SCHEDULE PELAKSANAAN

PEMBANGUNAN GEDUNG RAWAT INAP

RSUD JAMPANG KULON
WAKTU PELAKSANAAN 140 HARI KALENDER

YEAR 2021
BOBOT
NO ITEM PEKERJAAN W1 W2 W3 W4 W5 W6 W7 W8 W9 W10 W11 W12 W13 W14 W15 W16 W17 W18 W19 W20 KETERANGAN
(%)
7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari

WAKTU

I PEKERJAAN PERSIAPAN 1.9680 0.4920 0.4920 0.4920 0.4920 PELAKSANAAN

PEKERJAAN UTAMA 140 HARI

1 PEKERJAAN STRUKTUR -

A PEKERJAAN STRUKTUR LANTAI 1 11.0060 2.75 2.7515 2.7515 2.7515 - -

B PEKERJAAN STRUKTUR LANTAI 2 8.4857 2.12 2.1214 2.1214 2.1214

C PEKERJAAN STRUKTUR LANTAI 3 7.3425 1.05 1.0489 1.0489 1.05 1.0489 1.0489 1.0489

D PEKERJAAN STRUKTUR LANTAI 4 7.3566 1.23 1.2261 1.2261 1.23 1.2261 1.2261

E PEKERJAAN STRUKTUR LANTAI DAK 5.8330 1.17 1.1666 1.1666 1.1666 1.1666

F PEKERJAAN STRUKTUR LANTAI ROOF TOP 0.5590 0.1398 0.1398 0.1398 0.1398

G PEKERJAAN STRUKTUR LANTAI ATAP 0.3757 0.0939 0.0939 0.0939 0.0939

2 PEKERJAAN ARSITEKTUR

A PEKERJAAN ARSITEKTUR LANTAI 1 8.0770 1.62 1.62 1.62 1.62 1.62

B PEKERJAAN ARSITEKTUR LANTAI 2 5.9621 1.99 1.9874 1.9874 -

C PEKERJAAN ARSITEKTUR LANTAI 3 4.6793 1.17 1.1698 1.1698 1.1698

D PEKERJAAN ARSITEKTUR LANTAI 4 4.0780 1.36 1.3593 1.3593

E PEKERJAAN ARSITEKTUR LANTAI DAK 1.1326 0.3775 0.3775 0.3775

F PEKERJAAN PENUTUP ATAP 0.8761 0.2920 0.2920 0.2920

G PEKERJAAN ARSITEKTUR FAÇADE 8.6591 2.8864 2.8864 2.8864

III PEKERJAAN PENATAAN LAHAN

1 PEKERJAAN PENATAAN LAHAN 0.2402 0.0801 0.0801 0.0801

IV PEKERJAAN MEKANIKAL ELEKTRIKAL STANDART

1 INSTALASI PEKERJAAN PLAMBING

A INSTALASI AIR BERSIH 0.1152 0.0230 0.0230 0.0230 0.0230 0.0230

B INSTALASI AIR KOTOR & AIR BEKAS 0.2689 0.0448 0.0448 0.0448 0.0448 0.0448 0.0448

C INSTALASI AIR HUJAN 0.3332 0.0833 0.0833 0.0833 0.0833

2 PEKERJAAN INSTALASI LISTRIK ARUS KUAT

A 1 PEKERJAAN PANEL 1.1834 0.1691 0.1691 0.1691 0.1691 0.1691 0.1691 0.1691

B 2 PEKERJAAN INSTALASI KABEL FEEDER 0.6743 0.17 0.1686 0.1686 0.1686

C 3 PEKERJAAN KABEL LADDER / TRAY 0.4721 0.0525 0.0525 0.0525 0.0525 0.0525 0.0525 0.0525 0.0525 0.0525

A 4 PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK 0.6949 0.0632 0.0632 0.0632 0.0632 0.0632 0.0632 0.0632 0.0632 0.0632 0.0632 0.0632

B 5 PEKERJAAN INSTALASI FINAL 0.6031 0.0603 0.0603 0.0603 0.0603 0.0603 0.0603 0.0603 0.0603 0.0603 0.0603

C 6 PEKERJAAN SISTEM PENTANAHAN 0.1275 0.0319 0.0319 0.0319 0.0319

A 7 PEKERJAAN PENANGKAL PETIR 0.2388 0.0796 0.0796 0.0796

V PEKERJAAN MEKANIKAL ELEKTRIKAL STANDART

1 PEKERJAAN PEMADAM KEBAKARAN

A HYDRANT 1.1862 0.2372 0.2372 0.2372 0.2372 0.2372

2 PEKERJAAN AC & VENTILASI UDARA

A SYSTEM AC VRV / VRF 7.1653 1.1942 1.1942 1.1942 1.1942 1.1942 1.1942

B VENTILASI UDARA 0.2670 0.07 0.0667 0.0667 0.0667

3 PEKERJAAN TRANSPORTASI DALAM GEDUNG

PEKERJAAN INSTALASI LIFT 3.2420 0.3242 0.3242 0.3242 0.3242 0.3242 0.3242 0.3242 0.3242 0.3242 0.3242

4 PEKERJAAN INSTALASI ELEKTRONIK

A PEKERJAAN FIRE ALARM

PERALATAN UTAMA FIRE ALARM SYSTEM 0.4692 0.0938 0.0938 0.0938 0.0938 0.0938

B INSTALASI KABEL FEEDER FIRE ALARM

INSTALASI FEEDER MELALUI RISER / SHAFT 0.2084 0.0521 0.0521 0.0521 0.0521

C PERALATAN PENGINDERA dan PENANDA KEBAKARAN 0.4912 0.1637 0.1637 0.1637

D PEKERJAAN SYSTEM CCTV

PERALATAN UTAMA CCTV 0.0959 0.0192 0.0192 0.0192 0.0192 0.0192

E PERALATAN CCTV 0.2398 0.0799 0.0799 0.0799

F PEKERJAAN SYSTEM DATA 0.1408 0.0352 0.0352 0.0352 0.0352

G PEKERJAAN SYSTEM TELEPON 0.6046 0.1511 0.1511 0.1511 0.1511

5 PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN)

A INSTALASI AIR BERSIH 0.8992 0.2248 0.2248 0.2248 0.2248

B INSTALASI AIR KOTOR & AIR BEKAS 0.4957 0.1239 0.1239 0.1239 0.1239

6 PENYAMBUNGAN DAYA PLN

A PEKERJAAN INSTALASI LISTRIK 3.0215 0.6043 0.6043 0.6043 0.6043 0.6043

B PEKERJAAN INSTALASI KABEL FEEDER 0.1308 0.0262 0.0262 0.0262 0.0262 0.0262

TOTAL BOBOT 100.0000

BOBOT BULANAN 0.4920 0.4920 0.5721 3.3466 2.8546 7.9876 7.9876 8.2724 8.5118 7.7321 5.4465 5.5667 5.4173 5.5447 3.2798 2.7194 3.7319 7.2162 7.0970 5.7315
BOBOT KOMULATIF BULANAN 0.4920 0.9840 1.5561 4.9027 7.7573 15.7449 23.7325 32.0050 40.5168 48.2489 53.6954 59.2621 64.6794 70.2241 73.5039 76.2233 79.9552 87.1715 94.2685 100.0000
BOBOT REALISASI MINGGUAN
BOBOT KOMULATIF REALISASI MINGGUAN
CEPAT / LAMBAT
 BILL OF QUANTITY (BQ)
REKAPITULASI ANGGARAN BIAYA (RAB)
PEKERJAAN : PERENCANAAN PEMBANGUNAN GEDUNG RAWAT INAP
LOKASI : RSUD Jampangkulon, Jl. Cibarusah No. 1, jampangkulon, Kabupaten Sukabumi
NO URAIAN PEKERJAAN JUMLAH HARGA (Rp.)

A PEKERJAAN PERSIAPAN 304,181,200.00

B PEKERJAAN STRUKTUR 6,330,771,275.54

B.1. PEKERJAAN STRUKTUR LANTAI 1 1,701,142,907.15
B.2. PEKERJAAN STRUKTUR LANTAI 2 1,311,591,540.95
B.3. PEKERJAAN STRUKTUR LANTAI 3 1,134,897,181.95
B.4. PEKERJAAN STRUKTUR LANTAI 4 1,137,070,011.48
B.5. PEKERJAAN STRUKTUR LANTAI DAK 901,587,880.00
B.6. PEKERJAAN STRUKTUR LANTAI ROOF TOP 86,405,840.00
B.7. PEKERJAAN STRUKTUR LANTAI ATAP 58,075,914.00

C PEKERJAAN ARSITEKTUR 5,172,412,817.00

C.1. PEKERJAAN ARSITEKTUR LANTAI 1 1,248,426,423.00
C.2. PEKERJAAN ARSITEKTUR LANTAI 2 921,532,725.00
C.3. PEKERJAAN ARSITEKTUR LANTAI 3 723,263,997.00
C.4. PEKERJAAN ARSITEKTUR LANTAI 4 630,311,650.00
C.5. PEKERJAAN ARSITEKTUR LANTAI DAK 175,060,877.00
C.6. PEKERJAAN PENUTUP ATAP 135,421,650.00
C.7. PEKERJAAN ARSITEKTUR FAÇADE 1,338,395,495.00

D PEKERJAAN PENATAAN LAHAN 37,132,912.00

E PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDAR 728,242,900.00

F PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDAR 2,883,802,700.00

JUMLAH 15,456,543,804.54
PPN 10 % 1,545,654,380.45
JUMLAH+PPN 10 % 17,002,198,100.00
TERBILANG = ENAM BELAS MILYARD
###

0.80680
 BILL OF QUANTITY
Daftar Kuantitas dan Harga
Belanja Modal Bangunan Gedung Tempat Kerja Lainnya (Pembangunan Gedung Pemeriksaan Laboratorium dan Radiologi Biosafety Le
No Pekerjaan Kode Pekerjaan Qty Unit Harga Satuan

1 PEKERJAAN PERSIAPAN
2 Administrasi dan dokumentasi 1 Ls 10,663,300.00
3 Papan nama kegiatan, Uk. 120 x 85 cm (bahan Flexi 280 gr + Digital pri 1 Unit 2,132,700.00
4 Pek. Land Clearing + buang puing, ranting dan dahan pohon (sebelu 1 Ls 31,989,800.00
5 Penerapan Sistem Manajemen Keselamatan Konstruksi
6 a.Penyiapan RKK, Terdiri atas 1 Set 3,732,200.00
7 - Pembuatan dokumen Rencana Keselamatan Konstruksi
8 - Pembuatan prosedur dan instruksi kerja
9 - Penyiapan formulir
10 b.Sosialisasi Promosi & Pelatihan
11 - Induksi Keselamatan Konstruksi (Safety Induction) 50 Org 26,700.00
12 - Pelatihan Keselamatan Konstruksi 1 Org 7,357,700.00
13 - Spanduk (Banner) 6 Bh 693,200.00
14 - Papan Informasi K3 1 Bh 3,199,000.00
15 c.Alat Pelindung Kerja & Alat pelindung Diri
16 Alat pelindung Kerja (APK)
17 - Pek. Pagar keliling pengaman proyek (bahan Kain Flexi + Di 192 m 133,300.00
18 - Pek. Jaring Pengaman (safety net) bahan Polynet rangka besi 1 Ls 5,331,700.00
19 Alat Pelindung diri (APD)
20 - Topi pelindung (Safety Helmet) 50 bh 21,400.00
21 - Pelindung pernafasan dan mulut (Masker) 5 box 64,000.00
22 - Hand sanitizer 5 Ltr 501,200.00
23 - Desinfektan 10 Ltr 32,000.00
24 - Alat Pengukur Suhu Tubuh 1 Unit 533,200.00
25 - Sarung tangan (Safety Gloves) 50 psg 7,500.00
26 - Sepatu keselamatan (Safety Shoes) 50 psg 160,000.00
27 - Rompi keselamatan (Safety Vest) 50 bh 21,400.00
28 - Full Body Harmes 5 bh 399,900.00
29 d.Asuransi Dan Perijinan lingkungan terdiri atas
30 - Asuransi 1 Ls 37,321,500.00
31 - Perizinan terkait lingkungan kerja 1 Ls 26,658,200.00
32 e.Personil K3 Konstruksi
33 - Petugas P3K 2 OB 7,997,500.00
34 - Petugas pengatur lalu lintas (Flagman) 2 OB 5,864,800.00
35 - Ahli K3 Konstruksi 1 OB 10,663,300.00
36 f.Fasilitas, sarana & prasarana Kesehatan
37 - Peralatan P3K (Kotak P3k lengkap obat-obatan, & Tandu) 1 Set 533,200.00
38 g.Rambu - Rambu yang diperlukan terdiri atas
39 - Rambu Petunjuk 8 Bh 106,700.00
40 - Rambu Larangan 8 Bh 106,700.00
41 - Rambu Peringatan 8 Bh 106,700.00
42 - Rambu Kewajiban 8 Bh 106,700.00
43 - Rambu Informasi 8 Bh 106,700.00
44 h.Kegia###
45 - Alat Pemadam Kebakaran Ringan (APAR) 4 Unit 693,200.00
46 - Pembuatan Kartu Identitas Pekerja (KIP) 50 bh 16,000.00
47 - Bendera K3 1 bh 80,000.00
48 Sewa office container + Toilet untuk direksikit, Uk. 20 feet 7 Bulan 4,265,400.00
49 Pengadaan air dan listrik kerja 1 Ls 26,658,200.00
50 Pek. Penyelidikan tanah, Bor Log sepanjang 30m 1 ttk 15,994,900.00
51 Pek. Pengukuran dan Pas. Bouwplank Gedung 132 m 69,400.00

52 PEKERJAAN STRUKTUR

53 PEKERJAAN STRUKTUR LANTAI 1

54 Pekerjaan pondasi
55 Pekerjaan pondasi Borepile dia. 40 cm Panjang @9 m
56 Pek. Mobiliasi dan demobilisasi alat Bore pile 1 Unit 8,992,500.00
57 Pek. borring tanah dia. 40 cm Panjang @9 m dari bottom Pileca 792 m 135,200.00
58 Pembesian BJTD 420 B 19820.24 kg 14,091.82
59 Cor beton Mutu Fc. 25 MPa (K.300) 99.57 m3 1,049,900.00
60 Buangan / Perataan tanah bekas galian 99.57 m3 28,600.00
61 PDA Test 2 ttk 9,063,800.00
62 Pekerjaan pondasi Pile cap, type PC1, Uk. 100x100x40 cm, Top SSL Elv. -0,95 m
63 Pek. Galian tanah 3.73 m3 65,200.00
64 Pek. Lapisan Pasir urug, tbl. Padat 5cm 0.15 m3 371,300.00
65 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 0.15 m3 185,400.00
66 Pembesian BJTD 420 B 114.9 kg 14,091.82
67 Cor beton Mutu Fc. 25 MPa (K.300) 0.8 m3 1,049,900.00
68 Pas. Bekisting batako ad. 15 3.52 m2 67,700.00
69 Meratakan tanah bekas galian 3.73 m3 47,900.00
70 Pekerjaan pondasi Pile cap, type PC3, Uk. 216x60,8x161x55,6x70 cm, Top SSL Elv. -0,95 m
71 Pek. Galian tanah 81.6 m3 65,200.00
72 Pek. Lapisan Pasir urug, tbl. Padat 5cm 3.48 m3 371,300.00
73 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 3.48 m3 185,400.00
74 Pembesian BJTD 420 B 4574.18 kg 14,091.82
75 Cor beton Mutu Fc. 25 MPa (K.300) 38.19 m3 1,049,900.00
76 Pas. Bekisting batako ad. 15 104.93 m2 67,700.00
77 Meratakan tanah bekas galian 81.6 m3 47,900.00
78 Pekerjaan pondasi Pile cap, type PC4, Uk. 216x216x70 cm, Top SSL Elv. -0,95 m
79 Pek. Galian tanah 31.13 m3 65,200.00
80 Pek. Lapisan Pasir urug, tbl. Padat 5cm 1.4 m3 371,300.00
81 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 1.4 m3 185,400.00
82 Pembesian BJTD 420 B 1371.42 kg 14,091.82
83 Cor beton Mutu Fc. 25 MPa (K.300) 16.33 m3 1,049,900.00
84 Pas. Bekisting batako ad. 15 31.64 m2 67,700.00
85 Meratakan tanah bekas galian 31.13 m3 47,900.00
86 Pekerjaan pondasi Pile cap, type PC5, Uk. 266x266x70 cm, Top SSL Elv. -0,95 m
87 Pek. Galian tanah 17.8 m3 65,200.00
88 Pek. Lapisan Pasir urug, tbl. Padat 5cm 0.82 m3 371,300.00
89 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 0.82 m3 185,400.00
90 Pembesian BJTD 420 B 732.48 kg 14,091.82
91 Cor beton Mutu Fc. 25 MPa (K.300) 9.91 m3 1,049,900.00
92 Pas. Bekisting batako ad. 15 15.46 m2 67,700.00
93 Meratakan tanah bekas galian 17.8 m3 47,900.00
94 Pekerjaan pondasi Connecting PC, Uk. 100x70 cm, Top SSL Elv. -0,95 m
95 Pek. Galian tanah 43.36 m3 65,200.00
96 Pek. Lapisan Pasir urug, tbl. Padat 5cm 1.95 m3 371,300.00
97 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 1.95 m3 185,400.00
98 Pembesian BJTD 420 B 2073.49 kg 14,091.82
99 Cor beton Mutu Fc. 25 MPa (K.300) 22.54 m3 1,049,900.00
100 Pas. Bekisting batako ad. 15 46.76 m2 67,700.00
101 Meratakan tanah bekas galian 43.36 m3 47,900.00
102 Pekerjaan pondasi Pile cap Pit lift, Uk. 400x350x40 cm, Top SSL Elv. -1,60 m
103 Pek. Galian tanah 25.74 m3 65,200.00
104 Pek. Lapisan Pasir urug, tbl. Padat 5cm 0.78 m3 371,300.00
105 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 0.78 m3 185,400.00
106 Pembesian BJTD 420 B 421.09 kg 14,091.82
107 Cor beton Mutu Fc. 25 MPa (K.300) 5.6 m3 1,049,900.00
108 Pas. Bekisting batako ad. 15 6.16 m2 67,700.00
109 Meratakan tanah bekas galian 25.74 m3 47,900.00

110 Pekerjaan Dinding Pit lift, Tbl. 20 cm

111 Pas. Bekisting Dinding beton 25.3 m2 67,700.00
112 Pembesian BJTD 420 B 659.09 Kg 14,091.82
113 Cor beton Mutu Fc. 25 MPa (K.300) 2.53 m3 1,049,900.00
114 Pas. Water stop PVC 20 cm 11 m 96,000.00
115 Pek. Water proofing coating 3 lapis 12.65 m2 77,200.00

116 Pekerjaan Tie Beam

117 Pekerjaan Tie Beam Type TB1, Uk. 30/60 cm
118 Pek. Galian tanah 319.6 m3 65,200.00
119 Pas. Bekisting batako 282 m2 67,700.00
120 Pas. Lapisan Pasir Urug, tbl. Padat 5cm 7.05 m3 371,300.00
121 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 7.05 m3 185,400.00
122 Pembesian BJTD 420 B 8992.83 kg 14,091.82
123 Pek. Cor beton Mutu Fc. 25 MPa (K.300) 42.3 m3 1,049,900.00
124 Pek. Meratakan tanah bekas galian 319.6 m3 47,900.00
125 Pekerjaan Slab lantai dasar (S1) tbl. 13 cm
126 Pek. Urugan Sirtu Padat peninggian bangunan tbl. Padat 30 cm 181.95 m3 276,900.00
127 Pek. Urugan Pasir urug, tbl. Padat 5cm 25.6 m3 371,300.00
128 Pek. Hamparan plastik Cor PE 512 m2 1,600.00
129 Pek. Pembesian Wire mesh M-8 Single layer 2983.61 kg 12,500.00
130 Pek. Cor beton Slab Mutu Fc. 25 MPa (K.300), Tbl. 13 cm 66.56 m3 1,049,900.00

131 Pekerjaan Kolom Pedestal

132 Pek. Kolom beton Pedestal PD 1 Uk. 60/60 cm
133 Pembesian BJTD 420 B 2201.63 kg 14,091.82
134 Pas. Bekisting kolom 56.16 m2 209,300.00
135 Pek. Cor beton Mutu Fc. 25 MPa (K.300) 8.43 m3 1,049,900.00
136 Pek. Kolom beton Pedestal PD 2 Uk. 40/40 cm
137 Pembesian BJTD 420 B 42.21 kg 14,091.82
138 Pas. Bekisting kolom 2.88 m2 209,300.00
139 Pek. Cor beton Mutu Fc. 25 MPa (K.300) 0.29 m3 1,049,900.00

140 Pekerjaan Kolom Baja

141 Pek. Kolom Baja type K1, H 350.350.12.19
142 Pas.Base Plat 550x550x20 mm 1234.81 Kg 22,600.00
143 Pek. Angkur M-25 mm, panjang total 60 cm 208 set 76,600.00
144 H 350.350.12.19 13841.1 Kg 22,600.00
145 Pas. Stiffener Base plate Segitiga 1/2x175x175x12 mm, (2 bh p 75.01 Kg 22,600.00
146 Pas. Plat Stiffener 175x350x12 mm, (4 bh perkolom) 600.06 Kg 22,600.00
147 Pek. Meni besi Zinhromate 243.01 m2 32,900.00
148 Pek. Cemen Grouting 7.87 m2 132,000.00
149 Pek. Kolom Baja type K2, H 200.200.8.12
150 Pas.Base Plat 220x220x20 mm 30.4 Kg 22,600.00
151 Pas.Base Plat 360x360x20 mm 40.7 Kg 22,600.00
152 Pek. Angkur M-19 mm, panjang total 60 cm 8 set 88,000.00
153 Pek. Angkur M-19 mm, panjang total 30 cm 16 set 52,800.00
154 H 200.200.8.12 1167.66 Kg 22,600.00
155 Pas. Stiffener Base plate Segitiga 1/2x100x100x10 mm, (2 bh p 4.71 Kg 22,600.00
156 Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) 37.68 Kg 22,600.00
157 Pek. Meni besi Zinhromate 30.07 m2 32,900.00
158 Pek. Cemen Grouting 0.45 m2 132,000.00

159 Pekerjaan Struktur tangga ke lantai 2

160 Tangga Type T1
161 Pekerjaan Balok bordes B3
162 WF 250.125.6.9 103.6 Kg 22,600.00
163 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 22,600.00
164 Pek. Meni besi Zinhromate 3.63 m2 32,900.00
165 Pas. Voute WF 250.125.6.9 2 set 341,200.00
166 Pekerjaan Slab dan trap tangga Beton
167 Pek. Bekisting Lantai Slab tangga 16.5 m2 209,300.00
168 Pek. Bekisting Trap dan frame (Stop Cor) 9.84 m2 67,700.00
169 Pek. Pembesian BJTD 420 B 387.25 kg 14,091.82
170 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa (K.30 2.88 m3 1,049,900.00
171 Tangga Type T2
172 Pekerjaan Balok bordes B3
173 WF 250.125.6.9 79.92 Kg 22,600.00
174 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 22,600.00
175 Pek. Meni besi Zinhromate 2.83 m2 32,900.00
176 Pas. Voute WF 250.125.6.9 2 set 341,200.00
177 Pekerjaan Slab dan trap tangga Beton
178 Pek. Bekisting Lantai Slab tangga 14.3 m2 209,300.00
179 Pek. Bekisting Trap dan frame (Stop Cor) 9.04 m2 67,700.00
180 Pek. Pembesian BJTD 420 B 368.05 kg 14,091.82
181 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa (K.30 2.5 m3 1,049,900.00

182 PEKERJAAN STRUKTUR LANTAI 2

183 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. + 3,83 m
184 Pekerjaan Balok WF 400.200.8.13
185 WF 400.200.8.13 13233 Kg 22,600.00
186 Pas. Stiffener 100x400x10 mm, (6 bh Perbalok ) 1055.04 Kg 22,600.00
187 Pek. Meni besi Zinhromate 347.68 m2 32,900.00
188 Pas. Voute WF 400.200.8.13 85 set 1,244,000.00
189 Pas. Joint Voute WF 400.200.8.13 48 set 1,109,300.00

190 Pekerjaan Balok WF 300.150.6,5.9

191 WF 300.150.6,5.9 605.55 Kg 22,600.00
192 Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) 28.26 Kg 22,600.00
193 Pek. Meni besi Zinhromate 20.52 m2 32,900.00
194 Pas. Voute WF 300.150.6,5.9 8 set 721,600.00

195 Pekerjaan Balok WF 200.100.5,5.8

196 WF 200.100.5,5.8 2204.55 Kg 22,600.00
197 Pas. Stiffener 50x200x10 mm, (jarak pasang /2m ) 37.68 Kg 22,600.00
198 Pek. Meni besi Zinhromate 83.76 m2 32,900.00
199 Pas. Voute WF 200.100.5,5.8 2 set 312,100.00
200 Pas. Joint Voute WF 200.100.5,5.8 2 set 235,700.00

201 Pekerjaan Plat lantai Beton

202 Pekerjaan Slab Beton HCS Pracetak K-450 TBL. 12 cm 435 m2 703,800.00
203 Pekerjaan Slab Beton HS Pracetak K-450 TBL. 8 cm 56.5 m2 557,500.00
204 Pek. Pembesian Wire mesh M8, single layer 329.25 kg 32,900.00
205 Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 4.24 m3 1,300,000.00

206 Pekerjaan Kolom Baja

207 Pek. Kolom Baja type K1, H 350.350.12.19
208 H 350.350.12.19 14196 Kg 22,600.00
209 Pas. Plat Stiffener 175x350x10 mm, (4 bh perkolom) 500.05 Kg 22,600.00
210 Pek. Meni besi Zinhromate 231.14 m2 32,900.00
211 Pek. Kolom Baja type K2, H 200.200.8.12
212 H 200.200.8.12 798.4 Kg 22,600.00
213 Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) 25.12 Kg 22,600.00
214 Pek. Meni besi Zinhromate 19.84 m2 32,900.00

215 Pekerjaan Struktur tangga ke lantai 3

216 Tangga Type T1
217 Pekerjaan Balok bordes B3
218 WF 250.125.6.9 103.6 Kg 22,600.00
219 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 22,600.00
220 Pek. Meni besi Zinhromate 3.63 m2 32,900.00
221 Pas. Voute WF 250.125.6.9 2 set 341,200.00
222 Pekerjaan Slab dan trap tangga Beton
223 Pek. Bekisting Lantai Slab tangga 16.5 m2 209,300.00
224 Pek. Bekisting Trap dan frame (Stop Cor) 9.84 m2 67,700.00
225 Pek. Pembesian BJTD 420 B 387.25 kg 14,091.82
226 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa (K.30 2.88 m3 1,049,900.00
227 Tangga Type T2
228 Pekerjaan Balok bordes B3
229 WF 250.125.6.9 79.92 Kg 22,600.00
230 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 22,600.00
231 Pek. Meni besi Zinhromate 2.83 m2 32,900.00
232 Pas. Voute WF 250.125.6.9 2 set 341,200.00
233 Pekerjaan Slab dan trap tangga Beton
234 Pek. Bekisting Lantai Slab tangga 14.3 m2 209,300.00
235 Pek. Bekisting Trap dan frame (Stop Cor) 9.04 m2 67,700.00
236 Pek. Pembesian BJTD 420 B 368.05 kg 14,091.82
237 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa (K.30 2.5 m3 1,049,900.00

238 PEKERJAAN STRUKTUR LANTAI 3

239 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. +7,83 m
240 Pekerjaan Balok WF 400.200.8.13
241 WF 400.200.8.13 13233 Kg 22,600.00
242 Pas. Stiffener 100x400x10 mm, (6 bh Perbalok ) 1055.04 Kg 22,600.00
243 Pek. Meni besi Zinhromate 347.68 m2 32,900.00
244 Pas. Voute WF 400.200.8.13 85 set 1,311,600.00
245 Pas. Joint Voute WF 400.200.8.13 48 set 1,225,300.00

246 Pekerjaan Balok WF 300.150.6,5.9

247 WF 300.150.6,5.9 91.75 Kg 22,600.00
248 Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) 7.07 Kg 22,600.00
249 Pek. Meni besi Zinhromate 3.18 m2 32,900.00
250 Pas. Voute WF 300.150.6,5.9 8 set 678,300.00

251 Pekerjaan Balok WF 200.100.5,5.8

252 WF 200.100.5,5.8 2119.35 Kg 22,600.00
253 Pas. Stiffener 50x200x10 mm, (jarak pasang /2m ) 37.68 Kg 22,600.00
254 Pek. Meni besi Zinhromate 80.56 m2 32,900.00
255 Pas. Voute WF 200.100.5,5.8 2 set 284,500.00
256 Pas. Joint Voute WF 200.100.5,5.8 2 set 230,500.00

257 Pekerjaan Plat lantai Beton

258 Pekerjaan Slab Beton HCS Pracetak K-450 TBL. 12 cm 407.5 m2 656,900.00
259 Pekerjaan Slab Beton HS Pracetak K-450 TBL. 8 cm 8.5 m2 516,200.00
260 Pek. Pembesian Wire mesh M8, single layer 49.54 kg 14,600.00
261 Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 0.64 m3 1,347,300.00

262 Pekerjaan Kolom Baja

263 Pek. Kolom Baja type K2, H 200.200.8.12
264 H 200.200.8.12 798.4 Kg 22,600.00
265 Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) 25.12 Kg 22,600.00
266 Pek. Meni besi Zinhromate 19.84 m2 32,900.00
267 Pek. Kolom Baja type K3, H 300.300.10.15
268 Pas.Base Plat 370x370x16 mm 447.07 Kg 22,600.00
269 H 300.300.10.15 9776 Kg 22,600.00
270 Pas. Stiffener Base plate Segitiga 1/2x150x150x10 mm, (2 bh p 45.93 Kg 22,600.00
271 Pas. Plat Stiffener 150x300x10 mm, (4 bh perkolom) 367.38 Kg 22,600.00
272 Pek. Meni besi Zinhromate 204.85 m2 32,900.00

273 Pekerjaan Struktur tangga ke lantai 4

274 Tangga Type T1
275 Pekerjaan Balok bordes B3
276 WF 250.125.6.9 103.6 Kg 22,600.00
277 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 22,600.00
278 Pek. Meni besi Zinhromate 3.63 m2 32,900.00
279 Pas. Voute WF 250.125.6.9 2 set 371,600.00

280 Pekerjaan Slab dan trap tangga Beton

281 Pek. Bekisting Lantai Slab tangga 16.5 m2 209,300.00
282 Pek. Bekisting Trap dan frame (Stop Cor) 9.84 m2 67,700.00
283 Pek. Pembesian BJTD 420 B 387.25 kg 14,091.82
284 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa (K.30 2.88 m3 1,049,900.00

285 Tangga Type T2

286 Pekerjaan Balok bordes B3
287 WF 250.125.6.9 79.92 Kg 21,700.00
288 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 21,700.00
289 Pek. Meni besi Zinhromate 2.83 m2 32,900.00
290 Pas. Voute WF 250.125.6.9 2 set 371,600.00

291 Pekerjaan Slab dan trap tangga Beton

292 Pek. Bekisting Lantai Slab tangga 14.3 m2 209,300.00
293 Pek. Bekisting Trap dan frame (Stop Cor) 9.04 m2 67,700.00
294 Pek. Pembesian BJTD 420 B 368.05 kg 14,091.82
295 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa (K.30 2.5 m3 1,049,900.00

296 PEKERJAAN STRUKTUR LANTAI 4

297 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. +11,83 m
298 Pekerjaan Balok WF 400.200.8.13
299 WF 400.200.8.13 13233 Kg 21,700.00
300 Pas. Stiffener 100x400x10 mm, (6 bh Perbalok ) 1055.04 Kg 21,700.00
301 Pek. Meni besi Zinhromate 347.68 m2 32,900.00
302 Pas. Voute WF 400.200.8.13 85 set 1,351,300.00
303 Pas. Joint Voute WF 400.200.8.13 48 set 1,208,000.00

304 Pekerjaan Balok WF 300.150.6,5.9

305 WF 300.150.6,5.9 91.75 Kg 21,700.00
306 Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) 7.07 Kg 21,700.00
307 Pek. Meni besi Zinhromate 3.18 m2 32,900.00
308 Pas. Voute WF 300.150.6,5.9 8 set 1,426,800.00

309 Pekerjaan Balok WF 200.100.5,5.8

310 WF 200.100.5,5.8 2119.35 Kg 21,700.00
311 Pas. Stiffener 50x200x10 mm, (jarak pasang /2m ) 37.68 Kg 21,700.00
312 Pek. Meni besi Zinhromate 80.56 m2 32,900.00
313 Pas. Voute WF 200.100.5,5.8 2 set 309,800.00
314 Pas. Joint Voute WF 200.100.5,5.8 2 set 230,500.00

315 Pekerjaan Plat lantai Beton

316 Pekerjaan Slab Beton HCS Pracetak K-450 TBL. 12 cm 450.5 m2 656,900.00
317 Pekerjaan Slab Beton HS Pracetak K-450 TBL. 8 cm 17.5 m2 516,200.00
318 Pek. Pembesian Wire mesh M8, single layer 101.98 kg 14,900.00
319 Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 1.32 m3 1,347,300.00

320 Pekerjaan Kolom Baja

321 Pek. Kolom Baja type K2, H 200.200.8.12
322 H 200.200.8.12 798.4 Kg 21,700.00
323 Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) 25.12 Kg 21,700.00
324 Pek. Meni besi Zinhromate 19.84 m2 32,900.00

