAN DASAR
(Rp)
(5)
102,920.00
121,230.00
121,213.00
121,230.00
139,574.00
157,901.00
HARGA
(6)
195,033.40
8,849.79
68,364.13
8,849.79
15,073.99
14,842.69
311,013.80
9,600.00
18,200.00
750,000.00
528,000.00
24,570.00
787,500.00
###
21,400.00
21,400.00
21,400.00
###
DAFTAR KUANTITAS DAN HARGA TAMBAH KURANG PEKERJAAN

Kegiatan
Kebutuhan
Lokasi
Tahun Anggaran
No Kontrrak
:
:
:
:
:

BAGIAN TATA PEMERINTAHAN SETKO ADMINISTRASI JAKARTA BARAT
2015
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
I.
1
2
3
4
5
Nama Jenis Pekerjaan
PEKERJAAN PENDAHULUAN
Pembuatan papan nama proyek
Foto kegiatan 3 phase color
Direksi keet uk. 4 x 6 m2
Listrik kerja
Air kerja
Volume
1.00
3.00
24.00
3.00
3.00
Jumlah I
II
a
1
PEKERJAAN PASANGAN/PLESTERAN
LANTAI 1
Pasangan penebalan Bata pada kolom teras ad 1:4
bh
set
m2
bln
bln
Harga Satuan
Jumlah Harga
(Rp)
977,259.00
164,500.00
1,191,700.00
822,600.00
1,028,200.00
(Rp)
Volume
Harga Satuan
(Rp)
977,259.00
493,500.00
28,600,800.00
2,467,800.00
3,084,600.00
35,623,959.00
3.36 m2
109,800.00
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
Volume
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
Volume
Harga Satuan
(Rp)
b
1
2
3
4
LANTAI 2
Pasangan Bata pada tangga ad 1:5
Plesteran ad 1: 5 teb 1,5 cm
Acian
Pasang glass block
8.88
17.76
17.76
1.24
m2
m2
m2
m2
109,800.00
56,400.00
22,900.00
549,360.00
c
1
2
3
4
LANTAI 3
Plesteran ad 1:4 teb 1,5 cm
Acian
Pasang glass block
10.17
20.34
20.34
1.20
m2
m2
m2
m2
109,800.00
56,400.00
22,900.00
549,360.00
d
1
2
3
LANTAI 4
Acian
Pasang glass block
Pasang Listplank GRC Motif Betawi
23.54 m2
56,400.00
m2
m2
m2
m'
22,900.00
109,800.00
549,360.00
4
5
6
293.98 m2
95.75 m2
460.41 m2
Jumlah II
56,400.00
54,100.00
22,900.00
16,580,472.00
5,180,075.00
10,543,389.00
32,303,936.00
23.54
11.77
1.20
71.42
166,900.00
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
III
a
1
2
3
4
5
6
7
8

PEKERJAAN LANTAI PELAPIS DINDING
LANTAI 1
Pasang keramik tangga 40/40 cm
Pasang keramik anti slip u/tangga
Pasang granit
Pasang list granit profil
Pasang railing tangga besi pipa stainless steel
Pasang Handrailing stainless steel dinding sesuai gambar
Pasang anti slip teras
Pasang batu andesit
Volume
14.44
25.20
78.40
48.90
8.80
7.80
17.10
22.52
m2
m'
m2
m2
m'
m'
m'
m2
Harga Satuan
Jumlah Harga
(Rp)
265,300.00
53,400.00
1,233,900.00
152,100.00
904,800.00
193,300.00
53,400.00
230,300.00
4
5
6
7
Lantai 2
Pasang lantai keramik 40/40 cm
Pasang dinding keramik 20/25 cm
'- Pasang dinding keramik 20/40 cm
Plint keramik 10/40 cm
Pasang border keramik 10/20 cm
Pasang keramik tangga 40/40 cm
Pasang keramik anti slip u/tangga
139.56 m2
17.70 m2
71.23 m2
63.90
34.50
13.52
24
m'
m'
m2
m'
3,830,932.00
1,345,680.00
96,737,760.00
7,437,690.00
7,962,240.00
1,507,740.00
913,140.00
5,186,356.00
Harga Satuan
(Rp)
44.48 m2
1,233,900.00
7.36 m2
155,600.00
46.04550 m2
216,900.00
124,921,538.00
Jumlah III A
b
1
2
3
(Rp)
Volume
265,300.00
155,600.00
199,200.00
61,900.00
41,300.00
265,300.00
53,400.00
37,025,268.00
2,754,120.00
14,189,016.00
3,955,410.00
1,424,850.00
3,586,856.00
1,281,600.00
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
8
9
10
11
12
13
14
16

Pasang waterproffing membrant
Volume
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
47.36
7.50
18.8
7.50
242.01
18.56
m2
m2
m2
m'
m2
m2
94,500.00
904,800.00
403,000.00
193,300.00
2,000.00
318,300.00
4,475,520.00
6,786,000.00
7,576,400.00
1,449,750.00
484,020.00
5,907,648.00
Pekerjaan pembuatan slidding board :

- rangka utama kayu kamper singkil uk.5/10
- rangka penggalang kayu kamper singkil uk.4/5 cm
- listplank penutup kayu kamper samarinda uk.2/19
- list penutup kayu kamper samarinda uk.2/15 cm
- list profil kayu kamper samarinda uk.2/2 cm
- penutup dinding multiplex tebal 18 mm
- pelapis multiplex teakwood tebal 3 mm
- pelapis whiteboard
- finishing dengan melamik
0.41
0.04
7.20
7.20
3.60
23.49
5.95
5.55
13.12
m3
m3
m'
m'
m'
m2
m2
m2
m2
12,092,200.00
12,092,200.00
97,800.00
73,200.00
13,900.00
109,400.00
37,000.00
41,100.00
60,800.00
4,957,802.00
483,688.00
704,160.00
527,040.00
50,040.00
2,569,806.00
220,150.00
228,105.00
797,696.00
Pekerjaan pembuatan pelapis dinding bata :

- rangka utama kayu kamper singkil uk.5/10
- rangka penggalang kayu kamper singkil uk.3/5 cm
- penutup rangka dinding multiplex tebal 18 mm
- pelapis multiplex teakwood tebal 3 mm
0.09
0.06
12.93
12.93
m3
m3
m2
m'
12,092,200.00
12,092,200.00
109,400.00
37,000.00
1,088,298.00
725,532.00
1,414,542.00
478,410.00

Pasang railing AC
Pasang handrailing dinding sesuai gambar
Pasang AM 50 Coloured ceramic grout pengisi celah nat keramik
Pasang keramik pola
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.

- list profil kayu kamper samarinda uk.2/2 cm
- pintu double teakwood rangka kayu kamper singkil
- kunci tanam LOGO
- engsel nylon
- finishing dengan melamik dinding dan daun pintu
- Pasang bata belakang sliding board
- Plesteran ad.1:5
- Cat dinding setara ICI
- Pasang gigi batang kayu singkik
- Acian
17
18
18
Volume
8.4
1.47
1.00
3.00
12.93
17.82
35.64
17.82
13.40
17.82
m'
m'
bh
bh
m2
m2
m2
m2
m2
m2
Harga Satuan
Jumlah Harga
(Rp)
13,900.00
496,800.00
229,500.00
64,900.00
60,800.00
100,300.00
56,400.00
32,400.00
102,800.00
22,900.00
Lantai 3
139.78 m2
17.70 m2
83.24 m2
60.58 m'
Harga Satuan
(Rp)
116,760.00
730,296.00
229,500.00
194,700.00
786,144.00
1,787,346.00
2,010,096.00
577,368.00
1,377,520.00
408,078.00
Pasang Meja Beton Pantry

Pasang Keramik Meja Beton Pantry 20 x 20
Pasang waterproffing Coating Teras dan Balkon
0.14 m2
3.72 m2
33.81 m2
1,780,400.00
155,600.00
87,000.00
85.24 m2
216,900.00
113,359,535.00
Jumlah III B
c
1
2
3
(Rp)
Volume
265,300.00
155,600.00
199,200.00
61,900.00
37,083,634.00
2,754,120.00
16,581,408.00
3,749,902.00
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
5
6
7
8
9
10
11
12
13
14
15

Pasang keramik pola
Pasang keramik tangga uk.40x40 cm
Pasang keramik anti slip u/ tangga
Pasang handrailing dinding sesuai gambar
Pasang railing AC
Pasang bak mandi 0,6 x 0, 50
Pasang waterproffing Coating Balkon
Volume
33.30
33.32
255.61
7.68
14.89
27.6
7.9
7.5
12.8
1
m'
m2
m2
m2
m2
m'
m2
m'
m2
bh
Harga Satuan
Jumlah Harga
(Rp)
41,300.00
94,500.00
2,000.00
318,300.00
265,300.00
53,400.00
904,800.00
193,300.00
403,000.00
534,600.00
4
5
6
Lantai 4
Pasang akrilik tempat wudhu
156.05 m2
26.07 m2
78.75 m2
97.00 m'
32.30 m'
1.20 m'
Harga Satuan
(Rp)
1,375,290.00
3,148,740.00
511,220.00
2,444,544.00
3,950,317.00
1,473,840.00
7,147,920.00
1,449,750.00
5,158,400.00
534,600.00
17.78 m2
87,000.00
80.75 m2
216,900.00
87,363,685.00
Jumlah III C
d
1
2
3
(Rp)
Volume
265,300.00
155,600.00
199,200.00
61,900.00
41,300.00
370,100.00
41,400,065.00
4,056,492.00
15,687,000.00
6,004,300.00
1,333,990.00
444,120.00
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
7
8
9
10
11
12
13
14
15

Pasang gigi balang kayu singkil
Pasang Sofi-sofi GRC
Pasang keramik pola
Pasang railing AC
Pasang karpet musholla
Pasang railing stainless steel tempat wudhu 2"
Volume
41.91 m2
260.87 m2
13.40 m'
Harga Satuan
Jumlah Harga
(Rp)
94,500.00
2,000.00
102,800.00
4.80
12.80
8.84
2.00
m2
m2
m2
m'
318,300.00
403,000.00
143,900.00
193,300.00
1.00 unt
1.00 unt
23.31 m2
(Rp)
1,200,000.00
1,527,840.00
5,158,400.00
1,272,076.00
386,600.00
Pasang railing GRC Balkon

Pasang waterproffing Coating Balkon dan dak Talang
PEKERJAAN KUSEN PINTU ALUMUNIUM / PARTISI

Lantai 1
Kusen aluminium komplit type PR1
Kusen aluminium komplit type PR1'
Pasang horizontal blind
Kusen aluminium type P1
Kusen aluminum type PP2
Harga Satuan
3,960,495.00
521,740.00
1,377,520.00
1.00 Unit
8.80 m2
27.81 m2
610,200.00
87,000.00
2.00 unt
2.00 unt
6,453,700.00
7,403,400.00
83,130,638.00
408,775,396.00
Jumlah III D
Jumlah Total III
IV
a.
1
2
3
4
5
(Rp)
Volume
5,445,000.00
3,454,900.00
457,700.00
5,445,000.00
3,454,900.00
10,668,987.00
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
Volume
Harga Satuan
Jumlah Harga
(Rp)
9
10
Lantai 2
Kusen aluminium komplit type P3
Kusen aluminium komplit type PS/pintu shaft
Kusen aluminium komplit type P1'
Kusen partisi komplit type PP2
Kusen aluminium komplit type PP3
Kusen aluminum type PP4
2.00
3.00
2.00
1.00
1.00
1.00
1.00
1.00
18.19
unt
unt
unt
unt
unt
unt
unt
unt
m2
2,961,300.00
1,069,300.00
1,233,900.00
2,303,200.00
3,663,000.00
8,966,300.00
7,403,400.00
12,092,200.00
457,700.00
Lantai 3
Kusen aluminium komplit type P1 Florhing
Kusen aluminium komplit type PS/Shaft
Kusen aluminium komplit type PR4 tinggi 3,2 m
1.00
2.00
2.00
3.00
1.00
unt
unt
unt
unt
unt
(Rp)
5,922,600.00
3,207,900.00
2,467,800.00
2,303,200.00
3,663,000.00
8,966,300.00
7,403,400.00
12,092,200.00
8,325,563.00
1.00 unt
7,485,600.00
1.00 unt
9,237,300.00
54,351,963.00
Jumlah IV B
c.
1
2
3
4
5
Harga Satuan
19,568,887.00
Jumlah IV A
b.
1
2
3
4
5
6
7
8
(Rp)
Volume
3,619,400.00
2,961,300.00
1,069,300.00
1,233,900.00
8,637,300.00
3,619,400.00
5,922,600.00
2,138,600.00
3,701,700.00
8,637,300.00
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
6
7
8
9
10
11

