RAB Ruko Sorong 2018 (Kebutuhan Besi) HPS New

REKAPITULASI HARGA
NAMA PROYEK :
RUKO SORONG
PEMBANGUNAN RUKO 3 LANTAI ( 5 UNIT )
SORONG
NO URAIAN JUMLAH HARGA
I. PEKERJAAN PERSIAPAN 299,500,000.00

II. PEKERJAAN TANAH 151,907,558.76
III. LANTAI 1 (belum termasuk fasade) 2,008,922,190.25
IV. LANTAI 2 (belum termasuk fasade) 1,027,225,233.26
V. LANTAI 3 (belum termasuk fasade) 1,013,720,922.26
VI. LANTAI ATAP (belum termasuk fasade) 280,557,963.39
VII. FASADE RUKO 1 72,297,471.00
VIII. FASADE RUKO 2 115,014,157.61
IX. FASADE RUKO 3 57,834,138.44
X. FASADE RUKO 4 164,016,844.25
XI. FASADE RUKO 5 147,462,255.47
XII. PEKERJAAN HALAMAN 9,179,542.76
Jumlah Total 5,347,638,277.45

PPN 10% 534,763,827.74
Total 5,882,402,105.19
Di bulatkan 5,882,402,000.00
RENCANA ANGGARAN DAN BIAYA
NAMA PROYEK :
RUKO SORONG
SORONG
Revisi
NO URAIAN SATUAN UPAH BAHAN Peralatan HARGA SATUAN JUMLAH HARGA
VOLUME
I. PEKERJAAN PERSIAPAN
1 Pengukuran Lahan m2 704.00 - -
2 Pemasangan papan acuan / bouwplank m' 235.00 - -
3 Kantor proyek unit 1.00 35,000,000.00 35,000,000.00 35,000,000.00
4 Gudang & rumah jaga unit 2.00 45,000,000.00 45,000,000.00 90,000,000.00
5 Papan proyek unit 1.00 7,500,000.00 7,500,000.00 7,500,000.00
6 Air, Listrik dan penerangan untuk kerja ls 1.00 106,500,000.00 106,500,000.00 106,500,000.00
7 Keamanan ,Keselamatan dan Kesehatan Kerja ls 1.00 30,000,000.00 30,000,000.00 30,000,000.00
8 Dokumentasi ls 1.00 15,000,000.00 15,000,000.00 15,000,000.00
9 Shop Drawings & As Built Drawings ls 1.00 12,000,000.00 12,000,000.00 12,000,000.00
10 Mobilisasi dan Demobilisasi ls 1.00 3,500,000.00 3,500,000.00 3,500,000.00
11 Bangunan lama / existing (by owner) - tidak termasuk tidak termasuk
Sub Jumlah 299,500,000.00
Jumlah Pekerjaan Persiapan 299,500,000.00
II. PEKERJAAN TANAH

1 Bor Pile Dia. 40cm - 16m m3 13.82 99,000.00 99,000.00 1,367,784.00
1 Galian Tanah m3 175.63 99,000.00 99,000.00 17,386,934.40
2 Urukan Tanah Kembali dan Pemadatan m3 4.14 69,000.00 6,400.00 75,400.00 312,517.92
3 Urukan Sirtu peninggian lantai dan Pemadatan m3 563.20 72,000.00 151,666.67 223,666.67 125,969,069.11
4 Urukan Pasir bawah pondasi m3 29.76 72,000.00 158,888.89 230,888.89 6,871,253.33
Sub Jumlah 151,907,558.76
Jumlah Pekerjaan Tanah 151,907,558.76
III. LANTAI 1 (belum termasuk fasade)

A. PEKERJAAN BETON
A.1 Beton Struktural
1 Bor Pile Dia. 40cm - 16m 13.82 831,875.00 2,647,075.66 3,478,950.66 48,065,182.32
2 Pondasi pilecap m3 71.68 831,875.00 2,647,075.66 3,478,950.66 249,376,749.63
3 Pondasi plat menerus m3 29.76 831,875.00 2,647,075.66 3,478,950.66 103,533,571.64
3 Sloof m3 26.33 831,875.00 2,647,075.66 3,478,950.66 91,583,376.12
3 Kolom K1 - 35x50cm m3 9.53 896,400.00 3,024,558.21 197,250.00 4,118,208.21 39,262,997.07
4 Kolom K3 - 35x35cm m3 10.01 896,400.00 3,024,558.21 197,250.00 4,118,208.21 41,226,146.93
5 Kolom K5 - 25x25cm m3 1.70 896,400.00 3,024,558.21 197,250.00 4,118,208.21 7,011,249.48
6 Tangga m3 2.64 896,400.00 3,024,558.21 197,250.00 4,118,208.21 10,862,309.52
A.2 Beton Non Struktural

1 Lantai kerja t 50 mm ~ bawah pondasi m3 60.50 222,250.00 1,157,026.51 160,000.00 1,539,276.51 93,123,150.30
2 Lantai kerja t: 70 mm ~ tul. Wiremesh M-6 - single m3 33.11 222,250.00 1,157,026.51 160,000.00 1,539,276.51 50,965,445.25
3 Kolom praktis m3 3.98 896,400.00 3,024,558.21 197,250.00 4,118,208.21 16,372,966.29
4 Balok praktis m3 0.23 896,400.00 3,024,558.21 197,250.00 4,118,208.21 957,483.41

Sub Jumlah 752,340,627.96
B. PEKERJAAN PASANGAN
5 Pasangan dinding bata merah m2 879.63 70,750.00 73,436.48 3,000.00 147,186.48 129,468,909.17
Pasangan dinding bata merah + kawat loket
6 m2 340.50 70,750.00 73,436.48 144,186.48 49,095,497.10
(penebalan dinding instalasi air hujan)
7 Plesteran m2 2,440.25 33,150.00 10,776.00 5,000.00 48,926.00 119,391,671.50

8 Acian m2 2,440.25 18,650.00 5,106.00 1,000.00 24,756.00 60,410,829.00
9 Benangan m' 769.99 12,050.00 1,752.60 1,000.00 14,802.60 11,397,853.97
Sub Jumlah 369,764,760.74
Revisi
VOLUME
C. PEKERJAAN KERAMIK
10 Keramik lantai 40x40 Cm m2 441.01 58,100.00 121,699.60 5,200.00 184,999.60 81,586,488.60
11 Keramik lantai 30x30 cm ~ kasar m2 47.33 58,100.00 120,036.40 5,200.00 183,336.40 8,676,395.13
13 Keramik dinding 20x25 cm m2 54.52 68,100.00 126,694.00 5,200.00 199,994.00 10,903,672.88
14 Keramik dinding border 10x20 cm m' 58.00 21,810.00 56,792.00 78,602.00 4,558,916.00
Sub Jumlah 108,140,929.68
D. PEKERJAAN PLAFOND
15 Langit-langit kalsiboard t:4,5 mm m2 13.18 58,375.00 148,490.05 5,000.00 211,865.05 2,791,322.03
16 Lis gypsum m' 358.00 33,975.00 25,925.00 59,900.00 21,444,200.00
Sub Jumlah 24,235,522.03
E. PEKERJAAN CAT
17 Cat dinding luar m2 442.46 15,252.50 34,952.20 1,500.00 51,704.70 22,877,261.56
18 Cat dinding dalam m2 1,316.79 15,252.50 45,644.70 1,500.00 62,397.20 82,164,008.99
19 Cat langit-langit m2 371.75 15,252.50 45,644.70 1,500.00 62,397.20 23,196,159.10
20 Waterproofing - KM m2 45.68 15,252.50 59,844.00 75,096.50 3,430,032.64
Sub Jumlah 131,667,462.29
F. PEKERJAAN PINTU & JENDELA

1 Kusen pintu alumunium m' 25.15 120,000.00 - 120,000.00 3,018,000.00
- P-1 (Pintu Belakang) - Panil m' - - -
2 PU-1 (fasade Depan) (Full Kaca) Depan unit - - -
3 P-1 (Pintu Belakang) - Panil unit 5.00 1,447,939.70 - 1,447,939.70 7,239,698.51
- Pintu Panil Kayu Uk.84x209 (Pintu Solid) (P-1) m2 8.78 707,726.40 - 707,726.40
- Cat kayu (Pintu P-1) m2 17.56 58,514.25 - 58,514.25
4 P-2 (Pintu PVC KM/ WC) unit 5.00 80,000.00 180,000.00 - 260,000.00 1,300,000.00
Sub Jumlah 11,557,698.51
G. PEKERJAAN ELEKTRIKAL
1 Instalasi lampu ttk 50.00 70,000.00 131,950.00 201,950.00 10,097,500.00
2 Instalasi stop kontak ttk 35.00 70,000.00 106,850.00 176,850.00 6,189,750.00
3 Pas. Lampu TL 2x36w bh 35.00 84,000.00 84,000.00 2,940,000.00
4 Pas. Lampu LED 9w bh 15.00 178,000.00 178,000.00 2,670,000.00
5 Pas. Saklar tunggal bh 45.00 30,400.00 27,730.00 58,130.00 2,615,850.00
6 Pas. Saklar ganda bh 5.00 30,400.00 34,950.00 65,350.00 326,750.00
7 Pas. Stop kontak bh 35.00 30,400.00 53,450.00 83,850.00 2,934,750.00
8 Pas. Stop kontak Ac bh 15.00 30,400.00 49,350.00 79,750.00 1,196,250.00
9 pas. Box panel + MCB bh 5.00 400,000.00 400,000.00 2,000,000.00
10 Penyambungan listrik + meteran by owner ls 1.00 12,500,000.00 12,500,000.00 12,500,000.00
11 Grounding ls 5.00 450,000.00 450,000.00 2,250,000.00
12 Penangkal petir ls 5.00 3,500,000.00 3,500,000.00 17,500,000.00
Sub Jumlah 63,220,850.00
H. PEKERJAAN PLUMBING
PEKERJAAN SANITASI AIR BERSIH
1 Instalasi air bersih PVC 1/2" m1 24.00 21,510.00 30,814.25 52,324.25 1,255,782.00
3 instalasi air bersih PVC 1" m1 8.00 21,510.00 68,241.00 89,751.00 718,008.00
4 Assesoris ls 1.00 124,000.00 124,000.00 124,000.00
PEKERJAAN SANITASI AIR BEKAS DAN KOTOR

1 instalasi pipa vent 2" (Westafel) m1 40.00 21,510.00 103,996.11 125,506.11 5,020,244.40
2 Instalasi air hujan 3" (Roof Pipe) m1 853.20 15,250.00 213,764.09 229,014.09 195,394,818.26
3 Instalasi air bekas 3" (KM/ WC) Datar m1 8.50 15,250.00 213,764.09 229,014.09 1,946,619.73
4 Instalasi air bekas 4" (KM/ WC) Tegak m1 23.70 15,250.00 354,189.54 369,439.54 8,755,717.17
5 instalasi air kotor 4" (Closed) m1 123.70 15,250.00 354,189.54 369,439.54 45,699,671.48
6 instalasi saluran 6" m1 100.00 15,250.00 952,464.50 967,714.50 96,771,450.00
7 instalasi saluran 8" m1 60.00 15,250.00 1,598,373.50 1,613,623.50 96,817,410.00
8 bio septic kap 1,2m3 unit 5.00 3,000,000.00 3,000,000.00 15,000,000.00
Revisi
VOLUME
9 bak resapan unit 5.00 2,100,000.00 2,100,000.00 10,500,000.00
10 bak untuk penempatan biotank dari bata unit 5.00 3,000,000.00 3,000,000.00 15,000,000.00
11 assesoris ls 1.00 124,000.00 124,000.00 124,000.00
12 bak air unit 5.00 471,250.00 727,896.00 1,199,146.00 5,995,730.00
13 cloused dduk unit 5.00 535,375.00 2,037,382.55 2,572,757.55 12,863,787.75
14 avour bh 10.00 33,750.00 47,500.00 81,250.00 812,500.00
15 wastafel unit 5.00 383,750.00 924,438.00 1,308,188.00 6,540,940.00
16 jet shower bh 5.00 85,000.00 85,000.00 425,000.00
17 shower bh 5.00 22,250.00 439,592.50 461,842.50 2,309,212.50
18 clean out bh 5.00 46,325.00 142,500.00 188,825.00 944,125.00
19 shop holder bh 5.00 199,104.00 199,104.00 995,520.00
20 bak control 35x35x60cm unit 45.00 143,500.00 132,654.65 276,154.65 12,426,959.25
Sub Jumlah 547,994,339.04
Jumlah LANTAI 1 2,008,922,190.25
IV. LANTAI 2 (belum termasuk fasade)

A. PEKERJAAN BETON
1 Kolom K1 - 35x50cm m3 7.85 896,400.00 3,024,558.21 197,250.00 4,118,208.21 32,344,407.28
2 Kolom K3 - 35x35cm m3 8.25 896,400.00 3,024,558.21 197,250.00 4,118,208.21 33,961,627.65
3 Kolom K5 - 25x25cm m3 1.40 896,400.00 3,024,558.21 197,250.00 4,118,208.21 5,775,787.01
4 Balok B1 - 30x45cm m3 5.94 896,400.00 3,024,558.21 197,250.00 4,118,208.21 24,462,156.77
5 Balok B2 - 25x40cm m3 1.95 896,400.00 3,024,558.21 197,250.00 4,118,208.21 8,030,506.01
6 Balok B3 - 25x40cm m3 12.00 896,400.00 3,024,558.21 197,250.00 4,118,208.21 49,418,498.52
7 Balok B3' - 25x40cm m3 2.20 896,400.00 3,024,558.21 197,250.00 4,118,208.21 9,060,058.06
8 Balok B4 - 25x40cm m3 4.40 896,400.00 3,024,558.21 197,250.00 4,118,208.21 18,120,116.12
9 Balok B6 - 20x30cm m3 1.32 896,400.00 3,024,558.21 197,250.00 4,118,208.21 5,436,034.84
10 Balok B8 - 15x20cm m3 0.23 896,400.00 3,024,558.21 197,250.00 4,118,208.21 957,483.41
11 Plat lantai t:12cm m3 48.48 672,300.00 2,268,418.66 147,937.50 3,088,656.16 149,738,050.52
12 Tangga m3 2.64 735,048.00 2,480,137.73 161,745.00 3,376,930.73 8,907,093.81
13 Kolom praktis m3 2.86 896,400.00 3,024,558.21 197,250.00 4,118,208.21 11,782,605.51
14 Balok praktis m3 0.23 896,400.00 3,024,558.21 197,250.00 4,118,208.21 957,483.41
Sub Jumlah 358,951,908.91
2 Pasangan dinding bata merah + kawat loket (penebalan d m2 280.50 70,750.00 73,436.48 144,186.48 40,444,308.18
3 Plesteran m2 2,010.25 33,150.00 10,776.00 5,000.00 48,926.00 98,353,491.50
4 Acian m2 2,010.25 18,650.00 5,106.00 1,000.00 24,756.00 49,765,749.00
5 Benangan m' 855.43 12,050.00 1,752.60 1,000.00 14,802.60 12,662,521.98
Sub Jumlah 307,881,075.13
5 Keramik dinding border 10x20 cm m' 58.00 21,810.00 56,792.00 - 78,602.00 4,558,916.00
Sub Jumlah 89,048,739.29
2 Lis gypsum m' 358.00 33,975.00 25,925.00 - 59,900.00 21,444,200.00
Sub Jumlah 24,235,522.03
E. PEKERJAAN CAT
4 Waterproofing - KM m2 45.68 15,252.50 59,844.00 - 75,096.50 3,430,032.64
Sub Jumlah 122,200,149.66

1 Kusen pintu alumunium m' 25.15 - 120,000.00 - 120,000.00 3,018,000.00
Revisi
VOLUME
- P-1 (Pintu Belakang) - Panil m'
2 PU-1 (fasade Depan) unit - -
- Cat kayu (Pintu P-1) m2 17.56 58,514.25 - 58,514.25
4 P-2 (Pintu PVC KM/ WC) unit 5.00 80,000.00 180,000.00 260,000.00 1,300,000.00
Sub Jumlah 11,557,698.51
3 Pas. Lampu TL 2x36w bh 30.00 - -
4 Pas. Lampu LED 9w bh 10.00 - -
9 pas. Box panel + MCB bh 5.00 - -
Sub Jumlah 20,466,300.00
1 Instalasi air bersih PVC 1/2" m1 4.80 21,510.00 30,814.25 - 52,324.25 251,156.40
2 Instalasi air bersih PVC 3/4" m1 7.48 21,510.00 56,867.50 - 78,377.50 586,263.70
3 instalasi air bersih PVC 1" m1 1.60 21,510.00 68,241.00 - 89,751.00 143,601.60
4 Assesoris ls 1.00 - -

1 instalasi pipa vent 2" (Westafel) m1 40.00 21,510.00 103,996.11 - 125,506.11 5,020,244.40
2 Instalasi air bekas 3" (KM/ WC) Datar m1 8.50 15,250.00 213,764.09 - 229,014.09 1,946,619.73
3 Instalasi air bekas 4" (KM/ WC) Tegak m1 23.70 15,250.00 354,189.54 - 369,439.54 8,755,717.17
4 instalasi air kotor 4" (Closed) m1 123.70 15,250.00 354,189.54 - 369,439.54 45,699,671.48
5 assesoris ls 5.00 - - - - -
6 bak air unit 5.00 471,250.00 727,896.00 - 1,199,146.00 5,995,730.00
7 cloused dduk unit 5.00 535,375.00 2,037,382.55 - 2,572,757.55 12,863,787.75
8 avour bh 5.00 33,750.00 47,500.00 - 81,250.00 406,250.00
9 wastafel unit 5.00 383,750.00 924,438.00 - 1,308,188.00 6,540,940.00
10 jet shower bh 5.00 - 85,000.00 - 85,000.00 425,000.00
11 shower bh 5.00 22,250.00 439,592.50 - 461,842.50 2,309,212.50
12 shop holder bh 5.00 - 199,104.00 - 199,104.00 995,520.00
13 clean out bh 5.00 46,325.00 142,500.00 - 188,825.00 944,125.00
Sub Jumlah 92,883,839.73
Jumlah LANTAI 2 1,027,225,233.26
V. LANTAI 3 (belum termasuk fasade)

A. PEKERJAAN BETON
1 Kolom K2 - 35x40cm m3 6.28 896,400.00 3,024,558.21 197,250.00 4,118,208.21 25,875,525.83
2 Kolom K4 - 30x30cm m3 6.06 896,400.00 3,024,558.21 197,250.00 4,118,208.21 24,951,399.90
3 Kolom K6 - 20x20cm m3 0.90 896,400.00 3,024,558.21 197,250.00 4,118,208.21 3,696,503.69
4 Balok B1 - 30x45cm m3 5.94 896,400.00 3,024,558.21 197,250.00 4,118,208.21 24,462,156.77
5 Balok B2 - 25x40cm m3 1.95 896,400.00 3,024,558.21 197,250.00 4,118,208.21 8,030,506.01
6 Balok B3 - 25x40cm m3 12.00 896,400.00 3,024,558.21 197,250.00 4,118,208.21 49,418,498.52
7 Balok B3' - 25x40cm m3 2.20 896,400.00 3,024,558.21 197,250.00 4,118,208.21 9,060,058.06
8 Balok B4 - 25x40cm m3 4.40 896,400.00 3,024,558.21 197,250.00 4,118,208.21 18,120,116.12
9 Balok B6 - 20x30cm m3 1.32 896,400.00 3,024,558.21 197,250.00 4,118,208.21 5,436,034.84
10 Balok B8 - 15x20cm m3 0.23 896,400.00 3,024,558.21 197,250.00 4,118,208.21 957,483.41
11 Plat lantai t:12cm m3 48.48 672,300.00 2,268,418.66 147,937.50 3,088,656.16 149,738,050.52
12 Tangga m3 2.64 735,048.00 2,480,137.73 161,745.00 3,376,930.73 8,907,093.81
1 Kolom praktis m3 2.86 896,400.00 3,024,558.21 197,250.00 4,118,208.21 11,782,605.51
Revisi
VOLUME
2 Balok praktis m3 0.23 896,400.00 3,024,558.21 197,250.00 4,118,208.21 957,483.41
Sub Jumlah 341,393,516.39
2 Pasangan dinding bata merah + kawat loket (penebalan d m2 280.50 70,750.00 73,436.48 144,186.48 40,444,308.18
3 Plesteran m2 2,010.25 33,150.00 10,776.00 5,000.00 48,926.00 98,353,491.50
4 Acian m2 2,010.25 18,650.00 5,106.00 1,000.00 24,756.00 49,765,749.00
5 Benangan m' 855.43 12,050.00 1,752.60 1,000.00 14,802.60 12,662,521.98
Sub Jumlah 307,881,075.13
5 Keramik dinding border 10x20 cm m' 58.00 21,810.00 56,792.00 - 78,602.00 4,558,916.00
Sub Jumlah 89,048,739.29
2 Lis gypsum m' 358.00 33,975.00 25,925.00 - 59,900.00 21,444,200.00
Sub Jumlah 24,235,522.03
E. PEKERJAAN CAT
4 Waterproofing - KM m2 19.68 15,252.50 59,844.00 - 75,096.50 1,477,523.64
Sub Jumlah 117,670,124.38

2 PU-1 (fasade Depan) unit - - -
- Cat kayu (Pintu P-1) m2 17.56 58,514.25 - 58,514.25
4 P-2 (Pintu PVC KM/ WC) unit 5.00 80,000.00 180,000.00 260,000.00 1,300,000.00
Sub Jumlah 11,557,698.51
3 Pas. Lampu TL 2x36w bh 30.00 - -
4 Pas. Lampu LED 9w bh 10.00 - -
9 pas. Box panel + MCB bh 5.00 - -
Sub Jumlah 20,466,300.00
3 instalasi air bersih PVC 1" m1 8.00 21,510.00 68,241.00 89,751.00 718,008.00
4 Assesoris ls 5.00 - - - -
PEKERJAAN INSTALASI POMPA TRANSFER

1 pompa transfer unit 5.00 - -
2 pipa 1" m1 5.00 21,510.00 68,241.00 - 89,751.00 448,755.00
Revisi
VOLUME
3 check valve 1" bh 5.00 21,510.00 68,241.00 89,751.00 448,755.00
4 foot valve 1" bh 5.00 21,510.00 68,241.00 89,751.00 448,755.00
5 gate valve 1" bh 5.00 21,510.00 68,241.00 89,751.00 448,755.00
6 tandon air 1m3 unit 5.00 - -
7 assesoris ls 5.00 - -

1 instalasi pipa vent 2" (Westafel) (Westafel) m1 40.00 21,510.00 103,996.11 - 125,506.11 5,020,244.40
2 Instalasi air bekas 3" (KM/ WC) Datar m1 8.50 15,250.00 213,764.09 - 229,014.09 1,946,619.73
3 Instalasi air bekas 4" (KM/ WC) Tegak m1 23.70 15,250.00 354,189.54 - 369,439.54 8,755,717.17
4 instalasi air kotor 4" (Closed) m1 123.70 15,250.00 354,189.54 - 369,439.54 45,699,671.48
5 assesoris ls 5.00 - -
6 bak air unit 5.00 471,250.00 727,896.00 1,199,146.00 5,995,730.00
7 cloused dduk unit 5.00 535,375.00 2,037,382.55 2,572,757.55 12,863,787.75
8 avour bh 5.00 33,750.00 47,500.00 81,250.00 406,250.00
9 wastafel unit 5.00 383,750.00 924,438.00 1,308,188.00 6,540,940.00
10 jet shower bh 5.00 - 85,000.00 85,000.00 425,000.00
11 shower bh 5.00 22,250.00 439,592.50 461,842.50 2,309,212.50
12 shop holder bh 5.00 - 199,104.00 199,104.00 995,520.00
13 roof drain bh 5.00 180,000.00 393,000.00 573,000.00 2,865,000.00
14 clean out bh 5.00 46,325.00 142,500.00 188,825.00 944,125.00
Sub Jumlah 101,467,946.53
Jumlah LANTAI 3 1,013,720,922.26
VI. LANTAI ATAP (belum termasuk fasade)

A. PEKERJAAN BETON
1 Kolom K4' - 30x30cm m3 3.24 896,400.00 3,024,558.21 197,250.00 4,118,208.21 13,342,994.60
2 Plat lantai t:12cm m3 15.58 672,300.00 2,268,418.66 147,937.50 3,088,656.16 48,108,908.31

1 Screed atap + atap tangga m3 24.29 - -
2 Kolom praktis m3 1.62 896,400.00 3,024,558.21 197,250.00 4,118,208.21 6,671,497.30
3 Balok praktis m3 2.02 896,400.00 3,024,558.21 197,250.00 4,118,208.21 8,327,017.00
Sub Jumlah 83,121,914.51
1 Pasangan dinding bata merah m2 345.61 70,750.00 73,436.48 144,186.48 49,832,578.39
2 Plesteran m2 691.22 33,150.00 10,776.00 5,000.00 48,926.00 33,818,825.42
3 Acian m2 691.22 18,650.00 5,106.00 1,000.00 24,756.00 17,111,941.34
4 Benangan m' 294.14 12,050.00 1,752.60 1,000.00 14,802.60 4,354,005.27
Sub Jumlah 105,117,350.43
Sub Jumlah 4,040,391.26
1 Lis gypsum m' 83.00 33,975.00 25,925.00 - 59,900.00 4,971,700.00
Sub Jumlah 4,971,700.00
E. PEKERJAAN CAT
2 Cat dinding dalam m2 249.00 15,252.50 45,644.70 1,500.00 62,397.20 15,536,902.80
4 Waterproofing atap + atap tangga m2 485.76 15,252.50 59,844.00 - 75,096.50 36,478,875.84
Sub Jumlah 73,048,908.68
Revisi
VOLUME
- Cat kayu (Pintu P-1) m2 17.56 58,514.25 - 58,514.25
Sub Jumlah 10,257,698.51
Jumlah LANTAI ATAP 280,557,963.39
VII. FASADE RUKO 1

LANTAI 1
A. PEKERJAAN BETON
1 Kolom praktis m3 0.20 896,400.00 3,024,558.21 197,250.00 4,118,208.21 815,405.23
Sub Jumlah 815,405.23
1 Pasangan dinding bata merah m2 4.49 70,750.00 73,436.48 3,000.00 147,186.48 660,572.93
2 Pasangan dinding bata merah (penebalan dinding kol m2 2.82 70,750.00 73,436.48 3,000.00 147,186.48 414,477.13
3 Plesteran m2 7.30 33,150.00 10,776.00 5,000.00 48,926.00 357,355.50
3 Acian m2 7.30 18,650.00 5,106.00 1,000.00 24,756.00 180,817.82
4 Benangan m' 1.41 12,050.00 1,752.60 1,000.00 14,802.60 20,842.06
Sub Jumlah 1,634,065.45
C. PEKERJAAN CAT
1 Cat dinding luar m2 8.98 15,252.50 34,952.20 1,500.00 51,704.70 464,101.39
2 Cat langit-langit m2 3.98 15,252.50 45,644.70 1,500.00 62,397.20 248,590.44
D. PEKERJAAN PINTU & JENDELA

1 PU-1 (fasade Depan) unit 1.00 25,765,800.00 25,765,800.00 25,765,800.00
2 Pintu Harmonika m2 10.13 600,000.00 600,000.00 6,075,000.00
3 Papan nama / spanduk unit 1.00 1,200,000.00 1,200,000.00 1,200,000.00
Sub Jumlah 33,040,800.00
LANTAI 2
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.24 896,400.00 3,024,558.21 197,250.00 4,118,208.21 988,369.97
2 Balok B7 - 15x25cm m3 0.05 896,400.00 3,024,558.21 197,250.00 4,118,208.21 185,319.37
3 Plat kanopi t:12cm m3 0.63 672,300.00 2,268,418.66 147,937.50 3,088,656.16 1,956,972.54
4 Kolom praktis m3 0.34 896,400.00 3,024,558.21 197,250.00 4,118,208.21 1,386,188.88
Sub Jumlah 4,516,850.76
2 Pasangan dinding bata merah 3/4 m2 1.12 70,750.00 73,436.48 3,000.00 147,186.48 165,143.23
3 Plesteran m2 11.22 33,150.00 10,776.00 5,000.00 48,926.00 548,949.72
4 Acian m2 11.22 18,650.00 5,106.00 1,000.00 24,756.00 277,762.32
5 Benangan m' 12,050.00 1,752.60 1,000.00 14,802.60 -
Sub Jumlah 1,652,428.20
1 Keramik lantai 40x40 Cm m2 4.08 58,100.00 121,699.60 5,200.00 184,999.60 754,798.37
E. PEKERJAAN CAT
3 Waterproofing m2 1.30 15,252.50 59,844.00 - 75,096.50 97,325.06
Sub Jumlah 1,220,340.88

- PJ-1 (Fasade Depan) m'
2 PJ-1 (Fasade Depan) m2 1.00 2,115,608.19 2,115,608.19 4,231,216.38
- Pintu + Kaca Uk.70x209 (Pintu Tarung) (PJ-1) m2 2.93 607,994.40 607,994.40 -
- Kaca Bening tb. 5mm m2 6.48 86,000.00 86,000.00 -
Revisi
VOLUME
- Cat kayu (Pintu PJ-1) m2 5.85 58,514.25 58,514.25 -
3 Railling / pagar kaca + pipa SS m2 3.32 900,000.00 900,000.00 2,988,000.00

Sub Jumlah 8,594,416.38
LANTAI 3
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.10 896,400.00 3,024,558.21 197,250.00 4,118,208.21 411,820.82
- Balok 20/50
2 Balok B7 - 15x25cm m3 0.04 896,400.00 3,024,558.21 197,250.00 4,118,208.21 154,432.81
- Balok 15/25
3 Plat kanopi t:12cm m3 1.06 672,300.00 2,268,418.66 147,937.50 3,088,656.16 3,261,620.90
- Plat Canopy tb. 12cm
4 Kolom praktis m3 0.09 896,400.00 3,024,558.21 197,250.00 4,118,208.21 370,638.74
- Kolom Praktis 15/15
Sub Jumlah 4,198,513.27
Bangunan 9.34
- Tembok Canopy
- Tembok Ukir fasad
- Tembok Samping Bangunan
3 Plesteran m2 27.65 33,150.00 10,776.00 5,000.00 48,926.00 1,352,901.75

4 Acian m2 27.65 18,650.00 5,106.00 1,000.00 24,756.00 684,552.91
5 Benangan m' 12,050.00 1,752.60 1,000.00 14,802.60 -
Sub Jumlah 4,733,027.89
E. PEKERJAAN CAT
- Cat Dak Canopy (Bawah)
3 Waterproofing m2 1.64 15,252.50 59,844.00 - 75,096.50 123,458.65

- Cat Dak Canopy (Atas)
Sub Jumlah 1,727,909.17
F. PEKERJAAN PINTU & JENDELA - -

2 J-2 unit - - - -
Jendela Kaca Mati (Uk.300x2.92)
- Kaca Bening tb. 5mm m2 8.75 86,000.00 86,000.00 752,104.40
ATAP
A. PEKERJAAN BETON
1 Balok B5' - 15x35cm m3 0.06 896,400.00 3,024,558.21 197,250.00 4,118,208.21 259,447.12
2 Balok B7 - 15x25cm m3 1.01 896,400.00 3,024,558.21 197,250.00 4,118,208.21 4,142,660.07
3 Plat kanopi t:6cm m3 0.20 672,300.00 2,268,418.66 147,937.50 3,088,656.16 629,112.93
4 Kolom praktis m3 0.02 896,400.00 3,024,558.21 197,250.00 4,118,208.21 77,834.14
Sub Jumlah 5,109,054.25
- sisi samping m2
Revisi
VOLUME
- sisi depan m2
2 Plesteran m2 14.07 33,150.00 10,776.00 5,000.00 48,926.00 103,233.86
3 Acian m2 14.07 18,650.00 5,106.00 1,000.00 24,756.00 348,316.92
4 Benangan m' 12,050.00 1,752.60 1,000.00 14,802.60 208,272.58
Sub Jumlah 1,850,562.00
E. PEKERJAAN CAT
2 Waterproofing m2 3.42 15,252.50 59,844.00 - 75,096.50 257,017.77
Jumlah FASADE RUKO 1 72,297,471.00
VIII. FASADE RUKO 2

LANTAI 1
A. PEKERJAAN BETON
1 Kolom praktis m3 0.20 896,400.00 3,024,558.21 197,250.00 4,118,208.21 823,641.64
3 Plesteran m2 26.75 33,150.00 10,776.00 5,000.00 48,926.00 1,308,770.50
4 Acian m2 26.75 18,650.00 5,106.00 1,000.00 24,756.00 662,223.00
5 Benangan m' 35.20 12,050.00 1,752.60 1,000.00 14,802.60 521,051.52
Sub Jumlah 4,461,400.15
C. PEKERJAAN CAT
Sub Jumlah 7,022,113.58

Sub Jumlah 33,040,800.00
LANTAI 2
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.24 896,400.00 3,024,558.21 197,250.00 4,118,208.21 988,369.97
2 Balok B7 - 15x25cm m3 0.11 896,400.00 3,024,558.21 197,250.00 4,118,208.21 453,002.90
3 Plat kanopi t:12cm m3 0.63 672,300.00 2,268,418.66 147,937.50 3,088,656.16 1,945,853.38
4 Kolom praktis m3 0.42 896,400.00 3,024,558.21 197,250.00 4,118,208.21 1,729,647.45
Sub Jumlah 5,116,873.70
2 Pasangan dinding bata merah 3/4 m2 8.98 70,750.00 73,436.48 3,000.00 147,186.48 1,321,734.61
3 Plesteran m2 39.16 33,150.00 10,776.00 5,000.00 48,926.00 1,915,942.16
4 Acian m2 39.16 18,650.00 5,106.00 1,000.00 24,756.00 969,444.96
5 Benangan m' 56.81 12,050.00 1,752.60 1,000.00 14,802.60 840,935.71
Sub Jumlah 7,269,101.45
E. PEKERJAAN CAT
Revisi
VOLUME
3 Waterproofing m2 6.16 15,252.50 59,844.00 - 75,096.50 462,594.44
Sub Jumlah 2,816,807.71

2 PJ-2 unit 2,808,113.58 2,808,113.58 -
- Pintu Panil Kayu Uk.85x209 (Pintu Solid) (PJ-2) m2 1.78 707,726.40 707,726.40
- Cat kayu (Pintu PJ-2) m2 0.93 58,514.25 58,514.25
- Kaca Bening tb. 5mm m2 8.05 86,000.00 86,000.00
- Kaca Tempered Glass tb. 10mm m2 1.23 656,775.00 656,775.00

Sub Jumlah 5,607,600.00
LANTAI 3
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.41 896,400.00 3,024,558.21 197,250.00 4,118,208.21 1,688,465.37
2 Balok B7 - 15x25cm m3 0.75 896,400.00 3,024,558.21 197,250.00 4,118,208.21 3,088,656.16
3 Balok B8 - 15x20cm m3 1.03 896,400.00 3,024,558.21 197,250.00 4,118,208.21 4,241,754.46
4 Plat kanopi t:12cm m3 0.99 672,300.00 2,268,418.66 147,937.50 3,088,656.16 3,057,769.60
5 Kolom praktis m3 0.41 896,400.00 3,024,558.21 197,250.00 4,118,208.21 1,688,465.37
Sub Jumlah 13,765,110.94
3 Plesteran m2 147.17 33,150.00 10,776.00 5,000.00 48,926.00 7,200,439.42
4 Acian m2 99.34 18,650.00 5,106.00 1,000.00 24,756.00 2,459,261.04
5 Benangan m' 51.51 12,050.00 1,752.60 1,000.00 14,802.60 762,481.93
Sub Jumlah 28,683,609.20
E. PEKERJAAN CAT
Sub Jumlah 3,195,300.83

- J-3 m'
2 J-3 unit - - - -
- Daun Jendela + Kaca Almini tb.3" m2 2.00 900,000.00 900,000.00 1,800,000.00
Sub Jumlah 1,579,200.00
ATAP
A. PEKERJAAN BETON
1 Balok B5' - 15x35cm m3 896,400.00 3,024,558.21 197,250.00 4,118,208.21 -
2 Balok B7 - 15x25cm m3 896,400.00 3,024,558.21 197,250.00 4,118,208.21 -
3 Kolom Ka - 10x20cm m3 896,400.00 3,024,558.21 197,250.00 4,118,208.21 -
4 Plat kanopi t:6cm m3 672,300.00 2,268,418.66 147,937.50 3,088,656.16 -
5 Kolom praktis m3 896,400.00 3,024,558.21 197,250.00 4,118,208.21 -
Sub Jumlah -
1 Pasangan dinding bata merah m2 70,750.00 73,436.48 3,000.00 147,186.48 -
2 Pasangan dinding bata merah 3/4 m2 70,750.00 73,436.48 3,000.00 147,186.48 -
3 Plesteran m2 33,150.00 10,776.00 5,000.00 48,926.00 -
4 Acian m2 18,650.00 5,106.00 1,000.00 24,756.00 -
5 Benangan m' 12,050.00 1,752.60 1,000.00 14,802.60 -
Sub Jumlah -
E. PEKERJAAN CAT
Revisi
VOLUME
1 Cat dinding luar m2 15,252.50 34,952.20 1,500.00 51,704.70 -
2 Waterproofing m2 15,252.50 59,844.00 - 75,096.50 -
Sub Jumlah -
IX. FASADE RUKO 3

LANTAI 1
A. PEKERJAAN BETON
1 Kolom praktis m3 896,400.00 3,024,558.21 197,250.00 4,118,208.21 -
Sub Jumlah -
2 Pasangan dinding bata merah (penebalan dinding kol m2 70,750.00 73,436.48 3,000.00 147,186.48 -
3 Plesteran m2 33,150.00 10,776.00 5,000.00 48,926.00 -
4 Acian m2 18,650.00 5,106.00 1,000.00 24,756.00 -
5 Benangan m' 12,050.00 1,752.60 1,000.00 14,802.60 -
Sub Jumlah -
C. PEKERJAAN CAT
2 Cat langit-langit m2 15,252.50 45,644.70 1,500.00 62,397.20 -
Sub Jumlah -

Sub Jumlah 33,040,800.00
LANTAI 2
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 896,400.00 3,024,558.21 197,250.00 4,118,208.21 -
2 Balok B7 - 15x25cm m3 896,400.00 3,024,558.21 197,250.00 4,118,208.21 -
3 Plat kanopi t:12cm m3 672,300.00 2,268,418.66 147,937.50 3,088,656.16 -
4 Kolom praktis m3 896,400.00 3,024,558.21 197,250.00 4,118,208.21 -
Sub Jumlah -
3 Plesteran m2 33,150.00 10,776.00 5,000.00 48,926.00 -
4 Acian m2 18,650.00 5,106.00 1,000.00 24,756.00 -
5 Benangan m' 12,050.00 1,752.60 1,000.00 14,802.60 -
Sub Jumlah -
E. PEKERJAAN CAT
3 Waterproofing m2 15,252.50 59,844.00 - 75,096.50 -
Sub Jumlah -

- PJ-3 m' - -
2 PJ-3 Unit 1.00 2,493,233.91 2,493,233.91 2,493,233.91
- Pintu Panil Kayu Uk.84x209 (Pintu + Kaca) (PJ-3) m2 1.76 607,994.40 607,994.40
Revisi
VOLUME
- Pintu Panil Uk. 43 x 209 (Pintu + Kaca) (PJ-3) m2 0.90 607,994.40 607,994.40
- Cat kayu (Pintu PJ-3) m2 2.65 58,514.25 58,514.25
Sub Jumlah 9,404,033.91
LANTAI 3
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 896,400.00 3,024,558.21 197,250.00 4,118,208.21 -
2 Balok B7 - 15x25cm m3 896,400.00 3,024,558.21 197,250.00 4,118,208.21 -
3 Plat kanopi t:12cm m3 672,300.00 2,268,418.66 147,937.50 3,088,656.16 -
4 Kolom praktis m3 896,400.00 3,024,558.21 197,250.00 4,118,208.21 -
Sub Jumlah -
3 Plesteran m2 33,150.00 10,776.00 5,000.00 48,926.00 -
4 Acian m2 18,650.00 5,106.00 1,000.00 24,756.00 -
5 Benangan m' 12,050.00 1,752.60 1,000.00 14,802.60 -
Sub Jumlah -
E. PEKERJAAN CAT
Sub Jumlah -

