REKAPITULASI

BILL OF QUANTITY
REKAPITULASI
RUANG PELAYANAN KANTOR CABANG PURWAKARTA - JAWA BARAT

JUMLAH
NO URAIAN PEKERJAAN
(Rp)

A PEKERJAAN PERSIAPAN 100,488,023.30

B PEKERJAAN INTERIOR 318,987,507.24

C PEKERJAAN MEP 47,455,290.00

JUMLAH 466,930,820.54
PPN 11% 51,362,390.26
JUMLAH + PPN 11% 518,293,210.80
PEMBULATAN 518,293,000.00
Terbilang :

Page 2
PEKERJAAN PERSIAPAN
 BILL OF QUANTITY
PEKERJAAN PERSIAPAN
RUANG PELAYANAN KANTOR CABANG PURWAKARTA - JAWA BARAT

HARGA
JUMLAH
NO URAIAN PEKERJAAN SPESIFIKASI SAT VOLUME SATUAN
(Rp)
(Rp)
A PEKERJAAN PERSIAPAN

Semua harga yang termasuk dalam Pekerjaan Persiapan ini

akan menjadi resiko tunggal kontraktor dan tidak ada
pengaturan yang akan dibuat pada penyelesaian dalam
penilaian akhir kecuali sesuai dengan keperluan kondisi.

Kontraktor dianggap sudah memeriksa gambar & dokumen

dan sudah dipastikan mempelajari berikut karakter pekerjaan,
tidak ada klaim untuk ketidak tahuan dalam kasus ini yang
akan diberikan.
1 Mobilisasi & Demobilisasi Tenaga kerja ls 1.00 2,000,000.00 2,000,000.00
2 Pengukuran dan Pemasangan Bouwplank m' 91.40 37,620.00 3,438,468.00
3 Pembuatan Direksikeet ls 1.00 8,299,980.00 8,299,980.00
4 Pembuatan Gudang Material & Peralatan ls 1.00 8,299,980.00 8,299,980.00
5 Listrik kerja - Biaya pemakaian setiap bulan bln 3.00 750,000.00 2,250,000.00
6 Air Kerja - Biaya pemakaian setiap bulan bln 3.00 750,000.00 2,250,000.00
7 Buangan sampah & sisa bongkaran (transportasi) ls 1.00 7,500,000.00 7,500,000.00
8 Papan Nama Proyek bh 1.00 1,155,550.00 1,155,550.00
9 Keamanan proyek bln 3.00 750,000.00 2,250,000.00
10 Contoh bahan dan pengujian bahan (survey) ls 1.00 1,000,000.00 1,000,000.00
11 Pembersihan lapangan dan pembuangan sisa bongkaran ls 1.00 1,500,000.00 1,500,000.00
12 Pekerjaan Bongkaran
a Bongkaran lantai existing m2 248.48 35,000.00 8,696,800.00
b Bongkaran dinding partisi existing m2 109.01 25,000.00 2,725,312.50
c Bongkaran plafond existing m2 248.48 30,000.00 7,454,400.00
d Screeding perataan lantai m2 248.48 81,360.00 20,216,332.80
13 Gambar Kerja (Shop Drawing) & Gambar Terlaksana -
(As Built Drawing) -
a Shop Drawing & As built Drawing (3 set) m2 248.48 65,000.00 16,151,200.00
b Laporan Progress per 2 minggu/bulan (3 Set) set 36.00 50,000.00 1,800,000.00
14 K3 , APAR & Peralatan Keselamatan Kerja ls 1.00 3,500,000.00 3,500,000.00
Termasuk ketetapan dari perlengkapan keamanan pribadi
( helm keamanan, sepatu keamanan, sarung tangan,
rompi, dll); apar, ketetapan udara segar (tidak tercemar
pekerjaan) dalam area kerja.

JUMLAH 100,488,023.30

Page 4
PEKERJAAN INTERIOR
 BILL OF QUANTITY
PEKERJAAN INTERIOR
RUANG PELAYANAN KANTOR CABANG PURWAKARTA - JAWA BARAT

HARGA SATUAN JUMLAH

NO URAIAN PEKERJAAN SPESIFIKASI SAT VOLUME
(Rp) (Rp)

B PEKERJAAN INTERIOR
B.1 RUANG PRIORITAS 29,043,400.37

1 Pekerjaan Dinding
- Partisi type (P1) m2 3.42 250,000.00 855,000.00
Partisi gypsum board 12mm, 1 muka,
rangka metal hollow
- Partisi type (P4) m2 7.13 656,000.00 4,674,000.00
Partisi gypsum & plywood board 12mm, 2 muka,
rangka metal stud & metal runner + insulation
- Partisi type (P3) m2 6.98 1,520,000.00 10,613,400.00
Partisi kaca 12mm Tempered H +
aluminium channel
- Pelapisan Sticker Sandblast (SB) m2 12.88 165,000.00 2,125,200.00
- Emulsion type paint (EP.3) m2 17.67 41,110.00 726,413.70
Emulsion Paint ex. Jotun Majestic Beauty Matt
Oxford River 9915
- List Stainless Steel U Channel 20 x 15 mm m' 6.20 148,583.33 921,216.67

2 Pekerjaan Lantai
- Lantai type (FF.1A) m2 8.60 296,640.00 2,551,104.00
Homogeneous tile, ex. Roman GT609877FR
dRhodes Perla 60x60

3 Pekerjaan Kusen & Pintu

- Pintu kayu type (D3A) unit 1.00 4,350,000.00 4,350,000.00

4 Pekerjaan Plafon
- Plafond gypsum rangka hollow (CL.1) m2 5.70 125,000.00 712,500.00
- Plafond gypsum rangka hollow (CL.1) (Drop Ceiling) m2 2.90 125,000.00 362,500.00
- Emulsion type paint (EP.1) m2 8.60 29,310.00 252,066.00
- Aluminium shadow line m' 12.00 37,500.00 450,000.00

5 Pekerjaan Signase
- Nomor Ruang (NM.2A) unit 1.00 450,000.00 450,000.00

B.2 RUANG BP JAMSOSTEK 24 JAM & RUANG LAKTASI 34,544,587.73

1 Pekerjaan Dinding
- Partisi type (P1) m2 3.42 250,000.00 855,000.00
Partisi gypsum board 12mm, 1 muka,
rangka metal hollow
- Partisi type (P4) m2 11.68 656,000.00 7,665,360.00
Partisi gypsum & plywood board 12mm, 2 muka,
rangka metal stud & metal runner + insulation
- Emulsion type paint (EP.3) m2 26.79 41,110.00 1,101,336.90
Emulsion Paint ex. Jotun Majestic Beauty Matt
Oxford River 9915
- Pelapisan Sticker Sandblast (SB) m2 5.76 165,000.00 950,400.00
- List Stainless Steel U Channel 20 x 15 mm m' 9.40 148,583.33 1,396,683.33

2 Pekerjaan Lantai
- Lantai type (FF.1A) m2 10.85 296,640.00 3,218,544.00
Homogeneous tile, ex. Roman GT609877FR
dRhodes Perla 60x60

3 Pekerjaan Kusen & Pintu

- Pintu kaca frameless type (D1A) unit 1.00 4,528,000.00 4,528,000.00
- Pintu kayu type (D2B) unit 1.00 4,350,000.00 4,350,000.00

4 Pekerjaan Plafon
- Plafond gypsum rangka hollow (CL.1) m2 10.85 125,000.00 1,356,250.00
- Emulsion type paint (EP.1) m2 10.85 29,310.00 318,013.50
- Aluminium shadow line m' 18.80 37,500.00 705,000.00

5 Pekerjaan Panel
- Panel TDS (PA.1) unit 1.00 3,600,000.00 3,600,000.00

Page 6
 BILL OF QUANTITY
PEKERJAAN INTERIOR
RUANG PELAYANAN KANTOR CABANG PURWAKARTA - JAWA BARAT

HARGA SATUAN JUMLAH

NO URAIAN PEKERJAAN SPESIFIKASI SAT VOLUME
(Rp) (Rp)
Plywood fin. Duco & TDS, Led strip + Acrylic

6 Pekerjaan Signase
- Logo BPJS (LG.2A) unit 1.00 4,500,000.00 4,500,000.00

B.3 RUANG PELAYANAN & RUANG TUNGGU 172,312,568.44

1 Pekerjaan Dinding
- Partisi type (P1) m2 34.20 250,000.00 8,550,000.00
Partisi gypsum board 12mm, 1 muka,
rangka metal hollow
- Partisi type (P4A) m2 18.95 656,000.00 12,432,840.00
Partisi gypsum & plywood board 12mm, 2 muka,
rangka metal stud & metal runner
- Emulsion type paint (EP.1) m2 20.32 40,410.00 821,131.20
Emulsion Paint ex. Jotun Colour - White Matt
- Emulsion type paint (EP.3) m2 48.26 41,110.00 1,984,109.61
Emulsion Paint ex. Jotun Majestic Beauty Matt
Oxford River 9915
- Pelapisan Sticker Sandblast (SB) m2 20.80 165,000.00 3,432,000.00
- List Stainless Steel U Channel 20 x 15 mm m' 25.30 148,583.33 3,759,158.33

2 Pekerjaan Lantai
- Lantai type (FF.1A) m2 127.66 296,640.00 37,869,062.40
Homogeneous tile, ex. Roman GT609877FR
dRhodes Perla 60x60
- Lantai type (FF.2A) m2 37.85 462,130.00 17,491,620.50
Homogeneous tile, ex. Roman dTanimbar Beige
GT912233R 90 X 15
- Inlay stainless steel (L1) m' 19.70 115,000.00 2,265,500.00

3 Pekerjaan Plafon
- Plafond gypsum rangka hollow (CL.1) m2 154.91 125,000.00 19,363,750.00
- Plafond gypsum rangka hollow (CL.1) (Up Ceiling) m2 17.91 125,000.00 2,238,750.00
- Plafond gypsum rangka hollow (CL.1) (Drop Ceiling) m2 2.62 125,000.00 327,500.00
- Emulsion type paint (EP.1) m2 175.44 29,310.00 5,142,146.40
- Aluminium shadow line m' 80.80 37,500.00 3,030,000.00

4 Pekerjaan Kusen & Pintu

- Pintu kayu type (D2A) unit 2.00 4,350,000.00 8,700,000.00

5 Pekerjaan Panel
- Panel TDS (PA.1C) (Tampak 2) unit 1.00 9,475,000.00 9,475,000.00
Plywood fin. Duco & TDS, Led strip + Acrylic
- Panel TDS (PA.1C) (Tampak 1) unit 1.00 9,475,000.00 9,475,000.00
Plywood fin. Duco & TDS, Led strip + Acrylic
- Panel Backdrop (PA.2A) unit 1.00 9,475,000.00 9,475,000.00
Gypsum fin.Cat dinding &, Led strip + Acrylic

6 Pekerjaan Signase
- Logo BPJS (LG.1A) unit 1.00 5,500,000.00 5,500,000.00
- Papan Iklan (SG.1A) unit 2.00 415,000.00 830,000.00
- Papan Iklan (SG.2A) unit 2.00 325,000.00 650,000.00
- Nomor Meja (NM.1A) unit 4.00 1,850,000.00 7,400,000.00
- Nomor Front Liner (SN.1) unit 4.00 525,000.00 2,100,000.00

B.4 RUANG STAFF PELAYANAN & KEUANGAN, RUANG KABID KEUANGAN & RUANG KABID PELAYANAN 83,086,950.70

1 Pekerjaan Dinding
- Partisi type (P4) m2 21.66 656,000.00 14,208,960.00
Partisi gypsum & plywood board 12mm, 2 muka,
rangka metal stud & metal runner + insulation
- Partisi type (P3) m2 13.97 1,520,000.00 21,226,800.00
Partisi kaca 12mm Tempered H +
aluminium channel
- Partisi type (P1) m2 11.40 250,000.00 2,850,000.00
Partisi gypsum board 12mm, 1 muka,
rangka metal hollow