Kusen aluminium komplit type PP4 florhing
Kusen aluminum komplit type PP7
Volume
1.00 unt
1.00 unt
1.00 unt
1.00 unt
6.00 m2
Harga Satuan
Jumlah Harga
(Rp)
7,485,600.00
10,776,000.00
19,742,400.00
8,910,000.00
457,700.00
Lantai 4
Kusen aluminium komplit type P1 florhing
Kusen aluminium komplit type PS/Shaft
Kusen aluminium komplit type P5 florhing
Kusen aluminium komplit type PJ2 florhing
Kusen partisi komplit type PP7
Kusen aluminium komplit type PP9
1.00
2.00
3.00
2.00
1.00
1.00
1.00
1.00
28.99
unt
unt
unt
unt
unt
unt
unt
unt
m2
Harga Satuan
(Rp)
7,485,600.00
10,776,000.00
1.00 unt
12,185,800.00
1.00 unt
21,815,000.00
1.00 unt
11,202,000.00
1.00 unt
12,009,900.00
1.00 unt
20,103,400.00
19,742,400.00
8,910,000.00
2,746,200.00
73,679,800.00
Jumlah IV C
d.
1
2
3
4
5
6
7
8
9
10
(Rp)
Volume
3,619,400.00
1,069,300.00
2,961,300.00
1,233,900.00
7,321,100.00
9,459,900.00
12,009,900.00
3,537,100.00
457,700.00
3,619,400.00
2,138,600.00
8,883,900.00
2,467,800.00
7,321,100.00
9,459,900.00
12,009,900.00
3,537,100.00
13,268,723.00
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
11
12
Volume
Harga Satuan
Jumlah Harga
(Rp)
Kusen jendela J2
Kusen jendela J9
4.00 unt
1.00 unt
62,706,423.00
210,307,073.00
Jumlah IV D
Jumlah Total IV
V
a.
1
2
3
4
5
PEKERJAAN PLAFOND
Lantai 1
Plafond Gypsum tbl 9 mm rangka besi hollow 40 x 40 x 0.1 mm
Plafond GRC tbl 4 mm rangka besi hollow 40 x 40 x 0.1 mm
Plafond Gypsum
Pas. List profil gypsum uk. 8/8 cm
110.97
59.29
14.76
92.35
105.60
m2
m2
m2
m'
m'
148,500.00
166,600.00
123,300.00
20,500.00
26,700.00
Lantai 2
Plafond kayu sungkai
101.78
27.49
136.20
46.90
33.12
16,479,045.00
9,877,714.00
1,819,908.00
1,893,175.00
2,819,520.00
32,889,362.00
Jumlah V A
b.
1
2
3
4
5
(Rp)
Volume
m2
m2
m'
m'
m2
148,500.00
166,600.00
20,500.00
26,700.00
267,300.00
15,114,330.00
4,579,834.00
2,792,100.00
1,252,230.00
8,852,976.00
Harga Satuan
(Rp)
6,103,600.00
8,656,000.00
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
6
7

Pas. List kayu sungkai
Pas. Gigi balang
Volume
64.30 m'
26.50 m'
Harga Satuan
Jumlah Harga
(Rp)
26,700.00
102800
Lantai 3
Plafond Gypsum
116.77
27.49
10.68
124.00
46.90
m2
m2
m2
m'
m'
148,500.00
166,600.00
123,300.00
20,500.00
26,700.00
Lantai 4
Plafond Gypsum
126.40
109.11
21.96
142.25
210.70
Jumlah V D
17,340,345.00
4,579,834.00
1,316,844.00
2,542,000.00
1,252,230.00
27,031,253.00
Jumlah V C
d.
1
2
3
4
5
1,716,810.00
2724200
37,032,480.00
Jumlah V B
c.
1
2
3
4
5
(Rp)
m2
m2
m2
m'
m'
148,500.00
166,600.00
123,300.00
20,500.00
26,700.00
18,770,400.00
18,177,726.00
2,707,668.00
2,916,125.00
5,625,690.00
48,197,609.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
Volume
Harga Satuan
Jumlah Harga
(Rp)
145,150,704.00
Jumlah Total V
VI
a.
1
2
PEKERJAAN PENGECATAN
Lantai 1
Cat dinding & kolom beton setara ICI
Cat plafond setara ICI
447.69 m2
170.26 m2
39,100.00
39,100.00
Lantai 2
405.31 m2
129.27 m2
39,100.00
39,100.00
Lantai 3
538.29 m2
144.26 m2
Jumlah VI C
d.
Lantai 4
15,847,621.00
5,054,457.00
20,902,078.00
Jumlah VI B
c.
1
2
17,504,679.00
6,657,166.00
24,161,845.00
Jumlah VI A
b.
1
2
(Rp)
39,100.00
39,100.00
21,047,139.00
5,640,566.00
26,687,705.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
1
2

Volume
460.41 m2
235.51 m2
Harga Satuan
Jumlah Harga
(Rp)
39,100.00
39,100.00
11
PEKERJAAN LAIN-LAIN
Pekerjaan reservoir bawah + R.pompa
Pasang papan nama kantor
Pasang Meja / lemari dapur uk.1,8/0,9 lengkap sesuai gambar
Pasang lemari gantung
Pasang tangga service
Pekerjaan kolam air mancur
Pasang logo DKI stainless steel lengkap sesuai gambar
Pekerjaan bak sampah lengkap sesuai gambar
Pasang lemari dapur 0,9/0,5 lengkap
Pekerjaan pelayanan terpadu
- Pekerjaan back drop
- Pekerjaan meja pelayanan
Pekerjaan Huruf Stainess Steel
- KANTOR LURAH tinggi 30 cm
- KALIANYAR tinggi 45 cm
(Rp)
18,002,031.00
9,208,441.00
unt
unt
unt
unt
bh
bh
unt
unit
unit
35,700,800.00
3,043,600.00
1,974,200.00
6,416,600.00
1,562,900.00
15,835,000.00
13,572,900.00
2,056,500.00
987,100.00
35,700,800.00
3,043,600.00
3,948,400.00
12,833,200.00
1,562,900.00
15,835,000.00
13,572,900.00
2,056,500.00
987,100.00
1.00 unit
1.00 unit
26,816,700.00
9,953,400.00
26,816,700.00
9,953,400.00
1.00
1.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
Harga Satuan
27,210,472.00
98,962,100.00
Jumlah VI D
Jumlah Total V
VII
1
2
3
4
5
6
7
8
9
10
(Rp)
Volume
11.00 bh
9.00 bh
510,000.00
765,000.00
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
Volume
Harga Satuan
Jumlah Harga
(Rp)
126,310,500.00
Jumlah VII
VIII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
TIANG BENDERA
Galian tanah pondasi
Urugan pasir t = 15 cm
Beton ad. K.225 besi 140 kg/m3
Besi angkur
Pipa besi stainless steel 3" masuk dalam coran
Pipa besi stainless steel 3" tiang bendera
Pipa besi stainless steel 2.5" tiang bendera
Pipa besi stainless steel 2" tiang bendera
Baut 10 + cesing stainless steel
Roda
Tali tiang bendera
Besi diatas tiang bendera
Reducer
Dop penutup atas 2'' stainless steel
Dop penutup stopper 3'' stainless steel
0.81
0.06
0.64
3.00
3.00
2.60
2.00
2.00
2.00
1.00
20.00
1.00
2.00
1.00
2.00
Jumlah VIII
(Rp)
m3
m3
m3
m'
m'
m'
m'
m'
bh
bh
m'
bh
bh
bh
bh
61,600.00
287,900.00
2,591,100.00
41,100.00
287,900.00
287,900.00
241,800.00
193,400.00
61,600.00
28,700.00
16,400.00
28,700.00
69,900.00
61,600.00
98,700.00
49,896.00
17,274.00
1,658,304.00
123,300.00
863,700.00
748,540.00
483,600.00
386,800.00
123,200.00
28,700.00
328,000.00
28,700.00
139,800.00
61,600.00
197,400.00
5,238,814.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
IX
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
PEKERJAAN TAMAN
Tanam pohon mangga
Tanam pohon bonsai serut t.100 cm
Tanam pohon palm wodya/ekor tupai t.200 cm
Tanam pohon nanas merah t.30 cm
Tanam pohon nanas kerang t.20 cm
Tanam pohon soka singapur t.30 cm
Tanam pohon lantana saudi t.15 cm
Tanam pohon nuri t.60 cm
Tanam pohon anggrek tanah t.35 cm
Tanam pohon walisongo biasa t.50 cm
Tanam pohon lily brasil t.15 cm
Tanam pohon sansivera/pedang -pedangan t.30 cm
Tanam pohon soka jepang bunga orange t.20 cm
Tanam rumput gajah + pemeliharaan 3 bulan
Tanam pohon rambutan t.100 cm
Tanam pohon jambu air t.400 cm
Tanam pohon sikas medan t.50 cm
Tanam pohon beringin putih t.200 cm
Tanam pohon lili paris bintang t.10 cm
Tanam pohon paris kasar t.20 cm
Tanam pohon boungenville t.60 cm
Volume
2.00
2.00
2.00
20.00
20.00
20.00
20.00
10.00
20.00
5.00
20.00
10.00
5.00
61.20
1.00
1.00
2.00
2.00
20.00
20.00
1.00
phn
phn
phn
phn
phn
phn
phn
phn
phn
phn
phn
phn
phn
m2
phn
phn
phn
phn
phn
phn
phn
Harga Satuan
Jumlah Harga
(Rp)
729,400.00
251,400.00
415,900.00
4,800.00
2,600.00
3,000.00
2,400.00
4,900.00
6,500.00
9,700.00
1,400.00
10,600.00
2,400.00
15,600.00
41,900.00
246,100.00
61,300.00
157,800.00
1,800.00
1,900.00
48,600.00
(Rp)
1,458,800.00
502,800.00
831,800.00
96,000.00
52,000.00
60,000.00
48,000.00
49,000.00
130,000.00
48,500.00
28,000.00
106,000.00
12,000.00
954,720.00
41,900.00
246,100.00
122,600.00
315,600.00
36,000.00
38,000.00
48,600.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
22
23
24
25
26
27
28
29
30