- J-3 m'
- J-5 m'
2 J-3 (Uk. 80x332) unit 1.00 900,000.00 900,000.00 900,000.00
- Daun Jendela Aluminium 3"
3 J-5 (Uk. 82x334) unit 1.00 900,000.00 900,000.00 900,000.00
- Daun Jendela Aluminium 3"
4 PR-2 (Uk. 92x362) unit 1.00 - -
- Besi hollow
Sub Jumlah 3,787,200.00
ATAP
A. PEKERJAAN BETON
1 Balok B5' - 15x35cm m3 0.06 896,400.00 3,024,558.21 197,250.00 4,118,208.21 247,092.49
2 Balok B7 - 15x25cm m3 1.01 896,400.00 3,024,558.21 197,250.00 4,118,208.21 4,159,390.29
3 Kolom Ka - 10x20cm m3 0.19 896,400.00 3,024,558.21 197,250.00 4,118,208.21 782,459.56
4 Plat kanopi t:6cm m3 0.21 672,300.00 2,268,418.66 147,937.50 3,088,656.16 648,617.79
5 Kolom praktis m3 0.02 896,400.00 3,024,558.21 197,250.00 4,118,208.21 82,364.16
Sub Jumlah 5,919,924.30
3 Plesteran m2 20.80 33,150.00 10,776.00 5,000.00 48,926.00 1,017,660.80
4 Acian m2 20.80 18,650.00 5,106.00 1,000.00 24,756.00 514,924.80
5 Benangan m' 29.50 12,050.00 1,752.60 1,000.00 14,802.60 436,676.70
Sub Jumlah 3,676,625.49
E. PEKERJAAN CAT
2 Waterproofing m2 3.30 15,252.50 59,844.00 - 75,096.50 247,818.45
Sub Jumlah 1,323,276.21
Revisi
VOLUME
X. FASADE RUKO 4
LANTAI 1
A. PEKERJAAN BETON
1 Kolom praktis m3 0.20 896,400.00 3,024,558.21 197,250.00 4,118,208.21 823,641.64
3 Plesteran m2 26.75 33,150.00 10,776.00 5,000.00 48,926.00 1,308,770.50
4 Acian m2 26.75 18,650.00 5,106.00 1,000.00 24,756.00 662,223.00
5 Benangan m' 35.20 12,050.00 1,752.60 1,000.00 14,802.60 521,051.52
Sub Jumlah 4,461,400.15
C. PEKERJAAN CAT
Sub Jumlah 7,022,113.58

Sub Jumlah 33,040,800.00
LANTAI 2
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.60 896,400.00 3,024,558.21 197,250.00 4,118,208.21 2,470,924.93
2 Balok B7 - 15x25cm m3 0.15 896,400.00 3,024,558.21 197,250.00 4,118,208.21 617,731.23
3 Plat kanopi t:12cm m3 1.58 672,300.00 2,268,418.66 147,937.50 3,088,656.16 4,864,633.45
4 Kolom praktis m3 0.85 896,400.00 3,024,558.21 197,250.00 4,118,208.21 3,500,476.98
Sub Jumlah 11,453,766.58
3 Plesteran m2 112.20 33,150.00 10,776.00 5,000.00 48,926.00 5,489,497.20
4 Acian m2 112.20 18,650.00 5,106.00 1,000.00 24,756.00 2,777,623.20
5 Benangan m' 227.25 12,050.00 1,752.60 1,000.00 14,802.60 3,363,890.85
Sub Jumlah 21,540,341.15
Keramik Lantai Teras Depan Uk. 30/30
- Keramik Lantai Teras Depan lt. II Ruko 5.28
E. PEKERJAAN CAT
3 Waterproofing m2 5.28 15,252.50 59,844.00 - 75,096.50 396,509.52
Sub Jumlah 3,046,473.67

- J-1 m'
- J-6 m'
- PR-1 m'
2 J-1 unit 2.70 656,775.00 656,775.00 1,770,665.40
Jendela Kaca Mati (J-1) (Uk. 211 x 337)
- Kaca Tempered Glass tb. 10mm
Revisi
VOLUME
3 J-6 unit 7.74 656,775.00 656,775.00 5,082,124.95
Jendela Kaca Mati (J-6) (Uk. 2.65x2.92)
- Kaca Tempered Glass tb. 10mm
4 PR-1 unit - -
Sub Jumlah 9,819,190.35
LANTAI 3
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.70 896,400.00 3,024,558.21 197,250.00 4,118,208.21 2,886,040.31
2 Balok B7 - 15x25cm m3 0.53 896,400.00 3,024,558.21 197,250.00 4,118,208.21 2,164,530.24
3 Plat kanopi t:12cm m3 1.93 672,300.00 2,268,418.66 147,937.50 3,088,656.16 5,952,458.15
4 Kolom praktis m3 1.58 896,400.00 3,024,558.21 197,250.00 4,118,208.21 6,493,590.71
Sub Jumlah 17,496,619.40
3 Plesteran m2 149.80 33,150.00 10,776.00 5,000.00 48,926.00 7,328,919.10
4 Acian m2 149.80 18,650.00 5,106.00 1,000.00 24,756.00 3,708,349.78
5 Benangan m' 354.02 12,050.00 1,752.60 1,000.00 14,802.60 5,240,428.29
Sub Jumlah 29,231,402.82
E. PEKERJAAN CAT
Sub Jumlah 8,450,270.56

- PJ-5 m'
2 PJ-5 unit 1.00 1,670,267.43 1,670,267.43 1,670,267.43
- Pintu Panil Kayu Uk.85x218 (Pintu + Kaca) (PJ-5) m2 607,994.40 607,994.40
- Cat kayu (Pintu PJ-5) m2 58,514.25 58,514.25
- Kaca Bening tb. 5mm m2 86,000.00 86,000.00
Sub Jumlah 3,375,467.43
ATAP
A. PEKERJAAN BETON
1 Balok B5' - 15x35cm m3 0.13 896,400.00 3,024,558.21 197,250.00 4,118,208.21 535,367.07
2 Balok B7 - 15x25cm m3 1.01 896,400.00 3,024,558.21 197,250.00 4,118,208.21 4,159,390.29
3 Kolom Ka - 10x20cm m3 0.67 896,400.00 3,024,558.21 197,250.00 4,118,208.21 2,759,199.50
4 Plat kanopi t:6cm m3 0.23 672,300.00 2,268,418.66 147,937.50 3,088,656.16 710,390.92
5 Kolom praktis m3 0.02 896,400.00 3,024,558.21 197,250.00 4,118,208.21 82,364.16
Sub Jumlah 8,246,711.94
3 Plesteran m2 22.94 33,150.00 10,776.00 5,000.00 48,926.00 1,122,362.44
4 Acian m2 22.94 18,650.00 5,106.00 1,000.00 24,756.00 567,902.64
Sub Jumlah 3,555,117.81
E. PEKERJAAN CAT
2 Waterproofing m2 3.87 15,252.50 59,844.00 - 75,096.50 290,623.46
Sub Jumlah 1,476,729.27
XI. FASADE RUKO 5

LANTAI 1
A. PEKERJAAN BETON
Revisi
VOLUME
1 Kolom praktis m3 0.50 896,400.00 3,024,558.21 197,250.00 4,118,208.21 2,059,104.11
- Kolom praktis m3
Sub Jumlah 2,059,104.11
3 Plesteran m2 26.75 33,150.00 10,776.00 5,000.00 48,926.00 1,308,770.50
3 Acian m2 26.75 18,650.00 5,106.00 1,000.00 24,756.00 662,223.00
4 Benangan m' 35.20 12,050.00 1,752.60 1,000.00 14,802.60 521,051.52
- balok atas pintu / B3 m' - -
Sub Jumlah 4,461,400.15
C. PEKERJAAN CAT
- dinding samping m2
- dinding depan m2
Sub Jumlah 7,022,113.58

Sub Jumlah 33,040,800.00
LANTAI 2
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.60 896,400.00 3,024,558.21 197,250.00 4,118,208.21 2,470,924.93
2 Balok B7 - 15x25cm m3 0.13 896,400.00 3,024,558.21 197,250.00 4,118,208.21 514,776.03
3 Plat kanopi t:12cm m3 1.58 672,300.00 2,268,418.66 147,937.50 3,088,656.16 4,864,633.45
4 Kolom praktis m3 0.43 896,400.00 3,024,558.21 197,250.00 4,118,208.21 1,750,238.49
Sub Jumlah 9,600,572.89
3 Plesteran m2 49.55 33,150.00 10,776.00 5,000.00 48,926.00 2,424,283.30
4 Acian m2 49.55 18,650.00 5,106.00 1,000.00 24,756.00 1,226,659.80
5 Benangan m' 55.35 12,050.00 1,752.60 1,000.00 14,802.60 819,323.91
Sub Jumlah 8,941,056.40
E. PEKERJAAN CAT
3 Waterproofing m2 15.40 15,252.50 59,844.00 - 75,096.50 1,156,486.10
Sub Jumlah 4,542,097.03

- PJ-4 m' -
2 PJ-4 unit 1.00 2,457,972.99 2,457,972.99 2,457,972.99
- Pintu Panil Kayu Uk.70x207 (Pintu Tarung + Kaca) ( m2 607,994.40 -
- Cat kayu (Pintu PJ-4) m2 58,514.25 - -
- Kaca Bening tb. 5mm m2 86,000.00 -
3 Railling / pagar kaca + pipa SS m2 900,000.00 900,000.00 -
Sub Jumlah 5,123,172.99
Revisi
VOLUME
LANTAI 3
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.50 896,400.00 3,024,558.21 197,250.00 4,118,208.21 2,045,925.84
2 Balok B7 - 15x25cm m3 0.46 896,400.00 3,024,558.21 197,250.00 4,118,208.21 1,875,432.02
3 Plat kanopi t:12cm m3 2.61 672,300.00 2,268,418.66 147,937.50 3,088,656.16 8,055,832.99
4 Kolom praktis m3 1.12 896,400.00 3,024,558.21 197,250.00 4,118,208.21 4,603,333.14
Sub Jumlah 16,580,523.98
3 Plesteran m2 142.17 33,150.00 10,776.00 5,000.00 48,926.00 6,955,692.00
4 Acian m2 142.17 18,650.00 5,106.00 1,000.00 24,756.00 3,519,501.11
5 Benangan m' 126.10 12,050.00 1,752.60 1,000.00 14,802.60 1,866,672.99
Sub Jumlah 24,175,482.62
E. PEKERJAAN CAT
3 Waterproofing m2 29.52 15,252.50 59,844.00 - 75,096.50 2,216,713.51
Sub Jumlah 10,954,648.68

- J-4 m' - -
2 J-4 unit 1.00 1,800,804.31 1,800,804.31 1,800,804.31
- Pintu Panil Kayu Uk.85x214 (Pintu + Kaca) (J-4) m2 1.82 607,994.40 607,994.40
- Cat kayu (Pintu J-4) m2 2.00 58,514.25 58,514.25
Sub Jumlah 4,319,604.31
ATAP
A. PEKERJAAN BETON
1 Balok B5' - 15x35cm m3 0.13 - 3,024,558.21 197,250.00 3,221,808.21 413,680.17
2 Balok B7 - 15x25cm m3 0.41 896,400.00 3,024,558.21 197,250.00 4,118,208.21 1,674,463.46
3 Plat kanopi t:6cm m3 0.56 672,300.00 2,268,418.66 147,937.50 3,088,656.16 1,718,528.29
4 Kolom praktis m3 0.06 896,400.00 3,024,558.21 197,250.00 4,118,208.21 264,388.97
Sub Jumlah 4,071,060.89
3 Plesteran m2 47.57 33,150.00 10,776.00 5,000.00 48,926.00 2,327,517.46
4 Acian m2 47.57 18,650.00 5,106.00 1,000.00 24,756.00 1,177,697.38
5 Benangan m' 83.97 12,050.00 1,752.60 1,000.00 14,802.60 1,243,027.61
Sub Jumlah 8,436,647.38
E. PEKERJAAN CAT
2 Waterproofing m2 9.29 15,252.50 59,844.00 - 75,096.50 697,466.25
Sub Jumlah 3,157,172.58
XII. PEKERJAAN HALAMAN
A. PEKERJAAN TANAH
1 Sirtu ayak bawah paving m3 20.90 - -
2 Pasir tabur paving m3 10.45 - -
3 Tanah taman m3 8.00 - -
Sub Jumlah -
Revisi
VOLUME
1 Pondasi rollag m' 40.10 - -
3 Plesteran m2 43.44 33,150.00 10,776.00 5,000.00 48,926.00 2,125,345.44
4 Acian m2 43.44 18,650.00 5,106.00 1,000.00 24,756.00 1,075,400.64
5 Benangan m' 36.20 12,050.00 1,752.60 1,000.00 14,802.60 535,854.12
6 Pas. Paving m2 209.00 - -
7 Uskup m' 64.00 - -
8 Taman m2 16.00 - -
Sub Jumlah 6,933,490.59
C. PEKERJAAN CAT
1 Cat dinding m2 43.44 15,252.50 34,952.20 1,500.00 51,704.70 2,246,052.17
Sub Jumlah 2,246,052.17
Jumlah PEKERJAAN HALAMAN 9,179,542.76
NAMA PROYEK :
RUKO SORONG
SORONG
Revisi
NO URAIAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
P L T = x tot VOLUME
1 Pengukuran Lahan m2 22.00 32.00 1.00 704.00 1.00 704.00 704.00 704.00 -
2 Pemasangan papan acuan / bouwplank m' 25.00 34.00 1.00 235.00 1.00 235.00 235.00 264.00 -
3 Kantor proyek unit 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 -
4 Gudang & rumah jaga unit 1.00 1.00 1.00 1.00 2.00 2.00 2.00 2.00 -
5 Papan proyek unit 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 -
6 Air, Listrik dan penerangan untuk kerja ls 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 -
7 Keamanan ,Keselamatan dan Kesehatan Kerja ls 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 -
8 Dokumentasi ls 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 -
9 Shop Drawings & As Built Drawings ls 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 -
10 Mobilisasi dan Demobilisasi ls 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 -
11 Bangunan lama / existing (by owner) - - tidak termasuk tidak termasuk
Sub Jumlah -
Jumlah Pekerjaan Persiapan -
II. PEKERJAAN TANAH

1 Galian Tanah m3 1.00 1.00 1.00 1.00 1.00 1.00 189.44 168.56 -
- Pondasi pilecape
- Pile Cap 80 x 80 x 50cm 0.80 0.80 0.50 0.32 4.00 1.28
- Strouss Pile Dia. 40cm - 16m 3.14 0.40 16.00 0.13 4.00 0.50
- PC1 ~ 4 unit m3 1.78 1.78 1.15
- Pile Cap 200 x 110 x 55cm 2.00 1.10 0.55 1.21 6.00 7.26
- PC2 ~ 6 unit m3 8.77 8.77 6.60
- Pile Cap 184 x 200 x 60cm 2.93 1.00 0.60 1.76 12.00 21.06
- PC3a ~ 12 unit m3 25.58 25.58 20.16
- Pile Cap 200 x 214 x 60cm 3.46 1.00 0.60 2.07 2.00 4.15
- PC3b ~ 2 unit m3 4.90 4.90 4.02
- Pile Cap 230 x 230 x 60cm 2.30 2.30 0.60 3.17 1.00 3.17
- PC4a ~ 1 unit m3 3.68 3.68 2.91
- Pile Cap 230 x 230 x 60cm 2.30 2.30 0.60 3.17 1.00 3.17
- PC4b ~ 1 unit m3 3.68 3.68 2.91
- Pile Cap 288 x 200 x 60cm 2.88 2.00 0.60 3.46 4.00 13.82
- PC5a ~ 4 unit m3 16.34 16.34 14.20
- Pile Cap 370 x 200 x 60cm 3.70 2.00 0.60 4.44 4.00 17.76
- PC6 ~ 4 unit m3 20.77 20.77 12.67
- Pondasi plat menerus
- as A m3 0.80 0.60 32.00 15.36 1.00 15.36 15.36 15.36
- as A' m3 0.80 0.60 1.55 0.74 1.00 0.74 0.74 0.74
- as B m3 0.80 0.60 21.20 10.18 1.00 10.18 10.18 10.18
- as B' m3 0.80 0.60 1.55 0.74 1.00 0.74 0.74 0.74
- as C m3 0.80 0.60 21.20 10.18 1.00 10.18 10.18 10.18
- as C' m3 0.80 0.60 1.55 0.74 1.00 0.74 0.74 0.74
- as D m3 0.80 0.60 21.20 10.18 1.00 10.18 10.18 10.18
- as D' m3 0.80 0.60 1.55 0.74 1.00 0.74 0.74 0.74
- as E m3 0.80 0.60 21.20 10.18 1.00 10.18 10.18 10.18
- as E' m3 0.80 0.60 1.55 0.74 1.00 0.74 0.74 0.74
- as F m3 0.80 0.60 32.00 15.36 1.00 15.36 15.36 15.36
- as 1 m3 0.80 0.60 20.00 9.60 1.00 9.60 9.60 9.60
- as 1' m3 0.80 0.60 20.00 9.60 1.00 9.60 9.60 9.60
- as 5 m3 0.80 0.60 20.00 9.60 1.00 9.60 9.60 9.60
2 Urukan Tanah Kembali dan Pemadatan m3 56.83 50.57 -
3 Urukan Sirtu peninggian lantai dan Pemadatan m3 22.00 32.00 0.80 563.20 1.00 563.20 563.20 563.20 -
4 Urukan Pasir bawah pondasi m3 38.42 14.62 -
- Pondasi pilecape 6.05 6.05
- PC1 ~ 4 unit m3 0.80 0.80 0.05 0.03 4.00 0.13 0.13
- PC2 ~ 6 unit m3 2.00 1.10 0.05 0.11 6.00 0.66 0.66
- PC3a ~ 12 unit m3 2.93 1.00 0.05 0.15 12.00 1.76 1.83
- PC3b ~ 2 unit m3 3.46 1.00 0.05 0.17 2.00 0.35 0.37
- PC4a ~ 1 unit m3 2.30 2.30 0.05 0.26 1.00 0.26 0.26
- PC4b ~ 1 unit m3 2.30 2.30 0.05 0.26 1.00 0.26 0.26
- PC5a ~ 4 unit m3 2.88 2.00 0.05 0.29 4.00 1.15 1.29
- PC5b ~ 4 unit m3 3.70 2.00 0.05 0.37 4.00 1.48 1.15
- Pondasi plat menerus 29.76 29.76
- Bangunan
- Pondasi Horizontal 22.00 0.80 0.20 3.52 3.00 10.56
- Pondasi Vertikal 20.00 0.80 0.20 3.20 6.00 19.20
- as A m3 0.80 32.00 0.05 1.28 1.00 1.28 1.28 1.28
- as A' m3 0.80 1.55 0.05 0.06 1.00 0.06 0.06 0.06
- as B m3 0.80 21.20 0.05 0.85 1.00 0.85 0.85 0.85
- as B' m3 0.80 1.55 0.05 0.06 1.00 0.06 0.06 0.06
- as C m3 0.80 21.20 0.05 0.85 1.00 0.85 0.85 0.85
- as C' m3 0.80 1.55 0.05 0.06 1.00 0.06 0.06 0.06
- as D m3 0.80 21.20 0.05 0.85 1.00 0.85 0.85 0.85
- as D' m3 0.80 1.55 0.05 0.06 1.00 0.06 0.06 0.06
- as E m3 0.80 21.20 0.05 0.85 1.00 0.85 0.85 0.85
- as E' m3 0.80 1.55 0.05 0.06 1.00 0.06 0.06 0.06
- as F m3 0.80 32.00 0.05 1.28 1.00 1.28 1.28 1.28
- as 1 m3 0.80 20.00 0.05 0.80 1.00 0.80 0.80 0.80
- as 1' m3 0.80 20.00 0.05 0.80 1.00 0.80 0.80 0.80
- as 5 m3 0.80 20.00 0.05 0.80 1.00 0.80 0.80 0.80
Sub Jumlah -
Jumlah Pekerjaan Tanah -

A. PEKERJAAN BETON
1 Pondasi pilecap m3 85.50 58.66 -
- PC1 ~ 4 unit m3 1.02
- Pile Cap 80 x 80 x 50cm 0.80 0.80 0.50 0.32 4.00 1.28 1.28
- Strouss Pile Dia. 40cm - 16m m3 3.14 0.40 16.00 0.13 4.00 0.50 0.50
- PC2 ~ 6 unit m3 5.94

- Pile Cap 200 x 110 x 55cm 2.00 1.10 0.55 1.21 6.00 7.26 7.26
- Strouss Pile Dia. 40cm - 16m 3.14 0.40 16.00 0.13 12.00 1.51 1.51
- PC3a ~ 12 unit m3 18.32

- Pile Cap 184 x 200 x 60cm 2.93 1.00 0.60 1.76 12.00 21.06 21.06
- PC3b ~ 2 unit m3 3.65

- Pile Cap 200 x 214 x 60cm 3.46 1.00 0.60 2.07 2.00 4.15 4.15
- PC4a ~ 1 unit m3 2.65

- Pile Cap 230 x 230 x 60cm 2.30 2.30 0.60 3.17 1.00 3.17 3.17
- PC4b ~ 1 unit m3 2.65

- Pile Cap 230 x 230 x 60cm 2.30 2.30 0.60 3.17 1.00 3.17 3.17
- PC5a ~ 4 unit m3 12.91

- Pile Cap 288 x 200 x 60cm 2.88 2.00 0.60 3.46 4.00 13.82 13.82
- PC5b ~ 4 unit m3 11.52

- Pile Cap 370 x 200 x 60cm 3.70 2.00 0.60 4.44 4.00 17.76 17.76
2 Pondasi plat menerus m3 29.76 29.76 31.40 -

- Bangunan
- Pondasi Horizontal 22.00 0.80 0.20 3.52 3.00 10.56
- Pondasi Vertikal 20.00 0.80 0.20 3.20 6.00 19.20
- as A m3 0.80 32.00 0.20 5.12 1.00 5.12 5.12 4.64

- as A' m3 0.80 1.55 0.20 0.25 1.00 0.25 0.25 0.22
- as B m3 0.80 21.20 0.20 3.39 1.00 3.39 3.39 3.07
- as B' m3 0.80 1.55 0.20 0.25 1.00 0.25 0.25 0.22
- as C m3 0.80 21.20 0.20 3.39 1.00 3.39 3.39 3.07
- as C' m3 0.80 1.55 0.20 0.25 1.00 0.25 0.25 0.22
- as D m3 0.80 21.20 0.20 3.39 1.00 3.39 3.39 3.07
- as D' m3 0.80 1.55 0.20 0.25 1.00 0.25 0.25 0.22
- as E m3 0.80 21.20 0.20 3.39 1.00 3.39 3.39 3.07
- as E' m3 0.80 1.55 0.20 0.25 1.00 0.25 0.25 0.22
- as F m3 0.80 32.00 0.20 5.12 1.00 5.12 5.12 4.64
- as 1 m3 0.80 20.00 0.20 3.20 1.00 3.20 3.20 2.90
- as 1' m3 0.80 20.00 0.20 3.20 1.00 3.20 3.20 2.90
- as 5 m3 0.80 20.00 0.20 3.20 1.00 3.20 3.20 2.90
2 Sloof m3 26.33 25.13 -

- Bangunan
- Sloof S-I Uk.25/40 Horizontal 22.00 0.25 0.40 2.20 6.00 13.20 13.20
- Sloof S-I Uk.25/40 Vertikal 20.00 0.25 0.40 2.00 6.00 12.00 12.00
- Sloof S-IV Uk.20/30 Vertikal km/ wc 1.55 0.20 0.30 0.09 5.00 0.47 0.47
- Sloof S-III Uk.15/20 Horizontal Teras 22.00 0.15 0.20 0.66 1.00 0.66 0.66
- S1 & S2
- as A m3 0.25 32.00 0.40 3.20 1.00 3.20 3.20 3.20
- as A' m3 0.25 1.55 0.40 0.16 1.00 0.16 0.16 0.16
- as B m3 0.25 21.20 0.40 2.12 1.00 2.12 2.12 2.12
- as B' m3 0.25 1.55 0.40 0.16 1.00 0.16 0.16 0.16
- as C m3 0.25 21.20 0.40 2.12 1.00 2.12 2.12 2.12
- as C' m3 0.25 1.55 0.40 0.16 1.00 0.16 0.16 0.16
- as D m3 0.25 21.20 0.40 2.12 1.00 2.12 2.12 2.12
- as D' m3 0.25 1.55 0.40 0.16 1.00 0.16 0.16 0.16
- as E m3 0.25 21.20 0.40 2.12 1.00 2.12 2.12 2.12
- as E' m3 0.25 1.55 0.40 0.16 1.00 0.16 0.16 0.16
- as F m3 0.25 32.00 0.40 3.20 1.00 3.20 3.20 3.20
- as 1 m3 0.25 22.00 0.40 2.20 1.00 2.20 2.20 2.20
- as 1' m3 0.25 22.00 0.40 2.20 1.00 2.20 2.20 2.20
- as 5 m3 0.25 22.00 0.40 2.20 1.00 2.20 2.20 2.20
- S3
- as 1 m3 0.20 22.00 0.30 1.32 1.00 1.32 1.32 1.32
- as 5' m3 0.20 22.00 0.30 1.32 1.00 1.32 1.32 1.32
- S4 m3 0.15 7.75 0.20 0.23 1.00 0.23 0.23 0.23
2 Kolom K1 - 35x50cm m3 0.35 0.50 4.54 0.79 12.00 9.53 9.53 9.53 -
3 Kolom K3 - 35x35cm m3 0.35 0.35 4.54 0.56 18.00 10.01 10.01 10.01 -
4 Kolom K5 - 25x25cm m3 0.25 0.25 4.54 0.28 6.00 1.70 1.70 1.70 -
5 Tangga m3 2.64 2.64 -
- rata m3 0.07 1.35 1.00 0.09 16.00 1.51 1.51 1.51
- diagonal m3 1.35 1.35 0.31 0.56 2.00 1.13 1.13 1.13

1 Lantai kerja t 50 mm ~ bawah pondasi m3 14.71 14.62 -
- pondasi pilecap
- PC1 ~ 4 unit m3 0.80 0.80 0.05 0.03 4.00 0.13 0.13 0.13
- PC2 ~ 6 unit m3 2.00 1.10 0.05 0.11 6.00 0.66 0.66 0.66
- PC3a ~ 12 unit m3 2.93 1.00 0.05 0.15 12.00 1.76 1.76 1.83
- PC3b ~ 2 unit m3 3.46 1.00 0.05 0.17 2.00 0.35 0.35 0.37
- PC4a ~ 1 unit m3 2.30 2.30 0.05 0.26 1.00 0.26 0.26 0.26
- PC4b ~ 1 unit m3 2.30 2.30 0.05 0.26 1.00 0.26 0.26 0.26
- PC5a ~ 4 unit m3 2.88 2.00 0.05 0.29 4.00 1.15 1.15 1.29
- PC5b ~ 4 unit m3 3.70 2.00 0.05 0.37 4.00 1.48 1.48 1.15
- pondasi plat menerus
- as A m3 0.80 32.00 0.05 1.28 1.00 1.28 1.28 1.28
- as A' m3 0.80 1.55 0.05 0.06 1.00 0.06 0.06 0.06
- as B m3 0.80 21.20 0.05 0.85 1.00 0.85 0.85 0.85
- as B' m3 0.80 1.55 0.05 0.06 1.00 0.06 0.06 0.06
- as C m3 0.80 21.20 0.05 0.85 1.00 0.85 0.85 0.85
- as C' m3 0.80 1.55 0.05 0.06 1.00 0.06 0.06 0.06
- as D m3 0.80 21.20 0.05 0.85 1.00 0.85 0.85 0.85
- as D' m3 0.80 1.55 0.05 0.06 1.00 0.06 0.06 0.06
- as E m3 0.80 21.20 0.05 0.85 1.00 0.85 0.85 0.85
- as E' m3 0.80 1.55 0.05 0.06 1.00 0.06 0.06 0.06
- as F m3 0.80 32.00 0.05 1.28 1.00 1.28 1.28 1.28
- as 1 m3 0.80 20.00 0.05 0.80 1.00 0.80 0.80 0.80
- as 1' m3 0.80 20.00 0.05 0.80 1.00 0.80 0.80 0.80
- as 5 m3 0.80 20.00 0.05 0.80 1.00 0.80 0.80 0.80
2 Lantai kerja t: 70 mm ~ tul. Wiremesh M-6 - single m3 33.11 33.11 33.11 -
- Lantai Kerja Bangunan t.70cm 22.00 21.50 0.07 33.11 1.00 33.11 33.11
3 Kolom praktis m3 3.98 3.98 4.62 -

- Kolom praktis m3 0.15 0.15 4.79 0.11 34.00 3.66 4.31
- Kolom praktis ~ area halaman m3 0.15 0.15 1.73 0.04 8.00 0.31 0.31
4 Balok praktis m3 0.23 0.23 0.29 -

- Balok Ring 15/20 (Balok KM/ WC) 1.55 0.15 0.20 0.05 5.00 0.23
- Balok praktis
- as A' m3 0.15 0.15 1.55 0.03 1.00 0.03 0.03 0.03
- as B' m3 0.15 0.15 1.55 0.03 1.00 0.03 0.03 0.03
- as C' m3 0.15 0.15 1.55 0.03 1.00 0.03 0.03 0.03
- as D' m3 0.15 0.15 1.55 0.03 1.00 0.03 0.03 0.03
- as E' m3 0.15 0.15 1.55 0.03 1.00 0.03 0.03 0.03
- as 1' m3 0.15 0.15 1.00 0.02 5.00 0.11 0.11 0.11
Sub Jumlah -
1 Pasangan dinding bata merah m2 910.51 910.51 1,683.43 -
Bangunan 879.63 879.63
- Tembok Horizontal 22.00 1.00 4.54 99.88 3.00 299.64
- Tembok Vertikal 20.00 1.00 4.54 90.80 6.00 544.80
- Tembok Vertikal km/ wc 1.55 1.00 4.54 7.04 5.00 35.19
Pagar Halaman 30.89 30.89

- Tembok Samping (Kiri, Kanan) 10.80 1.00 1.43 15.44 2.00 30.89
- as A ~ bangunan m2 92.64
- as A ~ pagar halaman m2 15.44

- as A' m2 5.37
- as B m2 92.64
- as B' m2 5.37
- as C m2 92.64
- as C' m2 5.37
- as D m2 92.64
- as D' m2 5.37
- as E m2 92.64
- as E' m2 5.37
- as F ~ bangunan m2 92.64
- as F' ~ pagar halaman m2 15.44
- as 1 m2 970.14
- as 1' m2 86.69
- as 5 m2 12.98
Pasangan dinding bata merah + kawat loket
2 m2 340.50 340.50 -
(penebalan dinding instalasi air hujan)
- as A m2 0.30 1.00 4.54 1.36 5.00 34.05 34.05 34.05
- as B m2 0.30 1.00 4.54 1.36 5.00 68.10 68.10 68.10
- as C m2 0.30 1.00 4.54 1.36 5.00 68.10 68.10 68.10
- as D m2 0.30 1.00 4.54 1.36 5.00 68.10 68.10 68.10
- as E m2 0.30 1.00 4.54 1.36 5.00 68.10 68.10 68.10
- as F m2 0.30 1.00 4.54 1.36 5.00 34.05 34.05 34.05
3 Plesteran m2 2,502.03 4,047.86 -
4 Acian m2 2,502.03 4,047.86 -
5 Benangan m' 769.99 769.99 -
- kolom
- as A m' 13.00 1.00 3.57 46.41 1.00 46.41 46.41 46.41
- as B m' 44.00 1.00 3.57 157.08 1.00 157.08 157.08 157.08
- as C m' 44.00 1.00 3.57 157.08 1.00 157.08 157.08 157.08
- as D m' 44.00 1.00 3.57 157.08 1.00 157.08 157.08 157.08
- as E m' 44.00 1.00 3.57 157.08 1.00 157.08 157.08 157.08
- as F m' 13.00 1.00 3.57 46.41 1.00 46.41 46.41 46.41
- pintu
- P1 m' 2.10 2.10 0.87 5.07 5.00 25.35 25.35 25.35
- P2 m' 2.00 2.00 0.70 4.70 5.00 23.50 23.50 23.50
Sub Jumlah -
1 Keramik lantai 40x40 Cm m2 441.01 441.01 524.09 -
- ruko 369.00 369.00 440.00
- Keramik R. Depan m2 14.55 20.00 1.00 291.00 1.00 291.00
- Keramik R. Tangga m2 3.90 20.00 1.00 78.00 1.00 78.00
- tangga ruko 72.01 72.01

- Keramik Tegak Trap/ Anak Tangga 1.28 1.00 0.17 3.48 5.00 17.41
- Keramik Lantai Trap/ Anak Tangga 1.28 1.00 0.30 6.14 5.00 30.72
- Keramik Lantai Bordes 1.28 1.28 2.00 3.28 5.00 16.38
- Keramik Tegak Bordes 1.47 1.00 0.17 1.50 5.00 7.50
- horizontal m2 9.45 1.00 1.28 12.05 5.00 60.24 60.24 60.24

- vertikalal m2 0.17 1.00 1.28 4.77 5.00 23.84 23.84 23.84
2 Keramik lantai 30x30 cm ~ kasar m2 47.33 47.33 51.51 -
- teras depan m2 1.20 22.00 1.00 26.40 1.00 26.40 30.58
- teras R. Cuci (Belakang) m2 2.70 1.55 1.00 4.19 5.00 20.93 20.93
- Keramik Lantai km/ wc m2 1.55 1.70 1.00 2.64 5.00 13.18 -
4 Keramik dinding 20x25 cm m2 54.52 54.52 56.55 -
- Keramik Dinding km/ wc 5.80 1.00 1.88 10.90 5.00 54.52
5 Keramik dinding border 10x20 cm m' 58.00 58.00 29.00 -
Sub Jumlah -
1 Langit-langit kalsiboard t:4,5 mm m2 13.18 13.18 13.18 -
- Plafond KM/ WC 1.55 1.70 1.00 2.64 5.00 13.18
2 Lis gypsum m' 358.00 358.00 358.75 -

Bangunan
- List Ruang Depan 4.40 4.85 3.00 55.50 5.00 277.50
- List Ruang Tangga 0.90 3.90 1.00 9.60 5.00 48.00
- List Ruang KM/ WC 1.70 1.55 1.00 6.50 5.00 32.50
- area depan m' 55.50
- area tangga m' 9.75
- area km/ toilet m' 6.50
Sub Jumlah -
E. PEKERJAAN CAT
1 Cat dinding luar m2 492.20 504.24 328.41 -
- Tembok Teras Depan 2.40 1.00 4.54 21.79 4.00 87.17
- Tembok Pagar Depan 21.60 1.00 1.43 61.78 2.00 123.55
- Tembok Bangunan Luar (Samping Kanan, Kiri, Belakang) 20.00 22.00 4.54 281.48 1.00 281.48
-
- as A - bangunan m2 86.71
- as A - pagar halaman m2 10.80 1.00 1.43 24.46 1.62 39.63 32.51 32.51
- as F - bangunan m2 21.20 1.00 4.09 86.71 1.00 86.71 86.71 86.71
- as F - pagar halaman m2 32.51 32.51
- as 1 m2 22.00 1.00 4.09 89.98 1.00 89.98 89.98 89.98
2 Cat dinding dalam m2 1,316.79 1,316.79 3,719.45 -

Bangunan 1,316.79
- Tembok Ruang Depan 18.45 4.40 4.54 207.48 5.00 1,037.39
- Tembok R. Cuci 2.70 1.55 4.54 38.59 5.00 192.95
- Tembok km/ wc 1.70 1.55 2.66 17.29 5.00 86.45
3 Cat langit-langit m2 371.75 371.75 426.86 -

Bangunan 371.75
- Cat Dak Beton Ruang Depan 18.45 4.40 1.00 81.18 5.00 405.90
- Pengurangan Void Tangga - 3.90 3.50 1.00 - 13.65 5.00 - 68.25
- Cuci Plafond R. Cuci 2.70 1.55 1.00 4.19 5.00 20.93
- Cat Plafond km/ wc 1.70 1.55 1.00 2.64 5.00 13.18
- lubang void tangga m' 1.80 1.20 1.00 2.16 5.00 10.80 10.80 10.80
- lubang void teras belakang m' 1.17 0.40 1.00 0.47 5.00 2.34 2.34 2.34
4 Waterproofing - KM m2 45.68 45.68 3.94 -

- Waterproof Plafond R. KM/ WC 1.55 1.70 1.00 2.64 5.00 13.18
- Waterproof Tembok KM/ WC 1.55 1.70 2.64 6.50 5.00 32.50
Sub Jumlah -

1 Kusen pintu alumunium m' 86.05 47.95 -
- P-1 m' 1.00 0.87 2.08 5.03 5.00 25.15 25.15 25.35
- P-2 m' 1.00 0.72 2.08 4.88 5.00 24.40 24.40 22.60
- PU-1 m' 1.00 3.10 2.10 7.30 5.00 36.50 36.50
2 PU-1 unit 1.00 1.00 1.00 1.00 5.00 5.00 5.00 5.00 -
3 P-1 unit 1.00 1.00 1.00 1.00 5.00 5.00 5.00 5.00 -
4 P-2 unit 1.00 1.00 1.00 1.00 5.00 5.00 5.00 5.00 -
Sub Jumlah -
1 Instalasi lampu ttk 10.00 1.00 1.00 10.00 5.00 50.00 50.00 10.00 -
2 Instalasi stop kontak ttk 7.00 1.00 1.00 7.00 5.00 35.00 35.00 10.00 -
3 Pas. Lampu TL 2x36w bh 7.00 1.00 1.00 7.00 5.00 35.00 35.00 7.00 -
4 Pas. Lampu LED 9w bh 3.00 1.00 1.00 3.00 5.00 15.00 15.00 3.00 -
5 Pas. Saklar tunggal bh 9.00 1.00 1.00 9.00 5.00 45.00 45.00 8.00 -
6 Pas. Saklar ganda bh 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
7 Pas. Stop kontak bh 7.00 1.00 1.00 7.00 5.00 35.00 35.00 7.00 -
8 Pas. Stop kontak Ac bh 3.00 1.00 1.00 3.00 5.00 15.00 15.00 3.00 -
9 pas. Box panel + MCB bh 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
10 Penyambungan listrik + meteran by owner ls 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 -
11 Grounding ls 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
12 Penangkal petir ls 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
Sub Jumlah -
1 Instalasi air bersih PVC 1/2" m1 34.35 1.00 1.00 34.35 5.00 171.77 171.77 4.00 -
3 instalasi air bersih PVC 1" m1 1.50 1.00 1.00 1.50 5.00 7.50 7.50 5.00 -
4 Assesoris ls 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 -

1 instalasi pipa vent 2" m1 8.00 1.00 1.00 8.00 5.00 40.00 40.00 17.00 -
2 Instalasi air hujan 3" m1 3.73 9.00 1.00 33.57 5.00 167.85 167.85 5.00 -
3 Instalasi air bekas 3" m1 1.70 1.00 1.00 1.70 5.00 8.50 8.50 6.00 -
5 instalasi air kotor 4" m1 3.90 1.00 1.00 3.90 5.00 19.50 19.50 9.00 -
6 instalasi saluran 6" m1 14.55 1.00 1.00 14.55 5.00 72.75 72.75 40.00 -
7 instalasi saluran 8" m1 12.00 1.00 1.00 12.00 5.00 60.00 60.00 26.00 -
8 bio septic kap 1,2m3 unit 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
9 bak resapan unit 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
10 bak untuk penempatan biotank dari bata unit 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
11 assesoris ls 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 -
12 bak air unit 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
13 cloused dduk unit 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
14 avour bh 2.00 1.00 1.00 2.00 5.00 10.00 10.00 2.00 -
15 wastafel unit 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
16 jet shower bh 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
17 shower bh 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
18 clean out bh 1.00 1.00 1.00 1.00 5.00 5.00 5.00 4.00 -
19 shop holder bh 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
20 bak control 35x35x60cm unit 9.00 1.00 1.00 9.00 5.00 45.00 45.00 8.00 -
Sub Jumlah -
Jumlah LANTAI 1 -

