Anda di halaman 1dari 4

LAMPIRAN BERITA ACARA PERHITUNGAN BERSAMA PEKERJAAN TAMBAH KURANG

KONTRAK AWAL KERJA TAMBAH


NO URAIAN PEKERJAAN HARGA SATUAN TOTAL HARGA HARGA SATUAN TOTAL HARGA
SAT QTY HARGA SATUAN JASA TOTAL HARGA JASA SAT QTY HARGA SATUAN JASA TOTAL HARGA JASA
BAHAN BAHAN BAHAN BAHAN
A PEKERJAAN PRELIMINARIES 假設工程
1 Mobilisasi dan demobilisasi tenaga kerja dan material 運輸 ls 1.00 10,000,000.00 10,000,000.00 ls 0.31 - - 10,000,000.00 3,100,000.00
Pengadaan gambar (shop drawing dan as built drawing) dan administrasi lapangan
2 ls Free ls Free
製圖
3 Peralatan dan perlengkapan kerja 工具 ls 1.00 18,500,000.00 18,500,000.00 0.31 18,500,000.00 5,735,000.00 -
4 Tempat tinggal sementara pekerja 住宿 ls 1.00 6,500,000.00 6,500,000.00 ls 0.31 - 6,500,000.00 2,015,000.00
5 Peralatan dan perlengkapan safety 安全設備 ls 1.00 5,500,000.00 5,500,000.00 ls 0.31 5,500,000.00 1,705,000.00 -
6 Langsir material ke lokasi kerja 輔具 ls 1.00 4,500,000.00 4,500,000.00 ls 0.31 - 4,500,000.00 1,395,000.00
7 Kebersihan lokasi kerja 清潔 ls 1.00 500,000.00 500,000.00 1,000,000.00 1,000,000.00 ls 0.31 500,000.00 155,000.00 1,000,000.00 310,000.00
- -
Tidak termasuk : 不包含
Koordinasi dan keamanan lingkungan (by owner) 地區協調費
Listrik dan air kerja (by owner) 水電
Sub Total A 24,500,000.00 22,000,000.00 7,595,000.00 6,820,000.00

B PEKERJAAN SIPIL DAN ARSITEKTUR 土建與建築工程


I Renovasi Ruang Meeting 會議室整改
1 Pekerjaan Bongkaran 拆除工程
Bongkaran existing pintu-jendela. 門窗拆除 :
J1 (Jendela uk. 2.6mx1.25m) unit 6.00 386,640.00 2,319,840.00 - -
P1 (Pintu uk. 11.6mx2.030m) unit 1.00 374,557.50 374,557.50 - -
Bobokan Dinding Ruang Meeting Lama Untuk Pintu P6 m2 1.82 - 386,000.00 702,520.00
2 Pekerjaan Dinding 牆面工程 - -
Dinding bata merah termasuk adukan mortar. (penutup existing jendela) m2 9.75 22,990.00 224,148.60 30,206.25 294,510.94 - -
Dinding partisi GRC board t=6mm ex. a plus (1 sisi), include rangka hollow
galvanis 40x60x2mm, Insulasi Rockwool density 80 kg/m3 m2 54.80 515,840.00 28,267,206.66 102,701.25 5,627,864.18 - -
單面隔間牆,牆內隔音棉
Dinding Partisi Double GRC Board T=6Mm, Include Rangka Hollow 60X60X6,
m2 55.10 515,840.00 28,422,784.00 102,700.00 5,658,770.00
Insulasi Rockwool Density 80 Kg/M3 (Mushola & Gudang)
3 Pekerjaan Pengecatan 油漆工程 - -
Cat dinding interior ex. Mowilex/setara termasuk perapihan.室內油漆 m2 183.36 18,724.00 3,433,232.64 12,445.00 2,281,910.62 - -
Cat plafond interior ex. mowilex/setara termasuk - perapihan. 天花板油漆 m2 72.00 18,724.00 1,348,128.00 12,445.00 896,040.00
4 Pekerjaan Pintu dan Jendela 門窗工程 - -
Single swing door uk. 1160x2030mm, upvc frame, double clear glass + vacum
unit 1.00 12,753,400.00 12,753,400.00 2,192,974.00 2,192,973.75 - -
t=8mm (P1) 單開UPVC門,雙層玻璃
