RAB Perluasan Lahan Parkir Kantor, Akses & Sarana Olahraga Fixed

REKAPITULASI RENCANA ANGGARAN BIAYA
PEKERJAAN : PERLUASAN LAHAN PARKIR MOBIL, AKSES & SARANA OLAHRAGA
UNIT USAHA : CAKUNG □ MARUNDA □ TG PRIOK
LOKASI PROYEK : BLOK A.02 KAWASAN CAKUNG PT. KBN (PERSERO)
No. ITEM PEKERJAAN JUMLAH
1 PEKERJAAN PERSIAPAN 66,245,066.28

2 PEKERJAAN URUGAN 1,431,219,242.25
3 PEKERJAAN SALURAN KELILING 356,367,960.70
4 PEKERJAAN AREA PARKIR, JALAN & PEDESTRIAN 2,156,129,434.39
5 PEKERJAAN BONGKAR PASANG PAGAR PRECAST, BRC & TURAP BATU BELAH 853,018,681.62
6 PEKERJAAN TAMAN 286,316,171.15
7 PEKERJAAN SARANA OLAHRAGA 1,352,011,079.52
8 PEKERJAAN PLUMBING 69,312,735.91
9 PEKERJAAN ELEKTRIKAL 298,684,907.50
TOTAL BIAYA PEKERJAAN 6,869,305,279.33

PPN 10 % 686,930,527.93
GRAND TOTAL BIAYA PEKERJAAN 7,556,235,807.26
PEMBULATAN 7,556,235,000.00
Terbilang : Tujuh milyar lima ratus lima puluh empat juta tujuh ratus tujuh puluh enam ribu rupiah
Jakarta, Oktober 2019
Lussi Erniawati, ST.

Ka. Div. Perencanaan & Pengawasan
Page 1 of 454
RENCANA ANGGARAN BIAYA
PEKERJAAN : PERLUASAN LAHAN PARKIR MOBIL, AKSES & SARANA OLAHRAGA
UNIT USAHA : CAKUNG MARUNDA TG. PRIOK
LOKASI PROYEK : BLOK A.02 KAWASAN CAKUNG PT. KBN (PERSERO)
HARGA SATUAN (Rp)

No. PEKERJAAN SAT VOL HARGA JADI JUMLAH
BAHAN UPAH
I PEKERJAAN PERSIAPAN
1 Ls 1.00
Papan Nama Proyek 690,327.00 640,827.00 1,331,154.00 1,331,154.00
2 Ls 1.00
Mobilisasi dan Demobilisasi 9,984,000.00 9,984,000.00 9,984,000.00
3 Ls 1.00
Penyediaan Air dan Listrik Kerja 8,995,800.00 8,995,800.00 8,995,800.00
4 Ls 1.00
Administrasi dan Dokumentasi Proyek 3,080,000.00 3,080,000.00 3,080,000.00
5 Ls 1.00
Pengukuran dan Pemasangan Bouwplank 2,719,878.48 2,719,878.48 2,719,878.48
6 Ls 1.00
Pekerjaan Pembersihan (Awal & Akhir Proyek) 10,334,233.80 10,334,233.80 10,334,233.80
7 Test CBR subgrade dan base course Ls 1.00 6,500,000.00 6,500,000.00 6,500,000.00
8 Persyaratan K3 Ls 1.00 23,300,000.00 23,300,000.00 23,300,000.00
Sub Jumlah I 66,245,066.28
II PEKERJAAN URUGAN
1 Urugan tanah merah padat CBR Min.10% m3 3,996.15 277,200.00 80,949.66 358,149.66 1,431,219,242.25
Sub Jumlah II 1,431,219,242.25
III PEKERJAAN SALURAN KELILING
1 Galian tanah biasa m3 329.45 95,260.73 95,260.73 31,383,646.18
2 Urugan tanah kembali m3 36.75 84,601.00 84,601.00 3,109,086.75
3 Urugan pasir padat tb. 5 cm m3 3.38 298,320.00 67,680.80 366,000.80 1,237,631.71
4 Lantai kerja beton ad.1:3:5 tb. 5 cm m3 3.38 814,440.00 138,003.03 952,443.03 3,220,686.11
5 U ditch Uk. 60 x60 m' 238.30 473,183.33 96,458.77 569,642.10 135,745,712.46
6 Cover U ditch Uk. 60 x 120 m' 75.00 496,558.33 30,233.94 526,792.27 39,509,420.50
7 Beton Jepit ad. 1:2:3 m3 16.90 1,257,564.00 138,003.03 1,395,567.03 23,579,500.54
8 Peninggian Dinding Saluran beton ad. 1:2:3 m3 2.70 1,257,564.00 138,003.03 1,395,567.03 3,768,030.98
9 Box Culvert 60x60 HD m' 34.60 1,610,400.00 96,458.77 1,706,858.77 59,057,313.33
10 Gutter Buis beton dia. 30 cm m' 135.26 237,356.90 96,458.77 333,815.67 45,151,907.09
11 Pas. Bata dinding gutter ad.1:5 m2 33.82 146,979.80 133,360.74 280,340.54 9,479,715.50
12 Bak kontrol Uk. 60 x 60 x 120 Beton bertulang ad.1:2:3 m3 0.36 2,472,034.75 653,825.14 3,125,859.89 1,125,309.56
Sub Jumlah III 356,367,960.70
IV PEKERJAAN AREA PARKIR, JALAN & PEDESTRIAN
A. AREA JALAN 749.20
1 Urugan base course Klas B CBR min 60% tb. 30 cm m3 224.76 310,200.00 163,168.50 473,368.50 106,394,304.31
2 Lapisan Prime Coat 2 Kg/m2 m2 749.20 15,600.00 3,120.00 18,720.00 14,025,024.00
3 Lapisan Aspal ATB rata - rata Tb. 7 cm m2 749.20 225,076.92 43,076.92 268,153.85 200,900,861.54
4 Lapisan Tack Coat 1 Kg/m2 m2 749.20 14,400.00 3,120.00 17,520.00 13,125,984.00
5 Lapisan Aspal Laston rata-rata tb. 3 cm m2 749.20 107,142.86 21,428.57 128,571.43 96,325,714.29
6 Pasang Beton Kanstin uk. 18/22 - 25/60Cm m' 141.69 136,601.67 19,037.91 155,639.58 22,052,572.26
B. AREA LAHAN PARKIR & PEDESTRIAN
1 Urugan base course Klas B CBR min 60% tb. 20 cm m3 147.00 310,200.00 163,168.50 473,368.50 69,585,169.66
2 Pas. Paving Block tb. 8 cm + sand bedding tb. 8 cm m2 4,714.40 106,508.10 169,846.83 276,354.93 1,302,847,674.72
3 Urugan tanah merah padat pedestrian m3 137.84 277,200.00 80,949.66 358,149.66 49,365,558.39
Page 2 of 454
HARGA SATUAN (Rp)
BAHAN UPAH
5 Car Stopper beton Uk.15X15X60 Cm bh 102.00 81,961.00 19,037.91 100,998.91 10,301,889.28
Page 3 of 454
HARGA SATUAN (Rp)
BAHAN UPAH
6 Pek. Tali air pipa PVC 2 x 4" m' 293.17 348,150.00 25,758.26 373,908.26 109,617,438.22
Sub Jumlah IV 2,156,129,434.39
V PEKERJAAN BONGKAR PASANG PAGAR PRECAST, BRC & TURAP BATU BELAH
1 Pek. Bongkar Pagar eksisting m' 405.24 83,310.62 83,310.62 33,760,794.19
2 Galian tanah pondasi m3 238.14 95,260.73 95,260.73 22,684,912.99
4 Pas. Pondasi & turap batu belah/batu kali m3 420.58 833,184.00 380,758.29 1,213,942.29 510,564,400.61
5 Pas. Pagar panel Precast Uk. 5x40x240 (eksisting)+ Kolom Uk. 18x20x300 (baru) m2 580.00 315,544.90 83,310.62 398,855.52 231,336,199.51
6 Bongkar pasang Pagar BRC sisi timur m' 105.00 75,685.50 83,310.62 158,996.12 16,694,592.22
7 Pas. Tralis Pagar Depan m2 5.40 750,000.00 4,050,000.00
8 Kolom beton Pagar Tralis ad.1:2:3 Uk. 30x30x160 m3 0.14 1,453,899.70 625,283.55 2,079,183.24 299,402.39
9 Sloof beton bertulang ad. 1:2:3 uk. 15/20 m3 0.12 2,472,034.75 653,825.14 3,125,859.89 375,103.19
10 Pas. Bata tangga penghubung area kantor ad.1:5 m2 1.40 146,979.80 133,360.74 280,340.54 392,476.76
11 Rabat beton ad. 1:3:5 tb. 15 cm m3 0.30 814,440.00 138,003.03 952,443.03 285,732.91
12 Pek. Pintu Pagar Geser m2 24.00 750,000.00 18,000,000.00
Sub Jumlah V 853,018,681.62
VI PEKERJAAN TAMAN
1 Pek. Tanaman Rumput gajah m2 1,891.10 39,600.00 6,768.08 46,368.08 87,686,676.09
2 Urugan tanah merah (humus) m3 567.33 275,000.00 67,680.80 342,680.80 194,413,098.26
3 Pohon Tinggi 2 mtr phn 21.00 133,100.00 67,680.80 200,780.80 4,216,396.80
Sub Jumlah VI 286,316,171.15
VII PEKERJAAN SARANA OLAHRAGA
A. PEKERJAAN STRUKTUR
A.1 LAPANGAN OLAHRAGA & JOGGING TRACK
1 Perataan tanah m2 640.00 24,981.00 24,981.00 15,987,840.00
2 Urugan tanah padat m3 100.00 277,200.00 80,949.66 358,149.66 35,814,966.00
3 Urugan pasir padat m3 70.00 298,320.00 67,680.80 366,000.80 25,620,056.00
4 Leveling B0 m3 70.00 814,440.00 138,003.03 952,443.03 66,671,012.10
5 Tulangan Wiremesh M 10 m2 640.00 108,128.85 7,992.77 116,121.62 74,317,834.84
6 Beton K-250 tb. 20 cm m3 160.00 786,522.00 216,558.43 1,003,080.43 160,492,868.80
7 Floor hardener warna 5 Kg/m2 m2 640.00 32,472.00 46,409.54 78,881.54 50,484,185.43
8 Pengecatan Marka Lapangan m' 409.17 27,500.00 7,506.40 35,006.40 14,323,568.69
9 Pemasangan jaring kawat harmonika + tiang pipa GIP t. 5 m + Kolom pedestal m2 615.30 712,382.37 19,625.76 732,008.12 450,404,598.85
beton bertulang ad. 1:2:3 uk. 30x30x100 + angkur
10 Pas. Bata pengunci paving ad. 1:5 m2 13.95 146,979.80 133,360.74 280,340.54 3,910,750.59
12 Pas. Paving block tb. 8 cm keliling lapangan + sand bedding tb. 8 cm m2 245.40 106,508.10 169,846.83 276,354.93 67,817,499.44
13 Kolom pedestal beton bertulang ad. 1:2:3 uk. 30x30x100 + angkur m3 5.06 1,040,591.51 506,271.15 1,546,862.66 7,830,992.22
JOGGING TRACK
1 lantai kerja B0 tb. 10 cm m2 69.60 1,257,564.00 138,003.03 1,395,567.03 97,131,465.29
2 Floor Hardener warna 5 kg/m2 + Curing Compound m2 61.50 32,472.00 46,409.54 78,881.54 4,851,214.69
3 Pas. Paving block warna tb. 8 cm + sand bedding tb. 8 cm m2 159.90 118,729.10 169,846.83 288,575.93 46,143,290.96
4 Pas. Bata pot area jogging track ad. 1:5 m2 12.06 146,979.80 133,360.74 280,340.54 3,380,234.14
5 plesteran ad. 1:4 tb. 2cm m2 30.52 26,259.20 101,938.58 128,197.78 3,912,698.93
6 acian m2 30.52 7,150.00 50,767.77 57,917.77 1,767,696.74
Page 4 of 454
HARGA SATUAN (Rp)
BAHAN UPAH
A.2 BANGUNAN PENUNJANG LAPANGAN OLAHRAGA
a. PEKERJAAN PONDASI
1 Galian tanah pondasi m3 3.13 95,260.73 95,260.73 297,785.03
2 Urugan sirtu tb. 5 cm m3 3.00 294,360.00 67,680.80 362,040.80 1,086,122.40
3 Lantai kerja bawah pondasi, beton ad. 1:3:5 tb. 5 cm m3 0.52 814,440.00 138,003.03 952,443.03 496,222.82
4 Sloof beton bertulang ad. 1:2:3 uk. 15/20 m3 3.13 1,445,580.23 625,283.55 2,070,863.78 6,473,520.17
5 Urugan tanah kembali m3 1.17 84,601.00 84,601.00 99,173.52
b. PEKERJAAN KOLOM DAN LANTAI
1 Kolom beton bertulang ad. 1:2:3 uk. 15/15 m3 1.08 1,445,580.23 625,283.55 2,070,863.78 2,236,532.88
2 Urug sirtu padat bawah lantai tb.5 cm m3 2.89 294,360.00 67,680.80 362,040.80 1,044,759.24
3 Lantai kerja bangunan utama & selasar, beton ad. 1:2:3 tb. 12 cm m3 6.93 1,257,564.00 138,003.03 1,395,567.03 9,665,418.14
4 Lantai kerja Rg. bilas, beton ad. 1:3:5 tb. 5 cm m3 0.60 814,440.00 138,003.03 952,443.03 571,465.82
5 Ring Balk beton bertulang ad. 1:2:3 uk. 15/15 m3 0.93 1,445,580.23 625,283.55 2,070,863.78 1,919,690.72
c. PEKERJAAN ATAP
1 Pemasangan Rangka atap baja ringan Hi-Ten G.550 Lapis Lindung Zinc Alumunium m2 89.37 150,000.00 45,000.00 195,000.00 17,426,175.00
aluminium AZ.100, Profil C.75 tb.0.75 mm TCT Reng tb.0,45 mm TCT +
SD Screw, MG, Accesories lengkap terpasang.
2 Penutup atap utama, atap metal Zincalume - Galvalume AZ 150 G.550 m2 89.37 134,510.87 167,105.62 301,616.49 26,953,957.59
Hi-Ten 0,3 TCT
3 Pemasangan Lisplank m' 41.50 45,149.59 59,232.80 104,382.39 4,331,869.19
B. PEKERJAAN ARSITEKTUR
B.1 PEKERJAAN LANTAI
1 Pasang keramik lantai uk.40x40 (polished) m2 43.30 133,975.60 177,687.20 311,662.80 13,494,999.33
2 Pasang keramik lantai uk.40x40 (unpolished) m2 11.00 155,975.60 177,687.20 333,662.80 3,670,290.82
3 Pasang keramik dinding uk.20x25(polished) m2 37.59 173,025.60 177,687.20 350,712.80 13,183,294.23
4 Pasang keramik polished uk.30x30 (meja beton) m2 2.59 107,575.60 177,687.20 285,262.80 738,830.66
B.2 PEKERJAAN DINDING & LANGIT-LANGIT
1 Pas. Dinding batu bata + plester, acian m2 35.37 180,389.00 286,067.10 466,456.10 16,499,718.40
2 Pas. Glass block bh 12.00 28,160.00 31,470.41 59,630.41 715,564.98
3 Pas. Dinding cubicle (ruang bilas) m2 19.32 371,800.00 83,539.50 455,339.50 8,797,159.14
4 Pengecatan dinding bagian dalam m2 107.64 70,620.00 16,590.40 87,210.40 9,387,327.24
5 Pengecatan dinding bagian luar (weathershield) m2 83.65 122,145.83 16,489.64 138,635.47 11,596,857.21
6 Plafon Gypsum Rangka Hollow m2 87.26 128,031.20 17,563.81 145,595.01 12,704,620.57
7 Pengecatan Plafond m2 87.26 70,620.00 16,590.40 87,210.40 7,609,979.33
B.3 PEKERJAAN KUSEN & PINTU
1 Pasang Pintu Polywood (P1) m2 2.94 3,153,967.33 444,513.30 3,598,480.63 10,579,533.06
2 Pasang Pintu Kaca (P1) m2 3.36 792,847.00 31,306.55 824,153.55 2,769,155.93
3 Bouvenlight (BV 1) bh 6.00 175,000.00 356,958.00 531,958.00 3,191,748.00
4 Bouvenlight (BV 2) bh 1.00 350,000.00 356,958.00 706,958.00 706,958.00
5 Jendela Kaca uk. 1,6 X 0,7 (J1) bh 2.00 560,000.00 356,958.00 916,958.00 1,833,916.00
Sub Jumlah VII 1,352,011,079.52
VIII PEKERJAAN PLUMBING
1 Pemasangan closet duduk (lengkap terpasang) unit 2.00 4,081,000.00 714,338.90 4,795,338.90 9,590,677.80
2 Pemasangan wastafel unit 2.00 2,262,854.00 465,142.70 2,727,996.70 5,455,993.40
Page 5 of 454
HARGA SATUAN (Rp)
BAHAN UPAH
3 Pemasangan floor drain unit 6.00 144,650.00 21,440.67 166,090.67 996,544.03
4 Pemasangan kran air unit 4.00 93,678.75 77,900.90 171,579.65 686,318.60
5 Pemasangan kran shower air unit 4.00 448,978.75 77,900.90 526,879.65 2,107,518.60
6 Pekerjaan pemasangan pipa
Pipa PVC AW dia. 4 " (lengkap terpasang) m' 16.00 308,286.00 38,327.58 346,613.58 5,545,817.20
Pipa PVC AW dia. 4 " (Sparingan kabel di bawah jalan) m' 41.00 308,286.00 38,327.58 346,613.58 14,211,156.58
Pipa PVC AW dia. 1/2 " (lengkap terpasang) m' 15.00 14,701.50 17,079.26 31,780.76 476,711.40
7 Pemasangan tower dan water torn kapasitas 1000 liter unit 1.00 6,769,037.00 515,649.20 7,284,686.20 7,284,686.20
- Tower torn air H. 3 meter (lengkap terpasang + cat)
- Water torn 1000 liter
- Pompa air 250 Watt & rumah pompa
8 Pengadaan dan pemasangan septic tank biotech 2000 lt unit 1.00 9,977,223.01 722,331.82 10,699,554.83 10,699,554.83
- Septic tank biotech 2000 lt + Blower 125 Watt
- Galian tanah dan perapihan
9 Relokasi box pemadam kebakaran unit 1.00 497,651.00 333,439.70 831,090.70 831,090.70
- Bongkar pasang box hydrant
- Galian tanah dan perapihan
- Pondasi tiang bertulang
- pipa 150 mm
Sub Jumlah VIII 69,312,735.91
IX PEKERJAAN ELEKTRIKAL
1 Pemasangan main panel DB (lengkap terpasang) set 1.00 1,858,050.00 280,000.00 2,138,050.00 2,138,050.00
1 unit Box panel indoor 40x60x12 cm
3 buah MCB 50 A
3 buah MCB 16 A
2 buah MCB 10 A
4 buah MCB 6 A
1 set Kontaktor + fotocell + busbar + wirring + aksesoris
1 set Grounding lengkap terpasang dengan BC 16 mm
2 Mcb 6 A di tiap tiang PJU & lampu sorot bh 16.00 83,000.00 10,000.00 93,000.00 1,488,000.00
3 Lampu TL 2 x 36 Watt (lengkap terpasang) unit 6.00 404,712.00 46,978.07 451,690.07 2,710,140.41
4 Lampu down Light LED 11 Watt (lengkap terpasang) unit 6.00 404,712.00 46,978.07 451,690.07 2,710,140.41
5 Stop Kontak (lengkap Terpasang) bh 4.00 359,370.00 46,978.00 406,348.00 1,625,392.00
6 Pekerjaan Installasi Kabel
NYFGbY-rm 0.6/1kV 4Cx25 mm2 dari Power House ke Panel DB m' 82.00 225,000.00 62,935.24 287,935.24 23,610,689.27
NYY-rm 0.6/1kV 4Cx10 mm2 dari Panel DB ke lampu PJU m' 443.00 111,000.00 62,935.24 173,935.24 77,053,309.11
2
NYY-rm 0.6/1kV 3Cx10 mm dari Panel DB ke Lampu Sorot m' 91.00 85,000.00 62,935.24 147,935.24 13,462,106.39
NYM 3Cx1.5 mm2 dalam tiang PJU m' 102.00 6,574.00 1,500.00 8,074.00 823,548.00
7 Lampu PJU satu ornamen lengkap dengan : set 4.00 7,502,743.86 428,315.25 7,931,059.11 31,724,236.46
- Tiang lampu octagonal (1 cabang) H. 9 meter ( Hot Dip Galvanize)
- Stang Ornamen beraksesoris
- Jenis lampu LED (Light Emitting Diode) 80 Watt 85 - 265 VAC/50 Hz
- Galian Tanah pondasi tiang
8 Lampu PJU dua ornamen lengkap dengan : unit 8.00 11,604,643.86 428,315.25 12,032,959.11 96,263,672.91
Page 6 of 454
HARGA SATUAN (Rp)
BAHAN UPAH
9 Lampu sorot lengkap dengan : set 4.00 8,808,333.86 428,315.25 9,236,649.11 36,946,596.46
tiang octagonal h = 9 m dengan dudukan lampu (Hot Dip Galvanize)
Pondasi tiang bertulang
jenis lampu Sorot LED 100 Watt + aksessoris
10 Relokasi 3 Lampu PJU satu ornamen : set 3.00 1,853,044.86 856,630.50 2,709,675.36 8,129,026.09
- Bongkar pasang PJU
- NYFGBY 4 x 2.5 mm2 di dalam pipa Conduit PVC Ø 25mm2
Sub Jumlah IX 298,684,907.50
TOTAL BIAYA PEKERJAAN 6,869,305,279.33
PPN 10% 686,930,527.93
JUMLAH TOTAL + PPN 10% 7,556,235,807.26
PEMBULATAN 7,556,235,000.00
Page 7 of 454
ANALISA HARGA SATUAN
PEKERJAAN ARSITEKTUR
NO. URAIAN PEKERJAAN
AA PEKERJAAN ATAP
a AA.1 Pemasangan 1 m2 atap Metal
Referensi: Permen PU No.11/PRT/M/2013 - hal.510 - A.45240

Bahan
metal Zincalume - Galvalume AZ 150 G.550 Hi-Ten 0.3 TCT
Baut Roofing
Tenaga kerja
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
Harga Satuan Pekerjaan dan Jasa
a AA.2 Pemasangan 1 m’ nok alumunium

Bahan
Nok alumunium
Baut Roofing
Tenaga kerja
Pekerja
Tukang kayu
Kepala Tukang kayu
Mandor
a AA.3 Pemasangan 1 m2 alumunium foil/sisalation

Bahan
Alumunium foil
Ram Kawat
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
a AA.4 Pemasangan 1 m' lisplank GRC

Referensi: Estimasi Engineering
Bahan
Papan GRC Uk. 5 mm
Baut Roofing
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
AD PEKERJAAN DINDING
Memasang dinding Batu bataukuran (5 x 11 x 22) cm tebal ½ bata,

a AD.1
campuran spesi 1 Semen PC : 4 Pasir pasang
Referensi: Permen PU No.11/PRT/M/2013

Bahan
Batu bata
Semen PC
Pasir pasang
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
a AD.2 Membuat 1 m’ kolom praktis beton bertulang

Bahan
Papan Uk 3x20x400 cm
Paku Uk 5 cm
Besi beton Polos U24 8 mm
Kawat beton
Semen PC
Pasir Beton
Batu pecah (Split) 2/3 cm
Tenaga kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang Batu
Mandor
a AD.3 Membuat plesteran 1 Semen PC : 4 Pasir pasang, tebal 20 mm

Bahan
Semen PC
Pasir pasang
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
a AD.4 Membuat acian

Referensi: Permen PU No.11/PRT/M/2013 - hal.454
Bahan
Semen PC
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
AD.12 Memasang wall paper, lebar 50 cm

Bahan
Wall paper vinyl
Lem wall paper
Tenaga kerja
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
AD.13 Pengecatan tembok baru dg plamir 1 m² + 1 lps dsr + 2 lps Catylac

Bahan
Plamir tembok
Cat Epoxy
Cat Pentalite Dulux ICI warna standar ( Interior)
Tenaga kerja
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
Pengecatan tembok baru dg wall sealer 1 m² + 1 lps dsr + 2 lps Dulux/ICI

a AD.5
Weathershield
Referensi : (Pt-T-38-2000-C/SNI 03-xxxx-2002 An 6.14.)
Bahan
Wall sealer
Cat Weatershild Dulux ICI warna
standar ( Exterior)
Tenaga kerja
Pekerja
Tukang cat
Kepala Tukang Cat
Mandor
a AD.6 Kerb Pracetak Jenis 2 (Penghalang/Barrier)

Referensi : Estimasi Engineer
Bahan
Concrete Barrier
Perekat Mortar & Beton Bonding
Agent ( MU L - 500 )
Tenaga kerja
Pekerja
Tukang batu
Mandor
AB PEKERJAAN BUKAAN
a AB.1 Pemasangan 1 m2 pintu kaca rangka alluminium
Referensi: Permen PU No.11/PRT/M/2013 hal.424
Bahan
Frame daun pintu
Kaca Rayben Warna 5 mm ( Blue,Bronze,Green,Grey)
Sealent
Tenaga kerja
Pekerja
Tukang Besi
Kepala Tukang besi
Mandor
a AB.2 Pemasangan 1 m2 jendela nako & tralis

Referensi: Permen PU No.11/PRT/M/2013 hal.424 dan Estimasi Engineering
Bahan
Kaca Rayben Warna 5 mm ( Blue,Bronze,Green,Grey)
Paku Uk 2 cm
Besi Plat strip
Tenaga kerja
Pekerja
Tukang Besi
Kepala Tukang besi
Mandor
Kepala Tukang kayu

Mandor
AP.2 Memasang langit-langit akustik ukuran (60 x 120) cm

Bahan
Acaustic Uk 2" x 4" Daikin
Paku kecil / triplek
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AP.3 Memasang langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4 mm
Bahan
Multiplek 4' x 8' tbl 9mm
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AP.4 Memasang langit-langit gypsum board ukuran (1200x2400x9) mm

Bahan
Gypsum board 4"x 8" tbl 9mm Ex Jaya Board
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
Memasang 1 m’ list plafond gysum

AP.5
profil
Bahan
List Gypsum berprofil uk 5 cm
Compound Gypsum
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
AP.6 Memasang langit-langit akustik ukuran (60 x 120) cm + rangka alluminium

Bahan
Metal Furring -Line tb 0,45 mm L 4 . 00 M
Kawat beton
Ramset
Tenaga kerja
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
AP.7 Memasang 1 m’ list langit-langit kayu profil

Bahan
List Plafond berprofil
Tenaga kerja
Pekerja
Tukang Kayu
AP.8 Memasang 1 m2 plafond gypsum

Bahan
Gypsum board 4"x 8" tbl 9mm
Sekrup Gypsum
Rangka plafond besi hollow
Compound Gypsum
Tenaga kerja
Pekerja
Tukang
Kepala Tukang
Mandor
AP.9 Memasang 1 m2 partisi toilet cubicle

Bahan
Partisi bahan HPL/Formika
Engsel stainless steel
Gantungan baju stainless steel
Kunci grendel
Tenaga kerja
Pekerja
Tukang
Kepala Tukang
Mandor

AL PEKERJAAN LANTAI
a AL.1 Memasang lantai keramik ukuran (20 x 20) cm
Bahan
Keramik Uk. 20x20 cm
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang batu
Mandor
AL.2 Memasang lantai keramik ukuran (30 x 30) cm

Bahan
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang batu
Mandor
AL.3 Memasang lantai keramik ukuran (40 x 40) cm Polished

Bahan
Keramik Uk. 40x40 cm Polished
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang batu
Mandor
AL.4 Memasang lantai keramik ukuran (40 x 40) cm Unpolished

Bahan
Keramik Uk. 40x40 cm Unpolished
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang batu
Mandor

Bahan
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang batu
Mandor
AL.6 Glassblock
Bahan
Glassblock
Semen PC
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

AL.7 Memasang 1 m’ plint keramik ukuran (10 x 20) cm
Bahan
Plint keramik artistik
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

Bahan
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
AL.9 Memasang lantai karpet

Bahan
Karpet (Tile Carpet interfase Timberline - Setara)
Lem Vinyl
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang batu
Mandor
AL.10 Memasang underlayer / Pelapis bawah karpet

Bahan
Under layer
Lem Vinyl
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
AL.11 Memasang lantai parquet kayu

Bahan
Parket
Lem kayu
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang batu
Mandor
AL.12 Memasang keramik dinding 20/25

Bahan
Keramik Tembok Uk. 20x25 cm
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
AL.13 Floor Hardener warna 5 kg/m2 + Curing Compound

Referensi: SNI 7395:2008 No.6.61
Bahan
Floor Hardener ( MU 700 )
Sewa Alat
Trowel
Tenaga kerja
Pekerja
Tukang
Kepala Tukang
Mandor
AD.14 Pengecatan Marka

Bahan
Cat Marking
Tenaga kerja
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
AE PEKERJAAN EKSTERNAL
AD.1 Memasang dinding Batu bata api ( Fire brick SK 34 -Std 65)
Referensi:
Bahan
Fire Brick SK 34 -Std 65 (230x114x65) mm
Mortar SM -34
Tenaga kerja
Pekerja
Tukang Bata api
Mandor
AD.1 Memasang dinding Batu bata api Y0 ( Fire brick SK 34 -Std 65)
Referensi:
Bahan
Fire Brick SK 34 -Std 65 Y0 (230x114x65-61) mm
Mortar SM -34
Tenaga kerja
Pekerja
Tukang Bata api
Mandor

AD.1 Memasang dinding Insulating Brick C-1 Std -65
Referensi:
Bahan
Insulating Brick C-1 Std -65 (230x114x65-61) mm
Insl Mortar IM-140
Tenaga kerja
Pekerja
Tukang Bata api
Mandor

AD.1 Castable Mixgun SC -35 Sic ( untuk plester dinding) tb 1 cm
Referensi:
Bahan
Castable Mixgun SC -35 Sic
Tenaga kerja
Pekerja
Tukang Bata api
Mandor
a ALE PEKERJAAN LANDSCAPE

ALE.1 Penanaman rumput gajah
Referensi:
Bahan
Pupuk kandang
Rumput gajah mini lempeng ( Axonopus compressus )
Tenaga kerja
Pekerja
Mandor
a ALE.2 Penimbunan tanah

Refrensi : Permen PU No 11/PRT/M/2013 - Hal.82 - T.14 (e)
Material
Tanah merah ( Tanah humus )
Tenaga kerja
Pekerja
Mandor
a ALE.3 Penanaman pohon t.2 m

Refrensi :
Material
Pupuk kandang
Pohon glodokan tiang
Tenaga kerja
Pekerja
Mandor
a ALE.4 Penebangan pohon diameter 30-50 cm

Refrensi : Permen PU No 11/PRT/M/2013 - Hal.349
Peralatan
DUMP TRUCK 3-4 M³ / 5 TON
Chainsaw
Tenaga kerja
Pekerja
Mandor
a ALE.5 Pasang Pagar + Tiang pagar pipa dia. 2" hot-dipped galvanize t. 1,9 m
Refrensi :
Material
Panel pagar BRC T.190X240
Tiang pagar pipa dia. 2" hot-dipped galvanize t. 190 + Tutup
Clip
Mob demob
Pasir Beton
Koral beton
Tenaga kerja
Pekerja
Tukang batu
Kepala tukang batu
Mandor
ATB PEKERJAAN BOOTH

ATB.1 Memasang 1 unit Booth
Referensi: Engineering
Bahan + Upah
Plat eser 1mm
Hollow 6cm x 2.3mm
Pintu D1
Jendela W1
Jendela W2
Jendela W3
Pengecatan
Meja dan komputer
AC 1/2 PK

AB.5b Bouvenlight 1 uk.0,5x0,7 m
Bahan
Jendela kaca rangka aluminum
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5b Jendela kaca aluminium Uk.1.6 x 0.7

Bahan
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5b Bouvenlight 2 uk.0,5 x 1,4 m

Bahan
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor

HARSAT BAHAN UPAH JUMLAH
SAT. INDEKS
(Rp) (Rp) (Rp) (Rp)
M2 134,510.87 167,105.62 301,616.49
lbr 1.0500 102,173.91 107,282.61

Kg 0.2000 75,000.00 15,000.00
OH 0.1500 135,500.00 20,325.00

OH 0.7500 155,800.00 116,850.00
OH 0.0800 170,500.00 13,640.00
OH 0.0060 183,200.00 1,099.20
Jumlah / M2 122,282.61 151,914.20 274,196.81
Harga Satuan Pekerjaan dan Jasa 10% 134,510.87 167,105.62 301,616.49
M2 110,616.00 215,116.00 325,732.00
bh 1.2000 81,300.00 97,560.00

Kg 0.0400 75,000.00 3,000.00
OH 0.1000 135,500.00 13,550.00

OH 1.0000 155,800.00 155,800.00
OH 0.1000 170,500.00 17,050.00
OH 0.0500 183,200.00 9,160.00
Jumlah / M2 100,560.00 195,560.00 296,120.00
M2 44,121.00 33,476.41 77,597.41
M2 1.0500 8,200.00 8,610.00

M2 1.0500 30,000.00 31,500.00
OH 0.1500 135,500.00 20,325.00
OH 0.0500 155,800.00 7,790.00
OH 0.0050 170,500.00 852.50
OH 0.0080 183,200.00 1,465.60
Jumlah 40,110.00 30,433.10 70,543.10
M' 45,149.59 59,232.80 104,382.39
M' 1.0000 37,295.08 37,295.08

kg 0.0500 75,000.00 3,750.00
OH 0.1100 135,500.00 14,905.00

OH 0.2200 155,800.00 34,276.00
OH 0.0220 170,500.00 3,751.00
OH 0.0050 183,200.00 916.00
Jumlah 41,045.08 53,848.00 94,893.08
M2 146,979.80 133,360.74 280,340.54
Buah 70.0000 850.00 59,500.00

Kg 26.5500 2,000.00 53,100.00
m3 0.0930 226,000.00 21,018.00
OH 0.6000 135,500.00 81,300.00

OH 0.2000 155,800.00 31,160.00
OH 0.0200 164,052.00 3,281.04
OH 0.0300 183,200.00 5,496.00
Jumlah / M2 133,618.00 121,237.04 254,855.04
M' 88,111.65 40,331.62 128,443.27
m3 0.0020 15,912,000.00 31,824.00

Kg 0.0100 17,200.00 172.00
Kg 3.0000 11,600.00 34,800.00
Kg 0.0450 26,000.00 1,170.00
Kg 4.0000 2,000.00 8,000.00
m3 0.0060 261,000.00 1,566.00
m3 0.0090 285,500.00 2,569.50
OH 0.1800 135,500.00 24,390.00

OH 0.0200 155,800.00 3,116.00
OH 0.0200 155,800.00 3,116.00
OH 0.0200 170,500.00 3,410.00
OH 0.0060 164,052.00 984.31
OH 0.0090 183,200.00 1,648.80
Jumlah / M' 80,101.50 36,665.11 116,766.61
M2 26,259.20 101,938.58 128,197.78
Kg 8.3200 2,000.00 16,640.00

m3 0.0320 226,000.00 7,232.00
OH 0.4000 135,500.00 54,200.00

OH 0.2000 155,800.00 31,160.00
OH 0.0200 164,052.00 3,281.04
OH 0.0220 183,200.00 4,030.40
Jumlah / M2 23,872.00 92,671.44 116,543.44
M2 7,150.00 50,767.77 57,917.77
Kg 3.2500 2,000.00 6,500.00
OH 0.2000 135,500.00 27,100.00

OH 0.1000 155,800.00 15,580.00
OH 0.0100 164,052.00 1,640.52
OH 0.0100 183,200.00 1,832.00
Jumlah / M2 6,500.00 46,152.52 52,652.52
M2 - 88,601.26 88,601.26
m2 2.2000 - -
Kg 0.2500 - -
OH 0.3500 135,500.00 47,425.00

OH 0.1750 170,600.00 29,855.00
OH 0.0170 170,600.00 2,900.20
OH 0.0020 183,200.00 366.40
Jumlah / M2 - 80,546.60 80,546.60
Harga Satuan Pekerjaan dan Jasa 10% - 88,601.26 88,601.26
M2 70,620.00 16,590.40 87,210.40
Kg 0.1 31,000.00 3,100.00

Kg 0.1 - -
Kg 0.26 235,000.00 61,100.00
OH 0.02 135,500.00 2,710.00

OH 0.063 170,600.00 10,747.80
OH 0.0063 170,600.00 1,074.78
OH 0.003 183,200.00 549.60
Jumlah / M2 64,200.00 15,082.18 79,282.18
M2 122,145.83 16,489.64 138,635.47
kg 0.1 174,416.67 17,441.67
kg 0.36 260,000.00 93,600.00
OH 0.02 135,500.00 2,710.00

OH 0.063 170,600.00 10,747.80
OH 0.0063 170,600.00 1,074.78
OH 0.0025 183,200.00 458.00
Jumlah / M2 111,041.67 14,990.58 126,032.25
M' 639.58 104,491.20 105,130.78
M3 0.063 - -
5 kg 0.0158 36,800.00 581.44
OH 0.44 135,500.00 59,620.00

OH 0.18 155,800.00 28,044.00
OH 0.04 183,200.00 7,328.00
Jumlah / M' 581.44 94,992.00 95,573.44
Harga Satuan Pekerjaan dan Jasa 10% 639.58 104,491.20 105,130.78
M2 792,847.00 31,306.55 824,153.55
M 4.4000 121,800.00 535,920.00

M 1.0000 170,000.00 170,000.00
tube 0.2700 55,000.00 14,850.00
OH 0.0850 135,500.00 11,517.50

OH 0.0850 170,500.00 14,492.50
OH 0.0090 170,500.00 1,534.50
OH 0.0050 183,200.00 916.00
Jumlah / M2 720,770.00 28,460.50 749,230.50
M2 327,818.18 71,272.52 399,090.70
M 1.1000 170,000.00 187,000.00

kg 0.0100 22,000.00 220.00
kg 10.4417 10,611.00 110,796.53
OH 0.2000 135,500.00 27,100.00

OH 0.2000 170,500.00 34,100.00
OH 0.0200 170,500.00 3,410.00
OH 0.0010 183,200.00 183.20
Jumlah / M2 298,016.53 64,793.20 362,809.73
OH 0.0100 170,500.00 1,705.00

OH 0.0050 183,200.00 916.00
Jumlah / M2 1,400.00 31,751.00 33,151.00
M2 1,540.00 34,926.10 36,466.10
Lembar 1.5000 - -
Kg 0.0500 28,000.00 1,400.00
OH 0.1000 135,500.00 13,550.00

OH 0.1000 155,800.00 15,580.00
OH 0.0100 170,500.00 1,705.00
OH 0.0050 183,200.00 916.00
Jumlah / M2 1,400.00 31,751.00 33,151.00
M2 78,474.00 34,926.10 113,400.10

Lembar 0.3750 188,000.00 70,500.00
Kg 0.0300 28,000.00 840.00
OH 0.1000 135,500.00 13,550.00

OH 0.1000 155,800.00 15,580.00
OH 0.0100 170,500.00 1,705.00
OH 0.0050 183,200.00 916.00
Jumlah / M2 71,340.00 31,751.00 103,091.00
M2 41,426.00 25,419.35 66,845.35
Lembar 0.3640 95,000.00 34,580.00

Kg 0.1100 28,000.00 3,080.00
OH 0.1000 135,500.00 13,550.00

OH 0.0500 155,800.00 7,790.00
OH 0.0050 170,500.00 852.50
OH 0.0050 183,200.00 916.00
Jumlah / M2 37,660.00 23,108.50 60,768.50
M' 47,437.50 20,955.66 68,393.16
m’ 1.0500 30,000.00 31,500.00

Kg 0.1500 77,500.00 11,625.00
OH 0.0600 135,500.00 8,130.00

OH 0.0600 155,800.00 9,348.00
OH 0.0060 170,500.00 1,023.00
OH 0.0030 183,200.00 549.60
Jumlah / M' 43,125.00 19,050.60 62,175.60
M2 4,290.00 182,715.50 187,005.50
m’ 3.6000 - -
Kg 0.1500 26,000.00 3,900.00
Buah 1.0500 - -
Lembar 0.7500 - -
OH 0.5000 135,500.00 67,750.00

OH 0.5000 170,500.00 85,250.00
OH 0.0500 170,500.00 8,525.00
OH 0.0250 183,200.00 4,580.00
Jumlah / M2 3,900.00 166,105.00 170,005.00
M' 40,155.50 17,563.81 57,719.31
m’ 1.0500 34,500.00 36,225.00

Kg 0.0100 28,000.00 280.00
OH 0.0500 135,500.00 6,775.00

OH 0.0500 155,800.00 7,790.00
Jumlah / - 113,165.50 14,565.00 127,730.50
M2 128,031.20 17,563.81 145,595.01
lbr 0.3640 98,000.00 35,672.00

kg 0.3000 25,000.00 7,500.00
m2 1.0000 68,000.00 68,000.00
kg 0.3000 17,400.00 5,220.00
OH 0.0500 135,500.00 6,775.00

OH 0.0500 155,800.00 7,790.00
OH 0.0050 170,500.00 852.50
OH 0.0030 183,200.00 549.60
Jumlah / M2 116,392.00 15,967.10 132,359.10
M2 371,800.00 83,539.50 455,339.50
m2 1.0000 180,000.00 180,000.00

bh 1.0000 35,000.00 35,000.00
bh 1.0000 68,000.00 68,000.00
set 1.0000 55,000.00 55,000.00
OH 0.2000 135,500.00 27,100.00

OH 0.2000 155,800.00 31,160.00
OH 0.0500 170,500.00 8,525.00
OH 0.0500 183,200.00 9,160.00
Jumlah / M2 338,000.00 75,945.00 413,945.00
M2 52,025.60 177,687.20 229,712.80
M2 1.0000 4,500.00 4,500.00

Kg 10.4000 2,000.00 20,800.00
m3 0.0450 226,000.00 10,170.00
Kg 1.6200 7,300.00 11,826.00
OH 0.7000 135,500.00 94,850.00

OH 0.3500 155,800.00 54,530.00
OH 0.0350 164,052.00 5,741.82
OH 0.0350 183,200.00 6,412.00
Jumlah / M2 47,296.00 161,533.82 208,829.82
M2 107,575.60 177,687.20 285,262.80
M2 1.0000 55,000.00 55,000.00

Kg 10.4000 2,000.00 20,800.00
m3 0.0450 226,000.00 10,170.00
Kg 1.6200 7,300.00 11,826.00
OH 0.7000 135,500.00 94,850.00

OH 0.3500 155,800.00 54,530.00
OH 0.0350 164,052.00 5,741.82
OH 0.0350 183,200.00 6,412.00
Jumlah / M2 97,796.00 161,533.82 259,329.82
M2 133,975.60 177,687.20 311,662.80
M2 1.0000 79,000.00 79,000.00

Kg 10.4000 2,000.00 20,800.00
m3 0.0450 226,000.00 10,170.00
Kg 1.6200 7,300.00 11,826.00
OH 0.7000 135,500.00 94,850.00

OH 0.3500 155,800.00 54,530.00
OH 0.0350 164,052.00 5,741.82
OH 0.0350 183,200.00 6,412.00
Jumlah / M2 121,796.00 161,533.82 283,329.82
M2 155,975.60 177,687.20 333,662.80
M2 1.0000 99,000.00 99,000.00

Kg 10.4000 2,000.00 20,800.00
m3 0.0450 226,000.00 10,170.00
Kg 1.6200 7,300.00 11,826.00
OH 0.7000 135,500.00 94,850.00

OH 0.3500 155,800.00 54,530.00
OH 0.0350 164,052.00 5,741.82
OH 0.0350 183,200.00 6,412.00
Jumlah / M2 141,796.00 161,533.82 303,329.82
M2 173,025.60 177,687.20 350,712.80
M2 1.0000 114,500.00 114,500.00

Kg 10.4000 2,000.00 20,800.00
m3 0.0450 226,000.00 10,170.00
Kg 1.6200 7,300.00 11,826.00
OH 0.7000 135,500.00 94,850.00

OH 0.3500 155,800.00 54,530.00
OH 0.0350 164,052.00 5,741.82
OH 0.0350 183,200.00 6,412.00
Jumlah / M2 157,296.00 161,533.82 318,829.82
bh 28,160.00 31,470.41 59,630.41
Buah 1.0000 25,000.00 25,000.00

Kg 0.3000 2,000.00 600.00
OH 0.0900 135,500.00 12,195.00

OH 0.0900 155,800.00 14,022.00
OH 0.0090 164,052.00 1,476.47
OH 0.0050 183,200.00 916.00
Jumlah / bh 25,600.00 28,609.47 54,209.47
M' 110,337.88 31,470.41 141,808.30
Buah 5.3000 18,333.33 97,166.67

Kg 1.1400 2,000.00 2,280.00
m3 0.0030 226,000.00 678.00
Kg 0.0250 7,300.00 182.50
OH 0.0900 135,500.00 12,195.00

OH 0.0900 155,800.00 14,022.00
OH 0.0090 164,052.00 1,476.47
OH 0.0050 183,200.00 916.00
Jumlah / M' 100,307.17 28,609.47 128,916.63
M' 108,614.62 31,470.41 140,085.04
Buah 5.3000 18,333.33 97,166.67

Kg 0.5700 2,000.00 1,140.00
m3 0.0015 226,000.00 339.00
Kg 0.0130 7,300.00 94.90
OH 0.0900 135,500.00 12,195.00

OH 0.0900 155,800.00 14,022.00
OH 0.0090 164,052.00 1,476.47
OH 0.0050 183,200.00 916.00
Jumlah / M' 98,740.57 28,609.47 127,350.03
M2 - 59,354.55 59,354.55
m2 1.0500 - -
Kg 0.3500 - -
OH 0.1700 135,500.00 23,035.00

OH 0.1700 155,800.00 26,486.00
OH 0.0170 164,052.00 2,788.88
OH 0.0090 183,200.00 1,648.80
Jumlah / M2 - 53,958.68 53,958.68
M2 - 41,826.21 41,826.21
m2 1.0500 - -
Kg 0.3500 - -
OH 0.1200 135,500.00 16,260.00

OH 0.1200 155,800.00 18,696.00
OH 0.0120 164,052.00 1,968.62
OH 0.0060 183,200.00 1,099.20
Jumlah / M2 - 38,023.82 38,023.82
M2 89,100.00 177,687.20 266,787.20
m2 1.0500 - -
Kg 0.6000 135,000.00 81,000.00
OH 0.7000 135,500.00 94,850.00

OH 0.3500 155,800.00 54,530.00
OH 0.0350 164,052.00 5,741.82
OH 0.0350 183,200.00 6,412.00
Jumlah / M2 81,000.00 161,533.82 242,533.82
M2 116,732.00 195,618.59 312,350.59
M2 1.0000 65,000.00 65,000.00

Kg 10.0000 2,000.00 20,000.00
m3 0.0450 226,000.00 10,170.00
Kg 1.5000 7,300.00 10,950.00
OH 0.7500 135,500.00 101,625.00

OH 0.4000 155,800.00 62,320.00
OH 0.0400 164,052.00 6,562.08
OH 0.0400 183,200.00 7,328.00
Jumlah / M2 106,120.00 177,835.08 283,955.08
M2 32,472.00 46,409.54 78,881.54
Kg 5.0000 5,904.00 29,520.00
OH 0.0069 600,000.00 4,166.67
OH 0.1200 135,500.00 16,260.00

OH 0.1200 155,800.00 18,696.00
OH 0.0120 164,052.00 1,968.62
OH 0.0060 183,200.00 1,099.20
Jumlah / M2 29,520.00 42,190.49 71,710.49
M' 27,500.00 7,506.40 35,006.40
M' 1 25,000.00 25,000.00
OH 0.02 110,000.00 2,200.00