325 Pek. Kolom Baja type K3, H 300.300.10.15

326 Pas.Base Plat 370x370x16 mm 447.07 Kg 21,700.00
327 H 300.300.10.15 9776 Kg 21,700.00
328 Pas. Stiffener Base plate Segitiga 1/2x150x150x10 mm, (2 bh p 45.93 Kg 21,700.00
329 Pas. Plat Stiffener 150x300x10 mm, (4 bh perkolom) 367.38 Kg 21,700.00
330 Pek. Meni besi Zinhromate 204.85 m2 32,900.00

331 Pekerjaan Struktur tangga ke lantai dak

332 Tangga Type T2
333 Pekerjaan Balok bordes B3
334 WF 250.125.6.9 79.92 Kg 21,700.00
335 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 21,700.00
336 Pek. Meni besi Zinhromate 2.83 m2 32,900.00
337 Pas. Voute WF 250.125.6.9 2 set 423,600.00

338 Pekerjaan Slab dan trap tangga Beton

339 Pek. Bekisting Lantai Slab tangga 14.3 m2 209,300.00
340 Pek. Bekisting Trap dan frame (Stop Cor) 9.04 m2 67,700.00
341 Pek. Pembesian BJTD 420 B 368.05 kg 14,091.82
342 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa (K.30 2.5 m3 1,049,900.00

343 PEKERJAAN STRUKTUR LANTAI DAK

344 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. + 15,83 m
345 Pekerjaan Balok WF 400.200.8.13
346 WF 400.200.8.13 15543 Kg 21,700.00
347 Pas. Stiffener 100x400x10 mm, (6 bh Perbalok ) 847.8 Kg 21,700.00
348 Pek. Meni besi Zinhromate 398.4 m2 32,900.00
349 Pas. Voute WF 400.200.8.13 76 set 1,349,000.00
350 Pas. Joint Voute WF 400.200.8.13 43 set 1,207,000.00

351 Pekerjaan Balok WF 300.150.6,5.9

352 WF 300.150.6,5.9 1541.4 Kg 21,700.00
353 Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) 56.52 Kg 21,700.00
354 Pek. Meni besi Zinhromate 51.84 m2 32,900.00
355 Pas. Voute WF 300.150.6,5.9 3 set 778,200.00
356 Pas. Joint Voute WF 300.150.6,5.9 3 set 678,300.00

357 Pekerjaan Balok WF 200.100.5,5.8

358 WF 200.100.5,5.8 1150.2 Kg 21,700.00
359 Pas. Stiffener 50x200x10 mm, (4 bh Perbalok ) 65.94 Kg 21,700.00
360 Pek. Meni besi Zinhromate 44.88 m2 32,900.00

361 Pekerjaan Plat lantai Beton

362 Pekerjaan Slab Beton HS Pracetak K-450 TBL. 8 cm 338.6 m2 580,700.00
363 Pek. Pembesian Wire mesh M8, single layer 1973.14 kg 16,000.00
364 Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 25.4 m3 1,226,300.00

365 Pekerjaan Kolom Baja

366 Pek. Kolom Baja type K2, H 200.200.8.12
367 Pas.Base Plat 320x320x16 mm 51.45 Kg 21,700.00
368 H 200.200.8.12 898.2 Kg 21,700.00
369 Pas. Stiffener Base plate Segitiga 1/2x100x100x10 mm, (2 bh p 3.14 Kg 21,700.00
370 Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) 37.68 Kg 21,700.00
371 Pek. Meni besi Zinhromate 23.46 m2 32,900.00

372 Pek. Kolom Baja type K3, H 300.300.10.15

373 Pas.Base Plat 370x370x16 mm 68.78 Kg 21,700.00
374 H 300.300.10.15 1128 Kg 21,700.00
375 Pas. Stiffener Base plate Segitiga 1/2x150x150x10 mm, (2 bh p 7.07 Kg 21,700.00
376 Pas. Plat Stiffener 150x300x10 mm, (4 bh perkolom) 56.52 Kg 21,700.00
377 Pek. Meni besi Zinhromate 24.32 m2 32,900.00

378 PEKERJAAN STRUKTUR LANTAI ROOF TOP

379 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. + 18,85 m
380 Pekerjaan Balok WF 300.150.6,5.9
381 WF 300.150.6,5.9 880.8 Kg 21,700.00
382 Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) 28.26 Kg 21,700.00
383 Pek. Meni besi Zinhromate 29.52 m2 32,900.00
384 Pas. Voute WF 300.150.6,5.9 8 set 778,200.00
385 Pas. Joint Voute WF 300.150.6,5.9 8 set 678,300.00

386 Pekerjaan Balok WF 250.125.6.9

387 WF 250.125.6.9 148 Kg 21,700.00
388 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 9.82 Kg 21,700.00
389 Pek. Meni besi Zinhromate 5.25 m2 32,900.00
390 Pas. Voute WF 250.125.6.9 4 set 371,600.00
391 Pas. Joint Voute WF 250.125.6.9 4 set 370,900.00

392 Pekerjaan Balok WF 200.100.5,5.8

393 WF 200.100.5,5.8 447.3 Kg 21,700.00
394 Pas. Stiffener 50x200x10 mm, (4 bh Perbalok ) 21.98 Kg 21,700.00
395 Pek. Meni besi Zinhromate 17.36 m2 32,900.00
396 Pas. Voute WF 200.100.5,5.8 11 set 309,800.00

397 Pekerjaan Plat lantai Beton

398 Pekerjaan Slab Beton HS Pracetak K-450 TBL. 8 cm 43.5 m2 580,700.00
399 Pek. Pembesian Wire mesh M8, single layer 253.49 kg 16,000.00
400 Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 3.27 m3 1,226,300.00

401 PEKERJAAN STRUKTUR ATAP

402 Pekerjaan Struktur atap
403 Pekerjaan Rafter R1
404 Besi Siku 50.50.5 mm 954.57 Kg 21,600.00
405 Pas. Gusset plat joint, tbl. 8 mm 251.2 Kg 21,600.00
406 Pas. Baud Joint A.325, M-13 32 bh 16,000.00
407 Pek. Zynchromate besi 58.64 m2 32,900.00

408 Pekerjaan Rangka atap

409 Pek. Wind bracing D13 + Turnbuckle 6 Set 455,200.00
410 Pek. Sagrood dia. 12 mm 48 set 103,500.00
411 Klos Gording Besi Siku 60.60.6 mm 21.68 Kg 21,600.00
412 Gording CNP 125X50X20X2,3 840.17 Kg 21,600.00
413 Pek. Zynchromate besi 99.54 m2 32,900.00

414 PEKERJAAN ARSITEKTUR

415 PEKERJAAN ARSITEKTUR LANTAI 1

416 Pek. Dinding
417 Pek. Kolom Praktis (KP1), 10x10 cm
418 Pas. Bekisting Kolom praktis 62.16 m2 209,300.00
419 Pembesian U24 647.02 kg 15,600.00
420 Cor beton Mutu Adukan 123 3.11 m3 764,400.00

421 Pek.Balok Lintel (BL), 10x20 cm

422 Pas. Bekisting Lintel 45.5 m2 210,900.00
423 Pembesian U24 210.95 kg 15,600.00
424 Cor beton Mutu Adukan 123 1.82 m3 764,400.00

425 Pek. Pasangan Dinding bata

426 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar M 908.82 m2 122,600.00
427 Pek. Plesteran Semen Instant 1672.1 m2 56,600.00
428 Pek. Acian Semen Instant 1382.77 m2 25,800.00
429 Pek. Finishing Kolom bag. dalam (metal ornamesh C1015+plest 82.4 m2 134,400.00
430 Pek. Finishing ovening kusen 45.89 m2 39,100.00
431 Pas. Dinding Sandwich panel PU, tbl. 100 mm, termasuk pintu 191.71 m2 812,700.00
432 Pas. Keramik 20x40 cm motif (area toilet, pantry, janitor) 116.42 m2 201,300.00
433 Pas. Hospital Plint HT 60 cm 251 m 33,400.00
434 Pas. Dinding granit HT 60x60 cm ovening lift 4.02 m2 247,100.00
435 Pengecatan dinding (jenis cat minyak) 1511.06 m2 29,100.00

436 Pek. Finishing Lantai

437 Pekerjaan Lantai keramik
438 Pek. Urugan pasir urug tbl. 5 cm (ibawah rabat beton) 4.73 m3 349,500.00
439 Pek. Rabat beton tbl. 7 cm, Adukan 123 (area luar gedung) 6.62 m3 764,400.00
440 Pek. Lantai Keramik homogenous 60x60 cm Polish 326.8 m2 339,900.00
441 Pek. Lantai Keramik homogenous 60x60 cm Unpolish 33.5 m2 368,800.00
442 Pas. Epoxy multilayer Floor Self Leveling 3000 micron 125 m2 343,000.00
443 Pek. Lantai Keramik 40/40 Anti slip (Area basah) 35.1 m2 201,300.00

444 Pek. Finishing tangga

445 Pekerjaan Lantai tangga
446 Pek. Lantai Potongan Keramik Homogenous 20/60 Polish 40.88 m2 339,900.00
447 Pek. Step nosing Granite, Uk. 10x60 cm 70 m1 48,400.00
448 Pek. acian Finishing permukaan beton expose 36.68 m2 25,800.00
449 Pek. Pengecatan permukaan acian (jenis cat minyak) 36.68 m2 29,100.00
450 Pek. Railing Tangga dan ramp, stainlesteel SS 201
451 Pek. Hand railing dan Pos tiang, Pipa Stainlesteel 2 Tbl. 1,6 mm 78.6 m 167,200.00
452 Pek. Bar, Pipa Stainlesteel 1 Tbl. 1,2 mm 132.3 m 79,200.00
453 Pas. Dop + Angkur 46 Set 47,600.00

454 Pek. Plafond

455 Pek. Plafond PVC + Rangka hollow 28.4 m2 510,000.00
456 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 312.25 m2 110,900.00
457 Pas. Plafond Gypsum WR tbl. 9mm rangka hollow galvanis 18 m2 110,900.00
458 Pas. Rangka plafond pada Sandwich panel
459 - Pas. CNP 125.50.20.2 mm 592.5 Kg 21,600.00
460 - Pek. Zynchromate rangka CNP 79.5 m2 32,900.00
461 - Pek. Perkuatan rangka pada dinding, dynabold M-10 112 set 98,200.00
462 Pas. Plafond Sandwich panel tbl. 100 mm 97 m2 746,500.00
463 Pas. List Gypsum L7 345.7 m2 29,200.00
464 Pek. Pengecatan Plafond 330.25 m2 28,500.00

465 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
466 Pek. PintuP1A 13 Unit 4,026,800.00
467 Pek. PintuP1B 1 Unit 4,026,800.00
468 Pek. PintuP1C 5 Unit 3,179,000.00
469 Pek. PintuP2B 6 Unit 7,205,800.00
470 Pek. PintuP2C 6 Unit 4,408,200.00
471 Pek. PintuP2D 1 Unit 2,787,000.00
472 Pek. PintuP2A 1 Unit 18,367,500.00
473 Pek. PintuP2A1 1 Unit 25,591,900.00
474 Pek. BoubenlichBV1A 1 Unit 639,800.00
475 Pek. BoubenlichBV1B 5 Unit 511,900.00
476 Pek. JendelaJ1A 1 Unit 3,263,000.00
477 Pek. BoubenlichBV3 3 Unit 1,484,400.00
478 Pek. JendelaJ1B 3 Unit 4,898,300.00
479 Pek. JendelaJ1D 1 Unit 8,483,700.00
480 Pek. PintuPS 4 Unit 1,209,300.00

481 Pek. Sanitaire

482 Pas. Closet Duduk 6 Unit 5,066,500.00
483 Pas. Jetshower 6 Unit 447,900.00
484 Pas. Floor drain 7 bh 160,000.00
485 Pas. Kran dinding 7 Set 275,300.00
486 Pas. Kitchen zink Stainles 1 bh 972,500.00
487 Pas. Kran Leher angsa 1 bh 332,700.00
488 Pas. Wastafel, lengkap cermin, kran dan accs 6 Unit 1,732,800.00
489 Pas. Grab Stainlessteel 2, Panjang 60 cm 3 Bh 357,300.00
490 Pek. Meja Beton + Meja R. Tunggu
491 Pek. Meja beton
492 -Pek. Bekisting Meja beton 1.41 m2 209,300.00
493 -Pek. Bekisting Frame 0.59 m2 210,900.00
494 -Pek. Pembesian U24 7.42 kg 15,600.00
495 -Pek Cor beton 123, tbl 8 cm 0.12 m3 764,400.00
496 Pek Keramik HT 60x60 cm Meja beton 1.52 m2 247,100.00
497 Pas. Meja Palayanan R tunggu 5.8 m 8,500,000.00

498 PEKERJAAN ARSITEKTUR LANTAI 2

499 Pek. Dinding
500 Pek. Kolom Praktis (KP1), 10x10 cm
501 Pas. Bekisting Kolom praktis 53.28 m2 209,300.00
502 Pembesian U24 554.59 kg 15,600.00
503 Cor beton Mutu Adukan 123 2.67 m3 764,400.00

504 Pek.Balok Lintel (BL), 10x20 cm

505 Pas. Bekisting Lintel 39.04 m2 210,900.00
506 Pembesian U24 180.99 kg 15,600.00
507 Cor beton Mutu Adukan 123 1.57 m3 764,400.00

508 Pek. Pasangan Dinding bata

509 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 38 973.63 m2 122,600.00
510 Pek. Plesteran Semen Instant 1836.15 m2 56,600.00
511 Pek. Acian Semen Instant 1546.82 m2 25,800.00
512 Pek. Finishing Kolom bag. dalam (metal ornamesh C1015+plestera 79.2 m2 134,400.00
513 Pek. Finishing ovening kusen 39.05 m2 39,100.00
514 Pas. Keramik 20x40 cm motif (area toilet, pantry, janitor) 81.49 m2 201,300.00
515 Pas. Dinding granit HT 60x60 cm ovening lift 4.02 m2 247,100.00
516 pas. Hospital Plint HT 60 cm 256 m 33,400.00
517 Pengecatan dinding (jenis cat minyak) 1665.07 m2 29,100.00

518 Pek. Finishing Lantai

519 Pekerjaan Lantai keramik
520 Pek. Lantai Keramik homogenous 60x60 cm Polish 295 m2 339,900.00
521 Pas. Epoxy multilayer Floor Self Leveling 3000 micron 136 m2 343,000.00
522 Pek. Lantai Keramik 40/40 Anti slip (Area basah) 12.4 m2 201,300.00
523 Pek. Waterproofing Coating 3 Layer (area basah) 56.25 m2 41,600.00

524 Pek. Finishing tangga

525 Pekerjaan Lantai tangga
526 Pek. Lantai Potongan Keramik Homogenous 20/60 Polish 40.88 m2 339,900.00
527 Pek. Step nosing Granite, Uk. 10x60 cm 70 m1 48,400.00
528 Pek. acian Finishing permukaan beton expose 36.68 m2 25,800.00
529 Pek. Pengecatan permukaan acian (jenis cat minyak) 36.68 m2 29,100.00

530 Pek. Railing Tangga dan void, stainlesteel SS 201

531 Pek. Hand railing dan Pos tiang, Pipa Stainlesteel 2 Tbl. 1,6 mm 119.5 m 167,200.00
532 Pek. Bar, Pipa Stainlesteel 1 Tbl. 1,2 mm 205.5 m 79,200.00
533 Pas. Dop + Angkur 68 Set 47,600.00

534 Pek. Plafond

535 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 365.2 m2 110,900.00
536 Pas. Plafond Gypsum WR tbl. 9mm rangka hollow galvanis 12.4 m2 110,900.00
537 Pas. List Gypsum L7 349 m2 29,200.00
538 Pek. Pengecatan Plafond 377.6 m2 28,500.00

539 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
540 Pek. PintuP1A 10 Unit 4,026,800.00
541 Pek. PintuP1B 1 Unit 4,026,800.00
542 Pek. PintuP1C 5 Unit 3,179,000.00
543 Pek. PintuPB1 1 Unit 11,996,200.00
544 Pek. PintuP2B 1 Unit 7,205,800.00
545 Pek. PintuP2C 7 Unit 4,408,200.00
546 Pek. PintuP2D 1 Unit 2,871,500.00
547 Pek. JendelaJ2D 1 Unit 2,787,000.00
548 Pek. BoubenlichBV1A 1 Unit 639,800.00
549 Pek. BoubenlichBV1B 3 Unit 511,900.00
550 Pek. JendelaJ1A 1 Unit 3,263,000.00
551 Pek. BoubenlichBV3 9 Unit 1,484,400.00
552 Pek. JendelaJ3D 1 Unit 4,898,300.00
553 Pek. JendelaJ3E 1 Unit 8,483,700.00
554 Pek. PintuPS 3 Unit 1,209,300.00

555 Pek. Sanitaire

556 Pas. Closet Duduk 5 Unit 4,279,500.00
557 Pas. Jetshower 5 Unit 447,900.00
558 Pas. Floor drain 5 bh 160,000.00
559 Pas. Kran dinding 5 Set 232,100.00
560 Pas. Kitchen zink Stainles 1 bh 972,500.00
561 Pas. zink 1 Lobang (tinggi 40 cm) 5 bh 5,646,200.00
562 Pas. Kran Leher angsa 6 bh 332,700.00
563 Pas. Wastafel, lengkap cermin, kran dan accs 4 Unit 1,732,800.00
564 Pas. Grab Stainlessteel 2, Panjang 60 cm 3 Bh 357,300.00

565 Pek. Meja Beton + Meja R. Tunggu

566 Pek. Meja beton
567 -Pek. Bekisting Meja beton 27 m2 209,300.00
568 -Pek. Bekisting Frame 9.12 m2 210,900.00
569 -Pek. Pembesian U24 142.05 kg 15,600.00
570 -Pek Cor beton 123, tbl 8 cm 2.16 m3 764,400.00
571 Pek Keramik HT 60x60 cm Meja beton 33.5 m2 247,100.00
572 Pas. Meja Palayanan R tunggu 3.3 m 8,500,000.00

573 PEKERJAAN ARSITEKTUR LANTAI 3

574 Pek. Dinding
575 Pek. Kolom Praktis (KP1), 10x10 cm
576 Pas. Bekisting Kolom praktis 39.96 m2 209,300.00
577 Pembesian U24 415.95 kg 15,600.00
578 Cor beton Mutu Adukan 123 2 m3 764,400.00

579 Pek.Balok Lintel (BL), 10x20 cm

580 Pas. Bekisting Lintel 44.54 m2 210,900.00
581 Pembesian U24 206.49 kg 15,600.00
582 Cor beton Mutu Adukan 123 1.79 m3 764,400.00

583 Pek. Pasangan Dinding bata

584 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 38 698.41 m2 122,600.00
585 Pek. Plesteran Semen Instant 1343.26 m2 56,600.00
586 Pek. Acian Semen Instant 1053.93 m2 25,800.00
587 Pek. Finishing Kolom bag. dalam (metal ornamesh C1015+plestera 68.8 m2 134,400.00
588 Pek. Finishing ovening kusen 42.04 m2 39,100.00
589 Pas. Keramik 20x40 cm motif (area toilet, pantry, janitor) 35.24 m2 201,300.00
590 Pas. Dinding granit HT 60x60 cm ovening lift 4.02 m2 247,100.00
591 pas. Hospital Plint HT 60 cm 143 m 33,400.00
592 Pengecatan dinding (jenis cat minyak) 1164.76 m2 29,100.00

593 Pek. Finishing Lantai

594 Pekerjaan Lantai keramik
595 Pek. Lantai Keramik homogenous 60x60 cm Polish 199.3 m2 339,900.00
596 Pas. Epoxy multilayer Floor Self Leveling 3000 micron 187 m2 343,000.00
597 Pek. Lantai Keramik 40/40 Anti slip (Area basah) 5.6 m2 201,300.00
598 Pek. Waterproofing Coating 3 Layer (area basah) 8.2 m2 41,600.00

599 Pek. Finishing tangga

600 Pekerjaan Lantai tangga
601 Pek. Lantai Potongan Keramik Homogenous 20/60 Polish 40.88 m2 339,900.00
602 Pek. Step nosing Granite, Uk. 10x60 cm 70 m1 48,400.00
603 Pek. acian Finishing permukaan beton expose 36.68 m2 25,800.00
604 Pek. Pengecatan permukaan acian (jenis cat minyak) 36.68 m2 29,100.00

605 Pek. Railing Tangga dan ramp, stainlesteel SS 201

606 Pek. Hand railing dan Pos tiang, Pipa Stainlesteel 2 Tbl. 1,6 mm 78.6 m 167,200.00
607 Pek. Bar, Pipa Stainlesteel 1 Tbl. 1,2 mm 132.3 m 79,200.00
608 Pas. Dop + Angkur 46 Set 47,600.00

609 Pek. Plafond

610 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 434.2 m2 110,900.00
611 Pas. Plafond Gypsum WR tbl. 9mm rangka hollow galvanis 5.6 m2 110,900.00
612 Pas. List Gypsum L7 323.2 m2 29,200.00
613 Pek. Pengecatan Plafond 439.8 m2 28,500.00

614 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
615 Pek. PintuP1A 3 Unit 4,026,800.00
616 Pek. PintuP1B 1 Unit 4,026,800.00
617 Pek. PintuP1C 1 Unit 3,179,000.00
618 Pek. PintuPB1 1 Unit 11,996,200.00
619 Pek. PintuP2C 8 Unit 5,510,300.00
620 Pek. PintuP2D 1 Unit 5,764,600.00
621 Pek. JendelaJ2D 3 Unit 2,787,000.00
622 Pek. BoubenlichBV1A 1 Unit 639,800.00
623 Pek. BoubenlichBV1B 1 Unit 511,900.00
624 Pek. JendelaJ1A 1 Unit 3,263,000.00
625 Pek. BoubenlichBV3 6 Unit 1,484,400.00
626 Pek. JendelaJ2B 7 Unit 3,526,000.00
627 Pek. JendelaJ4A 3 Unit 7,009,700.00
628 Pek. JendelaJ3D 4 Unit 4,898,300.00
629 Pek. JendelaJ3E 1 Unit 8,483,700.00
630 Pek. PintuPS 3 Unit 1,209,300.00

631 Pek. Sanitaire

632 Pas. Closet Duduk 2 Unit 4,279,500.00
633 Pas. Jetshower 2 Unit 447,900.00
634 Pas. Floor drain 2 bh 160,000.00
635 Pas. Kran dinding 2 Set 232,100.00
636 Pas. Kitchen zink Stainles 1 bh 972,500.00
637 Pas. Kran Leher angsa 1 bh 332,700.00
638 Pas. Wastafel, lengkap cermin, kran dan accs 2 Unit 1,732,800.00
639 Pas. Grab Stainlessteel 2, Panjang 60 cm 3 Bh 357,300.00

640 Pek. Meja Beton

641 Pek. Meja beton
642 -Pek. Bekisting Meja beton 1.26 m2 209,300.00
643 -Pek. Bekisting Frame 0.54 m2 210,900.00
644 -Pek. Pembesian U24 6.63 kg 15,600.00
645 -Pek Cor beton 123, tbl 8 cm 0.11 m3 764,400.00
646 Pek Keramik HT 60x60 cm Meja beton 1.33 m2 247,100.00

647 PEKERJAAN ARSITEKTUR LANTAI 4

648 Pek. Dinding
649 Pek. Kolom Praktis (KP1), 10x10 cm
650 Pas. Bekisting Kolom praktis 29.6 m2 209,300.00
651 Pembesian U24 308.12 kg 15,600.00
652 Cor beton Mutu Adukan 123 1.48 m3 764,400.00
653 Pek.Balok Lintel (BL), 10x20 cm
654 Pas. Bekisting Lintel 29.98 m2 210,900.00
655 Pembesian U24 138.98 kg 15,600.00
656 Cor beton Mutu Adukan 123 1.2 m3 764,400.00
657 Pek. Pasangan Dinding bata
658 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 38 513.28 m2 122,600.00
659 Pek. Plesteran Semen Instant 942.93 m2 56,600.00
660 Pek. Acian Semen Instant 653.6 m2 25,800.00
661 Pek. Finishing Kolom bag. dalam (metal ornamesh C1015+plestera 68.8 m2 134,400.00
662 Pek. Finishing ovening kusen 28.78 m2 39,100.00
663 Pas. Keramik 20x40 cm motif (area toilet, pantry, janitor) 57.95 m2 201,300.00
664 Pas. Dinding granit HT 60x60 cm ovening lift 4.02 m2 247,100.00
665 pas. Hospital Plint HT 60 cm 216.5 m 33,400.00
666 Pengecatan dinding (jenis cat minyak) 751.18 m2 29,100.00

667 Pek. Finishing Lantai

668 Pekerjaan Lantai keramik
669 Pek. Lantai Keramik homogenous 60x60 cm Polish 449 m2 339,900.00
670 Pek. Lantai Keramik 40/40 Anti slip (Area basah) 9.4 m2 343,000.00
671 Pek. Waterproofing Coating 3 Layer (area basah) 17.25 m2 201,300.00
672 Pek. Finishing tangga 1 41,600.00

673 Pekerjaan Lantai tangga 1 -

674 Pek. Lantai Potongan Keramik Homogenous 20/60 Polish 15.08 m2 339,900.00
675 Pek. Step nosing Granite, Uk. 10x60 cm 32.5 m1 48,400.00
676 Pek. acian Finishing permukaan beton expose 20.18 m2 25,800.00
677 Pek. Pengecatan permukaan acian (jenis cat minyak) 20.18 m2 29,100.00

678 Pek. Railing Tangga dan ramp, stainlesteel SS 201

679 Pek. Hand railing dan Pos tiang, Pipa Stainlesteel 2 Tbl. 1,6 mm 37 m 167,200.00
680 Pek. Bar, Pipa Stainlesteel 1 Tbl. 1,2 mm 61.5 m 79,200.00
681 Pas. Dop + Angkur 22 Set 47,600.00

682 Pek. Plafond

683 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 453.5 m2 110,900.00
684 Pas. Plafond Gypsum WR tbl. 9mm rangka hollow galvanis 9.4 m2 110,900.00
685 Pas. List Gypsum L7 249.7 m2 29,200.00
686 Pek. Pengecatan Plafond 462.9 m2 28,500.00

687 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
688 Pek. PintuP1A 5 Unit 4,026,800.00
689 Pek. PintuP1B 1 Unit 4,026,800.00
690 Pek. PintuP1C 2 Unit 3,179,000.00
691 Pek. PintuPB1 1 Unit 11,996,200.00
692 Pek. PintuP2C 2 Unit 5,510,300.00
693 Pek. PintuP2D 1 Unit 5,764,600.00
694 Pek. PintuPJ1A 4 Unit 9,223,300.00
695 Pek. BoubenlichBV1A 1 Unit 639,800.00
696 Pek. BoubenlichBV1B 2 Unit 511,900.00
697 Pek. JendelaJ1A 1 Unit 3,263,000.00
698 Pek. BoubenlichBV3 2 Unit 1,484,400.00
699 Pek. JendelaJ3D 5 Unit 4,898,300.00
700 Pek. JendelaJ3E 1 Unit 8,483,700.00
701 Pek. JendelaJ1C 1 Unit 3,631,500.00
702 Pek. PintuPS 3 Unit 2,665,900.00

703 Pek. Sanitaire

704 Pas. Closet Duduk 3 Unit 4,279,500.00
705 Pas. Jetshower 3 Unit 447,900.00
706 Pas. Floor drain 3 bh 160,000.00
707 Pas. Kran dinding 3 Set 232,100.00
708 Pas. Kitchen zink Stainles 1 bh 972,500.00
709 Pas. Kran Leher angsa 1 bh 332,700.00
710 Pas. Wastafel, lengkap cermin, kran dan accs 3 Unit 1,732,800.00
711 Pas. Grab Stainlessteel 2, Panjang 60 cm 3 Bh 357,300.00

712 Pek. Meja Beton

713 Pek. Meja beton
714 -Pek. Bekisting Meja beton 1.11 m2 209,300.00
715 -Pek. Bekisting Frame 0.49 m2 210,900.00
716 -Pek. Pembesian U24 5.84 kg 15,600.00
717 -Pek Cor beton 123, tbl 8 cm 0.09 m3 764,400.00
718 Pek Keramik HT 60x60 cm Meja beton 1.14 m2 247,100.00

719 PEKERJAAN ARSITEKTUR LANTAI DAK

720 Pek. Dinding
721 Pek. Kolom Praktis (KP1), 10x10 cm
722 Pas. Bekisting Kolom praktis 7.65 m2 209,300.00
723 Pembesian U24 56.93 kg 15,600.00
724 Cor beton Mutu Adukan 123 0.39 m3 764,400.00

725 Pek.Balok Lintel (BL), 10x20 cm

726 Pas. Bekisting Lintel 2.95 m2 210,900.00
727 Pembesian U24 13.69 kg 15,600.00
728 Cor beton Mutu Adukan 123 0.12 m3 764,400.00

729 Pek. Pasangan Dinding bata

730 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 38 185.13 m2 122,600.00
731 Pek. Plesteran Semen Instant + acian Semen Instant 370.26 m2 56,600.00
732 Pek. Finishing Kolom (metal ornamesh C1015 + plesteran + acian) 19.2 m2 25,800.00
733 Pek. Finishing ovening kusen 2.25 m2 134,400.00
734 Pengecatan dinding (jenis cat minyak) 391.71 m2 39,100.00

735 Pek. Finishing Lantai

736 Pekerjaan Lantai keramik
737 Pek. Lantai Keramik 40/40 Unpolish 20.5 m2 201,300.00
738 Pek. Screeding lantai dak + water proofing 3 Layer 382.12 m2 201,300.00

739 Pek. Plafond

740 Pek. Plafond expose 17.6 m2 40,000.00
741 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 22.3 m2 110,900.00
742 Pas. List Gypsum L7 21.3 m2 29,200.00
743 Pek. Pengecatan Plafond 39.9 m2 28,500.00

744 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
745 Pek. PintuPB1 2 Unit 11,996,200.00
746 Pek. BoubenlichBV1B 1 Unit 511,900.00
747 Pek. BoubenlichBV2 1 Unit 1,090,900.00

748 PEKERJAAN PENUTUP ATAP

749 Pekerjaan Penutup atap
750 Pas. Atap UPVC Holodeck 176.54 m2 727,500.00
751 Pas. Nok UPVC 18.2 m 384,000.00

752 PEKERJAAN ARSITEKTUR FACADE

753 Pek. Dinding Curtain wall CW 1 1 unit ###
754 Pek. Dinding Curtain wall CW 2 1 unit 39,002,000.00
755 Pek. Dinding Curtain wall CW 3 1 unit 77,850,400.00
756 Pek. Alluminium Composite panel (ACP) PVDF tbl. 4 mm, All Alloy 30 1446.65 m2 566,300.00
757 Pek. Huruf Timbul dan Logo
758 Pek. Huruf timbul Bahan plat stainlessteell,
759 Jenis Huruf Arial, Tinggi Huruf 400 mm, tbl. 30 mm
760 Bertuliskan DIAGNOSTIC CENTER 16 Huruf 85,400.00
761 Pek. Logo Bahan plat stainlessteell
762 Logo Profinsi Jawa Barat, Tinggi 100 cm, tbl. 5 cm 1 bh 1,599,500.00

763 PEKERJAAN PENATAAN LAHAN

764 PEKERJAAN SALURAN

765 Pek. Saluran keliling gedung + termasuk koneksi ke saluran terdekat
766 Pek. Galian tanah 37.29 m3 65,200.00
767 Pek. Urugan pasir urug tbl. 5 cm 3.73 m2 371,300.00
768 Pas. Bata Ringan tebal. 10 cm 111.87 m2 122,600.00
769 Pek. Plesteran 15 + acian 136.73 m2 51,600.00
770 Pas. Beton tumbuk 135 tbl. 5 cm 2.12 m3 1,279,600.00
771 Meratakan tanah bekas galian 37.29 m3 263,700.00

772 PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDAR

773 PEKERJAAN MEKANIKAL

774 PEKERJAAN INSTALASI PLAMBING

775 INSTALASI AIR BERSIH
776 Pipa PPR PN-10 (Incl. Fitting & Accessories)
777 INSTALASI PEMIPAAN
778 Lantai-1
779 PPR PN-10 dia. 1/2 A080 34 m 24,000.00
780 PPR PN-10 dia. 3/4 A081 9 m 32,800.00
781 PPR PN-10 dia. 1 A082 1 m 49,600.00
782 PPR PN-10 dia. 1-1/2 (Pipa Ring System) A083 12 m 126,900.00
783 Peralatan Katup-katup
784 Gate Valve
785 dia. 3/4 A084 2 bh 195,700.00
786 dia. 1 A085 1 bh 249,700.00
787 Lantai-2
788 PPR PN-10 dia. 1/2 26 m 24,000.00
789 PPR PN-10 dia. 3/4 8 m 32,800.00
790 PPR PN-10 dia. 1 1 m 49,600.00
791 PPR PN-10 dia. 1-1/2 (Pipa Ring System) 12 m 126,900.00
792 Peralatan Katup-katup
793 Gate Valve
794 dia. 3/4 1 bh 195,700.00
795 dia. 1 1 bh 249,700.00
796 Lantai-3
797 PPR PN-10 dia. 1/2 19 m 24,000.00
798 PPR PN-10 dia. 3/4 6 m 32,800.00
799 PPR PN-10 dia. 1 3 m 49,600.00
800 PPR PN-10 dia. 1-1/2 (Pipa Ring System) 12 m 126,900.00
801 Peralatan Katup-katup
802 Gate Valve
803 dia. 3/4 1 bh 195,700.00
804 dia. 1 1 bh 249,700.00
805 Lantai-4
806 PPR PN-10 dia. 1/2 34 m 24,000.00
807 PPR PN-10 dia. 3/4 6 m 32,800.00
808 PPR PN-10 dia. 1 6 m 49,600.00
809 PPR PN-10 dia. 1-1/2 (Pipa Ring System) 12 m 126,900.00
810 Peralatan Katup-katup
811 Gate Valve
812 dia. 3/4 1 bh 195,700.00
813 dia. 1 2 bh 249,700.00
814 Lantai-Dak Atap
815 PPR PN-10 dia. 1-1/2 28 m 126,900.00
816 Peralatan Katup-katup
817 Gate Valve
818 dia. 1-1/2 A086 4 bh 432,000.00