Page 7
 BILL OF QUANTITY
PEKERJAAN INTERIOR
RUANG PELAYANAN KANTOR CABANG PURWAKARTA - JAWA BARAT

HARGA SATUAN JUMLAH

NO URAIAN PEKERJAAN SPESIFIKASI SAT VOLUME
(Rp) (Rp)
- Emulsion type paint (EP.3) m2 43.32 41,110.00 1,780,885.20
Emulsion Paint ex. Jotun Majestic Beauty Matt
Oxford River 9915
- Emulsion paint type (EP.1) m2 22.80 40,410.00 921,348.00
Emulsion Paint ex. Jotun Colour - White Matt
- Pelapisan Sticker Sandblast (SB) m2 28.64 -
- List Stainless Steel U Channel 20 x 15 mm m' 19.20 148,583.33 2,852,800.00

2 Pekerjaan Lantai
- Lantai type (FF.1A) m2 53.85 296,640.00 15,974,064.00
Homogeneous tile, ex. Roman GT609877FR
dRhodes Perla 60x60

3 Pekerjaan Kusen & Pintu

- Pintu kayu type (D2B) unit 3.00 4,350,000.00 13,050,000.00

4 Pekerjaan Plafon
- Plafond gypsum rangka hollow (CL.1) m2 53.85 125,000.00 6,731,250.00
- Emulsion type paint (EP.1) m2 53.85 29,310.00 1,578,343.50
- Aluminium shadow line m' 51.00 37,500.00 1,912,500.00

JUMLAH 318,987,507.24

Page 8
NO. URAIAN JUMLAH
1 2 3

1 1 m² Pembersihan lahan Rp.

2 1 m' Pengukuran & Bowplank Rp.
3 1 m² Bongkaran Lantai Rp.
4 1 m² Bongkaran Dinding Partisi Rp.
5 1 m² Bongkaran Dinding Rp.
6 1 m² Bongkaran Plafon Rp.
1 m² Direksi keet & Gudang Rp.
1 m' Pagar sementara dari seng gelombang tinggi 2m Rp.
1 bh Papan Nama Proyek Rp.
1 m³ Urugan tanah Rp.
1 m³ Urugan tanah kembali Rp.
1 m³ Urugan pasir Rp.
1 m³ Pemadatan tanah Rp.
1 m³ Galian tanah pondasi strauss Rp.
1 m³ Galian tanah pondasi dangkal Rp.
1 m³ Pondasi Batu Belah 1 : 5 Rp.
1 m³ Cor Beton Site Mix K 225 Rp.
1 m³ Cor Beton Ready Mix K 225 + Pompa Rp.
1 Kg Besi Beton Terpasang U-24/39 Rp.
1 Kg Konstruksi Baja Profil Rp.
1 m² Weirmesh M8 Rp.
1 m² Bondeck Rp.
1 m² Bekisting Untuk Pondasi Rp.
1 m² Bekisting Untuk Sloof, KP ( 2x Pakai ) Rp.
1 m² Bekisting Untuk Kolom ( 2x Pakai ) Rp.
1 m² Bekisting Untuk Balok ( 2x Pakai ) Rp.
1 m² Bekisting Untuk Lantai ( 2x Pakai ) Rp.
1 m² Bekisting Untuk Tangga ( 2x Pakai ) Rp.
1 m² Lantai Kerja 1 : 5 ,tebal 50 mm Rp.
1 m² Pasangan Bata Ringan Rp.
1 m² Plesteran semen mortar Rp.
1 m² Acian semen mortar Rp.
1 m² Pasangan Bata tempel ekposed Rp.
1 m² Pasangan Batu curie Rp.
1 m² Pasangan Batu andersit Rp.
1 m² Pasangan Rooster 20 x 40 Rp.
1 m² Pasangan Rooster 20 x 20 Rp.
1 m² Pasangan Bata merah Rp.
1 m² Lambersiring Dinding Rp.
1 m² Plesteran semen portland Rp.
1 m' Tali Air Almunium U 1 x 1cm Rp.
1 m² Waterproofing Rp.
1 m' Kusen Almunium YKK Rp.
1 set Daun pintu Almunium Rp.
1 set Daun jendela Almunium Rp.
1 set Daun pintu Almunium panel Rp.
1 m² Kaca Polos 6mm Rp.
1 m² Kaca Polos 5mm Rp.
1 bh Floorhinge Rp.
1 set Daun pintu Rp.
1 psg Engsel Pintu 4" Rp.
1 set Kunci Dekson Rp.
1 set Silinder Rp.
1 psg Handle Dekson Rp.
1 psg Handle Tanam Dekson Rp.
1 m² ROMAN GRANITE GT609877FR 60 x 60 Rp.
1 m² ROMAN GRANITE GT912233R 90 X 15 Rp.
1 m² keramiklantai kamar mandi Rp.
1 m² Vinyl TACO Rp.
1 m² keramik dinding 20/20 Rp.
1 m² Grassblock mix paving block Rp.
1 m' plint lantai almunium 7cm Rp.
1 m² Pasangan Plapond Rangka hollo Rp.
1 m' Shadowline Rp.
1 m² Pengecatan Besi (3X) Rp.
1 m² Pengecatan Dinding Jotun Colour - White Matt (3X) Rp.
1 m² Pengecatan Palpond Jotaplast (3X) Rp.
1 m² Pengecatan Dinding Interior Jotun Majestic (3X) Rp.
1 m² Pengecatan Kayu dengan Mowilex waterbase (3X) Rp.
1 m² Pengecatan Dinding Batu Mowilex VBA (3X) Rp.
1 m² Atap Baja Ringan Terpasang Rp.
1 m² Penutup Atap Spandek Rp.
1 m' Talang Setengah Lingkaran Rp.
1 m' Listplank GRC Rp.
1 m² Pekerjaan Kanopi Polycarbonat Rangka Besi Rp.
1 m² Pekerjaan Tangga Besi Rp.
1 Titik Instalasi Penerangan Rp.
1 Titik Instalasi Stop Kontak Rp.
1 Bh Stop Kontak Rp.
1 Bh Saklar Tunggal Rp.
1 Bh Saklar Ganda Rp.
1 Bh Stop Kontak Rp.
1 Bh Outlet TV Rp.
1 Bh Outlet Telephon Rp.
1 Bh Photoshell Rp.
1 m' Lampu Indirect Rp.
1 m' Lampu LED Strip Rp.
1 Bh Lampu Eridani 14w Rp.
1 Bh Lampu Eridani 22w Rp.
1 Bh LED Spotlight 8W Rp.
Lampu EXIT 1 x 16 watt RM Rp.
1 Bh Lampu TL 36W Rp.
1 m' instalasi air bersih PVC AW 1/2" Rp.
1 m' instalasi air bersih PVC AW 3/4" Rp.
1 m' instalasi air bersih PVC AW 1" Rp.
1 m' instalasi air kotor PVC AW D 2.5" Rp.
1 m' instalasi air kotor PVC AW D 3" Rp.
1 m' instalasi air kotor PVC AW D 4" Rp.
1 m' instalasi air kotor PVC AW D 6" Rp.
1 Bh Bak kontrol instalasi air kotor Rp.
1 Unit Septictank ( Biofill ) Rp.
1 Unit Filter Air Rp.
1 Bh Floordrain Rp.
1 Unit Torn 500lt Rp.
1 Unit Pompa Dorong 125 Rp.
1 Bh Kran Rp.
1 Bh Kloset Jongkok Rp.
1 Set Pelampung, Radar Rp.
1 set kloset duduk, Toto Standar CW 421 J Rp.
1 set Jet washer, Toto THX 20 NBW Rp.
1 set Shower mixer set, Toto TX 432 SHBR Rp.
1 set Shower mixer set, Toto TX492 SUN Rp.
1 set Wastafel Toto model LW 950 CJ Rp.
1 set Wastafel Toto model LW 647 CJT1 Rp.
JUMLAH
3

19,480.00
37,620.00
7,700.00
96,250.00
86,020.00
15,950.00
922,220.00
262,790.00
1,155,550.00
145,200.00
31,610.00
323,950.00
68,750.00
138,100.00
94,870.00
734,390.00
1,256,620.00
1,586,900.00
15,380.00
16,530.00
100,610.00
185,050.00
159,480.00
164,980.00
269,570.00
272,870.00
284,970.00
258,240.00
203,400.00
148,280.00
58,680.00
51,080.00
426,940.00
0.00
0.00
0.00
0.00
146,190.00
176,960.00
 81,360.00
8,333.33
0.00
195,000.00
2,500,000.00
1,500,000.00
0.00
731,390.00
245,850.00
517,000.00 0.018 209,077
2,203,960.00
129,620.00
339,350.00
278,430.00
504,350.00
0.00
296,640.00
462,130.00
257,550.00
437,500.00
312,100.00
205,890.00
0.00
135,000.00
0.00
119,260.00
40,410.00
29,310.00
41,110.00
124,770.00
42,240.00
247,500.00
165,910.00
82,500.00
33,600.00
577,500.00
0.00
256,530.00
299,910.00
64,680.00
52,690.00
53,240.00
0.00
137,220.00
137,220.00
170,220.00
66,820.00
52,800.00
 122,920.00
141,490.00
335,220.00
357,220.00
0.00
84,080.00
86,880.00
90,840.00
140,840.00
170,370.00
216,080.00
373,320.00
755,050.00
3,600,000.00
5,500,000.00
375,000.00
2,117,500.00
977,350.00
445,690.00
0.00
158,290.00
3,714,110.00
450,310.00
1,825,310.00
5,411,310.00
4,001,250.00
3,456,750.00
 HARGA SATUAN
NO URAIAN KOEF SAT.
BAHAN UPAH
1 2 3 4 5 6

1 1 m² Pembersihan lahan
Pekerja 0.100 oh 110,000.00
Tukang Batu 0.050 oh 130,000.00
Mandor 0.001 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
2 1 m² Bongkaran Keramik
Pekerja 0.050 oh 110,000.00
Mandor 0.010 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
3 1 m² Bongkaran Dinding Partisi
Pekerja 0.625 oh 110,000.00
Mandor 0.125 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
4 1 m² Bongkaran Dinding
Pekerja 0.670 oh 110,000.00
Mandor 0.030 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
5 1 m² Bongkaran Plafon
Pekerja 0.125 oh 110,000.00
Mandor 0.005 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan

3 1 m' Pengukuran & Bowplank

 Kayu Balok 5/7 Kelas II 0.012 m3 1,000,000.00
Kayu Papan Kelas II 0.007 m3 1,000,000.00
Paku 0.020 kg 19,500.00
Pekerja 0.028 oh 110,000.00
Tukang Kayu 0.080 oh 130,000.00
Kepala Tukang Kayu 0.008 oh 140,000.00
Mandor 0.001 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
4 1 m² Direksi keet & Gudang
Kayu 0.350 m3 1,000,000.00
Paku 0.080 kg 23,000.00
Besi strip 1.100 kg 1,360.00
Semen 35.000 kg 1,360.00
Pasir Pasang 0.150 m3 216,666.67
Pasir Beton 0.100 m3 300,000.00
Split 0.150 m3 233,333.33
Bata merah 30.000 bh 850.00
Asbes 0.250 lbr 75,000.00
Kunci Tanam 0.100 bh 35,000.00
Tripleks 4mm 1.000 lbr 85,000.00
Pekerja 1.200 oh 110,000.00
Tukang batu 0.400 oh 130,000.00
Kepala Tukang Batu 0.040 oh 130,000.00
Mandor 0.120 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
5 1 m' Pagar sementara dari seng gelombang tinggi 2m
Semen 2.500 kg 1,360.00
Seng Gelombang 1.200 lbr 35,000.00
Pasir beton 0.005 m³ 300,000.00
Koral beton 0.009 m³ 233,333.33
Kayu 5/7 0.072 m³ 950,000.00
Bambu 1.250 btg 16,000.00
Paku biasa 0.060 kg 18,000.00
Meni Besi 0.450 ltr 58,000.00
Pekerja 0.200 oh 110,000.00
Tukang kayu 0.400 oh 130,000.00
Mandor 0.004 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
5 1 bh' Papan Nama Proyek
Multi 18mm 0.350 lbr 270,000.00
Kayu 8 x 12 kelas II, Panjang 4m 0.070 m3 2,500,000.00
Frame Besi L 30.30.3 5.800 kg 22,500.00
Paku 1.250 kg 18,000.00
Cat Kayu 2.500 kg 66,000.00
Pekerja 1.000 oh 110,000.00
Tukang Kayu 1.000 oh 130,000.00
Kepala Tukang Kayu 0.100 oh 130,000.00
Tukang Cat 1.500 oh 130,000.00
Mandor 0.100 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan

6 1 m³ Urugan tanah
Tanah Urug 1.200 m3 81,250.00
Pekerja 0.300 oh 110,000.00
Mandor 0.010 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
7 1 m³ Urugan tanah kembali
Pekerja 0.250 oh 110,000.00
Mandor 0.008 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
8 1 m³ Urugan Pasir urug
Pasir Urug 1.200 m3 216,666.67
Pekerja 0.300 oh 110,000.00
Mandor 0.010 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
9 1 m² Pemadatan tanah
Pekerja 0.500 oh 110,000.00
Mandor 0.050 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
10 1 m³ Galian tanah pondasi strauss
Pekerja 1.050 oh 110,000.00
Mandor 0.067 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
11 1 m³ Galian tanah pondasi dangkal
Pekerja 0.750 oh 110,000.00
Mandor 0.025 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
12 1 m³ Pondasi Batu Belah 1 : 5
Semen 136.000 kg 1,250.00
Pasir 0.544 m3 283,333.33
Batu belah 1.200 m3 200,000.00
Pekerja 0.500 oh 110,000.00
Tukang Batu 0.750 oh 130,000.00
Kepala Tukang Batu 0.075 oh 130,000.00
Mandor 0.025 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
13 1 m³ Cor Beton Site Mix K 225
Semen PC (50 Kg) 371.000 kg 1,250.00
Split Pecah Mesin 2/3 0.810 m3 233,333.33
Pasir Beton 0.490 m3 300,000.00
Pekerja 1.650 oh 110,000.00
Tukang Batu 0.275 oh 130,000.00
Kepala Tukang Batu 0.028 oh 130,000.00
Mandor 0.830 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
14 1 M3 COR BETON READY MIX K 225 + Pompa
Beton Ready Mix 1.000 m3 850,000.00
 Pompa Beton 1.000 m3 250,000.00
Pekerja 1.650 oh 110,000.00
Tukang Batu 0.275 oh 130,000.00
Kepala Tukang Batu 0.028 oh 130,000.00
Mandor 0.830 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
15 10 Kg Besi Beton Terpasang U-24/39
Besi Beton (Polos/ulir) 10.500 kg 11,396.35
Kawat Beton 0.150 kg 17,000.00
Pekerja 0.070 oh 110,000.00
Tukang Besi 0.070 oh 120,000.00
Kepala Tukang Besi 0.007 oh 130,000.00
Mandor 0.004 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
16 1Kg Konstruksi Baja Profil
Besi Baja Profil (besi IWF 200) 1.150 kg 0.00
Pekerja 0.060 oh 110,000.00
Tukang Besi 0.060 oh 120,000.00
Kepala Tukang Besi 0.006 oh 130,000.00
Mandor 0.003 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
17 1m² Weirmesh M8
Wiermesh M8 1.200 m2 63,701.92
Pekerja 0.060 oh 110,000.00
Tukang Besi 0.060 oh 120,000.00
Kepala Tukang Besi 0.006 oh 130,000.00
Mandor 0.003 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
18 1m² Bondeck
Bondeck 1.200 m2 127,666.67
Pekerja 0.060 oh 110,000.00
Tukang Besi 0.060 oh 120,000.00
Kepala Tukang Besi 0.006 oh 130,000.00
Mandor 0.003 oh 150,000.00
Jumlah
Keuntungan Max
 Jumlah
Dibulatkan
19 1m² Bekisting Untuk Pondasi
Kayu kelas Alba 50% 0.040 m3 1,000,000.00
Paku 0.300 kg 19,500.00
Minyak Bekisting 0.100 liter 6,000.00
Pekerja 0.520 oh 110,000.00
Tukang Kayu 0.260 oh 130,000.00
Kepala Tukang Kayu 0.026 oh 140,000.00
Mandor 0.026 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
20 1m² Bekisting Untuk Sloof, KP, Balok ( 2x Pakai )
Kayu kelas III 0.045 m3 1,000,000.00
Paku 0.300 m3 19,500.00
Minyak Bekisting 0.100 liter 6,000.00
Pekerja 0.520 oh 110,000.00
Tukang Kayu 0.260 oh 130,000.00
Kepala Tukang Kayu 0.026 oh 140,000.00
Mandor 0.026 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
21 1m² Bekisting Untuk Kolom ( 2x Pakai )
Kayu kelas III 0.040 m3 1,000,000.00
Paku 0.400 m3 19,500.00
Minyak Bekisting 0.200 liter 6,000.00
Balok kayu kelas II 0.022 m3 1,000,000.00
Plywood tebal 9 mm 0.350 m2 140,000.00
Pekerja 0.660 oh 110,000.00
Tukang Kayu 0.330 oh 130,000.00
Kepala Tukang Kayu 0.033 oh 140,000.00
Mandor 0.033 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
22 1m² Bekisting Untuk Balok ( 2x Pakai )
Kayu kelas III 0.040 m3 1,000,000.00
Paku 0.400 m3 19,500.00
Minyak Bekisting 0.200 liter 6,000.00
Balok kayu kelas II 0.025 m3 1,000,000.00
Plywood tebal 9 mm 0.350 m2 140,000.00
 Pekerja 0.660 oh 110,000.00
Tukang Kayu 0.330 oh 130,000.00
Kepala Tukang Kayu 0.033 oh 140,000.00
Mandor 0.033 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
23 1m² Bekisting Untuk Lantai ( 2x Pakai )
Kayu kelas III 0.040 m3 1,000,000.00
Paku 0.400 m3 19,500.00
Minyak Bekisting 0.200 liter 6,000.00
Balok kayu kelas II 0.036 m3 1,000,000.00
Plywood tebal 9 mm 0.350 m2 140,000.00
Pekerja 0.660 oh 110,000.00
Tukang Kayu 0.330 oh 130,000.00
Kepala Tukang Kayu 0.033 oh 140,000.00
Mandor 0.033 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
24 1m² Bekisting Untuk Dinding ( 2x Pakai )
Kayu kelas III 0.030 m3 1,000,000.00
Paku 0.250 m3 19,500.00
Minyak Bekisting 0.200 liter 6,000.00
Balok kayu kelas II 0.004 m3 1,000,000.00
Plywood tebal 9 mm 0.350 m2 140,000.00
Pekerja 0.660 oh 110,000.00
Tukang Kayu 0.330 oh 130,000.00
Kepala Tukang Kayu 0.033 oh 140,000.00
Mandor 0.033 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
25 1m² Bekisting Untuk Tangga ( 2x Pakai )
Kayu kelas III 0.030 m3 1,000,000.00
Paku 0.400 m3 19,500.00
Minyak Bekisting 0.150 liter 6,000.00
Balok kayu kelas II 0.022 m3 1,000,000.00
Plywood tebal 9 mm 0.350 m2 140,000.00
Pekerja 0.660 oh 110,000.00
Tukang Kayu 0.330 oh 130,000.00
Kepala Tukang Kayu 0.033 oh 140,000.00
Mandor 0.033 oh 150,000.00
 Jumlah
Keuntungan Max
Jumlah
Dibulatkan
26 1 m² Lantai Kerja 1 : 5 ,tebal 50 mm
Semen PC (50 Kg) 13.824 kg 1,250.00
Pasir Pasang 0.070 m3 283,333.33
Pekerja 0.800 oh 110,000.00
Tukang Batu 0.400 oh 130,000.00
Kepala Tukang Batu 0.040 oh 130,000.00
Mandor 0.044 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan

27 1m² Pasangan Bata Ringan

Bata Ringan 0.2 x 0.6 x 0.1 8.750 bh 9,036.14
Semen Mortar 2.500 kg 2,875.00
Pekerja 0.300 oh 110,000.00
Tukang Batu 0.100 oh 130,000.00
Kepala Tukang Batu 0.010 oh 130,000.00
Mandor 0.015 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
28 1m² Plesteran semen mortar
Semen Mortar 2.667 kg 1,800.00
Pekerja 0.300 oh 110,000.00
Tukang Batu 0.100 oh 120,000.00
Kepala Tukang Batu 0.010 oh 130,000.00
Mandor 0.015 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
29 1m² Acian semen mortar
Semen Mortar 2.222 kg 4,000.00
Pekerja 0.200 oh 110,000.00
Tukang Batu 0.100 oh 120,000.00
Kepala Tukang Batu 0.010 oh 130,000.00
Mandor 0.015 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
30 1m² Pasangan Bata tempel ekposed
Batu Tempel 1.100 m2 165,000.00
Semen PC (50 Kg) 12.440 kg 1,250.00
Pasir Pasang 0.025 m3 283,333.33
Pekerja 1.000 oh 110,000.00
Tukang Batu 0.500 oh 120,000.00
Kepala Tukang Batu 0.050 oh 130,000.00
Mandor 0.050 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
33 1m² Pasangan Bata merah 1 : 5 (1/2 Bata)
Bata Merah 70.000 bh 850.00
Semen PC (50 Kg) 9.680 kg 1,250.00
Pasir Pasang 0.045 m3 283,333.33
Pekerja 0.300 oh 110,000.00
Tukang Batu 0.100 oh 120,000.00
Kepala Tukang Batu 0.010 oh 130,000.00
Mandor 0.015 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
34 1m² Plesteran dinding 1 : 5 ,tebal 20 mm
Semen PC (50 Kg) 5.190 kg 1,360.00
Pasir Pasang 0.026 m3 216,666.67
Pekerja 0.350 oh 110,000.00
Tukang Batu 0.150 oh 120,000.00
Kepala Tukang Batu 0.015 oh 130,000.00
Mandor 0.015 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
35 1m² Acian
Semen PC (50 Kg) 3.250 kg 1,360.00
Pekerja 0.200 oh 110,000.00
Tukang Batu 0.100 oh 120,000.00
Kepala Tukang Batu 0.010 oh 130,000.00
Mandor 0.010 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
36 1m² lantai kamar mandi
Granit Cina 60/60 KW 1 Anti Slip 1.010 m2 155,000.00
 Semen PC (50 Kg) 10.400 kg 1,250.00
Pasir Pasang 0.045 m3 283,333.33
Semen Warna 1.620 kg 1,250.00
Pekerja 0.270 oh 110,000.00
Tukang Batu 0.135 oh 120,000.00
Kepala Tukang Batu 0.014 oh 130,000.00
Mandor 0.014 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
37 1m² keramik dinding Roman G229004 Plano White 20x20 cm
Keramik 20/25 KW 1 1.010 m2 98,000.00
Semen PC (50 Kg) 9.300 kg 1,250.00
Pasir Pasang 0.018 m3 283,333.33
Semen Warna 1.940 kg 1,250.00
Pekerja 0.900 oh 110,000.00
Tukang Batu 0.450 oh 130,000.00
Kepala Tukang Batu 0.045 oh 130,000.00
Mandor 0.045 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
38 1m² Lantai granite ROMAN GRANITE GT609877FR 60 x 60
Granite 60 x 60 1.010 m2 191,500.00
Semen PC (50 Kg) 10.000 kg 1,250.00
Pasir Pasang 0.045 m3 283,333.33
Semen Warna 1.500 kg 1,250.00
Pekerja 0.260 oh 110,000.00
Tukang Batu 0.130 oh 130,000.00
Kepala Tukang Batu 0.013 oh 130,000.00
Mandor 0.013 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
38 1m² Lantai granite ROMAN GRANITE GT912233R 90 X 15
Granite 90 x 15 1.010 m2 352,500.00
Semen PC (50 Kg) 10.000 kg 1,250.00
Pasir Pasang 0.045 m3 13,000.00
Semen Warna 1.500 kg 1,250.00
Pekerja 0.260 oh 110,000.00
Tukang Batu 0.130 oh 130,000.00
Kepala Tukang Batu 0.013 oh 130,000.00
Mandor 0.013 oh 150,000.00
Jumlah
 Keuntungan Max
Jumlah
Dibulatkan