OH 0.02 129,000.00 2,580.00
OH 0.007 148,000.00 1,036.00
OH 0.006 168,000.00 1,008.00
Jumlah / M' 25,000.00 6,824.00 31,824.00
M2 1,766,600.00 287,197.37 2,053,797.37
Buah 77.0000 17,000.00 1,309,000.00

m3 33.0000 9,000.00 297,000.00
OH 1.0000 102,920.00 102,920.00

OH 1.0000 155,800.00 155,800.00
OH 0.0150 157,901.00 2,368.52
Jumlah / M2 1,606,000.00 261,088.52 1,867,088.52
Harga Satuan Pekerjaan dan Jasa 10% 1,766,600.00 287,197.37 2,053,797.37
M2 3,494,480.00 287,197.37 3,781,677.37
Buah 154.0000 18,700.00 2,879,800.00

m3 33.0000 9,000.00 297,000.00
OH 1.0000 102,920.00 102,920.00

OH 1.0000 155,800.00 155,800.00
OH 0.0150 157,901.00 2,368.52
Jumlah / M2 3,176,800.00 261,088.52 3,437,888.52
M2 1,766,600.00 229,029.37 1,995,629.37
Buah 77.0000 17,000.00 1,309,000.00

m3 33.0000 9,000.00 297,000.00
OH 1.0000 102,920.00 102,920.00

OH 1.0000 102,920.00 102,920.00
OH 0.0150 157,901.00 2,368.52
Jumlah / M2 1,606,000.00 208,208.52 1,814,208.52
M2 171,600.00 229,029.37 400,629.37
Kg 10.0000 15,600.00 156,000.00
OH 1.0000 102,920.00 102,920.00

OH 1.0000 102,920.00 102,920.00
OH 0.0150 157,901.00 2,368.52
Jumlah / M2 156,000.00 208,208.52 364,208.52
M2 39,600.00 6,768.08 46,368.08
krg 0.0400 25,000.00 1,000.00

m2 1.0000 35,000.00 35,000.00
OH 0.0400 135,500.00 5,420.00

OH 0.0040 183,200.00 732.80
Jumlah / M2 36,000.00 6,152.80 42,152.80
M3 275,000.00 67,680.80 342,680.80
m3 1.0000 250,000.00 250,000.00
Oh 0.4000 135,500.00 54,200.00

Oh 0.0400 183,200.00 7,328.00
Jumlah / M3 250,000.00 61,528.00 311,528.00
bh 133,100.00 67,680.80 200,780.80
krg 0.0400 25,000.00 1,000.00

phn 1.0000 120,000.00 120,000.00
Oh 0.4000 135,500.00 54,200.00

Oh 0.0400 183,200.00 7,328.00
Jumlah / bh 121,000.00 61,528.00 182,528.00
bh 158,016.92 74,025.88 232,042.80
jam 0.2982 379,030.00 113,026.75

jam 1.0000 30,625.00 30,625.00
Oh 0.4375 135,500.00 59,281.25

Oh 0.0438 183,200.00 8,015.00
Jumlah / bh 143,651.75 67,296.25 210,948.00
M' 75,685.50 83,310.62 158,996.12
lbr 0.4200 -
btg 0.4200 138,000.00 57,960.00
bh 4.2000 800.00 3,360.00
ls 1.0000 4,200.00 4,200.00
m3 0.0050 261,000.00 1,305.00
m3 0.0090 220,000.00 1,980.00
Oh 0.3750 135,500.00 50,812.50

Oh 0.1250 155,800.00 19,475.00
Oh 0.0120 164,052.00 1,968.62
Oh 0.0190 183,200.00 3,480.80
Jumlah / M' 68,805.00 75,736.92 144,541.92
Unit 13,624,660.49 - 13,624,660.49
m2 5.8500 70,469.80 412,248.32

m1 23.2000 32,116.67 745,106.67
Unit 1.0000 1,200,000.00 1,200,000.00
Unit 1.0000 1,600,000.00 1,600,000.00
Unit 2.0000 850,000.00 1,700,000.00
Unit 1.0000 1,000,000.00 1,000,000.00
m2 5.8500 22,000.00 128,700.00
unit 1.0000 3,000,000.00 3,000,000.00
unit 1.0000 2,600,000.00 2,600,000.00
Jumlah / Unit 12,386,054.99 - 12,386,054.99
Harga Satuan Pekerjaan dan Jasa 10% 13,624,660.49 - 13,624,660.49
unit 175,000.00 356,958.00 531,958.00
m2 0.3500 500,000.00 175,000.00
OH 0.6000 115,500.00 69,300.00

OH 1.8000 135,450.00 243,810.00
OH 0.1800 155,400.00 27,972.00
OH 0.0900 176,400.00 15,876.00
Jumlah / unit 175,000.00 356,958.00 531,958.00
unit 560,000.00 356,958.00 916,958.00
m2 1.1200 500,000.00 560,000.00
OH 0.6000 115,500.00 69,300.00

OH 1.8000 135,450.00 243,810.00
OH 0.1800 155,400.00 27,972.00
OH 0.0900 176,400.00 15,876.00
Jumlah / unit 560,000.00 356,958.00 916,958.00
unit 350,000.00 356,958.00 706,958.00
m2 0.7000 500,000.00 350,000.00
OH 0.6000 115,500.00 69,300.00

OH 1.8000 135,450.00 243,810.00
OH 0.1800 155,400.00 27,972.00
OH 0.0900 176,400.00 15,876.00
Jumlah / unit 350,000.00 356,958.00 706,958.00
KETERANGAN Koef Keuntungan 10%
245000
harga pasar
harga DKI
1 kg = 1000 bh
6m = 8,95 kg
ST.13 Timbunan tanah M3 277,200.00 80,949.66 358,149.66
Referensi : Permen PU No 11/PRT/M/2013 - Hal.82 - T.14
Material
Tanah Merah / Tanah urug M3 1.2000 210,000.00 252,000.00
Tenaga kerja
Pekerja OH 0.3300 135,500.00 44,715.00
Mandor OH 0.0330 183,200.00 6,045.60
Peralatan
Buldozer 425 Hp jam 0.0500 425,000.00 21,250.00
Vibro jam 0.0050 316,000.00 1,580.00
Jumlah / M3 252,000.00 73,590.60 325,590.60
ST.14 Timbunan sirtu sebagai bahan pengisi M3 294,360.00 67,680.80 362,040.80

Refrensi : Permen PU No 11/PRT/M/2013 - Hal.82 - T.14 (e)
Material
Sirtu m3 1.2000 223,000.00 267,600.00
Tenaga kerja
Pekerja Oh 0.4000 135,500.00 54,200.00
Mandor Oh 0.0400 183,200.00 7,328.00
Jumlah / M3 267,600.00 61,528.00 329,128.00
NO.
URAIAN PEKERJAAN
AA PEKERJAAN ATAP
AA.1 Pekerjaan Atap Zincalum t.05
Bahan
Zincalume t.0.5
Skrup Zincalume
Tenaga kerja
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
AA.1 Insulasi atap t.05

Bahan
Insulasi atap t.5mm double side
Tenaga kerja
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
AA.2 Pekerjaan talang atap zincalume lebar 1.9 m + rangka

Referensi: SNI
Bahan
Flashing zincalume AZ 100 G.550 flat sheet 900 mm
Rangka dudukan talang
Tenaga kerja
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
AA.2 Pekerjaan Rangka Atap Baja Ringan

Referensi: SNI
Bahan
Material Baja ringan + aksesoris
Tenaga kerja
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
AA.2 Pekerjaan Penutup Atap Bitumen

Referensi: SNI
Bahan
Material Atap + Aksesoris
Tenaga kerja
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
AA.2 Pekerjaan Flashing

Referensi: SNI
Bahan
Flashing zincalume AZ 100 G.550 flat sheet 300 mm
Tenaga kerja
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
AA.3 Pasang Roof Drain

Refrensi : Permen PU No 11/PRT/M/2013 Hal. 554
Bahan
Roof Drain
Tenaga kerja
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
AD.1 Memasang Batu bata ukuran (5 x 11 x 22) cm t. ½ bata
Bahan
Batu bata
Semen PC
Pasir pasang
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
AD.2 Memasang dinding Batu bataukuran (5 x 11 x 22) cm tebal ½ bata, campuran spesi 1 Semen PC : 4 Pa
Bahan
Batu bata
Semen PC
Pasir pasang
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
AD.3 Pekerjaan concrete brick motif ribbed

Bahan
Concrete brick motif ribbed
Perekat bata Ringan ( MU 380 )
Besi angku
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
AD.3 Pekerjaan concrete brick motif rooster

Bahan
Concrete brick motif rooster
Besi angku
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
AD.3 Pekerjaan bata ringan t.10cm

Bahan
Bata Ringan t.10cm
Besi angku
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
AD.3.1 Pasang sandwich panel, polyurethene 40kg/m3, t.50, color natural

Bahan
Sandwich panel
Aksesoris
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
AD.3.2 Pasang sandwich panel, polyurethene 40kg/m3, t.30, color natural

Bahan
Sandwich panel
Aksesoris
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
AD.4 Memasang dinding HB/CB 10, campuran spesi 1 Semen PC : 4 Pasir pasang
Bahan
HB 10
Semen PC
Pasir pasang
Besi angku
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
AD.5 Memasang dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 Semen PC : 3 Pas
Bahan
Rooster bata merah uk 120x115x240 mm
Semen PC
Pasir pasang
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
AD.6 Memasang dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 Semen PC : 4 Pas
Bahan
Rooster bata merah uk 120x115x240 mm
Semen PC
Pasir pasang
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
AD.7 Membuat 1 m’ kolom praktis beton bertulang (11 x 11) cm

Bahan
Paku Uk 5 cm
Besi beton
Kawat beton
Semen PC
Pasir Beton
Batu pecah
Tenaga kerja
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang Batu
Mandor
AD.8 Pekerjaan plester+aci dinding mortar instan tebal 20 mm

Bahan
Plester Premium ( MU 100 )
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
AD.8 Pekerjaan Screeding dak
Bahan
Semen PC
Pasir pasang
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
AD.9 Membuat Plesteran Ciprat / Kamprotan 1 Semen PC : 2 Pasir pasang

Bahan
Semen PC
Pasir pasang
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
AD.10 Membuat finishing siar pasangan dinding Batu bata(=20 m’)

Bahan
Semen PC
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
AD.11 Pekerjaan acian dinding

Bahan
Semen PC
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

Bahan
Wall paper vinyl
Lem wall paper
Tenaga kerja
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
AD.13 Pengecatan dinding bagian dalam

Bahan
Plamir tembok
Cat Pentalite Dulux ICI warna standar ( Interior)
Tenaga kerja
Pekerja
Tukang Cat
Kepala Tukang Cat
Mandor
AD.14 Pengecatan dinding bagian luar

Bahan
Wall sealer
Cat
Weatersh
ild Dulux
ICI warna
standar
( Exterior)
Tenaga kerja
Pekerja
Tukang cat
Kepala Tukang Cat
Mandor
AB PEKERJAAN BUKAAN
AB.1 Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III
Bahan
Balok Uk 5x10x400 cm
Paku Uk 10 cm
Lem kayu
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.2 Membuat dan memasang daun pintu panel, kayu kelas I atau II
Bahan
Lem kayu
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.3 Membuat dan memasang pintu dan jendela kaca, kayu kelas I atau II
Bahan
Lem kayu
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.4 Membuat dan memasang pintu dan jendela jalusi kayu kelas I atau II
Bahan
Lem kayu
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5 Pasang pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kelas II (lebar 90 cm)
Bahan
Kusen aluminium
Paku Uk 2 cm
Lem kayu
Plywood Sungkai uk 4'x8'x18 mm 1 muka
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5 Pintu utama P1 double swing kaca rangka aluminium + jendela kaca rangka aluminium (incl. Doo
Bahan
Kusen alumunium 4"
Pintu kaca
Jendela ka
Lock case BDN Swing/Pull
Double Cylinder
Lefer handle
Engsel 4"
Door closer
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5 Pintu P2 & kusen besi single swing finish zinchromate & marine paint + kaca rangka alumini
Bahan
Pintu & kusen besi single
Double Cylinder
Lefer handle
Engsel 4"
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5 Pintu & kusen besi double swing finish zinchromate & marine paint
Bahan
Pintu & kusen besi double
Lefer handle
Engsel 4"
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5 Jendela J1 kaca rangka aluminium uk.505x270 cm
Bahan
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5a Jendela J1 kaca rangka aluminium uk.555x310 cm

Bahan
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5b Jendela J2 kaca rangka aluminium uk.60x70 cm

Bahan
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5b Jendela J3 kaca rangka aluminium uk.120x50 cm

Bahan
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5c Jendela J3 kaca rangka aluminium uk.3,3x2,57 m

Bahan
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5d Jendela J3 kaca rangka aluminium uk.3,3x1,15 m

Bahan
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5e Jendela J3 kaca rangka aluminium uk.3,22x3,5 m

Bahan
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5f Pekerjaan Pintu Kaca (PK)
Bahan
Pintu single swing
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5g Pekerjaan Glassblock

Bahan
Glassblock
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5 Jendela J2 kaca es rangka aluminium uk.60x50 cm

Bahan
Jendela kaca es rangka aluminum
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5 Pintu P3 & kusen toilet PVC

Bahan
Pintu & kusen toilet PVC
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5 Pekerjaan Pintu P4 besi hollow 70x70

Bahan
Pintu besi hollow
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5 Pekerjaan Pintu Single Swing Kantor Security

Bahan
Pintu swing
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5 Jendela krpyak besi fin. Cat

Bahan
Jendela krpyak besi fin. Cat
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.5 Jendela rangka aluminium + acrilic ukuran 2x1 m, t.6 mm
Bahan
Jendela rangka aluminium + acrilic
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.6 Memasang jalusi kusen, kayu kelas I atau II

Bahan
Paku Uk 2 cm
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AB.7 Pintu rolling door uk. 2,3x3,8m lengkap terpasang

Referensi: -
Bahan
Rolling Door
Chain Block
Tenaga kerja
Pekerja
Tukang Besi
Kepala Tukang
Mandor
AB.7 Pintu rolling door uk. 4,5x5,5m lengkap terpasang

Referensi: -
Bahan
Rolling Door
Chain Block
Tenaga kerja
Pekerja
Tukang Besi
Kepala Tukang
Mandor
AP PEKERJAAN PLAFOND / LANGIT-LANGIT

Bahan
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor

Bahan
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AP.3 Memasang langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4 mm
Bahan
Multiplek 4' x 8' tbl 9mm
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AP.4 Memasang langit-langit gypsum board
Bahan
Gypsum board 4"x 8" tbl 9mm Ex Jaya Board
Rangka plafond besi hallaw
Compound Gypsum
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AP.4 Memasang langit-langit gypsum waterproof board

Bahan
Gypsum waterproof board 4"x 8" tbl 9mm Ex Jaya Board
Rangka plafond besi hallaw
Compound Gypsum
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AP.5 Memasang list plafond gysum profil

Bahan
List Gypsum berprofil uk 5 cm
Compound Gypsum
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
AP.6 Memasang langit-langit akustik ukuran (60 x 120) cm + rangka alluminium

Bahan
Metal Furring -Line tb 0,45 mm L 4 . 00 M
Kawat beton
Ramset
Tenaga kerja
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor

Bahan
List Plafond berprofil
Tenaga kerja
Pekerja
Tukang Kayu
Kepala Tukang kayu
Mandor
AL PEKERJAAN LANTAI
AL.1 Pekerjaan lantai HT ukuran (60 x 60) cm
Bahan
Keramik Uk 60x60 cm
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang batu
Mandor
AL.2 Pekerjaan Plint lantai

Bahan
Plint keramik
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang batu
Mandor
AL.2 Pekerjaan step nozing tangga

Bahan
Step noze
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang batu
Mandor
AL.3 Memasang 1 m plint ubin teralux marmer ukuran (10 x 60) cm

Bahan
Plint ubin teralux marmer
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

Bahan
Keramik Uk 33.3 X 33.3 cm Gol A
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang batu
Mandor
AL.4.a Pekerjaan lantai keramik ukuran (25 x 25) cm

Bahan
Keramik Uk 25x25 cm
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
AL.5 Pekerjaan lantai keramik ukuran (30 x 30) cm

Bahan
Keramik Uk 30x30 cm
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
AL.5.a Pekerjaan lantai keramik ukuran (40 x 40) cm
Bahan
Keramik Uk 40x40 cm
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
AL.5.a Pekerjaan dinding keramik ukuran (25 x 45) cm

Bahan
Keramik Uk 40x40 cm
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
AL.6 Pekerjaan keramik 20x20 cm meja dan dinding pantry

Bahan
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang batu
Mandor
Bahan
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

Bahan
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

Bahan
Karpet (Tile Carpet interfase Timberline - Setara)
Lem Vinyl
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang batu
Mandor
Bahan
Under layer
Lem Vinyl
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor

Bahan
Parket
Lem kayu
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang batu
Mandor
AL.12 Pekerjaan Keramik dinding KM/toilet

Bahan
Keramik Tembok Uk. 20x25 cm
Semen PC
Pasir pasang
Semen warna
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang
Mandor
AL.13 Floor Hardener warna 5 kg/m2 + Curing Compound, fin. Trowel

Bahan
Floor Hardener ( MU 700 )
Sewa Alat
Trowel
Tenaga kerja
Pekerja
Tukang
Kepala Tukang
Mandor
AL.14 Epoxy lantai 300 micron

Bahan
Epoxy 300 micron
Tenaga kerja
Pekerja
Tukang
Kepala Tukang
Mandor
AL.15 Pekerjaan Water Proofing Coating Lantai

Bahan
Pelapis Kedap Air ( Water Proofing )
Tenaga kerja
Pekerja
Tukang
Kepala Tukang
Mandor
AL.15 Pekerjaan Water Proofing membrane dak

Bahan
waterproofing membrane
Tenaga kerja
Pekerja
Tukang
Kepala Tukang
Mandor
AE PEKERJAAN EKSTERNAL
AD.1 Memasang dinding Batu bata api ( Fire brick SK 34 -Std 65)
Referensi:
Bahan
Fire Brick SK 34 -Std 65 (230x114x65) mm
Mortar SM -34
Tenaga kerja
Pekerja
Tukang Bata api
Mandor
AD.1 Memasang dinding Batu bata api Y0 ( Fire brick SK 34 -Std 65)
Referensi:
Bahan
Fire Brick SK 34 -Std 65 Y0 (230x114x65-61) mm
Mortar SM -34
Tenaga kerja
Pekerja
Tukang Bata api
Mandor
AD.1 Memasang dinding Insulating Brick C-1 Std -65

Referensi:
Bahan
Insulating Brick C-1 Std -65 (230x114x65-61) mm
Insl Mortar IM-140
Tenaga kerja
Pekerja
Tukang Bata api
Mandor
AD.1 Castable Mixgun SC -35 Sic ( untuk plester dinding) tb 1 cm

Referensi:
Bahan
Castable Mixgun SC -35 Sic
Tenaga kerja
Pekerja
Tukang Bata api
Mandor
AE.1 Loading system Power ramp
Referensi:
Bahan
Loading system Power ramp terpasang
AE.2 Loading system Power door

Referensi:
Bahan
Loading system Power ramp terpasang
AD.1 Pekerjaan Ornamen pada facade

Referensi:
Bahan
besi hollow 100.100.23
aksesoris
zinchromte + marine paint
Tenaga kerja
Pekerja
Tukang besi
Mandor
AD.1 Pekerjaan Ornamen pada facade

Referensi:
Bahan
besi hollow 100.100.23
aksesoris
Tenaga kerja
Pekerja
Tukang besi
Mandor
AD.1 Pekerjaan railing tangga

Referensi:
Bahan
besi hollow 60.40.4
besi hollow 40.40.4
besi hollow 20.40.4
aksesoris
Tenaga kerja
Pekerja
Tukang besi
Mandor
AD.1 Pembangunan Pos Pantau

Referensi:
Bahan
material bangunan
Tenaga kerja
Upah Pekerja
AD.1 Signage Galvanized

Referensi:
Bahan
Signage huruf
Tenaga kerja
Upah Pekerja
AD.1 Signage galvanize finish polished steel alamat kantor

Referensi:
Bahan
Signage alamat
Tenaga kerja
Upah Pekerja
AD.3 Pekerjaan Pondasi Rolagh

Referensi:
Bahan
Bata Ringan t.10cm
Besi angku
Tenaga kerja
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
A SATUAN
SAT.
PEKERJAAN
Pekerjaan Atap Zincalum t.05 M2

: Permen PU No.11/PRT/M/2013
Zincalume t.0.5 m2
Skrup Zincalume bh
OH
Tukang Besi OH
Kepala Tukang Besi OH
OH
Insulasi atap t.05 M2

Insulasi atap t.5mm double side m2
OH
Tukang Besi OH
OH
Pekerjaan talang atap zincalume lebar 1.9 m + rangka M'
Flashing zincalume AZ 100 G.550 flat sheet 900 mm M'

Rangka dudukan talang nos
OH
Tukang Besi OH
OH
Harga per M'

Pekerjaan Rangka Atap Baja Ringan M'
Material Baja ringan + aksesoris m2
OH
Tukang Besi OH
OH
Pekerjaan Penutup Atap Bitumen M'
Material Atap + Aksesoris m2
OH
Tukang Besi OH
OH
Pekerjaan Flashing M'
OH
Tukang Besi OH
OH
Harga per M'

Pasang Roof Drain M'

Permen PU No 11/PRT/M/2013 Hal. 554
Roof Drain unit
OH
Tukang Besi OH
OH
AN DINDING
Memasang Batu bata ukuran (5 x 11 x 22) cm t. ½ bata M2
Buah
Semen PC Kg
Pasir pasang m3
OH
Tukang Batu OH
Kepala Tukang Batu OH
OH
sang dinding Batu bataukuran (5 x 11 x 22) cm tebal ½ bata, campuran spesi 1 Semen PC : 4 Pasir pasang M2
Buah
Semen PC Kg
Pasir pasang m3
OH
Tukang Batu OH
OH
Pekerjaan concrete brick motif ribbed M2

Concrete brick motif ribbed m3

Perekat bata Ringan ( MU 380 ) zak
φ =8 mm Kg
OH
Tukang Batu OH
OH
Pekerjaan concrete brick motif rooster M2

Concrete brick motif rooster m3

φ =8 mm Kg
OH
Tukang Batu OH
OH
Pekerjaan bata ringan t.10cm M2

Bata Ringan t.10cm m3

φ =8 mm Kg
OH
Tukang Batu OH
OH
Pasang sandwich panel, polyurethene 40kg/m3, t.50, color natural M2

Sandwich panel m2
ls
OH
Tukang Batu OH
OH
Pasang sandwich panel, polyurethene 40kg/m3, t.30, color natural M2

Sandwich panel m2
ls
OH
Tukang Batu OH
OH
Memasang dinding HB/CB 10, campuran spesi 1 Semen PC : 4 Pasir pasang M2

Buah
Semen PC Kg
Pasir pasang m3
φ =8 mm Kg
OH
Tukang Batu OH
OH
asang dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 Semen PC : 3 Pasir pasang M2
Rooster bata merah uk 120x115x240 mm Buah

Semen PC Kg
Pasir pasang m3
OH
Tukang Batu OH
OH
asang dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 Semen PC : 4 Pasir pasang M2
Rooster bata merah uk 120x115x240 mm Buah

Semen PC Kg
Pasir pasang m3
OH
Tukang Batu OH
Kepala Tukang OH
OH
Membuat 1 m’ kolom praktis beton bertulang (11 x 11) cm M'

Papan Uk 3x20x400 cm m3
Paku Uk 5 cm Kg
8 mm Kg
Kawat beton Kg
Semen PC Kg
Pasir Beton m3
2/3 cm m3
OH
Tukang Batu OH
Tukang Kayu OH
Tukang Besi OH
OH
Pekerjaan plester+aci dinding mortar instan tebal 20 mm M2

Plester Premium ( MU 100 ) Kg
OH
Tukang Batu OH
OH
Pekerjaan Screeding dak M2

Semen PC Kg
Pasir pasang m3
OH
Tukang Batu OH
OH
Membuat Plesteran Ciprat / Kamprotan 1 Semen PC : 2 Pasir pasang M2

Semen PC Kg
Pasir pasang m3
OH
Tukang Batu OH
OH
Membuat finishing siar pasangan dinding Batu bata(=20 m’) M2

Semen PC Kg
OH
Tukang Batu OH
OH
Pekerjaan acian dinding M2

Semen PC Kg
OH
Tukang Batu OH
OH
Memasang wall paper, lebar 50 cm M2

Wall paper vinyl m2

Lem wall paper Kg
OH
Tukang Cat OH
Kepala Tukang Cat OH
OH
Pengecatan dinding bagian dalam M2

: (Pt-T-38-2000-C/SNI 03-xxxx-2002 An 6.14.)
Plamir tembok Kg
Cat Pentalite Dulux ICI warna standar ( Interior) Kg
OH
Tukang Cat OH
OH
Pengecatan dinding bagian luar M2

: (Pt-T-38-2000-C/SNI 03-xxxx-2002 An 6.14.)
Wall sealer kg
kg
OH
Tukang cat OH
OH
AN BUKAAN
Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III M3
Balok Uk 5x10x400 cm m3
Paku Uk 10 cm Kg
Kg
OH
Tukang Kayu OH
Kepala Tukang kayu OH
OH
Membuat dan memasang daun pintu panel, kayu kelas I atau II M2

Kg
OH
Tukang Kayu OH
OH
Membuat dan memasang pintu dan jendela kaca, kayu kelas I atau II M2
Kg
OH
Tukang Kayu OH
OH
Membuat dan memasang pintu dan jendela jalusi kayu kelas I atau II M2
Kg
OH
Tukang Kayu OH
OH
Pasang pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kelas II (lebar 90 cm) M2
Kusen aluminium m'

Paku Uk 2 cm Kg
Kg
Plywood Sungkai uk 4'x8'x18 mm 1 muka Lembar
OH
Tukang Kayu OH
OH
u utama P1 double swing kaca rangka aluminium + jendela kaca rangka aluminium (incl. Door closer) unit
Kusen alumunium 4" m'

double m2
double m2
Lock case BDN Swing/Pull unit
Double Cylinder unit
Lefer handle unit
unit
Door closer unit
OH
Tukang Kayu OH
OH
Pintu P2 & kusen besi single swing finish zinchromate & marine paint + kaca rangka aluminium unit
Pintu & kusen besi single unit

Jendela kaca rangka aluminum m2
Double Cylinder unit
Lefer handle unit
unit
OH
Tukang Kayu OH
OH
Pintu & kusen besi double swing finish zinchromate & marine paint unit
Pintu & kusen besi double unit

Lefer handle unit
unit
OH
Tukang Kayu OH
OH
Jendela J1 kaca rangka aluminium uk.505x270 cm unit

OH
Tukang Kayu OH
OH

OH
Tukang Kayu OH
OH

OH
Tukang Kayu OH
OH


OH
Tukang Kayu OH
OH
Jendela J3 kaca rangka aluminium uk.3,3x2,57 m unit

OH
Tukang Kayu OH
OH

OH
Tukang Kayu OH
OH

OH
Tukang Kayu OH
OH
Pekerjaan Pintu Kaca (PK) unit


Pintu single swing m2
OH
Tukang Kayu OH
OH
Pekerjaan Glassblock unit

Glassblock bh
OH
Tukang Kayu OH
OH
Jendela J2 kaca es rangka aluminium uk.60x50 cm unit

Jendela kaca es rangka aluminum m2
OH
Tukang Kayu OH
OH
Pintu P3 & kusen toilet PVC unit

Pintu & kusen toilet PVC unit

OH
Tukang Kayu OH
OH
Pekerjaan Pintu P4 besi hollow 70x70 unit

Pintu besi hollow unit
OH
Tukang Kayu OH
OH
Pekerjaan Pintu Single Swing Kantor Security unit

Pintu swing unit
OH
Tukang Kayu OH
OH
Jendela krpyak besi fin. Cat unit

Jendela krpyak besi fin. Cat m2
OH
Tukang Kayu OH
OH

Jendela rangka aluminium + acrilic ukuran 2x1 m, t.6 mm unit
Jendela rangka aluminium + acrilic m2
OH
Tukang Kayu OH
OH
Memasang jalusi kusen, kayu kelas I atau II M2

Paku Uk 2 cm Kg
OH
Tukang Kayu OH
OH
Pintu rolling door uk. 2,3x3,8m lengkap terpasang M2
Rolling Door M2
Chain Block Bh
OH
Tukang Besi OH
Kepala Tukang OH
OH

Pintu rolling door uk. 4,5x5,5m lengkap terpasang M2
Rolling Door M2
Chain Block Bh
OH
Tukang Besi OH
Kepala Tukang OH
OH

AN PLAFOND / LANGIT-LANGIT
Memasang langit-langit akustik ukuran (60 x 120) cm M2
Acaustic Uk 2" x 4" Daikin Lembar

Paku kecil / triplek Kg
OH
Tukang Kayu OH
OH
Memasang langit-langit akustik ukuran (60 x 120) cm M2


OH
Tukang Kayu OH
OH
Memasang langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4 mm M2

Multiplek 4' x 8' tbl 9mm Lembar

OH
Tukang Kayu OH
OH

Memasang langit-langit gypsum board M2
Gypsum board 4"x 8" tbl 9mm Ex Jaya Board Lembar

Rangka plafond besi hallaw m2
Compound Gypsum Kg
OH
Tukang Kayu OH
OH
Memasang langit-langit gypsum waterproof board M2

Gypsum waterproof board 4"x 8" tbl 9mm Ex Jaya Board Lembar
Rangka plafond besi hallaw m2
Compound Gypsum Kg
OH
Tukang Kayu OH
OH
Memasang list plafond gysum profil M'

List Gypsum berprofil uk 5 cm m’

Compound Gypsum Kg
OH
Tukang Kayu OH
Kepala Tukang OH
OH
Memasang langit-langit akustik ukuran (60 x 120) cm + rangka alluminium M2

Metal Furring -Line tb 0,45 mm L 4 . 00 M m’

Kawat beton Kg
Buah
OH
Tukang Besi OH
OH
Memasang 1 m’ list langit-langit kayu profil M'

List Plafond berprofil m’

OH
Tukang Kayu OH
OH
Pekerjaan lantai HT ukuran (60 x 60) cm M2

Keramik Uk 60x60 cm m2
Semen PC Kg
Pasir pasang m3
Semen warna Kg
OH
Tukang Batu OH
Kepala Tukang batu OH
OH
Pekerjaan Plint lantai M'

Plint keramik Buah

Semen PC Kg
Pasir pasang m3
Semen warna Kg
OH
Tukang Batu OH
OH
Pekerjaan step nozing tangga M'

Buah
Semen PC Kg
Pasir pasang m3
Semen warna Kg
OH
Tukang Batu OH
OH
Memasang 1 m plint ubin teralux marmer ukuran (10 x 60) cm M'

Plint ubin teralux marmer Buah

Semen PC Kg
Pasir pasang m3
Semen warna Kg
OH
Tukang Batu OH
OH
Memasang lantai keramik ukuran (33 x 33) cm M2

Keramik Uk 33.3 X 33.3 cm Gol A Buah

Semen PC Kg
Pasir pasang m3
Semen warna Kg
OH
Tukang Batu OH
OH
Pekerjaan lantai keramik ukuran (25 x 25) cm M2

Keramik Uk 25x25 cm M2
Semen PC Kg
Pasir pasang m3
Semen warna Kg
OH
Tukang Batu OH
Kepala Tukang OH
OH

Semen PC Kg
Pasir pasang m3
Semen warna Kg
OH
Tukang Batu OH
Kepala Tukang OH
OH

Semen PC Kg
Pasir pasang m3
Semen warna Kg
OH
Tukang Batu OH
Kepala Tukang OH
OH
Pekerjaan dinding keramik ukuran (25 x 45) cm M2

Semen PC Kg
Pasir pasang m3
Semen warna Kg
OH
Tukang Batu OH
Kepala Tukang OH
OH
Pekerjaan keramik 20x20 cm meja dan dinding pantry M2

Keramik Uk. 20x20 cm M2

Semen PC Kg
Pasir pasang m3
Semen warna Kg
OH
Tukang Batu OH
OH
Memasang 1 m’ plint keramik ukuran (10 x 20) cm M'

Plint keramik artistik Buah

Semen PC Kg
Pasir pasang m3
Semen warna Kg
OH
Tukang Batu OH
OH
Memasang 1 m’ plint keramik ukuran (5 x 20) cm M'

Plint keramik artistik Buah

Semen PC Kg
Pasir pasang m3
Semen warna Kg
OH
Tukang Batu OH
OH
Memasang lantai karpet M2

Karpet (Tile Carpet interfase Timberline - Setara) m2

Kg
OH
Tukang Batu OH
OH

Memasang underlayer / Pelapis bawah karpet M2
Under layer m2
Kg
OH
Tukang Batu OH
OH
Memasang lantai parquet kayu M2

m2
Kg
OH
Tukang Batu OH
OH
Pekerjaan Keramik dinding KM/toilet M2

Keramik Tembok Uk. 20x25 cm M2

Semen PC Kg
Pasir pasang m3
Semen warna Kg
OH
Tukang Batu OH
Kepala Tukang OH
OH
Floor Hardener warna 5 kg/m2 + Curing Compound, fin. Trowel M2

: SNI 7395:2008 No.6.61
Floor Hardener ( MU 700 ) Kg
OH
OH
OH
Kepala Tukang OH
OH

Epoxy lantai 300 micron M2
: SNI 7395:2008 No.6.61
Epoxy 300 micron m2
OH
OH
Kepala Tukang OH
OH

Pekerjaan Water Proofing Coating Lantai M2
: SNI 7395:2008 No.6.61
Pelapis Kedap Air ( Water Proofing ) kg
OH
OH
Kepala Tukang OH
OH

Pekerjaan Water Proofing membrane dak M2
: SNI 7395:2008 No.6.61
waterproofing membrane m2
OH
OH
Kepala Tukang OH
OH

AN EKSTERNAL
Memasang dinding Batu bata api ( Fire brick SK 34 -Std 65) M2
Fire Brick SK 34 -Std 65 (230x114x65) mm Buah

Mortar SM -34 m3
OH
Tukang Bata api OH
OH

Memasang dinding Batu bata api Y0 ( Fire brick SK 34 -Std 65) M2
Fire Brick SK 34 -Std 65 Y0 (230x114x65-61) mm Buah

Mortar SM -34 m3
OH
Tukang Bata api OH
OH
Memasang dinding Insulating Brick C-1 Std -65 M2
Insulating Brick C-1 Std -65 (230x114x65-61) mm Buah

Insl Mortar IM-140 m3
OH
Tukang Bata api OH
OH

Castable Mixgun SC -35 Sic ( untuk plester dinding) tb 1 cm M2
Castable Mixgun SC -35 Sic Kg
OH
Tukang Bata api OH
OH

Loading system Power ramp UNIT
Loading system Power ramp terpasang unit
Loading system Power door UNIT
Loading system Power ramp terpasang unit
Pekerjaan Ornamen pada facade M2
besi hollow 100.100.23 btg

ls
zinchromte + marine paint kg
OH
Tukang besi OH
OH
Pekerjaan Ornamen pada facade M2

ls
OH
Tukang besi OH
OH
Pekerjaan railing tangga M2

ls
OH
Tukang besi OH
OH
unan Pos Pantau unit
material bangunan unit
Upah Pekerja unit

Galvanized unit
Signage huruf huruf
Upah Pekerja ls

huruf "KBN LOGISTIC"
huruf "PT. KAWASAN BERIKAT NUSANTARA"
galvanize finish polished steel alamat kantor unit
Signage alamat huruf
Upah Pekerja ls
n Pondasi Rolagh M3
Bata Ringan t.10cm m3
φ =8 mm Kg
OH
Tukang Batu OH
OH

INDEKS KETERANGAN
Koef Keuntungan
(Rp) (Rp) (Rp) (Rp)
217,378.70 64,483.65 281,862.35
245000
1.0300 163,900.00 168,817.00
8.0000 3,600.00 28,800.00
0.3000 115,500.00 34,650.00

0.1500 135,450.00 20,317.50
0.0150 155,400.00 2,331.00
0.0075 176,400.00 1,323.00
Jumlah / M2 197,617.00 58,621.50 256,238.50
an Pekerjaan dan Jasa 10% 217,378.70 64,483.65 281,862.35
62,315.00 34,391.28 96,706.28
245000
1.0300 55,000.00 56,650.00
0.1600 115,500.00 18,480.00

0.0800 135,450.00 10,836.00
0.0080 155,400.00 1,243.20
0.0040 176,400.00 705.60
Jumlah / M2 56,650.00 31,264.80 87,914.80
378,922.50 29,267.47 408,189.97
245000
20.0000 90,562.50 1,811,250.00
11.0000 148,500.00 1,633,500.00
0.7500 115,500.00 86,625.00

0.7500 135,450.00 101,587.50
0.3750 155,400.00 58,275.00
0.1110 176,400.00 19,580.40
Jumlah / 10 M' 3,444,750.00 266,067.90 3,710,817.90
Harga per M' 344,475.00 26,606.79 371,081.79
108,350.00 55,682.55 164,032.55
245000
1.0000 98,500.00 98,500.00
0.1500 115,500.00 17,325.00

0.1500 135,450.00 20,317.50
0.0750 155,400.00 11,655.00
0.0075 176,400.00 1,323.00
Jumlah 98,500.00 50,620.50 149,120.50
75,350.00 55,682.55 131,032.55
245000
1.0000 68,500.00 68,500.00
0.1500 115,500.00 17,325.00

0.1500 135,450.00 20,317.50
0.0750 155,400.00 11,655.00
0.0075 176,400.00 1,323.00
Jumlah 68,500.00 50,620.50 119,120.50
37,537.50 36,168.59 73,706.09
245000
10.0000 34,125.00 341,250.00
1.0000 115,500.00 115,500.00

1.0000 135,450.00 135,450.00
0.3750 155,400.00 58,275.00
0.1110 176,400.00 19,580.40
Jumlah / 10 M' 341,250.00 328,805.40 670,055.40
Harga per M' 34,125.00 32,880.54 67,005.54
161,700.00 18,849.60 180,549.60

245000
1.0000 147,000.00 147,000.00
0.0100 115,500.00 1,155.00

0.1000 135,450.00 13,545.00
0.0100 155,400.00 1,554.00
0.0050 176,400.00 882.00
Jumlah / 10 M' 147,000.00 17,136.00 164,136.00
82,253.95 57,634.50 139,888.45
245000
70.0000 641.90 44,932.76
14.3700 1,365.00 19,615.05
0.0400 255,712.80 10,228.51
0.3000 115,500.00 34,650.00

0.1000 135,450.00 13,545.00
0.0100 155,400.00 1,554.00
0.0150 176,400.00 2,646.00
Jumlah / M2 74,776.32 52,395.00 127,171.32
77,944.64 57,634.50 135,579.14
70.0000 641.90 44,932.76

11.5000 1,365.00 15,697.50
0.0400 255,712.80 10,228.51
0.3000 115,500.00 34,650.00

0.1000 135,450.00 13,545.00
0.0100 155,400.00 1,554.00
0.0150 176,400.00 2,646.00
Jumlah / M2 70,858.77 52,395.00 123,253.77
178,422.00 57,634.50 236,056.50
0.1000 1,220,400.00 122,040.00

0.2000 182,700.00 36,540.00
0.2800 12,935.06 3,621.82
0.3000 115,500.00 34,650.00
0.1000 135,450.00 13,545.00
0.0100 155,400.00 1,554.00
0.0150 176,400.00 2,646.00
Jumlah / M2 162,201.82 52,395.00 214,596.82
141,198.00 57,634.50 198,832.50
0.1000 882,000.00 88,200.00

0.2000 182,700.00 36,540.00
0.2800 12,935.06 3,621.82
0.3000 115,500.00 34,650.00

0.1000 135,450.00 13,545.00
0.0100 155,400.00 1,554.00
0.0150 176,400.00 2,646.00
Jumlah / M2 128,361.82 52,395.00 180,756.82
135,698.00 57,634.50 193,332.50
0.1000 832,000.00 83,200.00

0.2000 182,700.00 36,540.00
0.2800 12,935.06 3,621.82
0.3000 115,500.00 34,650.00

0.1000 135,450.00 13,545.00
0.0100 155,400.00 1,554.00
0.0150 176,400.00 2,646.00
Jumlah / M2 123,361.82 52,395.00 175,756.82
509,795.00 184,853.13 694,648.13
1.0500 403,000.00 423,150.00

1.0000 40,300.00 40,300.00
0.8600 115,500.00 99,330.00

0.4300 135,450.00 58,243.50
0.0430 155,400.00 6,682.20
0.0215 176,400.00 3,792.60
Jumlah / M2 463,450.00 168,048.30 631,498.30
398,475.00 184,853.13 583,328.13
1.0500 315,000.00 330,750.00

1.0000 31,500.00 31,500.00
0.8600 115,500.00 99,330.00

0.4300 135,450.00 58,243.50
0.0430 155,400.00 6,682.20
0.0215 176,400.00 3,792.60
Jumlah / M2 362,250.00 168,048.30 530,298.30
131,335.41 57,634.50 188,969.91
12.5000 -
12.1300 1,365.00 16,557.45
0.3880 255,712.80 99,216.57
0.2800 12,935.06 3,621.82
0.3000 115,500.00 34,650.00

0.1000 135,450.00 13,545.00
0.0100 155,400.00 1,554.00
0.0150 176,400.00 2,646.00
Jumlah / M2 119,395.83 52,395.00 171,790.83
268,136.89 57,634.50 325,771.39
30.0000 7,215.60 216,468.00

14.0000 1,365.00 19,110.00
0.0320 255,712.80 8,182.81
0.3000 115,500.00 34,650.00

0.1000 135,450.00 13,545.00
0.0100 155,400.00 1,554.00
0.0150 176,400.00 2,646.00
Jumlah / M2 243,760.81 52,395.00 296,155.81
264,476.24 57,634.50 322,110.74
30.0000 7,215.60 216,468.00

11.0000 1,365.00 15,015.00
0.0350 255,712.80 8,949.95
0.3000 115,500.00 34,650.00

0.1000 135,450.00 13,545.00
0.0100 155,400.00 1,554.00
0.0150 176,400.00 2,646.00
Jumlah / M2 240,432.95 52,395.00 292,827.95
68,436.55 34,580.70 103,017.25
0.0020 9,549,750.00 19,099.50

0.0100 18,165.00 181.65
3.0000 10,815.00 32,445.00 harga pasar
0.0450 16,850.00 758.25
4.0000 1,365.00 5,460.00
0.0060 277,200.00 1,663.20
0.0090 289,716.00 2,607.44 harga DKI
0.1800 115,500.00 20,790.00

0.0200 135,450.00 2,709.00
0.0200 135,450.00 2,709.00
0.0200 135,450.00 2,709.00
0.0060 155,400.00 932.40
0.0090 176,400.00 1,587.60
Jumlah / M' 62,215.04 31,437.00 93,652.04
24,543.75 88,306.68 112,850.43
0.2500 89,250.00 22,312.50
0.4000 115,500.00 46,200.00

0.2000 135,450.00 27,090.00
0.0200 155,400.00 3,108.00
0.0220 176,400.00 3,880.80
Jumlah / M2 22,312.50 80,278.80 102,591.30
11,521.54 77,380.38 88,901.92
5.8000 1,365.00 7,917.00

0.0100 255,712.80 2,557.13
0.3600 115,500.00 41,580.00

0.1800 135,450.00 24,381.00
0.0180 155,400.00 2,797.20
0.0090 176,400.00 1,587.60
Jumlah / M2 10,474.13 70,345.80 80,819.93
8,174.18 57,634.50 65,808.68
4.3200 1,365.00 5,896.80

0.0060 255,712.80 1,534.28
0.3000 115,500.00 34,650.00

0.1000 135,450.00 13,545.00
0.0100 155,400.00 1,554.00
0.0150 176,400.00 2,646.00
Jumlah / M2 7,431.08 52,395.00 59,826.08
4,666.66 33,151.97 37,818.63
3.1080 1,365.00 4,242.42
0.1500 115,500.00 17,325.00

0.0750 135,450.00 10,158.75
0.0080 155,400.00 1,243.20
0.0080 176,400.00 1,411.20
Jumlah / M2 4,242.42 30,138.15 34,380.57
4,879.88 43,959.30 48,839.18

3.2500 1,365.00 4,436.25
0.2000 115,500.00 23,100.00

0.1000 135,450.00 13,545.00
0.0100 155,400.00 1,554.00
0.0100 176,400.00 1,764.00
Jumlah / M2 4,436.25 39,963.00 44,399.25
124,826.63 73,835.69 198,662.31
2.2000 48,300.00 106,260.00

0.2500 28,875.00 7,218.75
0.3500 115,500.00 40,425.00

0.1750 135,450.00 23,703.75
0.0170 155,400.00 2,641.80
0.0020 176,400.00 352.80
Jumlah / M2 113,478.75 67,123.35 180,602.10
14,740.43 13,489.71 28,230.14
0.1 11,127.90 1,112.79

0.26 47,260.00 12,287.60
0.02 115,500.00 2,310.00

0.063 135,450.00 8,533.35
0.0063 155,400.00 979.02
0.0025 176,400.00 441.00
Jumlah / M2 13,400.39 12,263.37 25,663.76
25,998.15 13,489.71 39,487.86
0.1 36,137.50 3,613.75

0.36 55,613.70 20,020.93
0.02 115,500.00 2,310.00

0.063 135,450.00 8,533.35
0.0063 155,400.00 979.02
0.0025 176,400.00 441.00
Jumlah / M2 23,634.68 12,263.37 35,898.05
12,430,629.75 3,810,114.00 16,240,743.75
1.2000 9,376,500.00 11,251,800.00

1.2500 16,338.00 20,422.50
1.0000 28,350.00 28,350.00
6.0000 115,500.00 693,000.00

18.0000 135,450.00 2,438,100.00
1.8000 155,400.00 279,720.00
0.3000 176,400.00 52,920.00
Jumlah / M3 11,300,572.50 3,463,740.00 14,764,312.50
an Pekerjaan dan Jasa 10% 12,430,629.75 3,810,114.00 16,240,743.75
435,781.50 635,019.00 1,070,800.50
0.0400 9,549,750.00 381,990.00

0.5000 28,350.00 14,175.00
1.0000 115,500.00 115,500.00

3.0000 135,450.00 406,350.00
0.3000 155,400.00 46,620.00
0.0500 176,400.00 8,820.00
Jumlah / M2 396,165.00 577,290.00 973,455.00
an Pekerjaan dan Jasa 10% 435,781.50 635,019.00 1,070,800.50
261,468.90 508,015.20 769,484.10

0.0240 9,549,750.00 229,194.00
0.3000 28,350.00 8,505.00
0.8000 115,500.00 92,400.00

2.4000 135,450.00 325,080.00
0.2400 155,400.00 37,296.00
0.0400 176,400.00 7,056.00
Jumlah / M2 237,699.00 461,832.00 699,531.00
687,894.90 635,019.00 1,322,913.90
0.0640 9,549,750.00 611,184.00

0.5000 28,350.00 14,175.00
1.0000 115,500.00 115,500.00

3.0000 135,450.00 406,350.00
0.3000 155,400.00 46,620.00
0.0500 176,400.00 8,820.00
Jumlah / M2 625,359.00 577,290.00 1,202,649.00
3,153,967.33 444,513.30 3,598,480.63
5.2000 134,000.00 696,800.00

0.2000 9,549,750.00 1,909,950.00
0.0300 20,601.00 618.03
0.5000 28,350.00 14,175.00
1.0000 245,700.00 245,700.00
0.7000 115,500.00 80,850.00

2.1000 135,450.00 284,445.00
0.2100 155,400.00 32,634.00
0.0350 176,400.00 6,174.00
Jumlah / M2 2,867,243.03 404,103.00 3,271,346.03
an Pekerjaan dan Jasa 10% 3,153,967.33 444,513.30 3,598,480.63
7,395,907.75 1,308,846.00 8,704,753.75
10.4000 152,775.00 1,588,860.00