A. PEKERJAAN BETON
1 Kolom K1 - 35x50cm m3 3.74 0.35 0.50 0.65 12.00 7.85 7.85 4.00 -
2 Kolom K3 - 35x35cm m3 3.74 0.35 0.35 0.46 18.00 8.25 8.25 8.25 -
3 Kolom K5 - 25x25cm m3 3.74 0.25 0.25 0.23 6.00 1.40 1.40 1.40 -
4 Balok B1 - 30x45cm m3 5.94 5.94 5.94 -
- Balok B1 30/45 Horizontal (Area R. Tangga) 8.80 0.30 0.45 1.19 5.00 5.94
- as 1' m3 2.97
- as 2 m3 2.97
5 Balok B2 - 25x40cm m3 1.95 1.95 1.95 -
- Balok B2 25/40 Vertikal (Balok Gantung R. Tangga) 3.90 0.25 0.40 0.39 5.00 1.95
- as A" m3 3.90 0.25 0.40 0.39 1.00 0.39 0.39 0.39

- as B" m3 3.90 0.25 0.40 0.39 1.00 0.39 0.39 0.39
- as C" m3 3.90 0.25 0.40 0.39 1.00 0.39 0.39 0.39
- as D" m3 3.90 0.25 0.40 0.39 1.00 0.39 0.39 0.39
- as D" m3 3.90 0.25 0.40 0.39 1.00 0.39 0.39 0.39
6 Balok B3 - 25x40cm m3 12.00 12.00 12.00 -
- Balok B3 25/40 Vertikal 20.00 0.25 0.40 2.00 6.00 12.00
- as A m3 20.00 0.25 0.40 2.00 1.00 2.00 2.00 2.00

- as B m3 20.00 0.25 0.40 2.00 1.00 2.00 2.00 2.00
- as C m3 20.00 0.25 0.40 2.00 1.00 2.00 2.00 2.00
- as D m3 20.00 0.25 0.40 2.00 1.00 2.00 2.00 2.00
- as E m3 20.00 0.25 0.40 2.00 1.00 2.00 2.00 2.00
- as F m3 20.00 0.25 0.40 2.00 1.00 2.00 2.00 2.00
7 Balok B3' - 25x40cm m3 2.20 2.20 2.20 -
- Balok B3' 25/40 Horizontal (Area fasad Ruko) 22.00 0.25 0.40 2.20 1.00 2.20
- as 5 m3 22.00 0.25 0.40 2.20 1.00 2.20 2.20 2.20

8 Balok B4 - 25x40cm m3 4.40 4.40 4.40 -
- Balok B4 25/40 Horizontal (Balok Gantung Area R. Depan) 22.00 0.25 0.40 2.20 2.00 4.40
- as 3 m3 22.00 0.25 0.40 2.20 1.00 2.20 2.20 2.20

- as 4 m3 22.00 0.25 0.40 2.20 1.00 2.20 2.20 2.20
9 Balok B6 - 20x30cm m3 1.32 1.32 1.32 -
- Balok B6 20/30 Horizontal (Area Belakang Ruko) 22.00 0.20 0.30 1.32 1.00 1.32
- as 1 m3 22.00 0.20 0.30 1.32 1.00 1.32 1.32 1.32

10 Balok B8 - 15x20cm m3 0.23 0.23 0.23 -
- as A' m3 1.55 0.15 0.20 0.05 1.00 0.05 0.05 0.05

- as B' m3 1.55 0.15 0.20 0.05 1.00 0.05 0.05 0.05
- as C' m3 1.55 0.15 0.20 0.05 1.00 0.05 0.05 0.05
- as D' m3 1.55 0.15 0.20 0.05 1.00 0.05 0.05 0.05
- as E' m3 1.55 0.15 0.20 0.05 1.00 0.05 0.05 0.05
11 Plat lantai t:12cm m3 48.48 48.48 51.11 -
Bangunan 48.48
- plat lantai R. Depan 14.55 4.40 0.12 7.68 5.00 38.41
- plat lantai R. Tangga 3.90 1.20 0.12 0.56 5.00 2.81
- plat lantai R. Cuci 1.55 2.70 0.12 0.50 5.00 2.51
- plat lantai KM/ WC 1.55 1.70 0.12 0.32 5.00 1.58
- plat lantai R. Teras 4.40 1.20 0.12 0.63 5.00 3.17
12 Tangga m3 2.64 2.64 2.64 -

- rata m3 0.09 1.00 1.00 0.09 16.00 1.51 1.51 1.51
- diagonal m3 1.35 1.35 0.31 0.56 2.00 1.13 1.13 1.13
1 Kolom praktis m3 2.86 2.86 2.86 -
- Kolom praktis m3 0.15 0.15 3.74 0.08 34.00 2.86 2.86 2.86
2 Balok praktis m3 0.23 0.23 0.46 -
- as A' m3 1.55 0.15 0.15 0.03 1.00 0.03 0.03 0.03

- as B' m3 1.55 0.15 0.15 0.03 1.00 0.03 0.03 0.03
- as C' m3 1.55 0.15 0.15 0.03 1.00 0.03 0.03 0.03
- as D' m3 1.55 0.15 0.15 0.03 1.00 0.03 0.03 0.03
- as E' m3 1.55 0.15 0.15 0.03 1.00 0.03 0.03 0.03
- as 1' m3 1.00 0.15 0.15 0.02 5.00 0.11 0.11 0.11
- as 2 m3 1.50 0.15 0.15 0.03 5.00 0.17 0.17 0.17
Sub Jumlah -
1 Pasangan dinding bata merah m2 824.86 1,466.54 -
Bangunan 724.63 724.63
- Tembok Vertikal 20.00 1.00 3.74 74.80 6.00 448.80
Tembok fasad depan Ruko m2 100.23 100.23
- Ruko I 4.60 1.00 3.74 17.20 1.00 17.20
- Ruko II 5.40 1.00 3.74 20.20 1.00 20.20
- Ruko III 5.40 1.00 3.74 20.20 1.00 20.20
- Ruko IV 6.80 1.00 3.74 25.43 1.00 25.43
- Ruko V 4.60 1.00 3.74 17.20 1.00 17.20
- as A m2 20.00 1.00 3.74 74.80 1.00 74.80 74.80 74.80
- as A' m2 4.40
- as B m2 79.29
- as B' m2 4.40
- as C m2 79.29
- as C' m2 4.40
- as D m2 79.29
- as D' m2 4.40
- as E m2 79.29
- as E' m2 4.40
- as F m2 79.29
- as 1 m2 830.28
- as 1' m2 72.83
- as 2 m2 70.21
26.80
2 Pasangan dinding bata merah + kawat loket (penebalan m2 280.50 280.50 280.50 -
- as A m2 0.30 5.00 3.74 5.61 5.00 28.05 28.05
- as B m2 0.30 10.00 3.74 11.22 5.00 56.10 56.10
- as C m2 0.30 10.00 3.74 11.22 5.00 56.10 56.10
- as D m2 0.30 10.00 3.74 11.22 5.00 56.10 56.10
- as E m2 0.30 10.00 3.74 11.22 5.00 56.10 56.10
- as F m2 0.30 5.00 3.74 5.61 5.00 28.05 28.05
3 Plesteran m2 1,105.36 1.00 2.00 2,210.71 1.00 2,210.71 2,210.71 3,494.08 -
4 Acian m2 1,105.36 1.00 2.00 2,210.71 1.00 2,210.71 2,210.71 3,494.08 -
5 Benangan m' 940.71 -
- kolom
- as A m' 48.62
- as B m' 82.28
- as C m' 82.28
- as D m' 82.28
- as E m' 82.28
- as F m' 48.62
- balok
- as A m' 20.00
- as B m' 40.00
- as C m' 40.00
- as D m' 40.00
- as E m' 40.00
- as F m' 20.00
- as 1 m' 22.00
- as 1' m' 44.00
- as 2 m' 44.00
- as 3 m' 44.00
- as 4 m' 44.00
- as 5 m' 44.00
- pintu
- P1 m' 25.35
- P2 m' 23.50
- P2 m' 23.50
Sub Jumlah -
1 Keramik lantai 40x40 Cm m2 371.93 521.93 -
- ruko m2 295.37 295.37 440.00
- Keramik R. Depan 14.55 20.00 1.00 291.00 1.00 291.00
- Keramik R. Tangga 3.90 1.12 1.00 4.37 1.00 4.37
- ruko fasad depan m2 4.56 4.56
- Ruko I - - 1.00 - 1.00 -
- Ruko II 2.20 0.50 1.00 1.10 1.00 1.10
- Ruko III 2.88 1.20 1.00 3.46 1.00 3.46
- Ruko IV 2.26 - 1.00 - 1.00 -
- Ruko V - - 1.00 - 1.00 -
- tangga ruko m2 72.01 72.01

- Keramik Tegak Trap/ Anak Tangga 1.28 1.00 0.17 3.48 5.00 17.41
- Keramik Lantai Trap/ Anak Tangga 1.28 1.00 0.30 6.14 5.00 30.72
- Keramik Lantai Bordes 1.28 1.28 2.00 3.28 5.00 16.38
- Keramik Tegak Bordes 1.47 1.00 0.17 1.50 5.00 7.50
- ruko m2 437.84
- tangga ruko
- horizontal m2 60.24
- vertikalal m2 23.84
- teras R. Cuci (Belakang) m2 2.70 1.55 1.00 4.19 5.00 20.93
- (Pengurangan Void teras belakang) m2 - 1.25 0.55 1.00 - 0.69 5.00 - 3.44
- teras depan m2 7.83 1.00 1.00 7.83 5.00 39.15 39.15 20.93
- Keramik Lantai km/ wc m2 1.55 1.70 1.00 2.64 5.00 13.18 -


- list Keramik Dinding KM/ WC Atas m' 1.55 1.70 1.00 6.50 - - - -
- list Keramik Dinding KM/ WC Bawah m' 1.55 1.70 1.00 6.50 - - - -
Sub Jumlah -
1 Langit-langit kalsiboard t:4,5 mm m2 13.18 13.18 13.18 -
- Plafond KM/ WC 1.55 1.70 1.00 2.64 5.00 13.18
2 Lis gypsum m' 358.00 358.00 358.75 -

Bangunan
- List Ruang Depan 4.40 4.85 3.00 55.50 5.00 277.50
- List Ruang Tangga 0.90 3.90 1.00 9.60 5.00 48.00
- List Ruang KM/ WC 1.70 1.55 1.00 6.50 5.00 32.50
- area depan m' 4.40 4.85 1.00 55.50 5.00 277.50 277.50 55.50
- area tangga m' 0.98 3.90 1.00 9.75 5.00 48.75 48.75 9.75
- area km/ toilet m' 1.70 1.55 1.00 6.50 5.00 32.50 32.50 6.50
Sub Jumlah -
E. PEKERJAAN CAT
- Cat Exterior fasad m2 100.23 100.23
- Ruko I 4.60 1.00 3.74 17.20 1.00 17.20
- Ruko II 5.40 1.00 3.74 20.20 1.00 20.20
- Ruko III 5.40 1.00 3.74 20.20 1.00 20.20
- Ruko IV 6.80 1.00 3.74 25.43 1.00 25.43
- Ruko V 4.60 1.00 3.74 17.20 1.00 17.20
- Tembok Bangunan Luar (Samping Kanan, Kiri, Belakang) 20.00 22.00 3.74 231.88 1.00 231.88 231.88
- as A m2 74.80
- as F m2 74.80
- as 1 m2 81.62
Bangunan 626.45 626.45
- Tembok Ruang Depan 14.55 4.40 3.74 125.29 5.00 626.45
- Cat Interior fasad m2 100.23 100.23
- Ruko I 4.60 1.00 3.74 17.20 1.00 17.20
- Ruko II 5.40 1.00 3.74 20.20 1.00 20.20
- Ruko III 5.40 1.00 3.74 20.20 1.00 20.20
- Ruko IV 6.80 1.00 3.74 25.43 1.00 25.43
- Ruko V 4.60 1.00 3.74 17.20 1.00 17.20
- Tembok R. Cuci 2.70 1.55 3.74 31.79 5.00 158.95 158.95

- Tembok km/ wc 1.70 1.55 1.86 12.09 5.00 60.45 60.45
- Tembok Tangga 3.90 4.40 3.74 62.08 5.00 310.42 310.42

Bangunan
- Cat Plafond Ruang Depan 18.45 4.40 1.00 81.18 5.00 405.90
- Pengurangan Void Tangga - 3.90 3.50 1.00 - 13.65 5.00 - 68.25
- Cuci Plafond R. Cuci 2.70 1.55 1.00 4.19 5.00 20.93
- Cat Plafond km/ wc 1.70 1.55 1.00 2.64 5.00 13.18
- lubang void tangga m' 10.80

- lubang void teras belakang m' 2.34
- Waterproof Plafond R. KM/ WC 1.55 1.70 1.00 2.64 5.00 13.18
- Waterproof Tembok KM/ WC 1.55 1.70 2.64 6.50 5.00 32.50
Sub Jumlah -

1 Kusen pintu alumunium m' 47.95 -
- P-1 m' 25.35
- P-2 m' 22.60
2 PU-1 unit 5.00 -
3 P-1 unit 5.00 -
4 P-2 unit 5.00 -
Sub Jumlah -
3 Pas. Lampu TL 2x36w bh 6.00 1.00 1.00 6.00 5.00 30.00 30.00 6.00 -
4 Pas. Lampu LED 9w bh 2.00 1.00 1.00 2.00 5.00 10.00 10.00 3.00 -
Sub Jumlah -
1 Instalasi air bersih PVC 1/2" m1 4.00 -
2 Instalasi air bersih PVC 3/4" m1 8.00 -
3 instalasi air bersih PVC 1" m1 5.00 -
4 Assesoris ls 1.00 -
1 instalasi pipa vent 2" m1 1.00 1.00 1.00 1.00 5.00 5.00 5.00 5.00 -
4 instalasi air kotor 4" m1 20.00 1.00 1.00 20.00 5.00 100.00 100.00 9.00 -
5 assesoris ls 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
6 bak air unit 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
7 cloused dduk unit 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
8 avour bh 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
9 wastafel unit 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
10 jet shower bh 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
11 shower bh 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
12 shop holder bh 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
13 clean out bh 1.00 1.00 1.00 1.00 5.00 5.00 5.00 4.00 -
Sub Jumlah -
Jumlah LANTAI 2 -

A. PEKERJAAN BETON
1 Kolom K2 - 35x40cm m3 3.74 0.35 0.40 0.52 12.00 6.28 6.28 6.25 -
2 Kolom K4 - 30x30cm m3 3.74 0.30 0.30 0.34 18.00 6.06 6.06 6.03 -
3 Kolom K6 - 20x20cm m3 3.74 0.20 0.20 0.15 6.00 0.90 0.90 0.89 -
4 Balok B1 - 30x45cm m3 5.94 5.94 5.94 -

- Balok B1 30/45 Horizontal (Area R. Tangga) 8.80 0.30 0.45 1.19 5.00 5.94
- as 1' m3 2.97
- as 2 m3 2.97
5 Balok B2 - 25x40cm m3 1.95 1.95 1.95 -
- Balok B2 25/40 Vertikal (Balok Gantung R. Tangga) 3.90 0.25 0.40 0.39 5.00 1.95
- as A" m3 0.39
- as B" m3 0.39
- as C" m3 0.39
- as D" m3 0.39
- as D" m3 0.39
6 Balok B3 - 25x40cm m3 12.00 12.00 12.00 -
- Balok B3 25/40 Vertikal 20.00 0.25 0.40 2.00 6.00 12.00
- as A m3 2.00
- as B m3 2.00
- as C m3 2.00
- as D m3 2.00
- as E m3 2.00
- as F m3 2.00
7 Balok B3' - 25x40cm m3 2.20 2.20 2.20 -
- Balok B3' 25/40 Horizontal (Area fasad Ruko) 22.00 0.25 0.40 2.20 1.00 2.20
- as 5 m3 2.20
8 Balok B4 - 25x40cm m3 4.40 4.40 4.40 -
- Balok B4 25/40 Horizontal (Balok Gantung Area R. Depan) 22.00 0.25 0.40 2.20 2.00 4.40
- as 3 m3 2.20
- as 4 m3 2.20
9 Balok B6 - 20x30cm m3 1.32 1.32 1.32 -
- Balok B6 20/30 Horizontal (Area Belakang Ruko) 22.00 0.20 0.30 1.32 1.00 1.32
- as 1 m3 1.32
10 Balok B8 - 15x20cm m3 0.23 0.23 0.23 -
- as A' m3 0.05
- as B' m3 0.05
- as C' m3 0.05
- as D' m3 0.05
- as E' m3 0.05
11 Plat lantai t:12cm m3 51.11 -
12 Tangga m3 2.64 -
- rata m3 1.51
- diagonal m3 1.13
1 Kolom praktis m3 2.86 2.86 2.86 -
- Kolom Praktis 15/15 (Area R. Depan) 0.15 0.15 3.74 0.08 34.00 2.86
- Kolom praktis m3 0.15 0.15 3.74 0.08 5.00 0.42 2.86
2 Balok praktis m3 0.23 0.23 0.46 -

- as A' m3 0.03
- as B' m3 0.03
- as C' m3 0.03
- as D' m3 0.03
- as E' m3 0.03
- as 1' m3 0.11
- as 2 m3 0.17
Sub Jumlah -
1 Pasangan dinding bata merah m2 802.27 1,458.55 -
Bangunan 724.63 724.63
- Tembok Vertikal 20.00 1.00 3.74 74.80 6.00 448.80
- ruko fasad depan Ruko m2 77.64 77.64
- Ruko I 4.80 1.00 3.74 17.95 1.00 17.95
- Ruko II 5.00 1.00 3.74 18.70 1.00 18.70
- Ruko III 4.40 1.00 3.74 16.46 1.00 16.46
- Ruko IV 2.92 1.00 3.74 10.92 1.00 10.92
- Ruko V 3.64 1.00 3.74 13.61 1.00 13.61
- as A m2 20.76 74.40
- as A' m2 4.37
- as B m2 78.86
- as B' m2 4.37
- as C m2 78.86
- as C' m2 4.37
- as D m2 78.86
- as D' m2 4.37
- as E m2 78.86
- as E' m2 4.37
- as F m2 78.86
- as 1 m2 825.84
- as 1' m2 72.39
- as 2 m2 69.77
2 Pasangan dinding bata merah + kawat loket (penebalan m2 279.00 -
- as A m2 27.90
- as B m2 55.80
- as C m2 55.80
- as D m2 55.80
- as E m2 55.80
- as F m2 27.90
3 Plesteran m2 3,475.09 -
4 Acian m2 3,475.09 -
- kolom
- as A m' 48.36
- as B m' 81.84
- as C m' 81.84
- as D m' 81.84
- as E m' 81.84
- as F m' 48.36
- balok
- as A m' 20.00
- as B m' 40.00
- as C m' 40.00
- as D m' 40.00
- as E m' 40.00
- as F m' 20.00
- as 1 m' 22.00
- as 1' m' 44.00
- as 2 m' 44.00
- as 3 m' 44.00
- as 4 m' 44.00
- as 5 m' 44.00
- pintu
- P1 m' 25.35
- P2 m' 23.50
- P2 m' 23.50
Sub Jumlah -
1 Keramik lantai 40x40 Cm m2 375.51 521.93 -
- ruko m2 295.37 295.37
- Keramik R. Depan 14.55 20.00 1.00 291.00 1.00 291.00
- Keramik R. Tangga 3.90 1.12 1.00 4.37 1.00 4.37
- ruko fasad depan m2 8.13 8.13
- Ruko I 1.95 1.00 1.00 1.95 1.00 1.95
- Ruko II 3.55 0.75 1.00 2.66 1.00 2.66
- Ruko III 0.95 1.20 1.00 1.14 1.00 1.14
- Ruko IV 0.92 0.93 1.00 0.86 1.00 0.86
- Ruko V 1.64 0.93 1.00 1.53 1.00 1.53
- tangga ruko 72.01 72.01

- Keramik Tegak Trap/ Anak Tangga 1.28 1.00 0.17 3.48 5.00 17.41 17.41
- Keramik Lantai Trap/ Anak Tangga 1.28 1.00 0.30 6.14 5.00 30.72 30.72
- Keramik Lantai Bordes 1.28 1.28 2.00 3.28 5.00 16.38 16.38
- Keramik Tegak Bordes 1.47 1.00 0.17 1.50 5.00 7.50 7.50
- ruko m2 437.84
- tangga ruko
- horizontal m2 60.24
- vertikalal m2 23.84
- teras R. Cuci (Belakang) m2 2.70 1.55 1.00 4.19 5.00 20.93 20.93
- (Pengurangan Void teras belakang) m2 - 1.25 0.55 1.00 - 0.69 5.00 - 3.44 - 3.44
- teras belakang m2 20.93

- Keramik Lantai km/ wc m2 1.55 1.70 1.00 2.64 5.00 13.18 13.18 -

- Keramik Dinding km/ wc 5.80 1.00 1.88 10.90 5.00 54.52 54.52

- Keramik Dinding km/ wc 5.80 1.00 2.00 11.60 5.00 58.00 58.00
Sub Jumlah -
1 Langit-langit kalsiboard t:4,5 mm m2 13.18 -
- Plafond KM/ WC 1.55 1.70 1.00 2.64 5.00 13.18 13.18
2 Lis gypsum m' 358.75 -

Bangunan 358.00 358.00
- List Ruang Depan 4.40 4.85 3.00 55.50 5.00 277.50 277.50
- List Ruang Tangga 0.90 3.90 1.00 9.60 5.00 48.00 48.00
- List Ruang KM/ WC 1.70 1.55 1.00 6.50 5.00 32.50 32.50
- area depan m' 55.50
- area tangga m' 9.75
- area km/ toilet m' 6.50
Sub Jumlah -
E. PEKERJAAN CAT
- Cat Exterior fasad m2 77.64 77.64
- Ruko I 4.80 1.00 3.74 17.95 1.00 17.95
- Ruko II 5.00 1.00 3.74 18.70 1.00 18.70
- Ruko III 4.40 1.00 3.74 16.46 1.00 16.46
- Ruko IV 2.92 1.00 3.74 10.92 1.00 10.92
- Ruko V 3.64 1.00 3.74 13.61 1.00 13.61
- Tembok Bangunan Luar (Samping Kanan, Kiri, Belakang) 20.00 22.00 3.74 231.88 1.00 231.88 231.88
- as A m2 74.80
- as F m2 74.80
- as 1 m2 81.62

Bangunan
- Tembok Ruang Depan 14.55 4.40 3.74 125.29 5.00 626.45 626.45
- Cat Interior fasad m2 77.64 77.64
- Ruko I 4.80 1.00 3.74 17.95 1.00 17.95
- Ruko II 5.00 1.00 3.74 18.70 1.00 18.70
- Ruko III 4.40 1.00 3.74 16.46 1.00 16.46
- Ruko IV 2.92 1.00 3.74 10.92 1.00 10.92
- Ruko V 3.64 1.00 3.74 13.61 1.00 13.61
- Tembok R. Cuci 2.70 1.55 3.74 31.79 5.00 158.95 158.95

- Tembok km/ wc 1.70 1.55 1.86 12.09 5.00 60.45 60.45
- Tembok Tangga 3.90 4.40 3.74 62.08 5.00 310.42 310.42
3 Cat langit-langit m2 426.86 -

Bangunan 371.75 358.58
- Cat Plafond Ruang Depan 18.45 4.40 1.00 81.18 5.00 405.90 405.90
- Pengurangan Void Tangga - 3.90 3.50 1.00 - 13.65 5.00 - 68.25 - 68.25
- Cuci Plafond R. Cuci 2.70 1.55 1.00 4.19 5.00 20.93 20.93
- Cat Plafond km/ wc 1.70 1.55 1.00 2.64 5.00 13.18 13.18
- lubang void tangga m' 10.80
- lubang void teras belakang m' 2.34

- Waterproof Plafond R. KM/ WC 1.55 1.70 1.00 2.64 5.00 13.18 13.18
- Waterproof Tembok KM/ WC 1.55 1.70 0.20 1.30 5.00 6.50 6.50
Sub Jumlah -

- P-1 m' 25.35
- P-2 m' 22.60
2 PU-1 unit 5.00 -
3 P-1 unit 5.00 -
4 P-2 unit 5.00 -
Sub Jumlah -
3 Pas. Lampu TL 2x36w bh 6.00 1.00 1.00 6.00 5.00 30.00 30.00 6.00 -
4 Pas. Lampu LED 9w bh 2.00 1.00 1.00 2.00 5.00 10.00 10.00 3.00 -
Sub Jumlah -
3 instalasi air bersih PVC 1" m1 1.00 1.00 1.00 1.00 5.00 5.00 5.00 5.00 -
4 Assesoris ls 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
PEKERJAAN INSTALASI POMPA TRANSFER

1 pompa transfer unit 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
2 pipa 1" m1 1.00 1.00 1.00 1.00 5.00 5.00 5.00 42.00 -
3 check valve 1" bh 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
4 foot valve 1" bh 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
5 gate valve 1" bh 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
6 tandon air 1m3 unit 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -
7 assesoris ls 1.00 1.00 1.00 1.00 5.00 5.00 5.00 1.00 -

1 instalasi pipa vent 2" m1 1.00 1.00 1.00 1.00 - - - 5.00 -
2 Instalasi air bekas 3" m1 1.00 1.00 1.00 1.00 - - - 9.00 -
3 Instalasi air bekas 4" m1 1.00 1.00 1.00 1.00 - - - 5.00 -
4 instalasi air kotor 4" m1 1.00 1.00 1.00 1.00 - - - 9.00 -
5 assesoris ls 1.00 1.00 1.00 1.00 - - - 1.00 -
6 bak air unit 1.00 1.00 1.00 1.00 - - - 1.00 -
7 cloused dduk unit 1.00 1.00 1.00 1.00 - - - 1.00 -
8 avour bh 1.00 1.00 1.00 1.00 - - - 1.00 -
9 wastafel unit 1.00 1.00 1.00 1.00 - - - 1.00 -
10 jet shower bh 1.00 1.00 1.00 1.00 - - - 1.00 -
11 shower bh 1.00 1.00 1.00 1.00 - - - 1.00 -
12 shop holder bh 1.00 1.00 1.00 1.00 - - - 1.00 -
13 roof drain bh 1.00 1.00 1.00 1.00 - - - 12.00 -
14 clean out bh 1.00 1.00 1.00 1.00 - - - 4.00 -
Sub Jumlah -
Jumlah LANTAI 3 -

A. PEKERJAAN BETON
1 Kolom K4' - 30x30cm m3 0.30 0.30 3.00 0.27 12.00 3.24 3.24 3.24 -
2 Plat lantai t:12cm m3 15.58 15.58 15.58 -

- Plat Atap tb. 12cm (Atap R. Tangga) 22.00 5.90 0.12 15.58 1.00 15.58

1 Screed atap + atap tangga m3 24.29 24.29 24.29 -
- screed atap 22.00 20.00 0.05 22.00 1.00 22.00 17.71
- 3.90 22.00 0.05 - 4.29 1.00 - 4.29
- screed atap tangga 22.00 5.98 0.05 6.58 1.00 6.58 6.58
2 Kolom praktis m3 1.62 1.62 1.62 -

- R. Tangga (Kolom Praktis t. 3.00m) 0.15 0.15 3.00 0.07 16.00 1.08 1.08
- R. Depan (Kolom Praktis t. 1.00m) 0.15 0.15 1.00 0.02 18.00 0.41 0.41
- R. Tandon (Kolom Praktis t. 1.00m) 0.15 0.15 1.00 0.02 6.00 0.14 0.14
- Kolom praktis m3 0.15 0.15 3.00 0.07 16.00 1.08 1.08 1.08
- Kolom praktis - parapet m3 0.15 0.15 1.00 0.02 24.00 0.54 0.54 0.54
3 Balok praktis m3 2.02 2.02 3.08 -
Balok Ring 15/20 (Area R. Tangga)
- Balok Ring 15/20 Horizontal 22.00 0.15 0.20 0.66 2.00 1.32 1.32
- Balok Ring 15/20 Vertikal 3.90 0.15 0.20 0.12 6.00 0.70 0.70
- as A m3 16.10 0.15 0.15 0.36 1.00 0.36 0.36 0.36

- as B' m3 16.10 0.15 0.15 0.36 1.00 0.36 0.36 0.36
- as C' m3 16.10 0.15 0.15 0.36 1.00 0.36 0.36 0.36
- as D' m3 16.10 0.15 0.15 0.36 1.00 0.36 0.36 0.36
- as E' m3 16.10 0.15 0.15 0.36 1.00 0.36 0.36 0.36
- as 1 m3 22.00 0.15 0.15 0.50 1.00 0.50 0.50 0.50
- as 1' m3 1.00 0.15 0.15 0.02 5.00 0.11 0.11 0.11
- as 2 m3 1.50 0.15 0.15 0.03 5.00 0.17 0.17 0.17
- as 5 m3 22.00 0.15 0.15 0.50 1.00 0.50 0.50 0.50
Sub Jumlah -
1 Pasangan dinding bata merah m2 345.61 406.23 -
Bangunan Tembok R. Tangga 202.20 202.20
- Tembok Vertikal 3.90 1.00 3.00 11.70 6.00 70.20
Pagar Depan 111.49 111.49
- Tembok Vertikal 14.55 1.00 1.02 14.84 6.00 89.05
Pagar Belakang (Tandon) 31.93 31.93

- Tembok Vertikal 1.55 1.00 1.02 1.58 6.00 9.49
area tangga
- as A m2 11.70
- as B m2 11.70
- as C m2 11.70
- as D m2 11.70
- as E m2 11.70
- as F m2 11.70
- as 1' m2 56.87
- as 2 m2 56.87
parapet
- as A m2 16.10
- as B m2 16.10
- as C m2 16.10
- as D m2 16.10
- as E m2 16.10
- as F m2 16.10
- as 5 m2 22.00
parapet atap tangga
- as A m2 5.97
- as B m2 11.94
- as C m2 11.94
- as D m2 11.94
- as E m2 11.94
- as F m2 5.97
- as 1' m2 22.00
- as 2' m2 22.00
2 Plesteran m2 691.22 1.00 1.00 691.22 1.00 691.22 691.22 812.46 -
3 Acian m2 691.22 1.00 1.00 691.22 1.00 691.22 691.22 812.46 -
- kolom
- as A m' 12.00
- as B m' 24.00
- as C m' 24.00
- as D m' 24.00
- as E m' 24.00
- as E m' 12.00
- parapet m' 4.00
- as A m2 32.20
- as B m2 32.20
- as C m2 32.20
- as D m2 32.20
- as E m2 32.20
- as F m2 32.20
- as 5 m2 44.00
parapet atap tangga
- as A m2 11.94
- as B m2 23.88
- as C m2 23.88
- as D m2 23.88
- as E m2 23.88
- as F m2 11.94
- as 1' m2 44.00
- as 2' m2 44.00
- ring balok
- as A m' 32.20
- as B m' 32.20
- as C m' 32.20
- as D m' 32.20
- as E m' 32.20
- as F m' 32.20
- as 1 m' 44.00
- as 5 m' 44.00
- pintu
- P1 m' 50.70
Sub Jumlah -
- Keramik Lantai R. Tangga m2 3.90 4.40 1.00 17.16 5.00 85.80 85.80
- (Pengurangan Void Tangga) - 3.90 3.28 1.00 - 12.79 5.00 - 63.96 - 63.96
Sub Jumlah -
1 Lis gypsum m' 83.00 83.00 83.00 -
Bangunan
- List Ruang Tangga 4.40 3.90 1.00 16.60 5.00 83.00 83.00
Sub Jumlah -
E. PEKERJAAN CAT
- Tembok Pagar Samping, Depan t. 1m 14.55 4.40 1.00 33.50 5.00 167.50
- Tembok Pagar R. Tandon Air (Belakang) t. 1m 4.40 1.55 1.00 10.35 5.00 51.75
- Tembok Bangunan Luar (Samping Kanan, Kiri, Belakang) 20.00 22.00 1.00 84.00 1.00 84.00
- as 1' m2 56.87
- as 2 m2 56.87
2 Cat dinding dalam m2 249.00 249.00 230.73 -

Bangunan
- Tembok R. Tangga 3.90 4.40 3.00 49.80 5.00 249.00
- as A m2 11.70
- as B m2 23.40
- as C m2 23.40
- as D m2 23.40
- as E m2 23.40
- as F m2 11.70
- as 1' m2 56.87
- as 2 m2 56.87
- Cat Dak Plafond R. Tangga 3.90 4.40 1.00 17.16 5.00 85.80
4 Waterproofing atap + atap tangga m2 485.76 485.76 485.76 -

Bangunan
- Waterproof Dak R. Cuci 1.55 4.40 1.00 6.82 5.00 34.10
- Waterproof Dak Depan 14.55 4.40 1.00 64.02 5.00 320.10
- Waterproof Dak Atap Tangga 22.00 5.98 1.00 131.56 1.00 131.56
- Waterproofing atap m2 354.20

- Waterproofing atap tangga m2 131.56
Sub Jumlah -

1 Kusen pintu alumunium m' 25.35 25.35 25.35 -
- P-1 m' 5.07 1.00 1.00 5.07 5.00 25.35 25.35 25.35
2 P-1 unit 1.00 1.00 1.00 1.00 5.00 5.00 5.00 5.00 -
Sub Jumlah -
Jumlah LANTAI ATAP -
VII. FASADE RUKO 1

LANTAI 1
A. PEKERJAAN BETON
1 Kolom praktis m3 0.20 0.20 0.20 -
- Kolom praktis 0.15 0.15 4.40 0.10 2.00 0.20 0.20
- Kolom praktis m3 0.15 0.15 4.40 0.10 1.00 0.10 0.10 0.20
Sub Jumlah -
1 Pasangan dinding bata merah m2 4.49 4.49 10.56 -
Bangunan
- Tembok Canopy 1.20 1.00 3.74 4.49 1.00 4.49
2 Pasangan dinding bata merah (penebalan dinding kol m2 0.32 1.00 4.40 1.41 2.00 2.82 2.82 2.82 -
3 Plesteran m2 7.30 1.00 1.00 7.30 1.00 7.30 7.30 26.75 -
3 Acian m2 7.30 1.00 1.00 7.30 1.00 7.30 7.30 26.75 -
4 Benangan m' 27.81 35.20 -
- balok atas pintu / B3 m' 0.32 1.00 4.40 1.41 1.00 1.41 1.41 8.80 -
Sub Jumlah -
C. PEKERJAAN CAT
Bangunan
- Tembok Canopy 1.20 1.00 3.74 4.49 2.00 8.98
- dinding samping m2 11.20 1.00 3.72 41.66 1.00 41.66 41.66 124.99
- dinding depan m2 1.01 1.00 4.40 4.44 1.00 4.44 4.44 4.44
3.32 1.20 1.00 3.98 1.00 3.98
Sub Jumlah -

1 PU-1 unit 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 -
2 Papan nama / spanduk unit 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 -
Sub Jumlah -
LANTAI 2
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 1.20 0.20 0.50 0.12 2.00 0.24 0.24 0.24 -
2 Balok B7 - 15x25cm m3 1.20 0.15 0.25 0.05 1.00 0.05 0.05 0.05 -
3 Plat kanopi t:12cm m3 1.20 4.40 0.12 0.63 1.00 0.63 0.63 0.63 -
4 Kolom praktis m3 0.34 0.34 0.34 -
- Kolom praktis 15/15 0.15 0.15 3.74 0.08 4.00 0.34 0.34
Sub Jumlah -
Bangunan
- Tembok Canopy 1.20 1.00 3.74 4.49 1.00 4.49
- sisi samping m2 8.98
- sisi depan m2 7.70
2 Pasangan dinding bata merah 3/4 m2 0.30 1.00 3.74 1.12 1.00 1.12 1.12 4.49 -
3 Plesteran m2 5.61 1.00 1.00 5.61 2.00 11.22 11.22 37.84 -
4 Acian m2 5.61 1.00 1.00 5.61 2.00 11.22 11.22 37.84 -
- vertikal m' 14.96
- horizontal m' 13.88
- PJ-1 m' 6.20
Sub Jumlah -
Keramik Lantai Teras Depan Uk. 30/30 -
- Keramik Lantai Teras Depan lt. II Ruko 3.40 1.20 1.00 4.08 1.00 4.08 4.08 -
Sub Jumlah -
E. PEKERJAAN CAT
Bangunan
- Tembok Canopy 1.20 1.00 3.74 4.49 2.00 8.98

- Cat Dak Canopy (Bawah) 1.20 4.40 1.00 5.28 2.00 10.56
3 Waterproofing m2 1.08 1.20 1.00 1.30 1.00 1.30 1.30 6.16 -

- Cat Dak Canopy (Atas) 1.20 4.40 1.00 5.28 2.00 10.56
Sub Jumlah -

- PJ-1 m' 7.28
2 PJ-1 unit 1.00 -
3 Railling / pagar kaca + pipa SS m2 3.45 -
Sub Jumlah -
LANTAI 3
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.12 -
- Balok 20/50 - 0.20 0.50 - 1.00 -
2 Balok B7 - 15x25cm m3 0.03 -

- Balok 15/25 - 0.15 0.25 - 1.00 -
3 Plat kanopi t:12cm m3 0.49 -

- Plat Canopy tb. 12cm - 4.40 0.12 - 1.00 -
4 Kolom praktis m3 0.27 -

- Kolom Praktis 15/15 - 0.15 0.15 - 1.00 -
Sub Jumlah -
Bangunan 9.34 9.34
- Tembok Canopy 0.75 1.00 3.74 2.81 1.00 2.81
- Tembok Ukir fasad 6.53 1.00 1.00 6.53 1.00 6.53
2 Pasangan dinding bata merah 3/4 m2 4.49 4.49 4.49 -

- Tembok Samping Bangunan 1.20 1.00 3.74 4.49 1.00 4.49
3 Plesteran m2 13.83 1.00 1.00 13.83 2.00 27.65 27.65 36.60 -

4 Acian m2 13.83 1.00 1.00 13.83 2.00 27.65 27.65 36.60 -
- vertikal m' 11.10
Sub Jumlah -
E. PEKERJAAN CAT
1 Cat dinding luar m2 13.83 1.00 1.00 13.83 2.00 27.65 27.65 36.60 -
- Cat Dak Canopy (Bawah) 1.40 1.00 1.00 1.40 2.00 2.80
3 Waterproofing m2 1.64 1.64 2.04 -

- Cat Dak Canopy (Atas) 2.74 0.30 1.00 0.82 2.00 1.64
Sub Jumlah -

- J-2 m' 7.28
2 J-2 unit 1.00 -
Sub Jumlah -
ATAP
A. PEKERJAAN BETON
1 Balok B5' - 15x35cm m3 0.06 -
2 Balok B7 - 15x25cm m3 1.01 -
Sub Jumlah -
- sisi samping m2 1.20 1.00 1.00 1.20 1.00 1.20 1.20
- sisi depan m2 1.58 1.00 1.00 1.58 1.00 1.58 1.58
2 Pasangan dinding bata merah 3/4 m2 1.20 1.00 1.00 1.20 1.00 1.20 1.20 1.20 -
2 Plesteran m2 6.75 1.00 1.00 6.75 1.00 6.75 6.75 6.75 -
3 Acian m2 6.75 1.00 1.00 6.75 1.00 6.75 6.75 6.75 -
- vertikal m' 2.64
- lingkaran besar m' 4.38
- lingkaran tengah m' 3.77
- lingkaran kexil m' 3.14
Sub Jumlah -
E. PEKERJAAN CAT
1 Cat dinding luar m2 6.75 -
2 Waterproofing m2 2.90 -
Sub Jumlah -
Jumlah FASADE RUKO 1 -
VIII. FASADE RUKO 2