Sliding windows uk. 2600x1250mm, upvc frame t=3", - double clear glass +
unit 3.00 6,803,570.00 20,410,710.00 1,172,003.00 3,516,007.50 - -
vacum t=5mm (J1) 側滑UPVC窗,雙層玻璃
- -
II Penambahan Ruang Baru 新增建會議室 - -
1 Pekerjaan Tanah 土方工程 - -
Pekerjaan galian tanah struktur bawah diantaranya :基礎結構開挖 - -
Slab t=120mm, Beton K-300 m3 9.83 115,267.00 1,132,844.57 - -
Pekerjaan buang tanah sisa galian keluar lokasi 廢土清運 m3 4.62 81,557.00 376,792.76 - -
Pemadatan tanah dasar 夯實 m2 65.52 30,206.00 1,979,113.50 - -
Pekerjaan pasir urug tebal 10 cm termasuk pemadatan 回填沙 m3 6.55 268,212.00 1,757,325.02 70,441.00 461,529.27 - -
Pekerjaan lantai kerja tebal 5 cm, B0 K150 保護層 m3 3.28 905,200.00 2,965,435.20 186,675.00 611,546.07 - -
Pekerjaan bongkaran pekerasan aspal (AC-BC) t=4cm m2 72.07 37,456.00 2,699,510.81 - -
2 Pekerjaan Struktur Bawah 下方結構工程 - -
Pekerjaan pembesian ,Wiremesh M8, BJTD 40 dan BJTP 24 pada : 鋼筋 - -
Slab on grade t=150mm, Beton K-300 Wiremesh M8 樓板 m2 65.52 147,976.00 9,695,356.66 21,654.00 1,418,786.89 - -
Penebalan slab uk.800x800x300 鋼筋 kg 370.75 17,135.00 6,352,685.70 3,111.00 1,153,499.84 - -
Pekerjaan bekisting multiplek 9 mm pada : 板模 - -
Slab on grade t=150mm, Beton K-300 Wiremesh M8 樓板 m2 36.00 116,560.00 4,196,160.00 84,577.50 3,044,790.00 - -
Pekerjaan beton mutu K-300 pada : 水泥灌漿 - -
Slab on grade t=150mm, Beton K-300 Wiremesh M8 樓板 m3 9.83 1,128,679.00 11,092,656.22 80,892.00 795,009.89 - -
Penebalan slab uk.800x800x300 鋼筋 m3 1.15 1,128,679.00 1,300,238.09 80,892.00 93,187.97 - -
3 Pekerjaan Bongkaran 拆除工程 - -
Bongkar Clading area Pintu P2/bordes tangga m2 14.10 - 201,250.00 2,837,625.00
Bongkaran Dinding GRC m2 43.08 - 60,000.00 2,584,800.00
4 Pekerjaan Struktur Atas 上方結構工程 - -
Bekisting multiplek 9 mm, Slab t=120mm 板模 m2 6.80 116,560.00 792,608.00 80,953.00 550,478.70 - -
Floordeck t=0.65mm 灌漿浪板 m2 53.13 186,479.00 9,907,652.31 21,749.00 1,155,497.81 - -
Wiremesh M8-150 鋼筋網 m2 53.13 73,988.00 3,930,969.93 21,654.00 1,150,490.65 - -
Sheer connector M16x100mm 墊層 unit 36.00 22,032.00 793,141.20 6,222.00 224,009.55 - -
Slab t=120mm, Beton K-300 水泥板 m3 6.40 1,128,679.00 7,223,544.96 80,892.00 517,710.96 - -
5 Pekerjaan Dinding 牆面工程 - -
Dinding partisi double GRC board t=6mm ex. A plus (2 - sisi), include rangka
hollow galvanis 40x60x2mm, Insulasi Rockwool density 80 kg/m3
m2 76.33 515,840.00 39,372,829.18 102,701.00 7,838,939.93 - -
雙面隔間牆,牆內隔音棉與
雙層玻璃
Dinding partisi double GRC board t=6mm ex. A plus (1 - sisi), include rangka
m2 11.51 257,920.00 2,968,659.20 77,800.00 895,478.00
hollow galvanis 40x60x2mm, Insulasi Rockwool density 80 kg/m3 area pintu P2
Pasangan Bata Merah m2 43.08 179,000.00 7,711,320.00 45,000.00 1,938,600.00
Plesteran + Acian Dinding m2 86.16 65,000.00 5,600,400.00 45,000.00 3,877,200.00