1.4700 845,300.00 1,242,591.00
2.4500 665,500.00 1,630,475.00
1.0000 382,725.00 382,725.00
1.0000 224,248.50 224,248.50
2.0000 354,375.00 708,750.00
2.0000 286,051.50 572,103.00
1.0000 373,800.00 373,800.00
2.0000 115,500.00 231,000.00

6.0000 135,450.00 812,700.00
0.6000 155,400.00 93,240.00
0.3000 176,400.00 52,920.00
Jumlah / unit 6,723,552.50 1,189,860.00 7,913,412.50
7,201,738.50 654,423.00 7,856,161.50
1.0000 4,865,400.00 4,865,400.00

0.1200 665,500.00 79,860.00
1.0000 382,725.00 382,725.00
1.0000 224,248.50 224,248.50
2.0000 354,375.00 708,750.00
1.0000 286,051.50 286,051.50
1.0000 115,500.00 115,500.00

3.0000 135,450.00 406,350.00
0.3000 155,400.00 46,620.00
0.1500 176,400.00 26,460.00
Jumlah / unit 6,547,035.00 594,930.00 7,141,965.00
12,219,159.15 654,423.00 12,873,582.15
1.0000 9,730,800.00 9,730,800.00

1.0000 382,725.00 382,725.00
2.0000 354,375.00 708,750.00
1.0000 286,051.50 286,051.50
1.0000 115,500.00 115,500.00

3.0000 135,450.00 406,350.00
0.3000 155,400.00 46,620.00
0.1500 176,400.00 26,460.00
Jumlah / unit 11,108,326.50 594,930.00 11,703,256.50
9,981,501.75 392,653.80 10,374,155.55
13.6350 665,500.00 9,074,092.50
0.6000 115,500.00 69,300.00

1.8000 135,450.00 243,810.00
0.1800 155,400.00 27,972.00
0.0900 176,400.00 15,876.00
Jumlah / unit 9,074,092.50 356,958.00 9,431,050.50
12,594,920.25 392,653.80 12,987,574.05
17.2050 665,500.00 11,449,927.50
0.6000 115,500.00 69,300.00

1.8000 135,450.00 243,810.00
0.1800 155,400.00 27,972.00
0.0900 176,400.00 15,876.00
Jumlah / unit 11,449,927.50 356,958.00 11,806,885.50
307,461.00 392,653.80 700,114.80
0.4200 665,500.00 279,510.00
0.6000 115,500.00 69,300.00

1.8000 135,450.00 243,810.00
0.1800 155,400.00 27,972.00
0.0900 176,400.00 15,876.00
Jumlah / unit 279,510.00 356,958.00 636,468.00
439,230.00 392,653.80 831,883.80
0.6000 665,500.00 399,300.00

0.6000 115,500.00 69,300.00
1.8000 135,450.00 243,810.00
0.1800 155,400.00 27,972.00
0.0900 176,400.00 15,876.00
Jumlah / unit 399,300.00 356,958.00 756,258.00
6,208,516.05 392,653.80 6,601,169.85
8.4810 665,500.00 5,644,105.50
0.6000 115,500.00 69,300.00

1.8000 135,450.00 243,810.00
0.1800 155,400.00 27,972.00
0.0900 176,400.00 15,876.00
Jumlah / unit 5,644,105.50 356,958.00 6,001,063.50
2,778,129.75 392,653.80 3,170,783.55
3.7950 665,500.00 2,525,572.50
0.6000 115,500.00 69,300.00

1.8000 135,450.00 243,810.00
0.1800 155,400.00 27,972.00
0.0900 176,400.00 15,876.00
Jumlah / unit 2,525,572.50 356,958.00 2,882,530.50
8,250,203.50 392,653.80 8,642,857.30
11.2700 665,500.00 7,500,185.00
0.6000 115,500.00 69,300.00

1.8000 135,450.00 243,810.00
0.1800 155,400.00 27,972.00
0.0900 176,400.00 15,876.00
Jumlah / unit 7,500,185.00 356,958.00 7,857,143.00
6,536,152.18 392,653.80 6,928,805.98
0.9800 665,500.00 652,190.00

1.4700 3,598,480.63 5,289,766.53
0.6000 115,500.00 69,300.00

1.8000 135,450.00 243,810.00
0.1800 155,400.00 27,972.00
0.0900 176,400.00 15,876.00
Jumlah / unit 5,941,956.53 356,958.00 6,298,914.53
19,800.00 392,653.80 412,453.80
1.0000 18,000.00 18,000.00
0.6000 115,500.00 69,300.00

1.8000 135,450.00 243,810.00
0.1800 155,400.00 27,972.00
0.0900 176,400.00 15,876.00
Jumlah / unit 18,000.00 356,958.00 374,958.00
362,901.00 392,653.80 755,554.80
0.4200 785,500.00 329,910.00
0.6000 115,500.00 69,300.00

1.8000 135,450.00 243,810.00
0.1800 155,400.00 27,972.00
0.0900 176,400.00 15,876.00
Jumlah / unit 329,910.00 356,958.00 686,868.00
939,400.00 196,326.90 1,135,726.90
1.0000 854,000.00 854,000.00

0.3000 115,500.00 34,650.00
0.9000 135,450.00 121,905.00
0.0900 155,400.00 13,986.00
0.0450 176,400.00 7,938.00
Jumlah / unit 854,000.00 178,479.00 1,032,479.00
935,000.00 196,326.90 1,131,326.90
1.0000 850,000.00 850,000.00
0.3000 115,500.00 34,650.00

0.9000 135,450.00 121,905.00
0.0900 155,400.00 13,986.00
0.0450 176,400.00 7,938.00
Jumlah / unit 850,000.00 178,479.00 1,028,479.00
1,815,000.00 523,538.40 2,338,538.40
1.0000 1,650,000.00 1,650,000.00
0.8000 115,500.00 92,400.00

2.4000 135,450.00 325,080.00
0.2400 155,400.00 37,296.00
0.1200 176,400.00 21,168.00
Jumlah / unit 1,650,000.00 475,944.00 2,125,944.00
631,400.00 239,316.00 870,716.00
0.4000 1,435,000.00 574,000.00
0.5000 115,500.00 57,750.00

1.0000 135,450.00 135,450.00
0.1000 155,400.00 15,540.00
0.0500 176,400.00 8,820.00
Jumlah / unit 574,000.00 217,560.00 791,560.00
3,268,100.00 981,634.50 4,249,734.50
2.0000 1,485,500.00 2,971,000.00
1.5000 115,500.00 173,250.00

4.5000 135,450.00 609,525.00
0.4500 155,400.00 69,930.00
0.2250 176,400.00 39,690.00
Jumlah / unit 2,971,000.00 892,395.00 3,863,395.00
633,682.67 482,304.90 1,115,987.57
0.0600 9,549,750.00 572,985.00

0.1500 20,601.00 3,090.15
0.6700 115,500.00 77,385.00

2.0000 135,450.00 270,900.00
0.2000 155,400.00 31,080.00
0.3350 176,400.00 59,094.00
Jumlah / M2 576,075.15 438,459.00 1,014,534.15
7,440,166.25 375,852.71 7,816,018.96
8.7400 721,875.00 6,309,187.50

1.0000 454,600.00 454,600.00
1.0500 115,500.00 121,275.00

1.5000 135,450.00 203,175.00
0.1050 155,400.00 16,317.00
0.0052 176,400.00 917.28
Jumlah / M2 6,763,787.50 341,684.28 7,105,471.78
20,153,106.88 375,852.71 20,528,959.58
24.7500 721,875.00 17,866,406.25

1.0000 454,600.00 454,600.00
1.0500 115,500.00 121,275.00

1.5000 135,450.00 203,175.00
0.1050 155,400.00 16,317.00
0.0052 176,400.00 917.28
Jumlah / M2 18,321,006.25 341,684.28 18,662,690.53
226,328.03 30,284.10 256,612.13
1.5000 136,500.00 204,750.00

0.0500 20,055.00 1,002.75
0.1000 115,500.00 11,550.00

0.1000 135,450.00 13,545.00
0.0100 155,400.00 1,554.00
0.0050 176,400.00 882.00
Jumlah / M2 205,752.75 27,531.00 233,283.75
226,328.03 30,284.10 256,612.13
1.5000 136,500.00 204,750.00

0.0500 20,055.00 1,002.75
0.1000 115,500.00 11,550.00

0.1000 135,450.00 13,545.00
0.0100 155,400.00 1,554.00
0.0050 176,400.00 882.00
Jumlah / M2 205,752.75 27,531.00 233,283.75
75,880.04 30,284.10 106,164.14
0.3750 182,347.20 68,380.20

0.0300 20,055.00 601.65
0.1000 115,500.00 11,550.00

0.1000 135,450.00 13,545.00
0.0100 155,400.00 1,554.00
0.0050 176,400.00 882.00
Jumlah / M2 68,981.85 27,531.00 96,512.85
98,240.84 21,979.65 120,220.49
0.3640 67,200.00 24,460.80

0.1100 20,055.00 2,206.05
1.0000 61,635.00 61,635.00
0.3000 3,360.00 1,008.00
0.1000 115,500.00 11,550.00

0.0500 135,450.00 6,772.50
0.0050 155,400.00 777.00
0.0050 176,400.00 882.00
Jumlah / M2 89,309.85 19,981.50 109,291.35
104,126.72 21,979.65 126,106.37
0.3640 81,900.00 29,811.60

0.1100 20,055.00 2,206.05
1.0000 61,635.00 61,635.00
0.3000 3,360.00 1,008.00
0.1000 115,500.00 11,550.00

0.0500 135,450.00 6,772.50
0.0050 155,400.00 777.00
0.0050 176,400.00 882.00
Jumlah / M2 94,660.65 19,981.50 114,642.15
16,865.89 18,170.46 35,036.35
1.0500 14,122.50 14,828.63

0.1500 3,360.00 504.00
0.0600 115,500.00 6,930.00

0.0600 135,450.00 8,127.00
0.0060 155,400.00 932.40
0.0030 176,400.00 529.20
Jumlah / M' 15,332.63 16,518.60 31,851.23
235,229.78 151,420.50 386,650.28

3.6000 27,720.00 99,792.00
0.1500 16,850.00 2,527.50
1.0500 8,715.00 9,150.75
0.7500 136,500.00 102,375.00
0.5000 115,500.00 57,750.00

0.5000 135,450.00 67,725.00
0.0500 155,400.00 7,770.00
0.0250 176,400.00 4,410.00
Jumlah / M2 213,845.25 137,655.00 351,500.25
12,196.81 15,239.07 27,435.88
1.0500 10,369.01 10,887.46

0.0100 20,055.00 200.55
0.0500 115,500.00 5,775.00

0.0500 135,450.00 6,772.50
0.0050 155,400.00 777.00
0.0030 176,400.00 529.20
Jumlah / M' 11,088.01 13,853.70 24,941.71
273,173.81 52,751.16 325,924.97
1.0500 195,825.00 205,616.25

9.6000 1,365.00 13,104.00
0.0450 255,712.80 11,507.08
1.5000 12,075.00 18,112.50
0.2400 115,500.00 27,720.00

0.1200 135,450.00 16,254.00
0.0120 155,400.00 1,864.80
0.0120 176,400.00 2,116.80
Jumlah / M2 248,339.83 47,955.60 296,295.43
38,539.59 27,352.71 65,892.30

3.5300 8,925.00 31,505.25
1.1400 1,365.00 1,556.10
0.0030 255,712.80 767.14
0.1000 12,075.00 1,207.50
0.0900 115,500.00 10,395.00

0.0900 135,450.00 12,190.50
0.0090 155,400.00 1,398.60
0.0050 176,400.00 882.00
Jumlah / M' 35,035.99 24,866.10 59,902.09
54,032.76 27,352.71 81,385.47
3.5300 12,915.00 45,589.95

1.1400 1,365.00 1,556.10
0.0030 255,712.80 767.14
0.1000 12,075.00 1,207.50
0.0900 115,500.00 10,395.00

0.0900 135,450.00 12,190.50
0.0090 155,400.00 1,398.60
0.0050 176,400.00 882.00
Jumlah / M' 49,120.69 24,866.10 73,986.79
#N/A 27,352.71 #N/A
1.7000 #N/A #N/A

1.1400 1,365.00 1,556.10
0.0030 255,712.80 767.14
0.1000 12,075.00 1,207.50
0.0900 115,500.00 10,395.00

0.0900 135,450.00 12,190.50
0.0090 155,400.00 1,398.60
0.0050 176,400.00 882.00
Jumlah / M' #N/A 24,866.10 #N/A
an Pekerjaan dan Jasa 10% #N/A 27,352.71 #N/A
163,256.05 153,857.55 317,113.60

10.0000 10,616.67 106,166.67
8.1900 1,365.00 11,179.35
0.0450 255,712.80 11,507.08
1.6200 12,075.00 19,561.50
0.7000 115,500.00 80,850.00

0.3500 135,450.00 47,407.50
0.0350 155,400.00 5,439.00
0.0350 176,400.00 6,174.00
Jumlah / M2 148,414.59 139,870.50 288,285.09
148,246.53 85,978.20 234,224.73
1.0000 91,500.00 91,500.00

10.0000 1,365.00 13,650.00
0.0450 255,712.80 11,507.08
1.5000 12,075.00 18,112.50
0.4000 115,500.00 46,200.00

0.2000 135,450.00 27,090.00
0.0200 155,400.00 3,108.00
0.0100 176,400.00 1,764.00
Jumlah / M2 134,769.58 78,162.00 212,931.58
161,364.03 85,978.20 247,342.23
1.0000 103,425.00 103,425.00

10.0000 1,365.00 13,650.00
0.0450 255,712.80 11,507.08
1.5000 12,075.00 18,112.50
0.4000 115,500.00 46,200.00

0.2000 135,450.00 27,090.00
0.0200 155,400.00 3,108.00
0.0100 176,400.00 1,764.00
Jumlah / M2 146,694.58 78,162.00 224,856.58
170,796.53 85,978.20 256,774.73
1.0000 112,000.00 112,000.00

10.0000 1,365.00 13,650.00
0.0450 255,712.80 11,507.08
1.5000 12,075.00 18,112.50
0.4000 115,500.00 46,200.00

0.2000 135,450.00 27,090.00
0.0200 155,400.00 3,108.00
0.0100 176,400.00 1,764.00
Jumlah / M2 155,269.58 78,162.00 233,431.58
182,346.53 85,978.20 268,324.73
1.0000 122,500.00 122,500.00

10.0000 1,365.00 13,650.00
0.0450 255,712.80 11,507.08
1.5000 12,075.00 18,112.50
0.4000 115,500.00 46,200.00

0.2000 135,450.00 27,090.00
0.0200 155,400.00 3,108.00
0.0100 176,400.00 1,764.00
Jumlah / M2 165,769.58 78,162.00 243,931.58
110,428.53 85,978.20 196,406.73
1.0000 55,125.00 55,125.00

10.4000 1,365.00 14,196.00
0.0450 255,712.80 11,507.08
1.6200 12,075.00 19,561.50
0.4000 115,500.00 46,200.00

0.2000 135,450.00 27,090.00
0.0200 155,400.00 3,108.00
0.0100 176,400.00 1,764.00
Jumlah / M2 100,389.58 78,162.00 178,551.58
#N/A 27,352.71 #N/A
5.3000 #N/A #N/A

1.1400 1,365.00 1,556.10
0.0030 255,712.80 767.14
0.0250 12,075.00 301.88
0.0900 115,500.00 10,395.00

0.0900 135,450.00 12,190.50
0.0090 155,400.00 1,398.60
0.0050 176,400.00 882.00
Jumlah / M' #N/A 24,866.10 #N/A
#N/A 27,352.71 #N/A
5.3000 #N/A #N/A

0.5700 1,365.00 778.05
0.0015 255,712.80 383.57
0.0130 12,075.00 156.98
0.0900 115,500.00 10,395.00

0.0900 135,450.00 12,190.50
0.0090 155,400.00 1,398.60
0.0050 176,400.00 882.00
Jumlah / M' #N/A 24,866.10 #N/A
215,768.44 51,579.99 267,348.43
1.0500 177,187.50 186,046.88

0.3500 28,875.00 10,106.25
0.1700 115,500.00 19,635.00

0.1700 135,450.00 23,026.50
0.0170 155,400.00 2,641.80
0.0090 176,400.00 1,587.60
Jumlah / M2 196,153.13 46,890.90 243,044.03
38,403.75 36,340.92 74,744.67
1.0500 23,625.00 24,806.25

0.3500 28,875.00 10,106.25
0.1200 115,500.00 13,860.00

0.1200 135,450.00 16,254.00
0.0120 155,400.00 1,864.80
0.0060 176,400.00 1,058.40
Jumlah / M2 34,912.50 33,037.20 67,949.70
411,642.00 153,857.55 565,499.55
1.0500 340,200.00 357,210.00

0.6000 28,350.00 17,010.00
0.7000 115,500.00 80,850.00

0.3500 135,450.00 47,407.50
0.0350 155,400.00 5,439.00
0.0350 176,400.00 6,174.00
Jumlah / M2 374,220.00 139,870.50 514,090.50
106,501.53 169,484.70 275,986.23
1.0000 53,550.00 53,550.00

10.0000 1,365.00 13,650.00
0.0450 255,712.80 11,507.08
1.5000 12,075.00 18,112.50
0.7500 115,500.00 86,625.00

0.4000 135,450.00 54,180.00
0.0400 155,400.00 6,216.00
0.0400 176,400.00 7,056.00
Jumlah / M2 96,819.58 154,077.00 250,896.58
36,036.00 40,924.25 76,960.25

5.0000 6,552.00 32,760.00
0.0069 600,000.00 4,166.67
0.1200 115,500.00 13,860.00

0.1200 135,450.00 16,254.00
0.0120 155,400.00 1,864.80
0.0060 176,400.00 1,058.40
Jumlah / M2 32,760.00 37,203.87 69,963.87
76,807.50 36,340.92 113,148.42
1.0000 69,825.00 69,825.00
0.1200 115,500.00 13,860.00

0.1200 135,450.00 16,254.00
0.0120 155,400.00 1,864.80
0.0060 176,400.00 1,058.40
Jumlah / M2 69,825.00 33,037.20 102,862.20
48,620.00 4,298.91 52,918.91
1.0000 44,200.00 44,200.00
0.0200 115,500.00 2,310.00

0.0100 135,450.00 1,354.50
0.0010 155,400.00 155.40
0.0005 176,400.00 88.20
Jumlah / M2 44,200.00 3,908.10 48,108.10
113,575.00 25,793.46 139,368.46
1.0000 103,250.00 103,250.00
0.1200 115,500.00 13,860.00

0.0600 135,450.00 8,127.00
0.0060 155,400.00 932.40
0.0030 176,400.00 529.20
Jumlah / M2 103,250.00 23,448.60 126,698.60
1,766,600.00 278,955.60 2,045,555.60
77.0000 17,000.00 1,309,000.00

33.0000 9,000.00 297,000.00
1.0000 115,500.00 115,500.00

1.0000 135,450.00 135,450.00
0.0150 176,400.00 2,646.00
Jumlah / M2 1,606,000.00 253,596.00 1,859,596.00
3,494,480.00 278,955.60 3,773,435.60
154.0000 18,700.00 2,879,800.00

33.0000 9,000.00 297,000.00
1.0000 115,500.00 115,500.00

1.0000 135,450.00 135,450.00
0.0150 176,400.00 2,646.00
Jumlah / M2 3,176,800.00 253,596.00 3,430,396.00
1,766,600.00 257,010.60 2,023,610.60
77.0000 17,000.00 1,309,000.00

33.0000 9,000.00 297,000.00
1.0000 115,500.00 115,500.00

1.0000 115,500.00 115,500.00
0.0150 176,400.00 2,646.00
Jumlah / M2 1,606,000.00 233,646.00 1,839,646.00
171,600.00 257,010.60 428,610.60
10.0000 15,600.00 156,000.00
1.0000 115,500.00 115,500.00

1.0000 115,500.00 115,500.00
0.0150 176,400.00 2,646.00
Jumlah / M2 156,000.00 233,646.00 389,646.00
77,000,000.00 - 77,000,000.00
1.0000 70,000,000.00 70,000,000.00
Jumlah / UNIT 70,000,000.00 - 70,000,000.00

an Pekerjaan dan Jasa 10% 77,000,000.00 - 77,000,000.00
57,200,000.00 - 57,200,000.00
1.0000 52,000,000.00 52,000,000.00
Jumlah / UNIT 52,000,000.00 - 52,000,000.00

an Pekerjaan dan Jasa 10% 57,200,000.00 - 57,200,000.00
312,188.32 278,955.60 591,143.92
0.4000 486,500.00 194,600.00

1.0000 19,460.00 19,460.00
1.0944 63,731.33 69,747.56
1.0000 115,500.00 115,500.00

1.0000 135,450.00 135,450.00
0.0150 176,400.00 2,646.00
Jumlah / M2 283,807.56 253,596.00 537,403.56
235,466.00 278,955.60 514,421.60
0.4000 486,500.00 194,600.00

1.0000 19,460.00 19,460.00
1.0944 - -
1.0000 115,500.00 115,500.00

1.0000 135,450.00 135,450.00
0.0150 176,400.00 2,646.00
Jumlah / M2 214,060.00 253,596.00 467,656.00
338,165.94 278,955.60 617,121.54

0.4000 286,500.00 114,600.00
0.4000 186,500.00 74,600.00
0.4000 126,500.00 50,600.00
1.0000 23,980.00 23,980.00
1.0944 39,879.00 43,643.58
1.0000 115,500.00 115,500.00

1.0000 135,450.00 135,450.00
0.0150 176,400.00 2,646.00
Jumlah / M2 307,423.58 253,596.00 561,019.58
5,500,000.00 2,200,000.00 7,700,000.00
1.0000 5,000,000.00 5,000,000.00
1.0000 2,000,000.00 2,000,000.00

Jumlah / unit 5,000,000.00 2,000,000.00 7,000,000.00
1,430,000.00 286,000.00 1,716,000.00
1.0000 1,300,000.00 1,300,000.00
1.0000 260,000.00 260,000.00

Jumlah / unit 1,300,000.00 260,000.00 1,560,000.00
uruf "KBN LOGISTIC" unit 15,730,000.00 3,146,000.00 18,876,000.00
RIKAT NUSANTARA" unit 35,750,000.00 7,150,000.00 42,900,000.00
1,430,000.00 143,000.00 1,573,000.00
2.0000 650,000.00 1,300,000.00
1.0000 130,000.00 130,000.00

Jumlah / unit 1,300,000.00 130,000.00 1,430,000.00
1,156,009.97 576,345.00 1,732,354.97

1.0000 832,000.00 832,000.00
1.0000 182,700.00 182,700.00
2.8000 12,935.06 36,218.15
3.0000 115,500.00 346,500.00

1.0000 135,450.00 135,450.00
0.1000 155,400.00 15,540.00
0.1500 176,400.00 26,460.00
Jumlah / M3 1,050,918.15 523,950.00 1,574,868.15
10%
PEKERJAAN MEKANIKAL ELEKTRIKAL
NO. URAIAN PEKERJAAN SAT. INDEKS
M PEKERJAAN MEKANIKAL
M.1 Pemasangan 1 unit closet duduk M2
Material
1 Closet duduk Unit 1.0000
1 Perlengkapan (6 % material) Ls 1.0000
Tenaga kerja
Pekerja Oh 3.3000
Tukang batu Oh 1.1000
Kepala Tukang Pasang Pipa /Ledeng Oh 0.0100
Mandor Oh 0.1600
Jumlah /
M.2 Pemasangan 1 unit closet jongkok porselen M2

Material
1 Closet Jongkok porselen Unit 1.0000
Semen PC Kg 6.0000
Pasir pasang M3 0.1000
Tenaga kerja
Pekerja Oh 1.0000
Mandor Oh 0.1600
Jumlah /
M.3 Pemasangan 1 unit closet jongkok teraso M2

Material
1 Closet jongkok teraso Unit 1.0000
Semen PC Kg 6.0000
Batu bata Buah 7.0000
Tenaga kerja
Pekerja Oh 1.0000
Mandor Oh 0.0500
Jumlah /
M.4 Pemasangan 1 unit urinoir M2

Material
1 Urinoir Unit 1.0000
Semen PC Kg 6.0000
Perlengkapan (30 % material) ls 1.0000
Tenaga kerja
Pekerja Oh 1.0000
Mandor Oh 0.0500
Jumlah /
M.5 Pemasangan 1 unit Wastafel M2

Material
Wastafel Unit 1.2000
Semen PC Kg 6.0000
Perlengkapan (12 % material) ls 1.0000
Tenaga kerja
Pekerja Oh 1.2000
Mandor Oh 0.0600
Jumlah /
M.6 Pemasangan 1 unit Floor drain M2
1 Material
Floor drain Unit 1.0000
Tenaga kerja
Pekerja Oh 0.0100
Kepala Tukang batu Oh 0.0100
Mandor Oh 0.0050
Jumlah /
M.7 Pemasangan pipa galvanish 1/2" M'

Material
1 Pipa Galvanish 1/2" Unit 1.2000
1 Perlengkapan (35 % material) ls 1.0000
Tenaga kerja
Pekerja Oh 0.0540
Mandor Oh 0.0270
Jumlah /
M.8 Pemasangan Kran air dia 1/2" dan 3/4" bh

Material
1 Kran air Unit 1.0000
1 Seal tape buah 0.0250
Tenaga kerja
Pekerja Oh 0.0100
Mandor Oh 0.0050
Jumlah /
M.8 Pemasangan fixed shower dia 1/2" dan 3/4" bh
Material
Fixed shower Unit 1.0000
Seal tape buah 0.1500
Tenaga kerja
Pekerja Oh 0.0100
Mandor Oh 0.0050
Jumlah /

Material
1 Pipa Galvanish 3/4" M' 1.2000
Tenaga kerja
Pekerja Oh 0.0540
Mandor Oh 0.0270
Jumlah /
M.10 Pemasangan pipa galvanish 1" M'

Material
1 Pipa Galvanish 1" M' 1.2000
Tenaga kerja
Pekerja Oh 0.0540
Mandor Oh 0.0270
Jumlah /
M.11 Pemasangan pipa galvanish 1 1/2" M'

Material
1 Pipa Galvanish 1 1/2" M' 1.2000
Tenaga kerja
Pekerja Oh 0.1080
Mandor Oh 0.0050
Jumlah /

Material
Tenaga kerja
Pekerja Oh 0.1350
Mandor Oh 0.0070
Jumlah /

Material
Tenaga kerja
Pekerja Oh 0.1350
Mandor Oh 0.0070
Jumlah /
M.14 Pemasangan pipa PVC tipe AW diameter 1/2" M'

Material
Pipa PVC tipe AW Ø 1/2" M' 1.2000
Tenaga kerja
Pekerja Oh 0.0360
Mandor Oh 0.0020
Jumlah /

Material
Pipa PVC tipe AW Ø 3/4" M' 1.2000
Tenaga kerja
Pekerja Oh 0.0360
Mandor Oh 0.0020
Jumlah /
M.16 Pemasangan pipa PVC tipe AW diameter 1" M'

Material
Pipa PVC tipe AW Ø 1" M' 1.2000
Tenaga kerja
Pekerja Oh 0.0360
Mandor Oh 0.0020
Jumlah /
M.17 Pemasangan pipa PVC tipe AW diameter 1 1/2" M'

Material
Tenaga kerja
Pekerja Oh 0.0540
Mandor Oh 0.0030
Jumlah /
18 Pemasangan pipa PVC tipe AW diameter 2" M'

Material
Tenaga kerja
Pekerja Oh 0.0540
Mandor Oh 0.0030
Jumlah /

Material
Pipa PVC tipe AW Ø 2 1/2" M' 1.2000
Tenaga kerja
Pekerja Oh 0.0810
Mandor Oh 0.0040
Jumlah /
M.20 Pemasangan Pipa PVC tipe AW Ø 3" M'

Material
Tenaga kerja
Pekerja Oh 0.0810
Mandor Oh 0.0040
Peralatan
Jumlah /

Material
1 Perlengkapan (35 % material) ls
Tenaga kerja
Pekerja Oh 0.0810
Tukang batu Oh
Kepala Tukang Pasang Pipa /Ledeng Oh
Mandor Oh 0.0040
Peralatan
Jumlah /
M.22 Pemasangan pipa air limbah jenis pipa tanah Ǿ 20 cm" (tanpa pipa) M'
Material
1 Pipa air limbah jenis pipa tanah Ǿ 20 cm" M' 1.6000
Semen PC Kg 35.0000
Pasir urug M3 0.0140
Tenaga kerja
Pekerja Oh 0.0800
Mandor Oh 0.0040
Peralatan
Jumlah /
Material
1 Pipa air limbah jenis pipa tanah Ǿ 15 cm" M' 0.0600
Semen PC Kg 30.0000
Tenaga kerja
Pekerja Oh 0.0810
Mandor Oh 0.0040
Peralatan
Jumlah /
M.24 Pemasangan 1 m' pipa beton diameter 15-20 cm M'

Material
1 Pipa beton diameter 15-20 cm M' 1.1000
Semen PC Kg 3.9200
Tenaga kerja
Pekerja Oh 0.1400
Mandor Oh 0.0070
Peralatan
Jumlah /
a M.25 Pemasangan 1 m' pipa beton diameter 30-100 cm M'

Material
Buis beton bulat dia. 100 cm tanpa tulang m 2.0000
Semen PC Kg 10.3000
Tenaga kerja
Pekerja Oh 0.3800
Mandor Oh 0.0190
Peralatan
Jumlah /
M.25.1Pemasangan 1 m' pipa beton diameter 30-100 cm M'

Material
Buis beton 1/2 bulat dia. 30 cm tanpa tulang m 1.0000
Semen PC Kg 10.3000
Tenaga kerja
Pekerja Oh 0.3800
Mandor Oh 0.0190
Peralatan
Jumlah /
Pemasangan bak cuci piring

M.26 bh
stainlessteel
Material
1 Bak cuci piring M' 1.0000
1 waterdrain Buah 1.0000
Tenaga kerja
Pekerja Oh 0.0300
Mandor Oh 0.0150
Peralatan
Jumlah /
M.27 Pemasangan bak cuci piring teraso bh

Material
1 Bak cuci piring Unit 1.0000
1 waterdrain Buah 1.0000
Semen PC Kg 20.0000
Tenaga kerja
Pekerja Oh 0.0500
Mandor Oh 0.0250
Peralatan
Jumlah /
M.28 Pemasangan bathcuip porselen (tanpa bathcuip) bh

Material
1 bathcuip Unit 1.0000
Tenaga kerja
Pekerja Oh 0.0750
Mandor Oh 0.0375
Peralatan
Jumlah /
M.29 Pekerjaan bak fiberglass volume 1m³ air M3

Material
1 Bak fibreglass Unit 1.0000
Tenaga kerja
Pekerja Oh 3.0000
Mandor Oh 0.9000
Peralatan
Jumlah /
E PEKERJAAN ELEKTRIKAL
E.1 Pasang Instalasi Site Office ls
Material
Kabel Listrik NYY 4 x 6 mm2 m 35.00
Sepatu Kabel 6 mm2 set 16.00
Telephone set Set 1.00
1 Kabel Listrik ITC 1 x 2 x 1,5 mm rol 0.25
Saklar Dinding Telepon Set 1.00
1 Accessories ( 30 % material ) ls 1.00
Tenaga kerja
Mandor Oh 0.0675
Instalator Oh 2.0000
Pekerja Oh 4.0000
Jumlah /
E.2 Pemasangan Rak TR 6 & 8 Jurusan bh

Material
1 Panel Main DB as SLD ME-LD-001 set 1.0000
1 Grounding Rod Copper Bonded 5/8 inch 3 meter btng 1.0000
1 Kabel BC 70 mm2 m 25.0000
1 Accessories ls 0.2500
U-Bolt Clamp Grounding set 1.00
1 Bak Kontrol ls 1.0000
Tenaga kerja
Tenaga Ahli Muda Oh 1.0000
Pekerja Oh 4.0000
Jumlah /
E.3 Pemasangan Rak TR 4 Jurusan unit

Material
Panel OFFICE DB, REEFER DB, SHELTER DB, LIGHTING
1 DB as SLD ME-LD-001 Set 1.00
Grounding Rod Copper Bonded 5/8 inch 3 meter btng 1.00

Kabel BC 70 mm2 m' 25.00
Accessories ( 30 % material ) ls 1.00
U-Bolt Clamp Grounding set 1.00
Bak Kontrol ls 1.00
Tenaga kerja
Tenaga Ahli Muda Oh 1.0000
Pekerja Oh 2.0000
Jumlah /
E.4 Pemasangan Socket 3ph4w 32A dan Socket 1ph3w Reefer termasuk p
Material
Power Outlet 3ph4w 32A IP67 bh 4.00
Power Plug 3ph4w 32A IP67 bh 4.00
Power Outlet 1ph3w 10 A bh 4.00
Power Plug 1ph3w 10A IP67 bh 4.00
MCB 3P 32A 6kA bh 4.00
MCB 1P 16A 6kA bh 4.00
Box SUS304 IP66 bh 4.00
Isolator Switch 125A bh 1.00
Accessories % 10.00
Tenaga kerja
Mandor Oh 4.0000
Jumlah /
E.4 Pemasangan Grounding Reefer set

Material
1 Grounding rod tembaga panjang 4 m bh 1.00
U-Bolt Clamp Grounding bh 1.00
BC 70 m' 18.00
Sepatu kabel 70 mm bh 12.00
Tenaga kerja
Mandor Oh 0.2000
Jumlah /
E.4 Pemasangan cable Tray gantung di Shelter M

Material
1 Cable Tray 100x100 HDG c/w cover m' 1.00
Gantungan cable Tray set 1.00
Tenaga kerja
Mandor Oh 0.0250
Jumlah /
E.4 Pemasangan Metal Conduit E-25 Reefer M

Material
1 Pipa conduit RSC 2 1/2" m' 15.00
Locknut RSC 2 1/2" pcs 7.00
Clamp pipa metal bh 12.00
Tenaga kerja
Mandor Oh 0.4000
Jumlah /
E.4 Pemasangan AC Split 1/2 PK unit

Material
1 AC Split 1/2 PK R32 unit 1.00
Accessories ls 1.00
Tenaga kerja
Mandor Oh 1.0000
Jumlah /
E.4 Pemasangan Galian Kabel Pada Tanah Biasa M

Material
1 Patok penanda kabel bh 0.20
Batu Bata Merah pcs 4.17
Pasir Urug Darat m3 0.08
Marker tape m' 1.00
Tenaga kerja
Mandor Oh 0.0333
Pekerja Oh 0.3333
Jumlah /
E.5 Pemasangan Galian Kabel Road Crossing M

Material
Pasir Urug Darat m3 0.08
Pipa PVC tipe AW Ø 4" m' 2.00
Marker tape m' 1.00
Tenaga kerja
Mandor Oh 0.0500
Pekerja Oh 0.5000
Jumlah /
E.6 Penarikan Kabel Sub-Distribusi NYY 2 x 4 mm2 M

Material
Sepatu kabel 4 mm2 unit 20.0
Kabel Ties 10 cm set 6.0000
Tenaga kerja
Mandor Oh 0.0675
Tukang Oh 0.6750
Jumlah /
E.6 Penarikan Kabel Sub-Distribusi NYY 3 x 2.5 mm2 M
Material
Kabel Listrik NYY 3 x 2.5 mm2 m 120.0
Tenaga kerja
Mandor Oh 0.0675
Tukang Oh 0.6750
Jumlah /
E.6 Penarikan Kabel Sub-Distribusi NYM 3 x 2.5 mm2 M

Material
Kabel Listrik NYM 3 x 2,5 mm2 m 40.0
Pipa conduit clipsal 20 mm m' 30.0
Tenaga kerja
Mandor Oh 0.0675
Tukang Oh 0.6750
Jumlah /
E.6 Penarikan Kabel Sub-Distribusi NYY 4 x 2.5 mm2 M

Material
Kabel Listrik NYM 4 x 2,5 mm2 m 140.0
Pipa Galvanish 1" m' 100.0
T-Dus Clipsal pcs 10.0
Clamp pipa metal pcs 50
Tenaga kerja
Mandor Oh 0.0250
Tukang Oh 0.2500
Jumlah /

Material
Tenaga kerja
Mandor Oh 0.0675
Tukang Oh 0.6750
Jumlah /

Material
Tenaga kerja
Mandor Oh 0.0675
Tukang Oh 0.6750
Jumlah /
E.6 Penarikan Kabel NYY 4 x 4 mm2 M

Material
Tenaga kerja
Mandor Oh 0.0675
Tukang Oh 0.6750
Jumlah /

Material
Tenaga kerja
Mandor Oh 0.0675
Tukang Oh 0.6750
Jumlah /
E.8 Penarikan Kabel NYFGbY 4 x 10 mm2 M

Material
Kabel Listrik NYFGbY 4 x 10 mm2 m 497.0
Tenaga kerja
Mandor Oh 0.0675
Tukang Oh 0.6750
Jumlah /
E.8 Penarikan Kabel NYFGbY 4 x 16 mm2 M

Material
Tenaga kerja
Mandor Oh 0.0675
Tukang Oh 0.6750
Jumlah /

Material
Tenaga kerja
Mandor Oh 0.0675
Tukang Oh 0.6750
Jumlah /
E.10 Penarikan Kabel 4 x 120 mm2 M

Material
Cable Ties 50 cm set 4.0
Galian Tanah Biasa m 285.0
Urugan Tanah Biasa m 285.0
Tenaga kerja
Mandor Oh 0.0675
Tukang Oh 0.6750
Jumlah /
E.11 Pemasangan Tower Triangle 24 m

Material
Tower triangle HDG - 24 meter Set 1
Air Terminal 2 meter Set 1
Kabel BC 70 mm2 m' 30
Bak kontrol Set 1
Grounding Rod, Copper Bonded, 5/8", 3 m Set 1
Grounding Aksesoris Set 1
Pondasi Tower Lampu Ls 1
Tenaga kerja
Tenaga Ahli Muda orang 1.0
Teknisi Mandor 10.0
Pekerja Pekerja 12.0
Jumlah /
E.12 Pemasangan Lighting di Tower

Material
Lampu Set 6
Kabel Listrik NYY 4 x 4 mm2 m 30
Kabel Listrik NYY 3 x 2.5 mm2 m 9
Pipa Galvanish 1" m 24
Junction Box 100x100x65 IP66 Set 1
Cable Gland bh 4
Aksesories Instalasi Set 1
Tenaga kerja
Tenaga Ahli Muda orang 1.0
Teknisi Mandor 20.0
Pekerja Pekerja 20.0
Jumlah /
KETERANGAN Koef Keuntungan
(Rp) (Rp) (Rp) (Rp)
3,672,900.00 714,338.90 4,387,238.90
3,150,000.00 3,150,000.00
189,000.00 189,000.00
135,500.00 447,150.00
155,800.00 171,380.00
155,700.00 1,557.00
183,200.00 29,312.00
M2 3,339,000.00 649,399.00 3,988,399.00

10% 3,672,900.00 714,338.90 4,387,238.90
406,560.00 464,053.70 870,613.70
335,000.00 335,000.00
2,000.00 12,000.00
226,000.00 22,600.00
135,500.00 135,500.00
155,800.00 233,700.00
155,700.00 23,355.00
183,200.00 29,312.00
M2 369,600.00 421,867.00 791,467.00

10% 406,560.00 464,053.70 870,613.70
680,031.00 441,886.50 1,121,917.50
598,000.00 598,000.00
2,000.00 12,000.00
226,000.00 2,260.00
850.00 5,950.00
135,500.00 135,500.00
155,800.00 233,700.00
155,700.00 23,355.00
183,200.00 9,160.00
M2 618,210.00 401,715.00 1,019,925.00

10% 680,031.00 441,886.50 1,121,917.50
860,244.00 347,633.00 1,207,877.00
590,600.00 590,600.00
2,000.00 12,000.00
226,000.00 2,260.00
177,180.00 177,180.00
135,500.00 135,500.00
155,800.00 155,800.00
155,700.00 15,570.00
183,200.00 9,160.00
M2 782,040.00 316,030.00 1,098,070.00

10% 860,244.00 347,633.00 1,207,877.00
1,913,951.60 465,142.70 2,379,094.30
1,284,000.00 1,540,800.00
2,000.00 12,000.00
226,000.00 2,260.00
184,896.00 184,896.00
135,500.00 162,600.00
155,800.00 225,910.00
155,700.00 23,355.00
183,200.00 10,992.00
M2 1,739,956.00 422,857.00 2,162,813.00

10% 1,913,951.60 465,142.70 2,379,094.30
92,950.00 21,440.67 114,390.67
84,500.00 84,500.00
135,500.00 1,355.00
155,800.00 15,580.00
164,052.00 1,640.52
183,200.00 916.00
M2 84,500.00 19,491.52 103,991.52

10% 92,950.00 21,440.67 114,390.67
47,520.00 30,455.37 77,975.37
26,666.67 32,000.00
11,200.00 11,200.00
135,500.00 7,317.00
155,800.00 14,022.00
155,700.00 1,401.30
183,200.00 4,946.40
M' 43,200.00 27,686.70 70,886.70

10% 47,520.00 30,455.37 77,975.37
64,553.50 77,900.90 142,454.40
58,500.00 58,500.00
7,400.00 185.00
135,500.00 1,355.00
155,800.00 62,320.00
155,700.00 6,228.00
183,200.00 916.00
bh 58,685.00 70,819.00 129,504.00

10% 64,553.50 77,900.90 142,454.40
863,524.20 77,900.90 941,425.10
783,912.00 783,912.00
7,400.00 1,110.00
135,500.00 1,355.00
155,800.00 62,320.00
155,700.00 6,228.00
183,200.00 916.00
bh 785,022.00 70,819.00 855,841.00

10% 863,524.20 77,900.90 941,425.10
60,885.00 30,455.37 91,340.37
34,166.67 41,000.00
14,350.00 14,350.00
135,500.00 7,317.00
155,800.00 14,022.00
155,700.00 1,401.30
183,200.00 4,946.40
M' 55,350.00 27,686.70 83,036.70

10% 60,885.00 30,455.37 91,340.37
90,585.00 30,455.37 121,040.37
50,833.33 61,000.00
21,350.00 21,350.00
135,500.00 7,317.00
155,800.00 14,022.00
155,700.00 1,401.30
183,200.00 4,946.40
M' 82,350.00 27,686.70 110,036.70
10% 90,585.00 30,455.37 121,040.37
136,620.00 51,036.26 187,656.26
76,666.67 92,000.00
32,200.00 32,200.00
135,500.00 14,634.00
155,800.00 28,044.00
155,700.00 2,802.60
183,200.00 916.00
M' 124,200.00 46,396.60 170,596.60

10% 136,620.00 51,036.26 187,656.26
307,395.00 64,032.10 371,427.10
172,500.00 207,000.00
72,450.00 72,450.00
135,500.00 18,292.50
155,800.00 35,055.00
155,700.00 3,581.10
183,200.00 1,282.40
M' 279,450.00 58,211.00 337,661.00

10% 307,395.00 64,032.10 371,427.10
438,075.00 64,032.10 502,107.10
245,833.33 295,000.00
103,250.00 103,250.00
135,500.00 18,292.50
155,800.00 35,055.00
155,700.00 3,581.10
183,200.00 1,282.40
M' 398,250.00 58,211.00 456,461.00
10% 438,075.00 64,032.10 502,107.10
17,062.65 17,079.26 34,141.91
9,575.00 11,490.00
4,021.50 4,021.50
135,500.00 4,878.00
155,800.00 9,348.00
155,700.00 934.20
183,200.00 366.40
M' 15,511.50 15,526.60 31,038.10

10% 17,062.65 17,079.26 34,141.91
20,493.00 17,079.26 37,572.26
11,500.00 13,800.00
4,830.00 4,830.00
135,500.00 4,878.00
155,800.00 9,348.00
155,700.00 934.20
183,200.00 366.40
M' 18,630.00 15,526.60 34,156.60

10% 20,493.00 17,079.26 37,572.26
29,803.95 17,079.26 46,883.21
16,725.00 20,070.00
7,024.50 7,024.50
135,500.00 4,878.00
155,800.00 9,348.00
155,700.00 934.20
183,200.00 366.40
M' 27,094.50 15,526.60 42,621.10
10% 29,803.95 17,079.26 46,883.21
29,803.95 25,618.89 55,422.84
16,725.00 20,070.00
7,024.50 7,024.50
135,500.00 7,317.00
155,800.00 14,022.00
155,700.00 1,401.30
183,200.00 549.60
M' 27,094.50 23,289.90 50,384.40

10% 29,803.95 25,618.89 55,422.84
74,175.75 25,618.89 99,794.64
41,625.00 49,950.00
17,482.50 17,482.50
135,500.00 7,317.00
155,800.00 14,022.00
155,700.00 1,401.30
183,200.00 549.60
M' 67,432.50 23,289.90 90,722.40

10% 74,175.75 25,618.89 99,794.64
95,426.10 38,327.58 133,753.68
53,550.00 64,260.00
22,491.00 22,491.00
135,500.00 10,975.50
155,800.00 21,033.00
155,700.00 2,101.95
183,200.00 732.80
M' 86,751.00 34,843.25 121,594.25
10% 95,426.10 38,327.58 133,753.68
152,049.15 38,327.58 190,376.73
85,325.00 102,390.00
35,836.50 35,836.50
135,500.00 10,975.50
155,800.00 21,033.00
155,700.00 2,101.95
183,200.00 732.80
M' 138,226.50 34,843.25 173,069.75

10% 152,049.15 38,327.58 190,376.73
174,075.00 12,879.13 186,954.13
131,875.00 158,250.00
55,387.50 -
-
135,500.00 10,975.50
155,800.00 -
155,700.00 -
183,200.00 732.80
M' 158,250.00 11,708.30 169,958.30

10% 174,075.00 12,879.13 186,954.13
84,053.20 38,178.53 122,231.73
- -
2,000.00 70,000.00
226,000.00 3,164.00
232,000.00 3,248.00
135,500.00 10,840.00
155,800.00 21,033.00
155,700.00 2,101.95
183,200.00 732.80
M' 76,412.00 34,707.75 111,119.75

10% 84,053.20 38,178.53 122,231.73
67,511.40 20,419.41 87,930.81
- -
2,000.00 60,000.00
226,000.00 678.00
232,000.00 696.00
135,500.00 10,975.50
155,800.00 6,232.00
155,700.00 622.80
183,200.00 732.80
M' 61,374.00 18,563.10 79,937.10

10% 67,511.40 20,419.41 87,930.81
28,695.65 35,473.13 64,168.78
- -
850.00 22.95
2,000.00 7,840.00
226,000.00 12,656.00
232,000.00 5,568.00
135,500.00 18,970.00
155,800.00 10,906.00
155,700.00 1,089.90
183,200.00 1,282.40
M' 26,086.95 32,248.30 58,335.25

10% 28,695.65 35,473.13 64,168.78
1,485,947.65 96,458.77 1,582,406.42

650,000.00 1,300,000.00
850.00 467.50
2,000.00 20,600.00
226,000.00 13,786.00
232,000.00 16,008.00
135,500.00 51,490.00
155,800.00 29,602.00
164,052.00 3,116.99
183,200.00 3,480.80
M' 1,350,861.50 87,689.79 1,438,551.29

10% 1,485,947.65 96,458.77 1,582,406.42
237,356.90 96,458.77 333,815.67
165,000.00 165,000.00
700.00 385.00
2,000.00 20,600.00
226,000.00 13,786.00
232,000.00 16,008.00
135,500.00 51,490.00
155,800.00 29,602.00
164,052.00 3,116.99
183,200.00 3,480.80
M' 215,779.00 87,689.79 303,468.79

10% 237,356.90 96,458.77 333,815.67
92,950.00 64,046.40 156,996.40
- -
84,500.00 84,500.00
135,500.00 4,065.00
155,800.00 46,740.00
155,700.00 4,671.00
183,200.00 2,748.00
bh 84,500.00 58,224.00 142,724.00

10% 92,950.00 64,046.40 156,996.40
149,380.00 106,744.00 256,124.00
- -
84,500.00 84,500.00
2,000.00 40,000.00
226,000.00 11,300.00
135,500.00 6,775.00
155,800.00 77,900.00
155,700.00 7,785.00
183,200.00 4,580.00
bh 135,800.00 97,040.00 232,840.00