819 INSTALASI AIR KOTOR & AIR BEKAS

820 Pipa PVC Kelas AW (Incl. Fitting & Accessories)
821 INSTALASI PEMIPAAN
822 Lantai-1
823 dia. 6 ( pipa air kotor ) A087 53 m 274,500.00
824 dia. 4 ( pipa air kotor ) A088 10 m 139,300.00
825 dia. 4 ( pipa air bekas ) A088 53 m 139,300.00
826 dia. 3 ( pipa air bekas ) A089 8 m 89,800.00
827 dia. 2 ( pipa air bekas ) A090 6 m 49,600.00
828 Clean Out (CO)
829 CO, dia. 6 A091 1 bh 748,500.00
830 CO, dia. 4 A092 1 bh 249,600.00
831 CO, dia. 2 A093 1 bh 168,800.00
832 Lantai-2
833 dia. 4 ( pipa air kotor ) 4 m 139,300.00
834 dia. 3 ( pipa air bekas ) 7 m 89,800.00
835 dia. 2 ( pipa air bekas ) 5 m 49,600.00
836 Dop, dia. 2 4 bh 6,600.00
837 Lantai-3
838 dia. 4 ( pipa air kotor ) 4 m 139,300.00
839 dia. 3 ( pipa air bekas ) 7 m 89,800.00
840 dia. 2 ( pipa air bekas ) 4 m 49,600.00
841 Dop, dia. 2 2 bh 6,600.00
842 Lantai-4
843 dia. 4 ( pipa air kotor ) 7 m 139,300.00
844 dia. 3 ( pipa air bekas ) 8 m 89,800.00
845 dia. 2 ( pipa air bekas ) 6 m 49,600.00
846 Dop, dia. 2 32 bh 6,600.00
847 Pipa Riser 1 -
848 dia. 4 ( pipa air kotor ) 48 m 139,300.00
849 dia. 3 ( pipa air bekas ) 48 m 89,800.00

850 INSTALASI AIR HUJAN

851 Pipa PVC Kelas AW (Incl. Fitting & Accessories)
852 dia. 4 ( pipa tegak ) 320 m 139,300.00
853 Roof Drain, Cast Iron
854 dia. 4 20 bh 139,300.00
855 INSTALASI VENT
856 Pipa PVC Kelas D (Incl. Fitting & Accessories)
857 INSTALASI PEMIPAAN
858 Lantai-1
859 Dia. 1-1/4 A094 12 m 32,400.00
860 Lantai-2
861 Dia. 1-1/4 12 m 32,400.00
862 Lantai-3
863 Dia. 1-1/4 9 m 32,400.00
864 Lantai-4
865 Dia. 1-1/4 17 m 32,400.00
866 Pipa Riser
867 dia. 2 ( pipa vent ) A095 48 m 48,700.00
868 Vent cup Dia. 50 A096 3 bh 60,200.00

869 TOTAL PEKERJAAN INSTALASI PLAMBING

870 PEKERJAAN ELEKTRIKAL

871 PEKERJAAN INSTALASI LISTRIK ARUS KUAT

872 PEKERJAAN PANEL

873 PANEL
874 Panel LVMDP 1 unit 65,010,300.00
875 Panel PP-LT.1 1 unit 12,032,700.00
876 Panel PP-LT.2 1 unit 12,032,700.00
877 Panel PP-LT.3 1 unit 12,032,700.00
878 Panel PP-LT.4 1 unit 7,995,200.00
879 Panel PAC-LT.1 1 unit 15,910,300.00
880 Panel PAC-LT.2 1 unit 15,910,300.00
881 Panel PAC-LT.3 1 unit 15,910,300.00
882 Panel PAC-LT.4 1 unit 12,032,700.00
883 Panel P-PUMP 1 unit 7,995,200.00
884 Panel P-LIFT 1 unit 6,056,400.00

885 PEKERJAAN INSTALASI KABEL FEEDER

886 INSTALASI
887 NYFGbY 4 x 120 mm2 + E-NYA 70 mm2 Dari Gar A097 50 m 1,002,000.00
888 Kabel Distribusi Daya dari LVMDP
889 NYY 4 x 10 mm2 + E-NYA 10 mm2 ke Panel PP-LT A098 40 m 85,000.00
890 NYY 4 x 10 mm2 + E-NYA 10 mm2 ke Panel PP-LT.2 45 m 85,000.00
891 NYY 4 x 10 mm2 + E-NYA 10 mm2 ke Panel PP-LT.3 50 m 85,000.00
892 NYY 4 x 6 mm2 + E-NYA 6 mm2 ke Panel PP-LT.4 A099 55 m 54,800.00
893 NYY 4 x 16 mm2 + E-NYA 16 mm2 ke Panel PP-LT A100 40 m 132,100.00
894 NYY 4 x 16 mm2 + E-NYA 16 mm2 ke Panel PP-LT.2 45 m 132,100.00
895 NYY 4 x 25 mm2 + E-NYA 16 mm2 ke Panel PP-LT A101 50 m 188,800.00
896 NYY 4 x 25 mm2 + E-NYA 16 mm2 ke Panel PP-LT.4 55 m 188,800.00
897 NYY 4 x 4 mm2 + E-NYA 4 mm2 ke Panel P-PUMP A102 47 m 39,700.00
898 FRC 4 x 10 mm2 + E-NYA 10 mm2 ke Panel P-LIF A103 50 m 134,400.00

899 PEKERJAAN KABEL LADDER / TRAY

900 INSTALASI
901 Pengadaan dan Pemasangan Kabel Ladder / Tray lengkap dengan semua fitting, aksesoris, berikut material dan alat bantu pe
902 Lantai-1
903 Kabel Tray W300 x H100 A104 36 m 216,700.00
904 Kabel Tray W200 x H100 A105 36 m 200,300.00
905 Fitting-Fitting
906 Elbow W300 x H100 1 bh 169,300.00
907 Elbow W200 x H100 1 bh 149,000.00
908 Material bantu ( mur, baut, hanger rod, supporting, dll ) 1 lot 304,900.00
909 Lantai-2
910 Kabel Tray W300 x H100 41 m 216,700.00
911 Kabel Tray W200 x H100 41 m 200,300.00
912 Fitting-Fitting
913 Elbow W300 x H100 1 bh 169,300.00
914 Elbow W200 x H100 1 bh 149,000.00
915 Material bantu ( mur, baut, hanger rod, supporting, dll ) 1 lot 304,900.00
916 Lantai-3
917 Kabel Tray W300 x H100 41 m 216,700.00
918 Kabel Tray W200 x H100 41 m 200,300.00
919 Fitting-Fitting
920 Elbow W300 x H100 1 bh 169,300.00
921 Elbow W200 x H100 1 bh 149,000.00
922 Material bantu ( mur, baut, hanger rod, supporting, dll ) 1 lot 304,900.00
923 Lantai-4
924 Kabel Tray W300 x H100 41 m 216,700.00
925 Kabel Tray W200 x H100 41 m 200,300.00
926 Fitting-Fitting
927 Elbow W300 x H100 1 bh 169,300.00
928 Elbow W200 x H100 1 bh 149,000.00
929 Material bantu ( mur, baut, hanger rod, supporting, dll ) 1 lot 304,900.00
930 Shaft
931 Kabel Ladder W600 x H100 A106 16 m 261,100.00

932 PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK

933 Lantai-1
934 Lampu Downlight 18 W A107 27 bh 213,500.00
935 Lampu Downlight 18 W + NB A108 5 bh 838,200.00
936 Lampu Downlight 13 W A109 7 bh 192,600.00
937 Lampu Baret 20 W + NB A110 2 bh 844,700.00
938 Lampu TL 2 x 36 W, RM A111 16 bh 381,400.00
939 Lampu TL 2 x 36 W, RM + NB A112 6 bh 1,006,100.00
940 Lampu TL 1 x 36 W, BALK A113 2 bh 157,500.00
941 Lampu Exit 10 W + NB A114 2 bh 732,800.00
942 Stop Kontak 200 W A115 36 bh 39,400.00
943 Saklar tunggal A116 20 bh 36,900.00
944 Saklar ganda A117 13 bh 41,000.00
945 Lantai-2
946 Lampu Downlight 18 W 16 bh 213,500.00
947 Lampu Downlight 18 W + NB 4 bh 838,200.00
948 Lampu Downlight 13 W 5 bh 192,600.00
949 Lampu Baret 20 W + NB 3 bh 844,700.00
950 Lampu TL 2 x 36 W, RM 21 bh 381,400.00
951 Lampu TL 2 x 36 W, RM + NB 6 bh 1,006,100.00
952 Lampu Exit 10 W + NB 2 bh 732,800.00
953 Stop Kontak 200 W 31 bh 39,400.00
954 Stop Kontak 200 W (Floor) A118 3 bh 455,200.00
955 Saklar tunggal 19 bh 36,900.00
956 Saklar ganda 11 bh 41,000.00
957 Lantai-3
958 Lampu Downlight 18 W 21 bh 213,500.00
959 Lampu Downlight 18 W + NB 4 bh 838,200.00
960 Lampu Downlight 13 W 2 bh 192,600.00
961 Lampu Baret 20 W + NB 3 bh 844,700.00
962 Lampu TL 2 x 36 W, RM 6 bh 381,400.00
963 Lampu TL 2 x 36 W, RM + NB 6 bh 1,006,100.00
964 Lampu Exit 10 W + NB 2 bh 732,800.00
965 Stop Kontak 200 W 26 bh 39,400.00
966 Saklar tunggal 7 bh 36,900.00
967 Saklar ganda 12 bh 41,000.00
968 Lantai-4
969 Lampu Downlight 18 W 14 bh 213,500.00
970 Lampu Downlight 18 W + NB 2 bh 838,200.00
971 Lampu Downlight 13 W 3 bh 192,600.00
972 Lampu Baret 20 W + NB 3 bh 844,700.00
973 Lampu TL 2 x 36 W, RM 30 bh 381,400.00
974 Lampu TL 2 x 36 W, RM + NB 4 bh 1,006,100.00
975 Lampu Exit 10 W + NB 2 bh 732,800.00
976 Stop Kontak 200 W 15 bh 39,400.00
977 Saklar tunggal 6 bh 36,900.00
978 Saklar ganda 11 bh 41,000.00

979 PEKERJAAN INSTALASI FINAL

980 Lantai-1
981 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 67 ttk 190,200.00
982 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 36 ttk 231,600.00
983 NYM 3 x 1,5 mm2 + PVC Conduit dia.20 untuk Fan 8 ttk 112,000.00
984 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk AC Split Wall Moun 12 ttk 271,100.00
985 NYM 4 x 4 mm2 + PVC Conduit dia.20 untuk AC Cassette 4 ttk 425,600.00
986 Lantai-2
987 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 57 ttk 190,200.00
988 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 34 ttk 231,600.00
989 NYM 3 x 1,5 mm2 + PVC Conduit dia.20 untuk Fan 6 ttk 112,000.00
990 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk AC Split Wall Moun 13 ttk 271,100.00
991 NYM 4 x 4 mm2 + PVC Conduit dia.20 untuk AC Cassette 3 ttk 425,600.00
992 Lantai-3
993 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 44 ttk 190,200.00
994 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 26 ttk 231,600.00
995 NYM 3 x 1,5 mm2 + PVC Conduit dia.20 untuk Fan 5 ttk 112,000.00
996 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk AC Split Wall Moun 12 ttk 271,100.00
997 NYM 4 x 4 mm2 + PVC Conduit dia.20 untuk AC Cassette 1 ttk 425,600.00
998 Lantai-4
999 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 58 ttk 190,200.00
1000 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 15 ttk 231,600.00
1001 NYM 3 x 1,5 mm2 + PVC Conduit dia.20 untuk Fan 8 ttk 112,000.00
1002 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk AC Split Wall Moun 4 ttk 271,100.00
1003 NYM 4 x 4 mm2 + PVC Conduit dia.20 untuk AC Cassette 7 ttk 425,600.00
1004 Testing & Commissioning 1 lot 4,000,000.00

1005 PEKERJAAN SISTEM PENTANAHAN

1006 Body Panel
1007 Item SBB
1008 Grounding Rod GIP 1 ( untuk R lebih kecil dari 2 ohm ) 1 bh 6,091,900.00
1009 Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
1010 Termination R.Supporting Material 1 lot 1,827,600.00
1011 Kabel BC 50 mm2 30 m 41,300.00
1012 Testing & Commissioning 1 lot 800,000.00
1013 Body Peralatan pada Sistem Elektronik
1014 Item SBB
1015 Grounding Rod GIP 1 ( untuk R lebih kecil dari 2 ohm ) 1 bh 6,091,900.00
1016 Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
1017 Termination R.Supporting Material 1 lot 1,827,600.00
1018 Kabel BC 50 mm2 25 m 41,300.00
1019 Testing & Commissioning 1 lot 800,000.00

1020 PEKERJAAN PENANGKAL PETIR

1021 INSTALASI
1022 Arester Lightning protection radius R-50 meter 1 unit 16,641,900.00
1023 Tiang pipa dia 65 = 5 meter + acessories 1 unit 1,468,100.00
1024 Down Conduktor BC 50mm + accessories 40 m 41,300.00
1025 Grounding System max. 3 ohm 1 lot 6,091,900.00
1026 Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
1027 Biaya Instalasi 1 lot 2,000,000.00
1028 Material Bantu 1 lot 1,827,600.00
1029 Testing & Comissioning included perijinan dari DEPNAKER 1 lot 5,200,000.00
1030 Bracket, Seal , Test Box , dls 1 lot 2,030,700.00

1031 PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDAR

1032 PEKERJAAN PEMADAM KEBAKARAN

1033 HYDRANT
1034 LANTAI 1
1035 Pipa BS Sch.40
1036 dia. 4 34 m 381,300.00
1037 dia. 2-1/2 12 m 210,700.00
1038 Fitting & Accessories 1 lot 3,016,600.00
1039 Hydrant Box Indoor (Size 100x80x18) 2 bh 4,444,300.00
1040 Portable Fire Extinguisher
1041 Cap 3 kg, Dry Chemical Powder 3 bh 712,900.00
1042 Gate Valve
1043 dia. 4 1 bh 17,780,200.00

1044 LANTAI 2
1045 Pipa BS Sch.40
1046 dia. 4 28 m 381,300.00
1047 dia. 2-1/2 12 m 210,700.00
1048 Fitting & Accessories 1 lot 3,016,600.00
1049 Hydrant Box Indoor (Size 100x80x18) 1 bh 4,444,300.00
1050 Portable Fire Extinguisher
1051 Cap 3 kg, Dry Chemical Powder 4 bh 712,900.00
1052 Gate Valve
1053 dia. 4 1 bh 17,780,200.00

1054 LANTAI 3
1055 Pipa BS Sch.40
1056 dia. 4 38 m 381,300.00
1057 dia. 2-1/2 12 m 210,700.00
1058 Fitting & Accessories 1 lot 3,016,600.00
1059 Hydrant Box Indoor (Size 100x80x18) 1 bh 4,444,300.00
1060 Portable Fire Extinguisher
1061 Cap 3 kg, Dry Chemical Powder 3 bh 712,900.00
1062 Gate Valve
1063 dia. 4 1 bh 17,780,200.00

1064 LANTAI 4
1065 Pipa BS Sch.40
1066 dia. 4 44 m 381,300.00
1067 dia. 2-1/2 12 m 210,700.00
1068 Fitting & Accessories 1 lot 3,016,600.00
1069 Hydrant Box Indoor (Size 100x80x18) 1 bh 4,444,300.00
1070 Portable Fire Extinguisher
1071 Cap 3 kg, Dry Chemical Powder 3 bh 712,900.00
1072 Gate Valve
1073 dia. 4 1 bh 17,780,200.00
1074 Automatic Air Vent dia 25, c/w Pressure gate, gate valve 1 bh 3,647,500.00

1075 TOTAL PEKERJAAN PEMADAM KEBAKARAN

1076 PEKERJAAN AC & VENTILASI UDARA

1077 SYSTEM AC VRV / VRF
1078 LANTAI 1
1079 AC Split Wall Mounted (AC-01, 02 & 10/LT.1) 1PK 3 unit 6,006,700.00
1080 Capacity 9.000 Btu/h
1081 Daya 850 Watt
1082 AC Split Wall Mounted (AC-03, 04, 05, 06, 07, 08, 09, 11 & 12/ 9 unit 5,827,300.00
1083 Capacity 7.000 Btu/h
1084 Daya 600 Watt
1085 AC Cassette (ACC-01, 03 & 04/LT.1) 3PK 3 unit 10,539,800.00
1086 Capacity 30.000 Btu/h
1087 Daya 2400 Watt
1088 AC Cassette (ACC-02/LT.1) 4PK 1 unit 11,659,000.00
1089 Capacity 40.000 Btu/h
1090 Daya 3200 Watt
1091 OutdoorLantai 1 1 unit ###
1092 Capacity 232.000 Btu/h

1093 LANTAI 2
1094 AC Split Wall Mounted (AC-01, 02, 07, 08, 10 & 12/LT.2) 1PK 6 unit 6,006,700.00
1095 Capacity 9.000 Btu/h
1096 Daya 850 Watt
1097 AC Split Wall Mounted (AC-03, 04, 05, 06, 09, 11 & 13/LT.2) 0 7 unit 5,827,300.00
1098 Capacity 7.000 Btu/h
1099 Daya 600 Watt
1100 AC Cassette (ACC-01/LT.2) 3PK 1 unit 10,539,800.00
1101 Capacity 30.000 Btu/h
1102 Daya 2400 Watt
1103 AC Cassette (ACC-02 & 03/LT.2) 4PK 2 unit 11,659,000.00
1104 Capacity 40.000 Btu/h
1105 Daya 3200 Watt
1106 OutdoorLantai 2 1 unit ###
1107 Capacity 232.000 Btu/h

1108 LANTAI 3
1109 AC Split Wall Mounted (AC-01, 02, 03, 04, 05 & 06/LT.3) 1PK 6 unit 6,006,700.00
1110 Capacity 9.000 Btu/h
1111 Daya 850 Watt
1112 AC Split Wall Mounted (AC-07, 08, 09, 10, 11 & 12/LT.3) 1,5PK 6 unit 6,075,900.00
1113 Capacity 12.000 Btu/h
1114 Daya 1300 Watt
1115 AC Cassette (ACC-01/LT.3) 4PK 1 unit 11,659,000.00
1116 Capacity 40.000 Btu/h
1117 Daya 3200 Watt
1118 OutdoorLantai 3 1 unit ###
1119 Capacity 191.100 Btu/h

1120 LANTAI 4
1121 AC Split Wall Mounted (AC-01 & 02/LT.4) 1,5PK 2 unit 6,075,900.00
1122 Capacity 12.000 Btu/h
1123 Daya 1300 Watt
1124 AC Split Wall Mounted (AC-03 & 04/LT.4) 1PK 2 unit 6,006,700.00
1125 Capacity 9.000 Btu/h
1126 Daya 850 Watt
1127 AC Cassette (ACC-01/LT.4) 3PK 1 unit 10,539,800.00
1128 Capacity 30.000 Btu/h
1129 Daya 2400 Watt
1130 AC Cassette (ACC-02, 03, 04, 05, 06 & 07/LT.4) 4PK 7 unit 11,659,000.00
1131 Capacity 40.000 Btu/h
1132 Daya 3200 Watt
1133 OutdoorLantai 4 1 unit ###
1134 Capacity 327.600 Btu/h
1135 Accessories
1136 Remote control 56 bh 1,454,400.00
1137 Refnet 52 bh 1,533,700.00
1138 Twinning kit 3 bh 1,693,100.00

1139 VENTILASI UDARA

1140 LANTAI 1
1141 Ceiling Fan Toilet (EF-01 s/d 05/LT.1) 8 unit 1,650,600.00
1142 (Termasuk Pipa Pvc D + Grille + Support, dll)
1143 Capacity 50 Cfm
1144 Daya Listrik 37 Watt
1145 LANTAI 2
1146 Ceiling Fan Toilet (EF-01 s/d 04/LT.2) 6 unit 1,650,600.00
1147 (Termasuk Pipa Pvc D + Grille + Support, dll)
1148 Capacity 50 Cfm
1149 Daya Listrik 37 Watt
1150 LANTAI 3
1151 Ceiling Fan Toilet (EF-01 s/d 04/LT.3) 5 unit 1,650,600.00
1152 (Termasuk Pipa Pvc D + Grille + Support, dll)
1153 Capacity 50 Cfm
1154 Daya Listrik 37 Watt
1155 LANTAI 4
1156 Ceiling Fan Toilet (EF-01 s/d 04/LT.4) 6 unit 1,650,600.00
1157 (Termasuk Pipa Pvc D + Grille + Support, dll)
1158 Capacity 50 Cfm
1159 Daya Listrik 37 Watt

1160 TOTAL PEKERJAAN AC DAN VENTILASI UDARA

1161 PEKERJAAN TRANSPORTASI DALAM GEDUNG 1 -

1162 PEKERJAAN INSTALASI LIFT 1 -

1163 Pengadaan unit Bed Lift lengkap termasuk Instalasi /terpasang, seperti uraian dibawah ini
1164
1165 Bed Lift 1 unit ###
1166 Kapasitas 1.600 Kg
1167 Kecepatan 60 Mpm
1168 Jumlah stop 4
1169 Jumlah lantai yang dilayani 4
1170 Type pintu 2 Plate center opening
1171 Sistem operasi lift Simplex
1172 Panel kontrol ARD
1173 Daya listrik 8 Kw
1174 Ukuran hoistway 2570 x 2810 mm
1175 Pit lift 1490 mm
1176 Over head 4700 mm
1177 Instalasi Bed Lift 1 unit 40,000,000.00
1178 Pemasangan unit Bed Lift lengkap
1179 termasuk material lokal, perijinan dan masa pemeliharaan

1180 TOTAL PEKERJAAN TRANSPORTASI DALAM GEDUNG

1181 PEKERJAAN INSTALASI ELEKTRONIK

1182 PEKERJAAN FIRE ALARM

1183 PERALATAN UTAMA FIRE ALARM SYSTEM

1184 MCP-FA (Semi Addressable) 1 unit 36,755,200.00
1185 Capacity 1 Loops max. 127 address
1186 Intercom 1 set 199,700.00
1187 Color Graphic Monitor 1 set 27,153,100.00
1188 Printer Report Slip 1 set 2,609,000.00
1189 UPS 2 Kva 1 bh 3,940,700.00
1190 Surge Arrester (15 KA) 1 bh 244,100.00
1191 Grounding u/ MCP-FA dan Surge Arrester ( R 0,5 Ohm ) 1 lot 1,624,500.00

1192 INSTALASI KABEL FEEDER FIRE ALARM

1193 INSTALASI FEEDER MELALUI RISER / SHAFT
1194 Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 30 mtr 126,700.00
1195 Kabel power FRC 2 x 2,5 mm2 dari MCP-FA ke JB-FA.1
1196 Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 36 mtr 126,700.00
1197 Kabel power FRC 2 x 2,5 mm2 dari JBFA.1 ke JB-FA.2
1198 Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 42 mtr 126,700.00
1199 Kabel power FRC 2 x 2,5 mm2 dari JBFA.2 ke JB-FA.3
1200 Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 46 mtr 126,700.00
1201 Kabel power FRC 2 x 2,5 mm2 dari JBFA.2 ke JB-FA.4
1202 Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 40 mtr 126,700.00
1203 Kabel power FRC 2 x 2,5 mm2 dari JBFA.4 ke MCP-FA
1204 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke Panel Pompa Hy 40 mtr 25,700.00
1205 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke Panel Lift 60 mtr 25,700.00
1206 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke Panel AC 52 mtr 25,700.00
1207 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke LVMDP 45 mtr 25,700.00
1208 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke Nurse call 50 mtr 25,700.00
1209 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke Line Telepon PA 50 mtr 25,700.00

1210 PERALATAN PENGINDERA dan PENANDA KEBAKARAN

1211 Lantai-1
1212 Smoke detector 24 bh 446,500.00
1213 Rate Of Rise (Heat detector) 1 bh 287,400.00
1214 Fixed Temperature (Heat detector) 1 bh 402,200.00
1215 JB-FA/LT.1 1 bh 4,171,500.00
1216 End of line 1 bh 20,300.00
1217 Manual call 1 bh 589,800.00
1218 Point indikator 1 bh 475,000.00
1219 Lamp alarm bell 1 bh 191,900.00
1220 Instalasi detector (NYA 2 x 1,5 mm2) 26 ttk 144,300.00
1221 Instalasi fire alarm (NYA 2 x 1,5 mm2) 4 ttk 221,400.00
1222 Lantai-2
1223 Smoke detector 24 bh 446,500.00
1224 Rate Of Rise (Heat detector) 1 bh 287,400.00
1225 Fixed Temperature (Heat detector) 1 bh 402,200.00
1226 JB-FA/LT.2 1 bh 4,171,500.00
1227 End of line 1 bh 20,300.00
1228 Manual call 1 bh 589,800.00
1229 Point indikator 1 bh 475,000.00
1230 Lamp alarm bell 1 bh 191,900.00
1231 Instalasi detector (NYA 2 x 1,5 mm2) 26 ttk 144,300.00
1232 Instalasi fire alarm (NYA 2 x 1,5 mm2) 4 ttk 221,400.00
1233 Lantai-3
1234 Smoke detector 17 bh 446,500.00
1235 Rate Of Rise (Heat detector) 1 bh 287,400.00
1236 Fixed Temperature (Heat detector) 1 bh 402,200.00
1237 JB-FA/LT.3 1 bh 4,171,500.00
1238 End of line 1 bh 20,300.00
1239 Manual call 1 bh 589,800.00
1240 Point indikator 1 bh 475,000.00
1241 Lamp alarm bell 1 bh 191,900.00
1242 Instalasi detector (NYA 2 x 1,5 mm2) 19 ttk 144,300.00
1243 Instalasi fire alarm (NYA 2 x 1,5 mm2) 4 ttk 221,400.00
1244 Lantai-4
1245 Smoke detector 14 bh 446,500.00
1246 Rate Of Rise (Heat detector) 1 bh 287,400.00
1247 Fixed Temperature (Heat detector) 1 bh 402,200.00
1248 JB-FA/LT.3 1 bh 4,171,500.00
1249 End of line 1 bh 20,300.00
1250 Manual call 1 bh 589,800.00
1251 Point indikator 1 bh 475,000.00
1252 Lamp alarm bell 1 bh 191,900.00
1253 Instalasi detector (NYA 2 x 1,5 mm2) 16 ttk 144,300.00
1254 Instalasi fire alarm (NYA 2 x 1,5 mm2) 4 ttk 221,400.00

1255 PEKERJAAN SYSTEM CCTV

1256 PERALATAN UTAMA CCTV
1257 Network Video Recorder (NVR) 1 unit 5,976,500.00
1258 16 Channel Real Time Standalone DVR,
1259 2 Ch Output, MPEG4, HDD 1 TB x 2
1260 LCD Monitor 32 1 bh 3,033,700.00
1261 UPS 2 Kva 1 bh 3,940,700.00
1262 Surge Arrester (15 KA) 1 bh 244,100.00
1263 Grounding u/ MDF-CCTV dan Surge Arrester ( R 1 Ohm ) 1 lot 1,624,500.00

1264 PERALATAN CCTV

1265 Lantai-1
1266 Dome Camera Colour Fixed w/ Varifocal Lens 4 bh 1,991,600.00
1267 Camera Colour Fixed w/ Varifocal Lens 1 bh 1,647,200.00
1268 Instalasi Camera Fixed Dome Indoor 5 ttk 346,000.00
1269 Cat 6 Cable (Kabel Data)
1270 NYM 3 x 1,5 mm2 (Kabel Power)
1271 Lantai-2
1272 Dome Camera Colour Fixed w/ Varifocal Lens 4 bh 1,991,600.00
1273 Instalasi Camera Fixed Dome Indoor 4 ttk 346,000.00
1274 Cat 6 Cable (Kabel Data)
1275 NYM 3 x 1,5 mm2 (Kabel Power)
1276 Lantai-3
1277 Dome Camera Colour Fixed w/ Varifocal Lens 3 bh 1,991,600.00
1278 Instalasi Camera Fixed Dome Indoor 3 ttk 346,000.00
1279 Cat 6 Cable (Kabel Data)
1280 NYM 3 x 1,5 mm2 (Kabel Power)
1281 Lantai-4
1282 Dome Camera Colour Fixed w/ Varifocal Lens 4 bh 1,991,600.00
1283 Instalasi Camera Fixed Dome Indoor 4 ttk 346,000.00
1284 Cat 6 Cable (Kabel Data)
1285 NYM 3 x 1,5 mm2 (Kabel Power)

1286 PEKERJAAN SYSTEM DATA

1287 PERALATAN UTAMA DATA
1288 Lantai-1
1289 Wifi Access Point 3 unit 1,142,100.00
1290 Switch HUB 1 unit 774,700.00
1291 Instalasi Data (cat 6) 13 ttk 195,800.00
1292 Lantai-2
1293 Wifi Access Point 3 unit 1,142,100.00
1294 Switch HUB 1 unit 774,700.00
1295 Instalasi Data (cat 6) 14 ttk 195,800.00
1296 Lantai-3
1297 Wifi Access Point 2 unit 1,142,100.00
1298 Switch HUB 1 unit 774,700.00
1299 Instalasi Data (cat 6) 7 ttk 195,800.00
1300 Lantai-4
1301 Wifi Access Point 2 unit 1,142,100.00
1302 Switch HUB 1 unit 774,700.00
1303 Instalasi Data (cat 6) 3 ttk 195,800.00

1304 PEKERJAAN SYSTEM TELEPON

1305 PERALATAN UTAMA TELEPON
1306 MDF-TP 1 unit 2,127,800.00
1307 PABX 1 unit 46,414,100.00
1308 Back up battery
1309 Setting Pemasangan, Programming
1310 Peralatan bantu + Accessories
1311 Operator Console 1 unit 2,049,800.00
1312 PC c/w Billing Software 1 unit 17,775,600.00
1313 Line Telepon 1 ttk 4,481,700.00
1314 UPS 1 Kva 1 bh 3,940,700.00
1315 Surge Arrester (15 KA) 1 bh 244,100.00
1316 Grounding u/ MDF-SS dan Surge Arrester ( R 1 Ohm ) 1 lot 1,624,500.00

1317 INSTALASI KABEL FEEDER TELEPON

1318 INSTALASI FEEDER MELALUI RISER / SHAFT
1319 Kabel ITC 6 x 2 x 0,6 mm2 (6 Pair) dari MDF-TP ke JB-TP.1 30 mtr 22,500.00
1320 Kabel ITC 6 x 2 x 0,6 mm2 (6 Pair) dari MDF-TP ke JB-TP.2 36 mtr 22,500.00
1321 Kabel ITC 6 x 2 x 0,6 mm2 (6 Pair) dari MDF-TP ke JB-TP.3 42 mtr 22,500.00
1322 Kabel ITC 6 x 2 x 0,6 mm2 (6 Pair) dari MDF-TP ke JB-TP.4 48 mtr 22,500.00
1323 PERALATAN TELEPON
1324 Lantai-1
1325 Telepon Outlet 13 bh 44,900.00
1326 JB-TP/LT.1 1 bh 609,000.00
1327 Instalasi telepon (ITC 2 x 2 x 0,6 mm2) 13 ttk 176,200.00
1328 Lantai-2 1 -
1329 Telepon Outlet 17 bh 44,900.00
1330 JB-TP/LT.2 1 bh 609,000.00
1331 Instalasi telepon (ITC 2 x 2 x 0,6 mm2) 17 ttk 176,200.00
1332 Lantai-3 1 -
1333 Telepon Outlet 7 bh 44,900.00
1334 JB-TP/LT.3 1 bh 609,000.00
1335 Instalasi telepon (ITC 2 x 2 x 0,6 mm2) 7 ttk 176,200.00
1336 Lantai-4 1 -
1337 Telepon Outlet 3 bh 44,900.00
1338 JB-TP/LT.4 1 bh 609,000.00
1339 Instalasi telepon (ITC 2 x 2 x 0,6 mm2) 3 ttk 176,200.00