Tanam pohon nusa indah t.50 cm
Tanam pohon agave putih t.40 cm
Tanam pohon puring bor t.75 cm
Tanam pohon kelabang t.50 cm
Tanam pohon puring buntut t.75 cm
Tanam pohon gelatik t.75 cm
Tanam pohon soka hawai t.30 cm
Tanam pohon cemara udang
Pupuk kandang (isi 5 kg)
Volume
1.00
2.00
2.00
2.00
2.00
2.00
20.00
2.00
50.00
phn
phn
phn
phn
phn
phn
phn
phn
zak
Harga Satuan
Jumlah Harga
(Rp)
5,300.00
37,300.00
4,200.00
9,000.00
7,800.00
7,700.00
2,700.00
414,900.00
12,300.00
PEKERJAAN HALAMAN/PARKIR
Urugan tanah halaman
Penebalan lapisan sirtu pada tebal 20 cm
Penebalan lapisan pasir urug tebal 10 cm
Pasang paving block warna abu-abu tebal 8 cm
Pasang grass block tebal 8 cm
Pasang kanstin beton K400 12 x 15 x 30 x40 cm
Pasang bata dibawah kanstin ad. 1:4
Brapen bata ad. 1:4
Pasang saluran buis beton 30 cm
60.49
25.21
12.60
76.03
50.00
58.00
14.50
29.00
4.00
5,300.00
74,600.00
8,400.00
18,000.00
15,600.00
15,400.00
54,000.00
829,800.00
615,000.00
6,862,520.00
Jumlah IX
X
1
2
3
4
5
6
7
8
9
(Rp)
m2
m3
m2
m2m
m2
m'
m2
m2
m'
160,400.00
308,400.00
288,700.00
176,800.00
157,900.00
115,100.00
100,600.00
37,000.00
106,900.00
9,702,596.00
7,774,764.00
3,637,620.00
13,442,104.00
7,895,000.00
6,675,800.00
1,458,700.00
1,073,000.00
427,600.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
10
11
12
13
14
15
16
17

Saluran keliling bangunan beton bertulang
Pasang sumur resapan air hujan
Pasang grill penutup saluran
Urugan tanah pada taman
Bak kontrol
Stop Car
Rabat beton keliling bangunan beton bertulang
Pasir Urug di bawah Rabat beton keliling bangunan
Volume
39.00
5.00
39.00
89.24
4.00
10.00
m'
bh
m'
m3
bh
bh
Harga Satuan
Jumlah Harga
(Rp)
904,800.00
1,434,300.00
404,900.00
160,400.00
267,300.00
180,800.00
PEKERJAAN JALAN MASUK

Galian tanah
Urugan tanah kembali
Urugan pasir tebal 10 cm
Pasang batu kali
Brapen ad. 1:5
Pasang siar timbul
Beton deuker + ramp
Lantai kerja
Urug tanah
Pasang pintu besi P.5 m'
8.53
3.23
2.90
6.05
8.00
11.00
5.20
0.98
1.23
1.00
127,528,280.00
m3
m3
m3
m3
m2
m2
m3
m3
m3
bh
61,600.00
20,500.00
288,700.00
899,800.00
37,000.00
53,400.00
3,167,000.00
732,100.00
160,400.00
8,637,300.00
Harga Satuan
(Rp)
35,287,200.00
7,171,500.00
15,791,100.00
14,314,096.00
1,069,200.00
1,808,000.00
4.46 m3
2.79 m3
Jumlah X
XI
1
2
3
4
5
6
7
8
9
10
(Rp)
Volume
525,448.00
66,215.00
837,230.00
5,443,790.00
296,000.00
587,400.00
16,468,400.00
717,458.00
197,292.00
8,637,300.00
1,702,400.00
288,700.00
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
11

Pasang pintu besi P.1,5 m'
Volume
1.00 bh
Harga Satuan
Jumlah Harga
(Rp)
2,673,400.00
PEKERJAAN PAGAR TRALIS DEPAN T.155 CM P.41,60 M'

Pasang profil
Bor lubang pondasi strouspal 30 cm
Cor beton strouspal ad.1:2:3 besi 78,70 kg/m3
Pasir urug tebal 10 cm
Pondasi batu kali ad.1:5
Brapen pondasi
Beton kolom besi 90.45 kg/m3 uk.30x30 cm
Beton sloof besi 169,42 kg/m3 uk.15x20 cm
Pasangan batu bata ad.1:5
Plesteran ad. 1:5 tebal 15 mm
Pasang ban-ban 8 cm
Plesteran beton kepala pagar ad.1:3 perapihan
Pagar tralis besi + cat
Cat tembok setara ICI
Urugan tanah merah
Pasang batu alam andesit pada kolom + clear coating
9.00
26.96
10.4
2.02
2.98
27.32
73.68
1.81
1.25
28.76
72.27
15.80
13.00
37.10
42.67
2.20
28.17
2,673,400.00
36,449,933.00
Jumlah XI
XII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
(Rp)
bh
m3
m'
m3
m3
m3
m2
m3
m3
m2
m2
m'
bh
m'
m2
m3
m2
102,800.00
61,600.00
16,400.00
1,768,500.00
288,700.00
899,800.00
37,000.00
4,668,900.00
4,959,200.00
100,600.00
56,400.00
14,300.00
57,500.00
534,600.00
39,100.00
160,400.00
272,700.00
925,200.00
1,660,736.00
170,560.00
3,572,370.00
860,326.00
24,582,536.00
2,726,160.00
8,450,709.00
6,199,000.00
2,893,256.00
4,076,028.00
225,940.00
747,500.00
19,833,660.00
1,668,397.00
352,880.00
7,681,959.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
18
19
20

Urugan kembali
Acian
Siar timbul
Volume
6.67 m3
51.01 m2
17.94 m2
Harga Satuan
Jumlah Harga
(Rp)
20,500.00
22,900.00
53,400.00
PEKERJAAN PAGAR TEMBOK T.2 M' P.35,90 M'

Pasang profil
Brapen pondasi
Beton kolom uk.20x25 cm besi 167 kg/m3
Beton sloof uk.15x20 cm besi 169,42 kg/m3
Beton ring balk uk.8x20 cm ad.1:2:3 besi 230,60 kg/m3
Pasang skonengan 25 mm
Plesteran beton kepala pagar ad.1:3
6.00
23.25
8.8
1.82
3.05
23.37
46.67
1.10
1.08
0.53
63.12
126.34
89.80
26.17
152.51
136,735.00
1,168,129.00
957,996.00
88,890,077.00
Jumlah XII
XIII
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
(Rp)
bh
m3
m'
m3
m3
m3
m2
m3
m3
m3
m2
m2
m'
m2
m2
102,800.00
61,600.00
16,400.00
1,768,500.00
288,700.00
899,800.00
37,000.00
5,689,100.00
4,959,200.00
5,379,800.00
100,600.00
56,400.00
51,500.00
41,100.00
39,100.00
616,800.00
1,432,200.00
144,320.00
3,218,670.00
880,535.00
21,028,326.00
1,726,790.00
6,258,010.00
5,355,936.00
2,851,294.00
6,349,872.00
7,125,576.00
4,624,700.00
1,075,587.00
5,963,141.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
16
17
18
19
20
21

Perapihan kepala kolom pagar
Pasang nat
Acian
Siar timbul
Volume
8.80
11.00
45.00
5.92
152.51
22.98
m2
bh
m'
m3
m2
m2
Harga Satuan
Jumlah Harga
(Rp)
272,700.00
57,500.00
6,100.00
20,500.00
22,900.00
53,400.00
PEKERJAAN PAGAR TEMBOK T. 1,55 M' P.7,20 M'

Pasang profil
Brapen pondasi
Beton kolom uk.20x25 cm besi 167 kg/m3
Beton sloof uk.15x20 cm besi 169,42 kg/m3
Beton ring balk uk.8x20 cm ad.1:2:3 besi 230,60 kg/m3
1.00
4.66
0.8
0.16
0.61
5.07
10.08
0.08
0.22
0.11
10.22
20.43
2,399,760.00
632,500.00
274,500.00
121,360.00
3,492,479.00
1,227,132.00
76,799,488.00
Jumlah XIII
XIV
1
2
3
4
5
6
7
8
9
10
11
12
(Rp)
bh
m3
m'
m3
m3
m3
m2
m3
m3
m3
m2
m2
102,800.00
61,600.00
16,400.00
1,768,500.00
288,700.00
899,800.00
37,000.00
5,689,100.00
4,959,200.00
5,379,800.00
100,600.00
56,400.00
102,800.00
287,056.00
13,120.00
282,960.00
176,107.00
4,561,986.00
372,960.00
455,128.00
1,091,024.00
591,778.00
1,028,132.00
1,152,252.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
13
14
15
16
17
18
19
20

Pasang skonengan 25 mm
Pasang nat
Acian
Plesteran beton
Siar timbul
Volume
15.80
25.11
0.62
5.70
1.19
25.11
4.68
5.33
m'
m2
m2
m'
m3
m2
m2
m2
Harga Satuan
Jumlah Harga
(Rp)
51,500.00
39,100.00
272,700.00
6,100.00
20,500.00
22,900.00
41,100.00
53,400.00
1
2
3
4
5
6
7
PEKERJAAN MEKANIKAL
PEKERJAAN INSTALASI PLUMBING
LANTAI 1
SANITAIR FIXTURES
Kran tembok 1/2" San El
Wastafel TOTO 521/237 lengkap kran + kaca cermin
Urinoir TOTO U57M type muslim lengkap flush valve
Partisi Urinoir TOTO / AW 115J W/Fitting
Closet jongkok TOTO CE. 6
Closet duduk / Mono Blok Toto CW420 J/SW420 J lengkap
Floor drain TOTO 2
5.00
4.00
2.00
2.00
2.00
1.00
6.00
813,700.00
981,801.00
169,074.00
34,770.00
24,395.00
575,019.00
192,348.00
284,622.00
13,191,032.00
Jumlah XIV
A
1
a.
(Rp)
bh
bh
bh
bh
bh
bh
bh
123,300.00
1,933,100.00
2,267,900.00
903,200.00
636,600.00
2,413,500.00
216,300.00
616,500.00
7,732,400.00
4,535,800.00
1,806,400.00
1,273,200.00
2,413,500.00
1,297,800.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
8
9
10
11

Floor clean out TOTO 2""
Closet clean out TOTO 4"
Toilet shower set TOTO THX.20 White
Alat bantu dan sambung
Volume
1.00
1.00
1.00
1.00
bh
bh
bh
bh
Harga Satuan
Jumlah Harga
(Rp)
216,300.00
216,300.00
245,100.00
205,600.00
(Rp)
216,300.00
216,300.00
245,100.00
205,600.00
20,558,900.00
Jumlah PL LT 1
b.
1
2
3
4
5
6
7
PEKERJAAN INSTALASI HALAMAN DAN KRAN TAMAN

Kran kebun taman 1/2" San Ei
Dudukan kran taman
Pipa GIP medium 1/2"
Pipa GIP medium 1"
Fitting dan accessories
Galian pipa + urug kembali 0,30x0,60x54 m
3.00
3.00
3.00
54.00
3.00
1.00
10.26
bh
bh
m'
m'
m'
lot
m3
140,600.00
143,900.00
22,200.00
29,600.00
45,200.00
246,700.00
51,800.00
421,800.00
431,700.00
66,600.00
1,598,400.00
135,600.00
246,700.00
531,468.00
1
2
3
4
5
6
INSTALASI TAMAN RELIEF

Pompa 150 watt taman relief/pompa celup air
Stop kontak pompa
Kabel NYY 3x2,5 mm2 + conduit
Pipa PVC/AW 3/4" pelindung cable
1.00
1.00
27.00
22.00
3.00
1.00
bh
bh
m'
m'
m'
lot
390,700.00
41,100.00
13,100.00
5,700.00
29,600.00
123,300.00
390,700.00
41,100.00
353,700.00
125,400.00
88,800.00
123,300.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
Volume
Harga Satuan
Jumlah Harga
(Rp)
4,555,268.00
Jml PL Halaman
c.
1
2
PEKERJAAN INSTALASI POMPA