39 1m² keramik lantai 40/40

Keramik 40/40 KW 1 1.010 m2 98,000.00
Semen PC (50 Kg) 9.800 kg 1,250.00
Pasir Pasang 0.045 m3 283,333.33
Semen Warna 1.620 kg 1,250.00
Pekerja 0.250 oh 110,000.00
Tukang Batu 0.125 oh 130,000.00
Kepala Tukang Batu 0.013 oh 130,000.00
Mandor 0.013 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
40 1m' plint lantai almunium 7cm
Almunium U 1 x 7cm 1.010 m' 437,500.00
Semen PC (50 Kg) 1.140 kg 1,250.00
Pasir Pasang 0.003 m3 283,333.33
Semen Warna 0.100 kg 1,250.00
Pekerja 0.090 oh 110,000.00
Tukang Batu 0.090 oh 130,000.00
Kepala Tukang Batu 0.009 oh 130,000.00
Mandor 0.005 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
41 1m² Dinding Rooster 20/40
Roaster 20/40 Samson 13.000 bh 0.00
Semen PC (50 Kg) 9.200 kg 1,250.00
Pasir Pasang 0.030 m3 283,333.33
Pekerja 0.300 oh 110,000.00
Tukang Batu 0.100 oh 120,000.00
Kepala Tukang Batu 0.010 oh 130,000.00
 Mandor 0.015 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
42 1m² Dinding Rooster 20/20
Roaster 20/20 Pabrik Rooster 25.000 bh 0.00
Semen PC (50 Kg) 9.200 kg 1,250.00
Pasir Pasang 0.030 m3 283,333.33
Pekerja 0.300 oh 110,000.00
Tukang Batu 0.100 oh 120,000.00
Kepala Tukang Batu 0.010 oh 130,000.00
Mandor 0.015 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
43 1m² Glassblock 20/20
Glass Block 25.000 bh 25,000.00
Semen PC (50 Kg) 1.500 kg 1,250.00
Pasir Pasang 0.030 m3 283,333.33
Pekerja 0.300 oh 110,000.00
Tukang Batu 0.100 oh 120,000.00
Kepala Tukang Batu 0.010 oh 130,000.00
Mandor 0.015 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
44 1m² Dinding Lambersiring
Lambersiring 1.100 m2 0.00
Multi 9mm 0.400 lbr 140,000.00
Paku 0.100 kg 19,500.00
Skrup 0.150 kg 19,500.00
Ongkos Pasang 1.000 m2 100,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
45 1m² Grassblock mix paving block
Paving Block Natural 8 cm 1.010 m2 97,500.00
Pasir Beton 0.050 m3 300,000.00
Pekerja 0.200 oh 110,000.00
Tukang Batu 0.400 oh 120,000.00
Kepala Tukang Batu 0.025 oh 130,000.00
Mandor 0.003 oh 150,000.00
Jumlah
 Keuntungan Max
Jumlah
Dibulatkan
46 Florhinge
floorhinge 1.000 m1 395,000.00
onkos pasang 1.000 ls 75,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
47 1m² Pintu Engineering Kayu kelas II
Pintu Enginering Pabrikan 1.000 unit 1,592,000.00
Paku 0.000 kg 19,500.00
Lem Kayu 0.000 kg 27,083.33
Plywood 0.000 kg 150,000.00
Pekerja 0.800 oh 75,000.00
Tukang Kayu 2.400 oh 130,000.00
Kepala Tukang Kayu 0.240 oh 140,000.00
Mandor 0.040 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
48 Pemasangan 1bh Engsel Pintu
Engsel Dekson 4" 1.000 bh 95,000.00
Pekerja 0.015 oh 75,000.00
Tukang Kayu 0.150 oh 130,000.00
Kepala Tukang Kayu 0.015 oh 140,000.00
Mandor 0.001 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
49 Pemasangan 1bh Kunci tanam
Body kunci Dekson 1.000 bh 235,000.00
Pekerja 0.010 oh 75,000.00
Tukang Kayu 0.500 oh 130,000.00
Kepala Tukang Kayu 0.050 oh 140,000.00
Mandor 0.005 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
50 Pemasangan 1bh Cylinder
Cylinder kunci Dekson 1.000 bh 180,000.00
Pekerja 0.005 oh 75,000.00
Tukang Kayu 0.500 oh 130,000.00
Kepala Tukang Kayu 0.050 oh 140,000.00
 Mandor 0.005 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
51 Pemasangan 1bh Handle
Handle Dekson 1.000 bh 385,000.00
Pekerja 0.010 oh 75,000.00
Tukang Kayu 0.500 oh 130,000.00
Kepala Tukang Kayu 0.050 oh 140,000.00
Mandor 0.005 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
52 1m² Kaca Tebal 5mm
Kaca Bening 5mm 1.100 m2 200,000.00
Sealent 0.050 kg 70,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
53 1m² Kaca Tebal 8mm
Kaca Bening 8mm 1.100 m2 600,000.00
Sealent 0.070 kg 70,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
54 1set Pintu Kaca Tempered 8mm
Kaca Tempered 8mm 1.000 set 800,000.00
Sealent 0.070 kg 70,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
55 1 m² Pengecatan Dinding Jotun Colour - White Matt
Cat Tembok 0.260 kg 78,250.00
Plamir 0.100 kg 15,000.00
Cat Dasar 0.100 kg 39,444.44
Pekerja 0.020 oh 110,000.00
Tukang Cat 0.063 oh 120,000.00
Kepala Tukang Cat 0.006 oh 130,000.00
Mandor 0.003 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
 Dibulatkan
56 1 m² Pengecatan Palpond Jotaplast
Cat Tembok 0.260 kg 39,444.44
Plamir 0.100 kg 15,000.00
Cat Dasar 0.100 kg 39,444.44
Pekerja 0.020 oh 110,000.00
Tukang Cat 0.063 oh 120,000.00
Kepala Tukang Cat 0.006 oh 130,000.00
Mandor 0.003 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
57 1 m² Pengecatan Dinding Interior Jotun Majestic
Cat Tembok 0.260 kg 77,500.00
Plamir 0.100 kg 15,000.00
Cat Dasar 0.100 kg 39,444.44
Pekerja 0.020 oh 120,000.00
Tukang Cat 0.063 oh 130,000.00
Kepala Tukang Cat 0.006 oh 130,000.00
Mandor 0.003 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
58 1 m² Pengecatan Besi (3X)
Meni Besi 0.167 kg 114,000.00
Cat Besi merk Avian 0.200 kg 114,000.00
Minyak Cat Thiner B 0.150 kg 21,250.00
Pekerja 0.200 oh 110,000.00
Tukang Cat 0.300 oh 120,000.00
Kepala Tukang Cat 0.030 oh 130,000.00
Mandor 0.010 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
59 1 m² Pengecatan Bidang Kayu (3X)
Plamur 0.150 kg 38,000.00
Mowilex waterbased Dasar 0.170 kg 97,500.00
Mowilex waterbased clear finish 0.260 kg 97,500.00
Pengencer 0.030 kg 10,000.00
Kuas 0.010 bh 10,500.00
Amplas 0.200 lbr 10,000.00
Pekerja 0.200 oh 110,000.00
Tukang Cat 0.300 oh 120,000.00
Kepala Tukang Cat 0.030 oh 130,000.00
Mandor 0.010 oh 150,000.00
 Jumlah
Keuntungan Max
Jumlah
Dibulatkan
60 1 m² Pengecatan Dinding Batu Alam (3X)
Mowilex VBA 0.260 kg 97,500.00
Kuas 0.010 bh 10,500.00
Amplas 0.200 lbr 10,000.00
Pekerja 0.020 oh 110,000.00
Tukang Cat 0.063 oh 120,000.00
Kepala Tukang Cat 0.006 oh 130,000.00
Mandor 0.003 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
61 1 m² Rangka Atap Baja Ringan Terpasang
Rangka Atap Baja Ringan 1.000 m2 225,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
62 1 m² Atap Spandek
Aspandek 0.35mm 1.000 m2 100,833.33
Ongkos Pasang 1.000 m2 50,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
63 1 m² Kanopi Polycarbonat
Kanopi Besi + Atap Polycarbonat 1.000 m2 525,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
64 1 m' Talang
Talang Plat 1.000 m1 75,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
65 1 m² Tangga Besi
Tangga Besi 1.000 m2 0.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
66 1m' Listplank GRC terpasang
Listplank GRC 8 mm 1.100 m1 15,375.00
Ongkos Pasang 1.000 ls 15,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
67 1 Titik Instalasi Penerangan
Kabel NYM 2 x 1,5 SNI 7.385 m1 8,380.00
Solatif Kabel 0.207 rol 15,000.00
Pipa Listrik 0.500 btg 15,000.00
T - Dus 1.000 bh 6,000.00
Inbow Dus 1.000 bh 4,500.00
Upah 0.900 lot 140,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
67 1 Titik Instalasi Stop Kontak
Kabel NYM 3 x 2,5 SNI 7.385 m1 17,000.00
Solatif Kabel 0.207 rol 15,000.00
Pipa Listrik 0.500 btg 15,000.00
T - Dus 1.000 bh 6,000.00
Inbow Dus 1.000 bh 4,500.00
Upah 0.900 lot 140,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
68 1 Bh Stop Kontak
Stop Kontak "Panasonic Hitam" 1.000 bh 28,800.00
Alat Bantu 0.100 lot 20,000.00
Upah 0.200 lot 140,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
69 1 Bh Saklar Tunggal
Saklar Tunggal "Panasonic Hitam" 1.000 bh 31,900.00
Alat Bantu 0.100 lot 20,000.00
Upah 0.100 lot 140,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
70 1 Bh Saklar Ganda
Saklar Ganda "Panasonic Hitam" 1.000 bh 32,200.00
 Alat Bantu 0.100 lot 22,000.00
Upah 0.100 lot 140,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
71 1 Bh Outlet TV
Outlet TV "Panasonic Hitam" 1.000 bh 95,000.00
Alat Bantu 0.100 lot 17,500.00
Upah 0.200 lot 140,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
72 1 Bh Outlet Telephon
Outlet Telephon "Panasonic Hitam" 1.000 bh 95,000.00
Alat Bantu 0.100 lot 17,500.00
Upah 0.200 lot 140,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
73 1 Bh Photoshell
Photoshell 1.000 bh 125,000.00
Alat Bantu 0.100 lot 17,500.00
Upah 0.200 lot 140,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
74 1 m' Lampu LED Strip
Lampu Indirect 1.000 m' 17,500.00
Alat Bantu 0.100 lot 25,000.00
Upah 0.200 lot 140,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
75 1 Bh Lampu Eridani 14w
Lampu 1.000 bh 82,000.00
Alat Bantu 0.100 lot 17,500.00
Upah 0.200 lot 140,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
76 1 Bh Lampu Eridani 22w
Lampu 1.000 bh 98,880.00
 Alat Bantu 0.100 lot 17,500.00
Upah 0.200 lot 140,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
77 1 Bh Lampu downlight 6W ( Inlet )
Lampu 1.000 bh 89,500.00
Alat Bantu 0.100 lot 17,500.00
Upah 0.200 lot 140,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
78 1 Bh Lampu Baret LED 15W PHILIPS
Lampu 1.000 bh 329,000.00
Alat Bantu 0.100 lot 17,500.00
Upah 0.200 lot 140,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
79 1 Bh LED Spotlight 8W
Lampu 1.000 bh 275,000.00
Alat Bantu 0.100 lot 17,500.00
Upah 0.200 lot 140,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
80 1 Bh Lampu EXIT 1 x 16 watt RM
Lampu 1.000 bh 295,000.00
Alat Bantu 0.100 lot 17,500.00
Upah 0.200 lot 140,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
81 1 Bh Kloset Jongkok
Kloset Jongkok 1.000 bh Err:509
Semen Portland 6.000 kg 1,250.00
Pasir Pasang 0.010 m3 283,333.33
Pekerja 1.000 oh 110,000.00
Tukang Batu 1.500 oh 120,000.00
Kepala Tukang Batu 0.150 oh 130,000.00
Mandor 0.160 oh 150,000.00
Jumlah
 Keuntungan Max
Jumlah
Dibulatkan
82 1 Bh Floordrain
Floordrain 1.000 bh 350,000.00
Pekerja 0.010 oh 110,000.00
Tukang Batu 0.100 oh 120,000.00
Kepala Tukang Batu 0.001 oh 130,000.00
Mandor 0.005 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
83 1 Bh Bak Kontrol uk. 45 x 45 x 50cm
Bata Merah 70.000 bh 850.00
Semen Portland 77.000 kg 1,250.00
Pasir Pasang 0.130 m3 283,333.33
Pasir Beton 0.090 m3 300,000.00
Kerikil 0.020 m3 233,333.33
Baja Tulangan 2.600 kg 11,818.01
Pekerja 3.200 oh 110,000.00
Tukang Batu 1.150 oh 120,000.00
Kepala Tukang Batu 0.011 oh 130,000.00
Mandor 0.016 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
84 1 Bh Kran Dinding
Kran Dinding 1.000 bh 350,000.00
Sealtape 0.025 bh 5,000.00
Pekerja 0.010 oh 110,000.00
Tukang Batu 0.400 oh 120,000.00
Kepala Tukang Batu 0.040 oh 130,000.00
Mandor 0.005 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
85 1 m' Pipa Air Bersih PVC AW 1/2"
PVC AW 1/2" 1.200 m' 9,750.00
Perlengkapan 0.350 % 150,000.00
Pekerja 0.036 oh 110,000.00
Tukang Batu 0.060 oh 120,000.00
Kepala Tukang Batu 0.006 oh 130,000.00
Mandor 0.002 oh 150,000.00
Jumlah
 Keuntungan Max
Jumlah
Dibulatkan
86 1 m' Pipa Air Bersih PVC AW 3/4"
PVC AW 3/4" 1.200 m' 11,875.00
Perlengkapan 0.350 % 150,000.00
Pekerja 0.036 oh 110,000.00
Tukang Batu 0.060 oh 120,000.00
Kepala Tukang Batu 0.006 oh 130,000.00
Mandor 0.002 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
87 1 m' Pipa Air Bersih PVC AW 1"
PVC AW 1" 1.200 m' 14,875.00
Perlengkapan 0.350 % 150,000.00
Pekerja 0.036 oh 110,000.00
Tukang Batu 0.060 oh 120,000.00
Kepala Tukang Batu 0.006 oh 130,000.00
Mandor 0.002 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
88 1 m' Pipa Air Bersih PVC AW 2.5"
PVC AW 2.5" 1.200 m' 52,750.00
Perlengkapan 0.350 % 150,000.00
Pekerja 0.036 oh 110,000.00
Tukang Batu 0.060 oh 120,000.00
Kepala Tukang Batu 0.006 oh 130,000.00
Mandor 0.002 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
89 1 m' Pipa Air Bersih PVC AW 3"
PVC AW 3" 1.200 m' 75,125.00
Perlengkapan 0.350 % 150,000.00
Pekerja 0.036 oh 110,000.00
Tukang Batu 0.060 oh 120,000.00
Kepala Tukang Batu 0.006 oh 130,000.00
Mandor 0.002 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
90 1 m' Pipa Air Bersih PVC AW 4"
 PVC AW 4" 1.200 m' 109,750.00
Perlengkapan 0.350 % 150,000.00
Pekerja 0.036 oh 110,000.00
Tukang Batu 0.060 oh 120,000.00
Kepala Tukang Batu 0.006 oh 130,000.00
Mandor 0.002 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
91 1 m' Pipa Air Bersih PVC AW 6"
PVC AW 6" 1.200 m' 228,875.00
Perlengkapan 0.350 % 150,000.00
Pekerja 0.036 oh 110,000.00
Tukang Batu 0.060 oh 120,000.00
Kepala Tukang Batu 0.006 oh 130,000.00
Mandor 0.002 oh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
92 1 Unit Torn Air Kap. 500 Ltr
Torn (Penampung air) Kap. 1000 ltr 1.000 bh 1,775,000.00
Ongkos Pasang 1.000 ls 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
93 1 Bh Pelampung Radar
Pelampung, Radar 1.000 bh 68,900.00
Ongkos Pasang 1.000 ls 75,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
94 1 Unit Pompa
Pompa HUB 250 1.000 bh 788,500.00
Ongkos Pasang 1.000 ls 100,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
95 1 set Kloset Duduk Toto Standar CW 421 J
Kloset Duduk Toto Standar CW 421 J 1.000 bh 3,088,970.00
Silent 1.000 tube 37,500.00
Upah Pasang 1.000 bh 250,000.00
Jumlah
Keuntungan Max
 Jumlah
Dibulatkan
96 1 set Jet washer, Toto THX 20 NBW
Jet washer, Toto THX 20 NBW 1.000 bh 350,000.00
Silent 0.250 tube 37,500.00
Upah Pasang 1.000 bh 50,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
97 1 set Shower mixer set, Toto TX 432 SHBR
Shower mixer set, Toto TX 432 SHBR 1.000 bh 1,500,000.00
Silent 0.250 tube 37,500.00
Upah Pasang 1.000 bh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
98 1 set Shower mixer set, Toto TX492 SUN
Shower mixer set, Toto TX 432 SHBR 1.000 bh 4,760,000.00
Silent 0.250 tube 37,500.00
Upah Pasang 1.000 bh 150,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
99 1 set Wastafel Toto model LW 950 CJ
Wastafel Toto 1.000 bh 3,350,000.00
Silent 1.000 tube 37,500.00
Upah Pasang 1.000 bh 250,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
100 1 set Wastafel Toto model LW 647 CJT1
Wastafel Toto 1.000 bh 2,855,000.00
Silent 1.000 tube 37,500.00
Upah Pasang 1.000 bh 250,000.00
Jumlah
Keuntungan Max
Jumlah
Dibulatkan
 JUMLAH JUMLAH HARGA
JUMLAH
HARGA BAHAN UPAH
7 (3X5) 8(3X6) 9(7X8)