1340 TOTAL PEKERJAAN INSTALASI ELEKTRONIK

1341 PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN)

1342 PEKERJAAN INSTALASI PLAMBING

1343 INSTALASI AIR BERSIH
1344 PERALATAN UTAMA
1345 Transfer Pump 2 unit 29,916,300.00
1346 Type Centrifugal end suction
1347 Kapasitas 200 Lpm, 4 Bar
1348 Daya 5,5 Kw
1349 Operasi 2 pump (single alternate)
1350 Distribution Pump 1 set 26,533,500.00
1351 Type Package Booster Pump
1352 Kapasitas 2 x 120 Lpm, 1,5 Bar
1353 Daya 2 x 1,5 Kw
1354 Operasi 2 pump (parallel alternate)
1355 Roof Tank 1 set 34,142,900.00
1356 Type FRP
1357 Kapasitas 10 m3
1358 Accessories pompa
1359 Gate Valve
1360 dia. 100 ( Untuk Penghubung/penyeimbang GWT) 1 bh 5,437,200.00
1361 Check Valve ( CV )
1362 dia. 50 2 bh 858,600.00
1363 Strainer ( STR )
1364 dia. 50 2 bh 1,131,100.00
1365 Flexible Joint ( FJ )
1366 dia. 50 4 bh 866,600.00
1367 Foot Valve
1368 dia. 50 2 bh 1,264,500.00
1369 Pressure Gauge 2 bh 367,100.00
1370 GIP med dia. 100 ( pipa header ) 1 set 1,384,500.00
1371 Instalasi pemipaan area pompa c/w fiting-fitting & support. 1 lot 950,700.00
1372
1373 INSTALASI AIR KOTOR & AIR BEKAS
1374 Sumppit Pump 2 set 22,098,800.00
1375 Type Submersible pump
1376 Kapasitas 2 x 100 Lpm, 2 Bar
1377 Daya 2 x 1,5 Kw
1378 Operasi 2 pump (parallel alternate)
1379 Bak Netralisir 1 unit 5,681,700.00
1380 Dimensi 1500 x 1500 x 1500
1381 Sumur Resapan (Air Hujan) 6 unit 4,057,200.00
1382 Kapasitas 5 m3
1383 TESTING COMMISSIONING 1 lot 2,400,000.00

1384 PENYAMBUNGAN DAYA PLN

1385 PEKERJAAN INSTALASI LISTRIK

1386 Pekerjaan Pasang Baru Daya Listrik PLN 164 KVA 1 lot ###
1387 BP ( Biaya penyambungan )
1388 UJL ( Uang Jaminan Langanan )
1389 Biaya Instalatir
1390 Concuil
1391 Pemasangan dan material yang dibutuhkan, seperti
1392 ( kabel, tiang, pondasi, galian & urugan kembali, dll )
1393 Pengadaan dan Pemasangan Genset 1 lot ###
1394 Kapasitas 150 KVA
1395 Rated Speed 1500 Rpm
1396 Rated Voltage 400 V / 3 Phase / 50 Hz
1397 Instalasi Genset 1 lot 22,326,600.00
1398 Setting dan levelling unit genset ke atas pondasi
1399 lengkap dengan pemasangan angkur & alat bantu
1400 Grounding system
1401 Pemipaan knalpot lengkap dengan jacketing rockwool
1402 Tangki harian kap. 200 Ltr
1403 Pemipaan bahan bakar
1404 Residential Silencer
1405 Kabel Trench
1406 Testing Commisioning

1407 PEKERJAAN INSTALASI KABEL FEEDER

1408 Kabel Distribusi Daya dari Panel Pompa - Air Bersih
1409 NYY 4 x 4 mm2 ke LP-1 10 m 32,700.00
1410 NYY 4 x 4 mm2 ke LP-2 10 m 32,700.00
1411 Proteksi Kabel dengan Pipa Gip Dia 100 20 m 678,000.00
1412 Pengadaan Pipa Gip Dia 100, termasuk galian dan material bantu lainya

1413 Testing & Commissioning 1 lot 6,000,000.00

 Margin 0.8068
orium dan Radiologi Biosafety Level II) Material 0.98 Support 0.98
Jumlah Keterangan Harga Satuan Materal Upah Support Jumlah

10,663,300.00 10,663,300.00 10,663,300.00 - - 10,663,300.00

2,132,700.00 2,132,700.00 2,132,700.00 - - 2,132,700.00
31,989,800.00 31,989,800.00 31,989,800.00 - - 31,989,800.00

3,732,200.00 3,732,200.00 3,732,200.00 - - 3,732,200.00

1,335,000.00 26,700.00 26,700.00 - - 1,335,000.00

7,357,700.00 7,357,700.00 7,357,700.00 - - 7,357,700.00
4,159,200.00 693,200.00 693,200.00 - - 4,159,200.00
3,199,000.00 3,199,000.00 3,199,000.00 - - 3,199,000.00

25,593,600.00 133,300.00 133,300.00 - - 25,593,600.00

5,331,700.00 5,331,700.00 5,331,700.00 - - 5,331,700.00

1,070,000.00 21,400.00 21,400.00 - - 1,070,000.00

320,000.00 64,000.00 64,000.00 - - 320,000.00
2,506,000.00 501,200.00 501,200.00 - - 2,506,000.00
320,000.00 32,000.00 32,000.00 - - 320,000.00
533,200.00 533,200.00 533,200.00 - - 533,200.00
375,000.00 7,500.00 7,500.00 - - 375,000.00
8,000,000.00 160,000.00 160,000.00 - - 8,000,000.00
1,070,000.00 21,400.00 21,400.00 - - 1,070,000.00
1,999,500.00 399,900.00 399,900.00 - - 1,999,500.00

37,321,500.00 37,321,500.00 37,321,500.00 - - 37,321,500.00

26,658,200.00 26,658,200.00 26,658,200.00 - - 26,658,200.00

15,995,000.00 7,997,500.00 7,997,500.00 - - 15,995,000.00

11,729,600.00 5,864,800.00 5,864,800.00 - - 11,729,600.00
10,663,300.00 10,663,300.00 10,663,300.00 - - 10,663,300.00
 533,200.00 533,200.00 533,200.00 - - 533,200.00

853,600.00 106,700.00 106,700.00 - - 853,600.00

853,600.00 106,700.00 106,700.00 - - 853,600.00
853,600.00 106,700.00 106,700.00 - - 853,600.00
853,600.00 106,700.00 106,700.00 - - 853,600.00
853,600.00 106,700.00 106,700.00 - - 853,600.00

2,772,800.00 693,200.00 693,200.00 - - 2,772,800.00

800,000.00 16,000.00 16,000.00 - - 800,000.00
80,000.00 80,000.00 80,000.00 - - 80,000.00
29,857,800.00 4,265,400.00 4,265,400.00 - - 29,857,800.00
26,658,200.00 26,658,200.00 26,658,200.00 - - 26,658,200.00
15,994,900.00 15,994,900.00 15,994,900.00 - - 15,994,900.00
9,160,800.00 69,400.00 69,400.00 - - 9,160,800.00

8,992,500.00 8,992,500.00 - - - 8,992,500.00

107,078,400.00 135,200.00 - - - 107,078,400.00
279,303,315.01 14,091.82 14,091.82 - 279,303,315.01
104,538,543.00 1,049,900.00 - - - 104,538,543.00
2,847,702.00 28,600.00 - - - 2,847,702.00
18,127,600.00 9,063,800.00 9,063,800.00 - - 18,127,600.00

243,196.00 65,200.00 - - - 243,196.00

55,695.00 371,300.00 - - - 55,695.00
27,810.00 185,400.00 - - - 27,810.00
1,619,150.47 14,091.82 - - - 1,619,150.47
839,920.00 1,049,900.00 - - - 839,920.00
238,304.00 67,700.00 - - - 238,304.00
178,667.00 47,900.00 - - - 178,667.00

5,320,320.00 65,200.00 - - - 5,320,320.00

1,292,124.00 371,300.00 - - - 1,292,124.00
645,192.00 185,400.00 - - - 645,192.00
64,458,535.19 14,091.82 - - - 64,458,535.19
40,095,681.00 1,049,900.00 - - - 40,095,681.00
7,103,761.00 67,700.00 - - - 7,103,761.00
3,908,640.00 47,900.00 - - - 3,908,640.00

2,029,676.00 65,200.00 - - - 2,029,676.00

519,820.00 371,300.00 - - - 519,820.00
259,560.00 185,400.00 - - - 259,560.00
19,325,807.98 14,091.82 - - - 19,325,807.98
17,144,867.00 1,049,900.00 - - - 17,144,867.00
2,142,028.00 67,700.00 - - - 2,142,028.00
1,491,127.00 47,900.00 - - - 1,491,127.00

1,160,560.00 65,200.00 - - - 1,160,560.00

304,466.00 371,300.00 - - - 304,466.00
152,028.00 185,400.00 - - - 152,028.00
10,321,978.55 14,091.82 - - - 10,321,978.55
10,404,509.00 1,049,900.00 - - - 10,404,509.00
1,046,642.00 67,700.00 - - - 1,046,642.00
852,620.00 47,900.00 - - - 852,620.00

2,827,072.00 65,200.00 - - - 2,827,072.00

724,035.00 371,300.00 - - - 724,035.00
361,530.00 185,400.00 - - - 361,530.00
29,219,254.19 14,091.82 - - - 29,219,254.19
23,664,746.00 1,049,900.00 - - - 23,664,746.00
3,165,652.00 67,700.00 - - - 3,165,652.00
2,076,944.00 47,900.00 - - - 2,076,944.00

1,678,248.00 65,200.00 - - - 1,678,248.00

289,614.00 371,300.00 - - - 289,614.00
144,612.00 185,400.00 - - - 144,612.00
5,933,925.77 14,091.82 - - - 5,933,925.77
5,879,440.00 1,049,900.00 - - - 5,879,440.00
417,032.00 67,700.00 - - - 417,032.00
1,232,946.00 47,900.00 - - - 1,232,946.00

1,712,810.00 67,700.00 - - - 1,712,810.00

9,287,779.66 14,091.82 - - - 9,287,779.66
2,656,247.00 1,049,900.00 - - - 2,656,247.00
1,056,000.00 96,000.00 96,000.00 - - 1,056,000.00
 976,580.00 77,200.00 - - - 976,580.00

20,837,920.00 65,200.00 - - - 20,837,920.00

19,091,400.00 67,700.00 - - - 19,091,400.00
2,617,665.00 371,300.00 - - - 2,617,665.00
1,307,070.00 185,400.00 - - - 1,307,070.00
126,725,369.14 14,091.82 - - - 126,725,369.14
44,410,770.00 1,049,900.00 - - - 44,410,770.00
15,308,840.00 47,900.00 - - - 15,308,840.00

50,381,955.00 276,900.00 - - - 50,381,955.00

9,505,280.00 371,300.00 - - - 9,505,280.00
819,200.00 1,600.00 1,600.00 - - 819,200.00
37,295,125.00 12,500.00 12,500.00 - - 37,295,125.00
69,881,344.00 1,049,900.00 - - - 69,881,344.00

31,024,980.40 14,091.82 - - - 31,024,980.40

11,754,288.00 209,300.00 - - - 11,754,288.00
8,850,657.00 1,049,900.00 - - - 8,850,657.00

594,815.85 14,091.82 - - - 594,815.85

602,784.00 209,300.00 - - - 602,784.00
304,471.00 1,049,900.00 - - - 304,471.00

27,906,706.00 22,600.00 22,600.00 - - 27,906,706.00

15,932,800.00 76,600.00 76,600.00 - - 15,932,800.00
312,808,860.00 22,600.00 - - - 312,808,860.00
1,695,226.00 22,600.00 - - - 1,695,226.00
13,561,356.00 22,600.00 - - - 13,561,356.00
7,995,029.00 32,900.00 32,900.00 - - 7,995,029.00
1,038,840.00 132,000.00 132,000.00 - - 1,038,840.00

687,040.00 22,600.00 - - - 687,040.00

919,820.00 22,600.00 - - - 919,820.00
704,000.00 88,000.00 88,000.00 - - 704,000.00
 844,800.00 52,800.00 52,800.00 - - 844,800.00
26,389,116.00 22,600.00 - - - 26,389,116.00
106,446.00 22,600.00 - - - 106,446.00
851,568.00 22,600.00 - - - 851,568.00
989,303.00 32,900.00 - - - 989,303.00
59,400.00 132,000.00 - - - 59,400.00

2,341,360.00 22,600.00 - - - 2,341,360.00

110,966.00 22,600.00 - - - 110,966.00
119,427.00 32,900.00 - - - 119,427.00
682,400.00 341,200.00 341,200.00 - - 682,400.00

3,453,450.00 209,300.00 - - - 3,453,450.00

666,168.00 67,700.00 - - - 666,168.00
5,457,058.48 14,091.82 - - - 5,457,058.48
3,023,712.00 1,049,900.00 - - - 3,023,712.00

1,806,192.00 22,600.00 - - - 1,806,192.00

110,966.00 22,600.00 - - - 110,966.00
93,107.00 32,900.00 - - - 93,107.00
682,400.00 341,200.00 - - - 682,400.00

2,992,990.00 209,300.00 - - - 2,992,990.00

612,008.00 67,700.00 - - - 612,008.00
5,186,495.48 14,091.82 - - - 5,186,495.48
2,624,750.00 1,049,900.00 - - - 2,624,750.00

299,065,800.00 22,600.00 - - - 299,065,800.00

23,843,904.00 22,600.00 - - - 23,843,904.00
11,438,672.00 32,900.00 - - - 11,438,672.00
105,740,000.00 1,244,000.00 1,244,000.00 - - 105,740,000.00
53,246,400.00 1,109,300.00 1,109,300.00 - - 53,246,400.00
 13,685,430.00 22,600.00 - - - 13,685,430.00
638,676.00 22,600.00 - - - 638,676.00
675,108.00 32,900.00 - - - 675,108.00
5,772,800.00 721,600.00 721,600.00 - - 5,772,800.00

49,822,830.00 22,600.00 - - - 49,822,830.00

851,568.00 22,600.00 - - - 851,568.00
2,755,704.00 32,900.00 - - - 2,755,704.00
624,200.00 312,100.00 312,100.00 - - 624,200.00
471,400.00 235,700.00 235,700.00 - - 471,400.00

306,153,000.00 703,800.00 703,800.00 - - 306,153,000.00

31,498,750.00 557,500.00 557,500.00 - - 31,498,750.00
10,832,325.00 32,900.00 - - - 10,832,325.00
5,512,000.00 1,300,000.00 - - - 5,512,000.00

320,829,600.00 22,600.00 - - - 320,829,600.00

11,301,130.00 22,600.00 - - - 11,301,130.00
7,604,506.00 32,900.00 - - - 7,604,506.00

18,043,840.00 22,600.00 - - - 18,043,840.00

567,712.00 22,600.00 - - - 567,712.00
652,736.00 32,900.00 - - - 652,736.00

2,341,360.00 22,600.00 - - - 2,341,360.00

110,966.00 22,600.00 - - - 110,966.00
119,427.00 32,900.00 - - - 119,427.00
682,400.00 341,200.00 - - - 682,400.00

3,453,450.00 209,300.00 - - - 3,453,450.00

666,168.00 67,700.00 - - - 666,168.00
5,457,058.48 14,091.82 - - - 5,457,058.48
3,023,712.00 1,049,900.00 - - - 3,023,712.00
 1,806,192.00 22,600.00 - - - 1,806,192.00
110,966.00 22,600.00 - - - 110,966.00
93,107.00 32,900.00 - - - 93,107.00
682,400.00 341,200.00 - - - 682,400.00

2,992,990.00 209,300.00 - - - 2,992,990.00

612,008.00 67,700.00 - - - 612,008.00
5,186,495.48 14,091.82 - - - 5,186,495.48
2,624,750.00 1,049,900.00 - - - 2,624,750.00

299,065,800.00 22,600.00 - - - 299,065,800.00

23,843,904.00 22,600.00 - - - 23,843,904.00
11,438,672.00 32,900.00 - - - 11,438,672.00
111,486,000.00 1,311,600.00 1,311,600.00 - - 111,486,000.00
58,814,400.00 1,225,300.00 1,225,300.00 - - 58,814,400.00

2,073,550.00 22,600.00 - - - 2,073,550.00

159,782.00 22,600.00 - - - 159,782.00
104,622.00 32,900.00 - - - 104,622.00
5,426,400.00 678,300.00 678,300.00 - - 5,426,400.00

47,897,310.00 22,600.00 - - - 47,897,310.00

851,568.00 22,600.00 - - - 851,568.00
2,650,424.00 32,900.00 - - - 2,650,424.00
569,000.00 284,500.00 284,500.00 - - 569,000.00
461,000.00 230,500.00 230,500.00 - - 461,000.00

267,686,750.00 656,900.00 656,900.00 - - 267,686,750.00

4,387,700.00 516,200.00 516,200.00 - - 4,387,700.00
723,284.00 14,600.00 14,600.00 - - 723,284.00
862,272.00 1,347,300.00 1,347,300.00 - - 862,272.00
 18,043,840.00 22,600.00 - - - 18,043,840.00
567,712.00 22,600.00 - - - 567,712.00
652,736.00 32,900.00 - - - 652,736.00

10,103,782.00 22,600.00 - - - 10,103,782.00

220,937,600.00 22,600.00 - - - 220,937,600.00
1,038,018.00 22,600.00 - - - 1,038,018.00
8,302,788.00 22,600.00 - - - 8,302,788.00
6,739,565.00 32,900.00 - - - 6,739,565.00

2,341,360.00 22,600.00 - - - 2,341,360.00

110,966.00 22,600.00 - - - 110,966.00
119,427.00 32,900.00 - - - 119,427.00
743,200.00 371,600.00 371,600.00 - - 743,200.00

3,453,450.00 209,300.00 - - - 3,453,450.00

666,168.00 67,700.00 - - - 666,168.00
5,457,058.48 14,091.82 - - - 5,457,058.48
3,023,712.00 1,049,900.00 - - - 3,023,712.00

1,734,264.00 21,700.00 21,700.00 - - 1,734,264.00

106,547.00 21,700.00 - - - 106,547.00
93,107.00 32,900.00 - - - 93,107.00
743,200.00 371,600.00 371,600.00 - - 743,200.00

2,992,990.00 209,300.00 - - - 2,992,990.00

612,008.00 67,700.00 - - - 612,008.00
5,186,495.48 14,091.82 - - - 5,186,495.48
2,624,750.00 1,049,900.00 - - - 2,624,750.00
287,156,100.00 21,700.00 - - - 287,156,100.00
22,894,368.00 21,700.00 - - - 22,894,368.00
11,438,672.00 32,900.00 - - - 11,438,672.00
114,860,500.00 1,351,300.00 1,351,300.00 - - 114,860,500.00
57,984,000.00 1,208,000.00 1,208,000.00 - - 57,984,000.00

1,990,975.00 21,700.00 - - - 1,990,975.00

153,419.00 21,700.00 - - - 153,419.00
104,622.00 32,900.00 - - - 104,622.00
11,414,400.00 1,426,800.00 1,426,800.00 - - 11,414,400.00

45,989,895.00 21,700.00 - - - 45,989,895.00

817,656.00 21,700.00 - - - 817,656.00
2,650,424.00 32,900.00 - - - 2,650,424.00
619,600.00 309,800.00 309,800.00 - - 619,600.00
461,000.00 230,500.00 230,500.00 - - 461,000.00

295,933,450.00 656,900.00 656,900.00 - - 295,933,450.00

9,033,500.00 516,200.00 516,200.00 - - 9,033,500.00
1,519,502.00 14,900.00 14,900.00 - - 1,519,502.00
1,778,436.00 1,347,300.00 1,347,300.00 - - 1,778,436.00

17,325,280.00 21,700.00 - - - 17,325,280.00

545,104.00 21,700.00 - - - 545,104.00
652,736.00 32,900.00 - - - 652,736.00

9,701,419.00 21,700.00 - - - 9,701,419.00

212,139,200.00 21,700.00 - - - 212,139,200.00
996,681.00 21,700.00 - - - 996,681.00
7,972,146.00 21,700.00 - - - 7,972,146.00
6,739,565.00 32,900.00 - - - 6,739,565.00
 1,734,264.00 21,700.00 - - - 1,734,264.00
106,547.00 21,700.00 - - - 106,547.00
93,107.00 32,900.00 - - - 93,107.00
847,200.00 423,600.00 423,600.00 - - 847,200.00

2,992,990.00 209,300.00 - - - 2,992,990.00

612,008.00 67,700.00 - - - 612,008.00
5,186,495.48 14,091.82 - - - 5,186,495.48
2,624,750.00 1,049,900.00 - - - 2,624,750.00

337,283,100.00 21,700.00 - - - 337,283,100.00

18,397,260.00 21,700.00 - - - 18,397,260.00
13,107,360.00 32,900.00 - - - 13,107,360.00
102,524,000.00 1,349,000.00 1,349,000.00 - - 102,524,000.00
51,901,000.00 1,207,000.00 1,207,000.00 - - 51,901,000.00

33,448,380.00 21,700.00 - - - 33,448,380.00

1,226,484.00 21,700.00 - - - 1,226,484.00
1,705,536.00 32,900.00 - - - 1,705,536.00
2,334,600.00 778,200.00 778,200.00 - - 2,334,600.00
2,034,900.00 678,300.00 678,300.00 - - 2,034,900.00

24,959,340.00 21,700.00 - - - 24,959,340.00

1,430,898.00 21,700.00 - - - 1,430,898.00
1,476,552.00 32,900.00 - - - 1,476,552.00

196,625,020.00 580,700.00 580,700.00 - - 196,625,020.00

31,570,240.00 16,000.00 16,000.00 - - 31,570,240.00
31,148,020.00 1,226,300.00 1,226,300.00 - - 31,148,020.00

1,116,465.00 21,700.00 - - - 1,116,465.00

19,490,940.00 21,700.00 - - - 19,490,940.00
 68,138.00 21,700.00 - - - 68,138.00
817,656.00 21,700.00 - - - 817,656.00
771,834.00 32,900.00 - - - 771,834.00

1,492,526.00 21,700.00 - - - 1,492,526.00

24,477,600.00 21,700.00 - - - 24,477,600.00
153,419.00 21,700.00 - - - 153,419.00
1,226,484.00 21,700.00 - - - 1,226,484.00
800,128.00 32,900.00 - - - 800,128.00

19,113,360.00 21,700.00 - - - 19,113,360.00

613,242.00 21,700.00 - - - 613,242.00
971,208.00 32,900.00 - - - 971,208.00
6,225,600.00 778,200.00 - - - 6,225,600.00
5,426,400.00 678,300.00 - - - 5,426,400.00

3,211,600.00 21,700.00 - - - 3,211,600.00

213,094.00 21,700.00 - - - 213,094.00
172,725.00 32,900.00 - - - 172,725.00
1,486,400.00 371,600.00 - - - 1,486,400.00
1,483,600.00 370,900.00 370,900.00 - - 1,483,600.00

9,706,410.00 21,700.00 - - - 9,706,410.00

476,966.00 21,700.00 - - - 476,966.00
571,144.00 32,900.00 - - - 571,144.00
3,407,800.00 309,800.00 - - - 3,407,800.00

25,260,450.00 580,700.00 580,700.00 - - 25,260,450.00

4,055,840.00 16,000.00 - - - 4,055,840.00
4,010,001.00 1,226,300.00 - - - 4,010,001.00
 20,618,712.00 21,600.00 21,600.00 - - 20,618,712.00
5,425,920.00 21,600.00 21,600.00 - - 5,425,920.00
512,000.00 16,000.00 16,000.00 - - 512,000.00
1,929,256.00 32,900.00 - - - 1,929,256.00

2,731,200.00 455,200.00 455,200.00 - - 2,731,200.00

4,968,000.00 103,500.00 103,500.00 - - 4,968,000.00
468,288.00 21,600.00 21,600.00 - - 468,288.00
18,147,672.00 21,600.00 21,600.00 - - 18,147,672.00
3,274,866.00 32,900.00 - - - 3,274,866.00

13,010,088.00 209,300.00 - - - 13,010,088.00

10,093,512.00 15,600.00 15,600.00 - - 10,093,512.00
2,377,284.00 764,400.00 - - - 2,377,284.00

9,595,950.00 210,900.00 - - - 9,595,950.00

3,290,820.00 15,600.00 - - - 3,290,820.00
1,391,208.00 764,400.00 - - - 1,391,208.00

111,421,332.00 122,600.00 - - - 111,421,332.00

94,640,860.00 56,600.00 - - - 94,640,860.00
35,675,466.00 25,800.00 - - - 35,675,466.00
11,074,560.00 134,400.00 - - - 11,074,560.00
1,794,299.00 39,100.00 - - - 1,794,299.00
155,802,717.00 812,700.00 - - - 155,802,717.00
23,435,346.00 201,300.00 - - - 23,435,346.00
8,383,400.00 33,400.00 - - - 8,383,400.00
993,342.00 247,100.00 - - - 993,342.00
43,971,846.00 29,100.00 - - - 43,971,846.00

1,653,135.00 349,500.00 - - - 1,653,135.00

 5,060,328.00 764,400.00 - - - 5,060,328.00
111,079,320.00 339,900.00 - - - 111,079,320.00
12,354,800.00 368,800.00 - - - 12,354,800.00
42,875,000.00 343,000.00 - - - 42,875,000.00
7,065,630.00 201,300.00 - - - 7,065,630.00

13,895,112.00 339,900.00 - - - 13,895,112.00

3,388,000.00 48,400.00 - - - 3,388,000.00
946,344.00 25,800.00 - - - 946,344.00
1,067,388.00 29,100.00 - - - 1,067,388.00

13,141,920.00 167,200.00 167,200.00 - - 13,141,920.00

10,478,160.00 79,200.00 79,200.00 - - 10,478,160.00
2,189,600.00 47,600.00 47,600.00 - - 2,189,600.00

14,484,000.00 510,000.00 - - - 14,484,000.00

34,628,525.00 110,900.00 - - - 34,628,525.00
1,996,200.00 110,900.00 - - - 1,996,200.00

12,798,000.00 21,600.00 21,600.00 - - 12,798,000.00

2,615,550.00 32,900.00 - - - 2,615,550.00
10,998,400.00 98,200.00 98,200.00 - - 10,998,400.00
72,410,500.00 746,500.00 - - - 72,410,500.00
10,094,440.00 29,200.00 - - - 10,094,440.00
9,412,125.00 28,500.00 - - - 9,412,125.00

52,348,400.00 4,026,800.00 4,026,800.00 - - 52,348,400.00

4,026,800.00 4,026,800.00 4,026,800.00 - - 4,026,800.00
15,895,000.00 3,179,000.00 3,179,000.00 - - 15,895,000.00
43,234,800.00 7,205,800.00 7,205,800.00 - - 43,234,800.00
26,449,200.00 4,408,200.00 4,408,200.00 - - 26,449,200.00
2,787,000.00 2,787,000.00 2,787,000.00 - - 2,787,000.00
18,367,500.00 18,367,500.00 18,367,500.00 - - 18,367,500.00
25,591,900.00 25,591,900.00 25,591,900.00 - - 25,591,900.00
639,800.00 639,800.00 639,800.00 - - 639,800.00
2,559,500.00 511,900.00 511,900.00 - - 2,559,500.00
3,263,000.00 3,263,000.00 3,263,000.00 - - 3,263,000.00
 4,453,200.00 1,484,400.00 1,484,400.00 - - 4,453,200.00
14,694,900.00 4,898,300.00 4,898,300.00 - - 14,694,900.00
8,483,700.00 8,483,700.00 8,483,700.00 - - 8,483,700.00
4,837,200.00 1,209,300.00 1,209,300.00 - - 4,837,200.00

30,399,000.00 5,066,500.00 5,066,500.00 - - 30,399,000.00

2,687,400.00 447,900.00 447,900.00 - - 2,687,400.00
1,120,000.00 160,000.00 160,000.00 - - 1,120,000.00
1,927,100.00 275,300.00 275,300.00 - - 1,927,100.00
972,500.00 972,500.00 972,500.00 - - 972,500.00
332,700.00 332,700.00 332,700.00 - - 332,700.00
10,396,800.00 1,732,800.00 1,732,800.00 - - 10,396,800.00
1,071,900.00 357,300.00 357,300.00 - - 1,071,900.00

295,113.00 209,300.00 - - - 295,113.00

124,431.00 210,900.00 - - - 124,431.00
115,752.00 15,600.00 - - - 115,752.00
91,728.00 764,400.00 - - - 91,728.00
375,592.00 247,100.00 - - - 375,592.00
49,300,000.00 8,500,000.00 - - - 49,300,000.00

11,151,504.00 209,300.00 - - - 11,151,504.00

8,651,604.00 15,600.00 - - - 8,651,604.00
2,040,948.00 764,400.00 - - - 2,040,948.00

8,233,536.00 210,900.00 - - - 8,233,536.00

2,823,444.00 15,600.00 - - - 2,823,444.00
1,200,108.00 764,400.00 - - - 1,200,108.00

119,367,038.00 122,600.00 - - - 119,367,038.00

103,926,090.00 56,600.00 - - - 103,926,090.00
39,907,956.00 25,800.00 - - - 39,907,956.00
10,644,480.00 134,400.00 - - - 10,644,480.00
1,526,855.00 39,100.00 - - - 1,526,855.00
 16,403,937.00 201,300.00 - - - 16,403,937.00
993,342.00 247,100.00 - - - 993,342.00
8,550,400.00 33,400.00 - - - 8,550,400.00
48,453,537.00 29,100.00 - - - 48,453,537.00

100,270,500.00 339,900.00 - - - 100,270,500.00

46,648,000.00 343,000.00 - - - 46,648,000.00
2,496,120.00 201,300.00 - - - 2,496,120.00
2,340,000.00 41,600.00 - - - 2,340,000.00

13,895,112.00 339,900.00 - - - 13,895,112.00

3,388,000.00 48,400.00 - - - 3,388,000.00
946,344.00 25,800.00 - - - 946,344.00
1,067,388.00 29,100.00 - - - 1,067,388.00

19,980,400.00 167,200.00 - - - 19,980,400.00

16,275,600.00 79,200.00 - - - 16,275,600.00
3,236,800.00 47,600.00 - - - 3,236,800.00

40,500,680.00 110,900.00 - - - 40,500,680.00

1,375,160.00 110,900.00 - - - 1,375,160.00
10,190,800.00 29,200.00 - - - 10,190,800.00
10,761,600.00 28,500.00 - - - 10,761,600.00

40,268,000.00 4,026,800.00 4,026,800.00 - - 40,268,000.00

4,026,800.00 4,026,800.00 4,026,800.00 - - 4,026,800.00
15,895,000.00 3,179,000.00 3,179,000.00 - - 15,895,000.00
11,996,200.00 11,996,200.00 11,996,200.00 - - 11,996,200.00
7,205,800.00 7,205,800.00 7,205,800.00 - - 7,205,800.00
30,857,400.00 4,408,200.00 4,408,200.00 - - 30,857,400.00
2,871,500.00 2,871,500.00 2,871,500.00 - - 2,871,500.00
2,787,000.00 2,787,000.00 2,787,000.00 - - 2,787,000.00
639,800.00 639,800.00 639,800.00 - - 639,800.00
1,535,700.00 511,900.00 511,900.00 - - 1,535,700.00
 3,263,000.00 3,263,000.00 3,263,000.00 - - 3,263,000.00
13,359,600.00 1,484,400.00 1,484,400.00 - - 13,359,600.00
4,898,300.00 4,898,300.00 4,898,300.00 - - 4,898,300.00
8,483,700.00 8,483,700.00 8,483,700.00 - - 8,483,700.00
3,627,900.00 1,209,300.00 1,209,300.00 - - 3,627,900.00

21,397,500.00 4,279,500.00 - - - 21,397,500.00

2,239,500.00 447,900.00 447,900.00 - - 2,239,500.00
800,000.00 160,000.00 160,000.00 - - 800,000.00
1,160,500.00 232,100.00 - - - 1,160,500.00
972,500.00 972,500.00 972,500.00 - - 972,500.00
28,231,000.00 5,646,200.00 5,646,200.00 - - 28,231,000.00
1,996,200.00 332,700.00 332,700.00 - - 1,996,200.00
6,931,200.00 1,732,800.00 1,732,800.00 - - 6,931,200.00
1,071,900.00 357,300.00 357,300.00 - - 1,071,900.00

5,651,100.00 209,300.00 - - - 5,651,100.00

1,923,408.00 210,900.00 - - - 1,923,408.00
2,215,980.00 15,600.00 - - - 2,215,980.00
1,651,104.00 764,400.00 - - - 1,651,104.00
8,277,850.00 247,100.00 - - - 8,277,850.00
28,050,000.00 8,500,000.00 - - - 28,050,000.00

8,363,628.00 209,300.00 - - - 8,363,628.00

6,488,820.00 15,600.00 - - - 6,488,820.00
1,528,800.00 764,400.00 - - - 1,528,800.00

9,393,486.00 210,900.00 - - - 9,393,486.00

3,221,244.00 15,600.00 - - - 3,221,244.00
1,368,276.00 764,400.00 - - - 1,368,276.00

85,625,066.00 122,600.00 - - - 85,625,066.00

76,028,516.00 56,600.00 - - - 76,028,516.00
27,191,394.00 25,800.00 - - - 27,191,394.00
9,246,720.00 134,400.00 - - - 9,246,720.00
1,643,764.00 39,100.00 - - - 1,643,764.00
7,093,812.00 201,300.00 - - - 7,093,812.00
993,342.00 247,100.00 - - - 993,342.00
4,776,200.00 33,400.00 - - - 4,776,200.00
33,894,516.00 29,100.00 - - - 33,894,516.00

67,742,070.00 339,900.00 - - - 67,742,070.00

64,141,000.00 343,000.00 - - - 64,141,000.00
1,127,280.00 201,300.00 - - - 1,127,280.00
341,120.00 41,600.00 - - - 341,120.00

13,895,112.00 339,900.00 - - - 13,895,112.00

3,388,000.00 48,400.00 - - - 3,388,000.00
946,344.00 25,800.00 - - - 946,344.00
1,067,388.00 29,100.00 - - - 1,067,388.00