10% 149,380.00 106,744.00 256,124.00
- 160,116.00 160,116.00
- -
- -
135,500.00 10,162.50
155,800.00 116,850.00
155,700.00 11,677.50
183,200.00 6,870.00
bh - 145,560.00 145,560.00
10% - 160,116.00 160,116.00
- 1,408,291.50 1,408,291.50
- -
- -
135,500.00 406,500.00
155,800.00 701,100.00
155,700.00 7,785.00
183,200.00 164,880.00
M3 - 1,280,265.00 1,280,265.00
10% - 1,408,291.50 1,408,291.50
4,607,743.14 985,122.60 5,592,865.74
79,200.00 2,772,000.00
3,000.00 48,000.00
300,000.00 300,000.00
168,792.00 42,198.00
60,000.00 60,000.00
966,659.40 966,659.40
183,200.00 12,366.00
170,600.00 341,200.00
135,500.00 542,000.00
ls 4,188,857.40 895,566.00 5,084,423.40

10% 4,607,743.14 985,122.60 5,592,865.74
20,292,903.13 1,107,370.00 21,400,273.13
15,383,500.00 15,383,500.00
475,000.00 475,000.00
65,450.00 1,636,250.00
633,375.00 158,343.75
70,000.00 70,000.00
125,000.00 125,000.00
600,000.00 600,000.00
123,500.00 123,500.00
170,600.00 341,200.00
135,500.00 542,000.00
bh 18,448,093.75 1,006,700.00 19,454,793.75

10% 20,292,903.13 1,107,370.00 21,400,273.13
14,676,887.50 1,504,635.00 16,181,522.50
9,873,000.00 9,873,000.00
475,000.00 475,000.00
65,450.00 1,636,250.00
633,375.00 633,375.00
125,000.00 125,000.00
600,000.00 600,000.00
926,250.00 926,250.00
170,600.00 170,600.00
135,500.00 271,000.00
unit 13,342,625.00 1,367,850.00 14,710,475.00

10% 14,676,887.50 1,504,635.00 16,181,522.50
5,610,995.50 576,840.00 6,187,835.50
430,650.00 1,722,600.00
317,900.00 1,271,600.00
285,450.00 1,141,800.00
201,850.00 807,400.00
475,200.00 1,900,800.00
95,000.00 380,000.00
2,500,000.00 10,000,000.00
1,457,000.00 1,457,000.00
17,224,200.00 1,722,420.00
183,200.00 732,800.00
170,600.00 1,364,800.00
set 5,100,905.00 524,400.00 5,625,305.00

10% 5,610,995.50 576,840.00 6,187,835.50
2,879,910.00 415,624.00 3,295,534.00
475,000.00 475,000.00
125,000.00 125,000.00
65,450.00 1,178,100.00
70,000.00 840,000.00
183,200.00 36,640.00
170,600.00 341,200.00
set 2,618,100.00 377,840.00 2,995,940.00

10% 2,879,910.00 415,624.00 3,295,534.00
101,658.33 51,953.00 153,611.33
72,916.67 72,916.67
19,500.00 19,500.00
183,200.00 4,580.00
170,600.00 42,650.00
M 92,416.67 47,230.00 139,646.67

10% 101,658.33 51,953.00 153,611.33
230,266.67 55,416.53 285,683.20
155,000.00 2,325,000.00
65,000.00 455,000.00
30,000.00 360,000.00
183,200.00 73,280.00
170,600.00 682,400.00
M 209,333.33 50,378.67 259,712.00

10% 230,266.67 55,416.53 285,683.20
5,610,000.00 389,180.00 5,999,180.00
4,850,000.00 4,850,000.00
250,000.00 250,000.00
183,200.00 183,200.00
170,600.00 170,600.00
unit 5,100,000.00 353,800.00 5,453,800.00
10% 5,610,000.00 389,180.00 5,999,180.00
44,661.83 56,400.67 101,062.50
75,000.00 15,000.00
850.00 3,541.67
232,000.00 18,560.00
3,500.00 3,500.00
183,200.00 6,106.67
135,500.00 45,166.67
M 40,601.67 51,273.33 91,875.00

10% 44,661.83 56,400.67 101,062.50
314,391.00 84,601.00 398,992.00
232,000.00 18,560.00
131,875.00 263,750.00
3,500.00 3,500.00
183,200.00 9,160.00
135,500.00 67,750.00
M 285,810.00 76,910.00 362,720.00

10% 314,391.00 84,601.00 398,992.00
47,234.00 129,284.10 176,518.10
40,700.00 5,087,500.00
2,000.00 40,000.00
40,000.00 240,000.00
183,200.00 1,545,750.00
155,800.00 13,145,625.00
M 42,940.00 117,531.00 160,471.00

10% 47,234.00 129,284.10 176,518.10
44,220.00 129,284.10 173,504.10
37,400.00 4,488,000.00
2,000.00 96,000.00
40,000.00 240,000.00
183,200.00 1,483,920.00
155,800.00 12,619,800.00
M 40,200.00 117,531.00 157,731.00

10% 44,220.00 129,284.10 173,504.10
20,331.30 129,284.10 149,615.40
7,608.00 304,320.00
6,500.00 195,000.00
40,000.00 240,000.00
183,200.00 494,640.00
155,800.00 4,206,600.00
M 18,483.00 117,531.00 136,014.00

10% 20,331.30 129,284.10 149,615.40
65,444.76 47,883.00 113,327.76
11,400.00 1,596,000.00
50,833.33 5,083,333.33
15,000.00 150,000.00
30,000.00 1,500,000.00
183,200.00 641,200.00
155,800.00 5,453,000.00
M 59,495.24 43,530.00 103,025.24

10% 65,444.76 47,883.00 113,327.76
60,610.00 129,284.10 189,894.10
53,900.00 19,404,000.00
2,000.00 192,000.00
40,000.00 240,000.00
183,200.00 4,451,760.00
155,800.00 37,859,400.00
M 55,100.00 117,531.00 172,631.00

10% 60,610.00 129,284.10 189,894.10
90,816.00 129,284.10 220,100.10
79,200.00 7,920,000.00
3,000.00 96,000.00
40,000.00 240,000.00
183,200.00 1,236,600.00
155,800.00 10,516,500.00
M 82,560.00 117,531.00 200,091.00

10% 90,816.00 129,284.10 220,100.10
78,728.57 129,284.10 208,012.67
63,800.00 2,233,000.00
2,000.00 32,000.00
40,000.00 240,000.00
183,200.00 432,810.00
155,800.00 3,680,775.00
M 71,571.43 117,531.00 189,102.43

10% 78,728.57 129,284.10 208,012.67
93,456.00 129,284.10 222,740.10
79,200.00 3,960,000.00
3,000.00 48,000.00
40,000.00 240,000.00
183,200.00 618,300.00
155,800.00 5,258,250.00
M 84,960.00 117,531.00 202,491.00

10% 93,456.00 129,284.10 222,740.10
131,146.25 129,284.10 260,430.35
118,580.00 58,934,260.00
5,000.00 80,000.00
40,000.00 240,000.00
183,200.00 6,145,902.00
155,800.00 52,267,005.00
M 119,223.86 117,531.00 236,754.86

10% 131,146.25 129,284.10 260,430.35
219,883.25 129,284.10 349,167.35
199,250.00 99,027,250.00
5,000.00 80,000.00
40,000.00 240,000.00
183,200.00 6,145,902.00
155,800.00 52,267,005.00
M 199,893.86 117,531.00 317,424.86

10% 219,883.25 129,284.10 349,167.35
668,800.00 129,284.10 798,084.10
540,000.00 10,800,000.00
70,000.00 1,120,000.00
40,000.00 240,000.00
183,200.00 247,320.00
155,800.00 2,103,300.00
M 608,000.00 117,531.00 725,531.00

10% 668,800.00 129,284.10 798,084.10
922,974.46 129,284.10 1,052,258.56
802,200.00 228,627,000.00
100,000.00 1,600,000.00
100,000.00 400,000.00
20,386.15 5,810,052.75
9,464.00 2,697,240.00
183,200.00 3,524,310.00
155,800.00 29,972,025.00
M 839,067.69 117,531.00 956,598.69

10% 922,974.46 129,284.10 1,052,258.56
79,148,850.00 4,165,975.00 83,314,825.00
59,000,000.00 59,000,000.00
1,500,000.00 1,500,000.00
65,450.00 1,963,500.00
600,000.00 600,000.00
800,000.00 800,000.00
200,000.00 200,000.00
7,890,000.00 7,890,000.00
926,250.00 926,250.00
123,500.00 1,235,000.00
135,500.00 1,626,000.00
- 71,953,500.00 3,787,250.00 75,740,750.00

10% 79,148,850.00 4,165,975.00 83,314,825.00
54,456,160.00 6,716,875.00 61,173,035.00
7,500,000.00 45,000,000.00
63,800.00 1,914,000.00
37,400.00 336,600.00
50,833.33 1,220,000.00
125,000.00 125,000.00
40,000.00 160,000.00
750,000.00 750,000.00
926,250.00 926,250.00
123,500.00 2,470,000.00
135,500.00 2,710,000.00
- 49,505,600.00 6,106,250.00 55,611,850.00

10% 54,456,160.00 6,716,875.00 61,173,035.00
Total
10%
NYY-rm 0.6/1kV 2Cx4 mm2
NYY-rm 0.6/1kV 3Cx2.5 mm2
https://www.sejasa.com/blog/daftar-harga-kabel-listrik-terbaru/
https://www.tokopedia.com/electrical7/kabel-ties-cable-tis-50cm-isi-100-pcs?$desktop_url=https://www.tokopedia.com/ele
Penarikan
http://www.http://wwwhttps://www.bukalapak.com/p/elektronik/walkie-talkie/1ubq2g-jual-tower-triangle-25x25cm-tinggi-2
https://www.https://www
http://teknokaryautama.web.indotrading.com/product/paket-penangkal-petir-p191611.aspx
https://wwwhttps://www.bukalapak.com/p/industrial/industrial-lainnya/kqvfnc-jual-box-grounding-inspection-pit
http://www.https://wwhttps://www.tokopedia.com/visiotekindo/ground-rod-copper-bonded-58-inch-3-meter
https://www.tokopedia.com/primajayaled8881/lampu-tembak-led-500-watt?ev_efid=CjwKCAiAl7PgBRBWEiwAzFhmmmFMiy
http://tungghttps://www.celebesteknik.com/p/box-panel-listrik.html
=https://www.tokopedia.com/electrical7/kabel-ties-cable-tis-50cm-isi-100-pcs&utm_source=PRICEZA&utm_medium=A7YBwu6v&utm_ca
l-tower-triangle-25x25cm-tinggi-24-meter
ngkal-petir-p191611.aspx
ounding-inspection-pit
ed-58-inch-3-meter
CAiAl7PgBRBWEiwAzFhmmmFMiyVxk5XwWhOBKxbvwQ6ShDs0OptCYbZLWA3bf9Nz9Oe0YMvzrBoCGj4QAvD_BwE:G:s&gclid=CjwKCAiAl7
um=A7YBwu6v&utm_campaign=marketplace_branchfeed_priceza&_branch_match_id=496508699511386924
E:G:s&gclid=CjwKCAiAl7PgBRBWEiwAzFhmmmFMiyVxk5XwWhOBKxbvwQ6ShDs0OptCYbZLWA3bf9Nz9Oe0YMvzrBoCGj4QAvD_BwE&gcls
BoCGj4QAvD_BwE&gclsrc=aw.ds&ef_id=WoObiwAAAH7kzy9A:20181210005411:s
ELV. RENCANA 3.775
TEBAL PERKERASAN 0.31

DATA PENGUKURAN ELEVASI TB. URUGAN TANAH 3.465
Elevasi eksisting
Section Elevasi tanah rencana Kebutuhan tanah
El. Titik El. Rata-rata
2.576
2.538
1 2.768 3.465 0.697
2.579
3.380
2.602
2.430
2 2.856 3.465 0.610
3.424
2.966
2.590
2.636
3 2.851 3.465 0.614
2.610
3.567
2.616
3.350
4 2.849 3.465 0.616
2.732
2.697
2.617
3.005
5 3.043 3.465 0.422
3.400
3.151
2.568
3.000
6 3.006 3.465 0.459
3.435
3.022
3.118
3.584
7 3.360 3.465 0.106
3.136
3.600
2.870
3.467
8 3.195 3.465 0.270
2.999
8 3.195 3.465 0.270
3.445
3.568
2.682
9 3.094 3.465 0.371
3.415
2.710
3.029
3.392
10 3.134 3.465 0.331
2.736
3.379
3.553
3.184
11 3.243 3.465 0.222
2.752
3.482
3.667
3.036
12 3.167 3.465 0.298
2.682
3.283
2.916
3.486
13 3.206 3.465 0.259
2.915
3.506
2.817
3.625
14 3.158 3.465 0.308
2.769
3.419
3.283
2.792
15 3.004 3.465 0.461
2.976
2.965
2.695
2.827
16 2.746 3.465 0.719
2.679
2.782
3.024
3.265
17 3.021 3.465 0.444
2.956
2.838
3.076
3.242
18 3.043 3.465 0.422
3.316
2.538
Tinggi Rencana Urugan 0.4238
0.4238
24788.176
total luas pelataran sebelum dik

PAVING
AREA PENGANGKUTAN TANAH ( pengukuran terbaru)
Elevasi eksisting
Section
2.568 2.560
3.000 2.588
1 3.006
3.435 2.563
3.022
3.118 2.660
3.584 2.658
2 3.360
3.136 2.663
3.600
3.568 2.692
2.682 2.648
3 3.094
3.415 2.703
2.710
3.029
3.392
4 3.134
2.736
3.379
Tinggi rata - rata tanah terangkut
Luas area pengangkutan

kekurangan tanah
AREA PENGANGKUTAN TANAH (yang lama)
Section Elevasi eksisting Elevasi setelah diambil

1 2.568
3.000
3.006 2.450
3.435
3.022
2 3.118
3.584
3.360 2.450
3.136
3.600
3 3.568
2.682
3.094 2.450
3.415
2.710
4 3.029
3.392
3.134 2.450
2.736
3.379
Tinggi rata - rata tanah terangkut
Luas area pengangkutan

kekurangan tanah
Area jalur hijau elv rencana

elv eksisiting
Section area luasan
1 Jl.masuk 128.3
2 taman belakang 905.9
taman sebelah
3 44.6
A.03
taman sebelah
4 185.9
A.03
taman sebelah
4 185.9
A.03
taman area
5 287.2
olahraga
taman tempat
6 230.6
jogging
7 taman parkiran 217.2
luas total jlr hijau 1999.7

area pv block dikurangi point 5,6,7 6034.7
pelataran sebelum dikurangi area hijau 6769.7
Elevasi setelah diambil Jml tanah terangkut
2.570 0.436
2.660 0.699
2.681 0.413
2.450 0.684
ata tanah terangkut 0.516
pengangkutan 1252.995
ngan tanah 646.475809166667
Jml tanah terangkut AREA PENGANGKUTAN TANAH (
Elevasi eksisting
Section
El. Titik
0.556
2.568
3.000
1
1
3.435
3.022
0.910
3.118
3.584
2
3.029
3.392
0.644
3.136
3.600
3
3.553
3.184
0.684
2.870
3.467
4
0.698 2.667
3.036
pengangkutan 1252.995
ngan tanah 875.060383125
3.65
2.71325
elevasi eksisting kebutuhan

elevasi rencana
elv. Titik elv. Rata rata tanah
2.538
2.672
2.751 3.650 0.899
2.838
2.956
2.769
3.419
2.980 3.650 0.670
2.915
2.817
2.576
2.602
2.596 3.650 1.054
2.590
2.616
2.576
2.596 3.650 1.054

2.602
2.596 3.650 1.054
2.590
2.616
2.660
2.658 2.665 3.650 0.986
2.692
2.648
2.560
2.588
2.592 3.650 1.058
2.563
2.658
2.636
2.610
2.813 3.650 0.837
3.136
2.870
Area jalan aspal elevasi rencana
Tebal perkerasan
TB. Urugan Tanah
Elevasi eksisting
Section
3.024
3.265
17 3.021
2.956
2.838
3.076
3.242
18 3.043
3.316
2.538
Tinggi Rencana Urugan
NGKUTAN TANAH (testing)
Elevasi eksisting
Elevasi setelah
Jml tanah
diambil
terangkut
El. Rata-rata
2.560
2.588
3.006 2.570 0.436
3.006 2.570 0.436
2.563
2.660
2.658
3.281 2.660 0.620
2.663
2.692
2.648
3.368 2.681 0.687
2.703
3.010 2.450 0.560
Tinggi rata - rata tanah terangkut0.581
Luas area pengangkutan 1253

kekurangan tanah 728.234
3.975 Area paving block
perkerasan 0.38
rugan Tanah 3.595
Elevasi eksisting
Elevasi tanah rencana Kebutuhan tanah Section
El. Titik
2.576
2.538
3.595 0.574 1
2.560
2.660
2.602
2.692
3.595 0.552 2
3.424
2.966
Rencana Urugan 0.5631 2.590
2.636
3
2.610
3.567
2.616
3.350
4
2.732
2.697
2.617
3.005
5
3.400
3.151
2.568
2.588
6
2.658
2.648
7 3.118
3.584
3.136
3.600
2.870
3.467
8 3.195
8 3.195
2.999
3.445
2.563
2.682
9 2.653
2.703
2.663
3.029
3.392
10 3.134
2.736
3.379
3.553
3.184
11 3.243
2.752
3.482
3.667
3.036
12
2.682
3.283
2.916
3.486
13
2.915
3.506
2.817
3.625
14
2.769
3.419
3.283
2.792
15
2.976
2.965
2.695
2.827
16
2.679
2.782
elevasi rencana 3.575
Tebal perkerasan paving block 0.31
TB. Urugan Tanah 3.265
levasi eksisting
Elevasi tanah rencana Kebutuhan tanah
El. Rata-rata
2.584 3.265 0.682
2.921 3.265 0.344
2.851 3.265 0.414
2.849 3.265 0.416
3.043 3.265 0.222
2.616 3.265 0.650
3.360 3.265 -0.095
3.265 0.070
3.265 0.070
3.265 0.612
3.265 0.131
3.265 0.022
3.167 3.265 0.098
3.206 3.265 0.059
3.158 3.265 0.108
3.004 3.265 0.261
2.746 3.265 0.519

1 Bongkar Pagar Eksisting
Bongkar pagar precast 0.36 m3 - 738,749
0.39 kg - 963,749
0.20 kg - 963,749
1.00 ls - 250,000
1.00 ls - 150,000
2 Bongkar tangga dalam bangunan

- 738,749
- 963,749
- 963,749
- 350,000
- 15,000
3 Bongkar ruang kantor dalam bangunan lt. Bawah
Bongkar dinding bata 196.00 m2 103,707

Bongkar partisi gysum 287.50 m2 72,595
4 Bongkar ruang kantor dalam bangunan lt. Atas
Bongkar dinding bata

Bongkar partisi gysum 207.50 M2 72,595
5 Bongkar bangunan tambah sisi selatan
Bongkar dinding bata 426.00 M2 103,707

Bongkarlantai tb. 20 cm 120.00 M3 107,973
Bongkar atap 600.00 M2 10,003
Bongkar kolom 0.72 M3 738,749
Bongkar rangka atap 2.42 Kg 963,749
Bongkar gelagar Baja 2.82 kg 963,749
6 Bongkar bangunan tambah sisi barat

7 Bongkar Kantin

7 Bongkar Parkir

7 Bongkar Kanopi

8 Bongkar Pintu
Plat tb. 5 mm 0.53 kg 963,749

Besi hollow 0.22 kg 963,749
Kanal U 0.12 kg 963,749
Besi hollow 0.05 kg 963,749
Mobilsasi 1.00 Ls 250,000
265,950
380,359
190,180
250,000
150,000
1,236,489
-
-
-
-
-
-
20,326,513
20,870,973 582
41,197,487 70,833
15,063,398 360
15,063,398 41,843
44,179,054
12,956,760
6,001,727
531,899
2,328,175
2,721,867 600
68,719,482 114,532
60,979,540
8,494,053
4,721,457
554,062
1,303,778
11,934,339 398
87,987,229 221,125
7,674,296
3,109,622
2,280,656
323,203
1,179,609
6,237,641 144
20,805,026 144,479
1,980,570
253,945
1,024,397
625,264 180
3,884,176 21,579
4,201,209
2,483,387
5,373,942 300
12,058,538
507,414
210,637
111,313
52,659
250,000
1,132,023
HARGA
NO Produk SATUAN
LOCO (DROP) UPAH
1 Teak coat Rp 12,000 Rp 12,000 Liter
2 Prime coat Rp 13,000 Rp 13,000 Liter
3 ATB Rp 1,045,000 Rp 1,245,000 Ton
4 AC - BC Rp 1,105,000 Rp 1,225,000 Ton
5 AC - WC Rp 1,095,000 Rp 1,345,000 Ton
6 HRS Rp 1,185,000 Rp 1,435,000 Ton
7 III Laston Rp 1,175,000 Rp 1,425,000 Ton
8 III Laston Special Rp 1,250,000 Rp 1,500,000 Ton
9 Shand sheet Rp 1,355,000 Rp 1,605,000 Ton
10 Mob & Demob Alat 10,000,000 s/d 12,000,000 LS
29,474 206,321
32,738 Rp 98,214
268,154 225,077
128,571 107,143
DAYA SEBAR / T 1 ton asphalt hotmix
(M2) = 1 ton/(2,4 ton/m³)
1 = 0,4167 m³
0.5 ≈ 0,42 m³ 14
107,142.86 35,714.29
1 ton concrete hotmix (berat jenis ≈ 2,6 g/cm³ ≈ 2,6 ton/m³)

= 1 ton/(2,6 ton/m³)
= 0,3846 m³
0.39 ≈ 0,39 m³
7.8
159,615.38 31,923.08
43,077
21,429
≈ 2,6 ton/m³)
DAFTAR HARGA SATUAN
Keputusan Kepala Biro Prasarana dan Sarana Kota Setda Provinsi DKI Jakarta
No. 07 /2014 Periode Januari - Juni 2014
NO. TENAGA / KEAHLIAN SAT HARGA

DAFTAR HARGA SATUAN UPAH
1 Pekerja Orang/hari 135,500.00
2 Tukang Orang/hari 155,800.00
3 Tukang Gali Orang/hari 125,800.00
4 Tukang Listrik Orang/hari 135,500.00
5 Kepala Tukang Batu Orang/hari 164,052.00
6 Tukang Batu Orang/hari 155,800.00
7 Kepala tukang kayu Orang/hari 170,500.00
8 Tukang Kayu Orang/hari 155,800.00
9 Kepala Tukang Besi Orang/hari 170,500.00
10 Tukang Besi Orang/hari 170,500.00
11 Kepala Tukang Cat Orang/hari 170,600.00
12 Tukang Cat Orang/hari 170,600.00
13 Tukang Aspal Orang/hari 135,500.00
13 Tukang Pipa Orang/hari 135,400.00
14 Mandor Orang/hari 183,200.00
15 Instalator Orang/hari 170,600.00
16 Pembantu Instalator / driver Orang/hari 155,700.00
17 Tukang Babat Rumput Orang/hari 135,500.00
18 Kepala Tukang Pasang Pipa /Ledeng Orang/hari 155,700.00
19 Tukang Pasang Pipa /Ledeng Orang/hari 135,400.00
20 Operator Alat Berat Orang/hari 183,200.00
21 Pembantu Operator Alat Berat Orang/hari 155,700.00
22 Driver Orang/hari -
23 Tukang Las Orang/hari 170,500.00
24 Pembantu Juru Ukur Orang/hari
25 Juru Ukur Orang/hari
26 Bobok Kepala Tiang Pancang titik 55,000.00
DAFTAR HARGA SATUAN SEWA ALAT

A. Sewa Alat Berat
1 Excavator standar 0,8m3 Jam 185,000.00
2 Excavator long arm 1,5m3 Jam 265,000.00
3 Buldozer 160 Hp Jam 195,000.00
4 Buldozer 425 Hp Jam 425,000.00
5 Bomag 3.5 ton Jam 495,000.00
6 Whell Loader / Foot roller Jam -
7 Crane IHI Jam -
8 Crowler crane 25 ton 8 Jam 5,850,000.00
12 Truck Crane 30 ton Jam 350,000.00
15 Truck Crane 150 ton Jam 1,300,000.00
16 Truck Crane 200 ton Jam 1,750,000.00
17 Dump truck Mishubishi Fv 415 Jam -
18 DUMP TRUCK 3-4 M³ / 5 TON Jam 379,030.00
19 Genset kecil ( 20 kva ) Hari 2,100,000.00
20 Compresor Ingersolrane Jam -
21 Vibrator ( Pemadat beton ) Jam -
22 PLATE COMPACTOR Jam 14,020.00
23 Tower crane kap 11/2 s/d 71/2 ton Bulan -
24 Tower crane kap 5 s/d 40 ton Bulan -
25 Sewa genset 250 KVA untuk Tower crane Hari 10,500,000.00
26 Mesin Las Jam -
27 Pick Up Jam -
28 Sewa genset 150 KVA untuk Passanger Hoist Bulan 4,200,000.00
29 jack hammer Hari 150,000.00
30 wheel roller 8 ton jam 94,210.00
31 water tank Hari 193,430.00
32 Stamper Hari 500,000.00
33 Sewa passanger hoist sudah termasuk mobilisasi Bulan -
34 Alat Bantu Bongkar Manual Hari -
35 Cargo truck 5,0 ton Jam -
36 Tripod tinggi 5 m Hari 495,000.00
37 Hammer 1-2 ton (manual) Hari 825,000.00
38 Alat penyambung tiang pancang titik 50,000.00
39 Chainsaw Jam 30,625.00
40 Cold Milling Machine Jam 475,131.45
41 Palu/godam hari 50,000.00
B Sewa Horn Frame Scaffolding -
1 Main frame 190.1219x1930mm MF 2119 Bulan -
2 Leader frame 90.1219x914 mm MF 1219 Bulan -
3 Horizontal frame 105.1050 x 1829mm HF 1018 Bulan -
4 Cat Walk 500 x 1829 mm Cw 0518 Bulan -
5 Stair 65.450 x 1829mm ST 0518 Bulan -
6 Stair 45.450 x 1829mm ST 0618 Bulan -
7 Base jack 40, 400 mm Bj 40 Bulan -
8 Base jack 60, 600 mm Bj 60 Bulan -
9 Head jack 40, 400 mm Hj 40 Bulan -
10 Head jack 60, 600 mm Hj 60 Bulan -
11 Joint Pin Jp 42 Bulan -
12 Arm Lock 337 Al - 33 Bulan -
15 Cross brace 220 , 1219 x 1829 mm Cb -1218 Bulan -
16 Cross brace 195, 1219 x 1524 mm Cb -1215 Bulan -
17 Cross brace 1/2 , 1219 x 1219 mm Cb -1212 Bulan -
18 Cross brace 205, 9 14x 1829 mm Cb -16 Bulan -
19 Cross brace 173 , 914 x 1524mm Cb -0915 Bulan -
C Pipe Suport -
1 Pipe suport 400.2755-4.000 mm Ps 2740 Bulan -
2 Pipe suport 340.2165-3.400 mm Ps 2134 Bulan -
3 Pipe suport 311.1860-3110 mm Ps 1831 Bulan -
D Steel Tube Scaffolding -
1 Fix clamp 1.25 " Bulan -
2 Swivel clamp 1.25 " Bulan -
3 Fix clamp 1.5 " Bulan -
4 Swivel clamp 1.5 " Bulan -
5 Fix clamp 1.25 x 1.5 " Bulan -
6 Steel pipe galvanis dia 1.25 " Bulan -
7 Steel pipe galvanis dia 1.25 " Bulan -
E Asphalt Support / Overlay -
1 Finisher 3 mm Jam -
2 Finisher 6 mm Jam -
3 Tandem Roller 8-18 Ton Jam 185,000.00
4 Baby Roller Jam 495,000.00
5 Tyre Roller Jam -
6 Asphalt Sprayer Jam -
7 Compressor Hari -
8 Tangki Air Hari -
9 Tangki Asphalt Distributor Hari -
10 Vibro Jam 200,000.00
11 Dozer Jam 325,000.00
12 Mini Excavator Jam 185,000.00
13 Road marking machine jam -
14 Alat Bantu Overlay ls -
15 Glass beed Kg -
F Alat Ukur
1 Waterpass hari -
2 Theodolith hari -
DAFTAR HARGA SATUAN MATERIAL