11,000.00
6,500.00
210.00
0.00 17,710.00
0.00 1,771.00
0.00 19,481.00 19,481.00
19,480.00

5,500.00
1,500.00
0.00 7,000.00
0.00 700.00
0.00 7,700.00 7,700.00
7,700.00

68,750.00
18,750.00
0.00 87,500.00
0.00 8,750.00
0.00 96,250.00 96,250.00
96,250.00

73,700.00
4,500.00
0.00 78,200.00
0.00 7,820.00
0.00 86,020.00 86,020.00
86,020.00

13,750.00
750.00
0.00 14,500.00
0.00 1,450.00
0.00 15,950.00 15,950.00
15,950.00
 12,000.00
7,000.00
390.00
3,080.00
10,400.00
1,120.00
210.00
19,390.00 14,810.00
1,939.00 1,481.00
21,329.00 16,291.00 37,620.00
37,620.00

350,000.00
1,840.00
1,496.00
47,600.00
32,500.00
30,000.00
35,000.00
25,500.00
18,750.00
3,500.00
85,000.00
132,000.00
52,000.00
5,200.00
18,000.00
631,186.00 207,200.00
63,118.60 20,720.00
694,304.60 227,920.00 922,224.60
922,220.00

3,400.00
42,000.00
1,500.00
2,100.00
68,400.00
20,000.00
1,080.00
26,100.00
22,000.00
52,000.00
600.00
164,580.00 74,600.00
16,458.00 7,460.00
181,038.00 82,060.00 263,098.00
263,090.00
 94,500.00
175,000.00
130,500.00
22,500.00
165,000.00
110,000.00
130,000.00
13,000.00
195,000.00
15,000.00
587,500.00 463,000.00
58,750.00 46,300.00
646,250.00 509,300.00 1,155,550.00
1,155,550.00

97,500.00
33,000.00
1,500.00
97,500.00 34,500.00
9,750.00 3,450.00
107,250.00 37,950.00 145,200.00
145,200.00

27,500.00
1,245.00
28,745.00
2,874.50
31,619.50 31,619.50
31,610.00

260,000.00
33,000.00
1,500.00
260,000.00 34,500.00
26,000.00 3,450.00
286,000.00 37,950.00 323,950.00
323,950.00
 55,000.00
7,500.00
0.00 62,500.00
0.00 6,250.00
0.00 68,750.00 68,750.00
68,750.00

115,500.00
10,050.00
0.00 125,550.00
0.00 12,555.00
0.00 138,105.00 138,105.00
138,100.00

82,500.00
3,750.00
0.00 86,250.00
0.00 8,625.00
0.00 94,875.00 94,875.00
94,870.00

170,000.00
154,133.33
240,000.00
55,000.00
97,500.00
9,750.00
3,750.00
564,133.33 111,000.00
56,413.33 11,100.00
620,546.67 122,100.00 742,646.67
742,640.00

463,750.00
189,000.00
147,000.00
181,500.00
35,750.00
3,640.00
124,500.00
799,750.00 345,390.00
79,975.00 34,539.00
879,725.00 379,929.00 1,259,654.00
1,259,650.00

850,000.00
 250,000.00
181,500.00
35,750.00
3,640.00
124,500.00
1,100,000.00 345,390.00
110,000.00 34,539.00
1,210,000.00 379,929.00 1,589,929.00
1,589,920.00

119,661.71
2,550.00
7,700.00
8,400.00
910.00
600.00
122,211.71 17,610.00
12,221.17 1,761.00
134,432.88 19,371.00 153,803.88
153,800.00

0.00
6,600.00
7,200.00
780.00
450.00
0.00 15,030.00
0.00 1,503.00
0.00 16,533.00 16,533.00
16,530.00

76,442.31
6,600.00
7,200.00
780.00
450.00
76,442.31 15,030.00
7,644.23 1,503.00
84,086.54 16,533.00 100,619.54
100,610.00

153,200.00
6,600.00
7,200.00
780.00
450.00
153,200.00 15,030.00
15,320.00 1,503.00
168,520.00 16,533.00 185,053.00
185,050.00