Kolom Praktis & Ring Balok m1 26.60 55,000.00 1,463,000.00 35,000.00 931,000.00
Penebalan kolom WF bagian dalam pakai GRC board +6mm, rangka hollow m2 21.60 515,840.00 11,142,144.00 102,700.00 2,218,320.00
6 Pekerjaan Pelapis Lantai 地面收尾工程 - -
Lantai keramik warna putih tile uk. 600x600mm ex. - roman/setara include
m2 53.13 291,524.00 15,488,670.12 80,953.00 4,301,019.61 - -
material bantu, adukan, grouting dan perapihan. 磁磚
Plint keramik tile uk. 100x200 mm ex. roman/setara - include material bantu,
m' 34.18 98,952.00 3,382,179.36 31,173.00 1,065,488.01 - -
adukan, grouting dan perapihan.貼腳板
7 Pekerjaan Plafond 天花板工程 - -
Plafond GRC board t=4mm uk. 600x1200mm ex. - jayaboard/setara include
m2 53.13 79,236.00 4,209,808.68 43,618.00 2,317,415.04 - -
rangka hollow galvanis 20x40 dan 40x40 mm, penggantung, aksesories. 天花板

8 Pekerjaan Pengecatan 油漆工程 - -


Cat dinding exterior weathershield ex. Weathercoat mowilex/setara termasuk
m2 78.54 29,760.00 2,337,350.40 16,191.00 1,271,605.80 - -
perapihan. 外牆油漆
Cat dinding interior ex. Mowilex/setara termasuk - perapihan.室內油漆 m2 78.54 18,724.00 1,470,582.96 12,445.00 977,428.34 m2 110.20 18,724.00 2,063,384.80 12,445.00 1,371,439.00
Cat plafond interior ex. cendana/setara termasuk - perapihan. 天花板油漆 m2 53.13 18,724.00 994,806.12 12,445.00 661,201.52 - -
9 Pekerjaan Pintu dan Jendela 門窗工程 - -
Single swing door uk. 1160x2030mm, upvc frame, double
unit 1.00 6,803,570.00 6,803,570.00 1,172,003.00 1,172,002.50 - -
clear glass + vacum t=8mm (P1) 單開UPVC門,雙層玻璃
Single swing door uk. 780x2030mm, upvc frame, daun pintu solid, Jalusi Kayu (P3)
unit 2.00 13,310,000.00 26,620,000.00 207,440.00 414,880.00
= (P4)
Single swing door uk. 880x2030mm, upvc frame, double clear glass + vacum
unit 1.00 13,310,000.00 13,310,000.00 207,440.00 207,440.00
t=8mm (P6)
Double swing door uk. 1280x2030mm, upvc frame t=3",
unit 1.00 9,007,484.00 9,007,484.00 1,546,560.00 1,546,560.00 - -
- double clear glass + vacum t=8mm (P2) 雙開UPVC門,雙層玻璃
Sliding windows uk. 2600x1250mm, upvc frame t=3",
unit 1.00 12,753,400.00 12,753,400.00 2,192,974.00 2,192,973.75 - -
- double clear glass + vacum t=8mm (J2) 側滑UPVC窗,雙層玻璃
10 Pekerjaan Struktur Baja 鋼結構工程 - -
Pekerjaan baja BJ37 atau A36 fy = 240 MPa : Elv. +4.00 - -
Base plate t=16mm 基板 kg 68.26 26,845.00 1,832,315.09 9,062.00 618,527.34 - -
Kolom HB 250x250x9x14 (C1) H型鋼 kg 1,705.00 26,797.00 45,688,988.87 9,062.00 15,450,496.88 - -
Aksesoris (rib plate, end plate, stifener,) 配件 kg 265.99 24,295.00 6,462,159.32 9,062.00 2,410,353.63 - -
Beam WF 346x174x6x9 (B1) I型鋼 kg 1,581.42 24,290.00 38,412,766.78 9,062.00 14,330,630.36 - -
Beam WF 250x125x6x9 (B2) I型鋼 kg 888.15 24,290.00 21,573,205.61 9,062.00 8,048,304.28 - -