13,141,920.00 167,200.00 - - - 13,141,920.00

10,478,160.00 79,200.00 - - - 10,478,160.00
2,189,600.00 47,600.00 - - - 2,189,600.00

48,152,780.00 110,900.00 - - - 48,152,780.00

621,040.00 110,900.00 - - - 621,040.00
9,437,440.00 29,200.00 - - - 9,437,440.00
12,534,300.00 28,500.00 - - - 12,534,300.00

12,080,400.00 4,026,800.00 4,026,800.00 - - 12,080,400.00

4,026,800.00 4,026,800.00 4,026,800.00 - - 4,026,800.00
3,179,000.00 3,179,000.00 3,179,000.00 - - 3,179,000.00
11,996,200.00 11,996,200.00 11,996,200.00 - - 11,996,200.00
44,082,400.00 5,510,300.00 5,510,300.00 - - 44,082,400.00
5,764,600.00 5,764,600.00 5,764,600.00 - - 5,764,600.00
8,361,000.00 2,787,000.00 2,787,000.00 - - 8,361,000.00
 639,800.00 639,800.00 639,800.00 - - 639,800.00
511,900.00 511,900.00 511,900.00 - - 511,900.00
3,263,000.00 3,263,000.00 3,263,000.00 - - 3,263,000.00
8,906,400.00 1,484,400.00 1,484,400.00 - - 8,906,400.00
24,682,000.00 3,526,000.00 3,526,000.00 - - 24,682,000.00
21,029,100.00 7,009,700.00 7,009,700.00 - - 21,029,100.00
19,593,200.00 4,898,300.00 4,898,300.00 - - 19,593,200.00
8,483,700.00 8,483,700.00 8,483,700.00 - - 8,483,700.00
3,627,900.00 1,209,300.00 1,209,300.00 - - 3,627,900.00

8,559,000.00 4,279,500.00 - - - 8,559,000.00

895,800.00 447,900.00 - - - 895,800.00
320,000.00 160,000.00 - - - 320,000.00
464,200.00 232,100.00 - - - 464,200.00
972,500.00 972,500.00 - - - 972,500.00
332,700.00 332,700.00 - - - 332,700.00
3,465,600.00 1,732,800.00 - - - 3,465,600.00
1,071,900.00 357,300.00 - - - 1,071,900.00

263,718.00 209,300.00 - - - 263,718.00

113,886.00 210,900.00 - - - 113,886.00
103,428.00 15,600.00 - - - 103,428.00
84,084.00 764,400.00 - - - 84,084.00
328,643.00 247,100.00 - - - 328,643.00

6,195,280.00 209,300.00 - - - 6,195,280.00

4,806,672.00 15,600.00 - - - 4,806,672.00
1,131,312.00 764,400.00 - - - 1,131,312.00

6,322,782.00 210,900.00 - - - 6,322,782.00

2,168,088.00 15,600.00 - - - 2,168,088.00
917,280.00 764,400.00 - - - 917,280.00

62,928,128.00 122,600.00 - - - 62,928,128.00

53,369,838.00 56,600.00 - - - 53,369,838.00
 16,862,880.00 25,800.00 - - - 16,862,880.00
9,246,720.00 134,400.00 - - - 9,246,720.00
1,125,298.00 39,100.00 - - - 1,125,298.00
11,665,335.00 201,300.00 - - - 11,665,335.00
993,342.00 247,100.00 - - - 993,342.00
7,231,100.00 33,400.00 - - - 7,231,100.00
21,859,338.00 29,100.00 - - - 21,859,338.00

152,615,100.00 339,900.00 - - - 152,615,100.00

3,224,200.00 343,000.00 - - - 3,224,200.00
3,472,425.00 201,300.00 - - - 3,472,425.00
41,600.00 41,600.00 - - - 41,600.00

- - - - -
5,125,692.00 339,900.00 - - - 5,125,692.00
1,573,000.00 48,400.00 - - - 1,573,000.00
520,644.00 25,800.00 - - - 520,644.00
587,238.00 29,100.00 - - - 587,238.00

6,186,400.00 167,200.00 - - - 6,186,400.00

4,870,800.00 79,200.00 - - - 4,870,800.00
1,047,200.00 47,600.00 - - - 1,047,200.00

50,293,150.00 110,900.00 - - - 50,293,150.00

1,042,460.00 110,900.00 - - - 1,042,460.00
7,291,240.00 29,200.00 - - - 7,291,240.00
13,192,650.00 28,500.00 - - - 13,192,650.00

20,134,000.00 4,026,800.00 4,026,800.00 - - 20,134,000.00

4,026,800.00 4,026,800.00 4,026,800.00 - - 4,026,800.00
6,358,000.00 3,179,000.00 3,179,000.00 - - 6,358,000.00
11,996,200.00 11,996,200.00 11,996,200.00 - - 11,996,200.00
11,020,600.00 5,510,300.00 5,510,300.00 - - 11,020,600.00
5,764,600.00 5,764,600.00 5,764,600.00 - - 5,764,600.00
36,893,200.00 9,223,300.00 9,223,300.00 - - 36,893,200.00
639,800.00 639,800.00 639,800.00 - - 639,800.00
 1,023,800.00 511,900.00 511,900.00 - - 1,023,800.00
3,263,000.00 3,263,000.00 3,263,000.00 - - 3,263,000.00
2,968,800.00 1,484,400.00 1,484,400.00 - - 2,968,800.00
24,491,500.00 4,898,300.00 4,898,300.00 - - 24,491,500.00
8,483,700.00 8,483,700.00 8,483,700.00 - - 8,483,700.00
3,631,500.00 3,631,500.00 3,631,500.00 - - 3,631,500.00
7,997,700.00 2,665,900.00 2,665,900.00 - - 7,997,700.00

12,838,500.00 4,279,500.00 - - - 12,838,500.00

1,343,700.00 447,900.00 - - - 1,343,700.00
480,000.00 160,000.00 - - - 480,000.00
696,300.00 232,100.00 - - - 696,300.00
972,500.00 972,500.00 - - - 972,500.00
332,700.00 332,700.00 - - - 332,700.00
5,198,400.00 1,732,800.00 - - - 5,198,400.00
1,071,900.00 357,300.00 - - - 1,071,900.00

232,323.00 209,300.00 - - - 232,323.00

103,341.00 210,900.00 - - - 103,341.00
91,104.00 15,600.00 - - - 91,104.00
68,796.00 764,400.00 - - - 68,796.00
281,694.00 247,100.00 - - - 281,694.00

1,601,145.00 209,300.00 - - - 1,601,145.00

888,108.00 15,600.00 - - - 888,108.00
298,116.00 764,400.00 - - - 298,116.00

622,155.00 210,900.00 - - - 622,155.00

213,564.00 15,600.00 - - - 213,564.00
91,728.00 764,400.00 - - - 91,728.00

22,696,938.00 122,600.00 - - - 22,696,938.00

20,956,716.00 56,600.00 - - - 20,956,716.00
 495,360.00 25,800.00 - - - 495,360.00
302,400.00 134,400.00 - - - 302,400.00
15,315,861.00 39,100.00 - - - 15,315,861.00

4,126,650.00 201,300.00 - - - 4,126,650.00

76,920,756.00 201,300.00 - - - 76,920,756.00

704,000.00 40,000.00 - - - 704,000.00

2,473,070.00 110,900.00 - - - 2,473,070.00
621,960.00 29,200.00 - - - 621,960.00
1,137,150.00 28,500.00 - - - 1,137,150.00

23,992,400.00 11,996,200.00 11,996,200.00 - - 23,992,400.00

511,900.00 511,900.00 511,900.00 - - 511,900.00
1,090,900.00 1,090,900.00 1,090,900.00 - - 1,090,900.00

128,432,850.00 727,500.00 - - - 128,432,850.00

6,988,800.00 384,000.00 - - - 6,988,800.00

399,339,300.00 399,339,300.00 ### - - 399,339,300.00

39,002,000.00 39,002,000.00 39,002,000.00 - - 39,002,000.00
77,850,400.00 77,850,400.00 77,850,400.00 - - 77,850,400.00
819,237,895.00 566,300.00 - - - 819,237,895.00

1,366,400.00 85,400.00 85,400.00 - - 1,366,400.00

1,599,500.00 1,599,500.00 1,599,500.00 - - 1,599,500.00

 2,431,308.00 65,200.00 - - - 2,431,308.00
1,384,949.00 371,300.00 - - - 1,384,949.00
13,715,262.00 122,600.00 - - - 13,715,262.00
7,055,268.00 51,600.00 - - - 7,055,268.00
2,712,752.00 1,279,600.00 1,279,600.00 - - 2,712,752.00
9,833,373.00 263,700.00 - - - 9,833,373.00

816,000.00 24,000.00 24,000.00 - - 816,000.00

295,200.00 32,800.00 32,800.00 - - 295,200.00
49,600.00 49,600.00 49,600.00 - - 49,600.00
1,522,800.00 126,900.00 126,900.00 - - 1,522,800.00

391,400.00 195,700.00 195,700.00 - - 391,400.00

249,700.00 249,700.00 249,700.00 - - 249,700.00

624,000.00 24,000.00 24,000.00 - - 624,000.00

262,400.00 32,800.00 32,800.00 - - 262,400.00
49,600.00 49,600.00 49,600.00 - - 49,600.00
1,522,800.00 126,900.00 126,900.00 - - 1,522,800.00

195,700.00 195,700.00 195,700.00 - - 195,700.00

249,700.00 249,700.00 249,700.00 - - 249,700.00

456,000.00 24,000.00 24,000.00 - - 456,000.00

196,800.00 32,800.00 32,800.00 - - 196,800.00
148,800.00 49,600.00 49,600.00 - - 148,800.00
1,522,800.00 126,900.00 126,900.00 - - 1,522,800.00

195,700.00 195,700.00 195,700.00 - - 195,700.00

 249,700.00 249,700.00 249,700.00 - - 249,700.00

816,000.00 24,000.00 24,000.00 - - 816,000.00

196,800.00 32,800.00 32,800.00 - - 196,800.00
297,600.00 49,600.00 49,600.00 - - 297,600.00
1,522,800.00 126,900.00 126,900.00 - - 1,522,800.00

195,700.00 195,700.00 195,700.00 - - 195,700.00

499,400.00 249,700.00 249,700.00 - - 499,400.00

3,553,200.00 126,900.00 126,900.00 - - 3,553,200.00

1,728,000.00 432,000.00 432,000.00 - - 1,728,000.00

14,548,500.00 274,500.00 274,500.00 - - 14,548,500.00

1,393,000.00 139,300.00 139,300.00 - - 1,393,000.00
7,382,900.00 139,300.00 139,300.00 - - 7,382,900.00
718,400.00 89,800.00 89,800.00 - - 718,400.00
297,600.00 49,600.00 49,600.00 - - 297,600.00

748,500.00 748,500.00 748,500.00 - - 748,500.00

249,600.00 249,600.00 249,600.00 - - 249,600.00
168,800.00 168,800.00 168,800.00 - - 168,800.00

557,200.00 139,300.00 139,300.00 - - 557,200.00

628,600.00 89,800.00 89,800.00 - - 628,600.00
248,000.00 49,600.00 49,600.00 - - 248,000.00
26,400.00 6,600.00 5,700.00 900.00 - 26,400.00

557,200.00 139,300.00 139,300.00 - - 557,200.00

628,600.00 89,800.00 89,800.00 - - 628,600.00
198,400.00 49,600.00 49,600.00 - - 198,400.00
13,200.00 6,600.00 5,700.00 900.00 - 13,200.00

975,100.00 139,300.00 139,300.00 - - 975,100.00

 718,400.00 89,800.00 89,800.00 - - 718,400.00
297,600.00 49,600.00 49,600.00 - - 297,600.00
211,200.00 6,600.00 5,700.00 900.00 - 211,200.00
- - - - - -
6,686,400.00 139,300.00 139,300.00 - - 6,686,400.00
4,310,400.00 89,800.00 89,800.00 - - 4,310,400.00

44,576,000.00 139,300.00 139,300.00 - - 44,576,000.00

2,786,000.00 139,300.00 139,300.00 - - 2,786,000.00

388,800.00 32,400.00 32,400.00 - - 388,800.00

388,800.00 32,400.00 32,400.00 - - 388,800.00

291,600.00 32,400.00 32,400.00 - - 291,600.00

550,800.00 32,400.00 32,400.00 - - 550,800.00

2,337,600.00 48,700.00 48,700.00 - - 2,337,600.00

180,600.00 60,200.00 60,200.00 - - 180,600.00

65,010,300.00 65,010,300.00 63,010,300.00 2,000,000.00 - 65,010,300.00

12,032,700.00 12,032,700.00 11,632,700.00 400,000.00 - 12,032,700.00
12,032,700.00 12,032,700.00 11,632,700.00 400,000.00 - 12,032,700.00
12,032,700.00 12,032,700.00 11,632,700.00 400,000.00 - 12,032,700.00
7,995,200.00 7,995,200.00 7,755,200.00 240,000.00 - 7,995,200.00
15,910,300.00 15,910,300.00 15,510,300.00 400,000.00 - 15,910,300.00
 15,910,300.00 15,910,300.00 15,510,300.00 400,000.00 - 15,910,300.00
15,910,300.00 15,910,300.00 15,510,300.00 400,000.00 - 15,910,300.00
12,032,700.00 12,032,700.00 11,632,700.00 400,000.00 - 12,032,700.00
7,995,200.00 7,995,200.00 7,755,200.00 240,000.00 - 7,995,200.00
6,056,400.00 6,056,400.00 5,816,400.00 240,000.00 - 6,056,400.00

50,100,000.00 1,002,000.00 1,002,000.00 - - 50,100,000.00

3,400,000.00 85,000.00 85,000.00 - - 3,400,000.00

3,825,000.00 85,000.00 85,000.00 - - 3,825,000.00
4,250,000.00 85,000.00 85,000.00 - - 4,250,000.00
3,014,000.00 54,800.00 54,800.00 - - 3,014,000.00
5,284,000.00 132,100.00 132,100.00 - - 5,284,000.00
5,944,500.00 132,100.00 132,100.00 - - 5,944,500.00
9,440,000.00 188,800.00 188,800.00 - - 9,440,000.00
10,384,000.00 188,800.00 188,800.00 - - 10,384,000.00
1,865,900.00 39,700.00 39,700.00 - - 1,865,900.00
6,720,000.00 134,400.00 134,400.00 - - 6,720,000.00

berikut material dan alat bantu pemasangan lainnya sesuai diuraikan dalam Gambar dan Spesifikasi Teknis.

7,801,200.00 216,700.00 216,700.00 - - 7,801,200.00

7,210,800.00 200,300.00 200,300.00 - - 7,210,800.00

169,300.00 169,300.00 134,300.00 35,000.00 - 169,300.00

149,000.00 149,000.00 116,500.00 32,500.00 - 149,000.00
304,900.00 304,900.00 244,900.00 60,000.00 - 304,900.00

8,884,700.00 216,700.00 216,700.00 - - 8,884,700.00

8,212,300.00 200,300.00 200,300.00 - - 8,212,300.00

169,300.00 169,300.00 134,300.00 35,000.00 - 169,300.00

149,000.00 149,000.00 116,500.00 32,500.00 - 149,000.00
304,900.00 304,900.00 244,900.00 60,000.00 - 304,900.00

8,884,700.00 216,700.00 216,700.00 - - 8,884,700.00

8,212,300.00 200,300.00 200,300.00 - - 8,212,300.00
 169,300.00 169,300.00 134,300.00 35,000.00 - 169,300.00
149,000.00 149,000.00 116,500.00 32,500.00 - 149,000.00
304,900.00 304,900.00 244,900.00 60,000.00 - 304,900.00

8,884,700.00 216,700.00 216,700.00 - - 8,884,700.00

8,212,300.00 200,300.00 200,300.00 - - 8,212,300.00

169,300.00 169,300.00 134,300.00 35,000.00 - 169,300.00

149,000.00 149,000.00 116,500.00 32,500.00 - 149,000.00
304,900.00 304,900.00 244,900.00 60,000.00 - 304,900.00

4,177,600.00 261,100.00 261,100.00 - - 4,177,600.00

5,764,500.00 213,500.00 213,500.00 - - 5,764,500.00

4,191,000.00 838,200.00 838,200.00 - - 4,191,000.00
1,348,200.00 192,600.00 192,600.00 - - 1,348,200.00
1,689,400.00 844,700.00 844,700.00 - - 1,689,400.00
6,102,400.00 381,400.00 381,400.00 - - 6,102,400.00
6,036,600.00 1,006,100.00 1,006,100.00 - - 6,036,600.00
315,000.00 157,500.00 157,500.00 - - 315,000.00
1,465,600.00 732,800.00 732,800.00 - - 1,465,600.00
1,418,400.00 39,400.00 39,400.00 - - 1,418,400.00
738,000.00 36,900.00 36,900.00 - - 738,000.00
533,000.00 41,000.00 41,000.00 - - 533,000.00

3,416,000.00 213,500.00 213,500.00 - - 3,416,000.00

3,352,800.00 838,200.00 838,200.00 - - 3,352,800.00
963,000.00 192,600.00 192,600.00 - - 963,000.00
2,534,100.00 844,700.00 844,700.00 - - 2,534,100.00
8,009,400.00 381,400.00 381,400.00 - - 8,009,400.00
6,036,600.00 1,006,100.00 1,006,100.00 - - 6,036,600.00
1,465,600.00 732,800.00 732,800.00 - - 1,465,600.00
1,221,400.00 39,400.00 39,400.00 - - 1,221,400.00
1,365,600.00 455,200.00 455,200.00 - - 1,365,600.00
701,100.00 36,900.00 36,900.00 - - 701,100.00
451,000.00 41,000.00 41,000.00 - - 451,000.00
 4,483,500.00 213,500.00 213,500.00 - - 4,483,500.00
3,352,800.00 838,200.00 838,200.00 - - 3,352,800.00
385,200.00 192,600.00 192,600.00 - - 385,200.00
2,534,100.00 844,700.00 844,700.00 - - 2,534,100.00
2,288,400.00 381,400.00 381,400.00 - - 2,288,400.00
6,036,600.00 1,006,100.00 1,006,100.00 - - 6,036,600.00
1,465,600.00 732,800.00 732,800.00 - - 1,465,600.00
1,024,400.00 39,400.00 39,400.00 - - 1,024,400.00
258,300.00 36,900.00 36,900.00 - - 258,300.00
492,000.00 41,000.00 41,000.00 - - 492,000.00

2,989,000.00 213,500.00 213,500.00 - - 2,989,000.00

1,676,400.00 838,200.00 838,200.00 - - 1,676,400.00
577,800.00 192,600.00 192,600.00 - - 577,800.00
2,534,100.00 844,700.00 844,700.00 - - 2,534,100.00
11,442,000.00 381,400.00 381,400.00 - - 11,442,000.00
4,024,400.00 1,006,100.00 1,006,100.00 - - 4,024,400.00
1,465,600.00 732,800.00 732,800.00 - - 1,465,600.00
591,000.00 39,400.00 39,400.00 - - 591,000.00
221,400.00 36,900.00 36,900.00 - - 221,400.00
451,000.00 41,000.00 41,000.00 - - 451,000.00

12,743,400.00 190,200.00 156,000.00 34,200.00 - 12,743,400.00

8,337,600.00 231,600.00 195,600.00 36,000.00 - 8,337,600.00
896,000.00 112,000.00 85,000.00 27,000.00 - 896,000.00
3,253,200.00 271,100.00 235,100.00 36,000.00 - 3,253,200.00
1,702,400.00 425,600.00 362,600.00 63,000.00 - 1,702,400.00

10,841,400.00 190,200.00 156,000.00 34,200.00 - 10,841,400.00

7,874,400.00 231,600.00 195,600.00 36,000.00 - 7,874,400.00
672,000.00 112,000.00 85,000.00 27,000.00 - 672,000.00
3,524,300.00 271,100.00 235,100.00 36,000.00 - 3,524,300.00
1,276,800.00 425,600.00 362,600.00 63,000.00 - 1,276,800.00

8,368,800.00 190,200.00 156,000.00 34,200.00 - 8,368,800.00

6,021,600.00 231,600.00 195,600.00 36,000.00 - 6,021,600.00
560,000.00 112,000.00 85,000.00 27,000.00 - 560,000.00
3,253,200.00 271,100.00 235,100.00 36,000.00 - 3,253,200.00
425,600.00 425,600.00 362,600.00 63,000.00 - 425,600.00
11,031,600.00 190,200.00 156,000.00 34,200.00 - 11,031,600.00
3,474,000.00 231,600.00 195,600.00 36,000.00 - 3,474,000.00
896,000.00 112,000.00 85,000.00 27,000.00 - 896,000.00
1,084,400.00 271,100.00 235,100.00 36,000.00 - 1,084,400.00
2,979,200.00 425,600.00 362,600.00 63,000.00 - 2,979,200.00
4,000,000.00 4,000,000.00 - 4,000,000.00 - 4,000,000.00

6,091,900.00 6,091,900.00 4,591,900.00 1,500,000.00 - 6,091,900.00

1,827,600.00 1,827,600.00 1,377,600.00 450,000.00 - 1,827,600.00

1,239,000.00 41,300.00 31,900.00 9,400.00 - 1,239,000.00
800,000.00 800,000.00 - 800,000.00 - 800,000.00

6,091,900.00 6,091,900.00 4,591,900.00 1,500,000.00 - 6,091,900.00

1,827,600.00 1,827,600.00 1,377,600.00 450,000.00 - 1,827,600.00

1,032,500.00 41,300.00 31,900.00 9,400.00 - 1,032,500.00
800,000.00 800,000.00 - 800,000.00 - 800,000.00

16,641,900.00 16,641,900.00 15,841,900.00 800,000.00 - 16,641,900.00

1,468,100.00 1,468,100.00 1,276,600.00 191,500.00 - 1,468,100.00
1,652,000.00 41,300.00 31,900.00 9,400.00 - 1,652,000.00
6,091,900.00 6,091,900.00 4,591,900.00 1,500,000.00 - 6,091,900.00

2,000,000.00 2,000,000.00 - 2,000,000.00 - 2,000,000.00

1,827,600.00 1,827,600.00 1,377,600.00 450,000.00 - 1,827,600.00
5,200,000.00 5,200,000.00 - 5,200,000.00 - 5,200,000.00
2,030,700.00 2,030,700.00 1,530,700.00 500,000.00 - 2,030,700.00
12,964,200.00 381,300.00 321,300.00 60,000.00 - 12,964,200.00
2,528,400.00 210,700.00 173,200.00 37,500.00 - 2,528,400.00
3,016,600.00 3,016,600.00 2,331,200.00 685,400.00 - 3,016,600.00
8,888,600.00 4,444,300.00 3,964,300.00 480,000.00 - 8,888,600.00

2,138,700.00 712,900.00 642,900.00 70,000.00 - 2,138,700.00

17,780,200.00 17,780,200.00 17,630,200.00 150,000.00 - 17,780,200.00

10,676,400.00 381,300.00 321,300.00 60,000.00 - 10,676,400.00

2,528,400.00 210,700.00 173,200.00 37,500.00 - 2,528,400.00
3,016,600.00 3,016,600.00 2,331,200.00 685,400.00 - 3,016,600.00
4,444,300.00 4,444,300.00 3,964,300.00 480,000.00 - 4,444,300.00

2,851,600.00 712,900.00 642,900.00 70,000.00 - 2,851,600.00

17,780,200.00 17,780,200.00 17,630,200.00 150,000.00 - 17,780,200.00

14,489,400.00 381,300.00 321,300.00 60,000.00 - 14,489,400.00

2,528,400.00 210,700.00 173,200.00 37,500.00 - 2,528,400.00
3,016,600.00 3,016,600.00 2,331,200.00 685,400.00 - 3,016,600.00
4,444,300.00 4,444,300.00 3,964,300.00 480,000.00 - 4,444,300.00

2,138,700.00 712,900.00 642,900.00 70,000.00 - 2,138,700.00

17,780,200.00 17,780,200.00 17,630,200.00 150,000.00 - 17,780,200.00

16,777,200.00 381,300.00 321,300.00 60,000.00 - 16,777,200.00

2,528,400.00 210,700.00 173,200.00 37,500.00 - 2,528,400.00
3,016,600.00 3,016,600.00 2,331,200.00 685,400.00 - 3,016,600.00
4,444,300.00 4,444,300.00 3,964,300.00 480,000.00 - 4,444,300.00

2,138,700.00 712,900.00 642,900.00 70,000.00 - 2,138,700.00

 17,780,200.00 17,780,200.00 17,630,200.00 150,000.00 - 17,780,200.00
3,647,500.00 3,647,500.00 3,571,500.00 76,000.00 - 3,647,500.00

18,020,100.00 6,006,700.00 5,673,100.00 333,600.00 - 18,020,100.00

52,445,700.00 5,827,300.00 5,503,600.00 323,700.00 - 52,445,700.00

31,619,400.00 10,539,800.00 10,142,200.00 397,600.00 - 31,619,400.00

11,659,000.00 11,659,000.00 11,219,200.00 439,800.00 - 11,659,000.00

117,245,200.00 117,245,200.00 ### 2,253,900.00 - 117,245,200.00

36,040,200.00 6,006,700.00 5,673,100.00 333,600.00 - 36,040,200.00

40,791,100.00 5,827,300.00 5,503,600.00 323,700.00 - 40,791,100.00

10,539,800.00 10,539,800.00 10,142,200.00 397,600.00 - 10,539,800.00

23,318,000.00 11,659,000.00 11,219,200.00 439,800.00 - 23,318,000.00

117,245,200.00 117,245,200.00 ### 2,253,900.00 - 117,245,200.00

 36,040,200.00 6,006,700.00 5,673,100.00 333,600.00 - 36,040,200.00

36,455,400.00 6,075,900.00 5,846,700.00 229,200.00 - 36,455,400.00

11,659,000.00 11,659,000.00 11,219,200.00 439,800.00 - 11,659,000.00

101,760,300.00 101,760,300.00 99,804,000.00 1,956,200.00 100.00 101,760,300.00

12,151,800.00 6,075,900.00 5,846,700.00 229,200.00 - 12,151,800.00

12,013,400.00 6,006,700.00 5,673,100.00 333,600.00 - 12,013,400.00

10,539,800.00 10,539,800.00 10,142,200.00 397,600.00 - 10,539,800.00

81,613,000.00 11,659,000.00 11,219,200.00 439,800.00 - 81,613,000.00

180,071,200.00 180,071,200.00 ### 3,461,600.00 - 180,071,200.00

81,446,400.00 1,454,400.00 1,379,300.00 75,000.00 100.00 81,446,400.00

79,752,400.00 1,533,700.00 1,458,600.00 75,000.00 100.00 79,752,400.00
5,079,300.00 1,693,100.00 1,618,000.00 75,000.00 100.00 5,079,300.00

13,204,800.00 1,650,600.00 1,275,600.00 375,000.00 - 13,204,800.00

9,903,600.00 1,650,600.00 1,275,600.00 375,000.00 - 9,903,600.00

 8,253,000.00 1,650,600.00 1,275,600.00 375,000.00 - 8,253,000.00

9,903,600.00 1,650,600.00 1,275,600.00 375,000.00 - 9,903,600.00

- - - - - -

- - - - - -

461,097,000.00 461,097,000.00 ### - - 461,097,000.00

40,000,000.00 40,000,000.00 - 40,000,000.00 - 40,000,000.00

36,755,200.00 36,755,200.00 35,255,200.00 1,500,000.00 - 36,755,200.00

199,700.00 199,700.00 183,700.00 16,000.00 - 199,700.00

27,153,100.00 27,153,100.00 26,403,100.00 750,000.00 - 27,153,100.00
2,609,000.00 2,609,000.00 2,449,000.00 160,000.00 - 2,609,000.00
3,940,700.00 3,940,700.00 3,780,700.00 160,000.00 - 3,940,700.00
244,100.00 244,100.00 204,100.00 40,000.00 - 244,100.00
1,624,500.00 1,624,500.00 1,224,500.00 400,000.00 - 1,624,500.00

3,801,000.00 126,700.00 97,900.00 28,800.00 - 3,801,000.00

4,561,200.00 126,700.00 97,900.00 28,800.00 - 4,561,200.00

5,321,400.00 126,700.00 97,900.00 28,800.00 - 5,321,400.00

5,828,200.00 126,700.00 97,900.00 28,800.00 - 5,828,200.00

5,068,000.00 126,700.00 97,900.00 28,800.00 - 5,068,000.00

1,028,000.00 25,700.00 19,800.00 5,900.00 - 1,028,000.00

1,542,000.00 25,700.00 19,800.00 5,900.00 - 1,542,000.00
1,336,400.00 25,700.00 19,800.00 5,900.00 - 1,336,400.00
1,156,500.00 25,700.00 19,800.00 5,900.00 - 1,156,500.00
1,285,000.00 25,700.00 19,800.00 5,900.00 - 1,285,000.00
1,285,000.00 25,700.00 19,800.00 5,900.00 - 1,285,000.00

10,716,000.00 446,500.00 434,700.00 11,800.00 - 10,716,000.00

287,400.00 287,400.00 275,600.00 11,800.00 - 287,400.00
402,200.00 402,200.00 390,400.00 11,800.00 - 402,200.00
4,171,500.00 4,171,500.00 3,571,500.00 600,000.00 - 4,171,500.00
20,300.00 20,300.00 15,400.00 4,900.00 - 20,300.00
 589,800.00 589,800.00 574,000.00 15,800.00 - 589,800.00
475,000.00 475,000.00 459,200.00 15,800.00 - 475,000.00
191,900.00 191,900.00 176,100.00 15,800.00 - 191,900.00
3,751,800.00 144,300.00 114,300.00 30,000.00 - 3,751,800.00
885,600.00 221,400.00 191,400.00 30,000.00 - 885,600.00

10,716,000.00 446,500.00 434,700.00 11,800.00 - 10,716,000.00

287,400.00 287,400.00 275,600.00 11,800.00 - 287,400.00
402,200.00 402,200.00 390,400.00 11,800.00 - 402,200.00
4,171,500.00 4,171,500.00 3,571,500.00 600,000.00 - 4,171,500.00
20,300.00 20,300.00 15,400.00 4,900.00 - 20,300.00
589,800.00 589,800.00 574,000.00 15,800.00 - 589,800.00
475,000.00 475,000.00 459,200.00 15,800.00 - 475,000.00
191,900.00 191,900.00 176,100.00 15,800.00 - 191,900.00
3,751,800.00 144,300.00 114,300.00 30,000.00 - 3,751,800.00
885,600.00 221,400.00 191,400.00 30,000.00 - 885,600.00

7,590,500.00 446,500.00 434,700.00 11,800.00 - 7,590,500.00

287,400.00 287,400.00 275,600.00 11,800.00 - 287,400.00
402,200.00 402,200.00 390,400.00 11,800.00 - 402,200.00
4,171,500.00 4,171,500.00 3,571,500.00 600,000.00 - 4,171,500.00
20,300.00 20,300.00 15,400.00 4,900.00 - 20,300.00
589,800.00 589,800.00 574,000.00 15,800.00 - 589,800.00
475,000.00 475,000.00 459,200.00 15,800.00 - 475,000.00
191,900.00 191,900.00 176,100.00 15,800.00 - 191,900.00
2,741,700.00 144,300.00 114,300.00 30,000.00 - 2,741,700.00
885,600.00 221,400.00 191,400.00 30,000.00 - 885,600.00

6,251,000.00 446,500.00 434,700.00 11,800.00 - 6,251,000.00

287,400.00 287,400.00 275,600.00 11,800.00 - 287,400.00
402,200.00 402,200.00 390,400.00 11,800.00 - 402,200.00
4,171,500.00 4,171,500.00 3,571,500.00 600,000.00 - 4,171,500.00
20,300.00 20,300.00 15,400.00 4,900.00 - 20,300.00
589,800.00 589,800.00 574,000.00 15,800.00 - 589,800.00
475,000.00 475,000.00 459,200.00 15,800.00 - 475,000.00
191,900.00 191,900.00 176,100.00 15,800.00 - 191,900.00
2,308,800.00 144,300.00 114,300.00 30,000.00 - 2,308,800.00
885,600.00 221,400.00 191,400.00 30,000.00 - 885,600.00
5,976,500.00 5,976,500.00 5,696,500.00 280,000.00 - 5,976,500.00

3,033,700.00 3,033,700.00 2,933,700.00 100,000.00 - 3,033,700.00

3,940,700.00 3,940,700.00 3,780,700.00 160,000.00 - 3,940,700.00
244,100.00 244,100.00 204,100.00 40,000.00 - 244,100.00
1,624,500.00 1,624,500.00 1,224,500.00 400,000.00 - 1,624,500.00

7,966,400.00 1,991,600.00 1,951,600.00 40,000.00 - 7,966,400.00

1,647,200.00 1,647,200.00 1,607,200.00 40,000.00 - 1,647,200.00
1,730,000.00 346,000.00 306,000.00 40,000.00 - 1,730,000.00

7,966,400.00 1,991,600.00 1,951,600.00 40,000.00 - 7,966,400.00

1,384,000.00 346,000.00 306,000.00 40,000.00 - 1,384,000.00

5,974,800.00 1,991,600.00 1,951,600.00 40,000.00 - 5,974,800.00

1,038,000.00 346,000.00 306,000.00 40,000.00 - 1,038,000.00

7,966,400.00 1,991,600.00 1,951,600.00 40,000.00 - 7,966,400.00

1,384,000.00 346,000.00 306,000.00 40,000.00 - 1,384,000.00

3,426,300.00 1,142,100.00 1,102,100.00 40,000.00 - 3,426,300.00

774,700.00 774,700.00 734,700.00 40,000.00 - 774,700.00
2,545,400.00 195,800.00 165,800.00 30,000.00 - 2,545,400.00