40,000.00
5,850.00
600.00
57,200.00
33,800.00
3,640.00
3,900.00
46,450.00 98,540.00
4,645.00 9,854.00
51,095.00 108,394.00 159,489.00
159,480.00

45,000.00
5,850.00
600.00
57,200.00
33,800.00
3,640.00
3,900.00
51,450.00 98,540.00
5,145.00 9,854.00
56,595.00 108,394.00 164,989.00
164,980.00

40,000.00
7,800.00
1,200.00 2.8571429
22,000.00
49,000.00
72,600.00
42,900.00
4,620.00
4,950.00
120,000.00 125,070.00
12,000.00 12,507.00
132,000.00 137,577.00 269,577.00
269,570.00

40,000.00
7,800.00
1,200.00
25,000.00
49,000.00
 72,600.00
42,900.00
4,620.00
4,950.00
123,000.00 125,070.00
12,300.00 12,507.00
135,300.00 137,577.00 272,877.00
272,870.00

40,000.00
7,800.00
1,200.00
36,000.00
49,000.00
72,600.00
42,900.00
4,620.00
4,950.00
134,000.00 125,070.00
13,400.00 12,507.00
147,400.00 137,577.00 284,977.00
284,970.00

30,000.00
4,875.00
1,200.00
4,000.00
49,000.00
72,600.00
42,900.00
4,620.00
4,950.00
89,075.00 125,070.00
8,907.50 12,507.00
97,982.50 137,577.00 235,559.50
235,550.00

30,000.00
7,800.00
900.00
22,000.00
49,000.00
72,600.00
42,900.00
4,620.00
4,950.00
109,700.00 125,070.00
10,970.00 12,507.00
120,670.00 137,577.00 258,247.00
258,240.00

17,280.00
19,833.33
88,000.00
52,000.00
5,200.00
6,600.00
37,113.33 151,800.00
3,711.33 15,180.00
40,824.67 166,980.00 207,804.67
207,800.00

79,066.27
7,187.50
33,000.00
13,000.00
1,300.00
2,250.00
86,253.77 49,550.00
8,625.38 4,955.00
94,879.14 54,505.00 149,384.14
149,380.00

4,800.00
33,000.00
12,000.00
1,300.00
2,250.00
4,800.00 48,550.00
480.00 4,855.00
5,280.00 53,405.00 58,685.00
58,680.00

8,888.89
22,000.00
12,000.00
1,300.00
2,250.00
8,888.89 37,550.00
888.89 3,755.00
9,777.78 41,305.00 51,082.78
51,080.00
181,500.00
15,550.00
7,083.33
110,000.00
60,000.00
6,500.00
7,500.00
204,133.33 184,000.00
20,413.33 18,400.00
224,546.67 202,400.00 426,946.67
426,940.00

59,500.00
12,100.00
12,750.00
33,000.00
12,000.00
1,300.00
2,250.00
84,350.00 48,550.00
8,435.00 4,855.00
92,785.00 53,405.00 146,190.00
146,190.00

7,058.40
5,633.33
38,500.00
18,000.00
1,950.00
2,250.00
12,691.73 60,700.00
1,903.76 6,070.00
14,595.49 66,770.00 81,365.49
81,360.00

4,420.00
22,000.00
12,000.00
1,300.00
1,500.00
4,420.00 36,800.00
442.00 3,680.00
4,862.00 40,480.00 45,342.00
45,340.00

156,550.00
 13,000.00
12,750.00
2,025.00
29,700.00
16,200.00
1,820.00
2,100.00
184,325.00 49,820.00
18,432.50 4,982.00
202,757.50 54,802.00 257,559.50
257,550.00

98,980.00
11,625.00
5,100.00
2,425.00
99,000.00
58,500.00
5,850.00
6,750.00
118,130.00 170,100.00
11,813.00 17,010.00
129,943.00 187,110.00 317,053.00
317,050.00

193,415.00
12,500.00
12,750.00
1,875.00
28,600.00
16,900.00
1,690.00
1,950.00
220,540.00 49,140.00
22,054.00 4,914.00
242,594.00 54,054.00 296,648.00
296,640.00

356,025.00
12,500.00
585.00
1,875.00
28,600.00
16,900.00
1,690.00
1,950.00
370,985.00 49,140.00
 37,098.50 4,914.00
408,083.50 54,054.00 462,137.50
462,130.00

98,980.00
12,250.00
12,750.00
2,025.00
27,500.00
16,250.00
1,690.00
1,950.00
126,005.00 47,390.00
12,600.50 4,739.00
138,605.50 52,129.00 190,734.50
190,730.00

441,875.00
1,425.00
850.00
125.00
9,900.00
11,700.00
1,170.00
750.00
444,275.00 23,520.00
44,427.50 2,352.00
488,702.50 25,872.00 514,574.50
514,570.00

0.00 0.08
11,500.00 12.5
8,500.00
33,000.00
12,000.00
1,300.00
 2,250.00
20,000.00 48,550.00
2,000.00 4,855.00
22,000.00 53,405.00 75,405.00
75,400.00

0.00
11,500.00
8,500.00
33,000.00
12,000.00
1,300.00
2,250.00
20,000.00 48,550.00
2,000.00 4,855.00
22,000.00 53,405.00 75,405.00
75,400.00

625,000.00
1,875.00
8,500.00
33,000.00
12,000.00
1,300.00
2,250.00
635,375.00 48,550.00
63,537.50 4,855.00
698,912.50 53,405.00 752,317.50
752,310.00

0.00
56,000.00
1,950.00
2,925.00
100,000.00
60,875.00 100,000.00
6,087.50 10,000.00
66,962.50 110,000.00 176,962.50
176,960.00

98,475.00
15,000.00
22,000.00
48,000.00
3,250.00
450.00
113,475.00 73,700.00
 11,347.50 7,370.00
124,822.50 81,070.00 205,892.50
205,890.00

395,000.00
75,000.00
395,000.00 75,000.00 327
39,500.00 7,500.00
434,500.00 82,500.00 517,000.00
517,000.00

1,592,000.00
0.00
0.00
0.00
60,000.00
312,000.00
33,600.00
6,000.00
1,592,000.00 411,600.00
159,200.00 41,160.00
1,751,200.00 452,760.00 2,203,960.00
2,203,960.00

95,000.00
1,125.00
19,500.00
2,100.00
120.00
95,000.00 22,845.00
9,500.00 2,284.50
104,500.00 25,129.50 129,629.50
129,620.00

235,000.00
750.00
65,000.00
7,000.00
750.00
235,000.00 73,500.00
23,500.00 7,350.00
258,500.00 80,850.00 339,350.00
339,350.00

180,000.00
375.00
65,000.00
7,000.00
 750.00
180,000.00 73,125.00
18,000.00 7,312.50
198,000.00 80,437.50 278,437.50
278,430.00

385,000.00
750.00
65,000.00
7,000.00
750.00
385,000.00 73,500.00
38,500.00 7,350.00
423,500.00 80,850.00 504,350.00
504,350.00

220,000.00
3,500.00
223,500.00 0.00
22,350.00 0.00
245,850.00 0.00 245,850.00
245,850.00

660,000.00
4,900.00
664,900.00 0.00
66,490.00 0.00
731,390.00 0.00 731,390.00
731,390.00

800,000.00
4,900.00
804,900.00 0.00
80,490.00 0.00
885,390.00 0.00 885,390.00
885,390.00

20,345.00
1,500.00
3,944.44
2,200.00
7,560.00
819.00
375.00
25,789.44 10,954.00
2,578.94 1,095.40
28,368.39 12,049.40 40,417.79
 40,410.00

10,255.56
1,500.00
3,944.44
2,200.00
7,560.00
819.00
375.00
15,700.00 10,954.00
1,570.00 1,095.40
17,270.00 12,049.40 29,319.40
29,310.00

20,150.00
1,500.00
3,944.44
2,400.00
8,190.00
819.00
375.00
25,594.44 11,784.00
2,559.44 1,178.40
28,153.89 12,962.40 41,116.29
41,110.00

19,038.00
22,800.00
3,187.50
22,000.00
36,000.00
3,900.00
1,500.00
45,025.50 63,400.00
4,502.55 6,340.00
49,528.05 69,740.00 119,268.05
119,260.00

5,700.00
16,575.00
25,350.00
300.00
105.00
2,000.00
22,000.00
36,000.00
3,900.00
1,500.00
 50,030.00 63,400.00
5,003.00 6,340.00
55,033.00 69,740.00 124,773.00
124,770.00

25,350.00
105.00
2,000.00
2,200.00
7,560.00
819.00
375.00
27,455.00 10,954.00
2,745.50 1,095.40
30,200.50 12,049.40 42,249.90
42,240.00

225,000.00
225,000.00
22,500.00 0.00
247,500.00 247,500.00
247,500.00

100,833.33
50,000.00
150,833.33 0.00
15,083.33 0.00
165,916.67 0.00 165,916.67
165,910.00

525,000.00
525,000.00
52,500.00 0.00
577,500.00 577,500.00
577,500.00

75,000.00
75,000.00
7,500.00 0.00
82,500.00 82,500.00
82,500.00

0.00
0.00
0.00 0.00
0.00 0.00
0.00
 16,912.50
15,000.00
16,912.50 15,000.00
1,691.25 0.00
18,603.75 15,000.00 33,603.75
33,600.00

61,886.30
3,105.00
7,500.00
6,000.00
4,500.00
126,000.00
82,991.30 126,000.00
8,299.13 12,600.00
91,290.43 138,600.00 229,890.43
229,890.00

125,545.00
3,105.00
7,500.00
6,000.00
4,500.00
126,000.00
146,650.00 126,000.00
14,665.00 12,600.00
161,315.00 138,600.00 299,915.00
299,910.00

28,800.00
2,000.00
28,000.00
30,800.00 28,000.00
3,080.00 2,800.00
33,880.00 30,800.00 64,680.00
64,680.00

31,900.00
2,000.00
14,000.00
33,900.00 14,000.00
3,390.00 1,400.00
37,290.00 15,400.00 52,690.00
52,690.00

32,200.00
 2,200.00
14,000.00
34,400.00 14,000.00
3,440.00 1,400.00
37,840.00 15,400.00 53,240.00
53,240.00

95,000.00
1,750.00
28,000.00
96,750.00 28,000.00
9,675.00 2,800.00
106,425.00 30,800.00 137,225.00
137,220.00

95,000.00
1,750.00
28,000.00
96,750.00 28,000.00
9,675.00 2,800.00
106,425.00 30,800.00 137,225.00
137,220.00

125,000.00
1,750.00
28,000.00
126,750.00 28,000.00
12,675.00 2,800.00
139,425.00 30,800.00 170,225.00
170,220.00

17,500.00
2,500.00
28,000.00
20,000.00 28,000.00
2,000.00 2,800.00
22,000.00 30,800.00 52,800.00
52,800.00

82,000.00
1,750.00
28,000.00
83,750.00 28,000.00
8,375.00 2,800.00
92,125.00 30,800.00 122,925.00
122,920.00

98,880.00
 1,750.00
28,000.00
100,630.00 28,000.00
10,063.00 2,800.00
110,693.00 30,800.00 141,493.00
141,490.00

89,500.00
1,750.00
28,000.00
91,250.00 28,000.00
9,125.00 2,800.00
100,375.00 30,800.00 131,175.00
131,170.00

329,000.00
1,750.00
28,000.00
330,750.00 28,000.00
33,075.00 2,800.00
363,825.00 30,800.00 394,625.00
394,620.00

275,000.00
1,750.00
28,000.00
276,750.00 28,000.00
27,675.00 2,800.00
304,425.00 30,800.00 335,225.00
335,220.00

295,000.00
1,750.00
28,000.00
296,750.00 28,000.00
29,675.00 2,800.00
326,425.00 30,800.00 357,225.00
357,220.00