Anchor bolt M16 錨栓 bh 24.00 66,709.00 1,601,018.73 9,062.00 217,485.00 - -
Pekerjaan baja BJ37 atau A36 fy = 240 MPa : Elv. +8.00 - -
Kolom WF 200x100x5.5x8 (C2) I型鋼 kg 485.32 24,295.00 11,790,699.57 9,062.00 4,397,872.93 - -
Ring Beam WF 150x75x5x7 (RB) 梁 kg 364.00 24,295.00 8,843,340.51 9,062.00 3,298,522.50 - -
Rafter WF 200x100x5.5x8 (RF) 椽 kg 642.10 24,295.00 15,599,749.84 9,062.00 5,818,629.94 - -
Purlin C 150x50x20x2.5 (P) 🗎條 kg 331.50 24,726.00 8,196,547.31 9,062.00 3,004,011.56 - -
Aksesoris (rib plate, end plate, stifener) 配件 kg 273.44 24,295.00 6,643,131.97 9,062.00 2,477,855.54 - -
Baut M16 螺絲 bh 264.00 18,600.00 4,910,400.00 9,062.00 2,392,335.00 - -
Pekerjaan cat zinchromate 鋼構防鏽漆 kg 6,605.17 992.00 6,552,326.46 846.00 5,586,485.80 - -
Pekerjaan cat finishing baja 鋼構油漆 kg 6,605.17 1,860.00 12,285,612.11 846.00 5,586,485.80 - -
11 Pekerjaan Penutup Atap 屋頂板 - -
Penutup atap uPVC t= 1.2 mm termasuk aksesories dan
m2 68.75 143,716.00 9,879,756.42 18,727.88 1,287,447.77 - -
- perapihan UPVC屋頂
Talang stainless steel 250x300mm, include rangka
m' 15.00 136,235.00 2,043,526.39 68,447.36 1,026,710.44 - -
- L50x50x5
Flashing Galvalume U t=0.30mm 收邊條 m' 15.00 92,756.00 1,391,338.13 18,123.75 271,856.25 - -
12 Modifikasi Tangga dan Bordes 1,6 x 6 m - -
Bordes Tangga m2 9.60 1,503,663.00 14,435,164.80 582,875.00 5,595,600.00
Railling Bordes m1 6.00 275,000.00 1,650,000.00 125,000.00 750,000.00
Pipa PVC AW 6" untuk pembuangan air hujan dari talang ruang meeting baru ke
13 m1 21.70 207,500.00 4,502,750.00 15,000.00 325,500.00
talang eksisting
- -
III Renovasi Divisi Mesin 現場辦公室整改 - -
1 Pekerjaan Bongkaran 拆除 - -
Bongkaran existing pintu-jendela. : unit 11.00 386,640.00 4,253,040.00 - -
Bongkaran dinding partisi double GRC board t=6mm (1 - sisi) untuk dipasang
m2 134.00 36,247.50 4,857,165.00 - -
lapisan kedap suara dan pergantian material lama. 拆除牆面隔間
Bongkaran dinding bata m2 9.75 36,247.50 353,413.13 - -
Bongkar dinding clading untuk jendela J3 & J4 m2 18.72 201,250.00 3,767,400.00
2 Pekerjaan Dinding 牆面工程 - -
Dinding partisi double GRC board t=6mm ex. A plus (1 - sisi), menggunakan
m2 248.46 242,048.00 60,139,246.08 77,811.30 19,332,995.60 - -
rangka lama, Insulasi Rockwool density 80 kg/m3 雙層隔間牆,內含隔音棉
Spindle pin rockwool fixing m2 948.97 1,240.00 1,176,716.60 724.95 687,952.18 - -
3 Pekerjaan Pengecatan 油漆工程 - -
Cat dinding interior ex. mowilex/setara termasuk perapihan. 室內油漆 m2 261.21 18,724.00 4,890,896.04 12,445.00 3,250,751.92 - -
Re-paint dinding existing m2 102.00 29,760.00 3,035,520.00 16,191.00 1,651,436.10 - -
Cat dinding exterior weathershield ex. Weathercoat mowilex/setara termasuk
m2 231.06 29,760.00 6,876,345.60 16,191.00 3,740,988.48 - -
perapihan.