LANTAI 1
A. PEKERJAAN BETON
- Kolom praktis m3 0.20
Sub Jumlah -
Bangunan 8.23 8.23
- Tembok Ukir fasad 2.20 1.00 3.74 8.23 1.00 8.23
2 Pasangan dinding bata merah (penebalan dinding kol m2 4.49 4.49 2.82 -
- Tembok Samping Bangunan 1.20 1.00 3.74 4.49 1.00 4.49
3 Plesteran m2 26.75 -
4 Acian m2 26.75 -
- balok atas pintu / B3 m' 8.80
Sub Jumlah -
C. PEKERJAAN CAT
- dinding samping m2 124.99
- dinding depan m2 4.44
Sub Jumlah -

1 PU-1 unit 1.00 -
2 Papan nama / spanduk unit 1.00 -
Sub Jumlah -
LANTAI 2
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.24 -
2 Balok B7 - 15x25cm m3 0.11 -
Sub Jumlah -
1 Pasangan dinding bata merah m2 15.09 -
2 Pasangan dinding bata merah 3/4 m2 8.98 -
4 Acian m2 39.16 -
- vertikal m' 7.48
- abstrak m' 10.00
- PJ-2 m' 21.08
Sub Jumlah -
- Keramik Lantai Teras Depan lt. II Ruko 3.96 1.00 1.00 3.96 1.00 3.96 3.96
Sub Jumlah -
E. PEKERJAAN CAT
Sub Jumlah -

- PJ-2 m' 10.54
2 PJ-2 unit 1.00 -
Sub Jumlah -
LANTAI 3
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.24 -
2 Balok B7 - 15x25cm m3 0.13 -
3 Balok B8 - 15x20cm m3 0.04 -
Sub Jumlah -
4 Acian m2 47.83 -
- vertikal m' 14.80
'- J-3 m' 20.28
Sub Jumlah -
E. PEKERJAAN CAT
Sub Jumlah -

- J-3 m' 10.14
2 J-3 unit 1.00 -
Sub Jumlah -
ATAP
A. PEKERJAAN BETON
1 Balok B5' - 15x35cm m3 0.06 -
2 Balok B7 - 15x25cm m3 1.01 -
3 Kolom Ka - 10x20cm m3 0.19 -
Sub Jumlah -
4 Acian m2 14.08 -
- vertikal m' 3.52
- abstrak sisi depan m' 17.18
- abstrak sisi belakang m' 20.26
- kolom Ka m' 18.78
Sub Jumlah -
E. PEKERJAAN CAT
Sub Jumlah -
IX. FASADE RUKO 3

LANTAI 1
A. PEKERJAAN BETON
Sub Jumlah -
2 Pasangan dinding bata merah (penebalan dinding kol m2 2.82 -
4 Acian m2 26.75 -
Sub Jumlah -
C. PEKERJAAN CAT
Sub Jumlah -

1 PU-1 unit 1.00 -
Sub Jumlah -
LANTAI 2
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.24 -
2 Balok B7 - 15x25cm m3 0.14 -
Sub Jumlah -
4 Acian m2 31.77 -
- vertikal m' 14.96
- PJ-3 m' 49.60
Sub Jumlah -
Sub Jumlah -
E. PEKERJAAN CAT
Sub Jumlah -

- PJ-3 m' 24.80
2 PJ-3 unit 1.00 -
Sub Jumlah -
LANTAI 3
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.24 -
2 Balok B7 - 15x25cm m3 0.12 -
Sub Jumlah -
4 Acian m2 72.14 -
- vertikal m' 25.90
Sub Jumlah -
E. PEKERJAAN CAT
Sub Jumlah -

- J-3 m' 10.14
- J-5 m' 9.04
2 J-3 unit 1.00 -
3 J-5 unit 1.00 -
4 PR-2 unit 1.00 -
Sub Jumlah -
ATAP
A. PEKERJAAN BETON
1 Balok B5' - 15x35cm m3 0.06 -
2 Balok B7 - 15x25cm m3 1.01 -
3 Kolom Ka - 10x20cm m3 0.19 -
Sub Jumlah -
4 Acian m2 20.80 -
- vertikal m' 10.00
Sub Jumlah -
E. PEKERJAAN CAT
Sub Jumlah -
X. FASADE RUKO 4
LANTAI 1
A. PEKERJAAN BETON
Sub Jumlah -
4 Acian m2 26.75 -
Sub Jumlah -
C. PEKERJAAN CAT
Sub Jumlah -

1 PU-1 unit 1.00 -
Sub Jumlah -
LANTAI 2
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.24 -
2 Balok B7 - 15x25cm m3 0.06 -
Sub Jumlah -
4 Acian m2 44.88 -
- vertikal m' 37.40
- J-1 m' 22.28
- J-6 m' 18.28
- PR-1 m'
Sub Jumlah -
1 Keramik lantai 40x40 Cm m2 - - 5.28 -
- Keramik Lantai Teras Depan lt. II Ruko - 1.20 1.00 - 1.00 - -
Sub Jumlah -
E. PEKERJAAN CAT
Sub Jumlah -

- J-1 m' 11.14
- J-6 m' 9.14
- PR-1 m'
2 J-1 unit 1.00 -
3 J-6 unit 2.00 -
4 PR-1 unit 2.00 -
Sub Jumlah -
LANTAI 3
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.24 -
2 Balok B7 - 15x25cm m3 0.18 -
Sub Jumlah -
4 Acian m2 51.30 -
- vertikal m' 90.90
Sub Jumlah -
E. PEKERJAAN CAT
Sub Jumlah -

- PJ-5 m' 14.21
2 PJ-5 unit 1.00 -
Sub Jumlah -
ATAP
A. PEKERJAAN BETON
1 Balok B5' - 15x35cm m3 0.13 -
2 Balok B7 - 15x25cm m3 1.01 -
3 Kolom Ka - 10x20cm m3 0.67 -
Sub Jumlah -
4 Acian m2 22.94 -
Sub Jumlah -
E. PEKERJAAN CAT
Sub Jumlah -
XI. FASADE RUKO 5

LANTAI 1
A. PEKERJAAN BETON

Sub Jumlah -
3 Acian m2 26.75 -
- balok atas pintu / B3 m' 8.80 -
Sub Jumlah -
C. PEKERJAAN CAT
Sub Jumlah -

1 PU-1 unit 1.00 -
Sub Jumlah -
LANTAI 2
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.24 -
2 Balok B7 - 15x25cm m3 0.05 -
Sub Jumlah -
4 Acian m2 19.82 -
- vertikal m' 2.14
- PJ-4 m' 8.80
Sub Jumlah -
Sub Jumlah -
E. PEKERJAAN CAT
Sub Jumlah -

- PJ-4 m' 20.74
2 PJ-4 unit 1.00 -
Sub Jumlah -
LANTAI 3
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.12 -
2 Balok B7 - 15x25cm m3 0.11 -
Sub Jumlah -
4 Acian m2 34.34 -
- vertikal m' 18.50
Sub Jumlah -
E. PEKERJAAN CAT
Sub Jumlah -

- J-4 m' 20.11 -
2 J-4 unit 1.00 -
Sub Jumlah -
ATAP
A. PEKERJAAN BETON
1 Balok B5' - 15x35cm m3 0.06 -
2 Balok B7 - 15x25cm m3 0.19 -
Sub Jumlah -
4 Acian m2 22.23 -
- vertikal m' 2.20
- lingkaran besar m' 4.38
- lingkaran tengah m' 1.26
- lingkaran kexil m' 1.88
Sub Jumlah -
E. PEKERJAAN CAT
Sub Jumlah -
A. PEKERJAAN TANAH
1 Sirtu ayak bawah paving m3 20.90 -
2 Pasir tabur paving m3 10.45 -
3 Tanah taman m3 8.00 -
Sub Jumlah -
1 Pondasi rollag m' 40.10 -
4 Acian m2 43.44 -
6 Pas. Paving m2 209.00 -
7 Uskup m' 64.00 -
8 Taman m2 16.00 -
Sub Jumlah -
C. PEKERJAAN CAT
1 Cat dinding m2 43.44 -
Sub Jumlah -
Jumlah PEKERJAAN HALAMAN -
- PEK. PERSIAPAN TIDAK TERMASUK URUSAN BANGUNAN LAMA

- LAMPU, ST, SK, STANDARD TAPI VARIABEL
- AIR BERSIH -- AW
- AIR BEKAS -- D
- IMB
NAMA PROYEK :
RUKO SORONG
SORONG
KEBU
Revisi
NO URAIAN SATUAN Keliling Besi Jarak Begel Jumlah Begel
VOLUME unit
m1 lnjr
SATUAN SATUAN SATUAN
1 Pengukuran Lahan m2 704.00
2 Pemasangan papan acuan / bouwplank m' 235.00
3 Kantor proyek unit 1.00
4 Gudang & rumah jaga unit 2.00
5 Papan proyek unit 1.00
6 Air, Listrik dan penerangan untuk kerja ls 1.00
7 Keamanan ,Keselamatan dan Kesehatan Kerja ls 1.00
8 Dokumentasi ls 1.00
9 Shop Drawings & As Built Drawings ls 1.00
10 Mobilisasi dan Demobilisasi ls 1.00
11 Bangunan lama / existing (by owner) -

A. PEKERJAAN BETON
1 Pondasi pilecap m3 85.50
- PC1 ~ 4 unit m3 0.80 x 0.80 x 0.50
- Pile Cap 80 x 80 x 50cm 1.28
- Besi D.13 - 125 (Vert) 2.60 m1 0.13 m1 7.00 Bh 4.00 unit 87.36 m1 7.00 lnjr
- Besi D.13 - 125 (Horiz) 2.60 m1 0.13 m1 7.00 Bh 4.00 unit 87.36 m1 7.00 lnjr
- Strouss Pile Dia. 40cm - 16m m3 0.50 0.40 x 0.40 x 16.00
- Besi Struktur 7D.16 7.00 Bh 16.00 m1 112.00 m1 4.00 unit 537.60 m1 45.00 lnjr
- Beugel Ø13 - 150 0.63 m1 106.67 bh 66.99 m1 4.00 unit 321.54 m1 27.00 lnjr
- PC2 ~ 6 unit m3 2.00 x 1.10 x 0.55

- Pile Cap 200 x 110 x 55cm 7.26
- Strouss Pile Dia. 40cm - 16m 1.51 0.40 x 0.40 x 16.00

- Besi Struktur 7D.16 7.00 Bh 16.00 m1 112.00 m1 12.00 unit 1,612.80 m1 134.00 lnjr
- PC3a ~ 12 unit m3 2.00 x 1.84 x 0.60

- Pile Cap 184 x 200 x 60cm 21.06

- Beugel Ø13 - 150 0.63 m1 106.67 bh 66.99 m1 36.00 unit 2,893.82 m1 241.00 lnjr
-
- PC3b ~ 2 unit m3 - 2.00 x 1.84 x 0.60
- Pile Cap 200 x 214 x 60cm 4.15

- PC4a ~ 1 unit m3 - 2.30 x 2.30 x 0.60

- Pile Cap 230 x 230 x 60cm 3.17

-
- PC4b ~ 1 unit m3 - 2.30 x 2.30 x 0.60
- Pile Cap 230 x 230 x 60cm 3.17
- PC5a ~ 4 unit m3 2.88 x 2.00 x 0.60

- Pile Cap 288 x 200 x 60cm 13.82

- PC5b ~ 4 unit m3 3.70 x 2.00 x 0.60

- Pile Cap 370 x 200 x 60cm 17.76

2 Pondasi plat menerus m3 29.76 0.80 x 0.20 x 186.00 m1
- Bangunan
- Pondasi Horizontal 66.00 m1
- Pondasi Vertikal 120.00 m1
186.00 m1
- Besi D.13 - 150 (Vert) 373.60 m1 0.15 m1 5.00 Bh 1.00 unit 2,241.60 m1 187.00 lnjr
- Besi ø8 - 200 (Horiz) 2.00 m1 0.20 m1 931.00 Bh 1.00 unit 2,234.40 m1 186.00 lnjr
2 Sloof m3 26.33
- Bangunan
- Sloof S-I Uk.25/40 Horizontal 13.20 0.25 x 0.40 x 132.00 m1
- Besi 4 D.16 (Tulangan Utama) 4.00 Bh 132.00 m1 528.00 m1 1.00 unit 633.60 m1 53.00 lnjr
- Besi 2 ø8 (Tulangan Utama) 2.00 m1 132.00 m1 264.00 Bh 1.00 unit 316.80 m1 26.00 lnjr
- Sloof S-II Uk.25/40 Vertikal 12.00 0.25 x 0.40 x 120.00 m1
- Besi 2 ø8 (Tulangan Utama) 2.00 m1 120.00 m1 240.00 Bh 1.00 unit 288.00 m1 24.00 lnjr
- Sloof S-III Uk.20/30 Horizontal Teras 0.47 0.20 x 0.30 x 7.75 m1
- Besi ø8 - 130 (Horiz) 1.00 m1 0.13 m1 61.00 Bh 1.00 unit 73.20 m1 6.00 lnjr
- Sloof S-IV Uk.15/20 Vertikal km/ wc 0.66 0.15 x 0.20 x 22.00 m1
2 Kolom K1 - 35x50cm m3 9.53 0.35 x 0.50 x 4.54 m1
- Besi 16 D.16 (Tulangan Utama) - 12 Unit 16.00 Bh 4.54 m1 72.64 m1 12.00 unit 1,046.02 m1 87.00 lnjr
3 Kolom K3 - 35x35cm m3 10.01 0.35 x 0.35 x 4.54 m1
4 Kolom K5 - 25x25cm m3 1.70 0.25 x 0.25 x 4.54 m1
- Besi 6 D.16 (Tulangan Utama) - 6 Unit 16.00 Bh 4.54 m1 72.64 m1 6.00 unit 523.01 m1 44.00 lnjr
5 Tangga m3 1.47
- rata (Bordes) m3 0.80 1.35 x 4.12 x 0.10 m1
- Besi ø10 - 150 (Vert) 2.90 m1 0.10 m1 42.00 Bh 2.00 unit 146.16 m1 12.00 lnjr
- diagonal m3 0.67 1.35 x 4.12 x 0.12 m1
3 Kolom praktis m3 3.98

- Kolom praktis m3 0.15 x 0.15 x 4.79 m1
- Besi 4 ø.13 (Tulangan Utama) - 34 Unit 16.00 Bh 4.79 m1 76.64 m1 34.00 unit 3,126.91 m1 261.00 lnjr
- Kolom praktis ~ area halaman m3 0.15 x 0.15 x 1.73 m1
- Besi 4 ø.13 (Tulangan Utama) - 34 Unit 16.00 Bh 1.73 m1 27.68 m1 8.00 unit 265.73 m1 22.00 lnjr
4 Balok praktis m3 0.23 0.15 x 0.20 x 1.55 m1

- Balok Ring 15/20 (Balok KM/ WC)
- Besi 4 ø.13 (Tulangan Utama) 16.00 Bh - m1 - m1 5.00 unit - m1 - lnjr
- Besi ø8 - 150 (Horiz) - m1 0.15 m1 1.00 Bh 5.00 unit - m1 - lnjr
JUMLAH TOTAL

A. PEKERJAAN BETON
1 Kolom K1 - 35x50cm m3 7.85 0.35 x 0.50 x 3.74 m1
2 Kolom K3 - 35x35cm m3 11.78 0.35 x 0.50 x 3.74 m1
3 Kolom K5 - 25x25cm m3 1.40 0.35 x 0.50 x 3.74 m1
4 Balok B1 - 30x45cm m3 5.94 0.30 x 0.45 x 8.80 m1

- Balok B1 30/45 Horizontal (Area R. Tangga)
- Besi 6 D.16 (Tulangan Utama) 16.00 Bh - m1 - m1 5.00 unit - m1 - lnjr
5 Balok B2 - 25x40cm m3 1.95 0.25 x 0.40 x 3.90 m1

- Balok B2 25/40 Vertikal (Balok Gantung R. Tangga)

6 Balok B3 - 25x40cm m3 12.00 0.25 x 0.40 x 20.00 m1
- Balok B3 25/40 Vertikal
7 Balok B3' - 25x40cm m3 2.20 0.25 x 0.40 x 22.00 m1

- Balok B3' 25/40 Horizontal (Area fasad Ruko)
8 Balok B4 - 25x40cm m3 4.40 0.25 x 0.40 x 22.00 m1

- Balok B4 25/40 Horizontal (Balok Gantung Area R. Depan)
- Besi 2 ø.13 (Tulangan Utama) - m1 0.15 m1 1.00 Bh 2.00 unit - m1 - lnjr
- Besi ø8 - 150 (Horiz)
9 Balok B6 - 20x30cm m3 1.32 0.20 x 0.30 x 22.00 m1

- Balok B6 20/30 Horizontal (Area Belakang Ruko)
10 Balok B8 - 15x20cm m3 0.23 0.15 x 0.20 x 1.55 m1

- Balok Ring 15/20 (Balok KM/ WC)
11 Plat lantai t:12cm m3 48.48

Bangunan
- plat lantai R. Depan 14.55 x 4.40 x 0.12 m1
- Besi D.13 - 125 (Horiz) 29.34 m1 0.25 m1 19.00 Bh 5.00 unit 3,344.76 m1 310.00 lnjr
2.26 133.34 301.35 1,506.74
- plat lantai R. Tangga 3.90 x 1.20 x 0.12 m1
- plat lantai R. Cuci 1.55 x 2.70 x 0.12 m1

- plat lantai KM/ WC 1.55 x 1.70 x 0.12 m1

- plat lantai R. Teras 4.40 x 1.20 x 0.12 m1

12 Tangga m3 1.47
- rata m3 0.80 1.35 x 4.12 x 0.10 m1
- diagonal m3 0.67 1.35 x 4.12 x 0.12 m1

- Kolom praktis m3 2.86 0.15 x 0.15 x 3.74 m1
- Besi 4 ø.13 (Tulangan Utama) - 34 Unit 16.00 Bh 3.74 m1 59.84 m1 34.00 unit 2,441.47 m1 203.00 lnjr
2 Balok praktis m3 0.23

- Balok Ring 15/20 (Balok KM/ WC) 1.55 x 0.15 x 0.20 m1
JUMLAH TOTAL BESI

A. PEKERJAAN BETON
1 Kolom K2 - 35x40cm m3 6.28 0.40 x 0.35 x 3.74 m1
2 Kolom K4 - 30x30cm m3 6.06 0.30 x 0.30 x 3.74 m1
3 Kolom K6 - 20x20cm m3 0.90 0.20 x 0.20 x 3.74 m1
4 Balok B1 - 30x45cm m3 5.94

- Balok B1 30/45 Horizontal (Area R. Tangga) 0.30 x 0.45 x 8.80 m1
5 Balok B2 - 25x40cm m3 1.95

- Balok B2 25/40 Vertikal (Balok Gantung R. Tangga) 0.25 x 0.40 x 3.90 m1
6 Balok B3 - 25x40cm m3 12.00

- Balok B3 25/40 Vertikal 0.25 x 0.40 x 20.00 m1
7 Balok B3' - 25x40cm m3 2.20

- Balok B3' 25/40 Horizontal (Area fasad Ruko) 0.25 x 0.40 x 22.00 m1
8 Balok B4 - 25x40cm m3 4.40

- Balok B4 25/40 Horizontal (Balok Gantung Area R. Depan) 0.25 x 0.40 x 22.00 m1
- Besi 2 ø.13 (Tulangan Utama) 2.00 Bh 22.00 m1 44.00 m1 2.00 unit 105.60 m1 9.00 lnjr
9 Balok B6 - 20x30cm m3 1.32
- Balok B6 20/30 Horizontal (Area Belakang Ruko) 0.20 x 0.30 x 22.00 m1
10 Balok B8 - 15x20cm m3 0.23

11 Plat lantai t:12cm m3

Bangunan
- plat lantai R. Depan 14.55 x 4.40 x 0.12 m1
- Besi D.13 - 125 (Horiz) 29.34 m1 0.25 m1 19.00 Bh 5.00 unit 3,344.76 m1 310.00 lnjr
- plat lantai R. Tangga 3.90 x 1.20 x 0.12 m1

- plat lantai R. Cuci 1.55 x 2.70 x 0.12 m1

- plat lantai KM/ WC 1.55 x 1.70 x 0.12 m1

- plat lantai R. Teras 4.40 x 1.20 x 0.12 m1

12 Tangga m3 1.47
- rata m3 0.80 1.35 x 4.12 x 0.10 m1
- diagonal m3 0.67 1.35 x 4.12 x 0.12 m1

- Kolom Praktis 15/15 (Area R. Depan)


A. PEKERJAAN BETON
1 Kolom K4' - 30x30cm m3 3.24 0.30 x 0.30 x 3.00 m1
2 Balok B1 - 30x45cm m3 5.94
- Balok B1 30/45 Horizontal (Area R. Tangga) 0.30 x 0.45 x 8.80 m1
3 Balok B2 - 25x40cm m3 1.95

- Balok B2 25/40 Vertikal (Balok Gantung R. Tangga) 0.25 x 0.40 x 3.90 m1
4 Balok B3 - 25x40cm m3 12.00

- Balok B3 25/40 Vertikal 0.25 x 0.40 x 20.00 m1
5 Balok B3' - 25x40cm m3 2.20

- Balok B3' 25/40 Horizontal (Area fasad Ruko) 0.25 x 0.40 x 22.00 m1
6 Balok B4 - 25x40cm m3 4.40

- Balok B4 25/40 Horizontal (Balok Gantung Area R. Depan) 0.25 x 0.40 x 22.00 m1
- Besi 2 ø.13 (Tulangan Utama) 1.30 m1 0.15 m1 148.00 Bh 2.00 unit 461.76 m1 38.00 lnjr
- Besi ø8 - 150 (Horiz)
7 Balok B6 - 20x30cm m3 1.32

- Balok B6 20/30 Horizontal (Area Belakang Ruko) 0.20 x 0.30 x 22.00 m1
10 Balok B8 - 15x20cm m3 0.23

2 Plat lantai t:12cm m3 10.30

A). Bangunan
- plat lantai R. Depan
- Besi D.13 - 125 (Vert)
- Besi D.13 - 125 (Horiz)
- plat lantai R. Tangga

- Besi D.13 - 125 (Vert)
- plat lantai R. Cuci

- Besi D.13 - 125 (Vert)
- plat lantai KM/ WC
- Besi D.13 - 125 (Vert)
- plat lantai R. Teras

- Besi D.13 - 125 (Vert)
B). Atap R. Tangga

- Plat Atap tb. 12cm (Atap R. Tangga) 4.40 x 3.90 x 0.12 m1
- Plat Sosoran Atap tb. 12cm (Atap R. Tangga)

- Besi D.13 - 125 (Vert)

1 Screed atap + atap tangga m3 24.29
- screed atap
- screed atap tangga

- R. Tangga (Kolom Praktis t. 3.00m) 0.15 x 0.15 x 3.00 m1
- R. Depan (Kolom Praktis t. 1.00m) 0.15 x 0.15 x 1.00 m1

- R. Tandon (Kolom Praktis t. 1.00m) 0.15 x 0.15 x 1.00 m1


4 Balok Ring Atap m3 1.45

Balok B4 - 25x40cm
- Balok B4 25/40 Horizontal 4.40 0.25 x 0.40 x 22.00 m1
- Balok B4 25/40 Vertikal 2.34 0.25 x 0.40 x 3.90 m1

1 Pasangan dinding bata merah m2 345.61
Bangunan Tembok R. Tangga 202.20
- Tembok Horizontal
- Tembok Vertikal
Pagar Depan 111.49

- Tembok Horizontal
- Tembok Vertikal
Pagar Belakang (Tandon) 31.93

- Tembok Horizontal
- Tembok Vertikal
area tangga
- as A m2
- as B m2
- as C m2
- as D m2
- as E m2
- as F m2
- as 1' m2
- as 2 m2
parapet
- as A m2
- as B m2
- as C m2
- as D m2
- as E m2
- as F m2
- as 5 m2
parapet atap tangga
- as A m2
- as B m2
- as C m2
- as D m2
- as E m2
- as F m2
- as 1' m2
- as 2' m2
2 Plesteran m2 691.22
3 Acian m2 691.22
4 Benangan m'
- kolom
- as A m'
- as B m'
- as C m'
- as D m'
- as E m'
- as E m'
- parapet m'
- as A m2
- as B m2
- as C m2
- as D m2
- as E m2
- as F m2
- as 5 m2
parapet atap tangga
- as A m2
- as B m2
- as C m2
- as D m2
- as E m2
- as F m2
- as 1' m2
- as 2' m2
- ring balok
- as A m'
- as B m'
- as C m'
- as D m'
- as E m'
- as F m'
- as 1 m'
- as 5 m'
- pintu
- P1 m'
1 Keramik lantai 40x40 Cm m2 21.84
- Keramik Lantai R. Tangga m2 85.80
- (Pengurangan Void Tangga) - 63.96
1 Lis gypsum m' 83.00
Bangunan
- List Ruang Tangga 83.00
E. PEKERJAAN CAT
1 Cat dinding luar m2 303.25
- Tembok Pagar Samping, Depan t. 1m
- Tembok Pagar R. Tandon Air (Belakang) t. 1m
- Tembok Bangunan Luar (Samping Kanan, Kiri, Belakang)
- as 1' m2
- as 2 m2
2 Cat dinding dalam m2 249.00

Bangunan
- Tembok R. Tangga
- as A m2
- as B m2
- as C m2
- as D m2
- as E m2
- as F m2
- as 1' m2
- as 2 m2
3 Cat langit-langit m2 85.80
- Cat Dak Plafond R. Tangga
4 Waterproofing atap + atap tangga m2 485.76

Bangunan
- Waterproof Dak R. Cuci
- Waterproof Dak Depan
- Waterproof Dak Atap Tangga
- Waterproofing atap m2
- Waterproofing atap tangga m2

1 Kusen pintu alumunium m' 25.35
- P-1 m' 25.35
2 P-1 unit 5.00
VII. FASADE RUKO 1

LANTAI 1
A. PEKERJAAN BETON
- Kolom praktis 0.20
Bangunan
- Tembok Canopy
2 Pasangan dinding bata merah (penebalan dinding kolom mai m2 2.82

3 Plesteran m2 7.30
3 Acian m2 7.30
4 Benangan m' 27.81
C. PEKERJAAN CAT
Bangunan
- Tembok Canopy

1 PU-1 unit 1.00
2 Papan nama / spanduk unit 1.00
LANTAI 2
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3 0.24
2 Balok B7 - 15x25cm m3 0.05
3 Plat kanopi t:12cm m3 0.63
- Kolom praktis 15/15 0.34
Bangunan
- Tembok Canopy
- sisi samping m2
- sisi depan m2
2 Pasangan dinding bata merah 3/4 m2 1.12

4 Acian m2 11.22
5 Benangan m'
- vertikal m'
- horizontal m'
- PJ-1 m'
E. PEKERJAAN CAT
Bangunan
- Tembok Canopy

3 Waterproofing m2 1.30

1 Kusen pintu alumunium m'
- PJ-1 m'
2 PJ-1 unit
3 Railling / pagar kaca + pipa SS m2
LANTAI 3
A. PEKERJAAN BETON
1 Balok B5 - 20x50cm m3
- Balok 20/50
- Balok 15/25
3 Plat kanopi t:12cm m3

- Plat Canopy tb. 12cm
4 Kolom praktis m3
- Kolom Praktis 15/15
Bangunan 9.34
- Tembok Canopy
- Tembok Ukir fasad
- sisi samping m2
- sisi depan m2

4 Acian m2 27.65
5 Benangan m'
- vertikal m'
- horizontal m'
E. PEKERJAAN CAT
3 Waterproofing m2 1.64

- J-2 m'
2 J-2 unit
ATAP
A. PEKERJAAN BETON
1 Balok B5' - 15x35cm m3
4 Kolom praktis m3
- sisi samping m2
- sisi depan m2
2 Plesteran m2 6.75
3 Acian m2 6.75
4 Benangan m'
- vertikal m'
- horizontal m'
- lingkaran besar m'
- lingkaran tengah m'
- lingkaran kexil m'
E. PEKERJAAN CAT
1 Cat dinding luar m2
2 Waterproofing m2
VIII. FASADE RUKO 2

LANTAI 1
A. PEKERJAAN BETON
1 Kolom praktis m3
- Kolom praktis m3
Bangunan 8.23
- Tembok Ukir fasad
2 Pasangan dinding bata merah (penebalan dinding kolom mai m2 4.49

3 Plesteran m2
4 Acian m2
5 Benangan m'
- balok atas pintu / B3 m'
C. PEKERJAAN CAT
- dinding depan m2
2 Cat langit-langit m2

1 PU-1 unit
2 Papan nama / spanduk unit
LANTAI 2
A. PEKERJAAN BETON
4 Kolom praktis m3
1 Pasangan dinding bata merah m2
- sisi samping m2
- sisi depan m2
2 Pasangan dinding bata merah 3/4 m2
3 Plesteran m2
4 Acian m2
5 Benangan m'
- vertikal m'
- horizontal m'
- abstrak m'
- PJ-2 m'
E. PEKERJAAN CAT
3 Waterproofing m2

- PJ-2 m'
2 PJ-2 unit
LANTAI 3
A. PEKERJAAN BETON
5 Kolom praktis m3
- sisi samping m2
- sisi depan m2
3 Plesteran m2
4 Acian m2
5 Benangan m'
- vertikal m'
- horizontal m'
'- J-3 m'
E. PEKERJAAN CAT

- J-3 m'
2 J-3 unit
ATAP
A. PEKERJAAN BETON
3 Kolom Ka - 10x20cm m3
5 Kolom praktis m3
- sisi samping m2
- sisi depan m2
3 Plesteran m2
4 Acian m2
5 Benangan m'
- vertikal m'
- horizontal m'
- abstrak sisi depan m'
- abstrak sisi belakang m'
- kolom Ka m'
E. PEKERJAAN CAT
2 Waterproofing m2
IX. FASADE RUKO 3

LANTAI 1
A. PEKERJAAN BETON
1 Kolom praktis m3
- Kolom praktis m3
2 Pasangan dinding bata merah (penebalan dinding kolom mai m2
3 Plesteran m2
4 Acian m2
5 Benangan m'
C. PEKERJAAN CAT
- dinding depan m2

1 PU-1 unit
LANTAI 2
A. PEKERJAAN BETON
4 Kolom praktis m3
- sisi samping m2
- sisi depan m2
3 Plesteran m2
4 Acian m2
5 Benangan m'
- vertikal m'
- horizontal m'
- PJ-3 m'
E. PEKERJAAN CAT
3 Waterproofing m2

- PJ-3 m'
2 PJ-3 unit
LANTAI 3
A. PEKERJAAN BETON
4 Kolom praktis m3
- sisi samping m2
- sisi depan m2
3 Plesteran m2
4 Acian m2
5 Benangan m'
- vertikal m'
- horizontal m'
E. PEKERJAAN CAT

- J-3 m'
- J-5 m'
2 J-3 unit
3 J-5 unit
4 PR-2 unit
ATAP
A. PEKERJAAN BETON
5 Kolom praktis m3
- sisi samping m2
- sisi depan m2
3 Plesteran m2
4 Acian m2
5 Benangan m'
- vertikal m'
- horizontal m'
E. PEKERJAAN CAT
2 Waterproofing m2
X. FASADE RUKO 4
LANTAI 1
A. PEKERJAAN BETON
1 Kolom praktis m3
- Kolom praktis m3
3 Plesteran m2
4 Acian m2
5 Benangan m'
C. PEKERJAAN CAT
- dinding depan m2

1 PU-1 unit
LANTAI 2
A. PEKERJAAN BETON
4 Kolom praktis m3
- sisi samping m2
3 Plesteran m2
4 Acian m2
5 Benangan m'
- vertikal m'
- horizontal m'
- J-1 m'
- J-6 m'
- PR-1 m'
1 Keramik lantai 40x40 Cm m2 -
- Keramik Lantai Teras Depan lt. II Ruko -
E. PEKERJAAN CAT
3 Waterproofing m2

- J-1 m'
- J-6 m'
- PR-1 m'
2 J-1 unit
3 J-6 unit
4 PR-1 unit
LANTAI 3
A. PEKERJAAN BETON
4 Kolom praktis m3
- sisi samping m2
- sisi depan m2
3 Plesteran m2
4 Acian m2
5 Benangan m'
- vertikal m'
- horizontal m'
E. PEKERJAAN CAT

- PJ-5 m'
2 PJ-5 unit
ATAP
A. PEKERJAAN BETON
5 Kolom praktis m3
- sisi samping m2
- sisi depan m2
3 Plesteran m2
4 Acian m2
E. PEKERJAAN CAT
2 Waterproofing m2
XI. FASADE RUKO 5

LANTAI 1
A. PEKERJAAN BETON
1 Kolom praktis m3
- Kolom praktis m3
3 Plesteran m2
3 Acian m2
4 Benangan m'
C. PEKERJAAN CAT
- dinding depan m2

1 PU-1 unit
LANTAI 2
A. PEKERJAAN BETON
4 Kolom praktis m3
- sisi samping m2
- sisi depan m2
3 Plesteran m2
4 Acian m2
5 Benangan m'
- vertikal m'
- horizontal m'
- PJ-4 m'
E. PEKERJAAN CAT
3 Waterproofing m2

- PJ-4 m'
2 PJ-4 unit
LANTAI 3
A. PEKERJAAN BETON
4 Kolom praktis m3
- sisi samping m2
- sisi depan m2
3 Plesteran m2
4 Acian m2
5 Benangan m'
- vertikal m'
- horizontal m'
E. PEKERJAAN CAT
3 Waterproofing m2

- J-4 m'
2 J-4 unit
ATAP
A. PEKERJAAN BETON
4 Kolom praktis m3
- sisi samping m2
- sisi depan m2
3 Plesteran m2
4 Acian m2
5 Benangan m'
- vertikal m'
- horizontal m'
- lingkaran besar m'
- lingkaran tengah m'
- lingkaran kexil m'
E. PEKERJAAN CAT
2 Waterproofing m2
A. PEKERJAAN TANAH
1 Sirtu ayak bawah paving m3
2 Pasir tabur paving m3
3 Tanah taman m3
1 Pondasi rollag m'
3 Plesteran m2
4 Acian m2
5 Benangan m'
6 Pas. Paving m2
7 Uskup m'
8 Taman m2
C. PEKERJAAN CAT
1 Cat dinding m2

- AIR BERSIH -- AW
- AIR BEKAS -- D
- IMB
KEBUTUHAN MATERIAL BESI
Total Kebuhtuhan Besi
Ø6 Ø8 Ø10 Ø13 Ø16 D10 D13 D16
Kg Lnjr Kg Lnjr Kg Lnjr Kg Lnjr Kg Lnjr Kg Lnjr Kg Lnjr Kg Lnjr Bor Pile Pile Cap Sloof
1.28
132.79 7.00
132.79 7.00
4.00
817.15 45.00
488.73 27.00
433.38 24.00
1,172.10 64.00
12.00
2,451.46 134.00
1,466.20 80.00
415.87 23.00
459.65 25.00
36.00
7,354.37 403.00
4,398.61
69.31 4.00
76.61 4.00
6.00
1,225.73 67.00
733.10
253.90 14.00
253.90 14.00
4.00
817.15 45.00
488.73 27.00
253.90 14.00
253.90 14.00
4.00
817.15 45.00
488.73 27.00
199.18 11.00
380.85 21.00
20.00
4,085.76 224.00
2,443.67 134.00
199.18 11.00
596.08 33.00
24.00
4,902.91 269.00
2,932.41 161.00
3,407.23 187.00
3,396.29 186.00
13.20
963.07 53.00
481.54 26.00
2,089.03 115.00
12.00
875.52 48.00
437.76 24.00
1,899.33 104.00
0.47
84.82 5.00
111.26 6.00
0.66
160.51 9.00
352.40 19.00
1,589.94 87.00
1,153.50 63.00
2,384.92 131.00
1,424.91 78.00
794.97 44.00
339.26 19.00
230.92 13.00
222.16 12.00
231.93 13.00
225.23 12.00
4,752.91 261.00
1,227.92 67.00
403.91 22.00
113.82 6.00
- -
- -
352.40 19.00 4,426.85 242.00 9,158.00 502.00 13,440.20 456.00 - - 160.51 9.00 5,497.54 302.00 37,514.83 2,058.00
1,309.78 72.00
967.45 53.00
1,964.67 108.00
1,451.17 80.00
654.89 36.00
483.72 27.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4,864.24 296.00
5,084.04 310.00
409.31 25.00
439.95 28.00
360.06 22.00
365.53 22.00
232.38 14.00
243.69 16.00
457.46 28.00
494.67 31.00
230.92 13.00
222.16 12.00
231.93 13.00
225.23 12.00
3,711.04 203.00
967.45 53.00
29.18 2.00
62.02 3.00
- - 4,842.05 - - - 12,951.31 7,669.56 421.00
1,309.78 72.00
853.63 47.00
1,964.67 108.00
1,024.36 56.00
654.89 36.00
227.64 12.00
481.54 26.00
943.92 52.00
213.41 12.00
367.54 20.00
1,313.28 72.00
2,205.22 121.00
240.77 13.00
403.10 22.00
401.28 22.00
160.51 9.00
806.21 44.00
240.77 13.00
310.08 17.00
56.54 3.00
82.99 5.00
4,864.24 296.00
5,084.04 310.00
409.31 25.00
439.95 28.00
360.06 22.00
365.53 22.00
232.38 14.00
243.69 16.00
457.46 28.00
494.67 31.00
230.92 13.00
222.16 12.00
231.93 13.00
225.23 12.00
545.74 30.00
142.27 8.00
29.18 2.00
62.02 3.00
1,050.62 58.00
551.58 30.00
1,284.10 70.00
820.80 45.00
569.09 31.00
320.11 18.00
3,502.08 192.00
1,906.44 105.00
642.05 35.00
350.94 19.00
1,284.10 70.00
701.88 38.00
642.05 35.00
269.95 15.00
226.18 12.00
70.22 4.00
1,393.17 85.00
1,401.56 85.00
350.21 19.00
367.72 20.00
131.33 7.00
157.59 9.00
43.78 2.00
52.53 3.00
56.54 4.00
70.22 4.00
401.28 22.00
160.51 9.00
806.21 44.00
213.41 12.00
85.36 5.00
441.04 24.00
TOTAL KEBUTUHAN BEKISTING/ COR BETON
P. Total L/ T Selimut Total Usuk Kayu 5/7 Triplek Papan Kayu 3/20 Dolken Kayu Semen
Kolom m1 m1 P. Kliling Pnyangga Selimut Pnyangga 425.00 Zak
544.00 10.88
213.52 4.27
3,085.50 61.71
640.56 12.81
8,950.50 179.01
1,921.68 38.43
1,763.58 35.27
320.28 6.41
1,348.95 26.98
213.52 4.27
1,348.95 26.98
213.52 4.27
5,875.20 117.50
1,067.60 21.35
7,548.00 150.96
1,281.12 25.62
12,648.00 252.96
11,188.13 223.76
132.00 1.35 178.20 m2 178.20 5,610.00 112.20

0.40 0.40 134.00 m1 530.00
0.80 266.00 m1 266.00
132.00 3.00 396.00 m1
120.00 1.35 162.00 m2 162.00 5,100.00 102.00

0.40 0.40 122.00 m1 482.00
0.80 242.00 m1 242.00
120.00 3.00 360.00 m1
7.75 1.10 8.53 m2 8.53 197.63 3.95