Err:509
7,500.00
2,833.33
110,000.00
180,000.00
19,500.00
24,000.00
Err:509 333,500.00
 Err:509 33,350.00
Err:509 366,850.00 Err:509
Err:509

350,000.00
1,100.00
12,000.00
130.00
750.00
350,000.00 13,980.00
35,000.00 1,398.00
385,000.00 15,378.00 400,378.00
400,370.00

59,500.00
96,250.00
36,833.33

352,000.00
138,000.00
1,430.00
2,400.00
192,583.33 493,830.00
19,258.33 49,383.00
211,841.67 543,213.00 755,054.67
755,050.00

350,000.00
125.00
1,100.00
48,000.00
5,200.00
750.00
350,125.00 55,050.00
35,012.50 5,505.00
385,137.50 60,555.00 445,692.50
445,690.00

11,700.00
52,500.00
3,960.00
7,200.00
780.00
300.00
64,200.00 12,240.00
 6,420.00 1,224.00
70,620.00 13,464.00 84,084.00
84,080.00

14,250.00
52,500.00
3,960.00
7,200.00
780.00
300.00
66,750.00 12,240.00
6,675.00 1,224.00
73,425.00 13,464.00 86,889.00
86,880.00

17,850.00
52,500.00
3,960.00
7,200.00
780.00
300.00
70,350.00 12,240.00
7,035.00 1,224.00
77,385.00 13,464.00 90,849.00
90,840.00

63,300.00
52,500.00
3,960.00
7,200.00
780.00
300.00
115,800.00 12,240.00
11,580.00 1,224.00
127,380.00 13,464.00 140,844.00
140,840.00

90,150.00
52,500.00
3,960.00
7,200.00
780.00
300.00
142,650.00 12,240.00
14,265.00 1,224.00
156,915.00 13,464.00 170,379.00
170,370.00
 131,700.00
52,500.00
3,960.00
7,200.00
780.00
300.00
184,200.00 12,240.00
18,420.00 1,224.00
202,620.00 13,464.00 216,084.00
216,080.00

274,650.00
52,500.00
3,960.00
7,200.00
780.00
300.00
327,150.00 12,240.00
32,715.00 1,224.00
359,865.00 13,464.00 373,329.00
373,320.00

1,775,000.00
150,000.00
1,775,000.00 150,000.00
177,500.00 15,000.00
1,952,500.00 165,000.00 2,117,500.00
2,117,500.00

68,900.00
75,000.00
68,900.00 75,000.00
6,890.00 7,500.00
75,790.00 82,500.00 158,290.00
158,290.00

788,500.00
100,000.00
788,500.00 100,000.00
78,850.00 10,000.00
867,350.00 110,000.00 977,350.00
977,350.00

3,088,970.00
37,500.00
250,000.00
3,376,470.00 0.00
337,647.00 0.00
3,714,117.00 0.00 3,714,117.00
3,714,110.00

350,000.00
9,375.00
50,000.00
409,375.00 0.00
40,937.50 0.00
450,312.50 0.00 450,312.50
450,310.00

1,500,000.00
9,375.00
150,000.00
1,659,375.00 0.00
165,937.50 0.00
1,825,312.50 0.00 1,825,312.50
1,825,310.00

4,760,000.00
9,375.00
150,000.00
4,919,375.00 0.00
491,937.50 0.00
5,411,312.50 0.00 5,411,312.50
5,411,310.00

3,350,000.00
37,500.00
250,000.00
3,637,500.00 0.00
363,750.00 0.00
4,001,250.00 0.00 4,001,250.00
4,001,250.00

2,855,000.00
37,500.00
250,000.00
3,142,500.00 0.00
314,250.00 0.00
3,456,750.00 0.00 3,456,750.00
3,456,750.00
NO JENIS PEKERJA BANGUNAN HARGA UPAH Rp. SATUAN WAKTU
1 2 3.00 4

1 Pekerja 110,000.00 1 ORANG/HR

2 Tukang Gali 100,000.00 1 ORANG/HR

3 Tukang Batu 130,000.00 1 ORANG/HR

4 Kepala Tukang Batu 130,000.00 1 ORANG/HR

5 Tukang Kayu 130,000.00 1 ORANG/HR

6 Kepala Tukang Kayu 140,000.00 1 ORANG/HR

7 Tukang Cat/ Pelitur 130,000.00 1 ORANG/HR

8 Kepala Tukang Cat Pelitur 130,000.00 1 ORANG/HR

9 Tukang Besi Beton 120,000.00 1 ORANG/HR

10 Kepala Tukang Besi 130,000.00 1 ORANG/HR

11 Mandor 150,000.00 1 ORANG/HR

12 Wakil Mandor 130,000.00 1 ORANG/HR

12 Tukang Pipa 130,000.00 1 ORANG/HR

13 Tukang Las 130,000.00 1 ORANG/HR

14 Tukang Listrik 140,000.00 1 ORANG/HR

15 Operator Alat Berat 200,000.00 1 ORANG/HR

16 Pembantu Operator/ Mekanik 150,000.00 1 ORANG/HR

17 Sopir Truck 120,000.00 1 ORANG/HR

18 Kenek Truck 100,000.00 1 ORANG/HR

19 Keamanan 100,000.00 1 ORANG/HR

NO JENIS BAHAN BANGUNAN
1 2

A AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA

1 Pasir Pasang Padalarang
2 Tanah Urug Pilihan
3 Pasir Pasang Cimalaka
4 Pasir Cor Cimalaka
5 Sirtu
6 Split Pecah Mesin 2/3
7 Batu Belah 15/20
8 Abu Batu
9 PC (50 Kg) Dynamix
10 Lemkra
11 Semen Warna AM
12 Semen Perekat Bata Ringan MU - 380 Thin Bed
13 Semen Plesteran MU - 301 Plaster Plus
14 Semen Acian MU - 200 Skim Wall
15 Perata Lantai Roofdeck MU 443
16 Pelapis Kedap Air 2 Komponen MU pro X
17 Bata Ringan 10cm Leibel
18 Bata Merah
19 Bata eksposed perdjoeangan
20 Grass Block
21 Beton Ready Mix K225

B BAHAN FINISHING :
LABURAN, PENGISI DAN ALATNYA
1 Jotun Colour - White Matt
2 Cat Plafond Jotun Jotaplast
3 Cat Tembok Interior Jotun Majestic
4 Plamir Tembok RJ
5 Cat Besi Seiv
6 Meni Kayu/ Besi Envi
7 Plamir Kayu/ Dempul Kayu
8 Mowilex Waterbased Woodstain
9 Coating Batu Mowilex Precoat
10 Terpentin
11 Thiner ND
12 Rol Cat besar
13 Rol Cat kecil
14 Ampelas
15 Kuas 3"
16 Kuas 2"
17 Lem Putih Fox
18 Lem Kuning

C BAHAN KAYU BERIKUT BAHAN JADINYA

1 Kaso Alba begisting
2 Papan Alba
3 Kaso Kayu 5 x 7
4 Kaso Borneo
5 Papan Borneo
6 Tripleks 3mm
7 Tripleks 9mm
8 Kusen meranti oven
9 Klos meranti oven
10 Daun pintu blockboard lapis bestwood
11 Kayu deking 2 x 7.5 x 200cm
12 Bambu
13 Kayu Lambersiring

D BAHAN PENUTUP ATAP & PLAFOND

1 CNP BR TASO 75 x 32 x 0.75 a+ 6mtr
Reng T.33 x Tbl 0.40 x 6mtr b
2 Spandek Pasir L.1000 x Tbl 0.4 x 6Mtr
3 Talang Jurai / Wuwung Pasir 0.35 x 3m
4 Lisplank GRC Polos 20cm x 8mm x 4mtr Elephant
5 Talang Plat
6 Bublefoil
7 Gypsum Jaya Board 9mm
8 GRC Board 4mm
9 GRC Board 9mm
10 Hollo Gypsum 4 x 4
11 Hollo Gypsum 2 x 4
12 Dempul Gypsum
13 Plaster Gypsum

E BAHAN LANTAI DAN PELAPIS DINDING

1 ROMAN GRANITE Roman GT609877FR 60 x 60
2 ROMAN GRANITE GT912233R 90 X 15
3 TACO Vinyl 5mm Click
4 Lantai Kamar Mandi
5 Keramik Dinding Roman G229004 Plano White 20x20 cm
6 Keramik Lantai Roman G227251 dCervia Grigio 20 x 20
7 Tali Air Almunium U 1 x 1cm

F BAHAN LOGAM DAN BAHAN JADINYA

1 Baja tulangan D 16
2 Baja tulangan D 13
3 Baja tulangan Ø12 polos
4 Baja tulangan Ø10 polos
5 Baja tulangan Ø8 polos
6 Kawat beton
7 Baja IWF 200
8 Baja IWF 150
9 Baja CNP12.5
10 Hollo HG 50 x 100 x 6mtr, 1.2mm
11 Hollo HG 40 x 80 x 6mtr, 1.2mm
12 Hollo HG 50 x 50 x 6mtr, 1.2mm
13 Pervorated Metal 0.8mm, Ø10mm
14 Ekspanded Metal F-3035
15 Bondek 0,65 xL. 1mtr x 6mtr
16 Wiermesh M8

G BAHAN ALMUNIUM & UPVC

1 1m' Kusen Almunium YKK
2 1set Daun pintu Almunium uk. 100 x 280cm
3 1set Daun jendela Almunium 75 x 196cm
4 1set Daun pintu Almunium panel
5 1m' Kusen UPVC

H BAHAN KACA
1 Kaca polos 5 mm
1 Kaca polos 6 mm
1 Kaca polos 8mm
1 Kaca polos 8mm Tempered
1 Kaca polos 10mm
1 Kaca Tempered 10mm
1 Kaca Tempered 12mm
1 Pintu Kaca tempered 12mm + Dorma Hinge uk. 210cm x 90cm
1 Glass Block Mulia

I BAHAN PAKU DAN MUR BAUT

1 Paku 5 -7
2 Paku 8 - 12
3 Paku Gypsum
4 Skrup Gypsum
5 Skrup Baja Ringan untuk C
6 Skrup Baja Ringan untuk reng
7 Skrup Roofing

J BAHAN SANITAIR
1 Pipa PVC dia. 1/2" Maspion AW Abu
2 Pipa PVC dia. 3/4" Maspion AW Abu
3 Pipa PVC dia. 1" Maspion AW Abu
4 Pipa PVC dia. 1 1/2" Maspion AW Abu
5 Pipa PVC dia. 2" Maspion AW Abu
6 Pipa PVC dia. 2 1/2" Maspion AW Abu
7 Pipa PVC dia. 3" Maspion AW Abu
8 Pipa PVC dia. 4" Maspion AW Abu
9 Pipa PVC dia. 6" Maspion AW Abu
10 Stop Kran Toto TX403SV1
11 Kran dia. 1/2" Toto T23B13
12 Torn Pingguin Kap. 1000 liter
13 Filter Air
14 Pompa 125 watt SHIMIZU PB 228 BIT
15 Septictank BioTech 1200 Liter, Diameter 1100 x Tinggi 1350 mm, kap 6 orang
16 Pelampung Radar ONDA
17 kloset duduk, Toto CW 421 J / SW420JEP TOUCHLESS +ECOWASHER TCW07S WHITE
18 Jet washer, Toto THX 20 NBW
19 Shower mixer set, Toto TX 432 SHBR
20 Shower mixer set, Toto TX492SUN
21 Wastafel Toto model LW 950 CJ
22 Wastafel Toto model LW647CJT1
23 Floor Drain Toto TX1EAV1