4 Pekerjaan Pintu dan Jendela 門窗工程 - -
Single swing door uk. 1160x2030mm, upvc frame, double clear glass + vacum
unit 3.00 6,803,570.00 20,410,710.00 1,172,003.00 3,516,007.50 - -
t=8mm (P1) 單開UPVC門,雙層玻璃
Sliding windows uk. 2600x1250mm, upvc frame t=3", - double clear glass +
unit 2.00 12,753,400.00 25,506,800.00 2,192,974.00 4,385,947.50 - -
vacum t=8mm (J2) 側滑uPVC窗,雙層玻璃
Fixed windows uk. 2600x1250mm, upvc frame t=3", - double clear glass + vacum
unit 4.00 10,254,800.00 41,019,200.00 1,751,963.00 7,007,850.00 - -
t=8mm (J3) 固定uPVC窗,雙層玻璃
Single Swing door uk.1020x2030 UPVC frame, double clear glass + vacuum
unit 2.00 12,753,400.00 25,506,800.00 2,168,078.00 4,336,156.00
t=8mm (P5)
Modifikasi Tangga dan Bordes 11,36 x 0.9 m - -
Bordes Tangga m2 10.23 1,503,663.00 15,382,472.49 582,875.00 5,962,811.25
Railling Bordes m1 25.80 275,000.00 7,095,000.00 125,000.00 3,225,000.00
IV Modifikasi Pintu Baja 鋼構修改 - -
1 Pekerjaan Modifikasi - -
Pekerjaan modifikasi slidding door baja. (Pemotongan menyesuaikan tinggi,
unit 1.00 4,340,000.00 4,340,000.00 7,249,500.00 7,249,500.00 - -
pemindahan aksesoris pintu baja, perapihan dan finishing) 鋼構修改
Sub Total B 592,019,469.44 193,828,156.66 169,222,007.29 48,496,579.25

C PEKERJAAN ME 機電工程
I Pekerjaan Pasang Panel Penerangan 電箱
1 Panel Penerangan 電箱 unit 1.00 30,000,000.00 30,000,000.00 2,460,000.00 2,460,000.00 - -
Ukuran Box H 800 x W 600 x D 200 - -
Wall Mounting - -
Warna Cream - -
Ticknes 1.6 mm (Only Door 1.8) - -
Schneider, Main MCCB.3P.30A.18kA EZC100N3050 (1 unit) - -
Schneider, Sub MCB.1P.30A.6kA A9K27130 (8 unit) - -
Schneider, Sub MCB.1P.20A.6kA A9K27120 (9 unit) - -
Schneider, Sub MCB.1P.16A.6kA A9K27116 (10 unit) - -
AXLE, Curent Transformes 50/5A - Mes-30 (3 unit) - -
Gae, Ampere Meter 0 - 25A. 000BX (4 unit) - -
Gae, Volt Meter 0 - 500A.0020B (1 unit) - -
K & N,Volt Selector Switch 7Pos (1 unit) - -
AXLE, Fuse Carrier.6A (3 unit) - -
AXLE, Pilot Lamp ø25 mm (R,Y,G) (3 unit) - -
CU, Busbar (R,S,T & Isolator)(1 lot) - -
Assembling (1 lot) - -
Accessories (1 lot) - -
( PVC Duct, Bolt & Nut, Cable Lug, Vinyl, Cable Spiral, 1 lot Cable NYAF, Terminal
- -
Blok, etc )
- -
Pemasangan Kabel Power dari Panel Existing ke Panel Penerangan NYY 4c X
Mtr 100.00 155,556.00 15,555,556.00 104,550.00 10,455,000.00 - -
10mm + NYA 4mm(G)
- -
II Pekerjaan Pasang Penerangan dan Stop Kontak 燈具與插座 - -
2 Ruang Rapat 會議室 - -
Pekerjaan Pasang Penerangan dan Stop Kontak 燈具與插座 - -
Pengadaan dan pemasangan LED PANEL LIGHT ex. Kortender平板燈具 Unit 6.00 488,889.00 2,933,333.00 104,550.00 627,300.00 - -
Size : 1200x300mm - -
Watt : 40W 110Lm / W - -
- -
Pengadaan dan pemasangan LED DOWN LIGHT ex. In-Lite 投射燈 Unit 4.00 180,000.00 720,000.00 92,250.00 369,000.00 - -
Watt : 18W 110Lm / W - -
- -
Pengadaan dan pemasangan Saklar Double ex. MK 雙開關 Unit 2.00 38,400.00 76,800.00 43,050.00 86,100.00 - -
Type : Surface Mounting ( Outbow ) S8872 WHI - -
Box : Type M 808 PVC - -
Amp : 10 Amp X SP Switch - -
- -