A PASIR DAN BATU
1 Pasir urug m3 232,000.00
2 Pasir pasang m3 242,000.00
3 Pasir Beton m3 261,000.00
4 Sirtu m3 223,000.00
5 Tanah Merah / Tanah urug m3 210,000.00
6 Batu Gamping / Lim stone m3 199,700.00
7 Koral beton m3 220,000.00
8 Batu pecah (Split) m3 285,500.00
9 Batu pecah Maxadam uk 5/7cm m3 210,000.00
10 Batu Kali Belah m3 261,600.00
11 Batu pecah uk 10/15cm - 5/20 cm m3 285,500.00
12 Abu batu 5 mm m3 266,300.00
13 Base course klas A m3 225,000.00
14 Base course klas b m3 235,000.00
15 Screening m3 255,000.00
16 Batu belah 15/20 m3 261,600.00
17 Batu bata Buah 850.00
18 HB 10 m3 765,000.00
19 Batu tempel Hitam/ Batu paras hitam 30x30 cm m2 -
20 Batu tempel Palimanan m2 -
21 Rooster bata merah uk 120x115x240 mm bh 11,800.00
22 Paving blok abuabu 21x10.5x8 m2 115,000.00
23 Paving blok abuabu 21x10.5x6 m2 83,200.00
24 Grass blok 20.8.40 abu m2 166,000.00
25 Interblok Type clasik 4,8 Ex Conblok m2 81,300.00
26 Kansteen abu abu 20x15x40 cm bh 55,500.00
29 Kansteen abu abu 18/22 - 25/60 cm bh 65,000.00
30 Zurik abu abu 6,5 x 21,9 x Tbl 6cm Abu m2 159,500.00
31 Zurik abu abu 6,5 x 21,9 x Tbl 6cm Merah/Hitam m2 184,000.00
32 Zurik abu abu 6,5 x 21,9 x Tbl 8cm Hijau m2 232,000.00
33 Geotextile non woven m2 -
34 Geotextile woven m3 -
35 Segmento abu abu m2 212,000.00
36 Segmento merah hitam m2 237,000.00
B. SEMEN
1 Semen PC Kg 2,000.00
2 Semen Putih 40 kg Kg 58,000.00
3 Semen warna Kg 7,300.00
4 Plester Premium ( MU 100 ) 40 Kg 63,000.00
5 Acian Plester & beton ( MU 200 ) 40 Kg 166,500.00
6 Pasangan bt bata ( MU 300 ) 40 Kg 57,000.00
7 Perekat bata Ringan ( MU 380 ) 40 Kg 157,000.00
8 Perekat Keramik diatas Keramik ( MU 480 ) 25 Kg 404,300.00
9 Perekat Mortar & Beton Bonding Agent ( MU L - 500 ) 5 Kg 36,800.00
10 Pelapis Kedap Air ( Water Proofing ) - ( MU 600 ) 30 Kg 120,800.00
11 Floor Hardener ( MU 700 ) 25 Kg/set 147,600.00
12 Non Shrink Grout ( MU 800 ) 40 Kg -
13 Perbaikan permukaan Beton ( MU 830 ) 40 Kg 275,200.00
14 Sika Grout 20 kg/zak 900,000.00
C. ASPAL
1 Hotmix ATB Ton -
2 Hotmix AC-ATB Ton -
3 Hotmix AC-WC Ton -
4 Hotmix III Laston Ton -
5 Hotmix III Laston Special Ton -
6 Hotmix HRS / Lataston Ton -
7 Hotmix Sandsheet Ton -
8 Hotmix Sandsheet Special Ton -
9 Tack / Prime Coat Ltr -
10 Aspal Curah Pertamina Kg -
11 Minyak Tanah Ltr 13,200.00
D. BAHAN BETON READY MIX (BETON JADI) - TIDAK TERMASUK POMPA BETON
Non Fly Ash
1 Beton Ready Mix BO slump 10 cm (+/- 2 cm) m3 653,000.00
2 Beton Ready Mix K 100 slump 10 cm (+/- 2 cm) m3 678,000.00
14 Beton Decking B0 m3 663,000.00
Fly Ash
1 Beton Ready Mix BO slump 10 cm (+/- 2 cm) FA m3 625,000.00
2 Beton Ready Mix K 100 slump 10 cm (+/- 2 cm) FA m3 658,000.00
E. WATER STOP
1 Waterstop lebar 150 mm m' 85,900.00
2 Waterstop lebar 200 mm m' 128,000.00
3 Waterstop lebar 230 mm - 320 mm m' 237,200.00
F. BESI & KAWAT
1 Besi beton Polos U24 Kg 11,600.00
2 Besi beton Ulir U 39 Kg 12,900.00
3 Wiremesh Kg 10,151.23
4 Dudukan Besi beton Kg -
5 Kawat beton Kg 26,000.00
6 Kawat Las Kg 26,500.00
7 Kawat duri m' 1,644.00
8 Kawat Harmonika m2 -
9 Kawat Saring pasir m2 22,300.00
10 Kawat Bronjong 3 mm Unit 363,000.00
11 Kawat Bronjong 4 mm Unit 449,000.00
12 Paku Uk 1 cm Kg 22,000.00
13 Paku Uk 2 cm Kg 22,000.00
14 Paku Uk 3 cm Kg 19,000.00
15 Paku Uk 5 cm Kg 17,200.00
16 Paku Uk 7 cm Kg 20,000.00
17 Paku Uk 10 cm Kg 20,000.00
18 Paku Uk 12 cm Kg 16,500.00
19 Paku Uk 15 cm Kg 16,500.00
20 Paku Kg 24,600.00
21 Paku kecil / triplek Kg 28,000.00
22 Paku beton bulat Kotak 35,000.00
23 Paku asbes Kg 40,000.00
24 Baja H Beam , WF Kg 9,929.69
25 Baja Siku Kg 10,000.00
26 Besi baja profil Kg 9,800.00
27 Baja Canal C ( Chanal ) Kg 8,943.09
28 Besi Plat strip Kg 10,611.00
29 Besi Plat Hitam Kg 15,000.00
30 Besi Plat Putih Kg 9,800.00
31 Besi Plat Bordes Kg 11,000.00
32 Besi Baja H Beam Kg 10,365.08
WIRE MESH : /LEMBAR UKURAN 2,1 X 5,4 M2
1 BESI WIRE MESH M-4 LBR 190,000.00
7 BESI WIRE MESH M-10 LBR 1,147,014.00
8 BESI WIRE MESH M-10 / m2 m2 101,147.62
9 BESI WIRE MESH M-12 LBR 1,670,566.00
10 BESI WIRE MESH M-12 / m2 m2 147,316.23
ANGKUR
1 Ø16 BH -
2 Ø19 BH -
3 Ø22 BH -
4 Besi angkur Kg -
5 TURN BUCKLE BH -
6 Baut Roofing kg 75,000.00
7 M16 A325 L - 7cm BH -
8 M19 A325 L - 7cm BH -
9 M12 A325 L - 7cm BH -
10 Floor Deck CBM 1000x4.3 cm x 0.75 m' 107,000.00
11 Floor Deck (blue transindoco) t=0.7mm m2 -
12 Grating SS m2 800,000.00
13 Angkur M-19 + 2 nuts-2 washer BH 65,000.00
14 Chemical Anchor liter 825,000.00
G. BAHAN CAT
1 Cat Pentalite Dulux ICI warna standar ( Interior) Kg 235,000.00
2 Cat Weatershild Dulux ICI warna standar ( Exterior) Kg 260,000.00
3 Cat Weatershild Dulux ICI warna khusus ( Exterior) Kg 249,000.00
4 Cat besi / kayu ICI Dulux Kg 55,000.00
5 Plamir tembok Kg 31,000.00
6 Plamir kayu Kg 36,000.00
7 Meni kayu Kg 29,000.00
8 Meni besi Kg 33,000.00
9 Zinkromate Kg -
10 Cat Warna : Kuda terbang Kg 14,000.00
11 Amplas Kayu / Besi Lbr 4,000.00
12 Dempul Kayu Kg 45,000.00
13 Spiritus Btl 15,700.00
14 Minyak Cat Terpentin Kg -
15 Cat Epoxy Kg -
16 Thiner high class Kg 27,000.00
17 Politur Kg 65,000.00
18 Brons Kg -
19 Lem kayu Kg 135,000.00
20 Lem kayu Kuning Aica Aibon Kg 24,500.00
21 Roll cat besar Bh 27,500.00
22 Roll catkecil Bh 20,000.00
23 Kwass 4" Bh 11,000.00
24 Kwass 3" Bh 9,000.00
25 Kwass 2" Bh 7,000.00
26 Soda api Kg -
27 Cat marka jalan ( Thermoplastik ) Kg 79,200.00
28 Cat Genteng Kg 157,000.00
29 Kapur Sirih Kg 10,000.00
H. BAHAN WATERPROOFING -
1 Waterproofing sheet Tb 4 mm, systim Torging m2 -
2 Waterproofing Anti Toxsin m2 -
3 Waterproofing systim Coating ( Cemen base ) m2 -
4 Integrated Waterproofing Ltr -
5 Waterproofing Aquaproof 20kg klg 825,000.00
6 Waterproofing Moonproof 1kg klg 37,500.00
7 Hydrocap Kg -
8 Supramur Kg -
9 Premier Kg -
10 Epoxy Resin Kg -
11 Resiner & Oil base Kg -
I. BAHAN KAYU
I.1. KAYU JATI KLAS II (JAWA TENGAH )
1 Balok Uk 6x15x100-140 cm m3 -
2 Balok Uk 6x15x150-190 cm m3 -
3 Balok Uk 6x15x1090-240 cm m3 -
4 Balok Uk 6x15x240-290 cm m3 -
5 Balok Uk 6x15x300-340 cm m3 -
6 Balok Uk 6x15x340-360 cm m3 -
7 Kaso uk 5x15x 0-90 cm m3 -
8 Reng uk 3-4 x8x100 - 190 cm m3 -
9 Papan Uk 2/3/4x20x100 - 190 cm m3 -
10 Papan Uk 2/3/4x20x200 - 290 cm m3 -
11 Papan Uk 2/3/4x20x300 - 390 cm m3 -
12 Papan Uk 2/3/4x25x300 - 390 cm m3 -
13 Papan Uk 2/3/4x30x300 - 390 cm m3 -
I.2.A KAYU KAMPER SAMARINDA - BASAH
1 Balok Uk 8x15x400 cm m3 13,672,000.00
2 Balok Uk 8x12x400 cm m3 -
6 Kaso Uk 4x6x400 cm m3 -
8 Reng Uk 2x3x400 cm m3 -
10 Papan Uk 3x20x400 cm m3 15,912,000.00
11 Papan Uk 3x30x400 cm m3 -
I.2.B KAYU KAMPER SAMARINDA - OVEN
1 Balok Uk 8x15x400 cm m3 13,672,000.00
10 Papan Uk 3x20x400 cm m3 15,912,000.00
I.3.A KAYU KAMPER MEDAN / BANJAR / KRUING - BASAH
1 Balok Uk 8x15x400 cm m3 8,751,600.00
10 Papan Uk 3x20x400 cm m3 8,751,600.00
I.3.B. KAYU KAMPER MEDAN - OVEN
I.4.A KAYU RIMBA CAMPURAN ( KRC ) - BASAH
I.5. KAYU MERANTI - BASAH
1 Balok Uk 8x15x400 cm m3 10,342,800.00
7 Kaso uk 5x7x400 cm m3 2,750,000.00
10 Papan Uk 3x20x400 cm m3 10,342,800.00
I.3. KAYU LAINNYA
1 Dolken dia 8-10 cm x 4.00cm btg 33,300.00
2 Dolken dia 5 - 8 cm x 4.00cm btg 29,100.00
3 Bambu dia 6 - 8 cm x 6.00 cm btg 19,000.00
4 Kayu Terentang, papan 3x30x400 m3 3,357,100.00
5 Kayu Albasiyah m3 7,160,400.00
6 Bilik bambu m2 65,700.00
I.4. BAHAN KAYU LAPIS
1 Teak Wood 3' x 7' tbl 3mm Lb 91,600.00
5 Teak Wood 4' x 8' tbl 4mm motif Sungkai Lb -
6 Triplek 3' x 7' tbl 3mm Lb 55,000.00
9 Multiplek 4' x 8' tbl 6mm Lb -
10 Multiplek 4' x 8' tbl 9mm Lb 188,000.00
13 Multiplek 4' x 8' tbl 20mm Lb -
14 Teak Blok 4' x 8' tbl 18mm Lb -
15 Teak Blok 4' x 8' tbl 20mm Lb -
16 Plywood Sungkai uk 4'x8'x3 mm Lb -
17 Plywood Sungkai uk 4'x8'x4 mm Lb -
18 Plywood Sungkai uk 4'x8'x18 mm 1 muka Lb -
19 Plywood Sungkai uk 4'x8'x18 mm 2 muka Lb -
20 Formika Polos Uk 4' x 8' FM A Lb 240,000.00
21 Formika Solid Colour Uk 4' x 8' FM A Lb -
22 Formika Solid Colour Uk 4' x 8' FM B Lb -
23 Formika Solid Colour Uk 4' x 8' FM C Lb -
24 Formika Patterns Colour Uk 4' x 8' FM A Lb -
25 Formika Patterns Colour Uk 4' x 8' FM B Lb -
26 Formika Patterns Colour Uk 4' x 8' FM C Lb -
27 Formika WoodGrains Colour Uk 4' x 8' FM A Lb -
28 Formika Wood Grains Colour Uk 4' x 8' FM B Lb -
29 Formika Wood Grains Colour Uk 4' x 8' FM C Lb -
30 List Plafond berprofil m' 34,500.00
J. BAHAN ATAP
1 Genteng Asbes gel 6 mm (3x1,08) bh 73,200.00
2 Bubungan Genteng Asbes gel kecil M' 65,700.00
3 Genteng metal color tb 0,3 tct M2 115,500.00
4 Bubungan Genteng metal color (u) tb 0,3 tct M2 -
5 Zink Gelombang BJLS 0.20 M2 64,492.75
6 Zink Gelombang BJLS 0.25 M2 90,579.71
7 metal Zincalume - Galvalume AZ 150 G.550 Hi-Ten 0.3 TCT M2 102,173.91
8 Zink Datar / Plat BJLS 0.40 M2 150,602.41
11 Clipplok zinkalum M2 -
12 KL 65 bh -
13 Nok Clipplok zincalume bh -
14 Metal deck colour bond M2 -
15 Nok Metal deck colour bound M' -
16 Genteng badan Keramik bercat bh 6,400.00
17 Nok Genteng Keramik bercat bh -
18 Nok Genteng Keramik bercat cab 2 bh -
21 Nok Genteng Keramik bercat Ending Atas / Bawah bh -
22 Genteng Keramik bercat Tepi Kiri / Kanan bh -
23 Genteng Keramik Penyambung tepi bh -
24 Nok Genteng Keramik Penangkal Petir / Ventilasi bh -
25 Nok Hiasan sudut bh 32,500.00
26 Flashing zincalume AZ 100 G.550 flat sheet 300 mm M' -
27 Flashing zincalume AZ 100 G.550 flat sheet 600 mm M' -
28 Ram kawat M2 30,000.00
29 Nok Alumunium bh 81,300.00
K. BAHAN BAKAR & PELUMAS
1 Solar ltr 7,200.00
2 Bensin Premium ltr 7,500.00
3 Petramax ltr 9,500.00
4 Oli SAE 150 ltr 65,000.00
5 Oli Gardan ltr -
6 Oli Hydrolik ltr -
7 Minyak bekisting ltr 16,500.00
L. BAHAN LAIN2
1 Glass wool tbl 2,5 cm m2 -
2 Alumunium foil m2 8,200.00
3 Karpet (Tile Carpet interfase Timberline - Setara) M2 -
4 Editif Pozolith ltr -
5 Compond Kg 1,937.50
6 Parket M2 -
7 Pipa BSP dia 50mm M' -
8 Knie BSP dia 50mm Bh -
9 Pipa hollow 20x40mm M' 23,250.00
10 Pipa BSP dia 100mm M' -
11 Knie BSP dia 100mm Bh -
12 Pipa hollow 40x40mm M' 30,450.00
13 Knie Stainless steel dia 50mm Bh -
14 Pipa Stainlees steell dia 50mm M' -
15 Halaw Stainlees steell 20 x 50mm Bh -
16 Pipa Stainlees steell dia 20mm M' -
17 End pipa Stainlees stell dia 20 mm bh -
18 Inlay nat Stainlees steell tbl 6mm bh -
19 Poly carbonate M2 -
20 Wall Guard M' -
21 Bed Head Unit -
22 Plastik cor M2 -
M. BAHAN LANTAI
1 Keramik Uk 20x20 cm M2 55,000.00
2 Keramik Uk 30x30 cm M2 63,500.00
3 Keramik Uk 40x40 cm, Unpolished Putih M2 65,000.00
4 KeramikUk 60x60 cm, M2 84,000.00
5 Noosing keramik Uk 10 x 60 cm bh 33,250.00
6 Keramik Dinding Uk 20 x 25 cm M2 65,500.00
N. BAHAN CEILING ( PLAFOND )
1 Gypsum board 4"x 8" tbl 9mm Ex Jaya Board Lb 95,000.00
2 Gypsum Perforated Board 4"x 8" tbl 9 mm Lb 105,000.00
3 Rangka plafond besi hallaw M2 -
4 Rangka plafond alumunium ( metal furring) M2 -
5 Calsi Board 4" x 8" tbl 4mm Lb -
6 Gypsum Tile Panel uk 0,60 x 1,20 m M2 -
7 Acaustic Uk 4"x8" Daikin M2 -
8 Acaustic Uk 2" x 4" Daikin M2 -
9 Compound Gypsum Kg 77,500.00
10 GRC tb 4,5 mm uk 1,20 x 2,40 m Lb 75,000.00
11 List Gypsum berprofil uk 5 cm m' 30,000.00
E Frame Plafond Flat
1 Metal Furring -Line tb 0,45 mm L 4 . 00 M pc -
1 E Joiner ( Joiner furring to furring ) pc -
2 E Connector ( Connector main runner to cross runner ) pc -
3 Suspension Bracket pc -
4 Suspension Rod D : 5 mm pc -
5 Suspension Clip pc -
6 Wall angel L 300 mm pc -
E Frame Partition
1 U Stud 75 tb 0.50 mm L 3..M pc -
2 C Stud 75 tb 0.50 mm L 3..M pc -
A SANITAIR
1 Closet Duduk Type CW 660 JW Bh -
TX 902 CV 1 Z Bh -
TX 263 S Bh -
TX 215 C Bh 100,000.00
T 53 DSN Bh -
SW 660 IJ Bh -
SW 660 CRJ Bh -
TX 212 CWS Bh -
TC 364 Bh -
2 Closet Duduk Type C 436
Closet Duduk Type C 436 Bh 8,261,800.00
C 436 CR Bh -
TS 436 SRXNWS Bh -
TS 251 FT 2N Bh -
TC 365 Bh -
T 53 P 100 Bh -
T 53 DSR Bh -
3 Pasang Closet Jongkok CE 9
Pasang Closet Jongkok CE 9 bh 3,810,000.00
TV 150 NWV 12 bh -
T 82 C 32 bh -
4 Wastafel type LW 861CJ
Wastafel type LW 861CJ bh 799,000.00
TX101 LB bh -
THX 1 A5 N bh -
TX 263 SV 1 bh -
TX 263 SV 1 bh -
5 Urinoir U 57 M -
Urinoir U 57 M bh 2,960,000.00
T 64 BW bh -
T 9 RA bh -
T 62-16 bh -
T 60 P bh 1,480,000.00
6 Urinoir partitiaon exs Toto -
7 Partition A 100 bh -
8 Kran T 23 B 13V 7 N bh -
9 Kran T 23 B 13 bh -
10 Kran T 30 AR 13 V 7 N bh -
11 Floor drain bh 84,500.00
Merk Standard
12 Clean out exs Toto -
TX 1 BN bh -
13 Shower Sprey exs Toto -
THX 20 MCRB bh -
14 Shower Head exs Toto -
TX 402 SZ bh -
15 Soap holder exs Toto -
TX 706 AES / S 156 N bh -
16 Paper holder exs Toto -
TX 11 B , atau TS 116 R bh -
17 Gantungan Baju exs Toto -
TS 118 WSB Double Rob Hock bh -
18 Hand Drayer exs Toto -
Hand drayer bh -
19 Shower Tray -
20 Pasang Shower Tray (bilyonet) bh -
21 Zink 2 lobang bh -
22 Zink 1 lobang bh -
23 Bak mandi Fibre glass bh -
24 Kran Zink TX 603 KCS bh -
25 Soap Holde Wastafel TS 125 R bh -
26 Stop Valve TL 340 bh -
27 Kran Wastafel TEN 40 AWX bh -
28 Soap dispenser bh -
29 Grabbar TX 3 A 2 ( L 50 cm ) bh -
30 Closet Duduk Type CW 630 IJ -
Closet Duduk Type CW 630 IJ bh -
CW 630 CRJP bh -
TX 263 S bh -
TX 215 C bh -
TX 276 C bh -
TX 630 C 8 WS bh -
TC 282 SJ bh -
31 Pasang Loundry Sink SK 508 -
Loundry Sink SK 508 bh -
THX 54 bh -
THX 1 A - 3 V 1 N bh -
T 30 ARQ 13 N bh -
32 Pasang Spool Hock SK 33 -
Spool Hock SK 33 bh -
TV 150 NS bh -
T 52 S 32 R bh -
TX 901 CV 12 bh -
T 53 DSRN bh -
TK 133 AR bh -
Pasang Closet Jongkok CE 6 -
Closet Jongkok C 6 bh -
T 82 C 32 bh -
Pasang Wastafel type L 34 -
Wastafel type L 34 bh -
T 23 BQ 13 N bh -
A ALUMUNIUM
Kusen Alumunium
1 Kusen alumunium 4" m' 120,000.00
2 Kusen alumunium 3" m' 95,000.00
3 Frame daun pintu m' 121,800.00
4 Frame daun jendela m' 116,500.00
5 Malion Courtain Wall 4 " m' -
6 Malion Courtain Wall 3 " m' -
7 Hollow Alumunium Tube 25x75x2 mm m' -
8 Plint Alumunium lb 10 cm m' -
9 Jalusi Alumunium m' -
10 List U 1,5 x 2 cm m' 5,600.00
11 BRC lengkap dengan tiang lbr 285,000.00
Kunci & alat penggantung
1 Automatic Q Bh -
2 Kunci & Pull handle -
Lock case BDN Swing/Pull Bh -
Double Cylinder Bh -
Pull handle d 38 -20 Psg -
3 Kunci & Pull handle bh -
Pull handle Psg -
4 Kunci & Lefer handle bh -
Lefer handle Psg -
5 Door closer bh -
6 Floor hing Bh -
7 Grendel Bh 75,000.00
8 Engsel 4" Bh 28,000.00
9 Engsel 3" Bh 22,000.00
10 Panic Exit device Bh -
11 Hinges Pintu besi KEND Bh -
12 Door stop Bh -
13 Kunci Tanam Sederhana Bh 45,300.00
14 Spring knip/ Ajuster Bh -
15 Grendel jendela Bh 49,000.00
16 Rolling Door M2 -
17 Chain Block Bh -
18 Grendel / Gembok M2 -
19 Daun Rolling door M2 -
20 Daun pintuFolding gate M2 -
21 Sun louvre ( Alumunium ) M2 -
22 Engsel angin Bh -
Kaca
1 Kaca Polos 3 mm M2 96,800.00
2 Kaca Polos 5 mm M2 160,000.00
3 Kaca Rayben Warna 5 mm ( Blue,Bronze,Green,Grey) M2 170,000.00
4 Kaca Rayben Warna 8 mm ( Blue,Bronze,Green,Grey) M2 280,000.00
5 Kaca Tempered Warna 12 mm M2 -
6 Kaca Tempered Warna 6 mm M2 -
7 Kaca Tempered Polos 12 mm M2 460,000.00
8 Kaca Tempered Polos 6 mm M2 260,500.00
9 Kaca muka/cermin tbl 5 mm M2 135,000.00
10 Kaca Lamenated double 6mm M2 -
11 Kaca Lamenated double 10mm M2 -
Cubical systim -
15 Black Spot Set -
16 Shine Spot Set -
17 Clear Spot Set -
Stain less stell -
18 Plat SS tebal 1 mm M2 -
19 Plat SS tebal 2 mm M2 -
20 Jendela Alumunium standar bh 575,000.00
Pengecatan jadi, dll -
1 Cat Powdercoating M2 -
2 Melamik M2 -
3 Cat duco M2 -
4 Cat zinkromate M2 -
5 Sealent Tube 55,000.00
6 List karet lb 1 cm M' -
7 Resin M' -
8 Alumunium Composite Ranal ( ACP )
9 Alucobest PVDF , t 4 mm Warna Standart M2 -
10 Cutting & Grooving M2 -
11 Alucobest PVDF , t 3 mm Warna Standart M2 -
12 Alucobest PVDF , t 3 mm Warna Standart + Nano M2 -
13 Alucobest PVDF , t 3 mm Warna Khusus M2 -
14 Alucobest PVDF , t 3 mm Warna Khusus + Nano M2 -
15 Alucobest PVDF , t 3 mm Warna Dream X M2 -
16 Cutting & Grooving M2 -
O. BAHAN PERTAMANAN
Alat bantu Taman
1 Pupuk kandang Krg 25,000.00
2 Batu alam ( Andesit ) warna hitam 20 x 40 x 5 cm M2 -
3 Batu alam Bronjol Ø 10 cm M2 -
4 Batu hias diameter 20 s/d 60cm Unit -
5 Koral lepas (setara batu brojol merah hati ) Krg -
6 Batu Cadas besar / sedang t. 50 cm Unit -
Rumput
1 Rumput gajah mini lempeng ( Axonopus compressus ) M2 35,000.00
2 Rumput gajah biasa lempeng M2 -
3 Rumput Embun M2 -
4 Rumput Manila ( Zoysia matrela ) lempeng M2 -
5 Rumput Manila ( Zoysia matrela ) tandur M2 -
6 Rumput Peking M2 -
7 Rumput Jepang Lempeng M2 -
Pohon Palm2 an
1 Pohon Palm Raja (Oreodoxa regia ) tg 300 cm Ø 75 cm Phn -
4 Pohon Palm sadeng (Livistonia rotundifolta) tg 50 cm Ø 5 cm Phn -
5 Pohon Kepala sayur tg 300 cm Ø 30 cm Phn -
6 Pohon Kelapagading ( Cocos capitata ) tg 300 cm Ø 15 cm Phn -
7 Pohon Kelapasawit batang keras ( Elais geunesis ) tg 300 cm Ø 15 Phn -
10 Pohon Kurma btg keras (Phoenik detilifera) tg 100 cm Ø 30 cm Phn -
11 Pohon Kurma btg keras (Phoenik detilifera) tg 200 cm Ø 30 cm Phn -
12 Pohon Lontar ( Borassus Flabefiter ) tg 300 cmØ 25 cm Phn -
13 Pohon Palm botol tg 200 cm Ø 30 cm Phn -
14 Pohon Palm botol tg 100 cm Ø 30 cm Phn -
Pohon Peneduh
1 Pohon Trembesi ( Samanea saman ) tg 200 cmØ 4 cm Phn 120,000.00
2 Pohon Trembesi ( Samanea saman ) tg 300 cmØ 6 cm Phn -
2 Pohon Flamboyan kuning( Delonix regia) Tg 300 cm Ø btg 4 cm Phn -
3 Pohon Kamboja Bali ( Plumeria sp ) aneka warna tg 300cm Ø btg Phn -
3 Pohon Cemara angin ( Casuaria equisetifolia ) tg 200 cm Ø btg 4 c Phn -
4 Pohon bunga kupu2 (Bauhinia purpurea) tg 300 cm Ø 4 cm Phn -
4 Pohon Dadap merah ( Erythrina cristagali ) tg 200 cm Ø btg 3,5 cm Phn -
5 Pohon Angsana ( Ptecarpus indicus ) tg 300 cm Ø btg 6 cm Phn -
Pohon Perdu
1 Dendron biasa ( Philodendron sp ) 1 rpn 4 phn tg 50 cm Phn -
2 Air mata penganten ( Antigonon leptopus ) Phn -
3 Tanaman Hias Komposisi dalam pot.tipe 1 Phn -
4 Arabidea ( arabidea sp ) Phn -
5 Lantana rambat Phn -
6 Sirih gading daun kuning ( Scindapsus ) Phn -
7 Soka Bangkok tg 20 cm Phn -
8 Soka Singapura tg 30 cm Phn -
9 Soka Jawa tg 30 cm Phn -
10 Ipomoea batatas / Ubi rambat / Telotelo tg 10 cm 3 s/d 5 btg / po Phn -
11 Tanaman semak Komposisi, kombinasi t 50 cm 1 rp 4 pohon/m² Phn -
12 Tanaman semak Komposisi Kombinasi tg 50 cm 1 rpn 4 phn Phn -
13 Teh tehan (Durantha) tinggi 50 cm 3 - 4 bt / Rpn Rpn -
14 Teh tehan (Durantha) tinggi 70 cm 3- 4 bt / Rpn Rpn -
15 Kembang sepatu putih ( Hiiscus mutabilis ) tg 70 cm Phn -
16 Kembang sepatu putih ( Hiiscus mutabilis ) tg 90 cm Phn -
17 Agafe putih ( Agave Sp ) tg 40 cm Ø tajuk 30 cm Pot -
18 Agafe Biasa ( Agave Sp ) tg 50 cm Ø tajuk 40 cm Pot -
19 Bilawan ( Plumbago aphylia ) tg 15 cm =3-4 bt /pot Pot -
20 Bougenvil ( Bougainvillea Sp ) bunga bentukan penuh tg 60 cm Pot -
23 Lantana pagar ( Lantana Camara ) 30 cm = 3-4 bt/ Rpn Rpn -
24 Tanaman Rambat (Flame of irian, orange) t:40cm, dia 30cm 6 pot Rpn -
25 T, Rambat (Clerodendrum sp/Nona mkn sirih) t:50cm, dia 40cm, 6 Rpn -
26 Tanah merah ( Tanah humus ) M3 250,000.00
27 Tali injuk Kg -
28 Pohon glodokan tiang Phn 57,600.00
P. Saluran
1 Buis beton bulat dia. 20 cm tanpa tulang bh 88,000.00
6 Buis beton 1/2 bulat dia. 50 cm tanpa tulang bh 172,000.00
9 U 400/400 unit / 1,20 m 436,000.00
10 U 500/500 unit / 1,20 m 639,000.00
11 U 500/600 unit / 1,20 m 785,000.00
12 U 600/500 unit / 1,20 m -
13 U 600/600 unit / 1,20 m 794,000.00
14 U 600/700 unit / 1,20 m -
15 U 600/800 unit / 1,20 m 947,000.00
16 U 800/800 unit / 1,20 m 1,170,000.00
17 U 1000/1000 unit / 1,20 m 1,709,500.00
18 Tutup U 400 LD unit / 0,60 m 163,800.00
19 Tutup U 500 LD unit / 0,60 m 216,800.00
20 Tutup U 600 LD unit / 0,60 m 316,100.00
21 Tutup U 800 LD unit / 0,60 m 424,200.00
22 Tutup U 1000 LD unit / 0,60 m 517,700.00
28 Manhole LD 720 x 695 unit
29 Manhole HD 720 x 695 unit
30 BC 500 x 500 LD unit / 1 m -
31 BC 600 x 600 LD unit / 1 m -
32 BC 800 x 800 LD unit / 1 m -
33 BC 1000 x 1000 LD unit / 1 m -
34 BC 400 x 400 HD unit / 1 m 893,000.00
35 BC 500 x 500 HD unit / 1 m 1,132,000.00
36 BC 600 x 600 HD unit / 1 m 1,464,000.00
37 BC 800 x 800 HD unit / 1 m 2,618,000.00
BC 800 x 800 HD (swakelola 2016) unit / 1 m -
38 BC 1000 x 1000 HD unit / 1 m 3,465,000.00
39 BC 1200 x 1200 HD unit / 1 m 4,620,000.00
40 BC 1500 x 1500 HD unit / 1 m 8,625,000.00
41 BC 2000 x 2000 HD unit / 1 m 12,127,000.00
42 Pipa Galvanis O1/2" m' 25,600.00
43 Pipa Galvanis O3/4" m' 27,300.00
44 Pipa Galvanis O1" m' 46,700.00
47 Pipa PVC tipe AW Ø 1/2" m' 9,575.00
48 Pipa PVC tipe AW Ø 3/4" m' 11,500.00
49 Pipa PVC tipe AW Ø 1" m' 16,725.00
50 Pipa PVC tipe AW Ø 1 1/2" m' 29,300.00
52 Pipa PVC tipe AW Ø 2 1/2" m' 53,550.00
56 Pipa PVC tipe D 1 " m' 13,675.00
57 Pipa PVC tipe D 1,5 " m' 15,350.00
58 Pipa PVC tipe D 2 " m' 19,375.00
59 Pipa PVC tipe D 3 " m' 44,825.00
60 Pipa PVC tipe D 4 " m' 67,300.00
61 Pipa PVC tipe D 5 " m' 102,350.00
62 Wall paper Vinyl M2 -
63 Lem wall paper kg -
64 Ramset ls -
65 Keramik Uk 33.3 X 33.3 cm Gol A M2 158,125.00
66 Lem Vinyl -
67 Under layer M2 -
68 Keramik Uk. 30x30 cm M2 55,000.00
69 Keramik Uk. 20x20 cm M2 63,500.00
70 Keramik Tembok Uk. 20x25 cm M2 65,000.00
71 Keramik Homogenous Tile Uk. 60x60 cm Pcs 84,000.00
72 Plint keramik artistik Buah 18,333.33
73 Plint ubin teralux marmer Buah 14,000.00
74 Plint ubin granit Buah 18,333.33
75 Wall sealer kg 174,416.67
76 Accecories ( 30 % material )
77 Bak cuci piring set -
78 Bak fibreglass BH -
79 Batang Tembaga 320,000.00
80 bathcuip
81 Closet duduk Bh 1,850,000.00
82 Closet Jongkok porselen Bh 335,000.00
83 Closet Jongkok teraso Bh 598,000.00
84 Straight Batang Bh -
85 Elbow 90 1/2 inch 20mm Bh 7,150.00
86 Tee PVC AW 0.50" Bh 6,400.00
87 Cross Bh -
88 Reducer 1/2 x 3/4 inch 20x25mm Bh 4,950.00
89 In/Out side Rider Bh -
90 Cover Bh -
91 Kabel Grounding roll (50 M) 317,000.00
92 Kabel BC 50 mm2 m 38,280.00
93 Kabel BC 70 mm2 m 65,450.00
94 Grounding Rod Copper Bonded 5/8 inch 3 meter Bh 475,000.00
95 U-Bolt Clamp Grounding Bh 125,000.00
96 Bak Kontrol Bh 600,000.00
97 Sepatu Kabel 4 mm2 2,000.00
100 Sepatu Kabel 70 mm2 70,000.00
101 Sepatu Kabel 120 mm2 100,000.00
102 Kabel Listrik ITC 1 x 2 x 1,5 mm roll (50 M) 168,792.00
103 Kabel Listrik NYM 2 x 1,5 mm roll (50 M) 271,100.00
104 Kabel Listrik NYM 2 x 2,5 mm2 roll (50 M) 285,000.00
105 Kabel Listrik NYM 3 x 2,5 mm2 roll (50 M) 380,400.00
Kabel Listrik NYM 4 x 2,5 mm2 roll (50 M) 570,000.00
106 Kabel Listrik NYMHY 2 x 1,5 mm2 roll (50 M)
107 Kabel Listrik NYMHY 2 x 1,5 mm2
108 Kabel Listrik NYY 2 x 4 mm2 m 40,700.00
Kabel Listrik NYY 3 x 2.5 mm2 m 37,400.00
110 Kabel Listrik NYY 4 x 2.5 mm2 m 44,000.00
116 Kabel Listrik NYFGbY 4 x 10 mm2 m 118,580.00
Kabel Listrik NYFGbY 4 x 16 mm2 m 199,250.00
Kabel Listrik NYFGbY 4 x 70 mm2 m 540,000.00
T-dus clipsal pcs 15,000.00
117 Kran air BH 58,500.00
118 Perlengkapan
119 Perlengkapan (12%)
120 Perlengkapan (20%)
121 Pipa air limbah jenis pipa tanah Ǿ 15 cm"
122 Pipa air limbah jenis pipa tanah Ǿ 20 cm"
123 Pipa beton diameter 15-20 cm M' -
124 Pipa beton diameter 30-100 cm M' -
125 Pipa Galvanish 1 1/2" M' 76,666.67
126 Pipa Galvanish 1" M' 50,833.33
127 Pipa Galvanish 1/2" M' 26,666.67
129 Pipa Galvanish 3/4" M' 34,166.67
Pipa conduit RSC 2 1/2" M' 155,000.00
Pipa conduit clipsal 20 mm M' 6,500.00
Clamp pipa metal pcs 30,000.00
Locknut RSC 2 1/2" pcs 65,000.00
Bushing RSC 2 1/2" pcs 65,000.00
Connector RSC 2 1/2" pcs 35,000.00
131 Power Fan + Stop Kontak unit -
132 Seal tape BH 7,400.00
133 Urinoir Bh 590,600.00
134 waterdrain SET 84,500.00
135 Wastafel BH 1,284,000.00
136 Air ltr 2,000.00
137 Ijuk m3 17,000.00
Q. Precast
1 Panel beton 240 x 40 x 5 lbr 110,000.00
2 Tiang beton bertulang 300 x 18 x 16 btg 277,000.00
3 Tiang Pancang beton tulang 30x30 cm m 185,000.00
4 Concrete Barrier bh
R. Penawaran Harga
1 Gerbang otomatis 2 daun pintu @ 15 m unit 120,300,000.00
2 20 Feet Office Container unit 41,000,000.00
3 40 Feet Office Container unit 75,000,000.00
S. Booth
1 Plat eser 1mm m2 70,469.80
2 Hollow 6cm x 2.3mm m1 32,116.67
3 Pintu D1 unit 1,200,000.00
4 Jendela W1 unit 1,600,000.00
5 Jendela W2 unit 850,000.00
6 Jendela W3 unit 1,000,000.00
7 Pengecatan m2 22,000.00
8 Meja dan komputer unit 3,000,000.00
9 AC 1/2 PK unit 2,600,000.00
10 Road Barrier unit 895,000.00
11 Barrier gate unit 8,600,000.00
T. Elektrikal
1 Panel Main DB as SLD ME-LD-001 set 90,000,000.00
2 Tenaga Ahli Muda
Panel OFFICE DB, REEFER DB, SHELTER DB, LIGHTING DB as SLD oh 926,250.00
3 ME-LD-001 set 9,873,000.00
4 Batu Bata Merah pcs 850.00
5 Pasir Urug Darat m3 232,000.00
6 Patok penanda kabel set 75,000.00
7 Papan Penahan Tanah unit 5,107.00
8 Marker tape m' 3,500.00
9 Galian Tanah Biasa m3 20,386.15
10 Urugan Tanah Biasa m3 9,464.00
11 Pemadatan m2 3,713.30
12 Teknisi oh 123,500.00
13 Telephone set set 300,000.00
PT. Kawasan Berikat Nusantara (Persero)

Direktur Utama
Hal
Jurnal Edisi 37 Hal 325

-
Penawaran Interpile 21 Nov 2018

-
-
-
Jurnal Edisi 37 Hal 380 Harga bekasi
-
-
Jurnal Edisi 37 Hal 379 Harga jawa barat
-
-
-
-
-
Permen No.11 PRT - M - 2013 hal.192

Permen No.11 PRT - M - 2013 hal.190
Penawaran Interpile 21 Nov 2018
Harga Pasaran sewa alat 2018

-
-
-
-
-
-
-
-
-
-
-
-

-
-
Prima Beton 2016
-
-

-
harga supplier
NO Produk
harga supplier
harga supplier 1 Teak coat
harga supplier 2 Prime coat
harga supplier 3 ATB
harga supplier 4 AC - BC
harga supplier 5 AC - WC
harga supplier 6 HRS
harga supplier 7 III Laston
harga supplier 8 III Laston Special
harga pasar 9 Shand sheet
10 Mob & Demob Alat
Prima Beton 2016

Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
b0
Prima Beton 2016

Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016
Prima Beton 2016


Harga pasar
-
-

Jurnal Edisi 37 Hal 250 11.34
Jurnal Edisi 37 Hal 250 48,645.06
Jurnal Edisi 37 Hal 250 M7 / M2 58,374.07
-
-
-
-
-
-
-
-
-
Harga Pasar
Harga Pasar
Harga Pasar

Harga Taksiran
-
-
-
Harga Taksiran
HARGA PASAR

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-


-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
Jurnal Edisi 37 Hal 230 Harga Provinsi Banten
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-


-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-

-
-
-
-

-
-
-


-
-

-

-
-
Harga Pasaran
Harga Pasaran
Harga Pasaran

-
-
-
-
-
-
-


-
-
Penawaran (rod Copper 5/8")

-
-
-
-
https://www.tokopedia.com/visiotekindo/kabel-bc-50mm-kabel-grounding-50-mm
https://www.tokopedia.com/visiotekindo/kabel-bc-70mm-kabel-grounding-70-mm
https://www.tokopedia.com/visiotekindo/gound-rod-copper-bonded-34-inch-3-meter
http://www.materialgrounding.com/product/u-clamp-grounding-p41408.aspx

Penawaran
Penawaran
-
-

Jurnal Edisi 37 Hal 305 + accessories
Harga pasar
Harga pasar
Prima Beton 2016

Prima Beton 2016
Penawaran harga Inter Pile 19 Nov 2018
Penawaran Harga 29 Okt 2018 Gerbang Jaya. Jl. Siti Mustika Jaya, Bekasi
Penawaran Harga 26 Okt 2018 JayaKon. Jl. Raya Cacing No.89 Jakarta Utara 14130
Penawaran Harga 26 Okt 2018 JayaKon. Jl. Raya Cacing No.89 Jakarta Utara 14130
HARGA
Produk SAT
LOCO (DROP) TERPASANG
Rp 12,000 Rp 12,000 Liter
Prime coat Rp 13,000 Rp 13,000 Liter
Rp 1,045,000 Rp 1,245,000 Ton
Rp 1,105,000 Rp 1,225,000 Ton
Rp 1,095,000 Rp 1,345,000 Ton
Rp 1,185,000 Rp 1,435,000 Ton
Rp 1,175,000 Rp 1,425,000 Ton
III Laston Special Rp 1,250,000 Rp 1,500,000 Ton
Shand sheet Rp 1,355,000 Rp 1,605,000 Ton
Mob & Demob Alat 10,000,000 s/d 12,000,000 LS
JENIS PEKERJAAN : MOBILISASI
HARGA
No. JENIS ALAT SATUAN VOL. SATUAN
(Rp.)
A. PERALATAN
1 BULLDOZER 100-150 HP Unit 1 2,500,000

2 CONCRETE MIXER 0.3-0.6 M3 Unit 1 150,000
3 CRANE 10-15 TON Unit 0 1,000,000
4 DUMP TRUCK 3.5 TON Unit 3 150,000
5 EXCAVATOR 80-140 HP Unit 0 2,500,000
6 GENERATOR SET Unit 1 300,000
7 MOTOR GRADER >100 HP Unit 0 2,500,000
8 TRACK LOADER 75-100 HP Unit 0 2,500,000
9 WHEEL LOADER 1.0-1.6 M3 Unit 1 1,500,000
10 THREE WHEEL ROLLER 6-8 T Unit 0 3,000,000
11 VIBRATORY ROLLER 5-8 T. Unit 1 2,500,000
12 CONCRETE VIBRATOR Unit 1 100,000
13 WATER PUMP 70-100 mm Unit 0 150,000
14 WATER TANKER 3000-4500 L. Unit 0 150,000
15 STAMPER Unit 1 100,000
16 JACK HAMMER Unit 1 80,000
17 WELDING SET Unit 0 150,000
Total untuk Item A
B. FASILITAS LABORATORIUM
1 Soil & Aggregate Testing
Compaction Test Set 0 15,000,000
CBR Test Set 0 20,000,000
Specific Gravity Set 0 5,000,000
Atterberg Limits Set 0 5,000,000
Grain Size Analysis Set 0 12,500,000
Field Density Test by Sand Cone Methode Set 0 6,500,000
Moisture Content Set 0 6,000,000
Abrasion of Aggregate by Los Angeles Machine Bln 0 5,000,000
2 Concrete Testing
Slump Cone Set 0 100,000
Cylinder/Cube Mould for Compressive Strength Set 0 1,500,000
Beam Mould for Flexural Strength (RIGID) Set 0 10,000,000
Crushing Machine Set 0 50,000,000
Total untuk Item B
DeMobilisasi
JUMLAH
Lembar 1.2-2
JUMLAH
HARGA
(Rp.)
2,500,000
150,000
0
450,000
0
300,000
0
0
1,500,000
0
2,500,000
100,000
0
0
100,000
80,000
0
7,680,000
0
0
0
0
0
0
0
0
0
0
0
0
2,304,000
9,984,000
PERHITUNGAN BIAYA SMK3 KONSTRUKSI YANG MEMPERKERJAKAN 25 ORANG
PEKERJAAN : Pembangunan Lahan Parkir & sarana olahraga

JANGKA WAKTU : 4 Bulan
UNIT USAHA : PT. Kawasan Berikat Nusantara (Persero)
LOKASI PROYEK : Blok A.02 Kawasan Cakung Pt. KBN (PERSERO)
No. ITEM PEKERJAAN SAT VOL.
I PENYIAPAN RK3K
1 Pembuatan manual, Prosedur, Instruksi Kerja, Ijin Kerja Dan Formulir Set 3.00
2 Pembuatan Kartu Identitas Pekerja (KIP) Lb 25.00
II Sosialisasi dan Promosi K3

1 Pengarahan K3 (Safety Briefing) : Pertemuan Keselamatan (Safety Talk Bh 10.00
dan/atau Tool Box Meeting)
2 Pelatihan K3 Org 1.00
3 Simulasi K3 Org 10.00
4 Spanduk (banner) Bh 1.00
5 Papan Informasi K3 Bh 1.00
III Alat Pelindung Diri

1 Topi pelindung (Safety Helmet) Bh 50.00
2 Pelindung mata (Goggles, Spectacles) Bh 32.00
3 Pelindung pernafasan dan mulut (Masker) Bh 300.00
4 Sarung tangan (Safety Gloves) Psg 300.00
5 Sepatu keselamatan (Safety Shoes) Psg 25.00
6 Rompi Keselamatan (Safety Vest) Bh 25.00
IV Asuransi dan perijinan

1 BPJS Ketenagakerjaan dan Kesehatan kerja Ls -
2 Surat ijin kelaikan alat Alat/kend 1.00
3 Surat ijin operator Lb/alat 1.00
IV Personil K3
1 Ahli K3 Ob 1.00
2 Petugas K3 Ob -
3 Petugas tanggap darurat Ob -
4 Petugas P3K Ob -
5 Petugas pengatur lalu lintas Ob -
6 Petugas medis Ob -
V Fasilitas sarana kesehatan

1 Peralatan P3K (Kotak P3K, tandu, tabung oksigen, obat luka, perban,dll. Ls 1.00
VI Rambu-rambu
1 Rambu petunjuk Bh 5.00
2 Rambu larangan Bh 2.00
3 Rambu peringatan Bh 5.00
4 Rambu kewajiban Bh 2.00
5 Rambu informasi Bh 2.00
6 Tongkat pengatur lalu lintas (Warning Lights Stick) Bh 1.00
VII Lain-lain terkait pengendalian Risiko K3

1 Alat Pemadam Api Ringan (APAR) Bh -
2 Bendera K3 Bh -
3 Pelaporan dan penyelidikan Insiden Ls 1.00
HARGA SATUAN JUMLAH KET.
150,000.00 450,000.00
5,000.00 125,000.00
JUMLAH I 575,000.00
10,000.00 100,000.00
500,000.00 500,000.00
15,000.00 150,000.00
375,000.00 375,000.00
400,000.00 400,000.00
JUMLAH II 1,525,000.00
65,000.00 3,250,000.00
75,000.00 2,400,000.00
2,000.00 600,000.00
5,000.00 1,500,000.00
170,000.00 4,250,000.00
50,000.00 1,250,000.00
JUMLAH III 13,250,000.00
105,165,000.00 - Nilai kontrak = 100 M

300,000.00 300,000.00
1,000,000.00 1,000,000.00
JUMLAH IV 1,300,000.00
3,500,000.00 3,500,000.00 Risiko K3 tinggi

3,000,000.00 - Risiko K3 Sdg/Kecil
3,000,000.00 -
3,000,000.00 -
3,000,000.00 -
3,000,000.00 -
JUMLAH IV 3,500,000.00
900,000.00 900,000.00
JUMLAH V 900,000.00
100,000.00 500,000.00 Sesuai kebutuhan

JUMLAH VI 1,750,000.00
834,372.00 -
75,000.00 -
500,000.00 500,000.00
JUMLAH VI 500,000.00
TOTAL BIAYA 23,300,000.00 4 BULAN
/BULAN 1,941,666.67
RENCANA ANGGARAN BIAYA
PEKERJAAN : PERLUASAN LAHAN PARKIR KANTOR, AKSES & SARANA OLAHRAGA

UNIT USAHA : CAKUNG MARUNDA TG. PRIOK
LOKASI PROYEK : PT. KBN (PERSERO)
HARGA SATUAN (Rp)

BAHAN UPAH
I PEKERJAAN PERSIAPAN
1 Papan Nama Proyek Ls 1.00 690,327.00 640,827.00 1,331,154.00 1,331,154.00
2 Mobilisasi dan Demobilisasi Ls 1.00 16,205,750.00 16,205,750.00 16,205,750.00
3 Penyediaan Air dan Listrik Kerja Ls 1.00 8,995,800.00 8,995,800.00 8,995,800.00
4 Administrasi dan Dokumentasi Proyek Ls 1.00 3,080,000.00 3,080,000.00 3,080,000.00
5 Pengukuran dan Pemasangan Bouwplank Ls 1.00 2,719,878.48 2,719,878.48 2,719,878.48
6 Pekerjaan Pembersihan (Awal & Akhir Proyek) Ls 1.00 10,334,233.80 10,334,233.80 10,334,233.80
7 Test CBR subgrade dan base course Ls 1.00 6,500,000.00 6,500,000.00 6,500,000.00
8 Persyaratan K3 Ls 1.00 5,676,000.00 5,676,000.00 5,676,000.00
Sub Jumlah I 54,842,816.28
II PEKERJAAN BONGKAR BANGUNAN GUDANG & POS

1 Bongkar Bangunan Ex. Gudang A.02 m' 173.90 1,060,822.51 1,060,822.51 184,477,034.49
2 Bongkar Bangunan Ex. Pos m' 114.00 1,060,822.51 1,060,822.51 120,933,766.14
Sub Jumlah II 305,410,800.63
III PEKERJAAN TANAH DAN URUGAN

1 Timbunan tanah peninggian site sesuai rencana m3 3,057.42 277,200.00 80,949.66 358,149.66 1,095,013,933.48
Sub Jumlah III 1,095,013,933.48
IV PEKERJAAN SALURAN KELILING

1 Galian perkerasan aspal m3 261.78 214,150.26 18,504.44 232,654.71 60,904,930.42
2 Urugan tanah kembali m3 37.40 84,601.00 84,601.00 3,163,865.90
4 Lantai kerja beton ad.1:3:5 tb. 5 cm m3 20.04 814,440.00 138,003.03 952,443.03 19,084,577.21
5 U ditch Uk. 60 x60 m' 496.00 473,183.33 96,458.77 569,642.10 282,542,481.67
6 Cover U ditch Uk. 60 x 120 m' 496.00 496,558.33 30,233.94 526,792.27 261,288,967.57
7 Gutter Buis beton dia. 30 cm m' 153.00 237,356.90 96,458.77 333,815.67 51,073,797.02
Sub Jumlah IV 616,351,297.88
V PEKERJAAN AREA PARKIR, JALAN & PEDESTRIAN

1 Urugan base course Klas B CBR min 60% tb. 30 cm m3 2,702.70 310,200.00 163,168.50 473,368.50 1,279,373,047.92
2 Lapisan Prime Coat 2 Kg/m2 m2 9,009.00
3 Lapisan Aspal ATB rata - rata Tb. 7 cm m2 9,009.00
4 Lapisan Tack Coat 1 Kg/m2 m2 9,009.00
5 Lapisan Aspal Laston rata-rata tb. 3 cm m2 9,009.00
6 Pas. Paving Block Pedestrian jalan m2 361.20 106,508.10 169,846.83 276,354.93 99,819,400.16
7 Urugan Pasir padat m3 36.12 298,320.00 67,680.80 366,000.80 13,219,948.90
8 Urugan tanah merah padat m3 47.41 277,200.00 80,949.66 358,149.66 16,978,980.01
9 Car Stopper beton Uk.15X15X60 Cm bh 146.00 92,000.00 23,000.00 115,000.00 16,790,000.00
10 Cat Road Line m' 760.00 19,800.00 5,940.00 25,740.00 19,562,400.00
11 Pasang Beton Kanstin uk. 18/22 - 25/60Cm m' 1,017.50 136,601.67 19,037.91 155,639.58 158,363,273.84
12 Pek. Tali air pipa PVC 2 x 4" m' 289.80 348,150.00 25,758.26 373,908.26 108,358,613.75
Sub Jumlah V 1,712,465,664.57
VI PEKERJAAN PAGAR
1 Pek. Bongkar Pagar eksisting m' 288.82 83,310.62 83,310.62 24,061,605.61
2 Galian tanah pondasi m3 168.96 95,260.73 95,260.73 16,095,112.23
3 Pas. Pondasi batu belah/batu kali m3 287.25 833,184.00 380,758.29 1,213,942.29 348,701,426.65
4 Pas. Pagar Precast Uk. 5x40x240 + Kolom Uk. 18x20x300 m2 577.64 315,544.90 83,310.62 398,855.52 230,393,305.07
5 Pas. Bata tangga penghubung area kantor ad.1:5 m2 1.40 146,979.80 133,360.74 280,340.54 392,476.76
6 Rabat beton ad. 1:3:5 tb. 15 cm m3 0.30 814,440.00 138,003.03 952,443.03 285,732.91
7 Pek.Kolom beton bertulang ad. 1:2:3 uk. 30x30x300 m3 0.64 1,453,899.70 625,283.55 2,079,183.24 1,338,994.01
8 Pek. Pintu Pagar Besi m2 1.00 2,812,500.00 2,812,500.00
Page 259 of 454

HARGA SATUAN (Rp)
BAHAN UPAH
Sub Jumlah VI 624,081,153.24
VII PEKERJAAN TAMAN

1 Pek. Tanaman Rumput gajah m2 938.50 39,600.00 6,768.08 46,368.08 43,516,443.08
2 Pasang Beton Kanstin uk. 18/22 - 25/60Cm m2 406.00 146,979.80 133,360.74 280,340.54 113,818,260.86
3 Urugan tanah merah (humus) m3 375.40 275,000.00 67,680.80 342,680.80 128,642,372.32
4 Pohon Tinggi 2 mtr phn 47.00 133,100.00 67,680.80 200,780.80 9,436,697.60
Sub Jumlah VII 295,413,773.86
VIII PEKERJAAN SARANA OLAHRAGA

A. PEKERJAAN STRUKTUR
A.1 LAPANGAN OLAHRAGA
1 Perataan tanah m2 640.00 24,981.00 24,981.00 15,987,840.00
2 Urugan tanah padat m3 100.00 277,200.00 80,949.66 358,149.66 35,814,966.00
3 Urugan pasir padat m3 70.00 298,320.00 67,680.80 366,000.80 25,620,056.00
4 Leveling B0 m3 70.00 814,440.00 138,003.03 952,443.03 66,671,012.10
5 Tulangan Wiremesh M 10 m2 628.00 108,128.85 7,992.77 116,121.62 72,924,375.44
6 Rabat beton K-250 tb. 20 cm m3 125.60 786,522.00 216,558.43 1,003,080.43 125,986,902.01
7 Floor hardener warna 5 Kg/m2 m2 628.00 32,472.00 46,409.54 78,881.54 49,537,606.95
8 Pengecatan Marka Lapangan m' 167.00 27,500.00 7,506.40 35,006.40 5,846,068.80
9 Pemasangan jaring kawat harmonika + tiang pipa GIP t. 5 m m2 626.00 509,093.75 179,902.25 688,996.00 431,311,496.00
10 Pas. Bata pengunci paving ad. 1:5 m2 28.45 146,979.80 133,360.74 280,340.54 7,975,688.48
12 Pas. Paving block tb. 8 cm keliling lapangan m2 229.96 106,508.10 169,846.83 276,354.93 63,550,579.35
13 Kolom pedestal beton bertulang ad. 1:2:3 uk. 30x30x100 + angkur M3 3.42 1,040,591.51 506,271.15 1,546,862.66 5,290,270.30
A.2 BANGUNAN PENUNJANG LAPANGAN OLAHRAGA

a. PEKERJAAN PONDASI
1 Galian tanah pondasi m3 3.13 95,260.73 95,260.73 297,785.03
2 Urugan sirtu tb. 5 cm m3 3.00 294,360.00 67,680.80 362,040.80 1,086,122.40
3 Lantai kerja bawah pondasi, beton ad. 1:3:5 tb. 5 cm m3 0.52 814,440.00 138,003.03 952,443.03 496,222.82
4 Sloof beton bertulang ad. 1:2:3 uk. 15/20 m3 3.13 1,445,580.23 625,283.55 2,070,863.78 6,473,520.17
5 Urugan tanah kembali m3 1.17 84,601.00 84,601.00 99,173.52
b. PEKERJAAN KOLOM DAN LANTAI

1 Kolom beton bertulang ad. 1:2:3 uk. 15/15 m3 1.08 1,445,580.23 625,283.55 2,070,863.78 2,236,532.88
2 Urug sirtu padat bawah lantai tb.5 cm m3 2.89 294,360.00 67,680.80 362,040.80 1,044,759.24
3 Lantai kerja bangunan utama & selasar, beton ad. 1:2:3 tb. 12 cm m3 6.93 1,257,564.00 138,003.03 1,395,567.03 9,665,418.14
4 Lantai kerja Rg. bilas, beton ad. 1:3:5 tb. 5 cm m3 0.60 814,440.00 138,003.03 952,443.03 571,465.82
5 Ring Balk beton bertulang ad. 1:2:3 uk. 15/15 m3 0.93 1,445,580.23 625,283.55 2,070,863.78 1,919,690.72
c. PEKERJAAN ATAP
1 Pemasangan
Alumunium
Rangka atap baja ringan Hi-Ten G.550 Lapis Lindung Zinc m2 82.08 150,000.00 45,000.00 195,000.00 16,005,600.00
aluminium AZ.100, Profil C.75 tb.0.75 mm TCT Reng tb.0,45 mm TCT +
SD Screw, MG, Accesories lengkap terpasang.
2 Penutup atap utama, atap metal Zincalume - Galvalume AZ 150 G.550 m2 82.08 #REF! #REF! #REF! #REF!
Hi-Ten 0,4 TCT
B. PEKERJAAN ARSITEKTUR
B.1 PEKERJAAN LANTAI
1 Pasang keramik lantai uk.40x40 (polished) m2 58.20 133,975.60 177,687.20 311,662.80 18,138,775.08
2 Pasang keramik dinding uk.20x25(polished) m2 37.59 173,025.60 177,687.20 350,712.80 13,183,294.23
3 Pasang keramik polished uk.30x30 (meja beton) m2 2.59 107,575.60 177,687.20 285,262.80 738,830.66
B.2 PEKERJAAN DINDING & LANGIT-LANGIT

1 Pas. Dinding batu bata + plester, acian m2 35.37 146,979.80 133,360.74 280,340.54 9,916,345.89
2 Pas. Glass block bh 12.00 28,160.00 31,470.41 59,630.41 715,564.98
3 Pas. Dinding cubicle (ruang bilas) m2 19.32 371,800.00 83,539.50 455,339.50 8,797,159.14
4 Pengecatan dinding bagian dalam m2 107.64 70,620.00 16,590.40 87,210.40 9,387,327.24
5 Pengecatan dinding bagian luar (weathershield) m2 83.65 122,145.83 16,489.64 138,635.47 11,596,857.21
6 Plafon Gypsum Rangka Hollow m2 78.98 128,031.20 17,563.81 145,595.01 11,498,365.91
7 Pengecatan Plafond m2 78.98 70,620.00 16,590.40 87,210.40 6,887,441.18
B.3 PEKERJAAN KUSEN & PINTU

1 Pasang Pintu Polywood (P1) m2 2.94 #REF! #REF! #REF! #REF!
2 Pasang Pintu Kaca (P1) m2 3.36 792,847.00 31,306.55 824,153.55 2,769,155.93
3 Bouvenlight (BV 1) bh 6.00 175,000.00 356,958.00 531,958.00 3,191,748.00
4 Bouvenlight (BV 2) bh 1.00 350,000.00 356,958.00 706,958.00 706,958.00
5 Jendela Kaca uk. 1,6 X 0,7 (J1) bh 2.00 560,000.00 356,958.00 916,958.00 1,833,916.00
Page 260 of 454

HARGA SATUAN (Rp)
BAHAN UPAH
B.4 PEKERJAAN SANITAIR
1 Pemasangan Wastafel + Accesories bh 2.00 1,913,951.60 465,142.70 2,379,094.30 4,758,188.60
2 Meja beton bertulang uk. 1,85 x 0,3 m3 0.13 1,445,580.23 625,283.55 2,070,863.78 275,839.06
3 Pemasangan Closet duduk + accesories bh 2.00 3,672,900.00 714,338.90 4,387,238.90 8,774,477.80
4 Pemasangan Floor drain bh 8.00 92,950.00 21,440.67 114,390.67 915,125.38
5 Pemasangan Kaca Cermin Uk. 1.5 x 1.2 m2 3.60 135,000.00 177,687.20 312,687.20 1,125,673.93
6 Pemasangan fixed shower (shower tanam) bh 6.00 863,524.20 77,900.90 941,425.10 5,648,550.60
Sub Jumlah VIII #REF!
IX PEKERJAAN MEKANIKAL & ELEKTRIKAL
A. PEKERJAAN MEKANIKAL
B. PEKERJAAN ELEKTRIKAL
1 Pemasangan main panel DB (lengkap terpasang) set 1.00 1,858,050.00 280,000.00 2,138,050.00 2,138,050.00
Box panel indoor 40x60x12 cm unit 1.00
MCB 50 A bh 3.00
MCB 25 A bh 3.00
MCB 16 A bh 3.00
MCB 10 A bh 3.00
Kontaktor + fotocell + busbar + wirring + aksesoris bh 1.00
Grounding lengkap terpasang dengan BC 16 mm set 1.00
2 Pemasangan Box MCB Pos Security (lengkap terpasang) set 1.00 238,200.00 55,000.00 293,200.00 293,200.00
3 Lampu TL 2 x 36 Watt (lengkap terpasang) titik 6.00 404,712.00 46,978.00 451,690.00 2,710,140.00
4 Lampu down Light LED 11 Watt (lengkap terpasang) titik 8.00 404,712.00 46,978.00 451,690.00 3,613,520.00
5 fitting + lampu (lengkap terpasang) titik 2.00 404,712.00 46,978.00 451,690.00 903,380.00
6 Stop Kontak (lengkap Terpasang) titik 6.00 359,370.00 46,978.00 406,348.00 2,438,088.00
7 Pekerjaan Installasi Kabel :
NYFGbY-rm 0.6/1kV 4Cx25 mm2 dari Power House ke Panel DB m1 55.00 225,000.00 60,432.00 285,432.00 15,698,760.00
Page 261 of 454

HARGA SATUAN (Rp)
BAHAN UPAH
NYY-rm 0.6/1kV 4Cx10 mm2 dari Panel DB ke lampu PJU m1 773.00 111,000.00 60,432.00 171,432.00 132,516,936.00
NYY-rm 0.6/1kV 3Cx10 mm2 dari Panel DB ke Lampu Sorot m1 134.00 85,000.00 60,432.00 145,432.00 19,487,888.00
NYY-rm 0.6/1kV 3Cx10 mm2 dari Panel DB ke Pos Security m1 21.00 85,000.00 60,432.00 145,432.00 3,054,072.00
NYM 3Cx1.5 mm2 dalam tiang PJU m1 386.00 6,574.00 1,500.00 8,074.00 3,116,564.00
8 Lampu PJU satu ornamen lengkap dengan : set 16.00 8,509,320.00 205,875.00 8,715,195.00 139,443,120.00
- MCB 6 A tiap tiang
9 Lampu PJU dua ornamen lengkap dengan : set 22.00 12,449,320.00 205,875.00 12,655,195.00 278,414,290.00
10 Lampu sorot lengkap dengan : set 4.00 9,214,320.00 205,875.00 9,420,195.00 37,680,780.00
tiang octagonal h = 9 m dengan dudukan lampu (Hot Dip Galvanize)
Pondasi tiang bertulang
jenis lampu Sorot LED 100 Watt + aksessoris
Sub Jumlah IX 641,508,788.00
instalasi air bersih"?
#REF!
PPN #REF!
JUMLAH TOTAL #REF!
Page 262 of 454

Test CBR Luas Total
Subgrade :
Luas = 9,009.00 M2
No. Urugan Halaman Urugan Tanah Luas / titik Volume Harga

Juml. lapisan Luas lahan
- Lapis terakhir - 9,009.00 500.00 - 100,000.00
Jumlah
Urugan tanah merah :

Luas = 9,009.00 M2
Tinggi = - M

1 Lapis pertama 1.00 9,009.00 500.00 19.00 100,000.00
2 Lapis terakhir 9,009.00 400.00 - 100,000.00
Jumlah
Urugan limestone :
Luas = 9,009.00 M2
Tebal = 0.30 M

- Lapis terakhir - 9,009.00 400.00 - 100,000.00
Jumlah
9,009.00
Jumlah
-
-
Jumlah
1,900,000.00
-
1,900,000.00
Jumlah
-
-
NO. URAIAN PEKERJAAN SAT.
M.1 Pemasangan 1 unit closet duduk unit
Refrensi : Material - Jurnal/edisi 37/2018
Material
Kloset duduk lokal Unit
Perlengkapan (6 % material) Ls
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
M.2 Pemasangan 1 unit closet jongkok porselen unit

Material
Kloset jongkok porselin lokal Unit
Semen PC Kg
Pasir pasang M3
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
M.3 Pemasangan 1 unit closet jongkok teraso unit

Material
Kloset jongkok lokal putih Unit
Semen PC Kg
Pasir pasang M3
Batu bata Buah
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
M.4 Pemasangan 1 unit urinoir Unit

Material
Urinoir Toto Unit
Semen PC Kg
Pasir pasang M3
Perlengkapan (30 % material) ls
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
M.5 Pemasangan 1 unit Wastafel Unit

Material
Wastafel Toto Unit
Semen PC Kg
Pasir pasang M3
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh

M.6 Pemasangan 1 unit Floor drain Unit
1 Material
Floor drain 2" Unit
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Kepala Tukang batu Oh
Mandor Oh

Material
Pipa besi galvanize 1/2" Unit
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
M.8 Pemasangan kran dia 1/2" dan 3/4" bh

Material
kran air Unit
Seal tape buah
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh

M.8 Pemasangan kran shower air bh
Material
shower air set
Seal tape buah
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh

Material
Pipa Galvanish 3/4" M'
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh

Material
Pipa Galvanish 1" M'
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh

M.11 Pemasangan pipa galvanish 1 1/2" M'
Material
Pipa Galvanish 1 1/2" M'
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh

Material
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh

Material
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh

Material
Unilon PVC Aw 0,50 " M'
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh

Material
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh

Material
Unilon PVC Aw 1 " M'
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh

Material
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh

Material
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh

Material
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh

M.20 Pemasangan Pipa PVC tipe AW Ø 3" M'
Material
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
Peralatan

Material
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
Peralatan
M.21 Pemasangan 1 buah valve Ø 150 mm M'

Material
Unilon PVC D 4 " M'
Tenaga kerja
Pekerja Oh
Mandor Oh
Peralatan
1 Pipa air limbah jenis pipa tanah Ǿ 20 cm" M'
Semen PC Kg
Pasir pasang M3
Pasir urug M3
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
Peralatan
Material
1 Pipa air limbah jenis pipa tanah Ǿ 15 cm" M'
Semen PC Kg
Pasir pasang M3
Pasir urug M3
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
Peralatan
M.24 Pemasangan 1 m' pipa beton diameter 15-20 cm M'

Material
1 Pipa beton diameter 15-20 cm M'
Batu bata Buah
Semen PC Kg
Pasir pasang M3
Pasir urug M3
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
Peralatan
a M.25 Pemasangan 1 m' pipa beton diameter 30-100 cm M'

Material
Buis beton bulat dia. 100 cm tanpa tulang m
Batu bata Buah
Semen PC Kg
Pasir pasang M3
Pasir urug M3
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
Peralatan
M.25.1 Pemasangan 1 m' pipa beton diameter 30-100 cm M'

Material
Buis beton 1/2 bulat dia. 30 cm tanpa tulang m
Batu bata Buah
Semen PC Kg
Pasir pasang M3
Pasir urug M3
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
Peralatan
Pemasangan bak cuci piring stainlessteel

M.26 bh
stainlessteel
Material
Meja wastafel M'
waterdrain Buah
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
Peralatan
M.27 Pemasangan bath Tub bh

Material
Bath Tub Unit
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
Peralatan
M.28 Pekerjaan bak fiberglass volume 1m³ air bh

Material
Bak mandi fibre glass Unit
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
Peralatan
M.31 Pekerjaan biofil fiber kap. 3m3 Unit

Refrensi : Engineering
Tahap Pekerjaan (Material+Upah)

Galian tanah biasa sedalam < 1 m m3
Pemadatan tanah dasar m2
Urugan pasir t. 10 cm m3
Lantai kerja t. 5 cm m3
Biofil kapasitas 3 m3 bh
E.1 Pasang 1 Titik Instalasi Stop Kontak Titik
Refrensi : Upah - Engineering Estimate
Material
1 Kabel Listrik NYM 3 x 2,5 mm m
Pipa conduit 20mm Clipsal btg
Soket 20mm Clipsal bh
T-Dus 20 mm Clipsal bh
Klamp 20mm Clipsal bh
Stopkontak bh
Bobokan m
Tenaga kerja
Instalator Oh
Pekerja Oh
Mandor Oh
E.2 Pasang 1 Titik Instalasi Penerangan Titik

Material
Kabel Listrik NYM 2 x 1,5 mm m
Pipa conduit 20mm Clipsal btg
Soket 20mm Clipsal bh
T-Dus 20 mm Clipsal bh
Klamp 20mm Clipsal bh
Fitting Broco plafon 210L bh
Lampu Philips Essential 11 w bh
Saklar Broco Engkel single IB bh
Bobokan m
Tenaga kerja
Instalator Oh
Pekerja Oh
Mandor Oh
E.3 Pemasangan AC Split 1/2 PK unit

Refrensi : Material - Harga Pasar
Material
Air conditioning 1/2 PK unit
Accessories ls
Tenaga kerja
Mandor Oh
Instalator Oh
Pekerja Oh
E.4 Pemasangan AC Split 1 PK unit

Material
Air conditioning 1 PK unit
Accessories ls
Tenaga kerja
Mandor Oh
Instalator Oh
Pekerja Oh

E.5 Pemasangan AC Split 1 1/2 PK unit
Material
Air conditioning 1.5 PK unit
Accessories ls
Tenaga kerja
Mandor Oh
Instalator Oh
Pekerja Oh
E.6 Pemasangan AC Split 2 PK unit

Material
Air conditioning 2 PK unit
Accessories ls
Tenaga kerja
Mandor Oh
Instalator Oh
Pekerja Oh
E.7 Pemasangan Galian Kabel Pada Tanah Biasa M1

Material
Urugan pasir m3
Batu bata m'
Tenaga kerja
Mandor Oh
Tukang Gali Oh
Pekerja Oh
E.8 Pemasangan Galian Kabel Road Crossing M1

Material
Urugan pasir m3
Pipa PVC tipe AW Ø 4" m'
Tenaga kerja
Mandor Oh
Pekerja Oh
Tukang Gali Oh
E.9 Pemasangan Exhaust fan unit

Material
Exhaust fan unit
Accessories ls
Tenaga kerja
Mandor Oh
Instalator Oh
Pekerja Oh
E.10 Pemasangan Kabel ladder SLW straight 100x100 mm M1

Refrensi : Material - Harga PT. TRICON METALINDO PERKASA
Material
Kabel ladder SLW straight 100x100 mm HDG m1
Jointing ladder SLW 100 HGD m1
Stand plate 100 HGD bh
Long drat 8mm putih btg
Tenaga kerja
Mandor Oh
Instalator Oh
Pekerja Oh
E.11 Pemasangan Kabel ladder SLW straight 1000x100 mm M1

Refrensi : Material - Harga PT. TRICON METALINDO PERKASA
Material
Kabel ladder SLW straight 1000x100 mm HDG m1
Jointing ladder SLW 100 HGD m1
Stand plate 100 HGD bh
Long drat 8mm putih btg
Tenaga kerja
Mandor Oh
Instalator Oh
Pekerja Oh
E.12 BONGKAR PASANG BOX HYDRANT UNIT

Refrensi : Material - JURNAL 38
Material
Galian tanah biasa sedalam 1 m m1
Pipa besi hitam 6" 4.85mm m1
Pasir pasang m3
Batu bata bh
Semen pasang zak
Kawat las kg
Tenaga kerja
Mandor Oh
Tukang Oh
Oh
Pekerja Oh
E.13 BONGKAR PASANG TIANG PJU UNIT

Material
Galian tanah biasa sedalam 1 m m1
Besi beton 8 mm KG
Besi beton 12 mm KG
Batu split m3
Semen pasang zak
Pasir pasang m3
NYFGBY 4 x 2.5 mm2 di dalam pipa Conduit PVC m1
Tenaga kerja
Mandor Oh
Tukang Listrik Oh
Tukang Batu Oh
Pekerja Oh
E.13 PASANG TIANG LAMPU PJU LED (satu ornamen) UNIT

Refrensi : Material - JURNAL 38 & HARGA PASAR
Material
Tiang lampu pju h.9 m satu ornamen m1
Lampu pju LED 80 w bh
Besi beton 8 mm KG
Besi beton 12 mm KG
Batu split m3
Semen pasang zak
Pasir pasang m3
Tenaga kerja
Mandor Oh
Tukang Listrik Oh
Tukang Batu Oh
Pekerja Oh
E.13 PASANG TIANG LAMPU PJU LED (dua ornamen) UNIT

Material
Tiang lampu pju h.9 m dua ornamen m1
Lampu pju LED 80 w bh
Besi beton 8 mm KG
Besi beton 12 mm KG
Batu split m3
Semen pasang zak
Pasir pasang m3
Tenaga kerja
Mandor Oh
Tukang Listrik Oh
Tukang Batu Oh
Pekerja Oh
E.13 PASANG TIANG LAMPU SOROT LED UNIT

Material
Tiang lampu pju h.9 m m1
Lampu sorot LED 100 w bh
Besi beton 8 mm KG
Besi beton 12 mm KG
Batu split m3
Semen pasang zak
Pasir pasang m3
Tenaga kerja
Mandor Oh
Tukang Listrik Oh
Tukang Batu Oh
Pekerja Oh
E.13 PASANG TOWER DAN TORN AIR 1000 LTR UNIT

Material
Besi siku 50x50x5 mm kg
Besi siku 40x40x5 mm kg
Tangki air 1000 ltr bh
Pompa air 125 w bh
Batu split m3
Semen pasang zak
Pasir pasang m3
Tenaga kerja
Mandor Oh
Tukang besi Oh
Tukang batu Oh
Pekerja Oh

INDEKS KETERANGAN
Koef Keuntungan
(Rp) (Rp) (Rp) (Rp)
4,081,000.00 714,338.90 4,795,338.90
Memasang 1 buah kloset duduk/monoblok

1.0000 3,500,000.00 3,500,000.00 4,600,765.00
1.0000 210,000.00 210,000.00 Jurnal/edisi 38/2019/hal 377
3.3000 135,500.00 447,150.00

1.1000 155,800.00 171,380.00
0.0100 155,700.00 1,557.00
0.1600 183,200.00 29,312.00
Jumlah / unit 3,710,000.00 649,399.00 4,359,399.00

397,100.00 464,053.70 861,153.70
memasang 1 buah kloset jongkok porselen

1.0000 326,400.00 326,400.00 959,768.00
6.0000 2,000.00 12,000.00 Jurnal/edisi 38/2019/hal 377
0.1000 226,000.00 22,600.00
1.0000 135,500.00 135,500.00

1.5000 155,800.00 233,700.00
0.1500 155,700.00 23,355.00
0.1600 183,200.00 29,312.00
Jumlah / unit 361,000.00 421,867.00 782,867.00

286,231.00 441,886.50 728,117.50
1.0000 240,000.00 240,000.00

6.0000 2,000.00 12,000.00
0.0100 226,000.00 2,260.00
7.0000 850.00 5,950.00
1.0000 135,500.00 135,500.00

1.5000 155,800.00 233,700.00
0.1500 155,700.00 23,355.00
0.0500 183,200.00 9,160.00
Jumlah / unit 260,210.00 401,715.00 661,925.00

2,232,186.00 347,633.00 2,579,819.00
memasang 1 buah urinoir

1.0000 1,550,000.00 1,550,000.00 2,717,129.00
6.0000 2,000.00 12,000.00 Jurnal/edisi 38/2019/hal 377
0.0100 226,000.00 2,260.00
1.0000 465,000.00 465,000.00
1.0000 135,500.00 135,500.00

1.0000 155,800.00 155,800.00
0.1000 155,700.00 15,570.00
0.0500 183,200.00 9,160.00
Jumlah / Unit 2,029,260.00 316,030.00 2,345,290.00

2,262,854.00 465,142.70 2,727,996.70
memasang 1 buah wastafel klas 1

1.2000 1,520,000.00 1,824,000.00 2,871,399.00
6.0000 2,000.00 12,000.00 Jurnal/edisi 38/2019/hal 377
0.0100 226,000.00 2,260.00
1.0000 218,880.00 218,880.00
1.2000 135,500.00 162,600.00

1.4500 155,800.00 225,910.00
0.1500 155,700.00 23,355.00
0.0600 183,200.00 10,992.00
Jumlah / Unit 2,057,140.00 422,857.00 2,479,997.00

144,650.00 21,440.67 166,090.67
memasang 1 bh floor drain

1.0000 131,500.00 131,500.00 201,623.00
Jurnal/edisi 38/2019/hal 377
0.0100 135,500.00 1,355.00
0.1000 155,800.00 15,580.00
0.0100 164,052.00 1,640.52
0.0050 183,200.00 916.00
Jumlah / Unit 131,500.00 19,491.52 150,991.52

51,143.40 30,455.37 81,598.77
memasang 1 m pipa galvanice dia. 1/2"

1.2000 28,700.00 34,440.00 86,022.00
1.0000 12,054.00 12,054.00 Jurnal/edisi 38/2019/hal 377
0.0540 135,500.00 7,317.00

0.0900 155,800.00 14,022.00
0.0090 155,700.00 1,401.30
0.0270 183,200.00 4,946.40
Jumlah / M' 46,494.00 27,686.70 74,180.70

93,678.75 77,900.90 171,579.65
memasang 1 bh kran dia. 3/4 atau 1/2

1.0000 85,000.00 85,000.00 154,882.00
0.0250 6,500.00 162.50 Jurnal/edisi 38/2019/hal 377
0.0100 135,500.00 1,355.00

0.4000 155,800.00 62,320.00
0.0400 155,700.00 6,228.00
0.0050 183,200.00 916.00
Jumlah / bh 85,162.50 70,819.00 155,981.50

448,978.75 77,900.90 526,879.65
-
1.0000 408,000.00 408,000.00 -
0.0250 6,500.00 162.50 -
0.0100 135,500.00 1,355.00

0.4000 155,800.00 62,320.00
0.0400 155,700.00 6,228.00
0.0050 183,200.00 916.00
Jumlah / bh 408,162.50 70,819.00 478,981.50

91,238.40 30,455.37 121,693.77
memasang 1 m pipa galvanice dia. 3/4"

1.2000 51,200.00 61,440.00 127,940.00
1.0000 21,504.00 21,504.00 Jurnal/edisi 38/2019/hal 377
0.0540 135,500.00 7,317.00

0.0900 155,800.00 14,022.00
0.0090 155,700.00 1,401.30
0.0270 183,200.00 4,946.40
Jumlah / M' 82,944.00 27,686.70 110,630.70

111,909.60 30,455.37 142,364.97
memasang 1 m pipa galvanice dia. 1"

1.2000 62,800.00 75,360.00 155,140.00
1.0000 26,376.00 26,376.00 Jurnal/edisi 38/2019/hal 377
0.0540 135,500.00 7,317.00

0.0900 155,800.00 14,022.00
0.0090 155,700.00 1,401.30
0.0270 183,200.00 4,946.40
Jumlah / M' 101,736.00 27,686.70 129,422.70

138,817.80 51,036.26 189,854.06
memasang 1 m pipa galvanice dia. 1 1/2"

1.2000 77,900.00 93,480.00 199,811.00
1.0000 32,718.00 32,718.00 Jurnal/edisi 38/2019/hal 377
0.1080 135,500.00 14,634.00

0.1800 155,800.00 28,044.00
0.0180 155,700.00 2,802.60
0.0050 183,200.00 916.00
Jumlah / M' 126,198.00 46,396.60 172,594.60

259,815.60 64,032.10 323,847.70
340,239.00
1.2000 145,800.00 174,960.00 Jurnal/edisi 38/2019/hal 377
1.0000 61,236.00 61,236.00
0.1350 135,500.00 18,292.50

0.2250 155,800.00 35,055.00
0.0230 155,700.00 3,581.10
0.0070 183,200.00 1,282.40
Jumlah / M' 236,196.00 58,211.00 294,407.00

304,722.00 64,032.10 368,754.10
387,187.00
1.2000 171,000.00 205,200.00 Jurnal/edisi 38/2019/hal 377
1.0000 71,820.00 71,820.00
0.1350 135,500.00 18,292.50

0.2250 155,800.00 35,055.00
0.0230 155,700.00 3,581.10
0.0070 183,200.00 1,282.40
Jumlah / M' 277,020.00 58,211.00 335,231.00

14,701.50 17,079.26 31,780.76
66,941.00
1.2000 8,250.00 9,900.00 Jurnal/edisi 38/2019/hal 377
1.0000 3,465.00 3,465.00
0.0360 135,500.00 4,878.00

0.0600 155,800.00 9,348.00
0.0060 155,700.00 934.20
0.0020 183,200.00 366.40
Jumlah / M' 13,365.00 15,526.60 28,891.60

20,604.38 17,079.26 37,683.64
127,940.00
1.2000 11,562.50 13,875.00 Jurnal/edisi 38/2019/hal 377
1.0000 4,856.25 4,856.25
0.0360 135,500.00 4,878.00

0.0600 155,800.00 9,348.00
0.0060 155,700.00 934.20
0.0020 183,200.00 366.40
Jumlah / M' 18,731.25 15,526.60 34,257.85

33,412.50 17,079.26 50,491.76
155,140.00
1.2000 18,750.00 22,500.00 Jurnal/edisi 38/2019/hal 377
1.0000 7,875.00 7,875.00
0.0360 135,500.00 4,878.00

0.0600 155,800.00 9,348.00
0.0060 155,700.00 934.20
0.0020 183,200.00 366.40
Jumlah / M' 30,375.00 15,526.60 45,901.60

62,659.58 25,618.89 88,278.47
160,112.00
1.2000 35,162.50 42,195.00 Jurnal/edisi 38/2019/hal 377
1.0000 14,768.25 14,768.25
0.0540 135,500.00 7,317.00

0.0900 155,800.00 14,022.00
0.0090 155,700.00 1,401.30
0.0030 183,200.00 549.60
Jumlah / M' 56,963.25 23,289.90 80,253.15

99,346.50 25,618.89 124,965.39
229,714.00
1.2000 55,750.00 66,900.00 Jurnal/edisi 38/2019/hal 377
1.0000 23,415.00 23,415.00
0.0540 135,500.00 7,317.00

0.0900 155,800.00 14,022.00
0.0090 155,700.00 1,401.30
0.0030 183,200.00 549.60
Jumlah / M' 90,315.00 23,289.90 113,604.90

139,887.00 38,327.58 178,214.58
1.2000 78,500.00 94,200.00

1.0000 32,970.00 32,970.00
0.0810 135,500.00 10,975.50

0.1350 155,800.00 21,033.00
0.0135 155,700.00 2,101.95
0.0040 183,200.00 732.80
Jumlah / M' 127,170.00 34,843.25 162,013.25

204,930.00 38,327.58 243,257.58
1.2000 115,000.00 138,000.00

1.0000 48,300.00 48,300.00
0.0810 135,500.00 10,975.50

0.1350 155,800.00 21,033.00
0.0135 155,700.00 2,101.95
0.0040 183,200.00 732.80
Jumlah / M' 186,300.00 34,843.25 221,143.25

308,286.00 38,327.58 346,613.58
1.2000 173,000.00 207,600.00

1.0000 72,660.00 72,660.00
-
0.0810 135,500.00 10,975.50
0.1350 155,800.00 21,033.00
0.0135 155,700.00 2,101.95
0.0040 183,200.00 732.80
Jumlah / M' 280,260.00 34,843.25 315,103.25

1,254,528.00 364,267.86 1,618,795.86
1.2000 704,000.00 844,800.00

1.0000 295,680.00 295,680.00
-
1.4290 135,500.00 193,629.50
0.7150 155,700.00 111,325.50
0.1430 183,200.00 26,197.60
Jumlah / M' 1,140,480.00 331,152.60 1,471,632.60

84,053.20 38,178.53 122,231.73
1.6000 - -
35.0000 2,000.00 70,000.00
0.0140 226,000.00 3,164.00
0.0140 232,000.00 3,248.00
0.0800 135,500.00 10,840.00

0.1350 155,800.00 21,033.00
0.0135 155,700.00 2,101.95
0.0040 183,200.00 732.80
Jumlah / M' 76,412.00 34,707.75 111,119.75

67,511.40 20,419.41 87,930.81
0.0600 - -
30.0000 2,000.00 60,000.00
0.0030 226,000.00 678.00
0.0030 232,000.00 696.00
0.0810 135,500.00 10,975.50

0.0400 155,800.00 6,232.00
0.0040 155,700.00 622.80
0.0040 183,200.00 732.80
Jumlah / M' 61,374.00 18,563.10 79,937.10

28,695.65 35,473.13 64,168.78
1.1000 - -
0.0270 850.00 22.95
3.9200 2,000.00 7,840.00
0.0560 226,000.00 12,656.00
0.0240 232,000.00 5,568.00
0.1400 135,500.00 18,970.00
0.0700 155,800.00 10,906.00
0.0070 155,700.00 1,089.90
0.0070 183,200.00 1,282.40
Jumlah / M' 26,086.95 32,248.30 58,335.25

1,485,947.65 96,458.77 1,582,406.42
2.0000 650,000.00 1,300,000.00

0.5500 850.00 467.50
10.3000 2,000.00 20,600.00
0.0610 226,000.00 13,786.00
0.0690 232,000.00 16,008.00
0.3800 135,500.00 51,490.00

0.1900 155,800.00 29,602.00
0.0190 164,052.00 3,116.99
0.0190 183,200.00 3,480.80
Jumlah / M' 1,350,861.50 87,689.79 1,438,551.29

127,447.65 96,458.77 223,906.42
1.0000 65,000.00 65,000.00

0.5500 850.00 467.50
10.3000 2,000.00 20,600.00
0.0610 226,000.00 13,786.00
0.0690 232,000.00 16,008.00
0.3800 135,500.00 51,490.00

0.1900 155,800.00 29,602.00
0.0190 164,052.00 3,116.99
0.0190 183,200.00 3,480.80
Jumlah / M' 115,861.50 87,689.79 203,551.29
1,962,950.00 64,046.40 2,026,996.40
1.0000 1,700,000.00 1,700,000.00

1.0000 84,500.00 84,500.00
0.0300 135,500.00 4,065.00

0.3000 155,800.00 46,740.00
0.0300 155,700.00 4,671.00
0.0150 183,200.00 2,748.00
Jumlah / bh 1,784,500.00 58,224.00 1,842,724.00

9,187,200.00 158,604.60 9,345,804.60
1.0000 6,960,000.00 6,960,000.00

1.0000 1,392,000.00 1,392,000.00
0.0750 135,500.00 10,162.50

0.7500 155,800.00 116,850.00
0.0750 155,700.00 11,677.50
0.0300 183,200.00 5,496.00
Jumlah / bh 8,352,000.00 144,186.00 8,496,186.00

579,040.00 132,565.95 711,605.95
1.0000 470,000.00 470,000.00

1.0000 56,400.00 56,400.00
0.3000 135,500.00 40,650.00

0.4500 155,800.00 70,110.00
0.0450 155,700.00 7,006.50
0.0150 183,200.00 2,748.00
Jumlah / bh 526,400.00 120,514.50 646,914.50

9,977,223.01 722,331.82 10,699,554.83
4.0000 124,410.00 497,640.00

1.7663 90,033.00 159,025.29
0.1766 397,524.00 70,202.74
0.0883 - -
1.0000 9,000,000.00 9,000,000.00
Jumlah / Unit 9,070,202.74 656,665.29 9,726,868.03

359,370.00 46,978.07 406,348.07
Pasang titik stop kontak

20.0000 10,840.00 216,800.00 389,500.00
4.0000 12,800.00 51,200.00 Jurnal/edisi 37/2018/hal 332
4.0000 800.00 3,200.00
1.0000 6,500.00 6,500.00
10.0000 2,500.00 25,000.00 0.05
1.0000 16,000.00 16,000.00
2.0000 4,000.00 8,000.00
0.1250 173,978.00 21,747.25

0.1250 138,077.00 17,259.63
0.0200 185,023.00 3,700.46
Jumlah / Titik 326,700.00 42,707.34 369,407.34
404,712.00 46,978.07 451,690.07
Pasang titik lampu PL 13 w

30.0000 6,574.00 197,220.00 406,900.00
5.0000 12,800.00 64,000.00 Jurnal/edisi 37/2018/hal 332
4.0000 800.00 3,200.00
1.0000 6,500.00 6,500.00 0.05
10.0000 2,500.00 25,000.00 0.07
1.0000 5,000.00 5,000.00
1.0000 37,000.00 37,000.00
1.0000 22,000.00 22,000.00
2.0000 4,000.00 8,000.00
0.1250 173,978.00 21,747.25

0.1250 138,077.00 17,259.63
0.0200 185,023.00 3,700.46
Jumlah / Titik 367,920.00 42,707.34 410,627.34
4,111,250.00 440,304.70 4,551,554.70
1.00 2,875,000.00 2,875,000.00

30% 2,875,000.00 862,500.00
0.5000 183,200.00 91,600.00

1.0000 170,600.00 170,600.00
1.0000 138,077.00 138,077.00
Jumlah / unit 3,737,500.00 400,277.00 4,137,777.00

5,002,140.00 445,023.15 5,447,163.15
1.00 3,498,000.00 3,498,000.00

30% 3,498,000.00 1,049,400.00
0.5000 185,023.00 92,511.50

1.0000 173,978.00 173,978.00
1.0000 138,077.00 138,077.00
Jumlah / unit 4,547,400.00 404,566.50 4,951,966.50

6,692,400.00 445,023.15 7,137,423.15
1.00 4,680,000.00 4,680,000.00

30% 4,680,000.00 1,404,000.00
0.5000 185,023.00 92,511.50

1.0000 173,978.00 173,978.00
1.0000 138,077.00 138,077.00
Jumlah / unit 6,084,000.00 404,566.50 6,488,566.50

8,291,140.00 440,304.70 8,731,444.70
1.00 5,798,000.00 5,798,000.00

30% 5,798,000.00 1,739,400.00
0.5000 183,200.00 91,600.00

1.0000 170,600.00 170,600.00
1.0000 138,077.00 138,077.00
Jumlah / unit 7,537,400.00 400,277.00 7,937,677.00

28,264.78 34,670.46 62,935.24
-
0.06 397,524.00 24,845.25 -
1.00 850.00 850.00 -
0.0100 183,200.00 1,832.00

0.1000 158,789.00 15,878.90
0.1000 138,077.00 13,807.70
Jumlah / M1 25,695.25 31,518.60 57,213.85

217,629.78 34,690.51 252,320.29
0.06 397,524.00 24,845.25

1.00 173,000.00 173,000.00
0.0100 185,023.00 1,850.23

0.1000 138,077.00 13,807.70
0.1000 158,789.00 15,878.90
Jumlah / M1 197,845.25 31,536.83 229,382.08

686,400.00 220,152.35 906,552.35
1.00 480,000.00 480,000.00

30% 480,000.00 144,000.00
0.2500 183,200.00 45,800.00

0.5000 170,600.00 85,300.00
0.5000 138,077.00 69,038.50
Jumlah / unit 624,000.00 200,138.50 824,138.50

343,456.67 95,687.41 439,144.07
1/3 751,400.00 250,466.67

1/3 28,200.00 9,400.00
2/3 60,700.00 40,466.67
1.00 11,900.00 11,900.00
0.0500 185,023.00 9,251.15

0.0500 173,978.00 8,698.90
0.5000 138,077.00 69,038.50
Jumlah / M1 312,233.33 86,988.55 399,221.88

577,683.33 97,601.16 675,284.50
1/3 1,390,200.00 463,400.00

1/3 28,200.00 9,400.00
2/3 60,700.00 40,466.67
1.00 11,900.00 11,900.00
0.0500 185,023.00 9,251.15

0.0600 173,978.00 10,438.68
0.5000 138,077.00 69,038.50
Jumlah / M1 525,166.67 88,728.33 613,895.00

497,651.00 333,439.70 831,090.70
1.00 124,410.00 124,410.00

0.00 296,708.33 -
1.00 242,000.00 242,000.00
20.00 700.00 14,000.00
1.00 72,000.00 72,000.00
0.00 28,000.00 -
0.0500 185,000.00 9,250.00

1.0000 155,800.00 155,800.00
- 158,789.00 -
1.0000 138,077.00 138,077.00
Jumlah / UNIT 452,410.00 303,127.00 755,537.00
1,853,044.86 856,630.50 2,709,675.36

1.00 124,410.00 124,410.00
6.31 13,000.00 82,068.48
14.20 7,875.00 111,857.76
0.25 273,000.00 68,250.00
1.00 72,000.00 72,000.00 0.325
0.25 280,000.00 70,000.00
8.00 144,500.00 1,156,000.00
1.0000 185,023.00 185,023.00

1.0000 158,789.00 158,789.00
1.0000 158,789.00 158,789.00
2.0000 138,077.00 276,154.00
Jumlah / UNIT 1,684,586.24 778,755.00 2,463,341.24
7,502,743.86 428,315.25 7,931,059.11
1.00 3,223,600.00 3,223,600.00 harga skd

1.00 3,192,900.00 3,192,900.00 harga skd
6.31 13,000.00 82,068.48
14.20 7,875.00 111,857.76
0.25 273,000.00 68,250.00
1.00 72,000.00 72,000.00 0.325
0.25 280,000.00 70,000.00
0.5000 185,023.00 92,511.50

0.5000 158,789.00 79,394.50
0.5000 158,789.00 79,394.50
1.0000 138,077.00 138,077.00
Jumlah / UNIT 6,820,676.24 389,377.50 7,210,053.74
11,604,643.86 428,315.25 12,032,959.11
1.00 3,759,700.00 3,759,700.00 harga skd

2.00 3,192,900.00 6,385,800.00 harga skd
6.31 13,000.00 82,068.48
14.20 7,875.00 111,857.76
0.25 273,000.00 68,250.00
1.00 72,000.00 72,000.00 0.325
0.25 280,000.00 70,000.00
0.5000 185,023.00 92,511.50

0.5000 158,789.00 79,394.50
0.5000 158,789.00 79,394.50
1.0000 138,077.00 138,077.00
Jumlah / UNIT 10,549,676.24 389,377.50 10,939,053.74
8,808,333.86 428,315.25 9,236,649.11
1.00 3,759,700.00 3,759,700.00 harga skd

1.00 3,843,700.00 3,843,700.00 harga skd
6.31 13,000.00 82,068.48
14.20 7,875.00 111,857.76
0.25 273,000.00 68,250.00
1.00 72,000.00 72,000.00 0.325
0.25 280,000.00 70,000.00
0.5000 185,023.00 92,511.50

0.5000 158,789.00 79,394.50
0.5000 158,789.00 79,394.50
1.0000 138,077.00 138,077.00
Jumlah / UNIT 8,007,576.24 389,377.50 8,396,953.74
6,769,037.00 515,649.20 7,284,686.20
49.14 15,000.00 737,100.00 13

111.89 15,000.00 1,678,320.00 36.8
1.00 1,802,000.00 1,802,000.00 jrnl 39 hal 371
1.00 1,726,000.00 1,726,000.00 jrnl 39 hal 372
0.25 273,000.00 68,250.00
1.00 72,000.00 72,000.00 0.325
0.25 280,000.00 70,000.00
0.5000 185,023.00 92,511.50

1.0000 158,789.00 158,789.00
0.5000 158,789.00 79,394.50
1.0000 138,077.00 138,077.00
Jumlah / UNIT 6,153,670.00 468,772.00 6,622,442.00
10%
0.2500
1.0000
0.2500
1.0000
REKAPITULASI HARGA SATUAN
NO. URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
P PEKERJAAN PENDAHULUAN
P.1 Papan nama proyek
P.2 Pembersihan dan striping/kosrekan
DKI.1.I.1 Pagar Sementara dari Kayu tinggi 2 m
DKI.1.I.2 Pagar Sementara dari Seng Gelombang tinggi 2 m
DKI.1.I.4 Pek. Pengukuran & Pemasangan Bowplank
DKI.1.I.5 Pek Kantor Direksi Keet, dengan lantai plesteran
DKI.1.I.6 Pembuatan gudang semen dan alat-alat
DKI.1.I.8 Membersihkan Lapangan dan Perataan
DKI.1.I.9 Pembuatan bedeng buruh
DKI.1.I.12 Pembuatan Jalan Sementara
DKI.1.I.13 Bongkaran Beton Bertulang
DKI.1.I.14 Bongkaran Dinding Tembok Bata Merah
PEKERJAAN SIPIL
SB PEKERJAAN PEMBONGKARAN
SB.1 Bongkar pasangan batu (manual)
SB.2 Bongkar pasangan batu (Jack hammer)
SB.3 Bongkar beton dengan Jack Hammer
SB.4 Bongkar Paving blok abuabu Type 4,6 Ex internusa block
SB.5 Bongkar atap genteng
SB.6 Bongkar atap seng/asbes
SB.7 Bongkar Kansteen
ST PEKERJAAN TANAH
DKI.1.II.1 Menggali tanah biasa sedalam 1 meter
DKI.1.II.4 Menggali tanah keras sedalam 1 meter
DKI.1.II.5 Menggali tanah cadas sedalam 1 meter
DKI.1.II.6 Menggali tanah lumpur sedalam 1 meter
DKI.1.II.7 Mengerjakan stripping tebing setinggi 1 meter
DKI.1.II.8 Membuang tanah sejauh 30 meter
DKI.1.II.10 Memadatkan tanah (per 20 cm)
DKI.1.II.11 Mengurug pasir urug
DKI.1.II.12 Mengurug sirtu padat untuk peninggian lantai bangunan
ST.1 Galian tanah biasa sedalam < 1 m
ST.2 Galian tanah biasa sedalam s.d 2 m
ST.3 Galian tanah berbatu sedalam < 1 m
ST.4 Galian tanah cadas atau tanah keras sedalam ≤ 1 m
ST.5 Galian lumpur sedalam ≤ 1 m
ST.6 Galian dengan excavator
ST.7 Pemadatan tanah
ST.8 Timbunan pasir sebagai bahan pengisi
ST.9 Pemadatan pasir sebagai bahan pengisi
ST.10 Cerucuk dolken dia. 8-10 panjang 2 m
ST.11 Urugan base course Klas A CBR min 80%
ST.12 Urugan base course Klas B CBR min 60%
ST.13 Urugan limestone padat CBR 30%
ST.14 Urugan Tanah Merah / Tanah urug CBR 10%
ST.15 Lapisan Geotextile non woven
ST.16 Lapisan Geotextile woven
SJ PEKERJAAN JALAN DAN DEPO
SJ.1 Pemasangan Plastik cor
SJ.2 Pipa PVC tipe D dia. 1.5"
sub.SJ.1 Bekisting Baja
SJ.3 Filler asphalt
SJ.4 Pembesian 1 kg dengan Besi beton Polos U24
sub.SJ.2 Besi dowel dia. 25 - 300 p. 80 cm + cat + pelumas
SJ.5 Pembesian 1 kg dengan Besi beton Ulir U 39
sub.SJ.3 Besi tie bar D 16 - 500 panjang 80 cm
SJ.5 Pembesian 1 kg jaring kawat (wire mesh)
sub.SJ.4 Tulangan wiremesh M-5 (ulir) sbg. tul. atas + dudukan besi
sub.SJ.6 Tulangan wiremesh M-7 (ulir) sbg. tul. bawah + beton decking
SJ.6 Pekerjaan Paving blok abuabu Type 4,6 Ex internusa blok
SJ.7 Pasang kansteen beton K-400 uk. 18/22-25/60 cm
SS PEKERJAAN SALURAN DAN TURAP
SS.1 Pemasangan saluran u-ditch 40x40 cm
SS.6 Pemasangan saluran box culvert 50x50 HD
SS.10 Pemasangan Pondasi batu belah campuran 1SP : 4PP
DKI.1.III.2 Memasang pondasi batu belah, campuran 1 PC : 4 PP
DKI.1.III.3 Memasang pondasi batu belah, campuran 1 PC : 5 PP
SS.11 Saluran 1/2 buis beton dia. 20 cm
SB PEKERJAAN BETON
SB.1.a Beton Ready Mix K 250 slump 10 cm (+/- 2 cm)
SB.1.b Beton Ready Mix K 300 slump 10 cm (+/- 2 cm)
SB.1.c Beton Ready Mix K 350 slump 10 cm (+/- 2 cm)
SB.1.d Beton Ready Mix K 400 slump 10 cm (+/- 2 cm)
DKI.2.IV.17 Pembesian besi polos atau besi ulir
DKI.2.IV.20 Pekerjaan bekisting untuk pondasi
DKI.2.IV.21 Pekerjaan bekisting untuk sloof
DKI.2.IV.22 Pekerjaan bekisting untuk kolom
DKI.2.IV.23 Pekerjaan bekisting untuk balok
DKI.2.IV.24 Pekerjaan bekisting untuk lantai
DKI.2.IV.26 Pekerjaan bekisting untuk tangga
DKI.2.IV.28 Pekerjaan pondasi beton bertulang (150 kg besi + bekisting)
DKI.2.IV.29 Pekerjaan sloof beton bertulang (200 kg besi + bekisting)
DKI.2.IV.30 Pekerjaan kolom beton bertulang (300 kg besi + bekisting)
DKI.2.IV.31 Pekerjaan balok beton bertulang (200 kg besi + bekisting)
DKI.2.IV.32 Pekerjaan kolom beton bertulang (150 kg besi + bekisting)
DKI.2.IV.33 Pekerjaan dinding beton bertulang (150 kg besi + bekisting)
DKI.2.IV.34 Pekerjaan dinding beton bertulang (200 kg besi + bekisting)
DKI.2.IV.35 Pekerjaan kolom praktis beton bertulang (11 x 11) cm
DKI.2.IV.36 Pekerjaan ring balok beton (10 x 15) cm
SB.2 Bekisting untuk
permukaan beton
biasa dengan
multiplex 12 mm atau
18 mm

permukaan beton
biasa dengan papan
ukuran 3/20 cm

permukaan beton
expose dengan
multiplex 12 mm atau
18 mm - Kaso Uk
5x7x400 cm
SB.4 Perancah bekisting Kaso Uk 5x7x400 cm tinggi 4 m'

SB.5 Bekisting kolom beton biasa dengan multiplex 12 mm atau 18 mm
SB.6 Bekisting kolom beton biasa dengan papan ukuran 3/20 cm
SB.7 Bekisting pondasi dan
sloof beton biasa
dengan multiplex 12
mm / 18 mm
SB.8 Bekisting pondasi dan sloof beton biasa dengan papan ukuran 3/20
SP PEKERJAAN PONDASI
SP.1 Tiang baja beton bertulang (30 cm x 30 cm)
SP.2 Tiang pancang baja pipa atau kotak (30 cm x 30 cm)
SBJ PEKERJAAN STRUKTUR BAJA
DKI.9.XI.2 Pekerjaan rangka kuda-kuda baja IWF
SBJ.1 Memasang besi profil
SBJ.2 Memasang rangka kuda-kuda baja I/WF
SBJ.3 Mengerjakan pekerjaan perakitan
SBJ.4 Mengerjakan pengelasan dengan las listrik
SBJ.5 Pengecatan permukaan baja
AA PEKERJAAN ATAP
DKI.3.V.8 Pekerjaan dinding
bata merah uk
(5x11x22) cm tb 1/2
bata, campuran spesi
1 PC : 3 PP
DKI.3.V.9 Pekerjaan dinding

bata merah uk
(5x11x22) cm tb 1/2
1 PC : 4 PP
DKI.4.VI.15 Pekerjaan plesteran 1 PC : 4 PP tb 20 mm

DKI.4.VI.23 Pekerjaan plesteran Ciprat 1 PC : 2 PP
DKI.4.VI.27 Pekerjaan acian
AD.1 Memasang dinding
Batu bataukuran (5 x
11 x 22) cm tebal ½
1 Semen PC : 3 Pasir
pasang

Batu bataukuran (5 x
11 x 22) cm tebal ½
1 Semen PC : 4 Pasir
pasang
HB/CB 10, campuran
spesi 1 Semen PC : 3
Pasir pasang

HB/CB 10, campuran
spesi 1 Semen PC : 4
Pasir pasang

terawang (roster)
ukuran (12 x 11 x 24)
cm, campuran spesi 1
Semen PC : 3 Pasir
pasang

terawang (roster)
ukuran (12 x 11 x 24)
cm, campuran spesi 1
Semen PC : 4 Pasir
pasang
AD.7 Membuat 1 m’ kolom praktis beton bertulang (11 x 11) cm

AD.8 Membuat plesteran 1 Semen PC : 4 Pasir pasang, tebal 20 mm
AD.9 Membuat Plesteran Ciprat / Kamprotan 1 Semen PC : 2 Pasir pasang
AD.10 Membuat finishing siar pasangan dinding Batu bata(=20 m’)
AD.11 Membuat acian
AD.13 Pengecatan tembok baru dg plamir 1 m² + 1 lps dsr + 2 lps Catylac
AD.14 Pengecatan tembok
baru dg wall sealer 1
m² + 1 lps dsr + 2 lps
Dulux/ICI
Weathershield
AB PEKERJAAN BUKAAN
DKI.5.VII.1 Kusen pintu dan kusen jendela, kayu kelas I
DKI.5.VII.2 Kusen pintu dan kusen jendela, kayu kelas II atau III
DKI.5.VII.5 Daun pintu panel, kayu kelas I atau II
DKI.5.VII.6 Pintu dan jendela kaca, kayu kelas I atau II
DKI.5.VII.7 Pintu dan jendela jalusi kayu kelas I atau II
DKI.5.VII.8 Daun pintu kayu lapis
(plywood) rangkap,
rangka tertutup kayu
kelas II (lebar sampai
90 cm)
DKI.5.VII.10 Jalusi kusen, kayu kelas I atau II

AB.1 Membuat dan
memasang 1 m3
kusen pintu dan
kusen jendela, kayu
kelas II atau III
AB.2 Membuat dan memasang daun pintu panel, kayu kelas I atau II
AB.3 Membuat dan memasang pintu dan jendela kaca, kayu kelas I atau I
AB.4 Membuat dan memasang pintu dan jendela jalusi kayu kelas I atau I
AB.5 Membuat daun pintu
kayu lapis (plywood)
rangkap, rangka
tertutup kayu kelas II
(lebar sampai 90 cm)
AB.6 Memasang jalusi kusen, kayu kelas I atau II

DKI.9.XI.11 Pekerjaan kusen pintu alluminium tanpa profil alumunium
DKI.9.XI.13 Pekerjaan pintu kaca rangka alluminium ranpa profil kaca
AP PEKERJAAN PLAFOND / LANGIT-LANGIT
AP.3 Memasang langit-
langit tripleks ukuran
(120 x 240) cm, tebal
3 mm, 4 mm
AP.4 Memasang langit-langit gypsum board ukuran (1200x2400x9) mm

AP.5 Memasang 1 m’ list plafond gysum profil
AP.6 Memasang langit-
langit akustik ukuran
(60 x 120) cm +
rangka alluminium

DKI.8.X.4 Pekerjaan langit-langit akustik tanpa akustik
DKI.8.X.5 Pekerjaan langit-langit tripleks tanpa tripleks
DKI.8.X.7 Pekerjaan langit-langit gypsum board
DKI.8.X.9 Pekerjaan list langit-langit kayu profil tanpa kayu profil
AL PEKERJAAN LANTAI
DKI.6.IX.13 Pekerjaan plint ubin
teralux marmer
ukuran (60 x 60) cm
tanpa plint ubin
teralux
DKI.6.IX.25 Pekerjaan plint ubin granit ukuran (10 x 30) cm tanpa plint ubin
DKI.6.IX.28 Pekerjaan plint ubin
teralux marmer
ukuran (10 x 60) cm
tanpa plint ubin
teralux
DKI.7.IX.34 Pekerjaan lantai keramik ukuran (33 x 33) cm tanpa ubin keramik
DKI.7.IX.38 Pekerjaan lantai
mosaik ukuran (30 x
30) cm, campuran
spesi 1 PC : 3 PP
DKI.7.IX.39 Pekerjaan plint

keramik ukuran (10 x
20) cm tanpa plint
keramik artistik
DKI.7.IX.41 Pekerjaan plint

keramik ukuran (5 x
20) cm tanpa plint
keramik artistik
DKI.7.IX.44 Pekerjaan lantai karpet tanpa lantai karpet

DKI.7.IX.45 Pekerjaan underlayer tanpa underlayer
DKI.7.IX.46 Pekerjaan lantai parquet
DKI.7.IX.60 Pekerjaan wallpaper, lebar 50 cm tanpa walpaper
DKI.7.IX.61 Pekerjaan floor hardener tanpa floor hardener
AL.1 Memasang lantai homogeneous tile ukuran (60 x 60) cm
AL.2 Memasang 1 m plint ubin granit ukuran (10 x 30) cm
AL.3 Memasang 1 m plint ubin teralux marmer ukuran (10 x 60) cm
M.1 Pemasangan 1 unit closet duduk
M.2 Pemasangan 1 unit closet jongkok porselen
M.3 Pemasangan 1 unit closet jongkok teraso
M.4 Pemasangan 1 unit urinoir
M.5 Pemasangan 1 unit Wastafel
M.6 Pemasangan 1 unit Floor drain
M.7 Pemasangan pipa galvanish 1/2"
M.8 Pemasangan kran dia 1/2" dan 3/4"
M.9 Pemasangan pipa galvanish 3/4"
M.10 Pemasangan pipa galvanish 1"
M.11 Pemasangan pipa galvanish 1 1/2"
M.14 Pemasangan pipa PVC tipe AW diameter 1/2"
M.15 Pemasangan pipa PVC tipe AW diameter 3/4"
M.16 Pemasangan pipa PVC tipe AW diameter 1"
M.17 Pemasangan pipa PVC tipe AW diameter 1 1/2"
18 Pemasangan pipa PVC tipe AW diameter 2"
M.19 Pemasangan pipa PVC tipe AW diameter 2 1/2"
M.20 Pemasangan Pipa PVC tipe AW Ø 3"
M.21 Pemasangan pipa PVC tipe AW diameter 4"
M.22 Pemasangan pipa air limbah jenis pipa tanah Ǿ 20 cm" (tanpa pipa)
M.23 Pemasangan pipa air limbah jenis pipa tanah Ǿ 15 cm" (tanpa pipa)
M.24 Pemasangan 1 m' pipa beton diameter 15-20 cm
M.25 Pemasangan 1 m' pipa beton diameter 30-100 cm
M.26 Pemasangan bak cuci piring
M.27 stainlessteel
Pemasangan bak cuci piring teraso
M.28 Pemasangan bathcuip porselen (tanpa bathcuip)
M.29 Pekerjaan bak fiberglass volume 1m³ air
E.1 Pasang 1 Titik Stop Kontak
E.2 Pasang 1 Titik lampu
E.3 Pasang 1 Titik Fire Alarm
E.4 Pasang 1 Titik Tata Suara
E.5 Pasang 1 Titik Telephone
E.6 Pasang 1 Titik CCTV
E.7 Pasang 1 Titik MATV
E.8 Pentanahan
E.9 Kabel Lader 3000 x 150
E.10 MEMASANG 1 BUAH EXAUST FAN TORNANDO 300 x 300
E.11 MEMASANG 1 BUAH EXAUST FAN 8'
SAT. INDEKS HARSAT BAHAN UPAH
(Rp) (Rp) (Rp)
LS 1,213,278.01 479,316.75
M2 - 7,834.87
M 340,340.00 71,364.00
M 727,733.00 71,364.00
M 103,721.00 24,600.00
M2 1,235,531.00 619,297.00
M2 1,236,693.00 381,190.00
M2 - 18,187.00
M2 1,198,042.00 381,190.00
M2 1,232.00 110,815.00
M3 - 738,749.00
M3 - 691,378.00
M3 - 235,046.00
M3 - 122,348.67
M3 - 219,148.67
M2 - 6,529.06
M2 - 4,001.15
M2 - 10,002.88
M' - 58,330.64
M3 - 81,138.00
M3 - 99,734.00
M3 - 118,645.00
M3 - 107,973.00
M3 - 163,854.00
M3 - 130,610.00
M3 - 5,936.00
M3 - 35,543.00
M2 - 59,355.00
M3 335,069.00 32,455.00
M3 316,880.00 29,678.00
M3 - 73,517.16
M3 - 88,142.25
M3 - 308,415.08
M3 - 163,226.39
M3 - 108,774.06
M3 93,665.00 26,801.75
M2 - 22,925.16
M3 372,947.52 52,232.44
M3 - 30,218.11
Titik 11,137.50 17,367.29
M3 336,600.00 129,570.80
M3 303,600.00 129,570.80
M3 231,000.00 122,139.20
M3 217,800.00 35,842.98
M2 34,001.00 37,740.41
M2 20,933.00 37,740.41
M2 2,486.00 373.09
M1 16,843.20 4,075.63
M 49,658.44 67,490.29
kg 8,431.50 377.84
Kg 14,202.94 190.28
Kg 15,623.23 209.30
Kg 14,540.70 190.28
Kg 15,994.77 209.30
Kg 12,660.07 634.70
M2 30,121.63 1,486.23
M2 43,163.51 2,140.07
M2 58,218.27 2,912.74
M2 76,357.68 3,804.23
M2 76,000.42 3,804.23
M2 118,687.40 5,944.31
M2 170,879.48 8,560.91
M2 161,020.12 54,759.76
M 105,262.77 14,718.72
M' 378,125.00 74,574.86