3,426,300.00 1,142,100.00 1,102,100.00 40,000.00 - 3,426,300.00

 774,700.00 774,700.00 734,700.00 40,000.00 - 774,700.00
2,741,200.00 195,800.00 165,800.00 30,000.00 - 2,741,200.00

2,284,200.00 1,142,100.00 1,102,100.00 40,000.00 - 2,284,200.00

774,700.00 774,700.00 734,700.00 40,000.00 - 774,700.00
1,370,600.00 195,800.00 165,800.00 30,000.00 - 1,370,600.00

2,284,200.00 1,142,100.00 1,102,100.00 40,000.00 - 2,284,200.00

774,700.00 774,700.00 734,700.00 40,000.00 - 774,700.00
587,400.00 195,800.00 165,800.00 30,000.00 - 587,400.00

2,127,800.00 2,127,800.00 1,887,800.00 240,000.00 - 2,127,800.00

46,414,100.00 46,414,100.00 44,914,100.00 1,500,000.00 - 46,414,100.00

2,049,800.00 2,049,800.00 1,989,800.00 60,000.00 - 2,049,800.00

17,775,600.00 17,775,600.00 13,775,600.00 4,000,000.00 - 17,775,600.00
4,481,700.00 4,481,700.00 4,081,700.00 400,000.00 - 4,481,700.00
3,940,700.00 3,940,700.00 3,780,700.00 160,000.00 - 3,940,700.00
244,100.00 244,100.00 204,100.00 40,000.00 - 244,100.00
1,624,500.00 1,624,500.00 1,224,500.00 400,000.00 - 1,624,500.00

675,000.00 22,500.00 17,400.00 5,100.00 - 675,000.00

810,000.00 22,500.00 17,400.00 5,100.00 - 810,000.00
945,000.00 22,500.00 17,400.00 5,100.00 - 945,000.00
1,080,000.00 22,500.00 17,400.00 5,100.00 - 1,080,000.00

583,700.00 44,900.00 34,700.00 10,200.00 - 583,700.00

609,000.00 609,000.00 449,000.00 160,000.00 - 609,000.00
2,290,600.00 176,200.00 146,200.00 30,000.00 - 2,290,600.00
- - - - - -
763,300.00 44,900.00 34,700.00 10,200.00 - 763,300.00
609,000.00 609,000.00 449,000.00 160,000.00 - 609,000.00
2,995,400.00 176,200.00 146,200.00 30,000.00 - 2,995,400.00
- - - - - -
 314,300.00 44,900.00 34,700.00 10,200.00 - 314,300.00
609,000.00 609,000.00 449,000.00 160,000.00 - 609,000.00
1,233,400.00 176,200.00 146,200.00 30,000.00 - 1,233,400.00
- - - - - -
134,700.00 44,900.00 34,700.00 10,200.00 - 134,700.00
609,000.00 609,000.00 449,000.00 160,000.00 - 609,000.00
528,600.00 176,200.00 146,200.00 30,000.00 - 528,600.00

59,832,600.00 29,916,300.00 28,416,300.00 1,500,000.00 - 59,832,600.00

26,533,500.00 26,533,500.00 25,533,500.00 1,000,000.00 - 26,533,500.00

34,142,900.00 34,142,900.00 32,142,900.00 2,000,000.00 - 34,142,900.00

5,437,200.00 5,437,200.00 5,357,200.00 80,000.00 - 5,437,200.00

1,717,200.00 858,600.00 818,600.00 40,000.00 - 1,717,200.00

2,262,200.00 1,131,100.00 1,091,100.00 40,000.00 - 2,262,200.00

3,466,400.00 866,600.00 826,600.00 40,000.00 - 3,466,400.00

2,529,000.00 1,264,500.00 1,224,500.00 40,000.00 - 2,529,000.00

734,200.00 367,100.00 351,100.00 16,000.00 - 734,200.00
1,384,500.00 1,384,500.00 1,224,500.00 160,000.00 - 1,384,500.00
 950,700.00 950,700.00 734,700.00 216,000.00 - 950,700.00

44,197,600.00 22,098,800.00 21,938,800.00 160,000.00 - 44,197,600.00

5,681,700.00 5,681,700.00 4,081,700.00 1,600,000.00 - 5,681,700.00

24,343,200.00 4,057,200.00 2,857,200.00 1,200,000.00 - 24,343,200.00

2,400,000.00 2,400,000.00 - 2,400,000.00 - 2,400,000.00

180,400,000.00 180,400,000.00 - 180,400,000.00 - 180,400,000.00

264,285,800.00 264,285,800.00 ### - - 264,285,800.00

22,326,600.00 22,326,600.00 16,326,600.00 6,000,000.00 - 22,326,600.00

 327,000.00 32,700.00 25,200.00 7,500.00 - 327,000.00
327,000.00 32,700.00 25,200.00 7,500.00 - 327,000.00
13,560,000.00 678,000.00 468,000.00 210,000.00 - 13,560,000.00

6,000,000.00 6,000,000.00 - 6,000,000.00 - 6,000,000.00

Harga Satuan Materal Upah Support Jumlah

10,450,000.00 10,450,000.00 - - 10,450,000.00 9,500,000.00

2,090,000.00 2,090,000.00 - - 2,090,000.00 1,900,000.00
31,350,000.00 31,350,000.00 - - 31,350,000.00 28,500,000.00
-
3,657,500.00 3,657,500.00 - - 3,657,500.00 3,325,000.00
-
-
-
-
26,125.00 26,125.00 - - 1,306,250.00 23,750.00
7,210,500.00 7,210,500.00 - - 7,210,500.00 6,555,000.00
679,250.00 679,250.00 - - 4,075,500.00 617,500.00
3,135,000.00 3,135,000.00 - - 3,135,000.00 2,850,000.00
-
-
130,625.00 130,625.00 - - 25,080,000.00 118,750.00
5,225,000.00 5,225,000.00 - - 5,225,000.00 4,750,000.00
-
20,900.00 20,900.00 - - 1,045,000.00 19,000.00
62,700.00 62,700.00 - - 313,500.00 57,000.00
491,150.00 491,150.00 - - 2,455,750.00 446,500.00
31,350.00 31,350.00 - - 313,500.00 28,500.00
522,500.00 522,500.00 - - 522,500.00 475,000.00
7,315.00 7,315.00 - - 365,750.00 6,650.00
156,750.00 156,750.00 - - 7,837,500.00 142,500.00
20,900.00 20,900.00 - - 1,045,000.00 19,000.00
391,875.00 391,875.00 - - 1,959,375.00 356,250.00
-
36,575,000.00 36,575,000.00 - - 36,575,000.00 33,250,000.00
26,125,000.00 26,125,000.00 - - 26,125,000.00 23,750,000.00
-
7,837,500.00 7,837,500.00 - - 15,675,000.00 7,125,000.00
5,747,500.00 5,747,500.00 - - 11,495,000.00 5,225,000.00
10,450,000.00 10,450,000.00 - - 10,450,000.00 9,500,000.00
 -
522,500.00 522,500.00 - - 522,500.00 475,000.00
-
104,500.00 104,500.00 - - 836,000.00 95,000.00
104,500.00 104,500.00 - - 836,000.00 95,000.00
104,500.00 104,500.00 - - 836,000.00 95,000.00
104,500.00 104,500.00 - - 836,000.00 95,000.00
104,500.00 104,500.00 - - 836,000.00 95,000.00
-
679,250.00 679,250.00 - - 2,717,000.00 617,500.00
15,675.00 15,675.00 - - 783,750.00 14,250.00
78,375.00 78,375.00 - - 78,375.00 71,250.00
4,180,000.00 4,180,000.00 - - 29,260,000.00 3,800,000.00
26,125,000.00 26,125,000.00 - - 26,125,000.00 23,750,000.00
15,675,000.00 15,675,000.00 - - 15,675,000.00 14,250,000.00
67,925.00 67,925.00 - - 8,966,100.00 61,750.00
-
-
-
-
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
8,882,500.00 8,882,500.00 - - 17,765,000.00 8,075,000.00
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
 - - - - - -
- - - - - -
- - - - - -
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
94,050.00 94,050.00 - - 1,034,550.00 85,500.00
 - - - - - -
-
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
- - - - - -
- - - - - -
1,567.50 1,567.50 - - 802,560.00 1,425.00
12,159.82 12,159.82 - - 36,280,147.14 11,054.38
- - - - - -
-
-
-
- - - - - -
- - - - - -
- - - - - -
-
- - - - - -
- - - - - -
- - - - - -
-
-
-
22,112.20 22,112.20 - - 27,304,365.68 20,102.00
75,004.88 75,004.88 - - 15,601,014.00 68,186.25
- - - - - -
- - - - - -
- - - - - -
32,186.00 32,186.00 - - 7,821,519.86 29,260.00
129,318.75 129,318.75 - - 1,017,738.56 117,562.50
-
- - - - - -
- - - - - -
86,212.50 86,212.50 - - 689,700.00 78,375.00
 51,727.50 51,727.50 - - 827,640.00 47,025.00
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
-
- - - - - -
- - - - - -
- - - - - -
334,286.35 334,286.35 - - 668,572.69 303,896.68
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
-
- - - - - -
- - - - - -
- - - - - -
1,219,044.75 1,219,044.75 - - 103,618,803.75 1,108,222.50
1,087,113.50 1,087,113.50 - - 52,181,448.00 988,285.00
-
-
 - - - - - -
- - - - - -
- - - - - -
707,151.50 707,151.50 - - 5,657,212.00 642,865.00
-
-
- - - - - -
- - - - - -
- - - - - -
305,767.00 305,767.00 - - 611,534.00 277,970.00
230,945.00 230,945.00 - - 461,890.00 209,950.00
-
-
689,700.00 689,700.00 - - 300,019,500.00 627,000.00
546,263.30 546,263.30 - - 30,863,876.45 496,603.00
- - - - - -
- - - - - -
-
-
-
- - - - - -
- - - - - -
- - - - - -
-
- - - - - -
- - - - - -
- - - - - -
-
-
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
 -
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
-
- - - - - -
- - - - - -
- - - - - -
1,285,350.00 1,285,350.00 - - 109,254,750.00 1,168,500.00
1,200,705.00 1,200,705.00 - - 57,633,840.00 1,091,550.00
-
-
- - - - - -
- - - - - -
- - - - - -
664,678.73 664,678.73 - - 5,317,429.83 604,253.39
-
-
- - - - - -
- - - - - -
- - - - - -
278,718.85 278,718.85 - - 557,437.69 253,380.77
225,839.55 225,839.55 - - 451,679.10 205,308.68
-
-
643,720.00 643,720.00 - - 262,315,900.00 585,200.00
505,780.00 505,780.00 - - 4,299,130.00 459,800.00
14,295.60 14,295.60 - - 708,204.02 12,996.00
1,320,316.75 1,320,316.75 - - 845,002.72 1,200,287.95
-
-
 -
- - - - - -
- - - - - -
- - - - - -
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
-
- - - - - -
- - - - - -
- - - - - -
364,074.24 364,074.24 - - 728,148.48 330,976.58
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
21,171.70 21,171.70 - - 1,692,042.26 19,247.00
- - - - - -
- - - - - -
364,074.24 364,074.24 - - 728,148.48 330,976.58
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
-
 - - - - - -
- - - - - -
- - - - - -
1,324,235.50 1,324,235.50 - - 112,560,017.08 1,203,850.45
1,183,743.61 1,183,743.61 - - 56,819,693.04 1,076,130.55
-
-
- - - - - -
- - - - - -
- - - - - -
1,398,172.48 1,398,172.48 - - 11,185,379.88 1,271,065.90
-
-
- - - - - -
- - - - - -
- - - - - -
303,589.85 303,589.85 - - 607,179.69 275,990.77
225,881.35 225,881.35 - - 451,762.70 205,346.68
-
-
643,720.00 643,720.00 - - 289,995,860.00 585,200.00
505,780.00 505,780.00 - - 8,851,150.00 459,800.00
14,522.78 14,522.78 - - 1,481,033.41 13,202.53
1,320,316.85 1,320,316.85 - - 1,742,818.24 1,200,288.05
-
-
-
- - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
-
 - - - - - -
- - - - - -
- - - - - -
415,108.59 415,108.59 - - 830,217.18 377,371.45
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
-
- - - - - -
- - - - - -
- - - - - -
1,321,925.00 1,321,925.00 - - 100,466,300.00 1,201,750.00
1,182,835.50 1,182,835.50 - - 50,861,926.50 1,075,305.00
-
-
- - - - - -
- - - - - -
- - - - - -
762,604.74 762,604.74 - - 2,287,814.22 693,277.04
664,678.83 664,678.83 - - 1,994,036.50 604,253.49
-
-
- - - - - -
- - - - - -
- - - - - -
-
-
569,002.50 569,002.50 - - 192,664,246.50 517,275.00
15,672.28 15,672.28 - - 30,923,608.48 14,247.53
1,201,750.00 1,201,750.00 - - 30,524,450.00 1,092,500.00
-
-
-
- - - - - -
- - - - - -
 - - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
363,384.54 363,384.54 - - 1,453,538.15 330,349.58
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
569,002.50 569,002.50 - - 24,751,608.75 517,275.00
- - - - - -
- - - - - -
-
-
-
-
 21,109.00 21,109.00 - - 20,150,018.13 19,190.00
21,109.00 21,109.00 - - 5,302,580.80 19,190.00
15,675.00 15,675.00 - - 501,600.00 14,250.00
- - - - - -
-
-
446,006.00 446,006.00 - - 2,676,036.00 405,460.00
101,365.00 101,365.00 - - 4,865,520.00 92,150.00
21,109.00 21,109.00 - - 457,643.12 19,190.00
21,109.00 21,109.00 - - 17,735,148.53 19,190.00
- - - - - -
-
-
-
-
-
-
- - - - - -
15,204.75 15,204.75 - - 9,837,777.35 13,822.50
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
- - - - - -
 - - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
163,803.75 163,803.75 - - 12,874,974.75 148,912.50
77,591.25 77,591.25 - - 10,265,322.38 70,537.50
46,554.75 46,554.75 - - 2,141,518.50 42,322.50
-
-
- - - - - -
- - - - - -
- - - - - -
-
21,109.00 21,109.00 - - 12,507,082.50 19,190.00
- - - - - -
96,140.00 96,140.00 - - 10,767,680.00 87,400.00
- - - - - -
- - - - - -
- - - - - -
-
-
3,946,181.25 3,946,181.25 - - 51,300,356.25 3,587,437.50
3,946,181.25 3,946,181.25 - - 3,946,181.25 3,587,437.50
3,115,406.25 3,115,406.25 - - 15,577,031.25 2,832,187.50
7,061,587.50 7,061,587.50 - - 42,369,525.00 6,419,625.00
4,320,030.00 4,320,030.00 - - 25,920,180.00 3,927,300.00
2,731,212.00 2,731,212.00 - - 2,731,212.00 2,482,920.00
18,000,125.00 18,000,125.00 - - 18,000,125.00 16,363,750.00
25,080,000.00 25,080,000.00 - - 25,080,000.00 22,800,000.00
627,000.00 627,000.00 - - 627,000.00 570,000.00
501,600.00 501,600.00 - - 2,508,000.00 456,000.00
3,197,700.00 3,197,700.00 - - 3,197,700.00 2,907,000.00
1,454,640.00 1,454,640.00 - - 4,363,920.00 1,322,400.00
4,800,312.00 4,800,312.00 - - 14,400,936.00 4,363,920.00
8,314,020.00 8,314,020.00 - - 8,314,020.00 7,558,200.00
1,185,030.00 1,185,030.00 - - 4,740,120.00 1,077,300.00
-
-
4,965,108.50 4,965,108.50 - - 29,790,651.00 4,513,735.00
438,900.00 438,900.00 - - 2,633,400.00 399,000.00
156,750.00 156,750.00 - - 1,097,250.00 142,500.00
269,714.50 269,714.50 - - 1,888,001.50 245,195.00
953,040.00 953,040.00 - - 953,040.00 866,400.00
326,040.00 326,040.00 - - 326,040.00 296,400.00
1,698,125.00 1,698,125.00 - - 10,188,750.00 1,543,750.00
350,075.00 350,075.00 - - 1,050,225.00 318,250.00
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
-
- - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
 - - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
3,946,181.25 3,946,181.25 - - 39,461,812.50 3,587,437.50
3,946,181.25 3,946,181.25 - - 3,946,181.25 3,587,437.50
3,115,406.25 3,115,406.25 - - 15,577,031.25 2,832,187.50
11,756,250.00 11,756,250.00 - - 11,756,250.00 10,687,500.00
7,061,587.50 7,061,587.50 - - 7,061,587.50 6,419,625.00
4,320,030.00 4,320,030.00 - - 30,240,210.00 3,927,300.00
2,813,976.00 2,813,976.00 - - 2,813,976.00 2,558,160.00
2,731,212.00 2,731,212.00 - - 2,731,212.00 2,482,920.00
627,000.00 627,000.00 - - 627,000.00 570,000.00
501,600.00 501,600.00 - - 1,504,800.00 456,000.00
3,197,700.00 3,197,700.00 - - 3,197,700.00 2,907,000.00
1,454,640.00 1,454,640.00 - - 13,091,760.00 1,322,400.00
4,800,312.00 4,800,312.00 - - 4,800,312.00 4,363,920.00
8,314,020.00 8,314,020.00 - - 8,314,020.00 7,558,200.00
1,185,030.00 1,185,030.00 - - 3,555,090.00 1,077,300.00
-
-
- - - - - -
438,900.00 438,900.00 - - 2,194,500.00 399,000.00
156,750.00 156,750.00 - - 783,750.00 142,500.00
- - - - - -
953,040.00 953,040.00 - - 953,040.00 866,400.00
5,533,275.00 5,533,275.00 - - 27,666,375.00 5,030,250.00
326,040.00 326,040.00 - - 1,956,240.00 296,400.00
1,698,125.00 1,698,125.00 - - 6,792,500.00 1,543,750.00
350,075.00 350,075.00 - - 1,050,225.00 318,250.00
-
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
-
- - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
 - - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
3,946,181.25 3,946,181.25 - - 11,838,543.75 3,587,437.50
3,946,181.25 3,946,181.25 - - 3,946,181.25 3,587,437.50
3,115,406.25 3,115,406.25 - - 3,115,406.25 2,832,187.50
11,756,250.00 11,756,250.00 - - 11,756,250.00 10,687,500.00
5,400,037.50 5,400,037.50 - - 43,200,300.00 4,909,125.00
5,649,270.00 5,649,270.00 - - 5,649,270.00 5,135,700.00
2,731,212.00 2,731,212.00 - - 8,193,636.00 2,482,920.00
 627,000.00 627,000.00 - - 627,000.00 570,000.00
501,600.00 501,600.00 - - 501,600.00 456,000.00
3,197,700.00 3,197,700.00 - - 3,197,700.00 2,907,000.00
1,454,640.00 1,454,640.00 - - 8,727,840.00 1,322,400.00
3,455,397.00 3,455,397.00 - - 24,187,779.00 3,141,270.00
6,869,412.00 6,869,412.00 - - 20,608,236.00 6,244,920.00
4,800,312.00 4,800,312.00 - - 19,201,248.00 4,363,920.00
8,314,020.00 8,314,020.00 - - 8,314,020.00 7,558,200.00
1,185,030.00 1,185,030.00 - - 3,555,090.00 1,077,300.00
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
-
- - - - - -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- - - - - -
-
- - - - - -
- - - - - -
 - - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
3,946,181.25 3,946,181.25 - - 19,730,906.25 3,587,437.50
3,946,181.25 3,946,181.25 - - 3,946,181.25 3,587,437.50
3,115,406.25 3,115,406.25 - - 6,230,812.50 2,832,187.50
11,756,250.00 11,756,250.00 - - 11,756,250.00 10,687,500.00
5,400,037.50 5,400,037.50 - - 10,800,075.00 4,909,125.00
5,649,270.00 5,649,270.00 - - 5,649,270.00 5,135,700.00
9,038,832.00 9,038,832.00 - - 36,155,328.00 8,217,120.00
627,000.00 627,000.00 - - 627,000.00 570,000.00
 501,600.00 501,600.00 - - 1,003,200.00 456,000.00
3,197,700.00 3,197,700.00 - - 3,197,700.00 2,907,000.00
1,454,640.00 1,454,640.00 - - 2,909,280.00 1,322,400.00
4,800,312.00 4,800,312.00 - - 24,001,560.00 4,363,920.00
8,314,020.00 8,314,020.00 - - 8,314,020.00 7,558,200.00
3,558,852.00 3,558,852.00 - - 3,558,852.00 3,235,320.00
2,612,500.00 2,612,500.00 - - 7,837,500.00 2,375,000.00
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
-
-
- - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
 - - - - - -
- - - - - -
- - - - - -
-
-
-
- - - - - -
- - - - - -
-
-
- - - - - -
- - - - - -
- - - - - -
- - - - - -
-
-
11,756,250.00 11,756,250.00 - - 23,512,500.00 10,687,500.00
501,600.00 501,600.00 - - 501,600.00 456,000.00
1,069,035.00 1,069,035.00 - - 1,069,035.00 971,850.00
-
-
-
- - - - - -
- - - - - -
-
-
### ### - - 391,352,500.00 355,775,000.00
38,221,920.00 38,221,920.00 - - 38,221,920.00 34,747,200.00
76,293,360.00 76,293,360.00 - - 76,293,360.00 69,357,600.00
- - - - - -
-
-
-
83,600.00 83,600.00 - - 1,337,600.00 76,000.00
-
1,567,500.00 1,567,500.00 - - 1,567,500.00 1,425,000.00
-
-
-
-
-
 - - - - - -
- - - - - -
- - - - - -
- - - - - -
1,254,000.00 1,254,000.00 - - 2,658,480.00 1,140,000.00
- - - - -

23,500.00 23,500.00 - 799,000.00

32,100.00 32,100.00 - 288,900.00
48,600.00 48,600.00 - 48,600.00
124,300.00 124,300.00 - 1,491,600.00

191,700.00 191,700.00 - 383,400.00

244,700.00 244,700.00 - 244,700.00

23,500.00 23,500.00 - - 611,000.00

32,100.00 32,100.00 - - 256,800.00
48,600.00 48,600.00 - - 48,600.00
124,300.00 124,300.00 - - 1,491,600.00

191,700.00 191,700.00 - - 191,700.00

244,700.00 244,700.00 - - 244,700.00

23,500.00 23,500.00 - - 446,500.00

32,100.00 32,100.00 - - 192,600.00
48,600.00 48,600.00 - - 145,800.00
124,300.00 124,300.00 - - 1,491,600.00

191,700.00 191,700.00 - - 191,700.00

244,700.00 244,700.00 - - 244,700.00

23,500.00 23,500.00 - - 799,000.00

32,100.00 32,100.00 - - 192,600.00
48,600.00 48,600.00 - - 291,600.00
124,300.00 124,300.00 - - 1,491,600.00

191,700.00 191,700.00 - - 191,700.00

244,700.00 244,700.00 - - 489,400.00

124,300.00 124,300.00 - - 3,480,400.00

423,300.00 423,300.00 - 1,693,200.00

269,000.00 269,000.00 - 14,257,000.00

136,500.00 136,500.00 - 1,365,000.00
136,500.00 136,500.00 - - 7,234,500.00
88,000.00 88,000.00 - 704,000.00
48,600.00 48,600.00 - 291,600.00

733,500.00 733,500.00 - 733,500.00 Floor Clean Out Ukuran 6" San-Ei

244,600.00 244,600.00 - 244,600.00 Floor Clean Out Ukuran 4" San-Ei
165,400.00 165,400.00 - 165,400.00 Floor Clean Out Ukuran 2" San-Ei

136,500.00 136,500.00 - - 546,000.00

88,000.00 88,000.00 - - 616,000.00
48,600.00 48,600.00 - - 243,000.00
6,350.00 5,500.00 850.00 - 25,400.00

136,500.00 136,500.00 - - 546,000.00

88,000.00 88,000.00 - - 616,000.00
48,600.00 48,600.00 - - 194,400.00
6,350.00 5,500.00 850.00 - 12,700.00

136,500.00 136,500.00 - - 955,500.00

 88,000.00 88,000.00 - - 704,000.00
48,600.00 48,600.00 - - 291,600.00
6,350.00 5,500.00 850.00 - 203,200.00
- - - - -
136,500.00 136,500.00 - - 6,552,000.00
88,000.00 88,000.00 - - 4,224,000.00

136,500.00 136,500.00 - - 43,680,000.00

136,500.00 136,500.00 - - 2,730,000.00

31,700.00 31,700.00 - 380,400.00

31,700.00 31,700.00 - - 380,400.00

31,700.00 31,700.00 - - 285,300.00

31,700.00 31,700.00 - - 538,900.00

47,700.00 47,700.00 - 2,289,600.00

58,900.00 58,900.00 - 176,700.00

63,750,000.00 61,750,000.00 2,000,000.00 - 63,750,000.00

11,800,000.00 11,400,000.00 400,000.00 - 11,800,000.00
11,800,000.00 11,400,000.00 400,000.00 - 11,800,000.00
11,800,000.00 11,400,000.00 400,000.00 - 11,800,000.00
7,840,000.00 7,600,000.00 240,000.00 - 7,840,000.00
15,600,000.00 15,200,000.00 400,000.00 - 15,600,000.00
15,600,000.00 15,200,000.00 400,000.00 - 15,600,000.00
15,600,000.00 15,200,000.00 400,000.00 - 15,600,000.00
11,800,000.00 11,400,000.00 400,000.00 - 11,800,000.00
7,840,000.00 7,600,000.00 240,000.00 - 7,840,000.00
5,940,000.00 5,700,000.00 240,000.00 - 5,940,000.00

981,900.00 981,900.00 - 49,095,000.00

83,300.00 83,300.00 - 3,332,000.00

83,300.00 83,300.00 - - 3,748,500.00
83,300.00 83,300.00 - - 4,165,000.00
53,700.00 53,700.00 - 2,953,500.00
129,400.00 129,400.00 - 5,176,000.00
129,400.00 129,400.00 - - 5,823,000.00
185,000.00 185,000.00 - 9,250,000.00
185,000.00 185,000.00 - - 10,175,000.00
38,900.00 38,900.00 - 1,828,300.00
131,700.00 131,700.00 - 6,585,000.00

212,300.00 212,300.00 - 7,642,800.00

196,200.00 196,200.00 - 7,063,200.00

166,600.00 131,600.00 35,000.00 - 166,600.00

146,600.00 114,100.00 32,500.00 - 146,600.00
300,000.00 240,000.00 60,000.00 - 300,000.00

212,300.00 212,300.00 - - 8,704,300.00

196,200.00 196,200.00 - - 8,044,200.00

166,600.00 131,600.00 35,000.00 - 166,600.00

146,600.00 114,100.00 32,500.00 - 146,600.00
300,000.00 240,000.00 60,000.00 - 300,000.00

212,300.00 212,300.00 - - 8,704,300.00

196,200.00 196,200.00 - - 8,044,200.00
166,600.00 131,600.00 35,000.00 - 166,600.00
146,600.00 114,100.00 32,500.00 - 146,600.00
300,000.00 240,000.00 60,000.00 - 300,000.00

212,300.00 212,300.00 - - 8,704,300.00

196,200.00 196,200.00 - - 8,044,200.00

166,600.00 131,600.00 35,000.00 - 166,600.00

146,600.00 114,100.00 32,500.00 - 146,600.00
300,000.00 240,000.00 60,000.00 - 300,000.00

255,800.00 255,800.00 - 4,092,800.00

209,200.00 209,200.00 - 5,648,400.00

821,400.00 821,400.00 - 4,107,000.00
188,700.00 188,700.00 - 1,320,900.00
827,800.00 827,800.00 - 1,655,600.00
373,700.00 373,700.00 - 5,979,200.00
985,900.00 985,900.00 - 5,915,400.00
154,300.00 154,300.00 - 308,600.00 Philips Kap Lampu TL 1 x 36 Watt
718,100.00 718,100.00 - 1,436,200.00 lampu emergency exit box 2x8W ,
38,600.00 38,600.00 - 1,389,600.00
36,100.00 36,100.00 - 722,000.00
40,100.00 40,100.00 - 521,300.00

209,200.00 209,200.00 - - 3,347,200.00

821,400.00 821,400.00 - - 3,285,600.00
188,700.00 188,700.00 - - 943,500.00
827,800.00 827,800.00 - - 2,483,400.00
373,700.00 373,700.00 - - 7,847,700.00
985,900.00 985,900.00 - - 5,915,400.00
718,100.00 718,100.00 - - 1,436,200.00
38,600.00 38,600.00 - - 1,196,600.00
446,000.00 446,000.00 - 1,338,000.00
36,100.00 36,100.00 - - 685,900.00
40,100.00 40,100.00 - - 441,100.00
209,200.00 209,200.00 - - 4,393,200.00
821,400.00 821,400.00 - - 3,285,600.00
188,700.00 188,700.00 - - 377,400.00
827,800.00 827,800.00 - - 2,483,400.00
373,700.00 373,700.00 - - 2,242,200.00
985,900.00 985,900.00 - - 5,915,400.00
718,100.00 718,100.00 - - 1,436,200.00
38,600.00 38,600.00 - - 1,003,600.00
36,100.00 36,100.00 - - 252,700.00
40,100.00 40,100.00 - - 481,200.00

209,200.00 209,200.00 - - 2,928,800.00

821,400.00 821,400.00 - - 1,642,800.00
188,700.00 188,700.00 - - 566,100.00
827,800.00 827,800.00 - - 2,483,400.00
373,700.00 373,700.00 - - 11,211,000.00
985,900.00 985,900.00 - - 3,943,600.00
718,100.00 718,100.00 - - 1,436,200.00
38,600.00 38,600.00 - - 579,000.00
36,100.00 36,100.00 - - 216,600.00
40,100.00 40,100.00 - - 441,100.00

187,050.40 152,850.40 34,200.00 - 12,532,376.80

227,594.25 191,594.25 36,000.00 - 8,193,393.00
110,252.40 83,252.40 27,000.00 - 882,019.20
266,338.10 230,338.10 36,000.00 - 3,196,057.20
418,296.60 355,296.60 63,000.00 - 1,673,186.40

187,050.40 152,850.40 34,200.00 - 10,661,872.80

227,594.25 191,594.25 36,000.00 - 7,738,204.50
110,252.40 83,252.40 27,000.00 - 661,514.40
266,338.10 230,338.10 36,000.00 - 3,462,395.30
418,296.60 355,296.60 63,000.00 - 1,254,889.80

187,050.40 152,850.40 34,200.00 - 8,230,217.60

227,594.25 191,594.25 36,000.00 - 5,917,450.50
110,252.40 83,252.40 27,000.00 - 551,262.00
266,338.10 230,338.10 36,000.00 - 3,196,057.20
418,296.60 355,296.60 63,000.00 - 418,296.60
 187,050.40 152,850.40 34,200.00 - 10,848,923.20
227,594.25 191,594.25 36,000.00 - 3,413,913.75
110,252.40 83,252.40 27,000.00 - 882,019.20
266,338.10 230,338.10 36,000.00 - 1,065,352.40
418,296.60 355,296.60 63,000.00 - 2,928,076.20
4,000,000.00 - 4,000,000.00 - 4,000,000.00

6,000,000.00 4,500,000.00 1,500,000.00 - 6,000,000.00

1,800,000.00 1,350,000.00 450,000.00 1,800,000.00

40,553.50 31,195.00 9,358.50 - 1,216,605.00
800,000.00 - 800,000.00 - 800,000.00

6,000,000.00 4,500,000.00 1,500,000.00 - 6,000,000.00

1,800,000.00 1,350,000.00 450,000.00 - 1,800,000.00

40,553.50 31,195.00 9,358.50 - 1,013,837.50
800,000.00 - 800,000.00 - 800,000.00

16,325,000.00 15,525,000.00 800,000.00 - 16,325,000.00 penangkal petir LPI CAT 1 Radius

1,442,500.00 1,251,000.00 191,500.00 - 1,442,500.00
40,553.50 31,195.00 9,358.50 - 1,622,140.00
6,000,000.00 4,500,000.00 1,500,000.00 - 6,000,000.00

2,000,000.00 - 2,000,000.00 2,000,000.00

1,800,000.00 1,350,000.00 450,000.00 1,800,000.00
5,200,000.00 - 5,200,000.00 - 5,200,000.00
2,000,000.00 1,500,000.00 500,000.00 - 2,000,000.00
 374,820.00 314,820.00 60,000.00 - 12,743,880.00
207,195.00 169,695.00 37,500.00 - 2,486,340.00
2,969,892.90 2,284,533.00 685,359.90 - 2,969,892.90
4,365,000.00 3,885,000.00 480,000.00 - 8,730,000.00

700,000.00 630,000.00 70,000.00 - 2,100,000.00

17,427,500.00 17,277,500.00 150,000.00 17,427,500.00

374,820.00 314,820.00 60,000.00 - 10,494,960.00

207,195.00 169,695.00 37,500.00 - 2,486,340.00
2,969,892.90 2,284,533.00 685,359.90 - 2,969,892.90
4,365,000.00 3,885,000.00 480,000.00 - 4,365,000.00

700,000.00 630,000.00 70,000.00 - 2,800,000.00

17,427,500.00 17,277,500.00 150,000.00 - 17,427,500.00

374,820.00 314,820.00 60,000.00 - 14,243,160.00

207,195.00 169,695.00 37,500.00 - 2,486,340.00
2,969,892.90 2,284,533.00 685,359.90 - 2,969,892.90
4,365,000.00 3,885,000.00 480,000.00 - 4,365,000.00