K BAHAN ALAT PENGGANTUNG DAN KUNCI

1 Handle Smartlock Dekson, ELC 9318 MF W17 Digital
2 Handle Pintu Dekson, LEVER HANDLE LHR 2095 MATT BLACK
3 Engsel Pintu Dekson IRON HINGE ES IR 5X3X3MM 4BB SN
4 Body Kunci Dekson MORTISE LOCK MTS IL DL8585 MATT BLACK
5 Silinder Kunci Dekson, DC DL 60mm Matt Black
7 Rel Pintu Geser Rel Atas Pjg 3 Mtr Henderson
8 Rel Pintu Geser Rel Atas Pjg 2 Mtr Dekson
9 Handle Besar 120cm

L BAHAN ELEKTRIKAL
1 Kabel NYM 3 x 1.5 Supreme
2 kabel NYM 3 x 2.5 Supreme
3 kabel NYY 2 x 1.5 Supreme
4 kabel otdoor Supreme
5 Solatif kabel
6 T-Dus
7 Inbow Dus
8 Pipa conduit (listrik)
9 Saklar Tunggal panasonic
10 Saklar Ganda Panasonic
11 Stop Kontak Panasonic
11 Stop Kontak AC Panasonic
12 Outlet TV Panasonic
13 PHILIPS ERIDANI 14w
14 PHILIPS ERIDANI 22w
15 Spot light LED 8w
16 Lampu EXIT 1 x 16 watt RM
17 Lampu LED Strip
18 Penyediaan Panel Bangunan
19 Penyediaan Panel Site
20 Penangkal Petir
21 Photoshell

M SEWA PERJAM ALAT BESAR, KENDARAAN TRUCK, KENDARAAN RODA 4 DAN LAINNYA
1 Sewa Tandem roller 6-8 ton
2 Sewa P. Tyre roller
3 Sewa Dump Truck
4 Sewa Water Tank
5 Sewa Aspal Sprayer
6 Sewa Compressor 4000 - 6500 L/M
7 Sewa Stamper
8 Vibratory Rollers
9 Motor Grader
10 Dozer
11 Pompa Ready mix
12 Excavator 80-140 Hp
SAT HARGA SAT. Rp.
3 4.00

m3 216,666.67
m3 81,250.00
m3 283,333.33
m3 300,000.00
m3 200,000.00
m3 233,333.33
m3 200,000.00
m3 225,000.00
kg 1,360.00
kg 20,000.00
kg 13,500.00
kg 2,875.00
kg 1,800.00
kg 4,000.00
kg 3,250.00
kg 13,000.00
bh 9,036.14
bh 850.00
m2 165,000.00
m2 97,500.00
m3 900,000.00

kg 78,250.00
kg 39,444.44
kg 77,500.00
kg 15,000.00
kg 66,000.00
kg 63,888.89
kg 38,000.00
kg 97,500.00
kg 78,000.00
ltr 15,000.00
ltr 21,250.00
bh 32,000.00
bh 25,000.00
m 10,000.00
bh 10,500.00
bh 4,500.00
kg 27,083.33
kg 65,600.00

m3 1,000,000.00
m3 1,000,000.00
m3 2,450,000.00 0.288 0.864
m3 0.00
m3 0.00
lbr 61,000.00
lbr 140,000.00
m1 0.00
m1 0.00
bh 1,592,000.00
m2 0.00
btg 16,000.00
m2 0.00

btg 147,000.00
btg 45,000.00
m2 100,833.33
m' 33,333.33
m1 15,375.00
m1 75,000.00 60000
m1 30,000.00
m2 27,256.94
m2 27,604.17
m2 65,972.22
btg 27,500.00
btg 22,500.00
kg 6,000.00
rol 4,000.00

m2 191,500.00
m2 352,500.00
m2 437,500.00
m2 155,000.00
m2 98,000.00
m2 98,000.00
m1 8,333.33 8,333.33

kg 11,852.09 1.582.0 12 18.984.

kg 11,396.35 1.042.0 12 12.504.
kg 11,818.01 .892.0 12 10.704.
kg 11,277.69 .617.0 12 7.404.
kg 11,286.92 .395.0 12 4.740.
kg 17,000.00
kg
kg
kg
m' 56,166.67
m' 44,250.00
m' 36,666.67
m2 446,180.56
m2 197,916.67
m2 127,666.67
m2 63,701.92

m' 195,000.00
set 2,500,000.00
set 1,500,000.00
set 0.00
m' 0.00

m2 200,000.00
m2 220,000.00
m2 600,000.00
m2 800,000.00
m2 0.00
m2 0.00
m2 0.00
set 6,500,000.00
bh 25,000.00

kg 23,000.00
kg 23,000.00
bh 330.00
bh 330.00
bh 330.00
bh 330.00
bh 330.00

btng 9,750.00
btng 11,875.00
btng 14,875.00
btng 27,625.00
btng 41,125.00
btng 52,750.00
btng 75,125.00
btng 109,750.00 18291.67
btng 228,875.00
bh 150,000.00
bh 350,000.00
unit 1,775,000.00
unit 5,500,000.00
unit 788,500.00
unit 3,600,000.00
Bh 68,900.00
set 3,088,970.00
set 350,000.00
set 1,500,000.00
set 4,760,000.00
set 3,350,000.00
set 2,855,000.00
bh 350,000.00

bh 1,899,000.00
bh 385,000.00
bh 95,000.00
bh 235,000.00
bh 180,000.00
set 1,271,000.00
set 350,000.00
set 1,250,000.00

m1 11,660.00
m1 17,000.00
m1 8,380.00
m1 14,600.00
rol 15,000.00
bh 6,000.00
bh 4,500.00
btng 15,000.00
bh 31,900.00
bh 32,200.00
bh 28,800.00
bh 73,300.00
bh 116,000.00
bh 82,000.00
bh 98,880.00
bh 275,000.00
bh 295,000.00
 m1 31,000.00
unit 1,500,000.00
unit 2,500,000.00
set 7,500,000.00
bh 125,000.00

per jam 0.00

per jam 0.00
per jam 0.00
per jam 0.00
per jam 0.00
per jam 0.00
per jam 25,000.00
per jam 200,000.00
per jam 0.00
per jam 0.00
per jam 250,000.00
per jam 0.00
#NAME?
11,852
11,396
11,818
11,278
11,287
PEKERJAAN FURNITURE
PEKERJAAN ELEKTRIKAL
 RENCANA ANGGARAN BIAYA
PEKERJAAN ELEKTRIKAL
RUANG PELAYANAN KANTOR CABANG PURWAKARTA - JAWA BARAT

HARGA SATUAN JUMLAH

NO URAIAN PEKERJAAN SPESIFIKASI VOLUME SAT
(Rp) (Rp)

D PEKERJAAN ELEKTRIKAL
D.1 PEKERJAAN PANEL
Lingkup Pekerjaan & Pemasangan peralatan sampai sistem
berfungsi dengan baik.
1 PP/LP LANTAI DASAR (NORMAL)
- Pemasangan MCB 16A, 1P 3.00 unit 164,200.00 492,600.00

D.2 PEKERJAAN PENERANGAN

LANTAI DASAR
1 PP/LP LANTAI DASAR
- Instalasi Penerangan 48.00 ttk 303,500.00 14,568,000.00
- Instalasi Stop Kontak 33.00 ttk 457,900.00 15,110,700.00

2 Armatures Lampu
- Lampu Downlight LED 14 W Philips, Osram, Panasonic 6.00 unit 321,800.00 1,930,800.00
- Lampu Downlight LED 22 W Philips, Osram, Panasonic 29.00 unit 453,800.00 13,160,200.00
- Lampu Gantung LED 19 W Philips, Osram, Panasonic 4.00 unit 1,697,800.00 6,791,200.00
- Lampu LED Strip 3.6W/m Philips, Osram, Panasonic 80.00 m 104,900.00 8,392,000.00
- Lampu EXIT 1 x 16 W RM Philips, Osram, Panasonic 3.00 unit 1,704,600.00 5,113,800.00

3 Saklar
- Saklar tunggal Schneider, Legrand 4.00 unit 36,000.00 144,000.00
- Saklar ganda Schneider, Legrand 8.00 unit 60,400.00 483,200.00

4 Stop Kontak
- Stop Kontak Schneider, Legrand 54.00 unit 36,000.00 1,944,000.00
- Stop Kontak AC Schneider, Legrand 6.00 unit 93,700.00 562,200.00

D.3 PEKERJAAN ELEKTRONIK

LANTAI DASAR
1 Pekerjaan Instalasi Stop Kontak, Data dan Telepon
(Bobokan Pipa Sparing lantai)
- Pipa High Impact Ø20 mm 6.00 m 36,000.00 216,000.00
- Pipa High Impact Ø25 mm 12.00 m 36,000.00 432,000.00

2 Pekerjaan Instalasi Fire Alarm

- Reposisi Instalasi Fire Alarm (Existing) 12.00 ttk 243,600.00 2,923,200.00
- Instalasi Fire Alarm (Baru) 5.00 ttk 564,700.00 2,823,500.00

3 Pekerjaan Instalasi Tata Suara

- Reposisi Instalasi Tata Suara (Existing) 5.00 unit 258,700.00 1,293,500.00

4 Pekerjaan Instalasi CCTV

- Reposisi Instalasi CCTV (Existing) 1.00 unit 399,400.00 399,400.00
- Instalasi CCTV KAMERA Panasonic Cv- Cfn 103L 1.00 unit 1,172,000.00 1,172,000.00

5 Pekerjaan Instalasi Telepon dan Data

- Instalasi Telepon 2.00 unit 495,000.00 990,000.00
- Instalasi Telepon Dinding 1.00 unit 435,000.00 435,000.00
- Instalasi Data 5.00 unit 295,000.00 1,475,000.00

D.4 PEKERJAAN TESTING & COMMISSIONING

1 Testing Commisioning 1.00 lot 3,500,000.00 3,500,000.00

D.5 PEKERJAAN BONGKARAN

1 Pekerjaan Bongkaran Elektrikal & Elektronik 1.00 lot 3,000,000.00 3,000,000.00

JUMLAH TOTAL PEKERJAAN ELEKTRIKAL 87,352,300.00

PEKERJAAN MEKANIKAL
 RENCANA ANGGARAN BIAYA
PEKERJAAN ELEKTRIKAL
RUANG PELAYANAN KANTOR CABANG PURWAKARTA - JAWA BARAT

HARGA SATUAN JUMLAH

NO URAIAN PEKERJAAN SPESIFIKASI VOLUME SAT
(Rp) (Rp)

E PEKERJAAN MEKANIKAL
E.1 PEKERJAAN INSTALASI TATA UDARA
1 Pekerjaan AC
Lantai Dasar
- Reposisi AC Type Cassette 3PK 3.00 unit 2,252,700.00 6,758,100.00
- Pasang Baru AC Type Cassette 3PK 1.00 unit 37,168,300.00 37,168,300.00
- Reposisi AC Split wall 3/4PK 4.00 unit 1,696,800.00 6,787,200.00
- Pasang Baru AC Split wall 1/2 PK 2.00 unit 5,164,800.00 10,329,600.00
- Pasang Baru AC Split wall 3/4 PK unit 6,591,400.00 0.00

2 Pekerjaan Exhaust Fan

Lantai Dasar
- Exhaust Fan Kapasitas 150 CMH, Type Ceiling, Incl. Ducting & grille unit 1,113,000.00 0.00
- Return AC grille 30 x 25 cm 6.00 unit 702,000.00 4,212,000.00

E.2 PEKERJAAN PEMADAM KEBAKARAN

1 Lantai Dasar
Fire Extinguisher 1.00 unit 1,941,000.00 1,941,000.00
Type : Dry Chemical
Kapasitas : 6 kg

JUMLAH TOTAL PEKERJAAN MEKANIKAL 67,196,200.00