M' 570,533.33 74,574.86
M' 665,133.33 74,574.86
M' 999,716.67 74,574.86
M' 1,713,800.00 74,574.86
M' 1,732,390.00 74,574.86
M' 2,189,990.00 74,574.86
M' 4,126,870.00 74,574.86
M' 5,124,020.00 68,357.63
M' 10,593,990.00 179,074.86
M' 6,697,460.00 68,357.63
M3 779,250.80 294,374.44
M3 704,737.00 267,613.00
M3 676,926.00 267,613.00
M3 43,923.00 27,474.95
M3 867,306.00 167,757.65
M3 905,454.00 167,757.65
M3 917,796.00 167,757.65
M3 969,408.00 167,757.65
Kg 13,219.00 1,730.00
M2 183,738.00 92,773.00
M2 206,066.00 92,773.00
M2 330,221.00 117,750.00
M2 343,593.00 117,750.00
M2 362,221.00 117,750.00
M2 285,340.00 117,750.00
M3 3,651,772.00 942,099.00
M3 5,234,765.00 1,063,422.00
M3 8,109,076.00 1,325,488.00
M3 6,237,504.00 1,153,299.00
M3 5,612,556.00 942,518.00
M3 5,406,036.00 942,099.00
M3 5,663,315.00 1,063,422.00
M 62,874.00 28,058.00
M 71,497.00 46,333.00
M2 210,970.32 102,467.09
M2 436,975.00 122,960.51
M2 262,139.02 251,908.74
M2 685,360.50 223,429.80
M2 1,024,403.82 122,960.51
M2 1,502,770.50 135,256.56
M2 952,512.00 98,368.41
M2 1,502,770.50 110,664.46
M #N/A #N/A
M #N/A #N/A
Kg 11,445.00 14,760.00
Kg 15,928.46 21,648.22
Kg 12,589.38 21,648.22
Kg - 270.60
Kg - 784.96
M2 25,827.85 21,282.03
M2 72,505.00 46,763.00
M2 69,676.00 46,763.00
M2 19,700.00 71,679.00
M2 7,230.00 46,763.00
M2 4,164.00 35,682.00
M2 80,111.58 51,439.58
M2 75,995.80 51,439.58
M2 231,590.20 51,439.58
M2 11,757,775.92 51,439.58
M2 256,798.25 51,439.58
M2 253,428.41 51,439.58
M' 71,122.35 30,863.37

M2 12,142.54 78,847.23
M2 8,059.92 51,439.58
M2 4,457.09 29,601.06
M2 4,660.73 39,249.93
M2 118,882.50 65,918.39
M2 29,163.50 12,066.95
M2 50,456.14 12,066.95
M3 10,779,700.00 3,614,641.00
M3 11,755,450.00 3,098,264.00
M2 237,900.00 516,377.00
M2 142,740.00 413,102.00
M2 372,540.00 516,377.00
M2 197,204.00 361,464.00
M2 339,543.00 392,228.00
M3 11,838,695.00 3,408,089.85
M2 415,030.00 568,014.98
M2 249,018.00 454,411.98
M2 655,138.00 568,014.98
M2 523,009.96 397,610.48
M2 603,507.30 431,450.84
M2 3,100.00 10,569.00
M2 419,517.00 21,097.00
M2 215,550.50 27,060.27
M2 215,550.50 27,060.27
M2 72,266.70 27,060.27
M2 27,936.70 19,624.96
M' 11,038.50 16,236.16
M2 224,501.86 135,292.00
M' 11,616.01 13,616.98

M2 10,458.00 24,600.00
M2 23,970.00 24,600.00
M2 23,655.00 17,841.00
M 12,805.00 12,379.00
M2 46,763.00 42,818.00
M 3,758.00 22,219.00
M 3,758.00 22,219.00
M2 46,697.00 124,886.00
M2 47,276.00 124,886.00
M2 49,528.00 124,886.00
M2 526,023.00 124,886.00
M 2,671.00 22,219.00
M 1,343.00 22,219.00
M2 9,450.00 41,899.00
M2 9,450.00 29,520.00
M2 320,700.00 124,886.00
M2 6,750.00 59,926.00
M2 - 29,520.00
M2 103,447.27 47,099.91
M' 63,371.54 24,441.09
M' 9,016.26 24,441.09
M2 157,445.79 137,374.74
M2 97,901.23 137,374.74
M2 107,142.86 137,374.74
M' 92,276.79 24,441.09
M' 90,841.39 24,441.09
M2 205,493.75 46,089.30
M2 36,575.00 32,472.32
M2 392,040.00 137,374.74
M2 5,229,510.00 549,613.79
M2 3,021,246.58 364,061.79
M2 252,690.76 344,955.77
M2 467,770.78 270,602.70
M2 2,939,701.26 362,667.43
M2 110,000.00 16,871.19
M' 53,370.90 24,186.66
bh 21,545.70 1,132.12
M' 69,141.60 24,186.66
M' 95,782.50 24,186.66
M' 283,159.80 39,862.46
M' 325,749.60 50,035.10
M' 411,642.00 50,035.10
M' 7,007.72 13,345.38
M' 9,653.99 13,345.38
M' 13,182.35 13,345.38
M' 13,182.35 20,018.07
M' 29,059.97 20,018.07
M' 42,438.33 29,940.27
M' 57,237.84 29,940.27
M' 94,873.68 29,940.27
M' 58,843.55 29,827.05
M' 44,875.91 15,813.18
M' 64,018.35 27,474.95
M' 115,831.97 74,574.86
bh 93,225.00 50,613.57
bh 137,445.88 84,355.95
bh - 126,533.92
M3 307,371.24 1,103,723.06
Titik 250,589.63 118,785.70

Titik 167,059.75 118,785.70
Titik 116,598.63 114,761.24
titik 134,671.97 114,761.24
titik 199,546.88 114,761.24
titik 466,394.50 114,761.24
titik 466,394.50 114,761.24
M' 36,643,750.00 114,761.24
bh 1,169,987.50 114,761.24
unit 440,000.00 186,293.49
bh 440,000.00 186,293.49
JUMLAH KETERANGAN
(Rp)
1,692,594.76
7,834.87
411,704.00 Hal 1
799,097.00 Hal 1
128,321.00 Hal 1
1,854,828.00 Hal 1
1,617,883.00 Hal 1
18,187.00 Hal 1
1,579,232.00 Hal 1
112,047.00 Hal 1
738,749.00 Hal 1
691,378.00 Hal 1
235,046.00
122,348.67
219,148.67
6,529.06
4,001.15
10,002.88
58,330.64
81,138.00 Hal 1
99,734.00 Hal 1
118,645.00 Hal 1
107,973.00 Hal 1
163,854.00 Hal 1
130,610.00 Hal 1
5,936.00 Hal 1
35,543.00 Hal 1
59,355.00 Hal 1
367,524.00 Hal 1
346,558.00 Hal 1
73,517.16
88,142.25
308,415.08
163,226.39
108,774.06
120,466.75
22,925.16
425,179.96
30,218.11
28,504.79
466,170.80
433,170.80
353,139.20
253,642.98
71,741.41
58,673.41
2,859.09
20,918.83
117,148.73
8,809.34
14,393.22
15,832.54
14,730.97
16,204.07
13,294.77
31,607.87
45,303.59
61,131.01
80,161.91
79,804.65
124,631.71
179,440.39
215,779.88
119,981.49
452,699.86
645,108.19
739,708.19
1,074,291.52
1,788,374.86
1,806,964.86
2,264,564.86
4,201,444.86
5,192,377.63
10,773,064.86
6,765,817.63
1,073,625.24
972,350.00 Hal 1
944,539.00 Hal 1
71,397.95
1,035,063.65
1,073,211.65
1,085,553.65
1,137,165.65
14,949.00 Hal 2
276,511.00 Hal 2
298,839.00 Hal 2
447,971.00 Hal 2
461,343.00 Hal 2
479,971.00 Hal 2
403,090.00 Hal 2
4,593,871.00 Hal 2
6,298,187.00 Hal 2
9,434,564.00 Hal 2
7,390,803.00 Hal 2
6,555,074.00 Hal 2
6,348,135.00 Hal 2
6,726,737.00 Hal 2
90,932.00 Hal 2
117,830.00 Hal 2
313,437.41
559,935.51
514,047.76
908,790.30
1,147,364.33
1,638,027.06
1,050,880.41
1,613,434.96
#N/A
#N/A
26,205.00 Hal 9
37,576.68
34,237.60
270.60
784.96
47,109.88
119,268.00 Hal 3
116,439.00 Hal 3
91,379.00 Hal 4
53,993.00 Hal 4
39,846.00 Hal 4
131,551.16
127,435.38
283,029.78
11,809,215.50
308,237.83
304,867.99
101,985.72
90,989.77
59,499.50
34,058.14
43,910.65
184,800.89
41,230.46
62,523.10
14,394,341.00 Hal 5
14,853,714.00 Hal 5
754,277.00 Hal 5
555,842.00 Hal 5
888,917.00 Hal 5
558,668.00 Hal 5
731,771.00 Hal 5
15,246,784.85
983,044.98
703,429.98
1,223,152.98
920,620.44
1,034,958.14
13,669.00 Hal 9
440,614.00 Hal 9
242,610.77
242,610.77
99,326.97
47,561.66
27,274.66
359,793.86
25,232.99
35,058.00 Hal 8
48,570.00 Hal 8
41,496.00 Hal 8
25,184.00 Hal 8
89,581.00 Hal 6
25,977.00 Hal 6
25,977.00 Hal 6
171,583.00 Hal 7
172,162.00 Hal 7
174,414.00 Hal 7
650,909.00 Hal 7
24,890.00 Hal 7
23,562.00 Hal 7
51,349.00 Hal 7
38,970.00 Hal 7
445,586.00 Hal 7
66,676.00 Hal 7
29,520.00 Hal 7
150,547.18
87,812.63
33,457.35
294,820.53
235,275.97
244,517.60
116,717.88
115,282.48
251,583.05
69,047.32
529,414.74
5,779,123.79
3,385,308.37
597,646.52
738,373.47
3,302,368.68
126,871.19
77,557.56
22,677.82
93,328.26
119,969.16
323,022.26
375,784.70
461,677.10
20,353.10
22,999.37
26,527.73
33,200.42
49,078.04
72,378.60
87,178.11
124,813.95
88,670.61
60,689.09
91,493.30
190,406.83
143,838.57
221,801.83
126,533.92
1,411,094.30
369,375.33
285,845.45
231,359.87
249,433.21
314,308.12
581,155.74
581,155.74
36,758,511.24
1,284,748.74
626,293.49
626,293.49
P.1 Papan nama proyek LS
Refrensi : Permen PU No 11/PRT/M/2013 - Hal.176 - LA.03
Material
Multiplek 4' x 8' tbl 18mm lbr
Balok Uk 8x12x400 cm m3
Paku Uk 5 cm kg
Paku Uk 7 cm kg
Cat besi / kayu ICI Dulux kg
Tenaga kerja
Pekerja Oh
Tukang kayu Oh
kepala tukang kayu Oh
Tukang Cat Oh
Mandor Oh
Mobilisasi dan Demobilisasi Ls

Tenaga kerja
Pekerja orang
Peralatan
Pick Up unit
Mobilisasi alat berat Ls
Pengukuran dan Pemasangan Bouwplank Ls
Tenaga kerja
Operator Alat Berat orang
Surveyor orang
Material
Kaso 5/7 m'
Benang m'
Peralatan
Linggis unit
Palu godam unit
Penyediaan Air dan Listrik Kerja Ls
Material
Tenaga kerja
Peralatan
Lain-lain
Penyediaan Air Kerja Hari
Penyediaan Listrik Kerja Hari
Pembersihan & Pembuangan Ls
Material
Luasan m2
Tenaga kerja
Pekerja OH
Mandor OH
Peralatan
Dump truck Mishubishi Fv 415 Hari
Kesehatan dan Keselamatan Kerja Ls

Tenaga kerja
Pekerja orang
Peralatan
Helm unit
Safety Shoes unit
Rompi unit
Sarung Tangan unit
P3K unit
Bongkar atap & Cladding M2

Referensi : BOW An L.8. x ½ (Kobangdikal)
Material
Tenaga kerja
Pekerja Oh
Mandor Oh
Bongkar atap + rangka M2
Material
Tenaga kerja
Pekerja Oh
Mandor Oh
Bongkar Lantai Keramik M2

Material
Tenaga kerja
Pekerja Oh
Mandor Oh
ST.4 Bongkar lantai bangunan M3

Material
Tenaga kerja
Pekerja Oh
Mandor Oh
AD.8 Membuat plesteran 1 Semen PC : 4 Pasir pasang, tebal 20 mm M2

Bahan
Semen PC Kg
Pasir pasang m3
Tenaga kerja
Pekerja OH
Tukang Batu OH
Mandor OH
AD.11 Membuat acian M2

Bahan
Semen PC Kg
Tenaga kerja
Pekerja OH
Tukang Batu OH
Mandor OH
AD.1 Memasang dinding Batu bataukuran (5 x 11 x 22) cm tebal ½ bata, campuran M2

spesi 1 Semen PC : 3 Pasir pasang
Bahan
Batu bata Buah
Semen PC Kg
Pasir pasang m3
Tenaga kerja
Pekerja OH
Tukang Batu OH
Mandor OH
Pas. Turbin ventilator unit
Referensi:
Bahan
Turbin Ventilator unit
Aksesoris ls
Tenaga kerja
Pekerja OH
Mandor OH
Bongkar Jendela unit

Refrensi : Permen PU No 11/PRT/M/2013 - Hal.74 - T.09 (a)
Material
Tenaga kerja
Pekerja Oh
Mandor Oh
Pas. atap Zincalume G.550 Hiten 0,4mm TCT M2

Referensi: SNI
Bahan
Zincalume G.550 Hiten 0,4mm TCT M2
Glass wool m2
Aluminium foil m2
Kawat ramp m2
Aksesoris ls
Tenaga kerja
Pekerja OH
Tukang Besi OH
Mandor OH
Pas. cladding spandek Zincalume G.550 Hiten 0,4mm TCT M2

Referensi: SNI
Bahan
Aksesoris ls
Tenaga kerja
Pekerja OH
Tukang Besi OH
Mandor OH
SBJ.5 Pengecatan besi M2

Referensi : Pt-T-38-2000-C/SNI 03-xxxx-2002 An 6.8.a
Material
Meni besi kg
Cat besi / k (cat dasar) kg
Cat besi / k (cat penutup) kg
Tenaga kerja
Pekerja OH
Tukang cat OH
Kepala tukang OH
Mandor OH
Pas. cladding spandek Zincalume G.550 Hiten 0,4mm TCT + pengecatan M2

Referensi: SNI
Bahan
Aksesoris ls
Meni besi kg
Cat besi / k (cat dasar) kg
Cat besi / k (cat penutup) kg
Tenaga kerja
Pekerja OH
Tukang Besi OH
Mandor OH
Pas. cladding spandek Hi-Ten 0,45 TCT Colorbond M2

Referensi: www.rumahmaterial.com
Bahan
Spandek Hi-Ten Colorbond M2
Aksesoris ls
Tenaga kerja
Pekerja OH
Tukang Besi OH
Mandor OH
Pas. cladding avantguard M2

Referensi: SNI
Bahan
Avantguard 3 layer M2
Aksesoris ls
Tenaga kerja
Pekerja OH
Tukang Besi OH
Mandor OH
Perbaikan pintu geser unit

Material
Alat Bantu ls
Tenaga kerja
Pekerja Oh
Mandor Oh
Revisi pintu geser unit
Upah bongkar
Material
Alat Bantu ls
Pekerja Oh
Mandor Oh
Material pintu tambahan
Plat baja tb. 0,5mm kg
Besi siku 50.50.5 kg
Canal c 150 kg
Ram wiremesh M6 m2
Deep channel+angkur m'
Upah pintu tambahan
Plat baja tb. 0,5mm kg
Besi siku 50.50.5 kg
Canal c 150 kg
Ram wiremesh M6 m2
AD.13 Pengecatan tembok baru dg plamir 1 m² + 1 lps dsr + 2 lps Catylac M2

Bahan
Plamir tembok Kg
Cat Epoxy Kg
Cat Pentalite Dulux ICI warna standar ( Interior) Kg
Tenaga kerja
Pekerja OH
Tukang Cat OH
Mandor OH
Pengecatan tembok baru dg wall sealer 1 m² + 1 lps dsr + 2 lps Dulux/ICI

AD.14 M2
Weathershield
Bahan
Wall sealer kg
Cat Weatershild Dulux ICI warna standar ( Exterior) kg
Tenaga kerja
Pekerja OH
Tukang cat OH
Mandor OH
Normalisasi Saluran M3
Refrensi : Permen PU No 11/PRT/M/2013 - Hal.92 - T.01 (g)
Material
Tenaga kerja
Pekerja Oh
Mandor Oh
Peralatan
Alat Bantu hari
Bongkar Plafon unit

Material
Tenaga kerja
Pekerja Oh
Tukang cat Oh
Kepala tukang Oh
Mandor Oh
Bongkar kantor sisi barat ls

Material
Tenaga kerja
Pekerja Oh
Mandor Oh
AA.2 Pas. Flashing, lb. 30 cm M'

Referensi: SNI
Bahan
Tenaga kerja
Pekerja OH
Tukang Besi OH
Mandor OH
AA.2 Talang Datar Zincalume Flat Sheet lb. 90 cm+ rangka plast strip tb. 43mm M'
Referensi: SNI
Bahan
Plat Strip tb 4 mm Kg
Tenaga kerja
Pekerja OH
Tukang Besi OH
Mandor OH
SBJ.1 Memasang besi profil Kg

Referensi : SNI DT-91-0014-2007 An 6.1
Material
Besi baja profil kg
Tenaga kerja
Pekerja OH
Tukang las OH
Kepala tukang OH
Mandor OH
AP.1 Pas. Plafon eks bongkaran M2

Bahan
Tenaga kerja
Pekerja OH
Tukang Kayu OH
Mandor OH
Bongkar lantai papan area lt. 2 M2

Material
Tenaga kerja
Pekerja Oh
Mandor Oh
Bongkar kipas angin uk 2x2 m2 Buah

Material
Alat Bantu ls
Tenaga kerja
Pekerja Oh
Tukang Las Oh
Kepala Tukang Oh
Mandor Oh
Pas. Jendela Kaca Nako Buah

Referensi :
Material
Jendela Nako (rangka + kaca 5 mm) M2
Besi Strip M'
Paku Skrup buah
Tenaga kerja
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
Beton Ready Mix K 350 slump 10 cm (+/- 2 cm) M3

Refrensi : Permen PU No 11/PRT/M/2013 - Hal.131 - B.13 (a)
Material
Beton Ready Mix K 350 slump 10 cm (+/- 2 cm) m3
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Kepala tukang batu Oh
Mandor Oh
sub.SJ.6Tulangan wiremesh M-7 (ulir) sbg. tul. bawah + beton decking M2

Referensi : Perhitungan Engineering
Material Wiremesh /M2 kg

Beton Decking B0 m3
Upah /M2 Kg
SS.1 Pemasangan saluran u-ditch 40x40 cm M'

Refrensi : RSNI T-15-2002 An 6.15 - (material pipa diganti U-ditch)
Material
U 400/400 m'
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
SS.1 Tutup u-ditch 40x40 HD M'

Material
U 400/400 m'
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Pasang Pagar + Tiang pagar pipa dia. 2" hot-dipped galvanize t. 1,9 m M'
Bahan
Pagar Panel BRC 190 x 240 cm besi dia 7 mm hot dip Galvanized Lembar
Tiang pagar pipa dia. 2" hot-dipped galvanize t. 190 + Tutup Btg
Clip Buah
Mob demob Ls
(PT. Lion Mesh )
Tenaga kerja
Pekerja OH
Tukang besi OH
Kepala tukang OH
Mandor OH
Administrasi dan Dokumentasi Proyek Ls
Lain-lain
Administrasi dan Dokumentasi Proyek Bulan

Refrensi : Permen PU No 11/PRT/M/2013 - Hal.131 - B.13 (a)
Material
Beton Ready Mix K 350 slump 10 cm (+/- 2 cm) m3
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
Tulangan wiremesh M-7 (ulir) sbg. tul. bawah + beton decking M2

Material W 0 kg
Beton Decking B0 m3
Upah /M2 0 Kg
Pipa PVC tipe D dia. 1.5" M1

Referensi : RSNI T-15-2002 An 6.28 (Kobangdikal)
Material
Pipa PVC tipe AW Ø 1 1/2" m'
Perlengkapan (35% harga pipa) %
Tenaga kerja
Pekerja OH
Saluran 1/2 buis beton dia. 20 cm M3

Referensi : RSNI T-15-2002 An 6.14
Material
Buis beton 1/2 bulat dia. 20 cm tanpa tulang Bh
Tenaga kerja
Pekerja OH
Tukang Batu OH
Kepala Tukang OH
Mandor OH
Lantai Kerja tb. 5cm B0 M3

Refrensi : SNI. 03-2835-2002
Material
Semen PC Kg
Pasir Beton M3
Koral beton M3
Tenaga kerja
Pekerja Oh
Tukang Batu Oh
Kepala tukang Oh
Mandor Oh
Peralatan
Memasang dinding Batu bataukuran (5 x 11 x 22) cm tebal ½ bata, campuran
M2
spesi 1 Semen PC : 4 Pasir pasang
Bahan
Batu bata Buah
Semen PC Kg
Pasir pasang m3
Tenaga kerja
Pekerja OH
Tukang Batu OH
Mandor OH
Membuat plesteran 1 Semen PC : 4 Pasir pasang, tebal 20 mm M2

Bahan
Semen PC Kg
Pasir pasang m3
Tenaga kerja
Pekerja OH
Tukang Batu OH
Mandor OH
Bongkar Kansteen M'

Referensi : Daftar AHS Bina Marga
Material
Tenaga kerja
Pekerja Oh
Tukang Oh
Mandor Oh
Peralatan
Alat Bantu Bongkar Manual hari
Pasang kansteen (tanpa kansteen) M
Asumsi : Analisis sesuai pemasangan dinding HB 20 (SNI DT-91-0009-2007 An 6.16.) x 0,25 m'
Bagian bawah kanstin diberi adukan 1PC:3PP t=3cm, antar kanstin diberi adukan t=1cm.
Material
Semen PC kg
Pasir pasang m³
Tenaga kerja
Pekerja OH
Tukang batu OH
Kepala Tukang OH
Mandor OH
Pasang kansteen beton K-400 uk. 18/22-25/60 cm M

Asumsi : Analisis sesuai pemasangan dinding HB 20 (SNI DT-91-0009-2007 An 6.16.) x 0,25 m'
Bagian bawah kanstin diberi adukan 1PC:3PP t=3cm, antar kanstin diberi adukan t=1cm.
Material
Kansteen abu abu 18/22x25x60 cm bh
Semen PC kg
Pasir pasang m³
Tenaga kerja
Pekerja OH
Tukang batu OH
Kepala Tukang OH
Mandor OH
Pengecatan Kansteen M2
Material
Cat genteng Kg
Kapur sirih Kg
Tenaga kerja
Pekerja OH
Tukang batu OH
Mandor OH
Peralatan
Alat Bantu ls
Normalisasi Saluran (pembuangan Lumpur s/d dasar Saluran) M3

Refrensi : Permen PU No 11/PRT/M/2013 - Hal.92 - T.01 (g)
Material
Tenaga kerja
Pekerja Oh
Mandor Oh
Peralatan
Alat Bantu hari
Leveling B0 M3
Refrensi : SNI. 03-2835-2002
Material
Beton Decking B0 M3
Tenaga kerja
Pekerja Oh
Tukang Batu Oh
Kepala tukang Oh
Mandor Oh
Peralatan
Bongkar tiang PJU exiting Unit

Referensi :
Material
Tenaga kerja
Pekerja Oh
Mandor Oh
Tiang lampu Octagonal tinggi 9 M. Tebal plat 3,2 mm singgle stang ornamen M3
Material
Tiang lampu Octagonal tinggi 9 M. Tebal plat 3,2 mm Unit
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Kepala Tukang Oh
Mandor Oh
Peralatan
Lampu Jalan LED 120 Watt 220 Volt AC bh

Refrensi : Analisa Konsultan Pembangunan Masjid Blok C-02 (MAQ Konsultan)
Material
Lampu Jalan LED 120 Watt 220 Volt AC Unit
Tenaga kerja
Pekerja Oh
Tukang Pipa Oh
Kabel NYM 3 x 2,5 mm (dr MCB ke Lampu) M'

Material
Kabel Listrik NYM 3 x 2,5 mm rol
Tenaga kerja
Pembantu Tukang Oh
Instalator Oh
Kabel NYFGBY 4 x 10 mm (dari P. PJU ke Tiang lampu) M'

Material
Kabel Listrik NYFGBY 4 x 10 mm m
Tenaga kerja
Pekerja Oh
Tukang Listrik /Instalatir Oh
Pipa sparing PVC AW 3 " (pintu masuk kaveling) M'

Material
Pipa PVC tipe AW Ø 3" m'
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Kepala Tukang Oh
Mandor Oh
Pasang Besi L.100.100.10 Lapis Zinc Finish Cat (Bumper) M'

Refrensi :
Material
Baja Siku L.100.100.10 6m'
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
Pengecatan
Pasang Plat Bondek tb. 12 cm m3

Refrensi : rumahdangriya.blogspot.com & perhitungan engineering
Material
kayu kelas III m3
paku 5-12 cm kg
besi beton polos kg
kawat beton kg
PC kg
PB m3
KR m3
Plat cor deck m2
penutup ujung lantai dgn balok cor sterofoam t.3cm m
bambu 7-10 cm panjang 4 m btg
bambu 7-10 cm panjang 4 m pengaku tiang vertikal btg
Tenaga kerja
Pekerja Oh
Tukang batu Oh
tukang kayu Oh
Tukang besi Oh
Mandor Oh
AA.2 Memasang Talang, lb. 60 cm M'

Referensi: SNI
Bahan
Tenaga kerja
Pekerja OH
Tukang Besi OH
Mandor OH
Pasang Besi L.100.100.10 Lapis Zinc Finish Cat (Bumper) M'

Refrensi :
Material
Baja Siku L.100.100.10 6m'
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
Pengecatan
Pengecatan
SS.5 Plat Duiker Uk. 100x100x15 M'

Material
Tutup U 1000 HD unit
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Pas. fiber di Kisi-kisi m2

Referensi :
Material
Kalsiplank 300 x 2400 tebal 8 mm lbr
Tenaga kerja
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
M.16 Perbaikan talang tegak PVC tipe AW dia. 6" + Aksesoris + Perapihan bh
Material
Pipa PVC dia. 6 " AW btg
Accecories ls
Tenaga kerja
Pekerja Oh
Tukang Pipa Oh
Kepala Tukang Oh
Mandor Oh
Pas. Kawat loket di Jalusi dan Atap monitor M2
Material
Kawat Loket 5/3mm (harga swakelola) M2
Tenaga kerja
Pekerja OH
Tukang OH
Kepala tukang OH
Mandor OH
SB.9 Lean Concrete tb. 5 cm M3

Refrensi : SNI. 03-2835-2002
Material
Semen PC Kg
Pasir Beton M3
Koral beton M3
Tenaga kerja
Pekerja Oh
Tukang Batu Oh
Kepala tukang Oh
Mandor Oh
Peralatan
Pemasangan Besi Siku L 50.50.5 Untuk Loading Dock Kg

Refrensi :
Material
Baja Siku L.50.50.5 Kg
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Mandor Oh
Pengecatan
SS.14 Perbaikan Dinding Saluran (Pas. Batu Kali Ad. 1:5) M3

Referensi : SNI. 03-2835-2002
Material
Batu Kali Belah m3
Semen PC Kg
Pasir pasang M3
Tenaga kerja
Pekerja OH
Tukang Batu OH
Kepala Tukang OH
Mandor OH
SB.10 Pembuatan Plat Duicker (Ad. 1.2.3 + tulangan wiremesh 1 Lapis M-7, tb. 15 cm) M3
Refrensi : SNI DT 91-0008-2007-06
Material
Semen PC Kg
Pasir Beton M3
Batu pecah (Split) M3
Tenaga kerja
Pekerja Oh
Tukang Batu Oh
Kepala tukang Oh
Mandor Oh
Wiremesh M-7
Pas. Kawat loket di Jalusi M2
Material
Kawat Loket 25x25 Galvanized 1x20 M (Abadi Metal Utama) M2
Tenaga kerja
Pekerja OH
Tukang OH
Kepala tukang OH
Mandor OH
Pas. fiber di Kisi-kisi m2

Referensi :
Material
Kalsiplank 300 x 2400 tebal 8 mm lbr
Tenaga kerja
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
M.16 Pemasangan talang tegak PVC tipe AW dia. 6" Lengkap + Aksesoris + Perapihan titik
Material
Accecories ls
Tenaga kerja
Pekerja Oh
Tukang Pipa Oh
Kepala Tukang Oh
Mandor Oh
AA.2 Memasang Talang, lb. 60 cm M'

Referensi: SNI
Bahan
Tenaga kerja
Pekerja OH
Tukang Besi OH
Mandor OH
Pasang Lisplank CNP Atap Utama Lapis Zinc Finish Cat unit
Referensi :
Material
Baja Ringan CNP m'
Tenaga kerja
Pekerja Oh
Tukang Kayu Oh
Kepala Tukang Oh
Mandor Oh
AA.2 Pas. Bubungan Zincalume FLAT SHEET 1024 0,3 TCT Bangunan Utama M'
Referensi: SNI
Bahan
FLAT SHEET 1024 0,3 TC M'
Tutup Nok bh
Tenaga kerja
Pekerja OH
Tukang Besi OH
Mandor OH
Pekerjaan Connecting bh
Material
Baja Plat tb. 5 mm kg
Besi angkur kg
Mur Baut HTB (dia. 16mm) bh
Tenaga kerja
Pekerja OH
Tukang las OH
Kepala tukang OH
Mandor OH
M.16 Perbaikan talang tegak PVC tipe AW dia. 6" + Aksesoris + Perapihan m'
Material
Accecories ls
Tenaga kerja
Pekerja Oh
Tukang Pipa Oh
Kepala Tukang Oh
Mandor Oh
M.17 Pasang PVC tipe AW dia. 10" + Aksesoris + Perapihan bh

Material
Pipa PVC dia. 10" AW btg
Accecories ls
Tenaga kerja
Pekerja Oh
Tukang Pipa Oh
Kepala Tukang Oh
Mandor Oh
M.17 Pasang Plat Strip 50.5 m2

Refrensi :
Material
Plat strip 50.5 kg
L 50.50.5 kg
Mur Baut bh
Tenaga kerja
Pekerja Oh
Tukang las Oh
Kepala tukang Oh
Mandor Oh
M.17.a Pasang Plat Bordes 2 mm + rangka siku 40.40.4 m2

Refrensi :
Material
Plat strip 2 mm kg
L 40.40.4 kg
Mur Baut bh
Tenaga kerja
Pekerja Oh
Tukang las Oh
Kepala tukang Oh
Mandor Oh
SS.5 Plat Duiker Uk. 100x100x10 M'

Material
Tutup U 1000 HD unit
Tenaga kerja
Pekerja Oh
Tukang batu Oh
Kepala tukang Oh
Mandor Oh
Perbaikan Atap Eksisting (Penambalan Titik Bocor + Aksesoris) LS

Material
Silent 50 Titik M2
AquaProf 50 Titik kg
Serat Fiber 50 Titik Bh
Aksesoris LS
Tenaga kerja
Pekerja OH
Tukang cat OH
Kepala tukang OH
Mandor OH
Tanam rumput gajah m2

Refrensi :
Material
Pupuk kandang krg
Rumput gajah mini m2
Tenaga kerja
Pekerja Oh
Mandor Oh
SJ.6 Pekerjaan Paving blok abuabu Type 4,6 Ex internusa blok M2

Material
Paving blok abuabu Type 4,6 Ex internusa m²
Abu batu 5 mm m³
Tenaga kerja
Pekerja OH
Tukang batu OH
Kepala Tukang OH
Mandor OH
Peralatan
PLATE COMPACTOR jam
SB.10 Beton ad 1:2:3 M3

Refrensi : SNI DT 91-0008-2007-06
Material
Semen PC Kg
Pasir Beton M3
Tenaga kerja
Pekerja Oh
Tukang Batu Oh
Kepala tukang Oh
Mandor Oh
Peralatan
ST.11 Urugan base course Klas A CBR min 80% M3

Referensi : Panduan AHS 028/T/BM/1995 & Spek Umum Jalan. (Kobangdikal)
Material
Base course klas A M3
Tenaga kerja
Pekerja OH
Mandor OH
Peralatan
wheel roller 8 ton jam
Water tank jam
SB.11 Beton ad 1:3:5 M3

Refrensi : SNI DT 91-0008-2007-06
Material
Semen PC Kg
Pasir Beton M3
Tenaga kerja
Pekerja Oh
Tukang Batu Oh
Kepala tukang Oh
Mandor Oh
Peralatan
ST.12 Urugan sirtu padat M3
Material
Sirtu M3
Tenaga kerja
Pekerja OH
Mandor OH
Peralatan
Stamper hari
SBJ.1 Memasang besi profil Kg

Material
Besi baja profil kg
Tenaga kerja
Pekerja OH
Tukang las OH
Kepala tukang OH
Mandor OH
Pondasi telapak beton bertulang uk. 40x40 cm tb. 20 cm ad. 1:2:3 M3

Material
Beton ad. 1:2:3 (setara K-225) M3
Bekisting M2
Tulangan Kg
Upah Pekerja
Bekisting M2
Tulangan M2
Pondasi telapak beton bertulang uk. 50x22,5 cm tb. 22,5 cm ad. 1:2:3 M3
Material
Bekisting M2
Tulangan Kg
Upah Pekerja
Bekisting M2
Tulangan M2
Pondasi telapak beton bertulang uk. 100x100 cm tb. 40 cm M3

Material
Beton K-225 M3
Bekisting M2
Tulangan Kg
Upah Pekerja
Beton K-225 M3
Bekisting M2
Tulangan M2
Tie Beam uk. 25/40 ad. 1 : 2 : 3 tul. 100 Kg/m3 M3
Material
Beton ad. 1:2:3 M3
Bekisting M2
Pembesian Kg
Upah Pekerja
Beton ad. 1:2:3 M3
Bekisting M2
Pembesian Kg
Sloof uk. 20/25 ad. 1 : 2 : 3 tul. 75 Kg/m3 M3
Material
Beton ad. 1:2:3 M3
Bekisting M2
Pembesian Kg
Upah Pekerja
Beton ad. 1:2:3 M3
Bekisting M2
Pembesian Kg
Sloof uk. 15/20 ad. 1 : 2 : 3 tul. 60 Kg/m3 M3
Material
Beton ad. 1:2:3 M3
Bekisting M2
Pembesian Kg
Upah Pekerja
Beton ad. 1:2:3 M3
Bekisting M2
Pembesian Kg
kolom ad. 1 : 2 : 3 tul. 60 Kg/m3 M3
Material
Beton ad. 1:2:3 M3
Bekisting M2
Pembesian Kg
Upah Pekerja
Beton ad. 1:2:3 M3
Bekisting M2
Pembesian Kg
SB.11 Pas. Pedestal 30x30x130 ad.1:2:3 + Angkur M3

Refrensi : Perhitungan Engineering
Material
Semen PC Kg
Pasir Beton M3
Besi angkur kg
Tenaga kerja
Pekerja Oh
Tukang Batu Oh
Kepala tukang Oh
Mandor Oh
SB.11 Pas. Pedestal 40x40x60 ad.1:2:3 + Angkur M3

Refrensi : Perhitungan Engineering
Material
Semen PC Kg
Pasir Beton M3
Besi angkur kg
Tenaga kerja
Pekerja Oh
Tukang Batu Oh
Kepala tukang Oh
Mandor Oh
ST.14 Urugan Tanah Merah / Tanah urug CBR 10% M3
Material
Tanah Merah / Tanah urug M3
Tenaga kerja
Pekerja OH
Mandor OH
Peralatan
wheel roller 8 ton jam
Water tank jam
ST.10 Cerucuk dolken dia. 8-10 panjang 2 m Titik

Referensi : Perhitungan Engineering (Kobangdikal)
Asumsi: 2 orang Pekerjamenyiapkan, memotong & memancang 1 tiang dolken 2 m' dalam 20 menit; atau 3 tiang
Sehingga 1 tiang membutuhkan 2/15 orang hari (OH) = 0,133; rasio mandor : Pekerja= 1 : 10
Material
Dolken dia 8-10 cm x 4.00cm btg
Tenaga kerja
Pekerja Oh
Mandor Oh
A3.10 1 M2 Pasang lantai keramik 30 x 30 cm

- Ubin keramik 30 x 30 cm
- Semen portland
- Pasir pasang
- Semen warna
- Pekerja
- Tukang batu
- Kepala Tukang
- Mandor
Jasa
A3.14 1 M2 Pasang lantai keramik 20 x 20 cm

- Ubin keramik 20 x 20 cm
- Semen portland
- Pasir pasang
- Semen warna
- Pekerja
- Tukang batu
- Kepala Tukang
- Mandor
Jasa
1 M2 Pemasangan Lantai Keramik 40.40 cm

- Kermik 40.40
Semen Portland
Semen Warna
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jasa
1,213,278.01 536,035.50
1.0000 266,760.00 266,760.00

0.0770 8,936,666.67 688,123.33
0.6000 17,300.00 10,380.00
0.6000 16,500.00 9,900.00
2.5000 51,126.67 127,816.68
1.0000 115,500.00 115,500.00

1.0000 135,450.00 135,450.00
0.1000 155,400.00 15,540.00
1.5000 135,450.00 203,175.00
0.1000 176,400.00 17,640.00
Jumlah / LS 1,102,980.01 487,305.00

Harga Satuan Pekerjaan dan Jasa 10% 1,213,278.01 536,035.50
- 16,205,000.00
15.0000 115,500.00 1,732,500.00
1.0000 1,000,000.00 1,000,000.00

1.0000 12,000,000.00 12,000,000.00
Jumlah / Ls - 14,732,500.00
Harga Satuan Pekerjaan dan Jasa 10% - 16,205,750.00
Dibulatkan -
389,951.10 431,035.00
1.0000 176,400.00 176,400.00

1.0000 135,450.00 135,450.00
10.2000 31,255.00 318,801.00

102.0000 350.00 35,700.00
-
1.0000 30,000.00 30,000.00

1.0000 50,000.00 50,000.00
Jumlah / Ls 354,501.00 391,850.00

Harga Satuan Pekerjaan dan Jasa 10% 389,951.10 431,035.00
Dibulatkan 389,951.10 431,035.00
- 8,995,000.00
120.0000 18,150.00 2,178,000.00

120.0000 50,000.00 6,000,000.00
Jumlah / Ls - 8,178,000.00
Dibulatkan -
- 2,170,000.00
4,393.62
494.0000
0.0300 115,500.00 3,465.00

0.0030 176,400.00 529.20
1.0000 - -
-
Jumlah / Ls - 1,973,134.80
Dibulatkan -
- 2,838,000.00
6.0000 - -
6.0000 50,000.00 300,000.00

6.0000 300,000.00 1,800,000.00
6.0000 50,000.00 300,000.00
6.0000 10,000.00 60,000.00
1.2000 100,000.00 120,000.00
Jumlah / Ls - 2,580,000.00
Dibulatkan -
- 11,203.50
0.0500 115,500.00 5,775.00

0.0250 176,400.00 4,410.00
Jumlah / M2 - 10,185.00
Harga Satuan Pekerjaan dan Jasa 10% - 11,203.50
- 15,684.90
0.0700 115,500.00 8,085.00

0.0350 176,400.00 6,174.00
Jumlah / M2 - 14,259.00
- 10,002.88
0.1000 115,500.00 11,550.00

0.0100 176,400.00 1,764.00
Jumlah / M2 - 13,314.00
- 183,067.50
1.2500 115,500.00 144,375.00
0.1250 176,400.00 22,050.00
Jumlah / M3 - 166,425.00
12,142.54 88,306.68
6.3000 1,303.70 8,213.31

0.0100 282,536.00 2,825.36
0.4000 115,500.00 46,200.00

0.2000 135,450.00 27,090.00
0.0200 155,400.00 3,108.00
0.0220 176,400.00 3,880.80
Jumlah / M2 11,038.67 80,278.80
4,660.73 30,711.45
3.2500 1,303.70 4,237.03
0.1000 115,500.00 11,550.00

0.0500 135,450.00 6,772.50
0.0050 155,400.00 777.00
0.0500 176,400.00 8,820.00
Jumlah / M2 4,237.03 27,919.50
80,111.58 57,634.50
70.0000 611.33 42,793.10

14.3700 1,303.70 18,734.17
0.0400 282,536.00 11,301.44
0.3000 115,500.00 34,650.00

0.1000 135,450.00 13,545.00
0.0100 155,400.00 1,554.00
0.0150 176,400.00 2,646.00
Jumlah / M2 72,828.71 52,395.00
2,376,000.00 224,070.00
1.0000 1,800,000.00 1,800,000.00

1.0000 360,000.00 360,000.00
1.0000 115,500.00 115,500.00

0.5000 176,400.00 88,200.00
Jumlah / unit 2,160,000.00 203,700.00
- 80,272.50
0.2500 115,500.00 28,875.00

0.2500 176,400.00 44,100.00
Jumlah / unit - 72,975.00
164,390.60 78,135.75
1.0000 93,500.00 93,500.00

1.0000 21,465.00 21,465.00
1.0000 2,025.00 2,025.00
1.0000 18,870.00 18,870.00
1.0000 13,586.00 13,586.00
0.2500 115,500.00 28,875.00

0.2500 135,450.00 33,862.50
0.0250 155,400.00 3,885.00
0.0250 176,400.00 4,410.00
Jumlah / 10 M' 149,446.00 71,032.50
133,705.00 78,135.75
1.0000 93,500.00 93,500.00

1.0000 28,050.00 28,050.00
0.2500 115,500.00 28,875.00
0.2500 135,450.00 33,862.50
0.0250 155,400.00 3,885.00
0.0250 176,400.00 4,410.00
Jumlah / 10 M' 121,550.00 71,032.50
25,827.85 23,813.79
0.1000 14,954.00 1,495.40

0.1700 51,126.67 8,691.53
0.2600 51,126.67 13,292.93
0.0700 115,500.00 8,085.00

0.0900 135,450.00 12,190.50
0.0060 155,400.00 932.40
0.0025 176,400.00 441.00
Jumlah / M2 23,479.87 21,648.90
159,532.85 78,135.75
1.0000 93,500.00 93,500.00

1.0000 28,050.00 28,050.00
0.1000 14,954.00 1,495.40
0.1700 51,126.67 8,691.53
0.2600 51,126.67 13,292.93
0.2500 115,500.00 28,875.00

0.2500 135,450.00 33,862.50
0.0250 155,400.00 3,885.00
0.0250 176,400.00 4,410.00
Jumlah / 10 M' 145,029.87 71,032.50
281,996.00 78,135.75
1.0000 197,200.00 197,200.00

1.0000 59,160.00 59,160.00
0.2500 115,500.00 28,875.00

0.2500 135,450.00 33,862.50
0.0250 155,400.00 3,885.00
0.0250 176,400.00 4,410.00
Jumlah / M' 256,360.00 71,032.50
222,222.00 78,135.75
1.0000 155,400.00 155,400.00

1.0000 46,620.00 46,620.00
0.2500 115,500.00 28,875.00

0.2500 135,450.00 33,862.50
0.0250 155,400.00 3,885.00
0.0250 176,400.00 4,410.00
Jumlah / M' 202,020.00 71,032.50
550,000.00 448,140.00
1.0000 500,000.00 500,000.00
2.0000 115,500.00 231,000.00

1.0000 176,400.00 176,400.00
Jumlah / unit 500,000.00 407,400.00
3,955,312.96 3,874,537.25
1.0000 500,000.00 500,000.00

2.0000 115,500.00 231,000.00
1.0000 176,400.00 176,400.00
24.3750 15,928.46 388,256.27

73.0296 15,928.46 1,163,249.25
45.0000 15,928.46 716,780.81
15.0000 43,163.51 647,452.72
12.0000 15,000.00 180,000.00
24.3750 21,648.22 527,675.26

73.0296 21,648.22 1,580,960.53
45.0000 21,648.22 974,169.70
15.0000 2,140.07 32,101.11
Jumlah / unit 3,595,739.06 3,522,306.59

Harga Satuan Pekerjaan dan Jasa 10% 3,955,312.96 3,874,537.25
29,163.50 13,489.71
0.1 10,598.00 1,059.80

0.1 137,500.00 13,750.00
0.26 45,009.52 11,702.48
0.02 115,500.00 2,310.00

0.063 135,450.00 8,533.35
0.0063 155,400.00 979.02
0.0025 176,400.00 441.00
Jumlah / M2 26,512.28 12,263.37
60,369.83 13,489.71
0.1 174,416.67 17,441.67

0.36 104,000.00 37,440.00
0.02 115,500.00 2,310.00

0.063 135,450.00 8,533.35
0.0063 155,400.00 979.02
0.0025 176,400.00 441.00
Jumlah / M2 54,881.67 12,263.37
- 109,872.40
0.6000 115,500.00 69,300.00
0.0600 176,400.00 10,584.00
0.4000 50,000.00 20,000.00
Jumlah / M3 - 99,884.00
- 104,308.05
0.5000 115,500.00 57,750.00

0.2500 135,450.00 33,862.50
0.0150 155,400.00 2,331.00
0.0050 176,400.00 882.00
Jumlah / unit - 94,825.50
- 224,070.00
1.0000 115,500.00 115,500.00

0.5000 176,400.00 88,200.00
Jumlah / ls - 203,700.00
35,750.00 29,267.47
10.0000 32,500.00 325,000.00
0.7500 115,500.00 86,625.00

0.7500 135,450.00 101,587.50
0.3750 155,400.00 58,275.00
0.1110 176,400.00 19,580.40
Jumlah / 10 M' 325,000.00 266,067.90
Harga per M' 32,500.00 26,606.79
229,802.13 29,267.47
10.0000 130,000.00 1,300,000.00

23.1000 34,160.62 789,110.24
0.7500 115,500.00 86,625.00

0.7500 135,450.00 101,587.50
0.3750 155,400.00 58,275.00
0.1110 176,400.00 19,580.40
Jumlah / 10 M' 2,089,110.24 266,067.90
Harga per M' 208,911.02 26,606.79
15,928.46 24,227.28
1.1500 12,591.67 14,480.42
0.0800 115,500.00 9,240.00

0.0800 135,450.00 10,836.00
0.0080 155,400.00 1,243.20
0.0040 176,400.00 705.60
Jumlah / Kg 14,480.42 22,024.80
- 30,284.10
-
-
0.1000 115,500.00 11,550.00

0.1000 135,450.00 13,545.00
0.0100 155,400.00 1,554.00
0.0050 176,400.00 882.00
Jumlah / M2 - 27,531.00
- 10,002.88
0.2000 115,500.00 23,100.00
0.1000 176,400.00 17,640.00
Jumlah / M2 - 40,740.00
- 10,002.88
1.0000 400,000.00 400,000.00
1.0000 115,500.00 115,500.00

0.5000 135,450.00 67,725.00
0.5000 155,400.00 77,700.00
0.0500 176,400.00 8,820.00
Jumlah / M2 400,000.00 269,745.00

- 10,002.88
1.1000 400,000.00 440,000.00

7.0000 9,000.00 63,000.00
10.0000 500.00 5,000.00
0.2000 115,500.00 23,100.00

0.2000 135,450.00 27,090.00
0.0200 155,400.00 3,108.00
0.0100 176,400.00 1,764.00
Jumlah / M2 508,000.00 55,062.00

917,796.00 187,976.25
1.0200 818,000.00 834,360.00
1.0000 115,500.00 115,500.00

0.2500 135,450.00 33,862.50
0.0250 155,400.00 3,885.00
0.1000 176,400.00 17,640.00
- -
Jumlah / M3 834,360.00 170,887.50
64,475.08 3,226.42
4.6212 12,660.07 58,505.28

0.0002 663,000.00 108.43
4.6212 634.70 2,933.11
Jumlah / M2 58,613.71 2,933.11
378,125.00 83,522.67
0.8333 412,500.00 343,750.00
0.3800 115,500.00 43,890.00