700,000.00 630,000.00 70,000.00 - 2,100,000.00

17,427,500.00 17,277,500.00 150,000.00 - 17,427,500.00

374,820.00 314,820.00 60,000.00 - 16,492,080.00

207,195.00 169,695.00 37,500.00 - 2,486,340.00
2,969,892.90 2,284,533.00 685,359.90 - 2,969,892.90
4,365,000.00 3,885,000.00 480,000.00 - 4,365,000.00

700,000.00 630,000.00 70,000.00 - 2,100,000.00

17,427,500.00 17,277,500.00 150,000.00 - 17,427,500.00
3,576,000.00 3,500,000.00 76,000.00 - 3,576,000.00

5,893,145.45 5,559,545.45 333,600.00 - 17,679,436.36

5,717,154.55 5,393,454.55 323,700.00 - 51,454,390.91

10,336,872.73 9,939,272.73 397,600.00 - 31,010,618.18

11,434,527.27 10,994,727.27 439,800.00 - 11,434,527.27

### ### 2,253,900.00 - 114,945,354.55

5,893,145.45 5,559,545.45 333,600.00 - 35,358,872.73

5,717,154.55 5,393,454.55 323,700.00 - 40,020,081.82

10,336,872.73 9,939,272.73 397,600.00 - 10,336,872.73

11,434,527.27 10,994,727.27 439,800.00 - 22,869,054.55

### ### 2,253,900.00 - 114,945,354.55

 5,893,145.45 5,559,545.45 333,600.00 - 35,358,872.73

5,958,927.27 5,729,727.27 229,200.00 - 35,753,563.64

11,434,527.27 10,994,727.27 439,800.00 - 11,434,527.27

99,764,110.09 97,807,909.09 1,956,200.00 1.00 99,764,110.09

5,958,927.27 5,729,727.27 229,200.00 - 11,917,854.55

5,893,145.45 5,559,545.45 333,600.00 - 11,786,290.91

10,336,872.73 9,939,272.73 397,600.00 - 10,336,872.73

11,434,527.27 10,994,727.27 439,800.00 - 80,041,690.91

### ### 3,461,600.00 - 176,538,963.64

1,426,637.36 1,351,636.36 75,000.00 1.00 79,891,692.36

1,504,364.64 1,429,363.64 75,000.00 1.00 78,226,961.09
1,660,637.36 1,585,636.36 75,000.00 1.00 4,981,912.09

1,625,000.00 1,250,000.00 375,000.00 - 13,000,000.00

385,000.00
280,000.00
75,000.00
510,000.00
1,625,000.00 1,250,000.00 375,000.00 - 9,750,000.00
 1,625,000.00 1,250,000.00 375,000.00 - 8,125,000.00

1,625,000.00 1,250,000.00 375,000.00 - 9,750,000.00

- - - - -

- - - - -

### ### - - 451,875,000.00

40,000,000.00 - 40,000,000.00 - 40,000,000.00

36,050,000.00 34,550,000.00 1,500,000.00 - 36,050,000.00

196,000.00 180,000.00 16,000.00 - 196,000.00

26,625,000.00 25,875,000.00 750,000.00 - 26,625,000.00
2,560,000.00 2,400,000.00 160,000.00 - 2,560,000.00
3,865,000.00 3,705,000.00 160,000.00 - 3,865,000.00 UPS ICA CT1082B CT 1082B 2000
240,000.00 200,000.00 40,000.00 - 240,000.00
1,600,000.00 1,200,000.00 400,000.00 - 1,600,000.00

124,644.00 95,880.00 28,764.00 - 3,739,320.00

124,644.00 95,880.00 28,764.00 - 4,487,184.00

124,644.00 95,880.00 28,764.00 - 5,235,048.00

124,644.00 95,880.00 28,764.00 - 5,733,624.00

124,644.00 95,880.00 28,764.00 - 4,985,760.00

25,194.00 19,380.00 5,814.00 - 1,007,760.00

25,194.00 19,380.00 5,814.00 - 1,511,640.00
25,194.00 19,380.00 5,814.00 - 1,310,088.00
25,194.00 19,380.00 5,814.00 - 1,133,730.00
25,194.00 19,380.00 5,814.00 - 1,259,700.00
25,194.00 19,380.00 5,814.00 - 1,259,700.00

437,800.00 426,000.00 11,800.00 - 10,507,200.00

281,800.00 270,000.00 11,800.00 - 281,800.00
394,300.00 382,500.00 11,800.00 - 394,300.00
4,100,000.00 3,500,000.00 600,000.00 - 4,100,000.00
19,850.00 15,000.00 4,850.00 - 19,850.00
 578,300.00 562,500.00 15,800.00 - 578,300.00
465,800.00 450,000.00 15,800.00 - 465,800.00
188,300.00 172,500.00 15,800.00 - 188,300.00
142,014.00 112,014.00 30,000.00 - 3,692,364.00
217,490.00 187,490.00 30,000.00 - 869,960.00

437,800.00 426,000.00 11,800.00 - 10,507,200.00

281,800.00 270,000.00 11,800.00 - 281,800.00
394,300.00 382,500.00 11,800.00 - 394,300.00
4,100,000.00 3,500,000.00 600,000.00 - 4,100,000.00
19,850.00 15,000.00 4,850.00 - 19,850.00
578,300.00 562,500.00 15,800.00 - 578,300.00
465,800.00 450,000.00 15,800.00 - 465,800.00
188,300.00 172,500.00 15,800.00 - 188,300.00
142,014.00 112,014.00 30,000.00 - 3,692,364.00
217,490.00 187,490.00 30,000.00 - 869,960.00

437,800.00 426,000.00 11,800.00 - 7,442,600.00

281,800.00 270,000.00 11,800.00 - 281,800.00
394,300.00 382,500.00 11,800.00 - 394,300.00
4,100,000.00 3,500,000.00 600,000.00 - 4,100,000.00
19,850.00 15,000.00 4,850.00 - 19,850.00
578,300.00 562,500.00 15,800.00 - 578,300.00
465,800.00 450,000.00 15,800.00 - 465,800.00
188,300.00 172,500.00 15,800.00 - 188,300.00
142,014.00 112,014.00 30,000.00 - 2,698,266.00
217,490.00 187,490.00 30,000.00 - 869,960.00

437,800.00 426,000.00 11,800.00 - 6,129,200.00

281,800.00 270,000.00 11,800.00 - 281,800.00
394,300.00 382,500.00 11,800.00 - 394,300.00
4,100,000.00 3,500,000.00 600,000.00 - 4,100,000.00
19,850.00 15,000.00 4,850.00 - 19,850.00
578,300.00 562,500.00 15,800.00 - 578,300.00
465,800.00 450,000.00 15,800.00 - 465,800.00
188,300.00 172,500.00 15,800.00 - 188,300.00
142,014.00 112,014.00 30,000.00 - 2,272,224.00
217,490.00 187,490.00 30,000.00 - 869,960.00
5,862,500.00 5,582,500.00 280,000.00 - 5,862,500.00

2,975,000.00 2,875,000.00 100,000.00 - 2,975,000.00

3,865,000.00 3,705,000.00 160,000.00 - 3,865,000.00
240,000.00 200,000.00 40,000.00 - 240,000.00
1,600,000.00 1,200,000.00 400,000.00 - 1,600,000.00

1,952,500.00 1,912,500.00 40,000.00 - 7,810,000.00

1,615,000.00 1,575,000.00 40,000.00 - 1,615,000.00
339,802.50 299,802.50 40,000.00 - 1,699,012.50

1,952,500.00 1,912,500.00 40,000.00 - 7,810,000.00

339,802.50 299,802.50 40,000.00 - 1,359,210.00

1,952,500.00 1,912,500.00 40,000.00 - 5,857,500.00

339,802.50 299,802.50 40,000.00 - 1,019,407.50

1,952,500.00 1,912,500.00 40,000.00 - 7,810,000.00

339,802.50 299,802.50 40,000.00 - 1,359,210.00

1,120,000.00 1,080,000.00 40,000.00 - 3,360,000.00 TP-LINK AC1200 Wireless Du

760,000.00 720,000.00 40,000.00 - 760,000.00 TP-LINK TL-SG1016D
192,400.00 162,400.00 30,000.00 - 2,501,200.00

1,120,000.00 1,080,000.00 40,000.00 - 3,360,000.00

 760,000.00 720,000.00 40,000.00 - 760,000.00
192,400.00 162,400.00 30,000.00 - 2,693,600.00

1,120,000.00 1,080,000.00 40,000.00 - 2,240,000.00

760,000.00 720,000.00 40,000.00 - 760,000.00
192,400.00 162,400.00 30,000.00 - 1,346,800.00

1,120,000.00 1,080,000.00 40,000.00 - 2,240,000.00

760,000.00 720,000.00 40,000.00 - 760,000.00
192,400.00 162,400.00 30,000.00 - 577,200.00

2,090,000.00 1,850,000.00 240,000.00 - 2,090,000.00

45,515,800.00 44,015,800.00 1,500,000.00 - 45,515,800.00 Pabx Panasonic KX-TDA100D Kap.

2,010,000.00 1,950,000.00 60,000.00 - 2,010,000.00

17,500,000.00 13,500,000.00 4,000,000.00 - 17,500,000.00
4,400,000.00 4,000,000.00 400,000.00 - 4,400,000.00
3,865,000.00 3,705,000.00 160,000.00 - 3,865,000.00
240,000.00 200,000.00 40,000.00 - 240,000.00
1,600,000.00 1,200,000.00 400,000.00 - 1,600,000.00

22,100.00 17,000.00 5,100.00 - 663,000.00

22,100.00 17,000.00 5,100.00 - 795,600.00
22,100.00 17,000.00 5,100.00 - 928,200.00
22,100.00 17,000.00 5,100.00 - 1,060,800.00

44,200.00 34,000.00 10,200.00 - 574,600.00

600,000.00 440,000.00 160,000.00 - 600,000.00
173,275.00 143,275.00 30,000.00 - 2,252,575.00

44,200.00 34,000.00 10,200.00 - 751,400.00

600,000.00 440,000.00 160,000.00 - 600,000.00
173,275.00 143,275.00 30,000.00 - 2,945,675.00
 44,200.00 34,000.00 10,200.00 - 309,400.00
600,000.00 440,000.00 160,000.00 - 600,000.00
173,275.00 143,275.00 30,000.00 - 1,212,925.00

44,200.00 34,000.00 10,200.00 - 132,600.00

600,000.00 440,000.00 160,000.00 - 600,000.00
173,275.00 143,275.00 30,000.00 - 519,825.00

29,347,968.75 27,847,968.75 1,500,000.00 - 58,695,937.50

26,022,812.50 25,022,812.50 1,000,000.00 - 26,022,812.50

33,500,000.00 31,500,000.00 2,000,000.00 - 33,500,000.00

5,330,000.00 5,250,000.00 80,000.00 - 5,330,000.00

842,200.00 802,200.00 40,000.00 - 1,684,400.00

1,109,200.00 1,069,200.00 40,000.00 - 2,218,400.00

850,000.00 810,000.00 40,000.00 - 3,400,000.00

1,240,000.00 1,200,000.00 40,000.00 - 2,480,000.00 Foot valve cast iron jis 10k 2 inch
360,000.00 344,000.00 16,000.00 - 720,000.00
1,360,000.00 1,200,000.00 160,000.00 - 1,360,000.00
 936,000.00 720,000.00 216,000.00 - 936,000.00

21,660,000.00 21,500,000.00 160,000.00 - 43,320,000.00

5,600,000.00 4,000,000.00 1,600,000.00 - 5,600,000.00

4,000,000.00 2,800,000.00 1,200,000.00 - 24,000,000.00

2,400,000.00 - 2,400,000.00 - 2,400,000.00

### - ### - 180,400,000.00

### ### - - 259,000,000.00 genset perkins 150 kva super silent

22,000,000.00 16,000,000.00 6,000,000.00 - 22,000,000.00

 32,075.39 24,673.38 7,402.01 - 320,753.88
32,075.39 24,673.38 7,402.01 - 320,753.88
668,617.50 458,617.50 210,000.00 - 13,372,350.00

6,000,000.00 - 6,000,000.00 - 6,000,000.00

10,000,000.00
2,000,000.00
30,000,000.00

3,500,000.00

25,000.00
6,900,000.00
650,000.00
3,000,000.00

125,000.00
5,000,000.00

20,000.00
60,000.00
470,000.00
30,000.00
500,000.00
7,000.00
150,000.00
20,000.00
375,000.00

35,000,000.00
25,000,000.00

7,500,000.00
5,500,000.00
10,000,000.00
 500,000.00

100,000.00
100,000.00
100,000.00
100,000.00
100,000.00

650,000.00
15,000.00
75,000.00
4,000,000.00
25,000,000.00
15,000,000.00
65,000.00

-
-
-
-
-
8,500,000.00

-
-
-
-
-
-
-

-
-
-
-
 -
-
-

-
-
-
-
-
-
-

-
-
-
-
-
-
-

-
-
-
-
-
-
-

-
-
-
-
-
-
-

-
-
-
90,000.00
 -

-
-
-
-
-
-
-

-
-
1,500.00
11,636.19
-

-
-
-

-
-
-

21,160.00
71,775.00
-
-
-
30,800.00
123,750.00

-
-
82,500.00
 49,500.00
-
-
-
-
-

-
-
-
319,891.24

-
-
-
-

-
-
-
-

-
-
-
-

-
-
-
1,166,550.00
1,040,300.00
 -
-
-
676,700.00

-
-
-
292,600.00
221,000.00

660,000.00
522,740.00
-
-

-
-
-

-
-
-

-
-
-
-

-
-
-
-
 -
-
-
-

-
-
-
-

-
-
-
1,230,000.00
1,149,000.00

-
-
-
636,056.20

-
-
-
266,716.60
216,114.40

616,000.00
484,000.00
13,680.00
1,263,461.00
 -
-
-

-
-
-
-
-

-
-
-
348,396.40

-
-
-
-

20,260.00
-
-
348,396.40

-
-
-
-
 -
-
-
1,267,211.00
1,132,769.00

-
-
-
1,337,964.10

-
-
-
290,516.60
216,154.40

616,000.00
484,000.00
13,897.40
1,263,461.10

-
-
-

-
-
-
-
-
 -
-
-
397,233.10

-
-
-
-

-
-
-
1,265,000.00
1,131,900.00

-
-
-
729,765.30
636,056.30

-
-
-

544,500.00
14,997.40
1,150,000.00

-
-
 -
-
-

-
-
-
-
-

-
-
-
-
-

-
-
-
-
347,736.40

-
-
-
-

544,500.00
-
-
 20,200.00
20,200.00
15,000.00
-

426,800.00
97,000.00
20,200.00
20,200.00
-

-
14,550.00
-

-
-
-

-
-
-
-
-
-
-
-
-
-

-
 -
-
-
-
-

-
-
-
-

156,750.00
74,250.00
44,550.00

-
-
-

20,200.00
-
92,000.00
-
-
-

3,776,250.00
3,776,250.00
2,981,250.00
6,757,500.00
4,134,000.00
2,613,600.00
17,225,000.00
24,000,000.00
600,000.00
480,000.00
3,060,000.00
1,392,000.00
4,593,600.00
7,956,000.00
1,134,000.00

4,751,300.00
420,000.00
150,000.00
258,100.00
912,000.00
312,000.00
1,625,000.00
335,000.00

-
-
-
-
-
-

-
-
-

-
-
-

-
-
-
-
-
 -
-
-
-

-
-
-
-

-
-
-
-

-
-
-

-
-
-
-

3,776,250.00
3,776,250.00
2,981,250.00
11,250,000.00
6,757,500.00
4,134,000.00
2,692,800.00
2,613,600.00
600,000.00
480,000.00
3,060,000.00
1,392,000.00
4,593,600.00
7,956,000.00
1,134,000.00

-
420,000.00
150,000.00
-
912,000.00
5,295,000.00
312,000.00
1,625,000.00
335,000.00

-
-
-
-
-
-

-
-
-

-
-
-

-
-
 -
-
-
-
-
-
-

-
-
-
-

-
-
-
-

-
-
-

-
-
-
-

3,776,250.00
3,776,250.00
2,981,250.00
11,250,000.00
5,167,500.00
5,406,000.00
2,613,600.00
 600,000.00
480,000.00
3,060,000.00
1,392,000.00
3,306,600.00
6,573,600.00
4,593,600.00
7,956,000.00
1,134,000.00

-
-
-
-
-
-
-
-

-
-
-
-
-

-
-
-

-
-
-

-
-
 -
-
-
-
-
-
-

-
-
-
-

-
-
-
-
-

-
-
-

-
-
-
-

3,776,250.00
3,776,250.00
2,981,250.00
11,250,000.00
5,167,500.00
5,406,000.00
8,649,600.00
600,000.00
 480,000.00
3,060,000.00
1,392,000.00
4,593,600.00
7,956,000.00
3,405,600.00
2,500,000.00

-
-
-
-
-
-
-
-

-
-
-
-
-

-
-
-

-
-
-

-
-
 -
-
-

-
-

-
-
-
-

11,250,000.00
480,000.00
1,023,000.00

-
-

374,500,000.00
36,576,000.00
73,008,000.00
-

80,000.00

1,500,000.00
 -
-
-
-
1,200,000.00
lean Out Ukuran 6" San-Ei HN58 PVC 145000
lean Out Ukuran 4" San-Ei HN58 PVC 30000
lean Out Ukuran 2" San-Ei HN58 PVC 12000
Kap Lampu TL 1 x 36 Watt Simbat TMS 012 Putih
emergency exit box 2x8W ,nicad
kal petir LPI CAT 1 Radius 55mtr
FAN
Pipa PVC 5 m
Grille
Support + Material Bnatu
A CT1082B CT 1082B 2000VA 1000watt
NK AC1200 Wireless Dual Band Gigabit Ceiling Mount Access Point EAP225
NK TL-SG1016D
anasonic KX-TDA100D Kap. 8 Line 4 DPT 72 Ext + Telepon KX-DT543
ve cast iron jis 10k 2 inch
perkins 150 kva super silent
 III DAFTAR ANALISA HARGA SATUAN PEKERJAAN
PEKERJAAN KONSTRUKSI
Belanja Modal Bangunan Gedung Tempat Kerja Lainnya (Pembangunan Gedung Pemeriksaan Laboratorium dan Radiologi Biosafety Level II)

No Uraian Kode Satuan Koefisien Harsat Harga

A. PEKERJAAN PERSIAPAN :

A.2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN

A001 Pek. Mobiliasi dan demobilisasi alat Bore pile 8,992,500.00

A002 Pek. borring tanah dia. 40 cm Panjang @9 m dari bottom Pilecap 135,200.00
A004 A.2.3.1.8. Pembuangan 1 m3 tanah sejauh 30 meter 28,600.00
A005 A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam 1 m 65,200.00
A006 Pek. Lapisan Pasir urug, tbl. Padat 5cm 371,300.00
A007 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 185,400.00
A08 Pas. Bekisting batako ad. 15 67,700.00
A009 Meratakan tanah bekas galian M3 47,900.00
A010 Pek. Water proofing coating 3 lapis M3 77,200.00
A011 Pek. Urugan Sirtu Padat peninggian bangunan tbl. Padat 30 cm 276,900.00
A014 Pas. Bekisting kolom 209,300.00
A011 H 350.350.12.19 573,700.00
A013 Cor beton Mutu Adukan 123 764,400.00
A015 Pas. Bekisting Lintel 210,900.00
A031 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 380 122,600.00
A031 Pek. Plesteran Semen Instant 56,600.00
A031 Pek. Acian Semen Instant 25,800.00
A031 Pek. Finishing Kolom bag. dalam (metal ornamesh C1015+plesteran+acian) 134,400.00
A031 Pek. Finishing ovening kusen 39,100.00
A031 Pas. Dinding Sandwich panel PU, tbl. 100 mm, termasuk pintu dan accs 812,700.00
A036 Pas. Keramik 20x40 cm motif (area toilet, pantry, janitor) 201,300.00
A034 Pas. Hospital Plint HT 60 cm 33,400.00
A035 Pas. Dinding granit HT 60x60 cm ovening lift 247,100.00
A062 Pengecatan dinding (jenis cat minyak) 29,100.00
A011 Pek. Urugan pasir urug tbl. 5 cm (ibawah rabat beton) 349,500.00
A036 Pek. Lantai Keramik homogenous 60x60 cm Polish 339,900.00
A036 Pek. Lantai Keramik homogenous 60x60 cm Unpolish 368,800.00
A036 Pek. Lantai Keramik 40/40 Anti slip (Area basah) 201,300.00
A036 Pas. Epoxy multilayer Floor Self Leveling 3000 micron 343,000.00
A034 Pek. Step nosing Granite, Uk. 10x60 cm 48,400.00
A034 Pek. Plafond PVC + Rangka hollow 510,000.00
A034 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 110,900.00
A034 Pas. Plafond Sandwich panel tbl. 100 mm 746,500.00
A041 Pas. List Gypsum L7 29,200.00
A041 Pek. Pengecatan Plafond 28,500.00
A036 Pek. Waterproofing Coating 3 Layer (area basah) 41,600.00
A063 A.5.1.1.1. Pemasangan 1 buah closet duduk/monoblock 4,279,500.00
A064 A.5.1.1 2. Pemasangan 1 buah closet jongkok porslen TOTO 1,037,600.00
A065 A.5.1.1 4. Pemasangan 1 buah urinoir TOTO 4,312,600.00
A066 A.5.1.1 5. Pemasangan 1 buah wastafel TOTO 1,449,000.00
A067 A.5.1.1 12. Pemasangan 1 buah bak cuci piring stainlessteel 41,100.00
A068 A.5.1.1 14. Pemasangan 1 buah floor drain 426,200.00
A069 A.5.1.1 19. Pemasangan 1 buah kran diameter 1/2” atau 3/4” 232,100.00
A070 A.5.1.1 19. Pemasangan 1 buah STOP KRAN 182,600.00
A070 Pek. Alluminium Composite panel (ACP) PVDF tbl. 4 mm, All Alloy 3003 566,300.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA KERJA
Pekerja OH 1.10 135,000.00 148,500.00
JUMLAH TENAGA KERJA
B BAHAN
Alumuni um Composit Panel Seven Pdf 4 1.10 310,736.36 341,810.00
mm M2

Besi Hollow ( 4 x 4) cm (400 cm) Btg 0.88 28,000.00 24,500.00

JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 514,810.00

E Overhead & Profit (Contoh 10 %) 10% x D 51,481.00
F Harga Satuan Pekerjaan (D+E) 566,300.00

A070 Pas. Atap UPVC Holodeck 727,500.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA KERJA
Pekerja OH 0.14 135,000.00 18,900.00
Tukang Besi OH 0.07 150,000.00 10,050.00
Kepala Tukang Besi OH 0.01 181,300.00 1,269.10
Mandor OH 0.01 187,500.00 1,312.50
JUMLAH TENAGA KERJA
B BAHAN
Atap Alderon M2 1.10 160,000.00 176,000.00
Paku Alderon Kg 5.00 90,750.00 453,750.00

JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 661,281.60

E Overhead & Profit (Contoh 10 %) 10% x D 66,128.16
F Harga Satuan Pekerjaan (D+E) 727,500.00

A070 Pas. Nok UPVC 384,000.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA KERJA
Pekerja OH 0.08 135,000.00 11,340.00
Tukang Besi OH 0.13 150,000.00 18,750.00
Kepala Tukang Besi OH 0.13 181,300.00 23,569.00
Mandor OH 0.00 187,500.00 750.00
JUMLAH TENAGA KERJA
B BAHAN
Nok Alderon Lbr 2.10 140,000.00 294,000.00
Paku Sekrup 3.5" bh 6.00 100.00 600.00

JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 349,009.00

E Overhead & Profit (Contoh 10 %) 10% x D 34,900.90
F Harga Satuan Pekerjaan (D+E) 384,000.00

A003 A.2.3.1.8. Pembuangan 1 m3 tanah sejauh 30 meter 28,600.00

No Uraian Kode Satuan Koefisien Harsat Harga
A. TENAGA
Pekerja L.0.01 OH 0.33 75,000.00 24,750.00
Mandor L.0.04 OH 0.01 120,000.00 1,200.00
JUMLAH TENAGA KERJA -
B. BAHAN
JUMLAH HARGA BAHAN -
C. PERALATAN
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) 25,950.00
E Overhead & Profit (Contoh 10 %) 10% x D 2,595.00
F Harga Satuan Pekerjaan (D+E) 28,600.00

A004 A.2.3.1.9. Pengurukan kembali 1 m3 galian tanah 47,900.00

Pengurungan kembali 1 m3 galian dihitung dari 1/3 kali dari koefisien pekerjaan galian
No Uraian Kode Satuan Koefisien Harsat Harga
A. TENAGA
Pekerja L.0.01 OH 0.50 75,000.00 37,500.00
Mandor L.0.04 OH 0.05 120,000.00 6,000.00
JUMLAH TENAGA KERJA -
B. BAHAN
JUMLAH HARGA BAHAN -
C. PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 43,500.00

E Overhead & Profit (Contoh 10 %) 10% x D 4,350.00
F Harga Satuan Pekerjaan (D+E) 47,900.00

A005 A.2.3.1.10. Pemadatan tanah 1 m3 tanah ( per 20 cm) 47,900.00

No Uraian Kode Satuan Koefisien Harsat Harga
A. TENAGA
Pekerja L.0.01 OH 0.50 75,000.00 37,500.00
Mandor L.0.04 OH 0.05 120,000.00 6,000.00
JUMLAH TENAGA KERJA -
B. BAHAN
JUMLAH HARGA BAHAN -
C. PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 43,500.00

E Overhead & Profit (Contoh 10 %) 10% x D 4,350.00
F Harga Satuan Pekerjaan (D+E) 47,900.00

A006 A.2.3.1.11. Pengurugan 1 m3 dengan pasir urug 263,700.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00
Mandor L.0.04 OH 0.01 120,000.00 1,200.00
JUMLAH TENAGA KERJA -
B BAHAN
Pasir urug BHN-003 m3 1.20 180,000.00 216,000.00
JUMLAH HARGA BAHAN -
C PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 239,700.00

E Overhead & Profit (Contoh 10 %) 10% x D 23,970.00
F Harga Satuan Pekerjaan (D+E) 263,700.00

A007 A.2.3.1.11. Pengurugan 1 m3 dengan tanah padas 263,700.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00
Mandor L.0.04 OH 0.01 120,000.00 1,200.00
JUMLAH TENAGA KERJA -
B BAHAN
Tanah Padas BHN-006 m3 1.20 180,000.00 216,000.00
JUMLAH HARGA BAHAN -
C PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 239,700.00

E Overhead & Profit (Contoh 10 %) 10% x D 23,970.00
F Harga Satuan Pekerjaan (D+E) 263,700.00

C. PEKERJAAN PONDASI :

A.3.2.1 HARGA SATUAN PEKERJAAN PONDASI

A008 A.3.2.1.4. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 6PP 824,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 1.50 75,000.00 112,500.00
Tukang Batu L.0.02 OH 0.75 100,000.00 75,000.00
Kepala Tukang L.0.03 OH 0.08 110,000.00 8,250.00
Mandor L.0.04 OH 0.08 120,000.00 9,000.00
JUMLAH TENAGA KERJA
B BAHAN
Batu belah BHN-001 m3 1.20 225,000.00 270,000.00
Semen Portlan GRESIK BHN-007 Kg 117.00 1,150.00 134,550.00
Pasir Pasang BHN-004 m3 0.56 250,000.00 140,250.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 749,550.00

E Overhead & Profit (Contoh 10 %) 10% x D 74,955.00
F Harga Satuan Pekerjaan (D+E) 824,600.00
G. PEKERJAAN BETON :

A.4.1.1 HARGA SATUAN PEKERJAAN BETON

A009 A.4.1.1.1 Membuat 1 m3 beton mutu f’c = 7,4 MPa (K 100), slump (12 ± 2) cm, w/c = 0,87 840,200.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 1.65 75,000.00 123,750.00
Tukang Batu L.0.02 OH 0.28 100,000.00 27,500.00
Kepala Tukang L.0.03 OH 0.03 110,000.00 3,080.00
Mandor L.0.04 OH 0.08 120,000.00 9,960.00
JUMLAH TENAGA KERJA
B BAHAN
Semen Portland GRESIK BHN-007 kg 247.00 1,150.00 284,050.00
Pasir Beton BHN-005 kg 869.00 178.57 155,178.57
Kerikil 2/3 Beton 2/3 kg 999.00 138.89 138,750.00
Air BHN-068 Liter 215.00 100.00 21,500.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 763,768.57

E Overhead & Profit (Contoh 10 %) 10% x D 76,376.86
F Harga Satuan Pekerjaan (D+E) 840,200.00

A010 A. A.4.1.1.5. Membuat 1 m3 beton mutu f’c = 14,5 MPa (K 175), slump (12 ± 2) cm, w/c = 0,66 923,300.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 1.65 75,000.00 123,750.00
Tukang Batu L.0.02 OH 0.28 100,000.00 27,500.00
Kepala Tukang L.0.03 OH 0.03 110,000.00 3,080.00
Mandor L.0.04 OH 0.08 120,000.00 9,960.00
JUMLAH TENAGA KERJA
B BAHAN
Semen Portland GRESIK BHN-007 kg 326.00 1,150.00 374,900.00
Pasir Beton BHN-005 kg 760.00 178.57 135,714.29
Kerikil 2/3 BHN-002 kg 1,029.00 138.89 142,916.67
Air BHN-068 Liter 215.00 100.00 21,500.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 839,320.95

E Overhead & Profit (Contoh 10 %) 10% x D 83,932.10
F Harga Satuan Pekerjaan (D+E) 923,300.00

A011 A.4.1.1.8. Membuat 1 m3 beton mutu f’c = 21,7 MPa (K 250), slump (12 ± 2) cm, w/c = 0,56 984,800.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 1.65 75,000.00 123,750.00
Tukang Batu L.0.02 OH 0.28 100,000.00 27,500.00
Kepala Tukang L.0.03 OH 0.03 110,000.00 3,080.00
Mandor L.0.04 OH 0.08 120,000.00 9,960.00
JUMLAH TENAGA KERJA
B BAHAN
Semen Portland GRESIK BHN-007 kg 384.00 1,150.00 441,600.00
Pasir Beton BHN-005 kg 692.00 178.57 123,571.43
Kerikil 2/3 BHN-002 kg 1,039.00 138.89 144,305.56
Air BHN-068 Liter 215.00 100.00 21,500.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 895,266.98

E Overhead & Profit (Contoh 10 %) 10% x D 89,526.70
F Harga Satuan Pekerjaan (D+E) 984,800.00

A012 A.4.1.1.20 Pemasangan 1 m2 bekisting untuk pondasi 250,600.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.52 75,000.00 39,000.00
Tukang Kayu L.0.02 OH 0.26 100,000.00 26,000.00
Kepala Tukang L.0.03 OH 0.03 110,000.00 2,860.00
Mandor L.0.04 OH 0.03 120,000.00 3,120.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu Sengon BHN-013 m3 0.04 900,000.00 36,000.00
Paku 5 – 10 cm BHN-061 kg 0.30 20,000.00 6,000.00
Minyak bekisting BHN-067 Liter 0.10 9,000.00 900.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 113,880.00

E Overhead & Profit (Contoh 10 %) 10% x D 11,388.00
F Harga Satuan Pekerjaan (D+E) 125,300.00
F. Harga Satuan Pekerjaan (D+E) 2x pakai 250,600.00

A013 A.4.1.1.21 Pemasangan 1 m2 bekisting untuk sloof 260,600.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.52 75,000.00 39,000.00
Tukang Kayu L.0.02 OH 0.26 100,000.00 26,000.00
Kepala Tukang L.0.03 OH 0.03 110,000.00 2,860.00
Mandor L.0.04 OH 0.03 120,000.00 3,120.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu sengon BHN-013 m3 0.05 900,000.00 40,500.00
Paku 5 cm – 10 cm BHN-061 kg 0.30 20,000.00 6,000.00
Minyak bekisting BHN-067 Liter 0.10 9,000.00 900.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 118,380.00

E Overhead & Profit (Contoh 10 %) 10% x D 11,838.00
F Harga Satuan Pekerjaan (D+E) 130,300.00
F. Harga Satuan Pekerjaan (D+E) 2x pakai 260,600.00

A014 A.4.1.1.22 Pemasangan 1 m2 bekisting untuk kolom 461,200.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.66 75,000.00 49,500.00
Tukang Kayu L.0.02 OH 0.33 100,000.00 33,000.00