0.40 0.30 7.81 m1 31.06
0.60 13.63 m1 13.63
7.75 3.00 23.25 m1

22.00 22.00 0.85 18.70 m2 18.70 280.50 5.61
0.40 0.20 13.00 m1 79.00
0.40 24.00 m1 24.00
22.00 3.00 66.00 m1
54.48 2.10 114.41 m2 114.41 4,051.95 81.04

0.40 4.54 620.35 m1 783.79
76.20 12.00 914.40 m1 914.40
4.54 3.54 2.54 1.54 0.54

27.24 21.24 15.24 9.24 3.24
54.48 3.00 163.44 m1
81.72 1.80 147.10 m2 147.10 4,254.55 85.09

0.40 4.54 929.52 m1 1,174.68
76.20 18.00 1,371.60 m1 1,371.60
4.54 3.54 2.54 1.54 0.54

27.24 21.24 15.24 9.24 3.24
81.72 3.00 245.16 m1
27.24 1.40 38.14 m2 38.14 723.56 14.47

0.40 4.54 311.17 m1 392.89
76.20 6.00 457.20 m1 457.20
4.54 3.54 2.54 1.54 0.54

27.24 21.24 15.24 9.24 3.24
27.24 3.00 81.72 m1
623.55 12.47
340.00 6.80
283.55 5.67
1,689.69 33.79
162.86 0.65 105.86 m2 105.86
0.40 4.79 1,952.25 m1 2,277.97
83.70 34.00 - m1 -
4.79 3.79 2.79 1.79 0.79

28.74 22.74 16.74 10.74 4.74
162.86 2.00 325.72 m1
13.84 0.65 9.00 m2 9.00

0.40 1.73 60.86 m1 88.54
14.76 8.00 - m1
1.73 0.73 - - -
10.38 4.38 - - -
13.84 2.00 27.68 m1
98.81 1.98
7.75 1.50 11.63 m2 11.63
0.40 0.20 4.88 m1 20.38
6.00 5.00 - m1
1.00 - - - -
6.00 - - - -
7.75 2.00 15.50 m1
44.88 2.10 94.25 m2 94.25

0.40 3.74 421.63 m1 556.27
53.76 12.00 645.12 m1 645.12
3.74 2.74 1.74 0.74 -

22.44 16.44 10.44 4.44 -
44.88 3.00 134.64 m1
67.32 2.10 141.37 m2 141.37

0.40 3.74 631.44 m1 833.40
53.76 18.00 967.68 m1 967.68
3.74 2.74 1.74 0.74 -

22.44 16.44 10.44 4.44 -
67.32 3.00 201.96 m1
22.44 1.40 31.42 m2 31.42

0.40 3.74 211.81 m1 279.13
53.76 6.00 322.56 m1 322.56
3.74 2.74 1.74 0.74 -

22.44 16.44 10.44 4.44 -
22.44 3.00 67.32 m1
44.00 2.80 123.20 m2 123.20

0.40 0.45 51.50 m1 183.50
3.74 95.39 5.00 476.95 m1 476.95
8.80 3.00 8.80 22.00 -

28.36 26.40 27.43 13.20 -
44.00 3.00 132.00 m1
19.50 2.50 48.75 m2 48.75

0.40 0.40 21.50 m1 80.00
3.74 41.15 5.00 205.75 m1 205.75
3.90 3.00 3.90 9.75 -

12.42 11.70 12.16 4.88 -
19.50 3.00 58.50 m1
120.00 2.50 300.00 m2 300.00
0.40 0.40 122.00 m1 482.00
3.74 211.03 6.00 1,266.15 m1 1,266.15
20.00 3.00 20.00 50.00 -

63.69 60.00 62.33 25.00 -
120.00 3.00 360.00 m1
22.00 2.50 55.00 m2 55.00

0.40 0.40 24.00 m1 90.00
3.74 232.13 1.00 232.13 m1 232.13
22.00 3.00 22.00 55.00 -

70.06 66.00 68.57 27.50 -
22.00 3.00 66.00 m1
44.00 2.50 110.00 m2 110.00

0.40 0.40 46.00 m1 178.00
3.74 232.13 2.00 464.26 m1 464.26
22.00 3.00 22.00 55.00 -
70.06 66.00 68.57 27.50 -

44.00 3.00 132.00 m1
22.00 2.00 44.00 m2 44.00

0.40 0.30 18.50 m1 84.50
3.74 224.94 1.00 224.94 m1 224.94
22.00 3.00 22.00 55.00 -

68.37 66.00 68.57 22.00 -
22.00 3.00 66.00 m1
7.75 1.50 11.63 m2 11.63

0.40 0.20 5.88 m1 29.13
3.74 15.34 5.00 76.71 m1 76.71
1.55 3.00 1.55 3.88 -

4.70 4.65 4.83 1.16 -
7.75 3.00 23.25 m1
127.16 0.65 82.65 m2 82.65

0.40 3.74 1,189.95 m1 1,444.27
38.88 34.00 - m1 -
3.74 2.74 - - -
22.44 16.44 - - -
127.16 2.00 254.32 m1
7.75 1.50 11.63 m2 11.63

0.40 0.20 4.88 m1 20.38
- 3.60 5.00 - m1
0.20 - 0.80 - - -
1.20 - 4.80 - - -
7.75 2.00 15.50 m1
44.88 1.90 85.27 m2 85.27

0.40 3.74 421.63 m1 556.27
3.74 5.45 12.00 65.38 m1 65.38
0.40 3.00 0.40 1.00 -

2.30 1.20 1.25 0.70 -
44.88 3.00 134.64 m1
67.32 1.60 107.71 m2 107.71

0.40 3.74 631.44 m1 833.40
3.74 4.01 18.00 72.20 m1 72.20
0.30 3.00 0.30 0.75 -

1.73 0.90 0.94 0.45 -
67.32 3.00 201.96 m1
22.44 1.20 26.93 m2 26.93

0.40 3.74 211.81 m1 279.13
3.74 2.57 6.00 15.44 m1 15.44
0.20 3.00 0.20 0.50 -

1.15 0.60 0.62 0.20 -
22.44 3.00 67.32 m1
127.16 0.65 82.65 m2 82.65
0.40 3.74 1,189.95 m1 1,444.27
38.88 5.00 - m1 -
3.74 2.74 - - -
22.44 16.44 - - -
127.16 2.00 254.32 m1
7.75 1.50 11.63 m2 11.63

0.40 0.20 4.88 m1 20.38
- 3.60 5.00 - m1
0.20 - 0.80 - - -
1.20 - 4.80 - - -
7.75 2.00 15.50 m1
36.00 1.60 57.60 m2 57.60

0.40 3.00 272.00 m1 380.00
3.74 3.84 12.00 46.08 m1 46.08

0.30 3.00 0.30 0.75 -
1.56 0.90 0.94 0.45 -
36.00 3.00 108.00 m1
44.00 1.40 61.60 m2 61.60

0.40 0.45 51.50 m1 183.50
3.74 95.39 5.00 476.95 m1 476.95
8.80 3.00 8.80 22.00 -

28.36 26.40 27.43 13.20 -
44.00 3.00 132.00 m1
2.00 8.70 17.40 m2 17.40

0.40 0.40 4.00 m1 10.00
3.74 41.15 5.00 205.75 m1 205.75
3.90 3.00 3.90 9.75 -

12.42 11.70 12.16 4.88 -
2.00 3.00 6.00 m1
2.40 40.90 98.16 m2 98.16

0.40 0.40 4.40 m1 11.60
3.74 211.03 6.00 1,266.15 m1 1,266.15
20.00 3.00 20.00 50.00 -

63.69 60.00 62.33 25.00 -
2.40 3.00 7.20 m1
0.40 44.90 17.96 m2 17.96

0.40 0.40 2.40 m1 3.60
3.74 232.13 1.00 232.13 m1 232.13
22.00 3.00 22.00 55.00 -

70.06 66.00 68.57 27.50 -
0.40 3.00 1.20 m1
0.80 44.90 35.92 m2 35.92

0.40 0.40 2.80 m1 5.20
3.74 232.13 2.00 464.26 m1 464.26
22.00 3.00 22.00 55.00 -
70.06 66.00 68.57 27.50 -

0.80 3.00 2.40 m1
0.30 44.80 13.44 m2 13.44

0.40 0.30 2.23 m1 3.13
3.74 224.94 1.00 224.94 m1 224.94
22.00 3.00 22.00 55.00 -

68.37 66.00 68.57 22.00 -
0.30 3.00 0.90 m1
1.00 3.80 3.80 m2 3.80

0.40 0.20 2.50 m1 5.50
3.74 15.34 5.00 76.71 m1 76.71
1.55 3.00 1.55 3.88 -

4.70 4.65 4.83 1.16 -
1.00 3.00 3.00 m1
VOLUME SELISIH HARGA SATUAN JUMLAH HARGA
Pasir Koral Paku Kayu/ Paku BetonPaku Kayu/ Paku Beton
m3 m3
704.00 - -
264.00 29.00 -
1.00 - -
2.00 - -
1.00 - -
1.00 - -
1.00 - -
1.00 - -
1.00 - -
1.00 - -
- tidak termasuk tidak termasuk
Sub Jumlah -
58.66 - 26.84 -
1.02
5.94
18.32
3.65
2.65
2.65
12.91
11.52
31.40 1.64 -
25.13 - 1.20 -
9.53 - -
10.01 - -
1.70 - -
2.64 1.17 -
1.51
1.13
4.62 0.65 -
4.31
0.31
0.29 0.05 -
Sub Jumlah -
Jumlah LANTAI 1 -
4.00 - 3.85 -
8.25 - 3.53 -
1.40 - -
5.94 - -
1.95 - -
12.00 - -
2.20 - -
4.40 - -
1.32 - -
0.23 - -
51.11 2.63 -
2.64 1.17 -
1.51
1.13
-
2.86 - -
2.86
0.46 0.22 -
Sub Jumlah -
Jumlah LANTAI 1 -
6.25 - 0.03 -
6.03 - 0.03 -
0.89 - 0.00 -
5.94 - -
1.95 - -
12.00 - -
2.20 - -
4.40 - -
1.32 - -
0.23 - -
51.11 51.11 -
2.64 1.17 -
1.51
1.13
2.86 - -
0.46 0.22 -
Sub Jumlah -
Jumlah LANTAI 3 -
3.24 - -
5.94 - -
1.95 - -
12.00 - -
2.20 - -
4.40 - -
1.32 - -
0.23 - -
15.58 5.28 -
24.29 - -
17.71
6.58
1.62 - -
3.08 - 3.66 -
407.01 405.56 -
Sub Jumlah -
406.23 60.62 -
11.70
11.70
11.70
11.70
11.70
11.70
56.87
56.87
16.10
16.10
16.10
16.10
16.10
16.10
22.00
5.97
11.94
11.94
11.94
11.94
5.97
22.00
22.00
812.46 121.24 -
812.46 121.24 -
900.50 900.50 -
12.00
24.00
24.00
24.00
24.00
12.00
4.00
32.20
32.20
32.20
32.20
32.20
32.20
44.00
11.94
23.88
23.88
23.88
23.88
11.94
44.00
44.00
32.20
32.20
32.20
32.20
32.20
32.20
44.00
44.00
50.70
Sub Jumlah -
5.03 - 16.81 -
Sub Jumlah -
83.00 - -
Sub Jumlah -
382.13 78.88 -
56.87
56.87
230.73 - 18.27 -
11.70
23.40
23.40
23.40
23.40
11.70
56.87
56.87
85.80 - -
485.76 - -
354.20
131.56
Sub Jumlah -
25.35 - -
25.35 -
5.00 - -
Sub Jumlah -
Jumlah LANTAI ATAP -
0.20 - -
0.20
Sub Jumlah -
10.56 -
2.82 -
26.75 -
26.75 -
35.20 -
8.80 -
Sub Jumlah -
129.44 -
124.99
4.44
5.28 -
Sub Jumlah -
1.00 -
1.00 -
Sub Jumlah -
0.24 -
0.05 -
0.63 -
0.34 -
Sub Jumlah -
16.68 -
8.98
7.70
4.49 -
37.84 -
37.84 -
35.04 -
14.96
13.88
6.20
Sub Jumlah -
4.16 -
-
-
Sub Jumlah -
37.84 -
4.16 -
6.16 -
Sub Jumlah -
7.28 -
7.28
1.00 -
3.45 -
Sub Jumlah -
0.12 -
0.03 -
0.49 -
0.27 -
Sub Jumlah -
16.05 -
5.42
10.64
4.49 -
36.60 -
36.60 -
24.28 -
11.10
13.18
Sub Jumlah -
36.60 -
15.27 -
2.04 -
Sub Jumlah -
7.28 -
7.28
1.00 -
Sub Jumlah -
0.06 -
1.01 -
0.20 -
0.02 -
Sub Jumlah -
2.78 -
1.20
1.58
1.20 -
6.75 -
6.75 -
25.88 -
2.64
11.95
4.38
3.77
3.14
Sub Jumlah -
6.75 -
2.90 -
Sub Jumlah -
0.20 -
0.20
Sub Jumlah -
10.56 -
2.82 -
26.75 -
26.75 -
35.20 -
8.80
Sub Jumlah -
129.44 -
124.99
4.44
5.28 -
Sub Jumlah -
1.00 -
1.00 -
Sub Jumlah -
0.24 -
0.11 -
0.63 -
0.42 -
Sub Jumlah -
15.09 -
8.98
6.12
8.98 -
39.16 -
39.16 -
56.81 -
7.48
18.25
10.00
21.08
Sub Jumlah -
5.28 -
Sub Jumlah -
39.16 -
5.28 -
6.16 -
Sub Jumlah -
10.54 -
10.54
1.00 -
4.40 -
Sub Jumlah -
0.24 -
0.13 -
0.04 -
0.58 -
0.41 -
Sub Jumlah -
19.43 -
8.88
10.55
8.98 -
47.83 -
47.83 -
51.51 -
14.80
16.43
20.28
Sub Jumlah -
47.83 -
6.33 -
Sub Jumlah -
10.14 -
10.14
1.00 -
Sub Jumlah -
0.06 -
1.01 -
0.19 -
0.21 -
0.02 -
Sub Jumlah -
5.98 -
2.11
3.87
2.11 -
14.08 -
14.08 -
75.34 -
3.52
15.60
17.18
20.26
18.78
Sub Jumlah -
14.08 -
3.42 -
Sub Jumlah -
0.20 -
0.20
Sub Jumlah -
10.56 -
2.82 -
26.75 -
26.75 -
35.20 -
8.80
Sub Jumlah -
129.44 -
124.99
4.44
5.28 -
Sub Jumlah -
1.00 -
1.00 -
Sub Jumlah -
0.24 -
0.14 -
0.63 -
0.34 -
Sub Jumlah -
11.40 -
8.98
2.42
8.98 -
31.77 -
31.77 -
87.36 -
14.96
22.80
49.60
Sub Jumlah -
5.28 -
Sub Jumlah -
31.77 -
5.28 -
5.28 -
Sub Jumlah -
24.80 -
24.80
1.00 -
4.40 -
Sub Jumlah -
0.24 -
0.12 -
0.66 -
0.47 -
Sub Jumlah -
31.58 -
21.04
10.55
8.98 -
72.14 -
72.14 -
36.90 -
25.90
11.00
Sub Jumlah -
72.14 -
3.30 -
Sub Jumlah -
19.18 -
10.14
9.04
1.00 -
1.00 -
1.00 -
Sub Jumlah -
0.06 -
1.01 -
0.19 -
0.21 -
0.02 -
Sub Jumlah -
9.20 -
4.80
4.40
2.40 -
20.80 -
20.80 -
29.50 -
10.00
19.50
Sub Jumlah -
20.80 -
3.30 -
Sub Jumlah -
0.20 -
0.20
Sub Jumlah -
10.56 -
2.82 -
26.75 -
26.75 -
35.20 -
8.80
Sub Jumlah -
129.44 -
124.99
4.44
5.28 -
Sub Jumlah -
1.00 -
1.00 -
Sub Jumlah -
0.24 -
0.06 -
0.63 -
0.34 -
Sub Jumlah -
17.95 -
17.95
8.98 -
44.88 -
44.88 -
90.90 -
37.40
12.94
22.28
18.28
Sub Jumlah -
5.28 -
Sub Jumlah -
44.88 -
5.28 -
5.28 -
Sub Jumlah -
20.28 -
11.14
9.14
1.00 -
2.00 -
2.00 -
Sub Jumlah -
0.24 -
0.18 -
0.66 -
0.54 -
Sub Jumlah -
21.16 -
12.03
9.14
8.98 -
51.30 -
51.30 -
121.28 -
90.90
30.38
Sub Jumlah -
51.30 -
3.87 -
Sub Jumlah -
14.21 -
14.21
1.00 -
Sub Jumlah -
0.13 -
1.01 -
0.67 -
0.23 -
0.02 -
Sub Jumlah -
10.27 -
4.80
5.47
2.40 -
22.94 -
22.94 -
Sub Jumlah -
22.94 -
3.87 -
Sub Jumlah -
0.20 -
0.20
Sub Jumlah -
10.56 -
2.82 -
26.75 -
26.75 -
35.20 -
8.80 -
Sub Jumlah -
129.44 -
124.99
4.44
5.28 -
Sub Jumlah -
1.00 -
1.00 -
Sub Jumlah -
0.24 -
0.05 -
0.63 -
0.17 -
Sub Jumlah -
7.66 -
4.49
3.18
4.49 -
19.82 -
19.82 -
22.14 -
2.14
11.20
8.80
Sub Jumlah -
5.28 -
Sub Jumlah -
19.82 -
5.28 -
6.16 -
Sub Jumlah -
20.74 -
20.74
1.00 -
4.14 -
Sub Jumlah -
0.12 -
0.11 -
0.63 -
0.27 -
Sub Jumlah -
14.93 -
8.63
6.30
4.49 -
34.34 -
34.34 -
30.46 -
18.50
11.96
Sub Jumlah -
34.34 -
5.37 -
7.13 -
Sub Jumlah -
20.11 -
20.11 -
1.00 -
Sub Jumlah -
0.06 -
0.19 -
0.26 -
0.03 -
Sub Jumlah -
10.51 -
2.25
8.26
1.20 -
22.23 -
22.23 -
39.24 -
2.20
29.52
4.38
1.26
1.88
Sub Jumlah -
22.23 -
4.34 -
Sub Jumlah -
20.90 -
10.45 -
8.00 -
Sub Jumlah -
40.10 -
21.72 -
43.44 -
43.44 -
36.20 -
209.00 -
64.00 -
16.00 -
Sub Jumlah -
43.44 -
Sub Jumlah -
Jumlah PEKERJAAN HALAMAN -
NAMA PROYEK :
RUKO SORONG
SORONG
Hitungan Volume
NO URAIAN SATUAN
P L T
m1 m1 m1
1 Sloof m3
- Bangunan
- Sloof S-I Uk.25/40 Horizontal 22.00 X 0.25 X 0.40
- Besi 4 D.16 (Tulangan Utama) P. Besi Jumlah Besi Panjang Balok
4.00 Bh X 22.00
88.00 m1 X 6.00
- Besi 2 ø8 (Tulangan Utama) P. Besi Jumlah Besi Panjang Balok

2.00 Bh X 22.00
44.00 m1 X 6.00
- Besi ø10 - 150 (Horiz) P. Begel Panjang Balok Jarak Begel

22.00 m1 X 0.15
Keliling Begel Jumlah Balok
1.30 X 6.00
- Semen Portland Cor Beton Koefesien

13.20 m3 X 425
- Pasir Cor Beton Koefesien

13.20 m3 X 0.52
- Koral Cor Beton Koefesien
13.20 m3 X 0.87
- Kayu Usuk 5/7 Panjang Balok Jumlah Balok
22.00 m1 X 6.00
P. Horz P. Usuk Kayu Jumlah Usuk
22.00 m1 X 6.00
P. Vert. P. Usuk Kayu Jarak Usuk
22.00 m1 X 0.40
Jumlah usuk Vert. Tinggi Balok
55.00 m1 X 0.40
P. Usuk Kayu Horz. P. Usuk Kayu Vert.
132.00 m1 X 22.00
P. Siku. P. Usuk Jarak Usuk

22.00 m1 X 0.60
Jumlah usuk Siku Bekist P. Siku
37.00 Bh X 1.20
- Papan 2/30 0.25 m1 - 0.40
L. Papan Keliling Beton P. Balok
1.30 m1 X 132.00
Total Kebutuhan Sloof S-I Uk.25/40 Horizontal
- Sloof S-II Uk.25/40 Vertikal 20.00 X 0.25 X 0.40
4.00 Bh X 20.00
80.00 m1 X 6.00
- Besi 2 ø8 (Tulangan Utama) P. Besi Jumlah Besi Panjang Balok

2.00 Bh X 20.00
40.00 m1 X 6.00

20.00 m1 X 0.15
1.30 X 6.00

12.00 m3 X 425

12.00 m3 X 0.52
12.00 m3 X 0.87
20.00 m1 X 6.00
20.00 m1 X 6.00
20.00 m1 X 0.40
50.00 m1 X 0.40
120.00 m1 X 20.00

20.00 m1 X 0.60
33.00 Bh X 1.20
- Papan 2/30 0.25 m1 X 0.40

1.30 m1 X 120.00
Total Kebutuhan Sloof S-II Uk.25/40 Vertikal
- Sloof S-III Uk.20/30 Horizontal Teras 1.55 X 0.20 X 0.30
6.00 Bh X 1.55
9.30 m1 X 5.00

1.55 m1 X 0.15
1.00 X 5.00

0.47 m3 X 425

0.47 m3 X 0.52
0.47 m3 X 0.87
1.55 m1 X 5.00
1.55 m1 X 6.00
1.55 m1 X 0.40
4.00 m1 X 0.30
9.30 m1 X 1.20

1.55 m1 X 0.60
3.00 Bh X 1.20
- Papan 2/30 0.20 m1 X 0.30

1.00 m1 X 7.75
Total Kebutuhan Sloof S-III Uk.20/30 Horizontal Teras
- Sloof S-IV Uk.15/20 Vertikal km/ wc 22.00 X 0.15 X 0.20
6.00 Bh X 22.00
132.00 m1 X 1.00

22.00 m1 X 0.15
0.70 X 1.00

0.66 m3 X 425

0.66 m3 X 0.52
0.66 m3 X 0.87
22.00 m1 X 1.00
22.00 m1 X 6.00
22.00 m1 X 0.40
55.00 m1 X 0.20
132.00 m1 X 11.00

22.00 m1 X 0.60
37.00 Bh X 1.20
- Papan 2/30 0.15 m1 X 0.30

0.90 m1 X 22.00
Total Kebutuhan Sloof S-IV Uk.15/20 Vertikal km/ wc

- AIR BERSIH -- AW
- AIR BEKAS -- D
- IMB
ungan Volume Revisi
= x tot VOLUME Ø6 Ø8 Ø10 Ø13
m2/ m3 unit m2/m3/unit Kg Lnjr Kg Lnjr Kg Lnjr Kg Lnjr
2.20 6.00 13.20 m3 13.20

Panjang Balok
m1 = 88.00 m1
Bh = 633.60 m1
= 53.00 lnjr
Panjang Balok
m1 = 44.00 m1
Bh = 316.80 m1
= 26.00 lnjr
Jarak Begel Jumlah Begel

m1 = 148.00 Bh
Jumlah Balok Total
unit = 1,385.28 m1
115.00 lnjr
Kg/m3 = 5,610.00 Kg
112.00 Zak
Kg/m3 = 6.86 m3
Kg/m3 = 11.48 m3
Jumlah Balok
Bh = 132.00 m1
Jumlah Usuk
Bh = 132.00 m1
Jarak Usuk
m1 = 55.00 Bh
Tinggi Balok
Bh = 22.00 m1
P. Usuk Kayu Vert. Total Usuk Bekisting
m1 = 154.00 m1
38.50 lnjr
Jarak Usuk
m1 = 37.00 Bh
Tot Usuk Siku (J.60cm)
m1 = 44.40 m1
= 11.10 lnjr
m1 X 132.00 m1
Luas Papan
m1 = 171.60 m2
2.00 6.00 12.00 12.00

Panjang Balok
m1 = 80.00 m1
Bh = 576.00 m1
= 48.00 lnjr
Panjang Balok
m1 = 40.00 m1
Bh = 288.00 m1
= 24.00 lnjr
m1 = 134.00 Bh
Jumlah Balok Total
unit = 1,254.24 m1
105.00 lnjr
Kg/m3 = 5,100.00 Kg
102.00 Zak
Kg/m3 = 6.24 m3
Kg/m3 = 10.44 m3
Jumlah Balok
Bh = 120.00 m1
Jumlah Usuk
Bh = 120.00 m1
Jarak Usuk
m1 = 50.00 Bh
Tinggi Balok
Bh = 20.00 m1
m1 = 140.00 m1
35.00 lnjr
Jarak Usuk
m1 = 33.00 Bh
m1 = 39.60 m1
= 9.90 lnjr
m1 X 120.00 m1
Luas Papan
m1 = 156.00 m2
0.09 5.00 0.47 0.47

Panjang Balok
m1 = 9.30 m1
Bh = 55.80 m1
= 5.00 lnjr
m1 = 11.00 Bh
Jumlah Balok Total
unit = 66.00 m1
6.00 lnjr
Kg/m3 = 197.63 Kg
4.00 Zak
Kg/m3 = 0.24 m3
Kg/m3 = 0.40 m3
Jumlah Balok
Bh = 7.75 m1
Jumlah Usuk
Bh = 9.30 m1
Jarak Usuk
m1 = 4.00 Bh
Tinggi Balok
Bh = 1.20 m1
m1 = 10.50 m1
2.63 lnjr
Jarak Usuk
m1 = 3.00 Bh
m1 = 3.60 m1
= 0.90 lnjr
m1 X 7.75 m1
Luas Papan
m1 = 7.75 m2
0.66 1.00 0.66 0.66

Panjang Balok
m1 = 132.00 m1
Bh = 158.40 m1
= 13.00 lnjr
m1 = 148.00 Bh
Jumlah Balok Total
unit = 124.32 m1
10.00 lnjr
Kg/m3 = 280.50 Kg
6.00 Zak
Kg/m3 = 0.34 m3
Kg/m3 = 0.57 m3
Jumlah Balok
Bh = 22.00 m1
Jumlah Usuk
Bh = 132.00 m1
Jarak Usuk
m1 = 55.00 Bh
Tinggi Balok
Bh = 11.00 m1
m1 = 143.00 m1
35.75 lnjr
Jarak Usuk
m1 = 37.00 Bh
m1 = 44.40 m1
= 11.10 lnjr
m1 X 22.00 m1
Luas Papan
m1 = 19.80 m2
Ø16
VOLUME SELISIH
D10 D13 D16
Kg Lnjr Kg Lnjr Kg Lnjr Kg Lnjr
#REF! #REF!
994.75 53.00
#REF! #REF! #REF! Jumlah PEKERJAAN HALAMAN
#REF! #REF!
#REF! #REF!
#REF! #REF!
Jumlah PEKERJAAN HALAMAN
HARGA SATUAN JUMLAH HARGA
#REF!
#REF!
#REF!
#REF!
#REF!
mlah PEKERJAAN HALAMAN #REF!
Hitungan Volume
NO URAIAN
P L T = X tot
m1 m1 m1 m2/ m3 unit m2/m3/unit
A. PEKERJAAN BETON
A.1 Beton Struktural (Lantai I)
1 Kolom K1 - 35x50cm 0.35 X 0.50 X 4.54 0.79 12.00 9.53
- Besi 16 D.16 (Tulangan Utama) - 12 Unit Jumlah Besi Tinggi Kolom

16.00 Bh X 4.54 m1 = 72.64
72.64 m1 X 12.00 Bh = 1,046.02
= 87.00
- Besi ø10 - 150 (Horiz) Tinggi Kolom Jarak Begel Jumlah Begel
4.54 m1 X 0.15 m1 = 31.00
Keliling Begel Jumlah Kolom Total

1.70 X 12.00 unit = 758.88
63.00
9.53 m3 X 425 Kg/m3 = 4,051.95

81.00

9.53 m3 X 0.52 Kg/m3 = 4.96

9.53 m3 X 0.85 Kg/m3 = 8.10
- Kayu Usuk 5/7 Tinggi Kolom Jumlah Kolom

4.54 m1 X 12.00 Bh = 54.48
P. Usuk Kayu Jumlah Usuk Total Usuk Bekisting
54.48 m1 X 12.00 Bh = 653.76
= 163.44
Keliling Beton Jarak Usuk Tot Usuk Pengunci

1.70 m1 X 0.40 m1 = 231.54
= 57.89
- Kayu Galam P. Usuk Stegger Jumlah Stegger Tot Usuk Stegger

54.48 m1 X 6.00 m1 = 326.88
= 81.72
- Plywood t.1.2mm Keliling Beton P. Kolom Luas Tripleks

1.70 m1 X 54.48 m1 = 92.62
2 Kolom K3 - 35x35cm 0.35 X 0.35 X 4.54 0.56 18.00 10.01
10.00 Bh X 4.54 m1 = 45.40

45.40 m1 X 18.00 Bh = 980.64
= 82.00
4.54 m1 X 0.15 m1 = 31.00
1.40 X 18.00 unit = 937.44
= 78.00

10.01 m3 X 425 Kg/m3 = 4,254.55
85.00

10.01 m3 X 0.52 Kg/m3 = 5.21

10.01 m3 X 0.85 Kg/m3 = 8.51
4.54 m1 X 18.00 Bh = 81.72

81.72 m1 X 12.00 Bh = 980.64
= 245.16

1.40 m1 X 0.40 m1 = 286.02
= 71.51

81.72 m1 X 6.00 m1 = 490.32
= 122.58

1.40 m1 X 81.72 m1 = 114.41
3 Kolom K5 - 25x25cm 0.25 X 0.25 X 4.54 0.28 6.00 1.70

6.00 Bh X 4.54 m1 = 27.24
27.24 m1 X 6.00 Bh = 196.13
= 16.00
4.54 m1 X 0.15 m1 = 31.00
1.00 X 6.00 unit = 223.20
= 19.00

1.70 m3 X 425 Kg/m3 = 723.56
14.00

1.70 m3 X 0.52 Kg/m3 = 0.89

1.70 m3 X 0.85 Kg/m3 = 1.45

4.54 m1 X 6.00 Bh = 27.24
27.24 m1 X 12.00 Bh = 326.88
= 81.72

1.00 m1 X 0.40 m1 = 68.10
= 17.03

27.24 m1 X 6.00 m1 = 163.44
= 40.86
1.00 m1 X 27.24 m1 = 27.24
Total Kebutuhan Kolom Struktur I

4 Kolom praktis 0.15 X 0.15 X 4.79 0.11 34.00 3.66
- Besi 4 ø.13 (Tulangan Utama) - 34 Unit Jumlah Besi Tinggi Kolom
4.00 Bh X 4.79 m1 = 19.16

19.16 m1 X 34.00 Bh = 781.73
= 65.00

4.79 m1 X 0.15 m1 = 33.00
0.60 X 34.00 unit = 807.84
= 67.00
3.66 m3 X 425 Kg/m3 = 1,557.35

31.00

3.66 m3 X 0.52 Kg/m3 = 1.91

3.66 m3 X 0.85 Kg/m3 = 3.11

4.79 m1 X 34.00 Bh = 162.86
162.86 m1 X 8.00 Bh = 1,302.88
= 325.72

0.60 m1 X 0.40 m1 = 244.29
= 61.07

- m1 X 6.00 m1 = -
= -

0.60 m1 X 162.86 m1 = 97.72
Total Kebutuhan Kolom Praktis

Kolom praktis ~ area halaman 0.15 X 0.15 X 1.73 0.04 8.00 0.31

4.00 Bh X 1.73 m1 = 6.92
6.92 m1 X 8.00 Bh = 66.43
= 6.00

1.73 m1 X 0.15 m1 = 13.00
0.60 m1 X 8.00 unit = 74.88
= 6.00

0.31 m3 X 425 Kg/m3 = 132.35
3.00

0.31 m3 X 0.52 Kg/m3 = 0.16

0.31 m3 X 0.85 Kg/m3 = 0.26

1.73 m1 X 8.00 Bh = 13.84
13.84 m1 X 6.00 Bh = 83.04
= 20.76

0.60 m1 X 0.40 m1 = 20.76
= 5.19
- m1 X 6.00 m1 = -
= -

0.60 m1 X 13.84 m1 = 8.30
Total Kebutuhan Kolom Praktis (Area Halaman)

Total Kebutuhan Kolom (Lantai I)
A.1 Beton Struktural (Lantai II)
1 Kolom K1 - 35x50cm 0.50 X 0.35 X 3.74 0.65 12.00 7.85
16.00 Bh X 3.74 m1 = 59.84

59.84 m1 X 12.00 Bh = 861.70
= 72.00
3.74 m1 X 0.15 m1 = 26.00
1.70 m1 X 12.00 unit = 636.48
= 53.00

7.85 m3 X 425 Kg/m3 = 3,337.95
67.00

7.85 m3 X 0.52 Kg/m3 = 4.08

7.85 m3 X 0.85 Kg/m3 = 6.68
3.74 m1 X 12.00 Bh = 44.88

44.88 m1 X 12.00 Bh = 538.56
= 134.64

1.70 m1 X 0.40 m1 = 190.74
= 47.69

44.88 m1 X 6.00 m1 = 269.28
= 67.32

1.70 m1 X 44.88 m1 = 76.30
2 Kolom K3 - 35x35cm 0.50 X 0.35 X 3.74 0.65 18.00 11.78

10.00 Bh X 3.74 m1 = 37.40
37.40 m1 X 18.00 Bh = 807.84
= 67.00
3.74 m1 X 0.15 m1 = 26.00
1.70 m1 X 18.00 unit = 954.72
= 80.00

11.78 m3 X 425 Kg/m3 = 5,006.93
100.00

11.78 m3 X 0.52 Kg/m3 = 6.13

11.78 m3 X 0.85 Kg/m3 = 10.01

3.74 m1 X 18.00 Bh = 67.32
67.32 m1 X 12.00 Bh = 807.84
= 201.96

1.70 m1 X 0.40 m1 = 286.11
= 71.53

67.32 m1 X 6.00 m1 = 403.92
= 100.98
1.70 m1 X 67.32 m1 = 114.44
3 Kolom K5 - 25x25cm 0.25 X 0.25 X 3.74 0.23 6.00 1.40
6.00 Bh X 3.74 m1 = 22.44

22.44 m1 X 6.00 Bh = 161.57
= 13.00
3.74 m1 X 0.15 m1 = 26.00
1.00 m1 X 6.00 unit = 187.20
= 16.00
1.40 m3 X 425 Kg/m3 = 596.06

12.00

1.40 m3 X 0.52 Kg/m3 = 0.73

1.40 m3 X 0.85 Kg/m3 = 1.19

3.74 m1 X 6.00 Bh = 22.44
22.44 m1 X 12.00 Bh = 269.28
= 67.32

1.00 m1 X 0.40 m1 = 56.10
= 14.03

22.44 m1 X 6.00 Bh = 134.64
= 33.66

1.00 m1 X 22.44 m1 = 22.44
Total Kebutuhan Kolom Struktur II

4 Kolom praktis 0.15 X 0.15 X 3.74 0.08 34.00 2.86

4.00 Bh X 3.74 m1 = 14.96
14.96 m1 X 34.00 Bh = 508.64
= 42.00

3.74 m1 X 0.15 m1 = 26.00
0.60 m1 X 34.00 unit = 636.48
= 53.00

2.86 m3 X 425 Kg/m3 = 1,215.97
24.00

2.86 m3 X 0.52 Kg/m3 = 1.49

2.86 m3 X 0.85 Kg/m3 = 2.43

3.74 m1 X 34.00 Bh = 127.16
127.16 m1 X 12.00 Bh = 1,525.92
= 381.48

0.60 m1 X 0.40 m1 = 190.74
= 47.69
- m1 X 6.00 m1 = -
= -

0.60 m1 X 127.16 m1 = 76.30

Total Kebutuhan Kolom (Lantai II)
A. PEKERJAAN BETON
A.1 Beton Struktural (Lantai III)
1 Kolom K2 - 35x40cm 0.40 X 0.35 X 3.74 0.52 12.00 6.28

10.00 Bh X 3.74 m1 = 37.40
37.40 m1 X 12.00 Bh = 538.56
= 45.00
3.74 m1 X 0.15 m1 = 26.00
1.50 m1 X 12.00 unit = 561.60
= 47.00

6.28 m3 X 425 Kg/m3 = 2,670.36
53.00

6.28 m3 X 0.52 Kg/m3 = 3.27

6.28 m3 X 0.85 Kg/m3 = 5.34

3.74 m1 X 12.00 Bh = 44.88
44.88 m1 X 12.00 Bh = 538.56
= 134.64

1.50 m1 X 0.40 m1 = 168.30
= 42.08

44.88 m1 X 6.00 m1 = 269.28
= 67.32

1.50 m1 X 44.88 m1 = 67.32
2 Kolom K4 - 30x30cm 0.30 X 0.30 X 3.74 0.34 18.00 6.06

8.00 Bh X 3.74 m1 = 29.92
29.92 m1 X 18.00 Bh = 646.27
= 54.00
3.74 m1 X 0.15 m1 = 26.00
1.20 m1 X 18.00 unit = 673.92
= 56.00

6.06 m3 X 425 Kg/m3 = 2,574.99
51.00

6.06 m3 X 0.52 Kg/m3 = 3.15
6.06 m3 X 0.85 Kg/m3 = 5.15

3.74 m1 X 18.00 Bh = 67.32

67.32 m1 X 12.00 Bh = 807.84
= 201.96

1.20 m1 X 0.40 m1 = 201.96
= 50.49

67.32 m1 X 6.00 m1 = 403.92
= 100.98

1.20 m1 X 67.32 m1 = 80.78
3 Kolom K6 - 20x20cm 0.20 X 0.20 X 3.74 0.15 6.00 0.90

4.00 Bh X 3.74 m1 = 14.96
14.96 m1 X 6.00 Bh = 107.71
= 9.00
3.74 m1 X 0.15 m1 = 26.00
0.80 m1 X 6.00 unit = 149.76
= 12.00

0.90 m3 X 425 Kg/m3 = 381.48
8.00
0.90 m3 X 0.52 Kg/m3 = 0.47

0.90 m3 X 0.85 Kg/m3 = 0.76

3.74 m1 X 6.00 Bh = 22.44
22.44 m1 X 12.00 Bh = 269.28
= 67.32
0.80 m1 X 0.40 m1 = 44.88
= 11.22

22.44 m1 X 6.00 m1 = 134.64
= 33.66

0.80 m1 X 22.44 m1 = 17.95
Total Kebutuhan Kolom Struktur III

4 Kolom praktis 0.15 X 0.15 X 3.74 0.08 34.00 2.86

4.00 Bh X 3.74 m1 = 14.96
14.96 m1 X 34.00 Bh = 610.37
= 51.00

3.74 m1 X 0.15 m1 = 26.00
0.60 m1 X 34.00 unit = 636.48
= 53.00

2.86 m3 X 425 Kg/m3 = 1,215.97
24.00

2.86 m3 X 0.52 Kg/m3 = 1.49

2.86 m3 X 0.85 Kg/m3 = 2.43

3.74 m1 X 34.00 Bh = 127.16
127.16 m1 X 12.00 Bh = 1,525.92
= 381.48

0.60 m1 X 0.40 m1 = 190.74
= 47.69

- m1 X 6.00 m1 = -
= -

0.60 m1 X 127.16 m1 = 76.30

Total Kebutuhan Kolom (Lantai III)
A. PEKERJAAN BETON
A.1 Beton Struktural (Lantai Atap)
1 Kolom K4' - 30x30cm 0.30 X 0.30 X 3.00 0.27 12.00 3.24