0.1900 135,450.00 25,735.50
0.0190 155,400.00 2,952.60
0.0190 176,400.00 3,351.60
Jumlah / M' 343,750.00 75,929.70
474,527.17 83,522.67
1.6667 258,833.00 431,388.33
0.3800 115,500.00 43,890.00

0.1900 135,450.00 25,735.50
0.0190 155,400.00 2,952.60
0.0190 176,400.00 3,351.60
Jumlah / M' 431,388.33 75,929.70
264,726.00 12,719.32
0.4200 417,000.00 175,140.00
0.4200 138,000.00 57,960.00
4.2000 800.00 3,360.00
1.0000 4,200.00 4,200.00
0.0420 115,500.00 4,851.00

0.0420 135,450.00 5,688.90
0.0042 155,400.00 652.68
0.0021 176,400.00 370.44
Jumlah / M' 240,660.00 11,563.02

- 3,080,000.00
4.0000 700,000.00 2,800,000.00

-
Jumlah / Ls - 2,800,000.00
Dibulatkan -
917,796.00 187,976.25
1.0200 818,000.00 834,360.00
1.0000 115,500.00 115,500.00

0.2500 135,450.00 33,862.50
0.0250 155,400.00 3,885.00
0.1000 176,400.00 17,640.00
- -
Jumlah / M3 834,360.00 170,887.50
58,218.27 2,912.74
4.1720 12,660.07 52,817.27

0.0002 663,000.00 108.43
4.1720 634.70 2,647.95
Jumlah / M2 52,925.70 2,647.95
15,312.00 4,158.00
1.2000 12,760.00 15,312.00

35.0000 -
0.0360 115,500.00 4,158.00

Jumlah / M1 15,312.00 4,158.00
43,923.00 30,771.51
1.1000 36,300.00 39,930.00
0.1400 115,500.00 16,170.00

0.0700 135,450.00 9,481.50
0.0070 155,400.00 1,087.80
0.0070 176,400.00 1,234.80
Jumlah / M3 39,930.00 27,974.10
762,057.18 120,570.45
244.5000 1,303.70 318,754.65

0.5200 277,385.00 144,240.20
0.8700 264,120.00 229,784.40
0.5000 115,500.00 57,750.00

0.2500 135,450.00 33,862.50
0.0250 155,400.00 3,885.00
0.0800 176,400.00 14,112.00
- -
Jumlah / M3 692,779.25 109,609.50
75,995.80 57,634.50
70.0000 611.33 42,793.10

11.5000 1,303.70 14,992.55
0.0400 282,536.00 11,301.44
0.3000 115,500.00 34,650.00

0.1000 135,450.00 13,545.00
0.0100 155,400.00 1,554.00
0.0150 176,400.00 2,646.00
Jumlah / M2 69,087.09 52,395.00
12,142.54 88,306.68
6.3000 1,303.70 8,213.31

0.0100 282,536.00 2,825.36
0.4000 115,500.00 46,200.00

0.2000 135,450.00 27,090.00
0.0200 155,400.00 3,108.00
0.0220 176,400.00 3,880.80
Jumlah / M2 11,038.67 80,278.80
- 65,027.60
0.3200 115,500.00 36,960.00

0.0800 135,450.00 10,836.00
0.0500 176,400.00 8,820.00
0.1250 20,000.00 2,500.00
Jumlah / M' - 59,116.00

13,596.10 16,484.74
6.2300 1,303.70 8,122.05

0.0150 282,536.00 4,238.04
0.0750 115,500.00 8,662.50

0.0375 135,450.00 5,079.38
0.0038 155,400.00 582.75
0.0038 176,400.00 661.50
Jumlah / M 12,360.09 14,986.13
105,262.77 16,484.74
1.6667 50,000.00 83,333.33

6.2300 1,303.70 8,122.05
0.0150 282,536.00 4,238.04
0.0750 115,500.00 8,662.50

0.0375 135,450.00 5,079.38
0.0038 155,400.00 582.75
0.0038 176,400.00 661.50
Jumlah / M 95,693.42 14,986.13
17,790.56 18,492.98
0.2400 61,154.10 14,676.98

0.1500 9,975.00 1,496.25
0.0600 115,500.00 6,930.00

0.0500 135,450.00 6,772.50
0.0050 176,400.00 882.00
1.0000 2,227.30 2,227.30
Jumlah / M2 16,173.23 16,811.80
- 109,872.40
0.6000 115,500.00 69,300.00

0.0600 176,400.00 10,584.00
0.4000 50,000.00 20,000.00
Jumlah / M3 - 99,884.00
729,300.00 120,570.45
1.0000 663,000.00 663,000.00
0.5000 115,500.00 57,750.00

0.2500 135,450.00 33,862.50
0.0250 155,400.00 3,885.00
0.0800 176,400.00 14,112.00
- -
Jumlah / M3 663,000.00 109,609.50
- 429,660.00
3.0000 115,500.00 346,500.00

0.2500 176,400.00 44,100.00
Jumlah / Unit - 390,600.00

3,300,000.00 479,522.67
1.0000 3,000,000.00 3,000,000.00
1.0000 360,000.00 360,000.00
0.3800 115,500.00 43,890.00

0.1900 135,450.00 25,735.50
0.0190 155,400.00 2,952.60
0.0190 176,400.00 3,351.60
Jumlah / M3 3,000,000.00 435,929.70

4,400,000.00 166,493.54
1.0000 4,000,000.00 4,000,000.00
0.3247 115,500.00
0.9740 155,400.00 151,357.76
Jumlah / bh 4,000,000.00 151,357.76

14,019.00 10,798.70
0.0200 700,950.00 14,019.00
0.0200 121,213.00 2,424.26

0.0600 139,574.00 8,374.44
Jumlah / M' 14,019.00 10,798.70

91,740.00 114,761.24
1.0000 83,400.00 83,400.00

0.2000 102,920.00 20,584.00
0.6000 139,574.00 83,744.40
Jumlah / M' 83,400.00 104,328.40

49,168.90 27,047.79
1.0000 32,120.00 32,120.00

1.0000 12,579.00 12,579.00
0.0540 115,500.00 6,237.00

0.0900 135,450.00 12,190.50
0.0090 155,400.00 1,398.60
0.0270 176,400.00 4,762.80
Jumlah / M' 44,699.00 24,588.90

92,011.19 42,679.56
0.1667 361,000.00 60,166.67
0.1000 115,500.00 11,550.00

0.0500 135,450.00 6,772.50
0.0050 155,400.00 777.00
0.0020 176,400.00 352.80
23,479.87 19,347.30
- -
Jumlah / M' 83,646.53 38,799.60
3,229,339.08 93,268.56
0.0800 2,500,000.00 200,000.00

0.2300 18,500.00 4,255.00
57.8300 9,000.00 520,470.00
0.8300 18,500.00 15,355.00
339.6600 1,080.00 366,832.80
0.5500 115,000.00 63,250.00
0.8200 135,000.00 110,700.00
9.3600 145,000.00 1,357,200.00
12.4000 5,500.00 68,200.00
18.0000 8,500.00 153,000.00
9.0000 8,500.00 76,500.00
0.4770 115,500.00 55,093.50

0.0270 135,450.00 3,657.15
0.0940 135,450.00 12,732.30
0.0530 135,450.00 7,178.85
0.0190 155,400.00 2,952.60
0.0180 176,400.00 3,175.20
- -
Jumlah / m3 2,935,762.80 84,789.60
63,250.00 36,168.59
10.0000 57,500.00 575,000.00
1.0000 115,500.00 115,500.00

1.0000 135,450.00 135,450.00
0.3750 155,400.00 58,275.00
0.1110 176,400.00 19,580.40
Jumlah / 10 M' 575,000.00 328,805.40
Harga per M' 57,500.00 32,880.54
66,183.33 21,397.53
0.1667 361,000.00 60,166.67
0.1000 115,500.00 11,550.00

0.0500 135,450.00 6,772.50
0.0050 155,400.00 777.00
0.0020 176,400.00 352.80
- -
Jumlah / M' 60,166.67 19,452.30
23,479.87 19,347.30
819,133.70 83,522.67
1.0000 744,667.00 744,667.00
0.3800 115,500.00 43,890.00

0.1900 135,450.00 25,735.50
0.0190 155,400.00 2,952.60
0.0190 176,400.00 3,351.60
Jumlah / M' 744,667.00 75,929.70
46,777.50 15,239.07
1.0500 40,500.00 42,525.00
0.0500 115,500.00 5,775.00

0.0500 135,450.00 6,772.50
0.0050 155,400.00 777.00
0.0030 176,400.00 529.20
Jumlah / M2 42,525.00 13,853.70

696,153.65 16,243.92
1.2000 524,800.00 629,760.00

1.0000 3,106.95 3,106.95
0.0360 115,500.00 4,158.00

0.0600 155,400.00 9,324.00
0.0060 155,400.00 932.40
0.0020 176,400.00 352.80
Jumlah / bh 632,866.95 14,767.20
236,720.00 19,597.69
1.0000 215,200.00 215,200.00
0.1500 115,500.00 17,325.00

0.0015 135,450.00 203.18
0.0002 155,400.00 23.31
0.0015 176,400.00 264.60
Jumlah / M2 215,200.00 17,816.09
762,057.18 120,570.45
244.5000 1,303.70 318,754.65

0.5200 277,385.00 144,240.20
0.8700 264,120.00 229,784.40
0.5000 115,500.00 57,750.00

0.2500 135,450.00 33,862.50
0.0250 155,400.00 3,885.00
0.0800 176,400.00 14,112.00
- -
Jumlah / M3 692,779.25 109,609.50
12,650.00 14,455.98
1.0000 11,500.00 11,500.00
0.1000 115,500.00 11,550.00

0.0080 135,450.00 1,083.60
0.0010 155,400.00 155.40
0.0020 176,400.00 352.80
- -
Jumlah / Kg 11,500.00 13,141.80
668,827.41 329,694.75
1.2000 290,823.33 348,988.00

86.0000 1,303.70 112,118.20
0.5200 282,536.00 146,918.72
1.5000 115,500.00 173,250.00

0.7500 135,450.00 101,587.50
0.0750 155,400.00 11,655.00
0.0750 176,400.00 13,230.00
Jumlah / M3 608,024.92 299,722.50
776,201.69 269,590.69
232.0000 1,303.70 302,458.40

0.5200 277,385.00 144,240.20
0.7800 264,120.00 206,013.60
1.6500 115,500.00 190,575.00

0.2500 135,450.00 33,862.50
0.0250 155,400.00 3,885.00
0.0800 176,400.00 14,112.00
52,925.70 2,647.95
Jumlah / M3 705,637.90 245,082.45

47,666.67 19,597.69
1.0000 43,333.33 43,333.33
0.1500 115,500.00 17,325.00

0.0015 135,450.00 203.18
0.0002 155,400.00 23.31
0.0015 176,400.00 264.60
Jumlah / M2 43,333.33 17,816.09
46,777.50 15,239.07
1.0500 40,500.00 42,525.00
0.0500 115,500.00 5,775.00

0.0500 135,450.00 6,772.50
0.0050 155,400.00 777.00
0.0030 176,400.00 529.20
Jumlah / M2 42,525.00 13,853.70

869,337.65 16,243.92
1.5000 524,800.00 787,200.00

1.0000 3,106.95 3,106.95
0.0360 115,500.00 4,158.00

0.0600 155,400.00 9,324.00
0.0060 155,400.00 932.40
0.0020 176,400.00 352.80
Jumlah / titik 790,306.95 14,767.20

63,250.00 36,168.59
10.0000 57,500.00 575,000.00
1.0000 115,500.00 115,500.00

1.0000 135,450.00 135,450.00
0.3750 155,400.00 58,275.00
0.1110 176,400.00 19,580.40
Jumlah / 10 M' 575,000.00 328,805.40
Harga per M' 57,500.00 32,880.54
103,950.00 15,239.07
1.0500 90,000.00 94,500.00
0.0500 115,500.00 5,775.00

0.0500 135,450.00 6,772.50
0.0050 155,400.00 777.00
0.0030 176,400.00 529.20
Jumlah / M2 94,500.00 13,853.70

90,750.00 15,239.07
1.2500 42,000.00 52,500.00

2.0000 15,000.00 30,000.00
0.0500 115,500.00 5,775.00

0.0500 135,450.00 6,772.50
0.0050 155,400.00 777.00
0.0030 176,400.00 529.20
Jumlah / M' 82,500.00 13,853.70
158,646.38 103,072.20
4.4852 14,480.42 64,947.58

4.0000 12,319.10 49,276.40
4.0000 7,500.00 30,000.00
0.1500 115,500.00 17,325.00

0.5000 135,450.00 67,725.00
0.0500 155,400.00 7,770.00
0.0050 176,400.00 882.00
Jumlah / bh 144,223.98 93,702.00
292,057.65 10,829.28
0.5000 524,800.00 262,400.00

1.0000 3,106.95 3,106.95
0.0240 115,500.00 2,772.00

0.0400 155,400.00 6,216.00
0.0040 155,400.00 621.60
0.0013 176,400.00 235.20
Jumlah / m' 265,506.95 9,844.80

722,036.65 10,829.28
0.5000 1,306,580.00 653,290.00

1.0000 3,106.95 3,106.95
0.0240 115,500.00 2,772.00

0.0400 155,400.00 6,216.00
0.0040 155,400.00 621.60
0.0013 176,400.00 235.20
Jumlah / bh 656,396.95 9,844.80

765,900.07 317,536.76
15.0000 14,480.42 217,206.31

32.8000 12,319.10 404,066.48
10.0000 7,500.00 75,000.00
1.0500 115,500.00 121,275.00

1.0500 135,450.00 142,222.50
0.1050 155,400.00 16,317.00
0.0502 176,400.00 8,855.28
Jumlah / m2 696,272.79 288,669.78

798,449.76 317,536.76
15.0000 14,480.42 217,206.31

32.8000 13,221.25 433,657.11
10.0000 7,500.00 75,000.00
1.0500 115,500.00 121,275.00

1.0500 135,450.00 142,222.50
0.1050 155,400.00 16,317.00
0.0502 176,400.00 8,855.28
Jumlah / m2 725,863.42 288,669.78

819,133.70 83,522.67
1.0000 744,667.00 744,667.00
0.3800 115,500.00 43,890.00

0.1900 135,450.00 25,735.50
0.0190 155,400.00 2,952.60
0.0190 176,400.00 3,351.60
Jumlah / M' 744,667.00 75,929.70
111,200.00 47,600.00
0.5000 24,400.00 12,200.00

0.2500 38,425.00 9,606.25
12.5000 5,000.00 62,500.00
1.0000 16,861.00 16,861.00
0.1400 115,500.00 16,170.00

0.1800 135,450.00 24,381.00
0.0120 155,400.00 1,864.80
0.0050 176,400.00 882.00
Jumlah / M2 101,167.25 43,297.80
14,413.03 5,858.16
0.0400 25,000.00 1,000.00

0.5000 24,205.50 12,102.75
0.0400 115,500.00 4,620.00

0.0040 176,400.00 705.60
Jumlah / m2 13,102.75 5,325.60

161,020.12 61,136.30
1.1000 130,000.00 143,000.00

0.0140 241,566.00 3,381.92
0.2700 115,500.00 31,185.00

0.1350 135,450.00 18,285.75
0.0140 155,400.00 2,175.60
0.0140 176,400.00 2,469.60
0.0225 65,000.00 1,462.50

Jumlah / M2 146,381.92 55,578.45
717,983.42 266,677.95
232.0000 1,303.70 302,458.40
0.5200 277,385.00 144,240.20
0.7800 264,120.00 206,013.60
1.6500 115,500.00 190,575.00

0.2500 135,450.00 33,862.50
0.0250 155,400.00 3,885.00
0.0800 176,400.00 14,112.00
- -
Jumlah / M3 652,712.20 242,434.50
336,600.00 144,100.66
1.2000 255,000.00 306,000.00
1.0000 115,500.00 115,500.00

0.0340 176,400.00 5,997.60
0.0268 205,000.00 5,494.00

0.0211 190,000.00 4,009.00
Jumlah / M3 306,000.00 131,000.60

724,054.32 266,677.95
218.0000 1,303.70 284,206.60

0.5200 277,385.00 144,240.20
0.8700 264,120.00 229,784.40
1.6500 115,500.00 190,575.00

0.2500 135,450.00 33,862.50
0.0250 155,400.00 3,885.00
0.0800 176,400.00 14,112.00
- -
Jumlah / M3 658,231.20 242,434.50
348,568.00 142,227.36
1.2000 264,066.67 316,880.00
1.0000 115,500.00 115,500.00

0.0340 176,400.00 5,997.60
0.0500 156,000.00 7,800.00
Jumlah / M3 316,880.00 129,297.60

15,928.46 24,227.28
1.1500 12,591.67 14,480.42
0.0800 115,500.00 9,240.00

0.0800 135,450.00 10,836.00
0.0080 155,400.00 1,243.20
0.0040 176,400.00 705.60
Jumlah / Kg 14,480.42 22,024.80
4,757,705.45 761,134.07
1.0200 676,483.00 690,012.66

191,791.20 -
275.0000 13,218.81 3,635,174.11
1.0000 216,246.93 216,246.93

- 93,151.90 -
275.0000 1,729.79 475,693.13
Jumlah / M3 4,325,186.77 691,940.06

5,121,222.86 808,703.38
1.0200 676,483.00 690,012.66

191,791.20 -
300.0000 13,218.81 3,965,644.49
1.0000 216,246.93 216,246.93

- 93,151.90 -
300.0000 1,729.79 518,937.96
Jumlah / M3 4,655,657.15 735,184.89

5,332,193.18 863,601.16
1.0200 676,483.00 690,012.66

1.0000 191,791.20 191,791.20
300.0000 13,218.81 3,965,644.49
1.0000 216,246.93 216,246.93

1.0000 93,151.90 93,151.90
275.0000 1,729.79 475,693.13
Jumlah / M3 4,847,448.35 785,091.96

2,851,029.16 701,394.45
1.0500 722,400.00 758,520.00

2.6667 191,791.20 511,443.20
100.0000 13,218.81 1,321,881.50
1.0000 216,246.93 216,246.93

2.6667 93,151.90 248,405.07
100.0000 1,729.79 172,979.32
Jumlah / M3 2,591,844.70 637,631.32
2,472,034.75 653,825.14
1.0500 709,000.00 744,450.00

2.6667 191,791.20 511,443.20
75.0000 13,218.81 991,411.12
1.0000 216,246.93 216,246.93

2.6667 93,151.90 248,405.07
75.0000 1,729.79 129,734.49
Jumlah / M3 2,247,304.32 594,386.49

1,445,580.23 625,283.55
1.0500 9,135.00 9,591.75

2.6667 191,791.20 511,443.20
60.0000 13,218.81 793,128.90
1.0000 216,246.93 216,246.93

2.6667 93,151.90 248,405.07
60.0000 1,729.79 103,787.59
Jumlah / M3 1,314,163.85 568,439.59

1,453,899.70 625,283.55
1.0500 16,338.00 17,154.90

2.6667 191,791.20 511,443.20
60.0000 13,218.81 793,128.90
1.0000 216,246.93 216,246.93
2.6667 93,151.90 248,405.07
60.0000 1,729.79 103,787.59
Jumlah / M3 1,321,727.00 568,439.59

1,040,591.51 506,271.15
336.0000 1,303.70 438,043.20

0.5400 277,385.00 149,787.90
0.8100 264,120.00 213,937.20
4.4852 14,480.42 64,947.58
4.0000 12,319.10 49,276.40
4.0000 7,500.00 30,000.00
2.0000 115,500.00 231,000.00

0.3500 135,450.00 47,407.50
0.0350 155,400.00 5,439.00
1.0000 176,400.00 176,400.00
Jumlah / M3 945,992.28 460,246.50
520,319 2,871,977
1,040,591.51 506,271.15
336.0000 1,303.70 438,043.20

0.5400 277,385.00 149,787.90
0.8100 264,120.00 213,937.20
4.4852 14,480.42 64,947.58
4.0000 12,319.10 49,276.40
4.0000 7,500.00 30,000.00
2.0000 115,500.00 231,000.00

0.3500 135,450.00 47,407.50
0.0350 155,400.00 5,439.00
1.0000 176,400.00 176,400.00
Jumlah / M3 945,992.28 460,246.50
217,800.00 39,811.20
1.2000 165,000.00 198,000.00
0.2500 115,500.00 28,875.00

0.0250 176,400.00 4,410.00
0.0076 205,000.00 1,558.00

0.0071 190,000.00 1,349.00
Jumlah / M3 198,000.00 36,192.00

11,137.50 19,478.38
' dalam 20 menit; atau 3 tiang = 1 jam; atau 15 tiang = 1 hari
0.6000 16,875.00 10,125.00
0.1330 115,500.00 15,361.50

0.0133 176,400.00 2,346.12
Jumlah / Titik 10,125.00 17,707.62

1.00 m2 109,000 109,000

9.8 Kg 1,400 13,720
0.0215 M3 282,000 6,063
1.3 Kg 2,183 2,838
0.250 Hr 91,000
0.120 Hr 108,000
0.012 Hr 125,000
0.013 Hr 131,000
Jumlah 131,621
0.07 % 8,950
Jumlah 140,571
1.00 m2 124,000 124,000
9.8 Kg 1,400 13,720
0.0215 M3 282,000 6,063
1.3 Kg 2,183 2,838
0.250 Hr 91,000
0.120 Hr 108,000
0.012 Hr 125,000
0.013 Hr 131,000
Jumlah 146,621
0.07 % 100
Jumlah 146,720
1.000 m2 117,000 117,000

9.800 Kg 1,400 13,720
1.300 M3 2,183 2,838
0.045 Kg 282,000 12,690
0.250 Hr 91,000
0.120 Hr 108,000
0.012 Hr 125,000
0.013 Hr 131,000
Jumlah 146,248
0.10 % 14,625
Jumlah 160,873
1,749,313.51
1,590,285.01
1,749,313.51
16,205,000.00
14,732,500.00
16,205,750.00
16,205,000.00
820,986.10
746,351.00
820,986.10
820,000.00
8,995,000.00
8,178,000.00
8,995,800.00
8,995,000.00
2,170,000.00
1,711,710.00
261,424.80
1,973,134.80
2,170,448.28
2,170,000.00
2,838,000.00
2,580,000.00
2,838,000.00
2,838,000.00
11,203.50
10,185.00
11,203.50
15,684.90
14,259.00
15,684.90
10,002.88
13,314.00
14,645.40
183,067.50
166,425.00
183,067.50
100,449.22
91,317.47
100,449.22
35,372.18
32,156.53
35,372.18
137,746.08
40.625
125,223.71
137,746.08
2,600,070.00
2,363,700.00
2,600,070.00
80,272.50
72,975.00
80,272.50
242,526.35
220,478.50
242,526.35
211,840.75
192,582.50
211,840.75
49,641.64
45,128.77
49,641.64
237,668.60
216,062.37
237,668.60
360,131.75
327,392.50
360,131.75
300,357.75
273,052.50
300,357.75
998,140.00
907,400.00
998,140.00
7,829,850.21
7,118,045.65
7,829,850.21
42,653.21
38,775.65
42,653.21
73,859.54
67,145.04
73,859.54
109,872.40
99,884.00
109,872.40
104,308.05
94,825.50
104,308.05
224,070.00
203,700.00
224,070.00
65,017.47
591,067.90
59,106.79
65,017.47
259,069.60
2,355,178.14
235,517.81
259,069.60
40,155.74
36,505.22
40,155.74
30,284.10
27,531.00
30,284.10
10,002.88
40,740.00
44,814.00
10,002.88
669,745.00
736,719.50
10,002.88
563,062.00
619,368.20
1,105,772.25
1,005,247.50
1,105,772.25
67,701.50
61,546.82
67,701.50
461,647.67
419,679.70
461,647.67
558,049.84
507,318.03
558,049.84
277,445.32
252,223.02
277,445.32
3,080,000.00
2,800,000.00
3,080,000.00
3,080,000.00
1,105,772.25
1,005,247.50
1,105,772.25
61,131.01
55,573.65
61,131.01
19,470.00
19,470.00
19,470.00
74,694.51
67,904.10
74,694.51
882,627.63
802,388.75
882,627.63
133,630.30
121,482.09
133,630.30
100,449.22
91,317.47
100,449.22
65,027.60
59,116.00
65,027.60
30,080.84
27,346.22
30,080.84
121,747.50
110,679.55
121,747.50
36,283.54
32,985.03
36,283.54
109,872.40
99,884.00
109,872.40
849,870.45
772,609.50
849,870.45
429,660.00
390,600.00
429,660.00
3,779,522.67
3,435,929.70
3,779,522.67
4,566,493.54
4,151,357.76
4,566,493.54
24,817.70
24,817.70
24,817.70
206,501.24
187,728.40
206,501.24
76,216.69
69,287.90
76,216.69
134,690.74
122,446.13
134,690.74
3,322,607.64
3,020,552.40
3,322,607.64
99,418.59
903,805.40
90,380.54
99,418.59
87,580.86
79,618.97
87,580.86
902,656.37
820,596.70
902,656.37
62,016.57
56,378.70
62,016.57
712,397.57
647,634.15
712,397.57
256,317.69
233,016.09
256,317.69
882,627.63
802,388.75
882,627.63
27,105.98
24,641.80
27,105.98
998,522.16
907,747.42
998,522.16
1,045,792.38
950,720.35
1,045,792.38
67,264.36
61,149.42
67,264.36
62,016.57
56,378.70
62,016.57
885,581.57
805,074.15
885,581.57
99,418.59
903,805.40
90,380.54
99,418.59
119,189.07
108,353.70
119,189.07
105,989.07
96,353.70
105,989.07
261,718.58
237,925.98
261,718.58
302,886.93
275,351.75
302,886.93
732,865.93
666,241.75
732,865.93
1,083,436.82
984,942.57
1,083,436.82
1,115,986.52
1,014,533.20
1,115,986.52
902,656.37
820,596.70
902,656.37
158,800.00
10000
144,465.05
158,911.56
20,271.19
18,428.35
20,271.19
222,156.41
201,960.37
222,156.41
984,661.37
895,146.70
984,661.37
480,700.66
437,000.60
480,700.66
990,732.27
900,665.70
990,732.27
490,795.36
446,177.60
490,795.36
40,155.74
36,505.22
40,155.74
5,518,839.51
5,017,126.83
5,518,839.51
5,929,926.24
5,390,842.04
5,929,926.24
6,195,794.34
5,632,540.31
6,195,794.34
3,552,423.61
Pembesian Sloof / Balok Beton
- Volume Beton 25.40.1 0.100
Bahan Pjg kg/m' total
- Utama 4Ø12 4.00 0.892 3.567
- Sengkang Ø8-200 5.10 0.395 2.015
5.581
- Pembesian Sloof / Balok Beton 55.812
Pembulatan 250.000
3,229,476.01
3,552,423.61
3,125,859.89
- Volume Beton 25.40.1 0.100
- Utama 4Ø12 4.00 0.892 3.567
- Sengkang Ø8-200 5.10 0.395 2.015
5.581
Pembulatan 250.000
2,841,690.81
3,125,859.89
2,070,863.78
- Volume Beton 25.40.1 0.100
- Utama 4Ø12 4.00 0.892 3.567
- Sengkang Ø8-200 5.10 0.395 2.015
5.581
Pembulatan 250.000
1,882,603.44
2,070,863.78
2,079,183.24
1,890,166.59
2,079,183.24
1,546,862.66
1,406,238.78
1,546,862.66
1,546,862.66
1,406,238.78
1,546,862.66
257,611.20
234,192.00
257,611.20
30,615.88
27,832.62
30,615.88
22,750
12,960
1,500
1,638
38,848 170,468
2,642 11,592
41,489 182,060
22,750
12,960
1,500
1,638
38,848 185,468
26 126
38,874 185,594
22,750
12,960
1,500
1,638
38,848 185,095
3,885 18,510
42,732 203,605
m3
kg
kg/m3
kg/m3
m3
kg
kg/m3
kg/m3
m3
kg
kg/m3
kg/m3
REKAPITULASI HARGA SATUAN
NO.
PEKERJAAN PERSIAPAN
P
P.1
P.2
P.3
DKI.1.I.13
DKI.1.I.14
PEKERJAAN SIPIL
ST
ST.1
ST.2
ST.3
ST.4
ST.5
ST.6
ST.7
ST.9
ST.10
SJ
SJ.1
SJ.2
SJ.3
SJ.4
SJ.5
SJ.6
SJ.7
SJ.8
SJ.9
SS
SS.1
SS.2
SS.4
SB
SB.1
SB.2
SB.3
SB.4
SB.5
SB.6
SB.7
SP
SP.1
SP.2
SP.3
SBJ
SBJ.1
SBJ.2
SBJ.3
SBJ.5
AA
AA
AA.1
AA.2
AA.3
AA.4
AD
AD.1
AD.2
AD.3
AD.4
AD.5
AD.6
AB
AB.1
AB.2
AL
AL.1
ALE
ALE.1
ALE.2
ALE.3
ALE.4
ALE.5
M
M.1
M.2
M.3
M.4
M.5
M.6
M.7
M.8
M.9
M.10
M.11
M.12
M.13
M.14
M.15
M.16
M.17
18
M.19
M.20
M.21
M.22
M.23
M.24
M.25
M.26
M.27
M.28
M.29
E
E.1
E.2
E.3
E.4
E.5
E.6
E.7
E.8
E.9
E.10
E.11
APITULASI HARGA SATUAN
URAIAN PEKERJAAN SAT.
ERJAAN PERSIAPAN
PEKERJAAN PERSIAPAN
Papan nama proyek LS
Kantor sementara M2
Gudang semen dan peralatan M2
Bongkaran Beton Bertulang M3

Bongkaran Dinding Tembok Bata Merah M3
ERJAAN SIPIL
PEKERJAAN TANAH
Galian tanah biasa sedalam < 1 m M3
Galian dengan excavator M3
Pemadatan tanah M3
Timbunan pasir sebagai bahan pengisi M3
Pemadatan Tanah Dasar dengan alat berat M2
Pemadatan pasir sebagai bahan pengisi M3
Urugan base course Klas B CBR min 60% M3
Urugan limestone padat CBR 30% M3
Pengurugan kembali 1 m3 galian tanah M3
PEKERJAAN JALAN DAN DEPO
Pembesian 1 kg dengan Besi beton Polos U24 Kg
Besi dowel dia. 25 - 300 p. 80 cm + cat + pelumas Kg
Pembesian 1 kg dengan Besi beton Ulir U 39 Kg
Besi tie bar D 16 - 500 panjang 80 cm Kg
Pembesian 1 kg jaring kawat (wire mesh) Kg
Pekerjaan Paving blok abuabu Type 21x10.5x8 M2
Pasang kansteen abu abu 18/22 - 25/60 cm M'
PEKERJAAN SALURAN DAN TURAP
Pemasangan saluran u-ditch 100x100 cm M'
Pemasangan saluran box culvert 60x60 HD M'
Pemasangan Pondasi batu belah campuran 1SP : 4PP M3
PEKERJAAN BETON
Bekisting untuk permukaan beton biasa dengan multiplex 12 mm atau 18 mm M2
Bekisting kolom beton biasa dengan multiplex 12 mm atau 18 mm M2
Bekisting pondasi dan sloof beton biasa dengan multiplex 12 mm / 18 mm M2
PEKERJAAN PONDASI
Lantai Kerja tb. 5cm B0 M3
Lantai Kerja tb. 10 cm B0 M3
Pemasangan 1 m2 panel beton pracetak 5x50x213 cm M2
PEKERJAAN STRUKTUR BAJA
Memasang besi profil Kg
Memasang rangka kuda-kuda baja I/WF Kg
Pengecatan permukaan baja M2
Pagar Kawat Berduri M'
ERJAAN ARSITEKTUR
PEKERJAAN ATAP
PEKERJAAN ATAP
Pemasangan 1 m2 atap alumunium M2
Pemasangan 1 m’ nok alumunium M2
Pemasangan 1 m2 alumunium foil/sisalation M2
Pemasangan 1 m' lisplank zincalume M'
PEKERJAAN DINDING
Memasang dinding Batu bataukuran (5 x 11 x 22) cm tebal ½ bata, campuran spesi 1 M2
Semen PC : 4 Pasir pasang
Membuat 1 m’ kolom praktis beton bertulang (11 x 11) cm M'
Membuat plesteran 1 Semen PC : 4 Pasir pasang, tebal 20 mm M2
Membuat acian M2
Pengecatan tembok baru dg wall sealer 1 m² + 1 lps dsr + 2 lps Dulux/ICI M2
Weathershield
Kerb Pracetak Jenis 2 (Penghalang/Barrier) M'
PEKERJAAN BUKAAN
Pemasangan 1 m2 pintu kaca rangka alluminium M2
Pemasangan 1 m2 jendela nako & tralis M2
PEKERJAAN LANTAI
Memasang lantai keramik ukuran (20 x 20) cm M2
PEKERJAAN LANDSCAPE
Penanaman rumput gajah M2
Penimbunan tanah M3
Penanaman pohon bh
Penebangan pohon diameter 30-50 cm bh
Pekerjaan Pagar BRC lengkap dengan tiang M2
ERJAAN MEKANIKAL ELEKTRIKAL
PEKERJAAN MEKANIKAL
Pemasangan 1 unit closet duduk M2
Pemasangan 1 unit closet jongkok porselen M2
Pemasangan 1 unit closet jongkok teraso M2
Pemasangan 1 unit urinoir M2
Pemasangan 1 unit Wastafel M2
Pemasangan 1 unit Floor drain M2
Pemasangan pipa galvanish 1/2" M'
Pemasangan kran dia 1/2" dan 3/4" bh
Pemasangan pipa galvanish 3/4" M'
Pemasangan pipa galvanish 1" M'
Pemasangan pipa galvanish 1 1/2" M'
Pemasangan pipa PVC tipe AW diameter 1/2" M'
Pemasangan pipa PVC tipe AW diameter 3/4" M'
Pemasangan pipa PVC tipe AW diameter 1" M'
Pemasangan pipa PVC tipe AW diameter 1 1/2" M'
Pemasangan pipa PVC tipe AW diameter 2 1/2" M'
Pemasangan Pipa PVC tipe AW Ø 3" M'
Pemasangan pipa air limbah jenis pipa tanah Ǿ 20 cm" (tanpa pipa) M'
Pemasangan pipa air limbah jenis pipa tanah Ǿ 15 cm" (tanpa pipa) M'
Pemasangan 1 m' pipa beton diameter 15-20 cm M'
Pemasangan 1 m' pipa beton diameter 30-100 cm M'
Pemasangan bak cuci piring bh
stainlessteel
Pemasangan bak cuci piring teraso bh
Pemasangan bathcuip porselen (tanpa bathcuip) bh
Pekerjaan bak fiberglass volume 1m³ air M3
PEKERJAAN ELEKTRIKAL
Pasang 1 Titik Stop Kontak #N/A
Pasang 1 Titik lampu #N/A
Pasang 1 Titik Fire Alarm #N/A
Pasang 1 Titik Tata Suara #N/A
Pasang 1 Titik Telephone #N/A
Pasang 1 Titik CCTV #N/A
Pasang 1 Titik MATV #N/A
Pentanahan #N/A
Kabel Lader 3000 x 150 #N/A
MEMASANG 1 BUAH EXAUST FAN TORNANDO 300 x 300 #N/A
MEMASANG 1 BUAH EXAUST FAN 8' #N/A
BAHAN UPAH JUMLAH
(Rp) (Rp) (Rp)
690,327.00 640,827.00 1,331,154.00
1,001,830.17 878,581.00 1,880,411.17
897,280.71 539,396.00 1,436,676.71
- 738,749.00 738,749.00
- 691,378.00 691,378.00
- 95,260.73 95,260.73
46,319.04 35,095.94 81,414.98
- 93,181.00 93,181.00
298,320.00 67,680.80 366,000.80
- 15,258.84 15,258.84
- 30,218.11 30,218.11
310,200.00 163,168.50 473,368.50
263,604.00 157,290.34 420,894.34
- 84,601.00 84,601.00
13,827.00 2,628.55 16,455.55

1,382,700.00 262,854.90 1,645,554.90
15,328.50 2,628.55 17,957.05
15,328.50 2,628.55 17,957.05
11,532.68 938.77 12,471.45
108,128.85 7,992.77 116,121.62
155,673.20 11,511.08 167,184.28
142,120.00 169,846.83 311,966.83
136,601.67 19,037.91 155,639.58
1,567,041.67 96,458.77 1,663,500.43

1,610,400.00 96,458.77 1,706,858.77
833,184.00 380,758.29 1,213,942.29
858,330.00 216,558.43 1,074,888.43

841,500.00 216,558.43 1,058,058.43
897,600.00 216,558.43 1,114,158.43
911,064.00 216,558.43 1,127,622.43
120,224.50 132,134.75 252,359.25
383,036.50 158,561.70 541,598.20
314,044.50 126,849.36 440,893.86
897,732.00 138,003.03 1,035,735.03

1,257,564.00 138,003.03 1,395,567.03
434,850.90 83,310.62 518,161.52
12,397.00 21,925.86 34,322.86

12,561.05 21,925.86 34,486.91
15,730.00 66,918.39 82,648.39
10,650.56 39,824.40 50,474.96
119,660.87 167,105.62 286,766.49

110,616.00 215,116.00 325,732.00
44,121.00 33,476.41 77,597.41
63,130.43 59,232.80 122,363.23
146,979.80 133,360.74 280,340.54
88,111.65 40,331.62 128,443.27

26,259.20 101,938.58 128,197.78
7,150.00 50,767.77 57,917.77
122,145.83 16,489.64 138,635.47
639.58 104,491.20 105,130.78
1,447,347.00 31,306.55 1,478,653.55

327,818.18 71,272.52 399,090.70
116,925.60 177,687.20 294,612.80
20,350.00 6,768.08 27,118.08

275,000.00 67,680.80 342,680.80
64,460.00 67,680.80 132,140.80
158,016.92 74,025.88 232,042.80
144,072.50 83,310.62 227,383.12
2,157,100.00 714,338.90 2,871,438.90
406,560.00 464,053.70 870,613.70
680,031.00 441,886.50 1,121,917.50
860,244.00 347,633.00 1,207,877.00
1,913,951.60 465,142.70 2,379,094.30
92,950.00 21,440.67 114,390.67
47,520.00 30,455.37 77,975.37
64,553.50 77,900.90 142,454.40
60,885.00 30,455.37 91,340.37
90,585.00 30,455.37 121,040.37
136,620.00 51,036.26 187,656.26
307,395.00 64,032.10 371,427.10
438,075.00 64,032.10 502,107.10
17,062.65 17,079.26 34,141.91
20,493.00 17,079.26 37,572.26
29,803.95 17,079.26 46,883.21
29,803.95 25,618.89 55,422.84
74,175.75 25,618.89 99,794.64
95,426.10 38,327.58 133,753.68
152,049.15 38,327.58 190,376.73
235,001.25 38,327.58 273,328.83
84,053.20 38,178.53 122,231.73
67,511.40 20,419.41 87,930.81
28,695.65 35,473.13 64,168.78
1,485,947.65 96,458.77 1,582,406.42
92,950.00 64,046.40 156,996.40
149,380.00 106,744.00 256,124.00
- 160,116.00 160,116.00
- 1,408,291.50 1,408,291.50
#N/A #N/A #N/A

#N/A #N/A #N/A
#N/A #N/A #N/A
#N/A #N/A #N/A
#N/A #N/A #N/A
#N/A #N/A #N/A
#N/A #N/A #N/A
#N/A #N/A #N/A
#N/A #N/A #N/A
#N/A #N/A #N/A
#N/A #N/A #N/A
AREA PENGANGKUTAN TANAH
Elevasi eksisting
Section Elevasi setelah diambil Jml tanah terangkut
2.568
3.000
1 3.006 2.450 0.556
3.435
3.022
3.118
3.584
2 3.360 2.450 0.910
3.136
3.600
3.568
2.682
3 3.094 2.450 0.644
3.415
2.710
3.029
3.392
4 3.134 2.450 0.684
2.736
3.379
Tinggi rata - rata tanah terangkut 0.698
Luas area pengangkutan 1252.995

Kubikasi Tanah terangkut 875.060383125
Potensi Kerugian (Harga material tanah sesuai Jurnal Edisi 38 2019)
ST.13 Timbunan tanah M3 #REF! #REF! #REF!
Referensi : Permen PU No 11/PRT/M/2013 - Hal.82 - T.14
Material
Tanah Merah / Tanah urug M3 1.2000 250,000.00 300,000.00
Tenaga kerja
Pekerja OH 0.3300 135,500.00 44,715.00
Mandor OH 0.0330 183,200.00 6,045.60
Peralatan
Buldozer 425 Hp jam 0.0500 425,000.00 21,250.00
Vibro jam 0.0050 316,000.00 1,580.00
Jumlah / M3 300,000.00 73,590.60 373,590.60
Perbandingan Harga tanah antara Harga Jurnal edisi 38 th.2019 dengan Kontrak PT. Brantas Abipraya Berdasarkan Kontrak No. 025/SPP/DRT.5.3/12/2017
HARGA
NO KETERANGAN VOLUME HARGA JADI JUMLAH
MATERIAL UPAH
1 Real (Sesuai Kontrak PT. Brantas Abipraya) 875.06 115,712 22,326 138,038 120,791,585
2 Potensi Kerugian 875.06 300,000.00 73,590.60 373,591 326,914,334
Note : - Real : Sesuai Kontrak PT.Brantas Abipraya No.025/SPP/DRT.5.3/12/2017 tanggal 20 desember 2017
- Potensi Kerugian : Harga yang timbul akibat pengembalian kondisi tanah urug untuk rencana perluasan lahan parkir kantor & sarana olahraga
NO URAIAN SESUAI TIDAK SESUAI
1 Kesesuaian urugan dengan material eksisting √
2 kesesuaian urugan kembali berdasarkan volume √
3 Elevasi tanah urugan √
4 Fungsi sebagai urugan untuk rencana pembuatan lahan parkir √

RAB Perluasan Lahan Parkir Kantor, Akses &amp; Sarana Olahraga Fixed

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB Perluasan Lahan Parkir Kantor, Akses &amp; Sarana Olahraga Fixed

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI RENCANA ANGGARAN BIAYA

PEKERJAAN : PERLUASAN LAHAN PARKIR MOBIL, AKSES & SARANA OLAHRAGA

UNIT USAHA : CAKUNG □ MARUNDA □ TG PRIOK

LOKASI PROYEK : BLOK A.02 KAWASAN CAKUNG PT. KBN (PERSERO)

No. ITEM PEKERJAAN JUMLAH

1 PEKERJAAN PERSIAPAN 66,245,066.28

TOTAL BIAYA PEKERJAAN 6,869,305,279.33

Lussi Erniawati, ST.

HARGA SATUAN (Rp)

Sub Jumlah I 66,245,066.28

Sub Jumlah II 1,431,219,242.25

III PEKERJAAN SALURAN KELILING

1 Galian tanah biasa m3 329.45 95,260.73 95,260.73 31,383,646.18

2 Urugan tanah kembali m3 36.75 84,601.00 84,601.00 3,109,086.75

3 Urugan pasir padat tb. 5 cm m3 3.38 298,320.00 67,680.80 366,000.80 1,237,631.71

5 U ditch Uk. 60 x60 m' 238.30 473,183.33 96,458.77 569,642.10 135,745,712.46

7 Beton Jepit ad. 1:2:3 m3 16.90 1,257,564.00 138,003.03 1,395,567.03 23,579,500.54

9 Box Culvert 60x60 HD m' 34.60 1,610,400.00 96,458.77 1,706,858.77 59,057,313.33

Sub Jumlah III 356,367,960.70

IV PEKERJAAN AREA PARKIR, JALAN & PEDESTRIAN

A. AREA JALAN 749.20

2 Lapisan Prime Coat 2 Kg/m2 m2 749.20 15,600.00 3,120.00 18,720.00 14,025,024.00

4 Lapisan Tack Coat 1 Kg/m2 m2 749.20 14,400.00 3,120.00 17,520.00 13,125,984.00

B. AREA LAHAN PARKIR & PEDESTRIAN

5 Car Stopper beton Uk.15X15X60 Cm bh 102.00 81,961.00 19,037.91 100,998.91 10,301,889.28

Sub Jumlah IV 2,156,129,434.39

1 Pek. Bongkar Pagar eksisting m' 405.24 83,310.62 83,310.62 33,760,794.19

2 Galian tanah pondasi m3 238.14 95,260.73 95,260.73 22,684,912.99

3 Urugan pasir padat tb. 5 cm m3 39.82 298,320.00 67,680.80 366,000.80 14,575,066.86

7 Pas. Tralis Pagar Depan m2 5.40 750,000.00 4,050,000.00

12 Pek. Pintu Pagar Geser m2 24.00 750,000.00 18,000,000.00

Sub Jumlah V 853,018,681.62

1 Pek. Tanaman Rumput gajah m2 1,891.10 39,600.00 6,768.08 46,368.08 87,686,676.09

2 Urugan tanah merah (humus) m3 567.33 275,000.00 67,680.80 342,680.80 194,413,098.26

3 Pohon Tinggi 2 mtr phn 21.00 133,100.00 67,680.80 200,780.80 4,216,396.80

Sub Jumlah VI 286,316,171.15

VII PEKERJAAN SARANA OLAHRAGA

A.1 LAPANGAN OLAHRAGA & JOGGING TRACK

1 Perataan tanah m2 640.00 24,981.00 24,981.00 15,987,840.00

2 Urugan tanah padat m3 100.00 277,200.00 80,949.66 358,149.66 35,814,966.00

3 Urugan pasir padat m3 70.00 298,320.00 67,680.80 366,000.80 25,620,056.00

4 Leveling B0 m3 70.00 814,440.00 138,003.03 952,443.03 66,671,012.10

5 Tulangan Wiremesh M 10 m2 640.00 108,128.85 7,992.77 116,121.62 74,317,834.84

6 Beton K-250 tb. 20 cm m3 160.00 786,522.00 216,558.43 1,003,080.43 160,492,868.80

7 Floor hardener warna 5 Kg/m2 m2 640.00 32,472.00 46,409.54 78,881.54 50,484,185.43

8 Pengecatan Marka Lapangan m' 409.17 27,500.00 7,506.40 35,006.40 14,323,568.69

beton bertulang ad. 1:2:3 uk. 30x30x100 + angkur

1 lantai kerja B0 tb. 10 cm m2 69.60 1,257,564.00 138,003.03 1,395,567.03 97,131,465.29

6 acian m2 30.52 7,150.00 50,767.77 57,917.77 1,767,696.74

A.2 BANGUNAN PENUNJANG LAPANGAN OLAHRAGA

1 Galian tanah pondasi m3 3.13 95,260.73 95,260.73 297,785.03

2 Urugan sirtu tb. 5 cm m3 3.00 294,360.00 67,680.80 362,040.80 1,086,122.40

5 Urugan tanah kembali m3 1.17 84,601.00 84,601.00 99,173.52

b. PEKERJAAN KOLOM DAN LANTAI

aluminium AZ.100, Profil C.75 tb.0.75 mm TCT Reng tb.0,45 mm TCT +

SD Screw, MG, Accesories lengkap terpasang.

Hi-Ten 0,3 TCT

3 Pemasangan Lisplank m' 41.50 45,149.59 59,232.80 104,382.39 4,331,869.19

B.1 PEKERJAAN LANTAI

3 Pasang keramik dinding uk.20x25(polished) m2 37.59 173,025.60 177,687.20 350,712.80 13,183,294.23

B.2 PEKERJAAN DINDING & LANGIT-LANGIT

2 Pas. Glass block bh 12.00 28,160.00 31,470.41 59,630.41 715,564.98

4 Pengecatan dinding bagian dalam m2 107.64 70,620.00 16,590.40 87,210.40 9,387,327.24

6 Plafon Gypsum Rangka Hollow m2 87.26 128,031.20 17,563.81 145,595.01 12,704,620.57

RAB Perluasan Lahan Parkir Kantor, Akses & Sarana Olahraga Fixed

RAB Perluasan Lahan Parkir Kantor, Akses & Sarana Olahraga Fixed