Pompa Sanyo Jet Pump 400 watt
Pompa Sanyo Jet Pump 250 watt
1.00 bh
1.00 bh
6,498,500.00
5,427,100.00
1
2
3
4
5
6
7
8
9
10
11
6,498,500.00
5,427,100.00
11,925,600.00
Jumlah POMPA
d,
(Rp)
LANTAI 2
SANITAIR FIXTURES
Kran tembok 1/2" San El
Wastafel TOTO 521/237 lengkap kran + kaca cermin + kaki
Floor drain TOTO 2"
Kran leher angsa
Kitzen zink
3.00
3.00
2.00
2.00
2.00
4.00
2.00
2.00
1.00
1.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
lot
123,300.00
1,933,100.00
2,267,900.00
869,400.00
636,600.00
216,300.00
216,300.00
216,300.00
224,500.00
349,600.00
205,600.00
369,900.00
5,799,300.00
4,535,800.00
1,738,800.00
1,273,200.00
865,200.00
432,600.00
432,600.00
224,500.00
349,600.00
205,600.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
Volume
Harga Satuan
Jumlah Harga
(Rp)
16,227,100.00
Jumlah PL LT 2
e.
1
2
3
4
5
6
7
8
9
10
11
12
LANTAI 3
SANITAIR FIXTURES
Kran tembok 1/2" TOTO T.23.B13.V7N
Wastafel TOTO 521/237 lengkap kran + kaca cermin + kaki
Closet duduk / Mono Blok TOTO CW420 J/SW420 J lengkap
Shower double kran
Toilet shower Set TOTO
Floor drain TOTO 2"
5.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
7.00
2.00
2.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
lot
Jumlah PL LT 3
f.
(Rp)
LANTAI 4
INSTALASI AIR BERSIH (Pipa GIP Medium Class)
123,300.00
1,933,100.00
2,267,900.00
869,400.00
636,600.00
2,410,200.00
505,800.00
245,200.00
216,300.00
216,300.00
216,300.00
205,600.00
616,500.00
3,866,200.00
4,535,800.00
1,738,800.00
1,273,200.00
2,410,200.00
505,800.00
245,200.00
1,514,100.00
432,600.00
432,600.00
205,600.00
17,776,600.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
Volume
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
1
2
3
Titik air bersih

Pipa GIP Medium 1"
Gate Valve 1"
13.00 ttk
4.00 m'
1.00 bh
177,600.00
45,200.00
97,800.00
2,308,800.00
180,800.00
97,800.00
1
2
INSTALASI AIR BEKAS

Titik air bekas
Pipa PVC/AW 3"
11.00 ttk
4.00 m'
132,400.00
32,900.00
1,456,400.00
131,600.00
1
2
INSTALASI AIR KOTOR

Titik air kotor
Pipa PVC/AC 4"
7.00 ttk
4.00 m'
208,900.00
50,100.00
1,462,300.00
200,400.00
123,300.00
1,933,100.00
2,267,900.00
903,200.00
636,600.00
216,300.00
216,300.00
216,300.00
205,600.00
863,100.00
5,799,300.00
6,803,700.00
2,709,600.00
1,273,200.00
1,297,800.00
432,600.00
432,600.00
205,600.00
1
2
3
4
5
6
7
8
9
SANITAIR FIXTURES
Kran tembok 1/2" San Ei
Wastafel TOTO 521/237 lengkap kran + kaca cermin
Floor drain TOTO 2 TX 1 AN
Floor clean out TOTO 2"
7.00
3.00
3.00
3.00
2.00
6.00
2.00
2.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
lot
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
Volume
Harga Satuan
Jumlah Harga
(Rp)
Instalasi Air Hujan

Titik air bekas
Pipa PVC 3"
Roof drain 3 "
g.
1
2
h.
1
2
(Rp)
4.00 ttk
100.00 m'
4.00 bh
132,400.00
32,900.00
278,000.00
Instalasi Air Kotor Toilet Lurah

Titik air kotor
Pipa PVC/AC 4''
1.00 ttk
25.00 m'
208,900.00
50,100.00
Instalasi Air bekas Toilet Lurah

Titik air bekas
Pipa PVC/AW 3"
1.00 ttk
25.00 m'
132,400.00
32,900.00
Jumlah Instalasi Air Hujan

Jumlah Total PL
II
a
1
Harga Satuan
25,655,600.00
Jumlah PL LT 4
f.
1
2
3
(Rp)
Volume
96,699,068.00
PEKERJAAN AIR CONDITIONING (AC)

LANTAI 1
AC dinding 2 PK type Single Split Low Watt lengkap kompresor
terpasang
1.00 bh
9,048,600.00
9,048,600.00
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
2
3
4
5
6
Volume
Harga Satuan
Jumlah Harga
(Rp)
AC dinding 1,5 PK type Single Split Low Watt lengkap kompresor

terpasang
terpasang
1.00 bh
6,117,100.00
6,117,100.00
1.00 bh
3,084,700.00
3,084,700.00
Instalasi pemipaan refrigerant lengkap isolasi

Instalasi drain AC pipa PVC/AW 1/2"
Instalasi kabel dari CU ke FCU NYM 3x2,5 mm2
3.00 ttk
3.00 ttk
3.00 ttk
205,600.00
69,900.00
115,100.00
616,800.00
209,700.00
345,300.00
19,422,200.00
Jumlah AC LT 1
b.
1
2
3
4
5
LANTAI 2
terpasang
terpasang
Instalasi kabel dari OU ke FCU NYM 3x2,5 mm2
1.00 bh
6,117,100.00
6,117,100.00
1.00 bh
4,729,900.00
4,729,900.00
2.00 ttk
2.00 ttk
2.00 ttk
205,600.00
69,900.00
115,100.00
411,200.00
139,800.00
230,200.00
Jumlah AC LT 2
c.
(Rp)
LANTAI 3
11,628,200.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
1
2
3
4
5
6
Volume
Harga Satuan
Jumlah Harga
(Rp)

terpasang
terpasang
AC dinding 3/4 PK type Single Split Low Watt lengkap kompresor
terpasang
2.00 bh
6,117,100.00
12,234,200.00
1.00 bh
4,729,900.00
4,729,900.00
1.00 bh
3,701,700.00
3,701,700.00

Instalasi kabel dari CU ke FCU NYM 3x2,5 mm2
4.00 ttk
4.00 ttk
4.00 ttk
205,600.00
69,900.00
115,100.00
822,400.00
279,600.00
460,400.00
22,228,200.00
Jumlah AC LT 3
d.
1
2
3
4
5
(Rp)
LANTAI 4
terpasang
AC dinding 3/4 PK type Single Split Low Watt lengkap kompresor
terpasang
Instalasi kabel dari OU ke FCU NYM 3x2,5 mm2
3.00 bh
6,174,700.00
18,524,100.00
1.00 bh
3,701,700.00
3,701,700.00
4.00 ttk
4.00 ttk
4.00 ttk
205,600.00
69,900.00
115,100.00
822,400.00
279,600.00
460,400.00
Jumlah AC LT 4
23,788,200.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
Volume
Harga Satuan
Jumlah Harga
(Rp)
PEKERJAAN ELEKTRIKAL
PEKERJAAN INSTALASI LISTRIK
LANTAI 1
Titik Lampu kabel NYM 3 x 2,5 mm2 lengkap conduit
Titik stop kontak NYM 3 x 2,5 mm2 lengkap conduit
ARMATURE
Lampu down Light RD 175 STD SL 18 watt
Saklar tunggal
Stop kontak biasa
1
2
3
4
5
6
INSTALASI LAMPU TAMAN

Lampu Taman type GLG Full Globe 40 ACR E 27+SL-E 18 W
Tiang lampu taman + pondasi dicor
Kabel NYFGBY 3 x 2,5 mm2
Galian kabel urug kembali 0,3 x 0,6 x 55 m'
Kabel NYM 2 x 2,5 mm2
6.00
6.00
55.00
9.90
15.00
1.00
bh
bh
m'
m3
m'
lot
Harga Satuan
(Rp)
77,066,800.00
Jumlah Total AC
B.
1
a.
(Rp)
Volume
452,400.00
199,800.00
84,700.00
51,800.00
8,200.00
164,500.00
2,714,400.00
1,198,800.00
4,658,500.00
512,820.00
123,000.00
164,500.00
2.00 ttk
1.00 ttk
296,300.00
504,700.00
2.00 bh
2.00 bh
1.00 bh
205,600.00
38,600.00
30,400.00
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
Volume
Harga Satuan
Jumlah Harga
(Rp)
9,372,020.00
JUMLAH EL LT 1
1
2
3
4
5
6
7
8
9
10
11
12
13
LANTAI 2
ARMATURE
Lampu TL 5 Balk 1x28 watt/54
Lampu Linear Baten T5 RTK 2x28 w/54 TKI
Lampu wastafel TL 1x18 w (GMS)/54 ACR SAVY
Lampu SL 18 Watt + fitting E27 Rosset savy white
Celling Fan 50 watt
Lampu baret TL bulat 20 watt
Exhaust fan 12 " CTMFV27CD6
Saklar tunggal
Saklar seri
Stop kontak biasa
Stop kontak AC
Rak kabel trey ukuran T. 5 cm, L. 30 cm termasuk ruang shaft
2.00
5.00
24.00
3.00
5.00
2.00
5.00
4.00
4.00
11.00
12.00
6.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
39.00 m'
JUMLAH EL LT 2
c.
LANTAI 3
ARMATURE
(Rp)
306,000.00
420,300.00
205,600.00
228,600.00
64,100.00
370,100.00
192,400.00
349,600.00
38,600.00
53,400.00
30,400.00
49,300.00
250,000.00
612,000.00
2,101,500.00
4,934,400.00
685,800.00
320,500.00
740,200.00
962,000.00
1,398,400.00
154,400.00
587,400.00
364,800.00
295,800.00
9,750,000.00
22,907,200.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
1
2
3
4
5
6
7
8
9
10
11

Lampu linear Baten T5 RTK 2x28 w/54 TKI
Lampu wastafel TL 1x18 w (GMS)
Lampu SL 18 Watt + fitting E27 Rossel savy white
Saklar tunggal
Saklar seri
Stop kontak biasa
Stop kontak AC
Volume
10.00
5.00
2.00
5.00
5.00
2.00
3.00
12.00
15.00
5.00
26.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m'
Harga Satuan
Jumlah Harga
(Rp)
420,300.00
205,600.00
228,600.00
64,100.00
192,400.00
349,600.00
38,600.00
53,400.00
30,400.00
49,300.00
250,000.00
1
2
3
1
2
LANTAI 4
Pemipaan & Pengabelan
Titik Lampu kabel NYM 3 x 2,5 mm2 lengkap conduit
Titik stop kontak NYM 3 x 2,5 mm2 lengkap conduit
Titik stop kontak AC lengkap conduit
ARMATURE
Lampu linear Baten T5 RTK 2x28 w/54 TKI
(Rp)
4,203,000.00
1,028,000.00
457,200.00
320,500.00
962,000.00
699,200.00
115,800.00
640,800.00
456,000.00
246,500.00
6,500,000.00
35.00 ttk
9.00 ttk
4.00 m'
11.00 bh
8.00 bh
Harga Satuan
15,629,000.00
JUMLAH EL LT 3
d.
(Rp)
Volume
420,300.00
205,600.00
4,623,300.00
1,644,800.00
296,300.00
504,700.00
651,200.00
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
3
4
5
6
7
8
9
10
11
12