10.00 Bh X 3.00 m1 = 30.00
30.00 m1 X 12.00 Bh = 432.00
= 36.00
3.00 m1 X 0.15 m1 = 21.00

1.20 m1 X 12.00 unit = 362.88
= 30.00

3.24 m3 X 425 Kg/m3 = 1,377.00
28.00

3.24 m3 X 0.52 Kg/m3 = 1.68
3.24 m3 X 0.85 Kg/m3 = 2.75

3.00 m1 X 12.00 Bh = 36.00
36.00 m1 X 12.00 Bh = 432.00
= 108.00

1.20 m1 X 0.40 m1 = 108.00
= 27.00

36.00 m1 X 6.00 m1 = 216.00
= 54.00
1.20 m1 X 36.00 m1 = 43.20
Total Kebutuhan Kolom Struktur Atap

1 Kolom praktis
R. Tangga (Kolom Praktis t. 3.00m) 0.15 X 0.15 X 3.00 0.07 16.00 1.08

4.00 Bh X 3.00 m1 = 12.00
12.00 m1 X 16.00 Bh = 230.40
= 19.00

3.00 m1 X 0.15 m1 = 21.00

0.60 m1 X 16.00 unit = 241.92
= 20.00

1.08 m3 X 425 Kg/m3 = 459.00
9.00
1.08 m3 X 0.52 Kg/m3 = 0.56

1.08 m3 X 0.85 Kg/m3 = 0.92

3.00 m1 X 16.00 Bh = 48.00
48.00 m1 X 12.00 Bh = 576.00
= 144.00

0.60 m1 X 0.40 m1 = 72.00
= 18.00
- m1 X 6.00 m1 = -
= -

0.60 m1 X 48.00 m1 = 28.80
R. Depan (Kolom Praktis t. 1.00m) 0.15 X 0.15 X 1.00 0.02 18.00 0.41

4.00 Bh X 1.00 m1 = 4.00
4.00 m1 X 18.00 Bh = 86.40
= 7.00

1.00 m1 X 0.15 m1 = 8.00
0.60 m1 X 18.00 unit = 103.68
= 9.00

0.41 m3 X 425 Kg/m3 = 172.13
3.00

0.41 m3 X 0.52 Kg/m3 = 0.21

0.41 m3 X 0.85 Kg/m3 = 0.34
1.00 m1 X 18.00 Bh = 18.00

18.00 m1 X 12.00 Bh = 216.00
= 54.00

0.60 m1 X 0.40 m1 = 27.00
= 6.75

- m1 X 6.00 m1 = -
= -

0.60 m1 X 18.00 m1 = 10.80
R. Tandon (Kolom Praktis t. 1.00m) 0.15 X 0.15 X 1.00 0.02 6.00 0.14

4.00 Bh X 1.00 m1 = 4.00
4.00 m1 X 6.00 Bh = 28.80
= 2.00
1.00 m1 X 0.15 m1 = 8.00

0.60 m1 X 6.00 unit = 34.56
= 3.00

0.14 m3 X 425 Kg/m3 = 57.38
1.00

0.14 m3 X 0.52 Kg/m3 = 0.07

0.14 m3 X 0.85 Kg/m3 = 0.11

1.00 m1 X 6.00 Bh = 6.00

6.00 m1 X 12.00 Bh = 72.00
= 18.00
0.60 m1 X 0.40 m1 = 9.00
= 2.25

- m1 X 6.00 m1 = -
= -
0.60 m1 X 6.00 m1 = 3.60

Total Kebutuhan Kolom (Lantai Atap)
-
-
-
-
-
Revisi
VOLUME Usuk Kayu 5/7 Triplek Papan Kayu 3/20 Dolken Kayu Semen
m2/m3/unit m1 Lnjr m2 lmbr 425.00 Zak
m3 9.53
m1
m1
lnjr
Jumlah Begel
m1
m1
lnjr
Kg 4,051.95 81.04
Zak
m3
m3
m1
Total Usuk Bekisting
m1 885.30 221.33
lnjr
Tot Usuk Pengunci
m1
lnjr
Tot Usuk Stegger
m1 326.88 81.72
lnjr
Luas Tripleks 92.62 31.00
m2
10.01
m1
m1
lnjr
Jumlah Begel
m1
m1
lnjr
Kg 4,254.55 85.09
Zak
m3
m3
m1
m1 1,266.66 316.67
lnjr
Tot Usuk Pengunci

m1
lnjr
Tot Usuk Stegger
m1 490.32 122.58
lnjr
m2
1.70
m1
m1
lnjr
Jumlah Begel
m1
m1
lnjr
Kg 723.56 14.47
Zak
m3
m3
m1
m1 394.98 98.75
lnjr
Tot Usuk Pengunci
m1
lnjr
Tot Usuk Stegger
m1 163.44 40.86
lnjr
m2
2,546.94 637.00 234.26 79.00 - - 980.64 245.00 9,030.06 180.60
m3
m1
m1
lnjr
Jumlah Begel
m1
m1
lnjr
Kg 1,557.35 31.15
Zak
m3
m3
m1
m1 1,547.17 386.79
lnjr
Tot Usuk Pengunci
m1
lnjr
Tot Usuk Stegger
m1 - -
lnjr
m2
1,547.17 387.00 97.72 33.00 - - - - 1,557.35 31.15
m3
m1
m1
lnjr
Jumlah Begel
m1
m1
lnjr
Kg 132.35 2.65
Zak
m3
m3
m1
m1 103.80 25.95
lnjr
Tot Usuk Pengunci

m1
lnjr
Tot Usuk Stegger
m1 - -
lnjr
m2
103.80 26.00 8.30 3.00 - - - - 132.35 2.65
4,197.91 1,050.00 340.28 115.00 - - 980.64 245.00 10,719.75 214.40
m3 7.85
m1
m1
lnjr
Jumlah Begel
m1
m1
lnjr
Kg 3,337.95 66.76
Zak
m3
m3
m1
m1 729.30 182.33
lnjr
Tot Usuk Pengunci

m1
lnjr
Tot Usuk Stegger
m1 269.28 67.32
lnjr
m2
m3 11.78
m1
m1
lnjr
Jumlah Begel
m1
m1
lnjr
Kg 5,006.93 100.14
Zak
m3
m3
m1
m1 1,093.95 273.49
lnjr
Tot Usuk Pengunci
m1
lnjr
Tot Usuk Stegger
m1 403.92 100.98
lnjr
m2
1.40
m1
m1
lnjr
Jumlah Begel
m1
m1
lnjr
Kg 596.06 11.92
Zak
m3
m3
m1
m1 325.38 81.35
lnjr
Tot Usuk Pengunci
m1
lnjr
Tot Usuk Stegger
m1 134.64 33.66
lnjr
m2
2,148.63 537.00 213.18 72.00 - - 807.84 202.00 8,940.94 178.82
2.86
m1
m1
lnjr
Jumlah Begel
m1
m1
lnjr
Kg 1,215.97 24.32
Zak
m3
m3
m1
m1 1,716.66 429.17
lnjr
Tot Usuk Pengunci

m1
lnjr
Tot Usuk Stegger
m1 - -
lnjr
m2
1,716.66 429.00 76.30 26.00 - - - - 1,215.97 24.32
3,865.29 966.00 289.48 98.00 - - 807.84 202.00 10,156.91 203.14
6.28
m1
m1
lnjr
Jumlah Begel
m1
m1
lnjr
Kg 2,670.36 53.41
Zak
m3
m3
m1
m1 706.86 176.72
lnjr
Tot Usuk Pengunci
m1
lnjr
Tot Usuk Stegger
m1 269.28 67.32
lnjr
m2
6.06
m1
m1
lnjr
Jumlah Begel
m1
m1
lnjr
Kg 2,574.99 51.50
Zak
m3
m3
m1

m1 1,009.80 252.45
lnjr
Tot Usuk Pengunci
m1
lnjr
Tot Usuk Stegger
m1 403.92 100.98
lnjr
m2
0.90
m1
m1
lnjr
Jumlah Begel
m1
m1
lnjr
Kg 381.48 7.63
Zak
m3
m3
m1
m1 314.16 78.54
lnjr
Tot Usuk Pengunci
m1
lnjr
Tot Usuk Stegger
m1 134.64 33.66
lnjr
m2
2,030.82 508.00 166.06 56.00 - - 807.84 202.00 5,626.83 112.54
2.86
m1
m1
lnjr
Jumlah Begel
m1
m1
lnjr
Kg 1,215.97 24.32
Zak
m3
m3
m1
m1 1,716.66 429.17
lnjr
Tot Usuk Pengunci
m1
lnjr
Tot Usuk Stegger

m1 - -
lnjr
m2
1,716.66 429.00 76.30 26.00 - - - - 1,215.97 24.32
3,747.48 937.00 242.35 82.00 - - 807.84 202.00 6,842.80 136.86
3.24
m1
m1
lnjr
Jumlah Begel
m1
m1
lnjr
1,377.00 27.54
Kg
Zak
m3
m3
540.00 135.00
m1
m1
lnjr
Tot Usuk Pengunci
m1
lnjr
Tot Usuk Stegger 216.00
m1
lnjr
m2
540.00 135.00 43.20 15.00 - - 216.00 54.00 1,377.00 27.54
1.08
m1
m1
lnjr
Jumlah Begel
m1
m1
lnjr
Kg 459.00 9.18
Zak
m3
m3
m1
m1 648.00 162.00
lnjr
Tot Usuk Pengunci
m1
lnjr
Tot Usuk Stegger
m1 - -
lnjr
m2
0.41
m1
m1
lnjr
Jumlah Begel
m1
m1
lnjr
Kg 172.13 3.44
Zak
m3
m3
m1
m1 243.00 60.75
lnjr
Tot Usuk Pengunci
m1
lnjr
Tot Usuk Stegger
m1 - -
lnjr
m2
0.14
m1
m1
lnjr
Jumlah Begel
m1
m1
lnjr
Kg 57.38 1.15
Zak
m3
m3
m1

m1 81.00 20.25
lnjr
Tot Usuk Pengunci
m1
lnjr
Tot Usuk Stegger
m1 - -
lnjr
m2
972.00 243.00 43.20 15.00 - - - - 688.50 13.77
1,512.00 378.00 86.40 30.00 - - 216.00 54.00 2,065.50 41.31

VOLUME SELISIH
Pasir Koral Paku Kayu/ Paku BetonPaku Kayu/ Paku Beton
0.52 m3 0.85 m3
9.53 -
4.96 m3
8.10 m3
10.01 -
5.21 m3
8.51 m3
1.70 -
0.89 m3
1.45 m3
11.05 - 18.06 - - - - - Jumlah PEKERJAAN HALAMAN

4.31
1.91 m3
3.11 m3
0.31
0.16 m3
0.26 m3

13.12 - 21.44 - - - - -
4.00 - 3.85
4.08 m3
6.68 m3
8.25 - 3.53
6.13 m3
10.01 m3
1.40 -
0.73 m3
1.19 m3
4.31
1.49 m3
2.43 m3

12.43 - 20.31 - - - - -
6.25 - 0.03
3.27 m3
5.34 m3
6.03 - 0.03
3.15 m3
5.15 m3
0.89 - 0.00
0.47 m3
0.76 m3
4.31
1.49 m3
2.43 m3

8.37 - 13.69 - - - - -
3.24 -
1.68 m3 2.75 m3
4.31
0.56 m3
0.92 m3
4.31
0.21 m3
0.34 m3
4.31
0.07 m3
0.11 m3

2.53 - 4.13 - - - - -
HARGA SATUAN JUMLAH HARGA
-
-
umlah PEKERJAAN HALAMAN #REF!
-
-
-
-
-
-
-
NAMA PROYEK :
Hitungan Volume
NO SATUAN
P L T = x tot Usuk Kayu 5/7
m1 m1 m1 m2/ m3 unit m2/m3/unit Selimut
PEKERJAAN BETON
Beton Struktural (Lantai I)
1 Balok praktis (Area m3
- Balok Ring 15/20 (Balok KM/ 12.00 X 0.15 X 0.20 0.36 2.00 0.72 m3
- Besi 4 ø.13 (Tulangan Utama) P. Besi Jumlah Besi Panjang Balok
4.00 Bh X 12.00 m1 = 48.00 m1
48.00 m1 X 2.00 Bh = 115.20 m1
= 10.00 lnjr
- Besi ø8 - 150 (Horiz) P. Begel Panjang Balok Jarak Begel Jumlah Begel
12.00 m1 X 0.15 m1 = 81.00 Bh
Keliling Begel Jumlah Balok Total
0.70 X 2.00 unit = 136.08 m1
11.00 lnjr
0.72 m3 X 425 Kg/m3 = 306.00 Kg
6.00 Zak
0.72 m3 X 0.52 Kg/m3 = 0.37 m3
0.72 m3 X 0.85 Kg/m3 = 0.61 m3
12.00 m1 X 2.00 Bh = 24.00 m1
24.00 m1 X 6.00 Bh = 144.00 m1
24.00 m1 X 0.40 m1 = 60.00 Bh
60.00 m1 X 0.20 Bh = 12.00 m1
P. Usuk Kayu Horz. P. Usuk Kayu Vert. Total Usuk Bekisting
144.00 m1 X 12.00 m1 = 156.00 m1 156.00
39.00 lnjr
24.00 m1 X 0.60 m1 = 40.00 Bh
Jumlah usuk Siku Bekist P. Siku Tot Usuk Siku (J.60cm)
40.00 Bh X 0.72 m1 = 28.80 m1
= 7.20 lnjr
B. Suri2 P. Balok Suri Suri Jarak Usuk
24.00 m1 X 0.60 m1 = 40.00 Bh
Jumlah usuk Siku Bekist P. Balok Suri Tot Balok Suri (J.60cm)
40.00 Bh X 1.20 m1 = 48.00 m1
= 12.00 lnjr
- Kayu Galam P. Stegger. P. Usuk (utk Stegger) Jarak Stegger
24.00 m1 X 1.20 m1 = 21.00 m1
jml Usuk Stegger Panjang Stegger Tot Usuk Stegger
21.00 m1 X 1.50 m1 = 31.50 m1
= 7.88 lnjr
- Plywood t.1.2mm 0.15 m1 X 0.20 m1 X 24.00 m1
L. Triplek Keliling Beton P. Balok Luas Tripleks
0.70 m1 X 24.00 m1 = 16.80 m2
Total Kebutuhan Balok Ring I 156.00
Total Kebutuhan Balok (Lantai I)
A. PEKERJAAN BETON
1 Balok B1 - 30x45cm m3 5.94

- Balok B1 30/45 Horizontal (Ar 8.80 X 0.30 X 0.45 1.19 5.00 5.94
6.00 Bh X 8.80 m1 = 52.80 m1
52.80 m1 X 5.00 Bh = 316.80 m1
= 26.00 lnjr
8.80 m1 X 0.15 m1 = 60.00 Bh
1.50 X 5.00 unit = 540.00 m1
45.00 lnjr
5.94 m3 X 425 Kg/m3 = 2,524.50 Kg
50.00 Zak
5.94 m3 X 0.52 Kg/m3 = 3.09 m3
5.94 m3 X 0.85 Kg/m3 = 5.05 m3
8.80 m1 X 5.00 Bh = 44.00 m1
44.00 m1 X 6.00 Bh = 264.00 m1
44.00 m1 X 0.40 m1 = 110.00 Bh
110.00 m1 X 0.45 Bh = 49.50 m1
264.00 m1 X 49.50 m1 = 313.50 m1 313.50
78.38 lnjr
44.00 m1 X 0.60 m1 = 73.00 Bh
73.00 Bh X 1.62 m1 = 118.26 m1 118.26
= 29.57 lnjr
44.00 m1 X 0.60 m1 = 73.00 Bh
73.00 Bh X 1.20 m1 = 87.60 m1 87.60
= 21.90 lnjr
44.00 m1 X 1.20 m1 = 38.00 m1
38.00 m1 X 1.50 m1 = 57.00 m1
= 14.25 lnjr
1.50 m1 X 44.00 m1 = 66.00 m2
- Balok B2 25/40 Vertikal (Balo 3.90 X 0.25 X 0.40 0.39 5.00 1.95
6.00 Bh X 3.90 m1 = 23.40 m1
23.40 m1 X 5.00 Bh = 140.40 m1
= 12.00 lnjr
3.90 m1 X 0.15 m1 = 27.00 Bh
1.30 X 5.00 unit = 210.60 m1
18.00 lnjr
1.95 m3 X 425 Kg/m3 = 828.75 Kg
17.00 Zak
1.95 m3 X 0.52 Kg/m3 = 1.01 m3
1.95 m3 X 0.85 Kg/m3 = 1.66 m3
3.90 m1 X 5.00 Bh = 19.50 m1
19.50 m1 X 6.00 Bh = 117.00 m1
19.50 m1 X 0.40 m1 = 49.00 Bh
49.00 m1 X 0.40 Bh = 19.60 m1
117.00 m1 X 19.60 m1 = 136.60 m1 136.60
34.15 lnjr
19.50 m1 X 0.60 m1 = 33.00 Bh
33.00 Bh X 1.44 m1 = 47.52 m1 47.52
= 11.88 lnjr
19.50 m1 X 0.60 m1 = 33.00 Bh
33.00 Bh X 1.20 m1 = 39.60 m1 39.60
= 9.90 lnjr
19.50 m1 X 1.20 m1 = 17.00 m1
17.00 m1 X 1.50 m1 = 25.50 m1
= 6.38 lnjr
- Plywood t.1.2mm L. Triplek 0.25 m1 X 0.40 m1 X 19.50 m1
Keliling Beton P. Balok Luas Tripleks
1.30 m1 X 19.50 m1 = 25.35 m2
3 Balok B3 - 25x40cm m3 12.00

- Balok B3 25/40 Vertikal 20.00 X 0.25 X 0.40 2.00 6.00 12.00
6.00 Bh X 20.00 m1 = 120.00 m1
120.00 m1 X 6.00 Bh = 864.00 m1
= 72.00 lnjr
P. Begel Panjang Balok Jarak Begel Jumlah Begel
- Besi ø8 - 130 (Horiz) 20.00 m1 X 0.15 m1 = 134.00 Bh
1.30 X 6.00 unit = 1,254.24 m1
105.00 lnjr
12.00 m3 X 425 Kg/m3 = 5,100.00 Kg
102.00 Zak
12.00 m3 X 0.52 Kg/m3 = 6.24 m3
12.00 m3 X 0.85 Kg/m3 = 10.20 m3
20.00 m1 X 6.00 Bh = 120.00 m1
120.00 m1 X 6.00 Bh = 720.00 m1
120.00 m1 X 0.40 m1 = 300.00 Bh
300.00 m1 X 0.40 Bh = 120.00 m1
720.00 m1 X 120.00 m1 = 840.00 m1 840.00
210.00 lnjr
120.00 m1 X 0.60 m1 = 200.00 Bh
200.00 Bh X 1.44 m1 = 288.00 m1 288.00
= 72.00 lnjr
120.00 m1 X 0.60 m1 = 200.00 Bh
200.00 Bh X 1.20 m1 = 240.00 m1 240.00
= 60.00 lnjr
120.00 m1 X 1.20 m1 = 101.00 m1
101.00 m1 X 1.50 m1 = 151.50 m1
= 37.88 lnjr
0.25 m1 X 0.40 m1 X 120.00 m1
- Plywood t.1.2mm L. Triplek Keliling Beton P. Balok Luas Tripleks
1.30 m1 X 120.00 m1 = 156.00 m2
4 Balok B3' - 25x40c m3 2.20

- Balok B3' 25/40 Horizontal (A 22.00 X 0.25 X 0.40 2.20 1.00 2.20
6.00 Bh X 22.00 m1 = 132.00 m1
132.00 m1 X 1.00 Bh = 158.40 m1
= 13.00 lnjr
22.00 m1 X 0.15 m1 = 148.00 Bh
1.30 X 1.00 unit = 230.88 m1
19.00 lnjr
2.20 m3 X 425 Kg/m3 = 935.00 Kg
19.00 Zak
2.20 m3 X 0.52 Kg/m3 = 1.14 m3
2.20 m3 X 0.85 Kg/m3 = 1.87 m3
22.00 m1 X 1.00 Bh = 22.00 m1
22.00 m1 X 6.00 Bh = 132.00 m1
22.00 m1 X 0.40 m1 = 55.00 Bh
55.00 m1 X 0.40 Bh = 22.00 m1
132.00 m1 X 22.00 m1 = 154.00 m1 154.00
38.50 lnjr
22.00 m1 X 0.60 m1 = 37.00 Bh
37.00 Bh X 1.44 m1 = 53.28 m1 53.28
= 13.32 lnjr
22.00 m1 X 0.60 m1 = 37.00 Bh
37.00 Bh X 1.20 m1 = 44.40 m1 44.40
= 11.10 lnjr
22.00 m1 X 1.20 m1 = 19.00 m1
19.00 m1 X 1.50 m1 = 28.50 m1
= 7.13 lnjr
0.25 m1 X 0.40 m1 X 22.00 m1
1.30 m1 X 22.00 m1 = 28.60 m2
5 Balok B4 - 25x40cm m3 4.40

- Balok B4 25/40 Horizontal (B 22.00 X 0.25 X 0.40 2.20 2.00 4.40
5.00 Bh X 22.00 m1 = 110.00 m1
110.00 m1 X 2.00 Bh = 264.00 m1
= 22.00 lnjr
2.00 Bh X 22.00 m1 = 44.00 m1
44.00 m1 X 2.00 Bh = 105.60 m1
= 9.00 lnjr
22.00 m1 X 0.15 m1 = 148.00 Bh
1.30 X 2.00 unit = 461.76 m1
38.00 lnjr
4.40 m3 X 425 Kg/m3 = 1,870.00 Kg
37.00 Zak
4.40 m3 X 0.52 Kg/m3 = 2.29 m3
4.40 m3 X 0.85 Kg/m3 = 3.74 m3
22.00 m1 X 2.00 Bh = 44.00 m1
44.00 m1 X 6.00 Bh = 264.00 m1
44.00 m1 X 0.40 m1 = 110.00 Bh
110.00 m1 X 0.40 Bh = 44.00 m1
264.00 m1 X 44.00 m1 = 308.00 m1 308.00
77.00 lnjr
44.00 m1 X 0.60 m1 = 73.00 Bh
73.00 Bh X 1.44 m1 = 105.12 m1 105.12
= 26.28 lnjr
44.00 m1 X 0.60 m1 = 73.00 Bh
73.00 Bh X 1.20 m1 = 87.60 m1 87.60
= 21.90 lnjr
44.00 m1 X 1.20 m1 = 38.00 m1
38.00 m1 X 1.50 m1 = 57.00 m1
= 14.25 lnjr
0.25 m1 X 0.40 m1 X 44.00 m1
1.30 m1 X 44.00 m1 = 57.20 m2
6 Balok B6 - 20x30cm m3 1.32

- Balok B6 20/30 Horizontal (A 22.00 X 0.20 X 0.30 1.32 1.00 1.32
6.00 Bh X 22.00 m1 = 132.00 m1
132.00 m1 X 1.00 Bh = 158.40 m1
= 13.00 lnjr
22.00 m1 X 0.15 m1 = 148.00 Bh
1.00 X 1.00 unit = 177.60 m1
15.00 lnjr
1.32 m3 X 425 Kg/m3 = 561.00 Kg
11.00 Zak
1.32 m3 X 0.52 Kg/m3 = 0.69 m3
1.32 m3 X 0.85 Kg/m3 = 1.12 m3
22.00 m1 X 1.00 Bh = 22.00 m1
22.00 m1 X 6.00 Bh = 132.00 m1
22.00 m1 X 0.40 m1 = 55.00 Bh
55.00 m1 X 0.30 Bh = 16.50 m1
132.00 m1 X 16.50 m1 = 148.50 m1 148.50
37.13 lnjr
22.00 m1 X 0.60 m1 = 37.00 Bh
37.00 Bh X 1.08 m1 = 39.96 m1 39.96
= 9.99 lnjr
22.00 m1 X 0.60 m1 = 37.00 Bh
37.00 Bh X 1.20 m1 = 44.40 m1 44.40
= 11.10 lnjr
22.00 m1 X 1.20 m1 = 19.00 m1
19.00 m1 X 1.50 m1 = 28.50 m1
= 7.13 lnjr
0.20 m1 X 0.30 m1 X 22.00 m1
1.00 m1 X 22.00 m1 = 22.00 m2
7 Balok B8 - 15x20cm m3 0.23

- Balok Ring 15/20 (Balok KM/ 1.55 X 0.15 X 0.20 0.05 5.00 0.23
6.00 Bh X 1.55 m1 = 9.30 m1
9.30 m1 X 5.00 Bh = 55.80 m1
= 5.00 lnjr
1.55 m1 X 0.15 m1 = 11.00 Bh
0.70 X 5.00 unit = 46.20 m1
4.00 lnjr
0.23 m3 X 425 Kg/m3 = 98.81 Kg
2.00 Zak
0.23 m3 X 0.52 Kg/m3 = 0.12 m3
0.23 m3 X 0.85 Kg/m3 = 0.20 m3
1.55 m1 X 5.00 Bh = 7.75 m1
7.75 m1 X 6.00 Bh = 46.50 m1
7.75 m1 X 0.40 m1 = 19.00 Bh
19.00 m1 X 0.20 Bh = 3.80 m1
46.50 m1 X 3.80 m1 = 50.30 m1 50.30
12.58 lnjr
7.75 m1 X 0.60 m1 = 13.00 Bh
13.00 Bh X 0.72 m1 = 9.36 m1 9.36
= 2.34 lnjr
7.75 m1 X 0.60 m1 = 13.00 Bh
13.00 Bh X 1.20 m1 = 15.60 m1 15.60
= 3.90 lnjr
7.75 m1 X 1.20 m1 = 7.00 m1
7.00 m1 X 1.50 m1 = 10.50 m1
= 2.63 lnjr
0.15 m1 X 0.20 m1 X 7.75 m1
0.70 m1 X 7.75 m1 = 5.43 m2
Total Kebutuhan Balok Struktur I 3,171.60

- Besi 4 ø.13 (Tulangan Utama) - P. Besi Jumlah Besi Panjang Balok
4.00 Bh X 1.55 m1 = 6.20 m1
6.20 m1 X 5.00 Bh = 37.20 m1
= 3.00 lnjr
1.55 m1 X 0.15 m1 = 11.00 Bh
0.70 X 5.00 unit = 46.20 m1
4.00 lnjr
0.23 m3 X 425 Kg/m3 = 98.81 Kg
2.00 Zak
0.23 m3 X 0.52 Kg/m3 = 0.12 m3
0.23 m3 X 0.85 Kg/m3 = 0.20 m3
1.55 m1 X 5.00 Bh = 7.75 m1
7.75 m1 X 6.00 Bh = 46.50 m1
7.75 m1 X 0.40 m1 = 19.00 Bh
19.00 m1 X 0.20 Bh = 3.80 m1
46.50 m1 X 3.80 m1 = 50.30 m1 50.30
12.58 lnjr
7.75 m1 X 0.60 m1 = 13.00 Bh
13.00 Bh X 0.72 m1 = 9.36 m1 9.36
= 2.34 lnjr
7.75 m1 X 0.60 m1 = 13.00 Bh
13.00 Bh X 1.20 m1 = 15.60 m1 15.60
= 3.90 lnjr
7.75 m1 X 1.20 m1 = 7.00 m1
7.00 m1 X 1.50 m1 = 10.50 m1
= 2.63 lnjr
0.15 m1 X 0.20 m1 X 7.75 m1
0.70 m1 X 7.75 m1 = 5.43 m2
Total Kebutuhan Balok Ring I 75.26
Total Kebutuhan Balok (Lantai II) 3,246.86
A.2 Beton Struktural (Lantai II)

1 Balok B1 - 30x45cm m3 5.94
4.00 Bh X 8.80 m1 = 35.20 m1
35.20 m1 X 5.00 Bh = 211.20 m1
= 18.00 lnjr
8.80 m1 X 0.15 m1 = 60.00 Bh
1.50 X 5.00 unit = 540.00 m1
45.00 lnjr
5.94 m3 X 425 Kg/m3 = 2,524.50 Kg
50.00 Zak
5.94 m3 X 0.52 Kg/m3 = 3.09 m3
5.94 m3 X 0.85 Kg/m3 = 5.05 m3
8.80 m1 X 5.00 Bh = 44.00 m1
44.00 m1 X 6.00 Bh = 264.00 m1
44.00 m1 X 0.40 m1 = 110.00 Bh
110.00 m1 X 0.45 Bh = 49.50 m1
264.00 m1 X 49.50 m1 = 313.50 m1 313.50
78.38 lnjr
44.00 m1 X 0.60 m1 = 73.00 Bh
73.00 Bh X 1.62 m1 = 118.26 m1 118.26
= 29.57 lnjr
44.00 m1 X 0.60 m1 = 73.00 Bh
73.00 Bh X 1.20 m1 = 87.60 m1 87.60
= 21.90 lnjr
44.00 m1 X 1.20 m1 = 38.00 m1
38.00 m1 X 1.50 m1 = 57.00 m1
= 14.25 lnjr
0.30 m1 X 0.45 m1 X 44.00 m1
1.50 m1 X 44.00 m1 = 66.00 m2
2 Balok B2 - 25x40cm m3 1.95

4.00 Bh X 3.90 m1 = 15.60 m1
15.60 m1 X 5.00 Bh = 93.60 m1
= 8.00 lnjr
3.90 m1 X 0.15 m1 = 27.00 Bh
1.30 X 5.00 unit = 210.60 m1
18.00 lnjr
1.95 m3 X 425 Kg/m3 = 828.75 Kg
17.00 Zak
1.95 m3 X 0.52 Kg/m3 = 1.01 m3
1.95 m3 X 0.85 Kg/m3 = 1.66 m3
3.90 m1 X 5.00 Bh = 19.50 m1
19.50 m1 X 6.00 Bh = 117.00 m1
19.50 m1 X 0.40 m1 = 49.00 Bh
49.00 m1 X 0.40 Bh = 19.60 m1
117.00 m1 X 19.60 m1 = 136.60 m1 136.60
34.15 lnjr
19.50 m1 X 0.60 m1 = 33.00 Bh
33.00 Bh X 1.44 m1 = 47.52 m1 47.52
= 11.88 lnjr
19.50 m1 X 0.60 m1 = 33.00 Bh
33.00 Bh X 1.20 m1 = 39.60 m1 39.60
= 9.90 lnjr
19.50 m1 X 1.20 m1 = 17.00 m1
17.00 m1 X 1.50 m1 = 25.50 m1
= 6.38 lnjr
0.25 m1 X 0.40 m1 X 19.50 m1
1.30 m1 X 19.50 m1 = 25.35 m2
3 Balok B3 - 25x40cm m3 12.00

4.00 Bh X 20.00 m1 = 80.00 m1
80.00 m1 X 6.00 Bh = 576.00 m1
= 48.00 lnjr
20.00 m1 X 0.15 m1 = 134.00 Bh
1.30 X 6.00 unit = 1,254.24 m1
105.00 lnjr
12.00 m3 X 425 Kg/m3 = 5,100.00 Kg
102.00 Zak
12.00 m3 X 0.52 Kg/m3 = 6.24 m3
12.00 m3 X 0.85 Kg/m3 = 10.20 m3
20.00 m1 X 6.00 Bh = 120.00 m1
120.00 m1 X 6.00 Bh = 720.00 m1
120.00 m1 X 0.40 m1 = 300.00 Bh
300.00 m1 X 0.40 Bh = 120.00 m1
720.00 m1 X 120.00 m1 = 840.00 m1 840.00
210.00 lnjr
120.00 m1 X 0.60 m1 = 200.00 Bh
200.00 Bh X 1.44 m1 = 288.00 m1 288.00
= 72.00 lnjr
120.00 m1 X 0.60 m1 = 200.00 Bh
200.00 Bh X 1.20 m1 = 240.00 m1 240.00
= 60.00 lnjr
120.00 m1 X 1.20 m1 = 101.00 m1
101.00 m1 X 1.50 m1 = 151.50 m1
= 37.88 lnjr
0.25 m1 X 0.40 m1 X 120.00 m1
1.30 m1 X 120.00 m1 = 156.00 m2
4 Balok B3' - 25x40c m3 2.20

- Balok B3' 25/40 Horizontal (A 22.00 0.25 0.40 2.20 1.00 2.20
4.00 Bh X 22.00 m1 = 88.00 m1
88.00 m1 X 1.00 Bh = 105.60 m1
= 9.00 lnjr
22.00 m1 X 0.15 m1 = 148.00 Bh
1.30 X 1.00 unit = 230.88 m1
19.00 lnjr
2.20 m3 X 425 Kg/m3 = 935.00 Kg
19.00 Zak
2.20 m3 X 0.52 Kg/m3 = 1.14 m3
2.20 m3 X 0.85 Kg/m3 = 1.87 m3
22.00 m1 X 1.00 Bh = 22.00 m1
22.00 m1 X 6.00 Bh = 132.00 m1
22.00 m1 X 0.40 m1 = 55.00 Bh
55.00 m1 X 0.40 Bh = 22.00 m1
132.00 m1 X 22.00 m1 = 154.00 m1 154.00
38.50 lnjr
22.00 m1 X 0.60 m1 = 37.00 Bh
37.00 Bh X 1.44 m1 = 53.28 m1 53.28
= 13.32 lnjr
22.00 m1 X 0.60 m1 = 37.00 Bh
37.00 Bh X 1.20 m1 = 44.40 m1 44.40
= 11.10 lnjr
22.00 m1 X 1.20 m1 = 19.00 m1
19.00 m1 X 1.50 m1 = 28.50 m1
= 7.13 lnjr
0.25 m1 X 0.40 m1 X 22.00 m1
1.30 m1 X 22.00 m1 = 28.60 m2
5 Balok B4 - 25x40cm m3 4.40

- Balok B4 25/40 Horizontal (B 22.00 0.25 0.40 2.20 2.00 4.40
5.00 Bh X 22.00 m1 = 110.00 m1
110.00 m1 X 2.00 Bh = 264.00 m1
22.00 lnjr
2.00 Bh X 22.00 m1 = 44.00 m1
110.00 m1 X 2.00 Bh = 105.60 m1
- Besi ø8 - 150 (Horiz) = 9.00 lnjr
22.00 m1 X 0.15 m1 = 148.00 Bh
1.30 X 2.00 unit = 461.76 m1
- Semen Portland 38.00 lnjr
Cor Beton Koefesien
4.40 m3 X 425 Kg/m3 = 1,870.00 Kg
- Pasir 37.00 Zak
Cor Beton Koefesien
- Koral 4.40 m3 X 0.52 Kg/m3 = 2.29 m3
Cor Beton Koefesien
- Kayu Usuk 5/7 4.40 m3 X 0.85 Kg/m3 = 3.74 m3
Panjang Balok Jumlah Balok
22.00 m1 X 2.00 Bh = 44.00 m1
44.00 m1 X 6.00 Bh = 264.00 m1
44.00 m1 X 0.40 m1 = 110.00 Bh
110.00 m1 X 0.40 Bh = 44.00 m1
264.00 m1 X 44.00 m1 = 308.00 m1 308.00
77.00 lnjr
44.00 m1 X 0.60 m1 = 73.00 Bh
73.00 Bh X 1.44 m1 = 105.12 m1 105.12
= 26.28 lnjr
44.00 m1 X 0.60 m1 = 73.00 Bh
73.00 Bh X 1.20 m1 = 87.60 m1 87.60
- Kayu Galam = 21.90 lnjr
P. Stegger. P. Usuk (utk Stegger) Jarak Stegger
44.00 m1 X 1.20 m1 = 38.00 m1
38.00 m1 X 1.50 m1 = 57.00 m1
= 14.25 lnjr
1.30 m1 X 44.00 m1 = 57.20 m2
4.00 Bh X 22.00 m1 = 88.00 m1
88.00 m1 X 1.00 Bh = 105.60 m1
= 9.00 lnjr
22.00 m1 X 0.15 m1 = 148.00 Bh
1.00 X 1.00 unit = 177.60 m1
15.00 lnjr
1.32 m3 X 425 Kg/m3 = 561.00 Kg
11.00 Zak
1.32 m3 X 0.52 Kg/m3 = 0.69 m3
1.32 m3 X 0.85 Kg/m3 = 1.12 m3
22.00 m1 X 1.00 Bh = 22.00 m1
22.00 m1 X 6.00 Bh = 132.00 m1
22.00 m1 X 0.40 m1 = 55.00 Bh
55.00 m1 X 0.30 Bh = 16.50 m1
132.00 m1 X 16.50 m1 = 148.50 m1 148.50
37.13 lnjr
22.00 m1 X 0.60 m1 = 37.00 Bh
37.00 Bh X 1.08 m1 = 39.96 m1 39.96
= 9.99 lnjr
22.00 m1 X 0.60 m1 = 37.00 Bh
37.00 Bh X 1.20 m1 = 44.40 m1 44.40
= 11.10 lnjr
22.00 m1 X 1.20 m1 = 19.00 m1
19.00 m1 X 1.50 m1 = 28.50 m1
= 7.13 lnjr
0.20 m1 X 0.30 m1 X 22.00 m1
1.00 m1 X 22.00 m1 = 22.00 m2
10 Balok B8 - 15x20cm m3 0.23

