Monitoring Pekerjaan

Pekerjaan Tambah Rumah KT I - 15

Harsat Jumlah Harga

No Uraian Pekerjaan PIC Satuan Vol Harsat Jumlah Harga KETERANGAN Total
Material upah Total Material upah Subkon

I Pekerjaan Persiapan * Budget

- Prelimineries (Listrik , skafolding , dan pembersihan) Ls 1.00 1,000,000.00 1,000,000.00

II Pekerjaan Arsitektur

- Peninggian dinding pagar keliling m2 34.08 102,000.00 3,476,160.00 63,063.11 22,500.00 85,563.11 2,149,190.93 766,800.00 2,915,990.93
- Plaster + ACI sisi dalam m2 34.08 95,000.00 3,237,600.00 20,933.17 35,000.00 55,933.17 713,402.30 1,192,800.00 1,906,202.30
- Plaster + ACI sisi Luar m2 87.33 95,000.00 8,296,350.00 20,933.17 35,000.00 55,933.17 1,828,093.39 3,056,550.00 4,884,643.39
- Cat Ulang dinding pagar keliling (Cat Exterior) sisi dalam m2 87.33 49,000.00 4,279,170.00 19,897.80 7,000.00 26,897.80 1,737,675.23 611,310.00 2,348,985.23
- Cat Ulang dinding pagar keliling (Cat Exterior) sisi luar m2 87.33 49,000.00 4,279,170.00 19,897.80 8,000.00 27,897.80 1,737,675.23 698,640.00 2,436,315.23

III Pekerjaan MEP

- Instalasi lampu dinding titik 1.00 225,000.00 225,000.00 150,000.00 150,000.00 - 150,000.00 150,000.00

- Armatur lampu dinding titik 1.00 450,000.00 450,000.00 300,000.00 300,000.00 300,000.00 - 300,000.00

- Peninggian lampu dinding (Include penambahan instalasi) titik 3.00 150,000.00 450,000.00 100,000.00 100,000.00 - 300,000.00 300,000.00
Note : dinaikkan 1 m dari posisi lama

- Pembuatan Rumah Pompa Ls 1.00 2,227,500.00 2,227,500.00 1,650,000.00 1,650,000.00 - 850,000.00 850,000.00

SUB TOTAL 27,920,950.00 8,466,037.07 7,626,100.00 0.00 16,092,137.07