Lampu wastafel TL 1x18 w (GMS)
Lampu SL 18 Watt + fitting E27 Rossel savy white
Saklar tunggal
Saklar seri
Stop kontak biasa
Stop kontak AC
Test commissioning system Instalasi listrik (Meger)
Volume
3.00
6.00
4.00
3.00
5.00
10.00
9.00
4.00
26.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
m'
lot
Harga Satuan
Jumlah Harga
(Rp)
228,600.00
64,100.00
192,400.00
349,600.00
38,600.00
53,400.00
30,400.00
49,300.00
250,000.00
411,300.00
PEKERJAAN PANEL LISTRIK

PANEL LANTAI 4 (PL-4)
Box Panel (69x59x40) cm
MCCB 20 A / 3 ph/18 K 1 bh
MCB 10 A / 1 ph/10 KA 7 bh
MCB 16 A / 1 ph/10 KA 5 bh
Pilot lamp 3bh
Rell CU 1 set
1.00 set
685,800.00
384,600.00
769,600.00
1,048,800.00
193,000.00
534,000.00
273,600.00
197,200.00
6,500,000.00
411,300.00
17,266,000.00
65,174,220.00
JUMLAH EL LT 4
TOTAL JUMLAH EL
II
1
(Rp)
3,043,600.00
3,043,600.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
Volume
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
Connecting & Asesoris 1 lot

3,043,600.00
Jumlah Panel Listrik
III
a.
1
2
3
4
5
6
7
8
9
10
PEKERJAAN INSTALASI FIRE ALARM

LANTAI 1
Rate of Rise heat detector
Indicator lamp
Alarm bell
Manual push button
Terminal box 12 pair
EOL Resistor
Titik Instalasi fire alarm kabel NYA 2x1,5 mm2 lengkap conduit
Kabel NYM 3 x 1,5 mm2
Alat pemadam api ringan AP-25P setara Appon
Alat-alat bantu dan alat sambung'
7.00
1.00
1.00
1.00
1.00
1.00
11.00
26.00
2.00
1.00
bh
bh
bh
bh
bh
bh
ttk
m'
bh
lot
74,800.00
55,100.00
213,800.00
99,500.00
410,400.00
42,700.00
200,700.00
8,200.00
524,800.00
246,700.00
5,062,300.00
JUMLAH FA LT 1
b.
1
LANTAI 2
7.00 bh
523,600.00
55,100.00
213,800.00
99,500.00
410,400.00
42,700.00
2,207,700.00
213,200.00
1,049,600.00
246,700.00
74,800.00
523,600.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
2
3
4
5
6
7

Indicator lamp
Alarm bell
Manual push button
Terminal box 12 pair
EOL Resistor
Alat pemadam api ringan AP-25P setara Appon
Volume
1.00
1.00
1.00
1.00
1.00
2.00
bh
bh
bh
bh
bh
bh
Harga Satuan
Jumlah Harga
(Rp)
55,100.00
213,800.00
99,500.00
410,400.00
42,700.00
524,800.00
LANTAI 3
Indicator lamp
Alarm bell
Manual push button
Terminal box 12 paie
EOL Resistor
Alat pemadan api ringan Ap-25P
8.00
1.00
1.00
1.00
1.00
1.00
2.00
bh
bh
bh
bh
bh
bh
bh
74,800.00
55,100.00
213,800.00
99,500.00
410,400.00
42,700.00
524,800.00
598,400.00
55,100.00
213,800.00
99,500.00
410,400.00
42,700.00
1,049,600.00
2,469,500.00
JUMLAH FA LT 3
d.
1
55,100.00
213,800.00
99,500.00
410,400.00
42,700.00
1,049,600.00
2,394,700.00
JUMLAH FA LT 2
c.
1
2
3
4
5
6
7
(Rp)
LANTAI 4
8.00 bh
74,800.00
598,400.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
2
3
4
5
6
7
8

Indicator lamp
Alarm bell
Push button
Terminal box 12 paie
EOL Resistor
Alat pemadan api ringan Ap-25P
Test commissioning system
Volume
1.00
1.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
bh
bh
lot
Harga Satuan
Jumlah Harga
(Rp)
55,100.00
213,800.00
99,500.00
410,400.00
42,700.00
524,800.00
287,900.00
PEKERJAAN INSTALASI TELEPHONE

LANTAI 2
Outlet telpon
Box terminal cabang IDF 6 Pair
4.00 ttk
1.00 bh
90,400.00
314,200.00
LANTAI 3
Outlet telpon
Pesawat telepon
5.00 ttk
1.00 bh
1.00 bh
361,600.00
314,200.00
675,800.00
JUMLAH TELPON LT 2
b.
1
2
3
55,100.00
213,800.00
99,500.00
410,400.00
42,700.00
1,049,600.00
287,900.00
2,757,400.00
12,683,900.00
JUMLAH FA LT 4
TOTAL JUMLAH FA
IV
a.
1
2
(Rp)
90,400.00
314,200.00
205,600.00
452,000.00
314,200.00
205,600.00
Volume
Harga Satuan
(Rp)
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
Volume
Harga Satuan
Jumlah Harga
(Rp)
LANTAI 4
Outlet telpon
Testing commissioning system telepon
3.00 ttk
1.00 bh
1.00 lot
90,400.00
314,200.00
205,600.00
JUMLAH TELPON LT 4
TOTAL JUMLAH TELPON
TOTAL PEK. MEKANIKAL/ELEKTRIKAL
JUMLAH HARGA DASAR
PENYAMBUNGAN BARU DAYA PLN 23000 VA
PENYAMBUNGAN TELEPON 1 (SATU) LINE
PENYAMBUNGAN PDAM BARU
TOTAL BIAYA
SELISIH PEKERJAAN TAMBAH KURANG
Mengetahui,
Harga Satuan
(Rp)
971,800.00
JUMLAH TELPON LT 3
d.
1
2
3
(Rp)
Volume
271,200.00
314,200.00
205,600.00
791,000.00
2,438,600.00
257,106,188.00
1,669,500,000.00
23,000,000.00
2,000,000.00
3,500,000.00
1,698,000,000.00
Konsultan Pengawas,
KONTRAK SEMULA
PERUB
PEKERJAAN TAMBAH
No.
Volume
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
Volume
Harga Satuan
(Rp)
PEJABAT PEMBUAT KOMITMEN

PADA BAGIAN TATA PEMERINTAHAN SETKO ADMINISTRASI
JAKARTA BARAT
SEWUN INDO KONSULTAN
Drs. SETYA NUSANTARA

NIP. 196203151994031002
EVI KOMALASARI, SE
Direktur Utama
PERUBAHAN PEKERJAAN / VOLUME / HARGA

PEKERJAAN TAMBAH
REALISASI ADDENDUM KONTRAK
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
Harga Satuan
Jumlah Harga
(Rp)
1.00
3.00
24.00
3.00
3.00
-
368,928.00
Harga Satuan
Volume
(Rp)
Jumlah Harga
(Rp)
bh
set
m2
bln
bln
977,259.00
164,500.00
1,191,700.00
822,600.00
1,028,200.00
(Rp)
977,259.00
493,500.00
28,600,800.00
2,467,800.00
3,084,600.00
35,623,959.00
3.36 m'
109,800.00
368,928.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
(Rp)
Volume
Harga Satuan
Jumlah Harga
(Rp)
Harga Satuan
Volume
(Rp)
Jumlah Harga
(Rp)
(Rp)
974,749.50
1,001,382.00
406,589.50
681,206.40
8.88
17.76
17.76
1.24
m2
m2
m2
m2
109,800.00
56,400.00
22,900.00
549,360.00
-
974,749.50
1,001,382.00
406,589.50
681,206.40
1,116,830.70
1,147,345.20
465,854.70
659,232.00
10.17
20.34
20.34
1.20
m2
m2
m2
m2
109,800.00
56,400.00
22,900.00
549,360.00
1,116,830.70
1,147,345.20
465,854.70
659,232.00
1,327,374.00
317.52
95.75
483.95
11.77
1.20
71.42
m2
m2
m2
m2
m2
m1
56,400.00
54,100.00
22,900.00
109,800.00
549,360.00
166,900.00
17,907,846.00
5,180,075.00
11,082,340.50
1,292,071.50
659,232.00
11,919,998.00
538,951.50
1,292,071.50
659,232.00
11,919,998.00
22,559,745.00
Jumlah II
54,863,681.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
(Rp)
Volume
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
54,883,872.00
48.90 m2
152,100.00
54,883,872.00
7,437,690.00
7,437,690.00
41.01
265,300.00
10,879,953.00
71.23 m2
199,200.00
14,189,016.00
61,900.00
41,300.00
687,090.00
607,110.00
1,145,216.00
9,987,268.95
11.10
14.70
Harga Satuan
Volume
14.44
25.20
122.88
8.80
7.80
17.10
22.52
Jumlah Harga
(Rp)
m2
m'
m2
m2
m'
m'
m'
m2
265,300.00
53,400.00
1,233,900.00
152,100.00
904,800.00
193,300.00
53,400.00
230,300.00
3,830,932.00
1,345,680.00
151,621,632.00
7,962,240.00
1,507,740.00
913,140.00
5,186,356.00
172,367,720.00
Jumlah III A
98.55
25.06
46.05
52.80
19.80
13.52
24.00
(Rp)
m2
m2
m2
m2
m'
m'
m2
m'
265,300.00
155,600.00
199,200.00
216,900.00
61,900.00
41,300.00
265,300.00
53,400.00
26,145,315.00
3,899,336.00
9,987,268.95
3,268,320.00
817,740.00
3,586,856.00
1,281,600.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
(Rp)
Volume
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
Harga Satuan
Volume
Jumlah Harga
(Rp)
(Rp)
47.36
7.50
18.80
7.50
242.01
18.56
m2
m2
m2
m'
m2
m2
94,500.00
904,800.00
403,000.00
193,300.00
2,000.00
318,300.00
4,475,520.00
6,786,000.00
7,576,400.00
1,449,750.00
484,020.00
5,907,648.00
0.41
0.04
7.20
7.20
3.60
23.49
5.95
5.55
13.12
m3
m3
m'
m'
m'
m2
m2
m2
m2
12,092,200.00
12,092,200.00
97,800.00
73,200.00
13,900.00
109,400.00
37,000.00
41,100.00
60,800.00
4,957,802.00
483,688.00
704,160.00
527,040.00
50,040.00
2,569,806.00
220,150.00
228,105.00
797,696.00
0.09
0.06
12.93
12.93
m3
m3
m2
m'
12,092,200.00
12,092,200.00
109,400.00
37,000.00
1,088,298.00
725,532.00
1,414,542.00
478,410.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
(Rp)
Volume
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
8.40
1.47
1.00
3.00
12.93
17.82
35.64
17.82
13.40
17.82
242,134.40
578,832.00
2,941,644.00
14,895,095.35
26,363,169.00
83.24 m2
18,488,556.00
199,200.00
16,581,408.00
Harga Satuan
Volume
Jumlah Harga
(Rp)
(Rp)
m'
m'
bh
bh
m2
m2
m2
m2
m2
m2
13,900.00
496,800.00
229,500.00
64,900.00
60,800.00
100,300.00
56,400.00
32,400.00
102,800.00
22,900.00
116,760.00
730,296.00
229,500.00
194,700.00
786,144.00
1,787,346.00
2,010,096.00
577,368.00
1,377,520.00
408,078.00
0.14 m2
3.72 m2
33.81 m2
Jumlah III B
1,780,400.00
155,600.00
87,000.00
242,134.40
578,832.00
2,941,644.00
101,891,461.35
265,300.00
155,600.00
199,200.00
216,900.00
61,900.00
37,083,634.00
2,754,120.00
18,488,556.00
3,749,902.00
139.78
17.70
85.24
60.58
m2
m2
m2
m2
m'