- Balok Ring 15/20 (Balok KM/ 1.55 0.15 0.20 0.05 5.00 0.23
4.00 Bh X 1.55 m1 = 6.20 m1
6.20 m1 X 5.00 Bh = 37.20 m1
= 3.00 lnjr
1.55 m1 X 0.15 m1 = 11.00 Bh
0.70 X 5.00 unit = 46.20 m1
4.00 lnjr
0.23 m3 X 425 Kg/m3 = 98.81 Kg
2.00 Zak
0.23 m3 X 0.52 Kg/m3 = 0.12 m3
0.23 m3 X 0.85 Kg/m3 = 0.20 m3
1.55 m1 X 5.00 Bh = 7.75 m1
7.75 m1 X 6.00 Bh = 46.50 m1
7.75 m1 X 0.40 m1 = 19.00 Bh
19.00 m1 X 0.20 Bh = 3.80 m1
46.50 m1 X 3.80 m1 = 50.30 m1 50.30
12.58 lnjr
7.75 m1 X 0.60 m1 = 13.00 Bh
13.00 Bh X 0.72 m1 = 9.36 m1 9.36
= 2.34 lnjr
7.75 m1 X 0.60 m1 = 13.00 Bh
13.00 Bh X 1.20 m1 = 15.60 m1 15.60
= 3.90 lnjr
7.75 m1 X 1.20 m1 = 7.00 m1
7.00 m1 X 1.50 m1 = 10.50 m1
= 2.63 lnjr
0.15 m1 X 0.20 m1 X 7.75 m1
0.70 m1 X 7.75 m1 = 5.43 m2
Total Kebutuhan Balok Struktur III 3,171.60
11 Balok praktis m3
- Besi 4 ø.13 (Tulangan Utama) - P. Besi Jumlah Besi Panjang Balok
4.00 Bh X 1.55 m1 = 6.20 m1
6.20 m1 X 5.00 Bh = 37.20 m1
= 3.00 lnjr
1.55 m1 X 0.15 m1 = 11.00 Bh
0.70 X 5.00 unit = 46.20 m1
4.00 lnjr
0.23 m3 X 425 Kg/m3 = 98.81 Kg
2.00 Zak
0.23 m3 X 0.52 Kg/m3 = 0.12 m3
0.23 m3 X 0.85 Kg/m3 = 0.20 m3
1.55 m1 X 5.00 Bh = 7.75 m1
7.75 m1 X 6.00 Bh = 46.50 m1
7.75 m1 X 0.40 m1 = 19.00 Bh
19.00 m1 X 0.20 Bh = 3.80 m1
46.50 m1 X 3.80 m1 = 50.30 m1 50.30
12.58 lnjr
7.75 m1 X 0.60 m1 = 13.00 Bh
13.00 Bh X 0.72 m1 = 9.36 m1 9.36
= 2.34 lnjr
7.75 m1 X 0.60 m1 = 13.00 Bh
13.00 Bh X 1.20 m1 = 15.60 m1 15.60
= 3.90 lnjr
7.75 m1 X 1.20 m1 = 7.00 m1
7.00 m1 X 1.50 m1 = 10.50 m1
= 2.63 lnjr
0.15 m1 X 0.20 m1 X 7.75 m1
0.70 m1 X 7.75 m1 = 5.43 m2
Total Kebutuhan Balok Ring III 75.26
Total Kebutuhan Balok (Lantai III) 3,246.86
A. PEKERJAAN BETON
A.1 Beton Struktural Lantai Atap)
1 Balok B1 - 30x45cm m3 5.94
10.00 Bh X 8.80 m1 = 88.00 m1
88.00 m1 X 5.00 Bh = 528.00 m1
= 44.00 lnjr
8.80 m1 X 0.15 m1 = 60.00 Bh
1.50 X 5.00 unit = 540.00 m1
45.00 lnjr
5.94 m3 X 425 Kg/m3 = 2,524.50 Kg
50.00 Zak
5.94 m3 X 0.52 Kg/m3 = 3.09 m3
5.94 m3 X 0.85 Kg/m3 = 5.05 m3
8.80 m1 X 5.00 Bh = 44.00 m1
44.00 m1 X 6.00 Bh = 264.00 m1
44.00 m1 X 0.40 m1 = 110.00 Bh
110.00 m1 X 0.45 Bh = 49.50 m1
264.00 m1 X 49.50 m1 = 313.50 m1 313.50
78.38 lnjr
44.00 m1 X 0.60 m1 = 73.00 Bh
73.00 Bh X 1.62 m1 = 118.26 m1 118.26
= 29.57 lnjr
44.00 m1 X 0.60 m1 = 73.00 Bh
73.00 Bh X 1.20 m1 = 87.60 m1 87.60
= 21.90 lnjr
44.00 m1 X 1.20 m1 = 38.00 m1
38.00 m1 X 1.50 m1 = 57.00 m1
= 14.25 lnjr
0.30 m1 X 0.45 m1 X 44.00 m1
1.50 m1 X 44.00 m1 = 66.00 m2
2 Balok B2 - 25x40cm m3 1.95
10.00 Bh X 3.90 m1 = 39.00 m1
39.00 m1 X 5.00 Bh = 234.00 m1
= 20.00 lnjr
3.90 m1 X 0.15 m1 = 27.00 Bh
1.30 X 5.00 unit = 210.60 m1
18.00 lnjr
1.95 m3 X 425 Kg/m3 = 828.75 Kg
17.00 Zak
1.95 m3 X 0.52 Kg/m3 = 1.01 m3
1.95 m3 X 0.85 Kg/m3 = 1.66 m3
3.90 m1 X 5.00 Bh = 19.50 m1
19.50 m1 X 6.00 Bh = 117.00 m1
19.50 m1 X 0.40 m1 = 49.00 Bh
49.00 m1 X 0.40 Bh = 19.60 m1
117.00 m1 X 19.60 m1 = 136.60 m1 136.60
34.15 lnjr
19.50 m1 X 0.60 m1 = 33.00 Bh
33.00 Bh X 1.44 m1 = 47.52 m1 47.52
= 11.88 lnjr
19.50 m1 X 0.60 m1 = 33.00 Bh
33.00 Bh X 1.20 m1 = 39.60 m1 39.60
= 9.90 lnjr
19.50 m1 X 1.20 m1 = 17.00 m1
17.00 m1 X 1.50 m1 = 25.50 m1
= 6.38 lnjr
0.25 m1 X 0.40 m1 X 19.50 m1
1.30 m1 X 19.50 m1 = 25.35 m2
3 Balok B3 - 25x40cm m3 12.00

4.00 Bh X 20.00 m1 = 80.00 m1
80.00 m1 X 6.00 Bh = 576.00 m1
= 48.00 lnjr
20.00 m1 X 0.15 m1 = 134.00 Bh
1.30 X 6.00 unit = 1,254.24 m1
105.00 lnjr
12.00 m3 X 425 Kg/m3 = 5,100.00 Kg
102.00 Zak
12.00 m3 X 0.52 Kg/m3 = 6.24 m3
12.00 m3 X 0.85 Kg/m3 = 10.20 m3
20.00 m1 X 6.00 Bh = 120.00 m1
120.00 m1 X 6.00 Bh = 720.00 m1
120.00 m1 X 0.40 m1 = 300.00 Bh
300.00 m1 X 0.40 Bh = 120.00 m1
720.00 m1 X 120.00 m1 = 840.00 m1 840.00
210.00 lnjr
120.00 m1 X 0.60 m1 = 200.00 Bh
200.00 Bh X 1.44 m1 = 288.00 m1 288.00
= 72.00 lnjr
120.00 m1 X 0.60 m1 = 200.00 Bh
200.00 Bh X 1.20 m1 = 240.00 m1 240.00
= 60.00 lnjr
120.00 m1 X 1.20 m1 = 101.00 m1
101.00 m1 X 1.50 m1 = 151.50 m1
= 37.88 lnjr
0.25 m1 X 0.40 m1 X 120.00 m1
1.30 m1 X 120.00 m1 = 156.00 m2
4 Balok B3' - 25x40c m3 2.20

- Balok B3' 25/40 Horizontal (A 22.00 X 0.25 X 0.40 2.20 1.00 2.20
4.00 Bh X 22.00 m1 = 88.00 m1
88.00 m1 X 1.00 Bh = 105.60 m1
= 9.00 lnjr
22.00 m1 X 0.15 m1 = 148.00 Bh
1.30 X 1.00 unit = 230.88 m1
19.00 lnjr
2.20 m3 X 425 Kg/m3 = 935.00 Kg
19.00 Zak
2.20 m3 X 0.52 Kg/m3 = 1.14 m3
2.20 m3 X 0.85 Kg/m3 = 1.87 m3
22.00 m1 X 1.00 Bh = 22.00 m1
22.00 m1 X 6.00 Bh = 132.00 m1
22.00 m1 X 0.40 m1 = 55.00 Bh
55.00 m1 X 0.40 Bh = 22.00 m1
132.00 m1 X 22.00 m1 = 154.00 m1 154.00
38.50 lnjr
22.00 m1 X 0.60 m1 = 37.00 Bh
37.00 Bh X 1.44 m1 = 53.28 m1 53.28
= 13.32 lnjr
22.00 m1 X 0.60 m1 = 37.00 Bh
37.00 Bh X 1.20 m1 = 44.40 m1 44.40
= 11.10 lnjr
22.00 m1 X 1.20 m1 = 19.00 m1
19.00 m1 X 1.50 m1 = 28.50 m1
= 7.13 lnjr
0.25 m1 X 0.40 m1 X 22.00 m1
1.30 m1 X 22.00 m1 = 28.60 m2
5 Balok B4 - 25x40cm m3 4.40

5.00 Bh X 22.00 m1 = 110.00 m1
110.00 m1 X 2.00 Bh = 264.00 m1
= 22.00 lnjr
2.00 Bh X 22.00 m1 = 44.00 m1
44.00 m1 X 2.00 Bh = 105.60 m1
= 9.00 lnjr
22.00 m1 X 0.15 m1 = 148.00 Bh
1.30 X 2.00 unit = 461.76 m1
- Semen Portland 38.00 lnjr
Cor Beton Koefesien
4.40 m3 X 425 Kg/m3 = 1,870.00 Kg
- Pasir 37.00 Zak
Cor Beton Koefesien
- Koral 4.40 m3 X 0.52 Kg/m3 = 2.29 m3
Cor Beton Koefesien
- Kayu Usuk 5/7 4.40 m3 X 0.85 Kg/m3 = 3.74 m3
Panjang Balok Jumlah Balok
22.00 m1 X 2.00 Bh = 44.00 m1
44.00 m1 X 6.00 Bh = 264.00 m1
44.00 m1 X 0.40 m1 = 110.00 Bh
110.00 m1 X 0.40 Bh = 44.00 m1
264.00 m1 X 44.00 m1 = 308.00 m1 308.00
77.00 lnjr
44.00 m1 X 0.60 m1 = 73.00 Bh
73.00 Bh X 1.44 m1 = 105.12 m1 105.12
= 26.28 lnjr
44.00 m1 X 0.60 m1 = 73.00 Bh
73.00 Bh X 1.20 m1 = 87.60 m1 87.60
- Kayu Galam = 21.90 lnjr
P. Stegger. P. Usuk (utk Stegger) Jarak Stegger
44.00 m1 X 1.20 m1 = 38.00 m1
38.00 m1 X 1.50 m1 = 57.00 m1
= 14.25 lnjr
1.30 m1 X 44.00 m1 = 57.20 m2
6 Balok B6 - 20x30cm m3 1.32

4.00 Bh X 22.00 m1 = 88.00 m1
88.00 m1 X 1.00 Bh = 105.60 m1
= 9.00 lnjr
22.00 m1 X 0.15 m1 = 148.00 Bh
1.00 X 1.00 unit = 177.60 m1
15.00 lnjr
1.32 m3 X 425 Kg/m3 = 561.00 Kg
11.00 Zak
1.32 m3 X 0.52 Kg/m3 = 0.69 m3
1.32 m3 X 0.85 Kg/m3 = 1.12 m3
22.00 m1 X 1.00 Bh = 22.00 m1
22.00 m1 X 6.00 Bh = 132.00 m1
22.00 m1 X 0.40 m1 = 55.00 Bh
55.00 m1 X 0.30 Bh = 16.50 m1
132.00 m1 X 16.50 m1 = 148.50 m1 148.50
37.13 lnjr
22.00 m1 X 0.60 m1 = 37.00 Bh
37.00 Bh X 1.08 m1 = 39.96 m1 39.96
= 9.99 lnjr
22.00 m1 X 0.60 m1 = 37.00 Bh
37.00 Bh X 1.20 m1 = 44.40 m1 44.40
= 11.10 lnjr
22.00 m1 X 1.20 m1 = 19.00 m1
19.00 m1 X 1.50 m1 = 28.50 m1
= 7.13 lnjr
0.20 m1 X 0.30 m1 X 22.00 m1
1.00 m1 X 22.00 m1 = 22.00 m2
Total Kebutuhan Balok Struktur Atap 3,096.34
10 Balok B8 - 15x20cm m3 0.23

4.00 Bh X 1.55 m1 = 6.20 m1
6.20 m1 X 5.00 Bh = 37.20 m1
= 3.00 lnjr
1.55 m1 X 0.15 m1 = 11.00 Bh
0.70 X 5.00 unit = 46.20 m1
4.00 lnjr
0.23 m3 X 425 Kg/m3 = 98.81 Kg
2.00 Zak
0.23 m3 X 0.52 Kg/m3 = 0.12 m3
0.23 m3 X 0.85 Kg/m3 = 0.20 m3
1.55 m1 X 5.00 Bh = 7.75 m1
7.75 m1 X 6.00 Bh = 46.50 m1
7.75 m1 X 0.40 m1 = 19.00 Bh
19.00 m1 X 0.20 Bh = 3.80 m1
46.50 m1 X 3.80 m1 = 50.30 m1 50.30
12.58 lnjr
7.75 m1 X 0.60 m1 = 13.00 Bh
13.00 Bh X 0.72 m1 = 9.36 m1 9.36
= 2.34 lnjr
7.75 m1 X 0.60 m1 = 13.00 Bh
13.00 Bh X 1.20 m1 = 15.60 m1 15.60
= 3.90 lnjr
7.75 m1 X 1.20 m1 = 7.00 m1
7.00 m1 X 1.50 m1 = 10.50 m1
= 2.63 lnjr
0.15 m1 X 0.20 m1 X 7.75 m1
0.70 m1 X 7.75 m1 = 5.43 m2
Total Kebutuhan Balok Ring Atap 75.26
Total Kebutuhan Balok (Lantai Atap) 3,171.60
1 Balok B4 - 25x40cm m3 6.74

5.00 Bh X 67.40 m1 = 337.00 m1
337.00 m1 X 1.00 Bh = 404.40 m1
2.00 Bh X 67.40 m1 = 134.80 m1
134.80 m1 X 1.00 Bh = 161.76 m1
- Besi ø8 - 150 (Horiz) = 34.00 lnjr
67.40 m1 X 0.15 m1 = 450.00 Bh
1.30 X 1.00 unit = 702.00 m1
59.00 lnjr
6.74 m3 X 425 Kg/m3 = 2,864.50 Kg
57.00 Zak
6.74 m3 X 0.52 Kg/m3 = 3.50 m3
6.74 m3 X 0.85 Kg/m3 = 5.73 m3
67.40 m1 X 1.00 Bh = 67.40 m1
67.40 m1 X 6.00 Bh = 404.40 m1
67.40 m1 X 0.40 m1 = 169.00 Bh
169.00 m1 X 0.40 Bh = 67.60 m1
404.40 m1 X 67.60 m1 = 472.00 m1 472.00
118.00 lnjr
67.40 m1 X 0.60 m1 = 112.00 Bh
112.00 Bh X 1.44 m1 = 161.28 m1 161.28
= 40.32 lnjr
67.40 m1 X 0.60 m1 = 112.00 Bh
112.00 Bh X 1.20 m1 = 134.40 m1 134.40
= 33.60 lnjr
67.40 m1 X 1.20 m1 = 57.00 m1
57.00 m1 X 1.50 m1 = 85.50 m1
= 21.38 lnjr
1.30 m1 X 67.40 m1 = 87.62 m2
Total Kebutuhan Balok Struktur (Atap R. Tangga) 767.68
Total Kebutuhan Balok (Lantai Atap) 767.68

Usuk Kayu 5/7 Triplek Papan Kayu 3/20 Dolken Kayu Semen Pasir Koral
Pnyangga 425.00 Zak m3 m3
306.00 6.12
306.00 6.12
0.37 m3
0.61 m3
39.00
31.50 7.88
16.80 6.00
39.00 16.80 6.00 - - 31.50 7.88 306.00 6.12 0.37 m3 0.61 m3
m3 m3
2,524.50 50.49
3.09 m3
5.05 m3
78.38
29.57
21.90
57.00 14.25
66.00 22.00
828.75 16.58
1.01 m3
1.66 m3
34.15
11.88
9.90
25.50 6.38
25.35 9.00
5,100.00 102.00
6.24 m3
10.20 m3
210.00
72.00
60.00
151.50 37.88
156.00 52.00
935.00 18.70
1.14 m3
1.87 m3
38.50
13.32
11.10
28.50 7.13
28.60 10.00
1,870.00 37.40
2.29 m3
3.74 m3
77.00
26.28
21.90
57.00 14.25
57.20 19.00
561.00 11.22
0.69 m3
1.12 m3
37.13
9.99
11.10
28.50 7.13
22.00 7.00
98.81 1.98
0.12 m3
0.20 m3
12.58
2.34
3.90
10.50 2.63
5.43 2.00
793.00 360.58 121.00 - - 358.50 89.63 11,918.06 238.36 14.58 - 23.84 -
98.81 1.98
0.12 m3
0.20 m3
12.58
2.34
3.90
10.50 2.63
5.43 2.00
19.00 5.43 2.00 - - 10.50 2.63 98.81 1.98 0.12 m3 0.20 m3
812.00 366.00 123.00 - - 369.00 92.25 12,016.88 240.34 14.70 m3 24.03 m3
2,524.50 50.49
3.09 m3
5.05 m3
78.38
29.57
21.90
57.00 14.25
66.00 22.00
828.75 16.58
1.01 m3
1.66 m3
34.15
11.88
9.90
25.50 6.38
25.35 9.00
5,100.00 102.00
6.24 m3
10.20 m3
210.00
72.00
60.00
151.50 37.88
156.00 52.00
935.00 18.70
1.14 m3
1.87 m3
38.50
13.32
11.10
28.50 7.13
28.60 10.00
1,870.00 37.40
2.29 m3
3.74 m3
77.00
26.28
21.90
57.00 14.25
57.20 19.00
561.00 11.22
0.69 m3
1.12 m3
37.13
9.99
11.10
28.50 7.13
22.00 7.00
98.81 1.98
0.12 m3
0.20 m3
12.58
2.34
3.90
10.50 2.63
5.43 2.00
793.00 360.58 121.00 - - 358.50 181.88 11,918.06 238.36 14.58 - 23.84 -
98.81 1.98
0.12 m3
0.20 m3
12.58
2.34
3.90
10.50 2.63
5.43 2.00
19.00 5.43 2.00 - - 10.50 2.63 98.81 1.98 0.12 m3 0.20 m3
812.00 366.00 123.00 - - 369.00 184.50 12,016.88 240.34 14.70 m3 24.03 m3
2,524.50 50.49
3.09 m3
5.05 m3
78.38
29.57
21.90
57.00 14.25
66.00 22.00
828.75 16.58
1.01 m3
1.66 m3
34.15
11.88
9.90
25.50 6.38
25.35 9.00
5,100.00 102.00
6.24 m3
10.20 m3
210.00
72.00
60.00
151.50 37.88
156.00 52.00
935.00 18.70
1.14 m3
1.87 m3
38.50
13.32
11.10
28.50 7.13
28.60 10.00
1,870.00 37.40
2.29 m3
3.74 m3
77.00
26.28
21.90
57.00 14.25
57.20 19.00
561.00 11.22
0.69 m3
1.12 m3
37.13
9.99
11.10
28.50 7.13
22.00 7.00
774.00 355.15 119.00 - - 348.00 87.00 11,819.25 236.39 14.46 - 23.64 -
98.81 1.98
0.12 m3
0.20 m3
12.58
2.34
3.90
10.50 2.63
5.43 2.00
19.00 5.43 2.00 - - 10.50 2.63 98.81 1.98 0.12 m3 0.20 m3
793.00 360.58 121.00 - - 358.50 89.63 11,918.06 238.36 14.58 m3 23.84 m3
2,864.50 57.29
3.50 m3
5.73 m3
118.00
40.32
33.60
85.50 21.38
87.62 29.00
192.00 87.62 29.00 - - 85.50 21.38 2,864.50 57.29 3.50 m3 5.73 m3
192.00 87.62 29.00 - - 85.50 21.38 2,864.50 57.29 3.50 m3 5.73 m3

VOLUME SELISIH HARGA SATUAN
Paku Kayu/ Paku BetonPaku Kayu/ Paku Beton
#REF! #REF!
- - - - #REF! #REF!
Jumlah LANTAI 1
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- - - - #REF! #REF!
#REF! #REF!
- - - - #REF! #REF!
- - - - Jumlah LANTAI 1
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- - - - #REF! #REF!
#REF! #REF!
- - - - #REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
- - - - #REF! #REF!
#REF! #REF!
- - - - #REF! #REF!
#REF! #REF!
- - - - #REF! #REF!
JUMLAH HARGA
#REF!
Jumlah PEKERJAAN HALAMAN #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
NAMA PROYEK :
RUKO SORONG
SORONG
Hitungan Volume
NO URAIAN SATUAN
P L T =
m1 m1 m1 m2/ m3
A. PEKERJAAN BETON
1 Tangga Beton (Lantai I) m3
- rata (Bordes) m3 3.90 X 1.35 X 0.12 0.63
- Besi ø12 - 150 (Horiz) P. Begel Keliling Tangga Jarak Begel

2.94 m1 X 0.15 m1
21.00 X 3.90 unit
- Besi ø12 - 150 (Vert) P. Begel Keliling Tangga Jarak Begel

8.04 m1 X 0.15 m1
55.00 X 1.35 unit
- diagonal m3 4.12 X 1.35 X 0.12 0.67

2.94 m1 X 0.15 m1
21.00 X 4.12 unit

8.48 m1 X 0.15 m1
58.00 X 1.35 unit
- Anak Tangga m3 1.35 X 0.30 X 0.17 0.07
- Besi ø8 - 200 (Horiz) P. Begel Keliling Besi Anak Tangga Jarak Begel
1.35 m1 X 0.20 m1
Keliling Begel Jumlah Begel
0.92 m1 X 7.00 unit

1.26 m3 X 425 Kg/m3

1.26 m3 X 0.52 Kg/m3
1.26 m3 X 0.85 Kg/m3
- Kayu Usuk 5/7 P. Bordes L. Bordes

- rata (Bordes) 3.90 m1 X 1.35 m1
P. Usuk Bawah Bordes L. Bordes
3.90 m1 X 1.35 Bh
P. Usuk Bordes P. Usuk Bordes
3.90 m1 X 2.70 m1
P. Usuk Tegak Jml Usuk
1.79 m1 X 2.00 m1
Jml Usuk Tegak Tinggi Bordes
4.00 Bh X 0.17 m1
P. Bawah Bordes P. Usuk Tegak
17.10 m1 X 4.68 m1
- diagonal P. Usuk Tegak Jarak Usuk

4.01 m1 X 0.40 m1
Jml Usuk Tegak Tinggi Tangga
10.00 Bh X 0.24 m1
P. Usuk Bawah Anak Tangga Jarak Usuk
4.01 m1 X 0.40 m1
Jml Usuk Tegak Lebar Tangga
10.00 Bh X 1.35 m1
2.40 m1 X 13.50 m1
- Kayu Galam P. Bordes L. Bordes

- rata (Bordes) 3.90 m1 X 1.35 m1
P. Bordes Jarak Usuk
3.90 m1 X 1.20 m1
Jml Usuk Jarak Usuk
3.00 Bh X 2.29 m1
- diagonal P. Stegger. P. Usuk (utk Stegger) Jarak Stegger
4.01 m1 X 0.40 m1
jml Usuk Stegger Panjang Stegger
11.00 m1 X 2.29 m1
jml Stegger Bordes jml Stegger Anak Tangga
6.87 m1 X 25.14 m1
- Plywood t.1.2mm P. Bordes L. Bordes

- rata (Bordes) 3.90 m1 X 1.35 m1
Luas Bordes Lebar Bordes
3.90 m1 X 1.35 m1
L. Tinggi Anak Tangga (utk Bordes) Jml Anak Tangga
0.23 m1 X 6.00 unit
jml Bekisting Bordes
5.27 m1 + 1.38 m1
- diagonal L. Triplek (Plat Tangga) P. Balok

4.12 m1 X 1.35 m1
jml Bekisting Bordes jml Bekisting Diagonal
6.64 m1 + 5.56 m1
- Papan Kayu 3/20 P. Bordes L. Bordes

- rata (Bordes) 3.90 m1 X 1.35 m1
Keliling Bordes (Papan Tegak) Tinggi Bordes
6.60 m1 X 0.17 m1
- diagonal L. Papan Tegak (Anak Tangga) Sampin Jml Anak Tangga
0.30 m1 X 12.00 m1
L. Papan Tegak (Anak Tangga) Depan Jml Anak Tangga
0.27 m1 X 12.00 m1
Jml Bekisting Diagonal
1.12 + 4.32 + 3.24
Total Kebutuhan Tangga Beton I
2 Tangga Beton (Lantai II) m3
- rata (Bordes) m3 3.90 X 1.35 X 0.12 0.63

2.94 m1 X 0.15 m1
21.00 X 3.90 unit

8.04 m1 X 0.15 m1
55.00 X 1.35 unit
- diagonal m3 4.12 X 1.35 X 0.12 0.67

2.94 m1 X 0.15 m1
21.00 X 4.12 unit

8.48 m1 X 0.15 m1
58.00 X 1.35 unit
- Anak Tangga m3 1.35 X 0.30 X 0.17 0.07
1.35 m1 X 0.20 m1
0.92 m1 X 7.00 unit

1.26 m3 X 425 Kg/m3

1.26 m3 X 0.52 Kg/m3
1.26 m3 X 0.85 Kg/m3

- rata (Bordes) 3.90 m1 X 1.35 m1
3.90 m1 X 1.35 Bh
3.90 m1 X 2.70 m1
1.79 m1 X 2.00 m1
4.00 Bh X 0.17 m1
17.10 m1 X 4.68 m1

4.01 m1 X 0.40 m1
10.00 Bh X 0.24 m1
4.01 m1 X 0.40 m1
10.00 Bh X 1.35 m1
2.40 m1 X 13.50 m1

- rata (Bordes) 3.90 m1 X 1.35 m1
3.90 m1 X 1.20 m1
Jml Usuk Jarak Usuk
3.00 Bh X 2.29 m1
4.01 m1 X 0.40 m1
11.00 m1 X 2.29 m1
6.87 m1 X 25.14 m1

- rata (Bordes) 3.90 m1 X 1.35 m1
3.90 m1 X 1.35 m1
0.23 m1 X 6.00 unit
5.27 m1 + 1.38 m1

4.12 m1 X 1.35 m1
6.64 m1 + 5.56 m1

- rata (Bordes) 3.90 m1 X 1.35 m1
6.60 m1 X 0.17 m1
0.30 m1 X 12.00 m1
0.27 m1 X 12.00 m1
1.12 + 4.32 + 3.24
Total Kebutuhan Tangga Beton II
3 Tangga Beton (Lantai III)

- rata (Bordes) m3 3.90 X 1.35 X 0.12 0.63

2.94 m1 X 0.15 m1
21.00 X 3.90 unit

8.04 m1 X 0.15 m1
55.00 X 1.35 unit
- diagonal m3 4.12 X 1.35 X 0.12 0.67

2.94 m1 X 0.15 m1
21.00 X 4.12 unit

8.48 m1 X 0.15 m1
58.00 X 1.35 unit
- Anak Tangga m3 1.35 X 0.30 X 0.17 0.07
1.35 m1 X 0.20 m1
0.92 m1 X 7.00 unit

1.26 m3 X 425 Kg/m3

1.26 m3 X 0.52 Kg/m3
1.26 m3 X 0.85 Kg/m3

- rata (Bordes) 3.90 m1 X 1.35 m1
3.90 m1 X 1.35 Bh
3.90 m1 X 2.70 m1
1.79 m1 X 2.00 m1
4.00 Bh X 0.17 m1
17.10 m1 X 4.68 m1
4.01 m1 X 0.40 m1
10.00 Bh X 0.24 m1
4.01 m1 X 0.40 m1
10.00 Bh X 1.35 m1
2.40 m1 X 13.50 m1

- rata (Bordes) 3.90 m1 X 1.35 m1
3.90 m1 X 1.20 m1
Jml Usuk Jarak Usuk
3.00 Bh X 2.29 m1
4.01 m1 X 0.40 m1
11.00 m1 X 2.29 m1
6.87 m1 X 25.14 m1

- rata (Bordes) 3.90 m1 X 1.35 m1
3.90 m1 X 1.35 m1
0.23 m1 X 6.00 unit
5.27 m1 + 1.38 m1

4.12 m1 X 1.35 m1
6.64 m1 + 5.56 m1

- rata (Bordes) 3.90 m1 X 1.35 m1
6.60 m1 X 0.17 m1
0.30 m1 X 12.00 m1
0.27 m1 X 12.00 m1
1.12 + 4.32 + 3.24
Total Kebutuhan Tangga Beton III
Total Keseluruhan Kebutuhan Tangga Beton
Volume
x tot
unit m2/m3/unit
2.00 1.26 m3
= 21.00 Bh
Total
= 196.56 m1
16.00 lnjr
= 55.00 Bh
Total
= 178.20 m1
15.00 lnjr
1.00 0.67
= 21.00 Bh
Total
= 103.78 m1
9.00 lnjr
= 58.00 Bh
Total
= 93.96 m1
1.00 0.07
= 7.00 Bh
Total
= 7.76 m1
1.00 lnjr
= 537.03 Kg
11.00 Zak
= 0.66 m3
= 1.07 m3
T. Bordes
X 0.12 m1
Keliling Bordes
= 10.50 m1
= 6.60 m1
= 4.00 m1
= 0.68 m1
= 21.78 m1
5.45 lnjr
= 10.00 Bh
= 2.40 m1
= 10.00 Bh
= 13.50 m1
= 15.90 m1
3.98 lnjr
T. Bordes
X 0.12 m1
= 3.00 Bh
Tot Usuk Stegger
= 6.87 m1
= 11.00 m1
= 25.14 m1
Stegger Anak Tangga Tot Usuk Stegger
= 32.01 m1
8.00 lnjr
T. Bordes
X 0.12 m1
Luas Tripleks
= 5.27 m2
= 1.38 m2
Jml Bekisting Tripleks
= 6.64 m2

= 5.56 m2
Tot Bekisting Tripleks
= 12.20 m2
T. Bordes
X 0.12 m1
Jml Bekisting Papan
= 1.12 m2
= 4.32 m2
= 3.24 m2
Tot Bekisting Papan
= 8.68 m2
2.00 1.26 m3
= 21.00 Bh
Total
= 196.56 m1
16.00 lnjr
= 55.00 Bh
Total
= 178.20 m1
15.00 lnjr
1.00 0.67
= 21.00 Bh
Total
= 103.78 m1
9.00 lnjr
= 58.00 Bh
Total
= 93.96 m1
1.00 0.07
= 7.00 Bh
Total
= 7.76 m1
1.00 lnjr
= 537.03 Kg
11.00 Zak
= 0.66 m3
= 1.07 m3
T. Bordes
X 0.12 m1
Keliling Bordes
= 10.50 m1
= 6.60 m1
= 4.00 m1
= 0.68 m1
= 21.78 m1
5.45 lnjr
= 10.00 Bh
= 2.40 m1
= 10.00 Bh
= 13.50 m1
= 15.90 m1
3.98 lnjr
T. Bordes
X 0.12 m1
= 3.00 Bh
Tot Usuk Stegger
= 6.87 m1
= 11.00 m1
= 25.14 m1
= 32.01 m1
8.00 lnjr
T. Bordes
X 0.12 m1
Luas Tripleks
= 5.27 m2
= 1.38 m2
= 6.64 m2

= 5.56 m2
= 12.20 m2
T. Bordes
X 0.12 m1
Jml Bekisting Papan
= 1.12 m2
= 4.32 m2
= 3.24 m2
Tot Bekisting Papan
= 8.68 m2
2.00 1.26 m3
= 21.00 Bh
Total
= 196.56 m1
16.00 lnjr
= 55.00 Bh
Total
= 178.20 m1
15.00 lnjr
1.00 0.67
= 21.00 Bh
Total
= 103.78 m1
9.00 lnjr
= 58.00 Bh
Total
= 93.96 m1
1.00 0.07
= 7.00 Bh
Total
= 7.76 m1
1.00 lnjr
= 537.03 Kg
11.00 Zak
= 0.66 m3
= 1.07 m3
T. Bordes
X 0.12 m1
Keliling Bordes
= 10.50 m1
= 6.60 m1
= 4.00 m1
= 0.68 m1
= 21.78 m1
5.45 lnjr
= 10.00 Bh
= 2.40 m1
= 10.00 Bh
= 13.50 m1
= 15.90 m1
3.98 lnjr
T. Bordes
X 0.12 m1
= 3.00 Bh
Tot Usuk Stegger
= 6.87 m1
= 11.00 m1
= 25.14 m1
= 32.01 m1
8.00 lnjr
T. Bordes
X 0.12 m1
Luas Tripleks
= 5.27 m2
= 1.38 m2
= 6.64 m2

= 5.56 m2
= 12.20 m2
T. Bordes
X 0.12 m1
Jml Bekisting Papan
= 1.12 m2
= 4.32 m2
= 3.24 m2
Tot Bekisting Papan
= 8.68 m2
1 Pondasi Struktur
- Bor Pile Dia. 40 - 16m - - - - - - 13,440.20 456.00 - - - - 25,664.77 1,407.00
- Pondasi Pile Cap - - - - - - - - - - 2,090.30 115.00 - -
- Pondasi Plat Menerus - - 3,396.29 186.00 - - - - - - 3,407.23 187.00 - -
2 Sloof Struktur Beton 352.40 19.00 1,030.56 56.00 3,988.36 219.00 - - 160.51 9.00 - - 1,923.41 106.00
- - - - - - - - - - - - - -
3 Kolom Struktur Beton - - - - -
- Kolom lt. 1 - - - - 2,917.67 160.00 - - - - - - 4,769.83 262.00
- Kolom Praktis Pagar Depan (Area Halaman) - - - - - - - - - - - - - -
- Kolom lt. 2 - - - - 2,902.35 160.00 - - - - - - 3,929.33 216.00
- Kolom lt. 3 - - - - 2,105.63 115.00 - - - - - - 3,929.33 216.00
- Kolom lt. 4 - - 577.84 32.00 551.58 30.00 525.31 28.00 - - - - 1,050.62 58.00
4 Balok Struktur Beton - - - - -
- Balok lt. 2 - - - - - - - - - - - - - -
- Balok lt. 3 - - 5,119.06 281.00 - - 160.51 9.00 - - - - 2,947.58 161.00
- Balok lt. 4 - - 70.22 4.00 - - 56.54 4.00 - - - - 8,149.63 445.00
- Balok lt. Atap (Balok Ring Atap Ruang Tangga) - - 1,247.25 68.00 - - 245.88 14.00 - - - - - -
5 Dak Lantai Beton tb.12 cm - - - - -
- Dak Beton lt.2 - - - - - - - - - - 12,115.59 663.00 - -
- Dak Beton lt.3 - - - - - - - - - - 12,115.59 663.00 - -
- Dak Beton lt.4 - - - - - - - - - - 12,115.59 663.00 - -
- Dak Beton Atap R. Tangga - - - - - - - - - - 3,916.78 215.00 - -
6 Tangga Beton - - - - -
- Tangga lt.1 - - - - 910.23 50.00 - - - - - - - -
- Tangga lt.2 - - - - 910.23 50.00 - - - - - - - -
- Tangga lt.3 - - - - 910.23 50.00 - - - - - - - -
TOTAL KESELURUHAN 352.40 19.00 11,441.22 627.00 15,196.28 834.00 14,428.45 511.00 160.51 9.00 45,761.10 2,506.00 52,364.52 2,871.00
NAMA PROYEK :
RUKO SORONG
SORONG
KEBUTUHAN BEKISTING/ COR BETON

NO URAIAN Total Kayu Usuk 5/7 Triplek Papan Kayu 3/20 Dolken Kayu/ Penyangga Semen Pasir Koral
m3 m1 Lnjr m2 lmbr m2 Lnjr Kg Lnjr Kg Zak m3 m3 Kg m3
1 Pondasi Struktur
- Bor Pile Dia. 40 - 16m 13.82 m3 - - - - - - - - 5,871.80 117.44 7.18 m3 11.74 m3
- Pondasi Pile Cap 71.68 m3 291.04 72.00 - - 62.34 78.00 - - 30,464.68 609.29 37.27 m3 60.93 m3
- Pondasi Plat Menerus 29.76 m3 62.40 16.00 - - 19.97 25.00 - - 12,648.00 252.96 15.48 m3 25.30 m3
2 Sloof Struktur Beton 26.33 m3 579.50 147.00 - - 355.15 444.00 - - 11,188.13 223.76 13.69 m3 22.90 m3
3 Kolom Struktur Beton

- Kolom lt. 1 - m3 4,094.11 1,024.00 331.98 112.00 - - 980.64 245.00 10,587.41 211.75 12.95 m3 21.17 m3
- Kolom Praktis Pagar Depan (Area Halaman) - m3 103.80 26.00 8.30 3.00 - - - - 132.35 2.65 0.16 m3 0.26 m3
- Kolom lt. 2 - m3 3,865.29 966.00 502.66 169.00 - - 807.84 202.00 19,097.84 381.96 23.37 m3 38.20 m3
- Kolom lt. 3 - m3 3,747.48 937.00 408.41 137.00 - - 807.84 202.00 6,842.80 136.86 8.37 m3 13.69 m3
- Kolom lt. 4 (Ruang Tangga) - m3 1,512.00 378.00 86.40 30.00 - - 216.00 54.00 2,065.50 41.31 2.53 m3 4.13 m3
4 Balok Struktur Beton

- Balok lt. 1 (Balok Ring 15/20 Area Halaman) - m3 156.00 39.00 16.80 6.00 - - 31.50 8.00 306.00 6.12 0.37 m3 0.61 m3
- Balok lt. 2 - m3 3,246.86 812.00 366.00 123.00 - - 369.00 93.00 12,016.88 240.34 14.70 m3 24.03 m3
- Balok lt. 3 - m3 3,246.86 812.00 366.00 123.00 - - 369.00 93.00 12,016.88 240.34 14.70 m3 24.03 m3
- Balok lt. 4 - m3 3,171.60 793.00 360.58 121.00 - - 358.50 90.00 11,918.06 238.36 14.58 m3 23.84 m3
- Balok lt. Atap (Balok Ring Atap Ruang Tangga) - m3 767.68 192.00 87.62 29.00 - - 85.50 21.00 2,864.50 57.29 3.50 m3 5.73 m3
5 Dak Lantai Beton tb.12 cm

- Dak Beton lt.2 - m3 3,098.00 775.00 404.00 136.00 44.58 56.00 1,442.28 361.00 20,604.00 412.08 25.21 m3 41.21 m3
- Dak Beton lt.3 - m3 3,098.00 775.00 404.00 136.00 44.58 56.00 1,442.28 361.00 20,604.00 412.08 25.21 m3 41.21 m3
- Dak Beton lt.4 - m3 3,098.00 775.00 404.00 136.00 44.58 56.00 1,442.28 361.00 20,604.00 412.08 25.21 m3 41.21 m3
- Dak Beton Atap R. Tangga - m3 986.40 247.00 129.80 44.00 17.64 22.00 463.39 116.00 6,619.80 132.40 8.10 m3 13.24 m3
6 Tangga Beton
- Tangga lt.1 1.38 m3 37.68 9.00 12.20 4.00 8.68 11.00 32.01 8.00 537.03 10.74 0.66 m3 1.07 m3
- Tangga lt.2 1.38 m3 37.68 9.00 12.20 4.00 8.68 11.00 32.01 8.00 537.03 10.74 0.66 m3 1.07 m3
- Tangga lt.3 1.38 m3 37.68 9.00 12.20 4.00 8.68 11.00 32.01 8.00 537.03 10.74 0.66 m3 1.07 m3
TOTAL KESELURUHAN 35,238.06 8,813.00 3,913.15 1,317.00 614.88 770.00 8,912.06 2,231.00 208,063.70 4,161.27 254.57 m3 416.65 m3
NAMA PROYEK :
RUKO SORONG
SORONG
PERALATAN
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA
1 Alat Bantu ( alat potong keramik dll ) 1,598.25 ls 5,200 8,310,898.70

2 Alat Bantu ( gerobak, skop ,dll ) Bata Ringan 21,898.46 ls 250 5,474,615.33
3 Alat Bantu ( scrap, kuas dll ) Plester + Aci 16,947.33 ls 700 11,863,129.18
4 Alat Bantu (kuas, kasa dll ) Cat 11,946.82 ls 1,500 17,920,234.50
5 Batching Plan Hopper 48.05 / jam 250,000 12,011,554.21
6 Concrete Mixer 21.48 / jam 150,000 3,221,748.00
7 Concrete Pump 21.48 / jam 500,000 10,739,160.00
8 Concrete Vibrator 28.83 / jam 75,000 2,162,079.76
9 Crane 10 -15 ton 320.31 / jam 390,000 124,920,163.80
10 Diesel Hammer (Tiang Pancang) 68.90 / jam 450,000 31,003,150.50
11 Drilling Machine (Mesin Bor Dinding) 674.46 / jam 5,200 3,507,199.25
12 Excavator PC 200 , 140 HP 24.00 / jam 600,000 14,400,000.00
13 Granding Machine (serkel) 24.00 / jam 18,900 453,600.00
14 Jack Hammer / Concrete Breaker 12.00 / jam 200,000 2,400,000.00
15 Pompa Air 38.44 / jam 25,000 960,924.34
16 Peralatan (Sekrup) 320.31 / jam 9,000 2,882,773.01
17 Truck Mixer 64.06 / jam 250,000 16,015,405.62
18 Vibrator Stamper 101.14 / jam 40,000 4,045,478.40
BBM

1 Bensin 600.00 ltr 6,750 4,050,000.00
2 Grease Intern 10.00 Kg 20,000 200,000.00
3 Solar Intern (Proyek) 900.00 ltr 7,500 6,750,000.00
4 oli intern 60.00 ltr 30,000 1,800,000.00
NAMA PROYEK :
RUKO SORONG
SORONG
BIAYA UMUM PROYEK