Pengadaan dan pemasangan Stop Kontak 插座 Unit 3.00 78,000.00 234,000.00 55,350.00 166,050.00 Unit 28.00 78,000.00 2,184,000.00 55,350.00 1,549,800.00
Type : Flush Inbox ( Inbow ) - -
Box : Type M 808 PVC - -
Vol. : 200 / 250 V - -
Amp : 16 Amp - -
Phase : 1 P ( 2 Pole + E ) - -
- -
Pengadaan dan pemasangan Lampu Emergency 緊急照明燈 Unit 1.00 360,000.00 360,000.00 153,750.00 153,750.00 - -
Lamp :2 x 10 Watt - -
Brand :MAXPID - -
- -
Pengadaan dan pemasangan Lampu Exit 逃生指示燈 Unit 1.00 480,000.00 480,000.00 153,750.00 153,750.00 - -
Type : Outbow / Wall Mounting - -
Lamp :10 Watt - -
- -
Instalasi kabel Penerangan, Stop Kontak dan Lampu Emergency 電線安裝 - -
NYM 3c x 2,5mm 電線 Mtr 600.00 21,840.00 13,104,000.00 6,150.00 3,690,000.00 Mtr 82.00 21,840.00 1,790,880.00 6,150.00 504,300.00
Pipa PVC ø20mm 塑膠管 Mtr 480.00 4,680.00 2,246,400.00 4,305.00 2,066,400.00 Mtr 65.60 4,680.00 307,008.00 4,305.00 282,408.00
T - Dus PVC ø20mm 轉接盒 Unit 62.00 5,310.00 329,220.00 4,305.00 266,910.00
Flexible PVC ø20mm + Konektor M.F 軟管 Unit 33.00 5,400.00 178,200.00 4,305.00 142,065.00 Unit 29.00 5,400.00 156,600.00 4,305.00 124,845.00
Support for Pipe PVC ( Clamp, Fisher, Screw, etc ) 配件 point 180.00 3,000.00 540,000.00 2,460.00 442,800.00 point 183.00 3,000.00 549,000.00 2,460.00 450,180.00
Accessories & Consumable 耗材 - -
( Bolt & Nuts, Cable Lug, Vinyl, Cable Tie, ect ) Lot 1.00 2,821,860.00 2,821,860.00 1,735,443.90 1,735,444.00
- -
instalasi Audio - -
Instalasi speaker titik 4.00 150,000.00 600,000.00 95,500.00 382,000.00
Celling speaker titik 5.00 190,000.00 950,000.00 95,500.00 477,500.00
- -
III Install AC 冷氣安裝 - -
3 Air Conditioning 冷氣 Unit 2.00 10,010,400.00 20,020,800.00 738,000.00 1,476,000.00 Unit 3.00 6,380,000.00 19,140,000.00 -
Indoor Unit/Outdoor Unit. - -
Type : Split Wall Mounted - -
Kapasitas : 9000 BTU/h, 2PK - -
- -
4 Instalasi kabel AC 冷氣電線 Mtr 200.00 21,840.00 4,368,000.00 6,150.00 1,230,000.00 Mtr 100.00 21,840.00 2,184,000.00 6,150.00 615,000.00
Kabel NYM 3 x 2,5 mm dalam PVC HI Conduit 20 mm 電線 - -
- -
Stop kontak AC 1Phase 220VAC 冷氣插座 Unit 2.00 115,200.00 230,400.00 55,350.00 110,700.00 Unit 3.00 115,200.00 345,600.00 55,350.00 166,050.00
Instaalasi Pipa Refrigerant Liquid 6,35 mm + Suction 9,52
Mtr 100.00 360,000.00 36,000,000.00 92,250.00 9,225,000.00 Mtr 50.00 360,000.00 18,000,000.00 92,250.00 4,612,500.00
mm c/w Insolation 冷媒管
Pipa PVC AW & Fitting for Drain Dia. 20 mm 塑膠管 Mtr 50.00 18,000.00 900,000.00 12,300.00 615,000.00 Mtr 25.00 18,000.00 450,000.00 12,300.00 307,500.00
- -
Pengadaan dan pemasangan Pipa Drain AC 冷氣排水管 Mtr 50.00 4,680.00 234,000.00 4,305.00 215,250.00
Pipe PVC Ø20mm 塑膠管
Sub Total C 131,003,349.00 35,419,609.00 46,986,308.00 9,738,993.00
Jumlah [Rp] 747,522,818.44 251,247,765.66 223,803,315.29 65,055,572.25
Total Harga Material + Jasa [Rp] 998,770,584.10 288,858,887.54
Pembulatan [Rp] 998,700,000.00 288,900,000.00
Biaya Pengawasan 5% [Rp] 5% 49,935,000.00 14,445,000.00
Total Harga Penawaran [Rp] 1,048,635,000.00 303,345,000.00
Harga After Diskon [Rp] 1,040,000,000.00 2,595,000.00 300,750,000.00
1,340,750,000.00

Anda mungkin juga menyukai