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
(Rp)
Volume
bh
Harga Satuan
Jumlah Harga
(Rp)
534,600.00
(Rp)
534,600.00
1,546,860.00
20,035,416.00
17,514,675.00
17,116,008.00
78.75 m2
199,200.00
15,687,000.00
Harga Satuan
Volume
33.30
33.32
255.61
7.68
14.89
27.60
7.90
7.50
12.80
17.78
Jumlah Harga
(Rp)
m'
m2
m2
m2
m2
m'
m2
m'
m2
bh
m2
41,300.00
94,500.00
2,000.00
318,300.00
265,300.00
53,400.00
904,800.00
193,300.00
403,000.00
534,600.00
87,000.00
1,375,290.00
3,148,740.00
511,220.00
2,444,544.00
3,950,317.00
1,473,840.00
7,147,920.00
1,449,750.00
5,158,400.00
1,546,860.00
90,283,093.00
Jumlah III C
156.05
26.07
80.75
97.00
32.30
1.20
(Rp)
m2
m2
m2
m2
m'
m'
m'
265,300.00
155,600.00
199,200.00
216,900.00
61,900.00
41,300.00
370,100.00
41,400,065.00
4,056,492.00
17,514,675.00
6,004,300.00
1,333,990.00
444,120.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
(Rp)
Volume
13.40 m'
Harga Satuan
Jumlah Harga
(Rp)
102,800.00
(Rp)
1,377,520.00
1,200,000.00
5,369,760.00
2,419,470.00
26,503,905.00
116,318,288.35
17,064,520.00
67,981,387.00
23.31 m2
12,907,400.00
14,806,800.00
457,700.00
10,668,987.00
Harga Satuan
Volume
41.91
260.87
1.00
4.80
12.80
8.84
2.00
8.80
27.81
Jumlah Harga
(Rp)
m2
m2
94,500.00
2,000.00
m'
unit
m2
m2
m2
m'
m2
m2
102,800.00
1,200,000.00
318,300.00
403,000.00
143,900.00
193,300.00
610,200.00
87,000.00
unt
unt
m2
unt
unt
3,960,495.00
521,740.00
1,200,000.00
1,527,840.00
5,158,400.00
1,272,076.00
386,600.00
5,369,760.00
2,419,470.00
92,570,023.00
457,112,297.35
Jumlah III D
Jumlah Total III
1.00
1.00
2.00
2.00
(Rp)
5,445,000.00
3,454,900.00
457,700.00
6,453,700.00
7,403,400.00
5,445,000.00
3,454,900.00
12,907,400.00
14,806,800.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
(Rp)
Volume
Harga Satuan
Jumlah Harga
(Rp)
27,714,200.00
(Rp)
10,668,987.00
1.00 unt
7,403,400.00
7,403,400.00
18.19 m2
457,700.00
8,325,563.00
7,485,600.00
7,485,600.00
15,728,963.00
1.00 unt
9,237,300.00
8,637,300.00
8,637,300.00
Harga Satuan
Volume
Jumlah Harga
(Rp)
36,614,100.00
Jumlah IV A
2.00
3.00
2.00
1.00
1.00
1.00
1.00
1.00
unt
unt
unt
unt
unt
unt
unt
unt
m2
unt
2,961,300.00
1,069,300.00
1,233,900.00
2,303,200.00
3,663,000.00
8,966,300.00
7,403,400.00
12,092,200.00
457,700.00
7,485,600.00
5,922,600.00
3,207,900.00
2,467,800.00
2,303,200.00
3,663,000.00
8,966,300.00
12,092,200.00
7,485,600.00
46,108,600.00
Jumlah IV B
1.00
2.00
2.00
3.00
1.00
(Rp)
unt
unt
unt
unt
unt
unt
3,619,400.00
2,961,300.00
1,069,300.00
1,233,900.00
8,637,300.00
9,237,300.00
3,619,400.00
5,922,600.00
2,138,600.00
3,701,700.00
9,237,300.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
-
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
1.00 unt
1.00 unt
7,485,600.00
10,776,000.00
7,485,600.00
10,776,000.00
1.00 unt
19,742,400.00
19,742,400.00
1.00 unt
8,910,000.00
8,910,000.00
6.00 m2
457,700.00
2,746,200.00
12,185,800.00
21,815,000.00
11,202,000.00
12,009,900.00
66,450,000.00
20,103,400.00
58,297,500.00
1.00 unt
12,009,900.00
12,009,900.00
28.99 m2
457,700.00
13,268,723.00
Harga Satuan
Volume
Jumlah Harga
(Rp)
1.00
1.00
1.00
-
unt
unt
unt
unt
unt
unt
unt
m2
1.00 unt
7,485,600.00
10,776,000.00
12,185,800.00
19,742,400.00
21,815,000.00
8,910,000.00
11,202,000.00
457,700.00
12,009,900.00
12,185,800.00
21,815,000.00
11,202,000.00
12,009,900.00
81,832,300.00
Jumlah IV C
1.00
2.00
3.00
2.00
1.00
1.00
1.00
1.00
(Rp)
unt
unt
unt
unt
unt
unt
unt
unt
m2
unt
3,619,400.00
1,069,300.00
2,961,300.00
1,233,900.00
7,321,100.00
9,459,900.00
12,009,900.00
3,537,100.00
457,700.00
20,103,400.00
3,619,400.00
2,138,600.00
8,883,900.00
2,467,800.00
7,321,100.00
9,459,900.00
3,537,100.00
20,103,400.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
24,414,400.00
8,656,000.00
25,278,623.00
109,974,073.00
110.97
39.04
14.76
92.35
67.50
m2
m2
m2
m'
m'
148,500.00
166,600.00
123,300.00
20,500.00
26,700.00
16,479,045.00
6,504,064.00
1,819,908.00
1,893,175.00
1,802,250.00
28,498,442.00
Jumlah Harga
(Rp)
4.00 unt
1.00 unt
53,173,800.00
154,823,600.00
Harga Satuan
Volume
6,103,600.00
8,656,000.00
m2
m2
m2
m'
m'
148,500.00
166,600.00
123,300.00
20,500.00
26,700.00
3,373,650.00
1,017,270.00
4,390,920.00
Jumlah V A
101.78
27.49
136.20
46.90
33.12
24,414,400.00
8,656,000.00
90,601,600.00
255,156,600.00
Jumlah IV D
Jumlah Total IV
20.25
38.10
(Rp)
m2
m2
m'
m'
m2
148,500.00
166,600.00
20,500.00
26,700.00
267,300.00
15,114,330.00
4,579,834.00
2,792,100.00
1,252,230.00
8,852,976.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
Harga Satuan
Jumlah Harga
(Rp)
Harga Satuan
Volume
(Rp)
(Rp)
64.30 m'
26.50 m'
-
Jumlah V D
(Rp)
1,716,810.00
2724200
37,032,480.00
m2
m2
m2
m'
m'
148,500.00
166,600.00
123,300.00
20,500.00
26,700.00
17,340,345.00
4,579,834.00
1,316,844.00
2,542,000.00
1,252,230.00
27,031,253.00
Jumlah V C
126.40
109.11
21.96
142.25
210.70
-
26,700.00
102800
Jumlah V B
116.77
27.49
10.68
124.00
46.90
-
Jumlah Harga
m2
m2
m2
m'
m'
148,500.00
166,600.00
123,300.00
20,500.00
26,700.00
18,770,400.00
18,177,726.00
2,707,668.00
2,916,125.00
5,625,690.00
48,197,609.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
-
Harga Satuan
Jumlah Harga
(Rp)
Volume
(Rp)
28,498,442.00
Jumlah VI C
(Rp)
116,652,262.00
39,100.00
39,100.00
17,504,679.00
6,657,166.00
24,161,845.00
39,100.00
39,100.00
15,847,621.00
5,054,457.00
20,902,078.00
Jumlah VI B
538.29 m2
144.26 m2
-
(Rp)
Jumlah VI A
405.31 m2
129.27 m2
-
Jumlah Harga
Jumlah Total V
447.69 m2
170.26 m2
-
Harga Satuan
39,100.00
39,100.00
21,047,139.00
5,640,566.00
26,687,705.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
Harga Satuan
Jumlah Harga
(Rp)
Harga Satuan
Volume
(Rp)
(Rp)
460.41 m2
235.51 m2
-
unt
unt
bh
bh
1,974,200.00
6,416,600.00
1,562,900.00
15,835,000.00
3,948,400.00
12,833,200.00
1,562,900.00
15,835,000.00
1.00 unit
1.00 unit
2,056,500.00
987,100.00
2,056,500.00
987,100.00
2.00
2.00
1.00
1.00
5,610,000.00
6,885,000.00
Jumlah Harga
39,100.00
39,100.00
18,002,031.00
9,208,441.00
27,210,472.00
98,962,100.00
Jumlah VI D
Jumlah Total V
1.00
1.00
1.00
-
(Rp)
unt
unt
unt
unt
bh
bh
unt
unit
unit
35,700,800.00
3,043,600.00
1,974,200.00
6,416,600.00
1,562,900.00
15,835,000.00
13,572,900.00
2,056,500.00
987,100.00
35,700,800.00
3,043,600.00
13,572,900.00
-
1.00 unit
1.00 unit
26,816,700.00
9,953,400.00
26,816,700.00
9,953,400.00
510,000.00
765,000.00
5,610,000.00
6,885,000.00
11.00 bh
9.00 bh

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
12,495,000.00
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
37,223,100.00
Jumlah Harga
(Rp)
Jumlah VIII
(Rp)
101,582,400.00
Jumlah VII
0.81
0.06
0.64
3.00
3.00
2.60
2.00
2.00
2.00
1.00
20.00
1.00
2.00
1.00
2.00
-
Harga Satuan
Volume
m3
m3
m3
m'
m'
m'
m'
m'
bh
bh
m'
bh
bh
bh
bh
61,600.00
287,900.00
2,591,100.00
41,100.00
287,900.00
287,900.00
241,800.00
193,400.00
61,600.00
28,700.00
16,400.00
28,700.00
69,900.00
61,600.00
98,700.00
49,896.00
17,274.00
1,658,304.00
123,300.00
863,700.00
748,540.00
483,600.00
386,800.00
123,200.00
28,700.00
328,000.00
28,700.00
139,800.00
61,600.00
197,400.00
5,238,814.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
(Rp)
Volume
2.00
2.00
2.00
20.00
20.00
20.00
20.00
10.00
20.00
5.00
20.00
10.00
5.00
61.20
1.00
1.00
2.00
2.00
20.00
20.00
1.00
phn
phn
phn
phn
phn
phn
phn
phn
phn
phn
phn
phn
phn
m2
phn
phn
phn
phn
phn
phn
phn
Harga Satuan
Jumlah Harga
(Rp)
729,400.00
251,400.00
415,900.00
4,800.00
2,600.00
3,000.00
2,400.00
4,900.00
6,500.00
9,700.00
1,400.00
10,600.00
2,400.00
15,600.00
41,900.00
246,100.00
61,300.00
157,800.00
1,800.00
1,900.00
48,600.00
(Rp)
1,458,800.00
502,800.00
831,800.00
96,000.00
52,000.00
60,000.00
48,000.00
49,000.00
130,000.00
48,500.00
28,000.00
106,000.00
12,000.00
954,720.00
41,900.00
246,100.00
122,600.00
315,600.00
36,000.00
38,000.00
48,600.00
Harga Satuan
Volume
Jumlah Harga
(Rp)
phn
phn
phn
phn
phn
phn
phn
phn
phn
phn
phn
phn
phn
m2
phn
phn
phn
phn
phn
phn
phn
729,400.00
251,400.00
415,900.00
4,800.00
2,600.00
3,000.00
2,400.00
4,900.00
6,500.00
9,700.00
1,400.00
10,600.00
2,400.00
15,600.00
41,900.00
246,100.00
61,300.00
157,800.00
1,800.00
1,900.00
48,600.00
(Rp)