= Bln
1 Gaji Harian Lepas 1.00 1.00 1.00 5.00 Bln 5.00 9,000,000.00 45,000,000.00
2 Gaji Personil (Logistik, SE, Pelaksana, ADTEK & Asisten) 1.00 1.00 1.00 5.00 Bln 5.00 6,000,000.00 30,000,000.00
3 Dokumentasi 1.00 1.00 1.00 1.00 ls 1.00 15,000,000.00 15,000,000.00
4 Shop Drawings & As Built Drawings 1.00 1.00 1.00 5.00 Bln 5.00 2,400,000.00 12,000,000.00
5 Mobilisasi dan Demobilisasi 1.00 1.00 1.00 1.00 ls 1.00 3,500,000.00 3,500,000.00
6 Operasional umum Proyek 1.00 1.00 1.00 1.00 ls 1.00 6,000,000.00 6,000,000.00
7 Alat tulis 1.00 1.00 1.00 5.00 Bln 5.00 650,000.00 3,250,000.00
8 BBM Kendaraan Operasional 534.00 1.00 534.00 5.00 ltr 2,670.00 6,750.00 18,022,500.00
9 Obat Obatan 1.00 1.00 1.00 5.00 Bln 5.00 350,000.00 1,750,000.00
10 Papan Nama Proyek 1.00 1.00 1.00 1.00 ls 1.00 1,000,000.00 1,000,000.00
11 Air Kerja 1.00 1.00 1.00 5.00 Bln 5.00 400,000.00 2,000,000.00
12 Listrik Kerja 1.00 1.00 1.00 5.00 Bln 5.00 1,500,000.00 7,500,000.00
DAFTAR HARGA ANALISA SATUAN PEKERJAAN
SATUAN UPAH BAHAN PERALATAN JUMLAH
No. ANALISA URAIAN PEKERJAAN
(Rp) (Rp) (Rp) (Rp) (Rp)
6 SNI Pembersihan Lokasi "Ringan"/ Pengukuran & Peralatan 1 m2
01.1.11 0.0500 Oh Laden tukang tebas 100,000 5,000.00
0.0050 Oh Mandor 200,000 1,000.00
0.0500 Oh Tukang tebas 150,000 7,500.00
0.0500 Oh Kepala Tukang tebas 175,000 8,750.00
22,250.00 - - 22,250.00
1 SNI Pengukuran dan Pemasangan Bowplank 1 m1
01.1.4 0.0120 M3 Kayu 5/7 2,000,000 12.00
0.0200 Kg Paku 18,000 300.00
0.0070 Lbr Papan 2/20 2,000,000 12,600.00
0.1000 Oh Pekerja 100,000 10,000.00

0.0050 Oh Mandor 200,000 1,000.00
0.1000 Oh Tukang Kayu 150,000 15,000.00
0.0100 Oh Kepala Tukang 175,000 1,750.00
27,750.00 12,912.00 - 40,662.00
PEKERJAAN GALIAN TANAH
7 SNI Galian Tanah Biasa sedalam 1 m 1 m3
TENAGA KERJA
01.2.1 0.5400 Oh Tukang Gali 150,000 81,000.00
0.0400 Oh Mandor 200,000 8,000.00
MATERIALS
PERALATAN
1.0000 ls Peralatan Bantu 10,000 10,000.00
89,000.00 - 10,000 99,000.00
18 SNI Urugan Sirtu 1 m3
01.2.13 1.3000 M3 Urugan Sirtu 116,667 151,666.67
0.6000 Oh Laden tukang batu 100,000 60,000.00
0.0600 Oh Mandor 200,000 12,000.00
72,000.00 151,666.67 223,666.67
18 SNI Urugan Pasir Terhitung Penyiraman 1 m3
01.2.13 1.3000 M3 Pasir Urug 122,222 158,888.89
0.6000 Oh Laden tukang batu 100,000 60,000.00
0.0600 Oh Mandor 200,000 12,000.00
72,000.00 158,888.89 230,888.89
14 SNI Urugan Kembali 1 m2
01.2.9 0.1920 Oh Tukang Gali 150,000 28,800.00
0.0190 Oh Mandor 200,000 3,800.00
0.1600 Jam Vibrator Stamper 40,000 - 6,400.00
32,600.00 - 6,400.00 39,000.00
15 SNI Pemadatan Tanah Bawah Lantai 1 m2
01.2.10 0.2500 Oh Pembantu Tukang 100,000 25,000.00
0.0500 Oh Mandor 200,000 10,000.00
0.0350 Ah Vib Stamper 40,000 1,400.00
36,400.00 - 36,400.00
PEKERJAAN BETON
72 SUP.V.C Membuat Pondasi Beton bertulang (150 Kg Besi + Bekisting) 1 m3
0.2000 m3 Kayu Bekisting 2,000,000 400,000.00
1.5000 Kg Paku Kayu 19,000 28,500.00
150.0000 Kg Besi Beton 8,980 1,347,000.00
2.2500 Kg Kawat Beton 16,890 38,002.50
323.0000 Kg Semen 1,380 445,740.00
0.5200 m3 Pasir Beton 183,333 95,333.16
0.7800 m3 Koral Beton 375,000 292,500.00
3.9000 Oh Pekerja 100,000 390,000.00
0.1650 Oh Mandor 200,000 33,000.00
0.3500 Oh Tukang Batu 150,000 52,500.00
1.0400 Oh Tukang Kayu 150,000 156,000.00
1.0500 Oh Tukang Besi 150,000 157,500.00
0.2450 Oh Kepala Tukang 175,000 42,875.00
831,875.00 2,647,075.66 3,478,950.66

55 G.42 Membuat Beton Tumbuk Camp. 1Pc : 3Ps : 6Kr 1 m3
197.0000 Kg Semen 1,380 271,860.00
0.4700 m3 Pasir Beton 183,333 86,166.51
0.9400 m3 Batu Pecah 850,000 799,000.00
1.6500 Oh Pekerja 100,000 165,000.00
0.0800 Oh Mandor 200,000 16,000.00
0.2500 Oh Tukang Batu 150,000 37,500.00
0.0250 Oh Kepala Tukang 150,000 3,750.00
0.9000 jam Concrete Mixer 150,000 135,000.00
1.0000 ls Alat Bantu 25,000 25,000
222,250.00 1,157,026.51 160,000.00 1,539,276.51

73 SUP.V.I Membuat Beton bertulang K 300 (150 Kg Besi + Bekisting) 1 m3
0.1800 m3 Kayu Bekisting 2,000,000 360,000.00
3.0000 Kg Paku Kayu 19,000 57,000.00
125.0000 Kg Besi Beton 8,980 1,122,500.00
2.5000 Kg Kawat Beton 16,890 42,225.00
375.0000 Kg Semen 1,380 517,500.00
0.3700 m3 Pasir Beton 183,333 67,833.21
0.4200 m3 Koral Beton 375,000 157,500.00
0.0800 m3 Kayu Bekisting 2,000,000 160,000.00
2.0000 Lbr Plywood 210,000 420,000.00
10.0000 Btg Kayu galam dia. 8 - 10 / 4m 12,000 120,000.00
3.8000 Oh Pekerja 100,000 380,000.00
0.1820 Oh Mandor 200,000 36,400.00
0.2500 Oh Tukang Batu 150,000 37,500.00
1.5200 Oh Tukang Kayu 150,000 228,000.00
1.0800 Oh Tukang Besi 150,000 162,000.00
0.3000 Oh Kepala Tukang 175,000 52,500.00
0.2000 J.a Truck Mixer 250,000 50,000
0.1500 J.a Batching Plant 250,000 37,500
0.1500 J.a Crane 600,000 90,000
0.0900 J.a Concrete Vibrator 75,000 6,750
0.1200 J.a Pompa Air 25,000 3,000
1.0000 ls Alat Bantu 10,000 10,000
896,400.00 3,024,558.21 197,250 4,118,208.21
PEKERJAAN DINDING
24 a. SNI Pasangan Batu Bata Tebal ½ Bata Camp. 1:5 1 m2
03.1.9 57.0000 Bh Batu Bata 550 31,350.00
8.2000 Kg Semen 1,380 11,316.00
0.0800 M3 Pasir Pasang 200,000 16,000.00
0.4200 Oh Pekerja 100,000 42,000.00
0.0150 Oh Mandor 200,000 3,000.00
0.1600 Oh Tukang Batu 150,000 24,000.00
0.0100 Oh Kepala Tukang 175,000 1,750.00
70,750.00 58,666.00 - 129,416.00
24 a. SNI Pasangan Bata Ringan Tebal ½ Bata Camp. 1:5 1 m2
03.1.9 12.0000 Bh Bata Ringan 3,843 46,120.48
8.2000 Kg Semen 1,380 11,316.00
0.0800 M3 Pasir Pasang 200,000 16,000.00
0.4200 Oh Pekerja 100,000 42,000.00
0.0150 Oh Mandor 200,000 3,000.00
0.1600 Oh Tukang Batu 150,000 24,000.00
0.0100 Oh Kepala Tukang 175,000 1,750.00
1.0000 ls Alat Bantu ( gerobak, skop ,dll ) 3,000 3,000.00
70,750.00 73,436.48 3,000.00 147,186.48
26a. SNI Plesteran tebal 15 mm camp. 1:5 1 m2
03.3.4 5.2000 Kg Semen 1,380 7,176.00
0.0180 M3 Pasir Pasang 200,000 3,600.00
0.1400 Oh Pekerja 100,000 14,000.00
0.0040 Oh Mandor 200,000 800.00
0.1200 Oh Tukang Batu 150,000 18,000.00
0.0020 Oh Kepala Tukang 175,000 350.00
1.0000 ls Alat Bantu ( gerobak, skop ,dll ) 5,000 5,000.00
33,150.00 10,776.00 5,000 48,926.00
28b. SNI Acian PC 1 m2
03.3.8 3.7000 Kg Semen 1,380 5,106.00
0.1000 Oh Pekerja 100,000 10,000.00
0.0040 Oh Mandor 200,000 800.00
0.0500 Oh Tukang Batu 150,000 7,500.00
0.0020 Oh Kepala Tukang 175,000 350.00
1.0000 ls Alat Bantu ( scrap, kuas dll ) 1,000 1,000.00
18,650.00 5,106.00 1,000 24,756.00

28c. SNI Acian Benangan/ Sudutan 1 m'
03.3.8 1.2700 Kg Semen 1,380 1,752.60
0.0400 Oh Pekerja 100,000 4,000.00
0.0010 Oh Mandor 200,000 200.00
0.0500 Oh Tukang Batu 150,000 7,500.00
0.0020 Oh Kepala Tukang 175,000 350.00
12,050.00 1,752.60 1,000 14,802.60

PEKERJAAN PINTU (Borongan Kerja)
28c. SNI Kusen Aluminium 4" 1 m'
03.3.8 1.2700 m1 Semen 1,380 1,752.60
0.0400 Oh Pekerja 100,000 4,000.00
0.0010 Oh Mandor 200,000 200.00
0.0500 Oh Tukang Batu 150,000 7,500.00
0.0020 Oh Kepala Tukang 175,000 350.00
12,050.00 1,752.60 1,000 120,000.00

28c. SNI Daun Pintu Kayu Panil Solid 1 m'
03.3.8 0.380 m2 Kayu papan 1,400,000 532,000.00
1.050 m2 multiple DobleTriplek tb. 5mm 52,000 54,600.00
0.480 kg Lem kayu 48,180 23,126.40
0.160 Oh Pekerja 100,000 16,000.00

0.480 Oh Tukang kayu 150,000 72,000.00
0.048 Oh Kepala tukang 175,000 8,400.00
0.008 Oh Mandor 200,000 1,600.00
98,000.00 609,726.40 - 707,726.40
28c. SNI Daun Pintu Kayu Panil + Kaca 1 m'
03.3.8 0.320 m2 Kayu papan 1,400,000 448,000.00
0.860 m2 Kaca Bening tb. 5 mm 86,000 73,960.00
0.480 kg Lem kayu 48,180 23,126.40
0.160 Oh Pekerja 100,000 16,000.00

0.480 Oh Tukang kayu 150,000 72,000.00
0.048 Oh Kepala tukang 175,000 8,400.00
0.008 Oh Mandor 200,000 1,600.00
62,908.00 545,086.40 - 607,994.40
28c. SNI Pasang Kaca Mati (Kaca Bening) 1 m'
03.3.8 1.050 m2 Kaca Bening tb. 5 mm 86,000 90,300.00
0.0150 Oh Pekerja 100,000 1,500.00

0.0008 Oh Mandor 200,000 150.00
0.1500 Oh Tukang Kayu 150,000 22,500.00
0.0150 Oh Kepala Tukang 175,000 2,625.00
26,775.00 90,300.00 - 117,075.00
28c. SNI Pasang Kaca Mati (Kaca Freamless) 1 m'
03.3.8 1.050 m2 Kaca Tempered Glass tb. 5 mm 600,000 630,000.00
0.0150 Oh Pekerja 100,000 1,500.00

0.0008 Oh Mandor 200,000 150.00
0.1500 Oh Tukang Kayu 150,000 22,500.00
0.0150 Oh Kepala Tukang 175,000 2,625.00
26,775.00 630,000.00 - 656,775.00
28c. SNI Pasang Pintu Kaca Freamless 1 m'
03.3.8 4.400 m1 List aluminium U 39,500 173,800.00
9.880 m2 Kaca tempered 12 mm 900,000 8,892,000.00
2.000 Peralatan
2.000 Set Floor hinges 1,750,000 3,500,000.00
2.000 Set Overpanel 950,000 1,900,000.00
2.000 Set Top patch fitting 650,000 1,300,000.00
2.000 Set Bottom patch fitting 650,000 1,300,000.00
2.000 Set Bottom patch lock + cylinder 1,250,000 2,500,000.00
2.000 Set Pull handle 2,250,000 4,500,000.00
Upah Kerja
2.0000 Daun Pengupahan 850,000 1,700,000.00
1,700,000.00 24,065,800.00 - 25,765,800.00
PEKERJAAN PENGECETAN
142.a K.09 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar dan 1 m2
2 lapis cat penutup) Interior
0.1000 Kg Plamir 41,907 4,190.70
0.1400 Kg Cat Dasar 65,450 9,163.00
0.2200 Kg Cat Penutup, 2 kali, Mowilek E1000 Putih Prima 98,175 21,598.50
0.0420 Oh Pekerja 100,000 4,200.00
0.0630 Oh Tukang Cat 150,000 9,450.00
0.0063 Oh Kepala Tukang 175,000 1,102.50
0.0025 Oh Mandor 200,000 500.00
1.0000 ls Alat -alat Bantu 1,500 1,500
15,252.50 34,952.20 1,500 51,704.70
143.a K.10 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar dan 1 m2
2 lapis cat penutup) Exterior
0.1000 Kg Plamir 41,907 4,190.70
0.1400 Kg Cat Dasar 88,200 12,348.00
0.2200 Kg Cat Penutup, Mowilek weathercoat W1501 132,300 29,106.00
0.0420 Oh Pekerja 100,000 4,200.00
0.0630 Oh Tukang Cat 150,000 9,450.00
0.0063 Oh Kepala Tukang 175,000 1,102.50
0.0025 Oh Mandor 200,000 500.00
1.0000 ls Alat -alat Bantu 1,500 1,500
15,252.50 45,644.70 1,500 62,397.20
29 b. SNI Waterprofing 1 m2
0.333 Kg Waterprof - Aquaproof 1 kg 43,200 14,400.00
2.000 lbr Kasa Kain Peguat Pelapis Anti Bocor 22,722 45,444.00
0.042 Oh Pekerja 100,000 4,200.00
0.003 Oh Mandor 200,000 500.00
0.063 Oh Tukang Cat 150,000 9,450.00
0.006 Oh Kepala Tukang 175,000 1,102.50
15,252.50 59,844.00 75,096.50
140 K.04 Pengecatan bidang kayu baru (1 lapis plamir) 1 lapis cat - 1 m2
dasar dan 2 lapis cat penutup
0.2000 Kg Cat meni 26,191 5,238.20
0.1500 Kg Plamir 41,907 6,286.05
0.1700 Kg Cat Dasar 58,000 9,860.00
0.2600 Kg Cat Penutup, 2 kali 58,000 15,080.00
0.0700 Oh Pekerja 100,000 7,000.00
0.0900 Oh Tukang Cat 150,000 13,500.00
0.0060 Oh Kepala Tukang 175,000 1,050.00
0.0025 Oh Mandor 200,000 500.00
22,050.00 36,464.25 58,514.25
PEKERJAAN PLAFOND
86 SNI Pasang Plafond Gypsum tile ex. Jayaboard -PH 201 ( perforated ) 1 m2
12.1.5 1.0500 m2 Gypsum Tile ex. Jayaboard Uk. 60 x 120 cm 100,541 105,568.05
1.0500 m2 Rangka Plafond M Tee dan Cross Tee ex. Rino 38,940 40,887.00
1.0000 Ls Peralatan 5,000 5,000
0.1100 Kg Paku / Baut 18,500 2,035.00
0.1600 Oh Pekerja 100,000 16,000.00
0.0150 Oh Mandor 200,000 3,000.00
0.2450 Oh Tukang Kayu/ Besi 150,000 36,750.00
0.0150 Oh Kepala Tukang 175,000 2,625.00
58,375.00 148,490.05 5,000 211,865.05
91 SNI Pasang List Langit-langit Gypsum Board 1 m1
12.1.9 1.1000 m1 List Gypsum Board 23,000 25,300.00
0.0250 Kg Kalsium 25,000 625.00
0.2500 Oh Pekerja 100,000 25,000.00
0.0030 Oh Mandor 200,000 600.00
0.0500 Oh Tukang Kayu 150,000 7,500.00
0.0050 Oh Kepala Tukang 175,000 875.00
33,975.00 25,925.00 59,900.00
PEKERJAAN KERAMIK LANTAI & DINDING
134 g. SUP.IV.D Pasang Lantai Keramik uk. 40 × 40 cm Roman 1 m2
1.0500 m2 Keramik Lantai uk. 40 X 40 cm 87,912 92,307.60
8.4000 Kg Semen 1,380 11,592.00
0.0420 m3 Pasir Pasang 200,000 8,400.00
0.9400 Kg Semen Warna 10,000 9,400.00
0.3200 Oh Pekerja 100,000 32,000.00
0.0300 Oh Mandor 200,000 6,000.00
0.1200 Oh Tukang Batu 150,000 18,000.00
0.0120 Oh Kepala Tukang 175,000 2,100.00
1.0000 ls Alat Bantu ( alat potong keramik dll ) 5,200 5,200
58,100.00 121,699.60 5,200 184,999.60
1.0500 m2 Keramik Lantai uk. 30 X 30 cm 86,328 90,644.40
8.4000 Kg Semen 1,380 11,592.00
0.0420 m3 Pasir Pasang 200,000 8,400.00
0.9400 Kg Semen Warna 10,000 9,400.00
0.3200 Oh Pekerja 100,000 32,000.00
0.0300 Oh Mandor 200,000 6,000.00
0.1200 Oh Tukang Batu 150,000 18,000.00
0.0120 Oh Kepala Tukang 175,000 2,100.00
58,100.00 120,036.40 5,200 183,336.40
1.0500 m2 Keramik lantai uk. 20 X 20 cm 86,328 90,644.40
8.4000 Kg Semen 1,380 11,592.00
0.0420 m3 Pasir Pasang 200,000 8,400.00
0.9400 Kg Semen Warna 10,000 9,400.00
0.3200 Oh Pekerja 100,000 32,000.00
0.0300 Oh Mandor 200,000 6,000.00
0.1200 Oh Tukang Batu 150,000 18,000.00
0.0120 Oh Kepala Tukang 175,000 2,100.00
58,100.00 120,036.40 5,200 183,336.40
137 e. SUP.IV.I Pasang Dinding Keramik 20 × 25 cm, Roman 1 m2
1.0500 m2 Keramik Dinding uk. 20 X 25 cm 97,240 102,102.00
8.4000 Kg Semen 1,380 11,592.00
0.0180 m3 Pasir Pasang 200,000 3,600.00
0.9400 Kg Semen Warna 10,000 9,400.00
0.4200 Oh Pekerja 100,000 42,000.00
0.0300 Oh Mandor 200,000 6,000.00
0.1200 Oh Tukang Batu 150,000 18,000.00
0.0120 Oh Kepala Tukang 175,000 2,100.00
68,100.00 126,694.00 5,200 199,994.00
131 SUP.IV.A Pasang Lantai Keramik uk. 10 × 60 cm 1 m2
1.0500 Bh Keramik plint Lantai 10 × 60 cm 38,000 39,900.00
3.4000 Kg Semen 1,380 4,692.00
0.0120 m3 Pasir Pasang 200,000 2,400.00
0.9800 Kg Semen Warna 10,000 9,800.00
0.1200 Oh Pekerja 100,000 12,000.00
0.0180 Oh Mandor 200,000 3,600.00
0.0400 Oh Tukang Batu 150,000 6,000.00
0.0012 Oh Kepala Tukang 175,000 210.00
21,810.00 56,792.00 78,602.00
PEKERJAAN SANITAIR
105 SNI Memasang Pipa PVC type AW diameter 1/2 " 1 m'
04.1.18 1.2000 m1 Pipa PVC 1/2" ex Wavin AW 23,300 27,960.00
0.3500 - Perlengkapan 35% harga pipa 8,155 2,854.25
0.0660 Oh Pekerja 100,000 6,600.00
0.0018 Oh Mandor 200,000 360.00
0.0900 Oh Tukang Las 150,000 13,500.00
0.0060 Oh Kepala Tukang 175,000 1,050.00
21,510.00 30,814.25 52,324.25
105 SNI Memasang Pipa PVC type AW diameter 3/4 " 1 m'
04.1.18 1.2000 m1 Pipa PVC 3/4" ex Wavin AW 43,000 51,600.00
0.0660 Oh Pekerja 100,000 6,600.00
0.0018 Oh Mandor 200,000 360.00
0.0900 Oh Tukang Las 150,000 13,500.00
0.0060 Oh Kepala Tukang 175,000 1,050.00
21,510.00 56,867.50 78,377.50
105 SNI Memasang Pipa PVC type AW diameter 1 " 1 m'
04.1.18 1.2000 m1 Pipa PVC 1" ex Wavin AW 51,600 61,920.00
0.0660 Oh Pekerja 100,000 6,600.00
0.0018 Oh Mandor 200,000 360.00
0.0900 Oh Tukang Las 150,000 13,500.00
0.0060 Oh Kepala Tukang 175,000 1,050.00
21,510.00 68,241.00 89,751.00
105 SNI Memasang Pipa PVC type AW diameter 2 " 1 m'
0.0660 Oh Pekerja 100,000 6,600.00
0.0018 Oh Mandor 200,000 360.00
0.0900 Oh Tukang Las 150,000 13,500.00
0.0060 Oh Kepala Tukang 175,000 1,050.00
21,510.00 103,996.11 125,506.11
106 SNI Memasang Pipa PVC type AW diameter 3" 1 m'
0.0660 Oh Pekerja 100,000 6,600.00
0.0018 Oh Mandor 200,000 360.00
0.0900 Oh Tukang Batu 150,000 13,500.00
0.0100 Oh Kepala Tukang 175,000 1,750.00
15,250.00 213,764.09 229,014.09
0.0660 Oh Pekerja 100,000 6,600.00
0.0018 Oh Mandor 200,000 360.00
0.0900 Oh Tukang Batu 150,000 13,500.00
0.0100 Oh Kepala Tukang 175,000 1,750.00
15,250.00 354,189.54 369,439.54
0.0660 Oh Pekerja 100,000 6,600.00
0.0018 Oh Mandor 200,000 360.00
0.0900 Oh Tukang Batu 150,000 13,500.00
0.0100 Oh Kepala Tukang 175,000 1,750.00
15,250.00 952,464.50 967,714.50
04.1.18 1.2000 m1 Pipa PVC 8" ex Wavin AW 1,208,600 1,450,320.00
0.0660 Oh Pekerja 100,000 6,600.00
0.0018 Oh Mandor 200,000 360.00
0.0900 Oh Tukang Batu 150,000 13,500.00
0.0100 Oh Kepala Tukang 175,000 1,750.00
15,250.00 1,598,373.50 1,613,623.50
114 SNI Memasang Floor drain 1 bh
04.1.27 1.0000 Bh Floor drain 47,500 47,500.00
0.0800 Oh Pekerja 100,000 8,000.00
0.0150 Oh Mandor 200,000 3,000.00
0.1400 Oh Tukang Batu 150,000 21,000.00
0.0100 Oh Kepala Tukang 175,000 1,750.00
33,750.00 47,500.00 81,250.00
113 SNI Memasang kran diameter ¾' dan ½' 1 bh
04.1.26 1.0000 Bh Kran air 396,000 396,000.00
0.0250 Set Water drain + assesories 118,800 2,970.00
20.0000 Kg Semen 1,380 27,600.00
0.0500 m3 Pasir Pasang 200,000 10,000.00
0.0500 Oh Pekerja 100,000 5,000.00
0.0025 Oh Mandor 200,000 500.00
0.1000 Oh Tukang Batu 150,000 15,000.00
0.0100 Oh Kepala Tukang 175,000 1,750.00
22,250.00 436,570.00 458,820.00
113 SNI Memasang kran Shower diameter ¾' dan ½' 1 bh
04.1.26 1.0000 Bh Shower 399,000 399,000.00
0.0250 Set Water drain + assesories 119,700 2,992.50
20.0000 Kg Semen 1,380 27,600.00
0.0500 m3 Pasir Pasang 200,000 10,000.00
0.0500 Oh Pekerja 100,000 5,000.00
0.0025 Oh Mandor 200,000 500.00
0.1000 Oh Tukang Batu 150,000 15,000.00
0.0100 Oh Kepala Tukang 175,000 1,750.00
22,250.00 439,592.50 461,842.50
112 SNI Memasang 1 buah bak mandi fiberglass volume 0,3 m3 1 bh
04.1.24 1.0000 Bh Bak fiberglass 165,000 165,000.00
0.1800 - Perlengkapan 18% harga Fiberglass 29,700 5,346.00
45.0000 Bh Batu Bata 550 24,750.00 24,750.00
0.1500 m3 Pasir Pasang 200,000 30,000.00
60.0000 Kg Semen 1,380 82,800.00
180.0000 Bh Porselin (11×11) cm 2,000 360,000.00
6.0000 Kg Semen Nat 10,000 60,000.00
0.9000 Oh Pekerja 100,000 90,000.00
0.1100 Oh Mandor 200,000 22,000.00
1.6000 Oh Tukang Batu 150,000 240,000.00
0.5400 Oh Kepala Tukang 175,000 94,500.00
471,250.00 727,896.00 1,199,146.00
93 SNI Memasang kloset duduk / monoblock 1 Unit
04.1.1 1.0000 Bh Couplet Toilet ex. Toto CW421J + SW420JP 1,771,637 1,771,637.00
1.0000 - Perlengkapan 15% harga kloset 265,746 265,745.55
3.3520 Oh Pekerja 100,000 335,200.00
0.1600 Oh Mandor 200,000 32,000.00
1.1200 Oh Tukang Batu 150,000 168,000.00
0.0010 Oh Kepala Tukang 175,000 175.00
535,375.00 2,037,382.55 2,572,757.55
96 SNI Memasang 1 buah Wastafel 1 Unit
04.1.5 1.0000 Bh Lavatory / Wastafel ex TOTO LW236CJ + TX109LD 793,000 793,000.00
1.0000 ls Perlengkapan 15% harga Wastafel 118,950 118,950.00
0.0100 m3 Pasir Pasang 200,000 2,000.00
7.6000 Kg Semen 1,380 10,488.00
1.2000 Oh Pekerja 100,000 120,000.00
0.1000 Oh Mandor 200,000 20,000.00
1.4500 Oh Tukang Batu 150,000 217,500.00
0.1500 Oh Kepala Tukang 175,000 26,250.00
383,750.00 924,438.00 1,308,188.00
96 SNI 1 Unit Clean Out CO 50 mm stainless steel 1 Unit
04.1.5 1.0000 Bh Clean Out CO 50 mm stainless steel 130,000 130,000.00
1.0000 ls Perlengkapan 15% harga Wastafel 12,500 12,500.00
0.086 Oh Pekerja 100,000 8,600.00
0.172 Oh Tukang Pipa 150,000 25,800.00
0.043 Oh Kepala Tukang 175,000 7,525.00
0.022 Oh Mandor 200,000 4,400.00
46,325.00 142,500.00 188,825.00
96 SNI 1 Unit Roof Drain Siphonic System 1 Unit
04.1.5 Bahan
1.0000 Bh Roof Drain Siphonic System 268,000 268,000.00
1.0000 ls Material bantu dan Perlengkapan 5% x harga roof drain 125,000 125,000.00
Upah
1.000 Ls Biaya Pengupahan 180,000 180,000.00
180,000.00 393,000.00 573,000.00
96 SNI Memasang 1 buah Bak Kontrol pas. Batu bata uk. 30×30 tinggi 35 cm 1 Unit
04.1.5 23.0000 Bh Batu Bata 550 12,650.00
44.0000 Kg Semen 1,380 60,720.00
0.0700 m3 Pasir Pasang 200,000 14,000.00
0.0580 m3 Kerikil 375,000 21,750.00
0.0500 m3 Pasir Beton 183,333 9,166.65
1.6000 Kg Besi Beton 8,980 14,368.00
1.0200 Oh Pekerja 100,000 102,000.00
0.0400 Oh Mandor 200,000 8,000.00
0.2000 Oh Tukang Batu 150,000 30,000.00
0.0200 Oh Kepala Tukang 175,000 3,500.00
143,500.00 132,654.65 276,154.65
PEKERJAAN ELEKTRIKAL
112 1 ttk Pasang Instalasi Penerangan
6,300 9.000 m' Kabel NYM 2 x 2.5 mm2 56,700.00
6,250 9.000 m' Pipa Conduit 20 mm 56,250.00
9,000 1.000 bh Teedoss 9,000.00
10,000 1.000 bh Fitting Pipa Condouit 10,000.00
100,000 0.120 Oh Pekerja 12,000.00
150,000 0.280 Oh Tukang Listrik 42,000.00
175,000 0.080 Oh Kepala Tukang 14,000.00
200,000 0.010 Oh Mandor 2,000.00
70,000.00 131,950.00 201,950.00
112 1 ttk Pasang Instalasi Stop Kontak
6,300 7.000 m' Kabel NYM 2 x 2.5 mm2 44,100.00
6,250 7.000 m' Pipa Conduit 20 mm 43,750.00
9,000 1.000 bh Teedoss 9,000.00
10,000 1.000 ls Fitting Pipa Condouit 10,000.00
100,000 0.120 Oh Pekerja 12,000.00
175,000 0.080 Oh Kepala Tukang 14,000.00
200,000 0.010 Oh Mandor 2,000.00
70,000.00 106,850.00 176,850.00
112 1 Bh Saklar Tunggal
16,380 1.000 bh Saklar Tunggal 16,380.00
10,350 1.000 bh Inbowdoss 10,350.00
1,000 1.000 ls Material bantu/ alat bantu 1,000.00
100,000 0.016 Oh Pekerja 1,600.00
175,000 0.016 Oh Kepala Tukang 2,800.00
200,000 0.010 Oh Mandor 2,000.00
30,400.00 27,730.00 58,130.00
112 1 Bh Saklar Ganda
23,600 1.000 bh Saklar Ganda 23,600.00
10,350 1.000 bh Inbowdoss 10,350.00
100,000 0.016 Oh Pekerja 1,600.00
175,000 0.016 Oh Kepala Tukang 2,800.00
200,000 0.010 Oh Mandor 2,000.00
30,400.00 34,950.00 65,350.00
112 1 Bh Stop Kontak Tunggal
42,100 1.000 bh Stop Kontak Tunggal 42,100.00
10,350 1.000 bh Inbowdoss 10,350.00
100,000 0.016 Oh Pekerja 1,600.00
175,000 0.016 Oh Kepala Tukang 2,800.00
200,000 0.010 Oh Mandor 2,000.00
30,400.00 53,450.00 83,850.00
112 1 Bh Stop Kontak AC
38,000 1.000 bh Stop Kontak AC 38,000.00
10,350 1.000 bh Inbowdoss 10,350.00
100,000 0.016 Oh Pekerja 1,600.00
175,000 0.016 Oh Kepala Tukang 2,800.00
200,000 0.010 Oh Mandor 2,000.00
30,400.00 49,350.00 79,750.00
PEKERJAAN HALAMAN
123 SNI Lap. Paving Block Tb 8 cm K 300 1 Bh
06.1.4 0.100 m3 Pasir Beton tb 8 bm 183,333 18,333.30
50.000 Bh Paving Block Tb 8 cm K 300 2,045 102,272.73
0.018 J/a Vibrator Stamper 75,000 1,350.00

0.017 J/a Water Tanker 250,000 4,250.00
1.000 Ls Peralatan lainnya 15,000 15,000.00
0.180 Oh Pekerja 100,000 18,000.00

0.160 Oh Tk. Paving Block 150,000 24,000.00
0.020 Oh Mandor 200,000 4,000.00
46,000.00 141,206.03 187,206.03
123 SNI KANSTEN Type 2 1 Bh
06.1.4 0.2000 m2 Lantai Kerja dll tb 3 cm 196,350 39,270.00
4.000 Bh Kanstein Beton 25,000 100,000.00
0.1360 Oh Pekerja 100,000 13,600.00

0.0120 Oh Tk Batu 150,000 1,800.00
15,400.00 139,270.00 154,670.00
RENCANA ANGGARAN BIAYA
PROYEK KANTOR DAN GUDANG
DSO DJARUM SORONG
DAFTAR HARGA UPAH DAN SEWA ALAT

UPAH PEKERJA .
SATUAN
NO. URAIAN SAT. KETERANGAN
(Rp)
1 2 3 4
1 Pekerja 100,000 H/O

2 Pembantu Tukang - H/O
3 Tukang Gali 150,000 H/O
4 Tukang Batu 150,000 H/O
5 Tukang Kayu 150,000 H/O
6 Tukang Besi 150,000 H/O
7 Tukang Cat 150,000 H/O
8 Tukang Aspal 150,000 H/O
9 Mandor 200,000 H/O
10 Kepala Tukang 175,000 H/O
11 Kepala Tukang Las 175,000 H/O
12 Tukang Las / Welder 150,000 H/O
13 Tukang Listrik / Plumbing 150,000 H/O
14 Operator 150,000 H/O
15 Pengemudi 125,000 H/O
16 Forman 175,000 H/O
SEWA ALAT
SATUAN
NO. URAIAN SAT. KETERANGAN
(Rp)
1 2 3 4
1 Bulldozer D 6 C ,150 HP 675,000 / jam

2 Excavator PC 200 , 140 HP 600,000 / jam
3 Wheel Loader 1,6 m3 325,000 / jam
4 Dump Truck 3,5 m3 155,000 / jam
5 Motor Grader 100 HP 375,000 / jam
6 Tandem Roller 6 - 8 Ton 375,000 / jam
7 Vibrator Roller 8 Ton 425,000 / jam
8 Welding Machine 450 A 275,000 / jam
9 Granding Machine 75,000 / jam
10 Bar Cutter 75,000 / jam
11 Vibrator Stamper 40,000 / jam
12 Concrete Vibrator 75,000 / jam
13 Concrete Mixer 150,000 / jam
14 Crane 10 -15 ton 600,000 / jam
15 Asphal mixing plant 2,973,629 / jam
16 Asphalt Finisher 159,236 ton
17 Asphalt Distributor/ Sprayer 200,000 / jam
17 Water Tanker 4000 Lt 250,000 / jam
18 Pompa Air 25,000 / jam
19 Drilling Machine 75,000 / jam
20 Jack Hammer / Concrete Breaker 200,000 / jam
21 Mesin Las 475,000 / jam
22 Compressor 175 Psi 50,000 / jam
23 Mesin Bor & Alat Potong 100,000 ls
24 Truck Mixer 250,000 / jam
25 Batching Plan Hopper 250,000 / jam
26 Concrete Pump 500,000 / jam
27 Diesel Hammer 450,000 / jam
SURABAYA, 28 AGUSTUS 2018
PT.PANCA DUTA KARYA ABADI
Ir. BAMBANG PUJI ATMOKO

Direktur

RAB Ruko Sorong 2018 (Kebutuhan Besi) HPS New

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB Ruko Sorong 2018 (Kebutuhan Besi) HPS New

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI HARGA

NO URAIAN JUMLAH HARGA

I. PEKERJAAN PERSIAPAN 299,500,000.00

Jumlah Total 5,347,638,277.45

II. PEKERJAAN TANAH

III. LANTAI 1 (belum termasuk fasade)

A.2 Beton Non Struktural

4 Balok praktis m3 0.23 896,400.00 3,024,558.21 197,250.00 4,118,208.21 957,483.41

7 Plesteran m2 2,440.25 33,150.00 10,776.00 5,000.00 48,926.00 119,391,671.50

F. PEKERJAAN PINTU & JENDELA

PEKERJAAN SANITASI AIR BEKAS DAN KOTOR

IV. LANTAI 2 (belum termasuk fasade)

F. PEKERJAAN PINTU & JENDELA

PEKERJAAN SANITASI AIR BEKAS DAN KOTOR

V. LANTAI 3 (belum termasuk fasade)

F. PEKERJAAN PINTU & JENDELA

PEKERJAAN INSTALASI POMPA TRANSFER

PEKERJAAN SANITASI AIR BEKAS DAN KOTOR

VI. LANTAI ATAP (belum termasuk fasade)

A.2 Beton Non Struktural

VII. FASADE RUKO 1

D. PEKERJAAN PINTU & JENDELA

F. PEKERJAAN PINTU & JENDELA

3 Railling / pagar kaca + pipa SS m2 3.32 900,000.00 900,000.00 2,988,000.00

3 Plesteran m2 27.65 33,150.00 10,776.00 5,000.00 48,926.00 1,352,901.75

3 Waterproofing m2 1.64 15,252.50 59,844.00 - 75,096.50 123,458.65

F. PEKERJAAN PINTU & JENDELA - -

2 Balok B7 - 15x25cm m3 1.01 896,400.00 3,024,558.21 197,250.00 4,118,208.21 4,142,660.07

3 Plat kanopi t:6cm m3 0.20 672,300.00 2,268,418.66 147,937.50 3,088,656.16 629,112.93

4 Kolom praktis m3 0.02 896,400.00 3,024,558.21 197,250.00 4,118,208.21 77,834.14

Sub Jumlah 5,109,054.25

VIII. FASADE RUKO 2

D. PEKERJAAN PINTU & JENDELA

F. PEKERJAAN PINTU & JENDELA

3 Railling / pagar kaca + pipa SS m2 4.40 900,000.00 900,000.00 3,960,000.00

F. PEKERJAAN PINTU & JENDELA

IX. FASADE RUKO 3

D. PEKERJAAN PINTU & JENDELA

F. PEKERJAAN PINTU & JENDELA

F. PEKERJAAN PINTU & JENDELA

D. PEKERJAAN PINTU & JENDELA

F. PEKERJAAN PINTU & JENDELA

F. PEKERJAAN PINTU & JENDELA

XI. FASADE RUKO 5

D. PEKERJAAN PINTU & JENDELA

F. PEKERJAAN PINTU & JENDELA

F. PEKERJAAN PINTU & JENDELA

XII. PEKERJAAN HALAMAN

II. PEKERJAAN TANAH

III. LANTAI 1 (belum termasuk fasade)

- PC2 ~ 6 unit m3 5.94

- PC3a ~ 12 unit m3 18.32

- PC3b ~ 2 unit m3 3.65

- PC4a ~ 1 unit m3 2.65

- PC4b ~ 1 unit m3 2.65

- PC5a ~ 4 unit m3 12.91

- PC5b ~ 4 unit m3 11.52

2 Pondasi plat menerus m3 29.76 29.76 31.40 -

- as A m3 0.80 32.00 0.20 5.12 1.00 5.12 5.12 4.64

2 Sloof m3 26.33 25.13 -

A.2 Beton Non Struktural

3 Kolom praktis m3 3.98 3.98 4.62 -

4 Balok praktis m3 0.23 0.23 0.29 -