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
1.00
2.00
2.00
2.00
2.00
2.00
20.00
2.00
50.00
-
phn
phn
phn
phn
phn
phn
phn
phn
zak
Harga Satuan
Jumlah Harga
(Rp)
5,300.00
37,300.00
4,200.00
9,000.00
7,800.00
7,700.00
2,700.00
414,900.00
12,300.00
(Rp)
5,300.00
74,600.00
8,400.00
18,000.00
15,600.00
15,400.00
54,000.00
829,800.00
615,000.00
6,862,520.00
Harga Satuan
Volume
-
Jumlah Harga
(Rp)
phn
phn
phn
phn
phn
phn
phn
phn
zak
5,300.00
37,300.00
4,200.00
9,000.00
7,800.00
7,700.00
2,700.00
414,900.00
12,300.00
Jumlah IX
60.49
25.21
12.60
76.03
50.00
58.00
14.50
29.00
4.00
(Rp)
m2
m3
m2
m2m
m2
m'
m2
m2
m'
160,400.00
308,400.00
288,700.00
176,800.00
157,900.00
115,100.00
100,600.00
37,000.00
106,900.00
9,702,596.00
7,774,764.00
3,637,620.00
13,442,104.00
7,895,000.00
6,675,800.00
1,458,700.00
1,073,000.00
427,600.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
(Rp)
Volume
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
1.00 m'
5.00 bh
904,800.00
1,434,300.00
904,800.00
7,171,500.00
10.00 bh
180,800.00
1,808,000.00
7,590,933.50
804,563.60
8,395,497.10
9,884,300.00
Harga Satuan
Volume
38.00
39.00
89.24
4.00
4.46
2.79
Jumlah Harga
(Rp)
m'
bh
m'
m3
bh
bh
m'
m'
904,800.00
1,434,300.00
404,900.00
160,400.00
267,300.00
180,800.00
1,702,400.00
288,700.00
34,382,400.00
15,791,100.00
14,314,096.00
1,069,200.00
7,590,933.50
804,563.60
126,039,477.10
Jumlah X
8.53
3.23
2.90
6.05
8.00
11.00
5.20
0.98
1.23
1.00
(Rp)
m3
m3
m3
m3
m2
m2
m3
m3
m3
bh
61,600.00
20,500.00
288,700.00
899,800.00
37,000.00
53,400.00
3,167,000.00
732,100.00
160,400.00
8,637,300.00
525,448.00
66,215.00
837,230.00
5,443,790.00
296,000.00
587,400.00
16,468,400.00
717,458.00
197,292.00
8,637,300.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
Harga Satuan
Jumlah Harga
(Rp)
Harga Satuan
Volume
(Rp)
(Rp)
1.00 bh
-
Jumlah Harga
2,673,400.00
2,673,400.00
36,449,933.00
Jumlah XI
9.00
26.96
10.40
2.02
2.98
27.32
73.68
1.81
1.25
28.76
72.27
15.80
13.00
37.10
42.67
2.20
28.17
(Rp)
bh
m3
m'
m3
m3
m3
m2
m3
m3
m2
m2
m'
bh
m'
m2
m3
m2
102,800.00
61,600.00
16,400.00
1,768,500.00
288,700.00
899,800.00
37,000.00
4,668,900.00
4,959,200.00
100,600.00
56,400.00
14,300.00
57,500.00
534,600.00
39,100.00
160,400.00
272,700.00
925,200.00
1,660,736.00
170,560.00
3,572,370.00
860,326.00
24,582,536.00
2,726,160.00
8,450,709.00
6,199,000.00
2,893,256.00
4,076,028.00
225,940.00
747,500.00
19,833,660.00
1,668,397.00
352,880.00
7,681,959.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
Harga Satuan
Jumlah Harga
(Rp)
Harga Satuan
Volume
(Rp)
(Rp)
6.67 m3
51.01 m2
17.94 m2
-
50.54 m2
56,400.00
2,850,230.40
Jumlah Harga
20,500.00
22,900.00
53,400.00
136,735.00
1,168,129.00
957,996.00
88,890,077.00
Jumlah XII
6.00
23.25
8.80
1.82
3.05
23.37
46.67
1.10
1.08
0.53
63.12
75.80
89.80
26.17
152.51
(Rp)
bh
m3
m'
m3
m3
m3
m2
m3
m3
m3
m2
m2
m'
m2
m2
102,800.00
61,600.00
16,400.00
1,768,500.00
288,700.00
899,800.00
37,000.00
5,689,100.00
4,959,200.00
5,379,800.00
100,600.00
56,400.00
51,500.00
41,100.00
39,100.00
616,800.00
1,432,200.00
144,320.00
3,218,670.00
880,535.00
21,028,326.00
1,726,790.00
6,258,010.00
5,355,936.00
2,851,294.00
6,349,872.00
4,275,345.60
4,624,700.00
1,075,587.00
5,963,141.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
8.80
11.00
45.00
5.92
152.51
22.98
-
2,850,230.40
8.17 m2
56,400.00
460,900.80
Harga Satuan
Volume
Jumlah Harga
(Rp)
m2
bh
m'
m3
m2
m2
272,700.00
57,500.00
6,100.00
20,500.00
22,900.00
53,400.00
2,399,760.00
632,500.00
274,500.00
121,360.00
3,492,479.00
1,227,132.00
73,949,257.60
Jumlah XIII
1.00
4.66
0.80
0.16
0.61
5.07
10.08
0.08
0.22
0.11
10.22
12.26
(Rp)
bh
m3
m'
m3
m3
m3
m2
m3
m3
m3
m2
m2
102,800.00
61,600.00
16,400.00
1,768,500.00
288,700.00
899,800.00
37,000.00
5,689,100.00
4,959,200.00
5,379,800.00
100,600.00
56,400.00
102,800.00
287,056.00
13,120.00
282,960.00
176,107.00
4,561,986.00
372,960.00
455,128.00
1,091,024.00
591,778.00
1,028,132.00
691,351.20

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
15.80
25.11
0.62
5.70
1.19
25.11
4.68
5.33
-
460,900.80
Harga Satuan
Volume
Jumlah Harga
(Rp)
m'
m2
m2
m'
m3
m2
m2
m2
51,500.00
39,100.00
272,700.00
6,100.00
20,500.00
22,900.00
41,100.00
53,400.00
813,700.00
981,801.00
169,074.00
34,770.00
24,395.00
575,019.00
192,348.00
284,622.00
12,730,131.20
Jumlah XIV
5.00
4.00
2.00
2.00
2.00
1.00
6.00
(Rp)
bh
bh
bh
bh
bh
bh
bh
123,300.00
1,933,100.00
2,267,900.00
903,200.00
636,600.00
2,413,500.00
216,300.00
616,500.00
7,732,400.00
4,535,800.00
1,806,400.00
1,273,200.00
2,413,500.00
1,297,800.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
1.00
1.00
1.00
1.00
-
bh
bh
m'
m'
m'
lot
390,700.00
41,100.00
13,100.00
5,700.00
29,600.00
123,300.00
390,700.00
41,100.00
353,700.00
125,400.00
88,800.00
123,300.00
Jumlah Harga
(Rp)
bh
bh
bh
bh
216,300.00
216,300.00
245,100.00
205,600.00
(Rp)
216,300.00
216,300.00
245,100.00
205,600.00
20,558,900.00
Jumlah PL LT 1
3.00
3.00
3.00
54.00
3.00
1.00
10.26
1.00
1.00
27.00
22.00
3.00
1.00
Harga Satuan
Volume
bh
bh
m'
m'
m'
lot
m3
140,600.00
143,900.00
22,200.00
29,600.00
45,200.00
246,700.00
51,800.00
bh
bh
m'
m'
m'
lot
390,700.00
41,100.00
13,100.00
5,700.00
29,600.00
123,300.00
421,800.00
431,700.00
66,600.00
1,598,400.00
135,600.00
246,700.00
531,468.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
Harga Satuan
Jumlah Harga
(Rp)
Harga Satuan
Volume
(Rp)
1,123,000.00
(Rp)
(Rp)
3,432,268.00
Jml PL Halaman
1.00 bh
1.00 bh
-
Jumlah Harga
6,498,500.00
5,427,100.00
6,498,500.00
5,427,100.00
11,925,600.00
3.00
3.00
2.00
2.00
2.00
4.00
2.00
2.00
1.00
1.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
lot
123,300.00
1,933,100.00
2,267,900.00
869,400.00
636,600.00
216,300.00
216,300.00
216,300.00
224,500.00
349,600.00
205,600.00
369,900.00
5,799,300.00
4,535,800.00
1,738,800.00
1,273,200.00
865,200.00
432,600.00
432,600.00
224,500.00
349,600.00
205,600.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
Jumlah Harga
(Rp)
(Rp)
16,227,100.00
5.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
7.00
2.00
2.00
1.00
-
Harga Satuan
Volume
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
lot
123,300.00
1,933,100.00
2,267,900.00
869,400.00
636,600.00
2,410,200.00
505,800.00
245,200.00
216,300.00
216,300.00
216,300.00
205,600.00
616,500.00
3,866,200.00
4,535,800.00
1,738,800.00
1,273,200.00
2,410,200.00
505,800.00
245,200.00
1,514,100.00
432,600.00
432,600.00
205,600.00
17,776,600.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
(Rp)
Volume
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
Harga Satuan
Volume
Jumlah Harga
(Rp)
(Rp)
13.00 ttk
4.00 m'
1.00 bh
177,600.00
45,200.00
97,800.00
2,308,800.00
180,800.00
97,800.00
11.00 ttk
4.00 m'
132,400.00
32,900.00
1,456,400.00
131,600.00
7.00 ttk
4.00 m'
208,900.00
50,100.00
1,462,300.00
200,400.00
123,300.00
1,933,100.00
2,267,900.00
903,200.00
636,600.00
216,300.00
216,300.00
216,300.00
205,600.00
863,100.00
5,799,300.00
6,803,700.00
2,709,600.00
1,273,200.00
1,297,800.00
432,600.00
432,600.00
205,600.00
7.00
3.00
3.00
3.00
2.00
6.00
2.00
2.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
lot

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
Harga Satuan
Jumlah Harga
(Rp)
Harga Satuan
Volume
(Rp)
Jumlah Harga
(Rp)
(Rp)
25,655,600.00
529,600.00
3,290,000.00
1,112,000.00
4.00 ttk
100.00 m'
4.00 bh
132,400.00
32,900.00
278,000.00
529,600.00
3,290,000.00
1,112,000.00
208,900.00
1,252,500.00
1.00 ttk
25.00 m'
208,900.00
50,100.00
208,900.00
1,252,500.00
132,400.00
822,500.00
1.00 ttk
25.00 m'
132,400.00
32,900.00
132,400.00
822,500.00
7,347,900.00
7,347,900.00
1,123,000.00
1.00 bh
9,048,600.00
9,048,600.00
7,347,900.00
102,923,968.00
Jumlah Instalasi Air Hujan

Jumlah Total PL
bh
9,048,600.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
Harga Satuan
Jumlah Harga
(Rp)
Jumlah Harga
(Rp)
(Rp)
1.00 bh
6,117,100.00
6,117,100.00
bh
6,117,100.00
1.00 bh
3,084,700.00
3,084,700.00
bh
3,084,700.00
3.00 ttk
3.00 ttk
3.00 ttk
205,600.00
69,900.00
115,100.00
(Rp)
Harga Satuan
Volume
18,250,400.00
616,800.00
209,700.00
345,300.00
1,171,800.00
Jumlah AC LT 1
1.00 bh
6,117,100.00
6,117,100.00
bh
6,117,100.00
1.00 bh
4,729,900.00
4,729,900.00
bh
4,729,900.00
2.00 ttk
2.00 ttk
2.00 ttk
205,600.00
69,900.00
115,100.00
10,847,000.00
Jumlah AC LT 2
411,200.00
139,800.00
230,200.00
781,200.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
Harga Satuan
Volume
Jumlah Harga
(Rp)
(Rp)
2.00 bh
6,117,100.00
12,234,200.00
bh
6,117,100.00
1.00 bh
4,729,900.00
4,729,900.00
bh
4,729,900.00
1.00 bh
3,701,700.00
3,701,700.00
bh
3,701,700.00
4.00 ttk
4.00 ttk
4.00 ttk
205,600.00
69,900.00
115,100.00
20,665,800.00
822,400.00
279,600.00
460,400.00
1,562,400.00
Jumlah AC LT 3
3.00 bh
6,174,700.00
18,524,100.00
bh
6,174,700.00
1.00 bh
3,701,700.00
3,701,700.00
bh
3,701,700.00
4.00 ttk
4.00 ttk
4.00 ttk
205,600.00
69,900.00
115,100.00
22,225,800.00
Jumlah AC LT 4
822,400.00
279,600.00
460,400.00
1,562,400.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
-
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
71,989,000.00
Harga Satuan
Volume
Jumlah Harga
(Rp)
(Rp)
5,077,800.00
Jumlah Total AC
592,600.00
504,700.00
2.00 ttk
1.00 ttk
296,300.00
504,700.00
592,600.00
504,700.00
411,200.00
77,200.00
30,400.00
2.00 bh
2.00 bh
1.00 bh
205,600.00
38,600.00
30,400.00
411,200.00
77,200.00
30,400.00
452,400.00
199,800.00
84,700.00
51,800.00
8,200.00
164,500.00
2,714,400.00
1,198,800.00
4,658,500.00
512,820.00
123,000.00
164,500.00
6.00
6.00
55.00
9.90
15.00
1.00
bh
bh
m'
m3
m'
lot

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
1,616,100.00
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
Jumlah Harga
(Rp)
(Rp)
10,988,120.00
2.00
5.00
24.00
3.00
5.00
2.00
5.00
4.00
4.00
11.00
12.00
6.00
39.00
-
Harga Satuan
Volume
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m'
JUMLAH EL LT 2
306,000.00
420,300.00
205,600.00
228,600.00
64,100.00
370,100.00
192,400.00
349,600.00
38,600.00
53,400.00
30,400.00
49,300.00
250,000.00
612,000.00
2,101,500.00
4,934,400.00
685,800.00
320,500.00
740,200.00
962,000.00
1,398,400.00
154,400.00
587,400.00
364,800.00
295,800.00
9,750,000.00
22,907,200.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
10.00
5.00
2.00
5.00
5.00
2.00
3.00
12.00
15.00
5.00
26.00
-
10,370,500.00
4,542,300.00
2,604,800.00
Harga Satuan
Volume
Jumlah Harga
(Rp)
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m'
420,300.00
205,600.00
228,600.00
64,100.00
192,400.00
349,600.00
38,600.00
53,400.00
30,400.00
49,300.00
250,000.00
(Rp)
4,203,000.00
1,028,000.00
457,200.00
320,500.00
962,000.00
699,200.00
115,800.00
640,800.00
456,000.00
246,500.00
6,500,000.00
15,629,000.00
JUMLAH EL LT 3
35.00 ttk
9.00 bh
4.00 m'
296,300.00
504,700.00
651,200.00
10,370,500.00
4,542,300.00
2,604,800.00
11.00 bh
8.00 bh
420,300.00
205,600.00
4,623,300.00
1,644,800.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
(Rp)
Volume
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
3.00
6.00
4.00
3.00
5.00
10.00
9.00
4.00
26.00
1.00
17,517,600.00
19,133,700.00
Harga Satuan
Volume
Jumlah Harga
(Rp)
bh
bh
bh
bh
bh
bh
bh
bh
m'
lot
228,600.00
64,100.00
192,400.00
349,600.00
38,600.00
53,400.00
30,400.00
49,300.00
250,000.00
411,300.00
(Rp)
685,800.00
384,600.00
769,600.00
1,048,800.00
193,000.00
534,000.00
273,600.00
197,200.00
6,500,000.00
411,300.00
34,783,600.00
84,307,920.00
1.00 set
3,043,600.00
3,043,600.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
Jumlah Harga
(Rp)
2.00 bh
Harga Satuan
Volume
524,800.00
1,049,600.00
(Rp)
3,043,600.00
7.00
1.00
1.00
1.00
1.00
1.00
11.00
26.00
1.00
bh
bh
bh
bh
bh
bh
ttk
m'
bh
lot
74,800.00
55,100.00
213,800.00
99,500.00
410,400.00
42,700.00
200,700.00
8,200.00
524,800.00
246,700.00
1,049,600.00
523,600.00
55,100.00
213,800.00
99,500.00
410,400.00
42,700.00
2,207,700.00
213,200.00
246,700.00
4,012,700.00
7.00 bh
74,800.00
523,600.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
2.00 bh
Harga Satuan
Jumlah Harga
(Rp)
524,800.00
1,049,600.00
1.00
1.00
1.00
1.00
1.00
-
Jumlah Harga
(Rp)
bh
bh
bh
bh
bh
bh
55,100.00
213,800.00
99,500.00
410,400.00
42,700.00
524,800.00
1,049,600.00
2.00 bh
-
(Rp)
Harga Satuan
Volume
524,800.00
1,049,600.00
(Rp)
55,100.00
213,800.00
99,500.00
410,400.00
42,700.00
1,345,100.00
8.00
1.00
1.00
1.00
1.00
1.00
-
bh
bh
bh
bh
bh
bh
bh
74,800.00
55,100.00
213,800.00
99,500.00
410,400.00
42,700.00
524,800.00
1,049,600.00
598,400.00
55,100.00
213,800.00
99,500.00
410,400.00
42,700.00
1,419,900.00
8.00 bh
74,800.00
598,400.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
2.00 bh
Harga Satuan
Jumlah Harga
(Rp)
524,800.00
Harga Satuan
Volume
(Rp)
1,049,600.00
1.00
1.00
1.00
1.00
1.00
1.00
(Rp)
bh
bh
bh
bh
bh
bh
lot
55,100.00
213,800.00
99,500.00
410,400.00
42,700.00
524,800.00
287,900.00
1,049,600.00
4,198,400.00
(Rp)
55,100.00
213,800.00
99,500.00
410,400.00
42,700.00
287,900.00
1,707,800.00
8,485,500.00
4.00 ttk
1.00 bh
-
Jumlah Harga
90,400.00
314,200.00
361,600.00
314,200.00
675,800.00
5.00 ttk
1.00 bh
1.00 bh
90,400.00
314,200.00
205,600.00
452,000.00
314,200.00
205,600.00

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
Volume
(Rp)
Harga Satuan
Jumlah Harga
(Rp)
Harga Satuan
Volume
(Rp)
(Rp)
26,481,600.00
341,073,730.45
(28,377)
90,400.00
314,200.00
205,600.00
271,200.00
314,200.00
205,600.00
77,310,400.00
791,000.00
2,438,600.00
206,277,388.00
341,045,353.20
1,669,528,377.25
###
2,000,000.00
3,500,000.00
1,698,028,377.25
(28,377)
341,045,353.20
( dianggap nol )
Konsultan Pengawas,
(Rp)
971,800.00
3.00 ttk
1.00 bh
1.00 lot
341,073,730.45
Jumlah Harga
Jakarta, 2 Desember 2015

Kontraktor,

PEKERJAAN TAMBAH
PEKERJAAN KURANG
Jumlah Harga
(Rp)
Volume
Harga Satuan
Jumlah Harga
(Rp)
(Rp)
Volume
Harga Satuan
Jumlah Harga
(Rp)
SEWUN INDO KONSULTAN
PT. BUARAN RAYA PERMAI
EVI KOMALASARI, SE
EVELINE AGUSTINA HANDINATA

Direktur Utama
(Rp)

Contoh RAB Pekerjaan Tambah Kurang Gedung 4 Lantai (Kantor Lurah Kali Anyar)

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Contoh RAB Pekerjaan Tambah Kurang Gedung 4 Lantai (Kantor Lurah Kali Anyar)

Diunggah oleh

Hak Cipta:

Format Tersedia

ANALISA HARGA SATUAN

ANALISA HARGA SATUAN PEKERJAAN

LANJUTAN REHAB TOTAL KANTOR LURAH KALIANYAR

BAGIAN TATA PEMERINTAHAN SETKO ADMINISTRASI JAKARTA BAR

KOTA ADMINISTRASI JAKARTA BARAT

I. Upah / tenaga kerja :

Sub Jumlah III :

KANTOR LURAH KALIANYAR

HAN SETKO ADMINISTRASI JAKARTA BARAT

ANALISA HARGA SATUAN PEKERJAAN

LANJUTAN REHAB TOTAL KANTOR LURAH KALIANYAR

BAGIAN TATA PEMERINTAHAN SETKO ADMINISTRASI JAKARTA BAR

KOTA ADMINISTRASI JAKARTA BARAT

I. Upah / tenaga kerja :

Sub Jumlah III :

KANTOR LURAH KALIANYAR

HAN SETKO ADMINISTRASI JAKARTA BARAT

DAFTAR KUANTITAS DAN HARGA TAMBAH KURANG PEKERJAAN

LANJUTAN REHAB TOTAL KANTOR LURAH KALIANYAR

Nama Jenis Pekerjaan

Nama Jenis Pekerjaan

Nama Jenis Pekerjaan

Nama Jenis Pekerjaan

Pekerjaan pembuatan slidding board :

Pekerjaan pembuatan pelapis dinding bata :

Pasang railing tangga besi pipa stainless steel

Nama Jenis Pekerjaan

Pasang Meja Beton Pantry

Nama Jenis Pekerjaan

Nama Jenis Pekerjaan

Pasang railing GRC Balkon

PEKERJAAN KUSEN PINTU ALUMUNIUM / PARTISI

Nama Jenis Pekerjaan

Nama Jenis Pekerjaan

Nama Jenis Pekerjaan

Nama Jenis Pekerjaan

Nama Jenis Pekerjaan

Nama Jenis Pekerjaan

Nama Jenis Pekerjaan

Nama Jenis Pekerjaan

Nama Jenis Pekerjaan

Nama Jenis Pekerjaan

PEKERJAAN JALAN MASUK

Nama Jenis Pekerjaan

PEKERJAAN PAGAR TRALIS DEPAN T.155 CM P.41,60 M'

Nama Jenis Pekerjaan

PEKERJAAN PAGAR TEMBOK T.2 M' P.35,90 M'

Nama Jenis Pekerjaan

PEKERJAAN PAGAR TEMBOK T. 1,55 M' P.7,20 M'

Nama Jenis Pekerjaan

Nama Jenis Pekerjaan

PEKERJAAN INSTALASI HALAMAN DAN KRAN TAMAN

INSTALASI TAMAN RELIEF

Nama Jenis Pekerjaan

PEKERJAAN INSTALASI POMPA

Nama Jenis Pekerjaan

Nama Jenis Pekerjaan

Titik air bersih

INSTALASI AIR BEKAS

INSTALASI AIR KOTOR

Nama Jenis Pekerjaan

Instalasi Air Hujan

Instalasi Air Kotor Toilet Lurah

Instalasi Air bekas Toilet Lurah