Kepala Tukang L.0.03 OH 0.03 110,000.00 3,630.00

Mandor L.0.04 OH 0.03 120,000.00 3,960.00

JUMLAH TENAGA KERJA

B BAHAN

Kayu Sengon BHN-013 m3 0.04 900,000.00 36,000.00

Paku 5 cm – 12 cm BHN-061 kg 0.40 20,000.00 8,000.00

Minyak bekisting BHN-067 Liter 0.20 9,000.00 1,800.00

Balok kayu Meranti BHN-012 m3 0.02 1,800,000.00 27,000.00

Plywood tebal 9 mm BHN-032 Lbr 0.35 90,500.00 31,675.00

Bambu BHN-014 Batang 2.00 7,500.00 15,000.00

JUMLAH HARGA BAHAN

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 209,565.00

E Overhead & Profit (Contoh 10 %) 10% x D 20,956.50

F Harga Satuan Pekerjaan (D+E) 230,600.00

F. Harga Satuan Pekerjaan (D+E) 2x pakai 461,200.00

A015 A.4.1.1.23 Pemasangan 1 m2 bekisting untuk balok 473,000.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.66 75,000.00 49,500.00
Tukang Kayu L.0.02 OH 0.33 100,000.00 33,000.00
Kepala Tukang L.0.03 OH 0.03 110,000.00 3,630.00
Mandor L.0.04 OH 0.03 120,000.00 3,960.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu Sengon BHN-013 m3 0.04 900,000.00 36,000.00
Paku 5 cm – 12 cm BHN-061 kg 0.40 20,000.00 8,000.00
Minyak bekisting BHN-067 Liter 0.20 9,000.00 1,800.00
Balok kayu Meranti BHN-012 m3 0.02 1,800,000.00 32,400.00
Plywood tebal 9 mm BHN-032 Lbr 0.35 90,500.00 31,675.00
Bambu BHN-014 Batang 2.00 7,500.00 15,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 214,965.00

E Overhead & Profit (Contoh 10 %) 10% x D 21,496.50
F Harga Satuan Pekerjaan (D+E) 236,500.00
F. Harga Satuan Pekerjaan (D+E) 2x pakai 473,000.00

A016 A.4.1.1.24 Pemasangan 1 m2 bekisting untuk lantai 263,600.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.66 75,000.00 49,500.00
Tukang Kayu L.0.02 OH 0.33 100,000.00 33,000.00
Kepala Tukang L.0.03 OH 0.03 110,000.00 3,630.00
Mandor L.0.04 OH 0.03 120,000.00 3,960.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu Sengon BHN-013 m3 0.04 900,000.00 36,000.00
Paku 5 cm – 12 cm BHN-061 kg 0.40 20,000.00 8,000.00
Minyak bekisting BHN-067 Liter 0.20 9,000.00 1,800.00
Balok kayu Meranti BHN-012 m3 0.02 1,800,000.00 27,000.00
Plywood tebal 9 mm BHN-032 Lbr 0.35 90,500.00 31,675.00
Bambu BHN-014 Batang 6.00 7,500.00 45,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 239,565.00

E Overhead & Profit (Contoh 10 %) 10% x D 23,956.50
F Harga Satuan Pekerjaan (D+E) 263,600.00

A017 A.4.1.1.25 Pemasangan 1 m2 bekisting untuk dindin 477,600.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.66 75,000.00 49,500.00
Tukang Kayu L.0.02 OH 0.33 100,000.00 33,000.00
Kepala Tukang L.0.03 OH 0.03 110,000.00 3,630.00
Mandor L.0.04 OH 0.03 120,000.00 3,960.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu Sengon BHN-013 m3 0.03 900,000.00 27,000.00
Paku 5 cm – 12 cm BHN-061 kg 0.40 20,000.00 8,000.00
Minyak bekisting BHN-067 Liter 0.20 9,000.00 1,800.00
Balok kayu Meranti BHN-012 m3 0.02 1,800,000.00 36,000.00
Plywood tebal 9 mm BHN-032 Lbr 0.35 90,500.00 31,675.00
Bambu BHN-014 Batang 3.00 7,500.00 22,500.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 217,065.00

E Overhead & Profit (Contoh 10 %) 10% x D 21,706.50
F Harga Satuan Pekerjaan (D+E) 238,800.00
F. Harga Satuan Pekerjaan (D+E) 2x pakai 477,600.00

A018 A.4.1.1.26 Pemasangan 1 m2 bekisting untuk tangga 440,400.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.66 75,000.00 49,500.00
Tukang Kayu L.0.02 OH 0.33 100,000.00 33,000.00
Kepala Tukang L.0.03 OH 0.03 110,000.00 3,630.00
Mandor L.0.04 OH 0.03 120,000.00 3,960.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu Sengon BHN-013 m3 0.03 900,000.00 27,000.00
Paku 5 cm – 12 cm BHN-061 kg 0.40 20,000.00 8,000.00
Minyak bekisting BHN-067 Liter 0.15 9,000.00 1,350.00
Balok kayu Meranti BHN-012 m3 0.02 1,800,000.00 27,000.00
Plywood tebal 9 mm BHN-032 Lbr 0.35 90,500.00 31,675.00
Bambu BHN-014 Batang 2.00 7,500.00 15,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 200,115.00

E Overhead & Profit (Contoh 10 %) 10% x D 20,011.50
F Harga Satuan Pekerjaan (D+E) 220,200.00
F. Harga Satuan Pekerjaan (D+E) 2x pakai 440,400.00

A019 A.4.1.1.35 Membuat 1 m’ kolom praktis beton bertulang (11 x 11) cm 275,200.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.18 75,000.00 13,500.00
Tukang batu L.0.02 OH 0.02 100,000.00 2,000.00
Tukang kayu L.0.02 OH 0.02 100,000.00 2,000.00
Tukang besi L.0.02 OH 0.02 100,000.00 2,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 660.00
Mandor L.0.04 OH 0.01 120,000.00 1,080.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu Sengon BHN-013 m3 0.00 900,000.00 1,800.00
Paku 5 cm – 12 cm BHN-061 kg 0.01 20,000.00 200.00
Minyak bekisting Liter - -
Besi beton polos BHN-022 kg 3.00 11,000.00 33,000.00
Kawat beton BHN-024 kg 0.45 13,600.00 6,120.00
Semen Portland GRESIK BHN-007 kg 4.00 46,000.00 184,000.00
Pasir Beton BHN-005 m3 0.01 250,000.00 1,500.00
Kerikil 2/3 BHN-002 m3 0.01 250,000.00 2,250.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 250,110.00

E Overhead & Profit (Contoh 10 %) 10% x D 25,011.00
F Harga Satuan Pekerjaan (D+E) 275,200.00

A020 A.4.1.1.36 Membuat 1 m’ ring balok beton bertulang (10 x 15) cm 371,300.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,275.00
Tukang batu L.0.02 OH 0.03 100,000.00 3,300.00
Tukang kayu L.0.02 OH 0.03 100,000.00 3,300.00
Tukang besi L.0.02 OH 0.03 100,000.00 3,300.00
Kepala tukang L.0.03 OH 0.01 110,000.00 1,100.00
Mandor L.0.04 OH 0.02 120,000.00 1,800.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu Sengon BHN-013 m3 0.00 900,000.00 2,700.00
Paku 5 cm – 12 cm BHN-061 kg 0.02 20,000.00 400.00
Minyak bekisting Liter -
Besi beton polos BHN-022 kg 3.60 11,000.00 39,600.00
Kawat beton BHN-024 kg 0.05 13,600.00 680.00
Semen Portland GRESIK BHN-007 kg 5.50 46,000.00 253,000.00
Pasir Beton BHN-005 m3 0.01 250,000.00 2,250.00
Kerikil 2/3 BHN-002 m3 0.02 250,000.00 3,750.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 337,455.00

E Overhead & Profit (Contoh 10 %) 10% x D 33,745.50
F Harga Satuan Pekerjaan (D+E) 371,300.00

K. PEKERJAAN BESI DAN ALUMUNIUM :

A021 A.4.2.1.1. Pemasangan 1 kg besi beton polos / ulir 900.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.00 75,000.00 187.50
Tukang besi L.0.02 OH 0.00 100,000.00 250.00
Kepala Tukang L.0.03 OH 0.00 110,000.00 275.00
Mandor L.0.04 OH 0.00 120,000.00 12.00
JUMLAH TENAGA KERJA
B BAHAN
Besi Profil Kg 1.11 -
Bendrat/kawat beton BHN-024 Kg 0.01 13,600.00 68.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 792.50

E Overhead & Profit (Contoh 10 %) 10% x D 79.25
F Harga Satuan Pekerjaan (D+E) 900.00

A022 A.4.2.1.1. Pemasangan 1 kg besi profil 13,400.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.06 75,000.00 4,500.00
Tukang Las Konstruksi L.0.03 OH 0.06 110,000.00 6,600.00
Kepala tukang L.0.03 OH 0.01 110,000.00 660.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
Besi Profil Kg 1.15 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 12,120.00

E Overhead & Profit (Contoh 10 %) 10% x D 1,212.00
F Harga Satuan Pekerjaan (D+E) 13,400.00

A023 A.4.2.1.5. Pengerjaan 10 cm pengelasan dengan las listrik 29,100.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.04 75,000.00 3,000.00
Tukang Besi Konstruksi L.0.03 OH 0.02 110,000.00 2,200.00
Kepala tukang L.0.03 OH 0.00 110,000.00 220.00
Mandor L.0.04 OH 0.00 120,000.00 240.00
JUMLAH TENAGA KERJA
B BAHAN
Kawat las listrik Kg 0.40 37,700.00 15,080.00
Solar Liter 0.30 10,200.00 3,060.00
Minyak pelumas BHN-067 Liter 0.04 65,000.00 2,600.00
JUMLAH HARGA BAHAN
C PERALATAN
Sewa alat Jam 0.17 -
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 26,400.00

E Overhead & Profit (Contoh 10 %) 10% x D 2,640.00
F Harga Satuan Pekerjaan (D+E) 29,100.00

A024 A.4.2.1.11. Pemasangan 1 m kusen pintu alluminium ALEXINDO 9,600.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.04 75,000.00 3,225.00
Tukang Khusus Alumunium L.0.03 OH 0.04 110,000.00 4,730.00
Kepala tukang L.0.03 OH 0.00 110,000.00 473.00
Mandor L.0.04 OH 0.00 120,000.00 252.00
JUMLAH TENAGA KERJA
B BAHAN
Profil alluminium 4 inch m 1.10 -
Skrup fixer buah 2.00 -
Sealant Tube 0.06 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 8,680.00

E Overhead & Profit (Contoh 10 %) 10% x D 868.00
F Harga Satuan Pekerjaan (D+E) 9,600.00

A025 A.4.2.1.8. Pemasangan 1 m2 Panel Pintu UPVC ex.CONCH 93,000.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.44 75,000.00 33,000.00
Tukang L.0.02 OH 0.44 100,000.00 44,000.00
Kepala tukang L.0.03 OH 0.04 110,000.00 4,840.00
Mandor L.0.04 OH 0.02 120,000.00 2,640.00
JUMLAH TENAGA KERJA
B BAHAN
Ramp Pintu alexindo coklat m2 1.00 -
Panel Pintu UPVC ex.CONCH m2 1.00 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 84,480.00

E Overhead & Profit (Contoh 10 %) 10% x D 8,448.00
F Harga Satuan Pekerjaan (D+E) 93,000.00

A026 A.4.2.1.8. Pemasangan 1 m Ram Jendela Alexindo 225,000.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.44 75,000.00 33,000.00
Tukang L.0.02 OH 0.44 100,000.00 44,000.00
Kepala tukang L.0.03 OH 0.04 110,000.00 4,840.00
Mandor L.0.04 OH 0.02 120,000.00 2,640.00
JUMLAH TENAGA KERJA
B BAHAN
Ram Jendela alexindo coklat m 1.00 120,000.00 120,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 204,480.00

E Overhead & Profit (Contoh 10 %) 10% x D 20,448.00
F Harga Satuan Pekerjaan (D+E) 225,000.00

A027 A.4.2.1.8. Pemasangan 1 m2 Jalusi Louvre Alumunium 93,000.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.44 75,000.00 33,000.00
Tukang L.0.02 OH 0.44 100,000.00 44,000.00
Kepala tukang L.0.03 OH 0.04 110,000.00 4,840.00
Mandor L.0.04 OH 0.02 120,000.00 2,640.00
JUMLAH TENAGA KERJA
B BAHAN
Panel Jalusi Louvre Alumunium m2 1.00 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 84,480.00

E Overhead & Profit (Contoh 10 %) 10% x D 8,448.00
F Harga Satuan Pekerjaan (D+E) 93,000.00

A028 A.4.2.1.18. Pemasangan 1 m’ talang datar/ jurai seng bjls 28 lebar 60 cm 116,000.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.20 75,000.00 15,000.00
Tukang L.0.02 OH 0.20 100,000.00 20,000.00
Kepala tukang L.0.03 OH 0.02 110,000.00 2,200.00
Mandor L.0.04 OH 0.00 120,000.00 120.00
JUMLAH TENAGA KERJA
B BAHAN
Seng plat BHN-010 m 1.05 32,000.00 33,600.00
Paku 1 cm - 2,5 cm BHN-063 kg 0.02 20,000.00 300.00
Papan kayu kelas II atau III BHN-011 m3 0.02 1,800,000.00 34,200.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 105,420.00

E Overhead & Profit (Contoh 10 %) 10% x D 10,542.00
F Harga Satuan Pekerjaan (D+E) 116,000.00

A029 Pembuatan 1 m2 plat stainless 13,400.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.06 75,000.00 4,500.00
Tukang Las Biasa L.0.03 OH 0.06 110,000.00 6,600.00
Kepala tukang L.0.03 OH 0.01 110,000.00 660.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
plat alumunium diamond m2 1.10 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 12,120.00
E Overhead & Profit (Contoh 10 %) 10% x D 1,212.00
F Harga Satuan Pekerjaan (D+E) 13,400.00

A030 A.4.2.1.20. Pemasangan 1 m2 Alumunium Composite panel (ACP) SEVEN 4mm pvdf 0.3 silver 29,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.15 75,000.00 11,250.00
Tukang Besi L.0.02 OH 0.08 100,000.00 7,500.00
Kepala Tukang L.0.03 OH 0.01 110,000.00 880.00
Mandor L.0.04 OH 0.01 120,000.00 960.00
JUMLAH TENAGA KERJA
B BAHAN
Hollow Almunium m 0.17 -
Alumunium Composit panel (ACP) m2 1.00 -
screw bh 16.00 -
Sealant BHN-072 Tube 0.25 25,000.00 6,250.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 26,840.00

E Overhead & Profit (Contoh 10 %) 10% x D 2,684.00
F Harga Satuan Pekerjaan (D+E) 29,600.00

D. PEKERJAAN DINDING

A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING

A031 A.4.4.1.9 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP :4PP 119,300.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00
Tukang Batu L.0.02 OH 0.10 100,000.00 10,000.00
Kepala Tukang L.0.03 OH 0.01 110,000.00 1,100.00
Mandor L.0.04 OH 0.02 120,000.00 1,800.00
JUMLAH TENAGA KERJA
B BAHAN
Bata merah BHN-009 bh 70.00 700.00 49,000.00
Semen Portland GRESIK BHN-007 Kg 11.50 1,150.00 13,225.00
Pasir Pasang BHN-004 m3 0.04 250,000.00 10,750.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 108,375.00

E Overhead & Profit (Contoh 10 %) 10% x D 10,837.50
F Harga Satuan Pekerjaan (D+E) 119,300.00

A032 A. 4.4.1.11 Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal 1/2 batu campuran 1SP : 6PP 116,900.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00
Tukang Batu L.0.02 OH 0.10 100,000.00 10,000.00
Kepala Tukang L.0.03 OH 0.01 110,000.00 1,100.00
Mandor L.0.04 OH 0.02 120,000.00 1,800.00
JUMLAH TENAGA KERJA
B BAHAN
Bata merah BHN-009 bh 70.00 700.00 49,000.00
Semen Portland GRESIK BHN-007 Kg 8.32 1,150.00 9,568.00
Pasir Pasang BHN-004 m3 0.05 250,000.00 12,250.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 106,218.00

E Overhead & Profit (Contoh 10 %) 10% x D 10,621.80
F Harga Satuan Pekerjaan (D+E) 116,900.00

A033 A. 4.4.1.23 Pemasangan 1 m2 dinding terawang (rooster) 12x11x24 campuran 1SP :4PP 194,500.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00
Tukang Batu L.0.02 OH 0.10 100,000.00 10,000.00
Kepala Tukang L.0.03 OH 0.01 110,000.00 1,100.00
Mandor L.0.04 OH 0.02 120,000.00 1,800.00
JUMLAH TENAGA KERJA
B BAHAN
Bata berongga bh 30.00 4,000.00 120,000.00
Semen Portland GRESIK BHN-007 Kg 11.00 1,150.00 12,650.00
Pasir Pasang BHN-004 m3 0.04 250,000.00 8,750.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 176,800.00

E Overhead & Profit (Contoh 10 %) 10% x D 17,680.00
F Harga Satuan Pekerjaan (D+E) 194,500.00

M. PEKERJAAN PENUTUP LANTAI DAN DINDING

A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING

A034 A.4.4.3.21.Pemasangan 1 m’ plint ubin warna ukuran 10cm x 40cm 33,200.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.09 75,000.00 6,750.00
Tukang Batu L.0.02 OH 0.09 100,000.00 9,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 990.00
Mandor L.0.04 OH 0.01 120,000.00 600.00
JUMLAH TENAGA KERJA
B BAHAN
Plint ubin warna ASIA TILE MURANO BHN-018 Bh 2.65 3,500.00 9,275.00
Semen Portlan gresik BHN-007 kg 1.14 1,150.00 1,311.00
Semen warna BHN-008 Kg 0.10 15,000.00 1,500.00
Pasir pasang BHN-004 M3 0.00 250,000.00 750.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 30,176.00

E Overhead & Profit (Contoh 10 %) 10% x D 3,017.60
F Harga Satuan Pekerjaan (D+E) 33,200.00

A035 A.4.4.3.35.Pemasangan 1m2 lantai keramik ukuran 40cm x 40cm 193,300.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.70 75,000.00 52,500.00
Tukang Batu L.0.02 OH 0.35 100,000.00 35,000.00
Kepala tukang L.0.03 OH 0.04 110,000.00 3,850.00
Mandor L.0.04 OH 0.04 120,000.00 4,200.00
JUMLAH TENAGA KERJA
B BAHAN
Ubin keramik ASIA TILE MURANO BHN-015 doos 1.05 47,500.00 49,875.00
Semen Portland gresik BHN-007 Kg 10.00 1,150.00 11,500.00
Pasir pasang BHN-004 M3 0.05 250,000.00 11,250.00
Semen warna BHN-008 Kg 0.50 15,000.00 7,500.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 175,675.00

E Overhead & Profit (Contoh 10 %) 10% x D 17,567.50
F Harga Satuan Pekerjaan (D+E) 193,300.00

A036 A.4.4.3.36.Pemasangan 1m2 lantai keramik ukuran 20cm x 20cm 193,800.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.70 75,000.00 52,500.00
Tukang Batu L.0.02 OH 0.35 100,000.00 35,000.00
Kepala tukang L.0.03 OH 0.04 110,000.00 3,850.00
Mandor L.0.04 OH 0.04 120,000.00 4,200.00
JUMLAH TENAGA KERJA
B BAHAN
Ubin keramik ASIA TILE doos 1.05 47,500.00 49,875.00
Semen Portlan gresik BHN-007 Kg 10.40 1,150.00 11,960.00
Pasir pasang BHN-004 M3 0.05 250,000.00 11,250.00
Semen warna BHN-008 Kg 0.50 15,000.00 7,500.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 176,135.00

E Overhead & Profit (Contoh 10 %) 10% x D 17,613.50
F Harga Satuan Pekerjaan (D+E) 193,800.00

A037 A.4.4.3.54.Pemasangan 1 m2 dinding keramik 20cm x 25cm 236,200.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.90 75,000.00 67,500.00
Tukang Batu L.0.02 OH 0.45 100,000.00 45,000.00
Kepala tukang L.0.03 OH 0.05 110,000.00 4,950.00
Mandor L.0.04 OH 0.05 120,000.00 5,400.00
JUMLAH TENAGA KERJA
B BAHAN
Keramik ASIA TILE BHN-015 Bh 20.00 2,375.00 47,500.00
Semen Portlan gresik BHN-007 Kg 9.30 1,150.00 10,695.00
Pasir Pasang BHN-004 M3 0.02 250,000.00 4,500.00
Semen warna BHN-008 Kg 1.94 15,000.00 29,100.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 214,645.00

E Overhead & Profit (Contoh 10 %) 10% x D 21,464.50
F Harga Satuan Pekerjaan (D+E) 236,200.00
I PEKERJAAN LANGIT-LANGIT

A.4.5.1 SATUAN PEKERJAAN LANGIT-LANGIT (PLAFOND)

A038 A.4.5.1.7. Pemasangan 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm 41,500.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.10 75,000.00 7,500.00
Tukang kayu L.0.02 OH 0.05 100,000.00 5,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 550.00
Mandor L.0.04 OH 0.01 120,000.00 600.00
JUMLAH TENAGA KERJA
B BAHAN
Gypsum board jayaboard BHN-031 Lembar 0.36 60,000.00 21,840.00
Paku skrup BHN-064 kg 0.11 20,000.00 2,200.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 37,690.00

E Overhead & Profit (Contoh 10 %) 10% x D 3,769.00
F Harga Satuan Pekerjaan (D+E) 41,500.00

A039 A.4.5.1.7. Pemasangan 1 m2 langit-langit Kalsiboard Ling 6 ukuran (120x240x6) mm, tebal 3.5mm 389,100.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.10 75,000.00 7,500.00
Tukang kayu L.0.02 OH 0.05 100,000.00 5,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 550.00
Mandor L.0.04 OH 0.01 120,000.00 600.00
JUMLAH TENAGA KERJA
B BAHAN
Kalsiboard Ling 3.5mm BHN-034 Lembar 0.36 55,000.00 20,020.00
Paku skrup BHN-064 bh 16.00 20,000.00 320,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 353,670.00

E Overhead & Profit (Contoh 10 %) 10% x D 35,367.00
F Harga Satuan Pekerjaan (D+E) 389,100.00

A040 A.4.5.1.8. Pemasangan 1 m2 rangka hollo Zincallum 109,800.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.50 75,000.00 37,500.00
Tukang Besi L.0.02 OH 0.50 100,000.00 50,000.00
Kepala tukang L.0.03 OH 0.05 110,000.00 5,500.00
Mandor L.0.04 OH 0.03 120,000.00 3,000.00
JUMLAH TENAGA KERJA
B BAHAN
Hollo galvalume 4x4 & 2x4 m 3.60 -
Kawat dia 4 mm BHN-073 kg 0.15 25,000.00 3,750.00
screw Buah 8.00 -

JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 99,750.00

E Overhead & Profit (Contoh 10 %) 10% x D 9,975.00
F Harga Satuan Pekerjaan (D+E) 109,800.00

A041 A.4.5.1.9. Pemasangan 1 m’ list langit-langit kayu profil 20,100.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.05 75,000.00 3,750.00
Tukang Kayu L.0.02 OH 0.05 100,000.00 5,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 550.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
List kayu profil BHN-030 m 1.05 8,000.00 8,400.00
Paku BHN-061 kg 0.01 20,000.00 200.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 18,260.00

E Overhead & Profit (Contoh 10 %) 10% x D 1,826.00
F Harga Satuan Pekerjaan (D+E) 20,100.00

H. PEKERJAAN PENUTUP ATAP

A.4.5.2. HARGA SATUAN PEKERJAAN PENUTUP ATAP

A042 A.4.5.2.32. Pemasangan 1 m2 genteng metal ukuran 80x100 atap pelana 203,500.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.20 75,000.00 15,000.00
Tukang Kayu L.0.02 OH 0.10 100,000.00 10,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 1,100.00
Mandor L.0.04 OH 0.00 120,000.00 120.00
JUMLAH TENAGA KERJA
B BAHAN
Genteng metal 0.35 BHN-069 lbr 1.62 98,000.00 158,760.00
screw kg 0.20 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 184,980.00

E Overhead & Profit (Contoh 10 %) 10% x D 18,498.00
F Harga Satuan Pekerjaan (D+E) 203,500.00

A043 A.4.5.2.36. Pemasangan 1 m’ nok genteng metal 115,600.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.25 75,000.00 18,750.00
Tukang Kayu L.0.02 OH 0.15 100,000.00 15,000.00
Kepala tukang L.0.03 OH 0.02 110,000.00 1,650.00
Mandor L.0.04 OH 0.01 120,000.00 1,560.00
JUMLAH TENAGA KERJA
B BAHAN
Nok genteng metal BHN-070 Bh 1.10 61,000.00 67,100.00
Paku biasa 1/2”-1” BHN-063 Kg 0.05 20,000.00 1,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 105,060.00

E Overhead & Profit (Contoh 10 %) 10% x D 10,506.00
F Harga Satuan Pekerjaan (D+E) 115,600.00

A044 Pemasangan 1 m2 Usuk C (75.075mm) dan Reng (35.045) Baja Ringan EKG per 1M 93,500.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.15 75,000.00 11,250.00
Tukang Baja Ringan L.0.03 OH 0.20 110,000.00 22,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 770.00
Mandor L.0.04 OH 0.01 120,000.00 720.00
JUMLAH TENAGA KERJA
B BAHAN
usuk dan reng baja ringan EKG per 1M BHN-079 m2 1.00 50,000.00 50,000.00
screw roofing BHN-075 m2 1.00 200.00 200.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 84,940.00

E Overhead & Profit (Contoh 10 %) 10% x D 8,494.00
F Harga Satuan Pekerjaan (D+E) 93,500.00

A045 A.4.5.2.39. Pemasangan Kuda kuda Baja ringan 105,300.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.15 75,000.00 11,250.00
Tukang Baja Ringan L.0.03 OH 0.07 110,000.00 7,700.00
Kepala tukang L.0.03 OH 0.01 110,000.00 770.00
Mandor L.0.04 OH 0.01 120,000.00 720.00
JUMLAH TENAGA KERJA
B BAHAN
Kuda Kuda Baja ringan BHN-078 m2 1.00 75,000.00 75,000.00
screw roofing BHN-075 m2 1.00 200.00 200.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 95,640.00

E Overhead & Profit (Contoh 10 %) 10% x D 9,564.00
F Harga Satuan Pekerjaan (D+E) 105,300.00

A046 Pemasangan 1 m2 atap polycarbonate 23,100.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.14 75,000.00 10,500.00
Tukang Kayu L.0.02 OH 0.07 100,000.00 7,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 770.00
Mandor L.0.04 OH 0.01 120,000.00 840.00
JUMLAH TENAGA KERJA
B BAHAN
polycarbonat Lbr 1.20 -
screw BHN-076 m2 1.00 1,800.00 1,800.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 20,910.00

E Overhead & Profit (Contoh 10 %) 10% x D 2,091.00
F Harga Satuan Pekerjaan (D+E) 23,100.00

F. PEKERJAAN KAYU :

A.4.6.1 HARGA SATUAN PEKERJAAN KAYU

A047 A.4.6.1.22. Pemasangan 1 m’ lisplank wood plank ukuran lb 30cm 59,000.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.10 75,000.00 7,500.00
Tukang kayu L.0.02 OH 0.20 100,000.00 20,000.00
Kepala tukang L.0.03 OH 0.02 110,000.00 2,200.00
Mandor L.0.04 OH 0.01 120,000.00 600.00
JUMLAH TENAGA KERJA
B BAHAN
Woodplank 30 elephant BHN-033 m 0.25 89,000.00 22,250.00
Paku sekrup BHN-064 kg 0.05 20,000.00 1,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 53,550.00

E Overhead & Profit (Contoh 10 %) 10% x D 5,355.00
F Harga Satuan Pekerjaan (D+E) 59,000.00

L. PEKERJAAN KUNCI DAN KACA :

A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI DAN KACA

A048 A.4.6.2.4. Pemasangan 1 buah kunci kamar mandi 2 inch (5cm) SOLIGEN 14,400.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA KERJA
Pekerja L.0.01 OH 0.01 75,000.00 750.00
Tukang kayu L.0.02 OH 0.10 100,000.00 10,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 1,100.00
Mandor L.0.04 OH 0.01 120,000.00 1,200.00
JUMLAH TENAGA KERJA
B BAHAN
Kunci slot grendel KM 2" SOLIGEN Bh 1.00 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 13,050.00

E Overhead & Profit (Contoh 10 %) 10% x D 1,305.00
F Harga Satuan Pekerjaan (D+E) 14,400.00

A049 A.4.6.2.5. Pemasangan 1 buah engsel pintu dekkson 3 inch 19,700.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.02 75,000.00 1,125.00
Tukang kayu L.0.02 OH 0.15 100,000.00 15,000.00
Kepala tukang L.0.03 OH 0.02 110,000.00 1,650.00
Mandor L.0.04 OH 0.00 120,000.00 96.00
JUMLAH TENAGA KERJA
B BAHAN
Engsel pintu Bh 1.00 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 17,871.00

E Overhead & Profit (Contoh 10 %) 10% x D 1,787.10
F Harga Satuan Pekerjaan (D+E) 19,700.00

A050 A.4.6.2.15. Pemasangan 1 buah handle pintu KM bentuk C 46,300.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.01 75,000.00 750.00
Tukang kayu L.0.02 OH 0.01 100,000.00 1,000.00
Kepala tukang L.0.03 OH 0.00 110,000.00 165.00
Mandor L.0.04 OH 0.00 120,000.00 156.00
JUMLAH TENAGA KERJA
B BAHAN
handle pintu KM alumunium C BHN-051 bh 1.00 40,000.00 40,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 42,071.00

E Overhead & Profit (Contoh 10 %) 10% x D 4,207.10
F Harga Satuan Pekerjaan (D+E) 46,300.00

A051 A.4.6.2.17. Pemasangan 1 m2 kaca tebal 5 mm 19,700.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.02 75,000.00 1,125.00
Tukang kayu L.0.02 OH 0.15 100,000.00 15,000.00
Kepala tukang L.0.03 OH 0.02 110,000.00 1,650.00
Mandor L.0.04 OH 0.00 120,000.00 96.00
JUMLAH TENAGA KERJA
B BAHAN
Kaca tebal 5 mm m2 1.10 -
SEalant Kg 0.05 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 17,871.00

E Overhead & Profit (Contoh 10 %) 10% x D 1,787.10
F Harga Satuan Pekerjaan (D+E) 19,700.00

A052 A.4.6.2.2. Pemasangan 1 buah kunci ex.Dekson 62,600.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA KERJA
Pekerja L.0.01 OH 0.01 75,000.00 750.00
Tukang kayu L.0.02 OH 0.50 100,000.00 50,000.00
Kepala tukang L.0.03 OH 0.05 110,000.00 5,500.00
Mandor L.0.04 OH 0.01 120,000.00 600.00
JUMLAH TENAGA KERJA
B BAHAN
Kunci tanam lengkap BHN-092 Bh 1.10 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 56,850.00

E Overhead & Profit (Contoh 10 %) 10% x D 5,685.00
F Harga Satuan Pekerjaan (D+E) 62,600.00

A053 A.4.6.2.5. Pemasangan 1 buah engsel pintu 4" ex. dekson 19,700.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.02 75,000.00 1,125.00
Tukang kayu L.0.02 OH 0.15 100,000.00 15,000.00
Kepala tukang L.0.03 OH 0.02 110,000.00 1,650.00
Mandor L.0.04 OH 0.00 120,000.00 96.00
JUMLAH TENAGA KERJA
B BAHAN
Engsel pintu 4" ex dekson Bh 1.00 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 17,871.00

E Overhead & Profit (Contoh 10 %) 10% x D 1,787.10
F Harga Satuan Pekerjaan (D+E) 19,700.00

A054 A.4.6.2.9. Pemasangan 1 buah kait angin almunium casement 20,700.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.02 75,000.00 1,125.00
Tukang kayu L.0.02 OH 0.15 100,000.00 15,000.00
 Kepala tukang L.0.03 OH 0.02 110,000.00 1,650.00
Mandor L.0.04 OH 0.01 120,000.00 960.00
JUMLAH TENAGA KERJA
B BAHAN
Kait angin pasang 1.00 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 18,735.00

E Overhead & Profit (Contoh 10 %) 10% x D 1,873.50
F Harga Satuan Pekerjaan (D+E) 20,700.00

A055 A.4.6.2.10. Pemasangan 1 buah flushbolt Pintu ex. Paloma Fbp 212 65,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.05 75,000.00 3,750.00
Tukang kayu L.0.02 OH 0.50 100,000.00 50,000.00
Kepala tukang L.0.03 OH 0.05 110,000.00 5,500.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
Door close Flush bolt set 1.00 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 59,610.00

E Overhead & Profit (Contoh 10 %) 10% x D 5,961.00
F Harga Satuan Pekerjaan (D+E) 65,600.00

A056 A.4.6.2.11. Pemasangan 1 buah rambuncis jendela 39,500.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.02 75,000.00 1,500.00
Tukang kayu L.0.02 OH 0.20 100,000.00 20,000.00
Kepala tukang L.0.03 OH 0.02 110,000.00 2,200.00
Mandor L.0.04 OH 0.00 120,000.00 120.00
JUMLAH TENAGA KERJA
B BAHAN
Kunci rambuncis jendela BHN-096 Bh 1.00 12,000.00 12,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 35,820.00

E Overhead & Profit (Contoh 10 %) 10% x D 3,582.00
F Harga Satuan Pekerjaan (D+E) 39,500.00

N. PEKERJAAN CAT / PLITUR :

A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN

A057 A.4.7.1.10. Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutu 53,000.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.02 75,000.00 1,500.00
Tukang cat L.0.02 OH 0.06 100,000.00 6,300.00
Kepala tukang L.0.03 OH 0.01 110,000.00 693.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
Plamuur BHN-037 Kg 0.10 20,000.00 2,000.00
Cat dasar BHN-077 Kg 0.10 35,000.00 3,500.00
Cat penutup Catylac BHN-038 Kg 0.26 130,000.00 33,800.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 48,153.00

E Overhead & Profit (Contoh 10 %) 10% x D 4,815.30
F Harga Satuan Pekerjaan (D+E) 53,000.00

A058 A.4.7.1.11. Pengecatan 1 m2 tembok cat exterior ( 1 lapis cat dasar, 2 lapis cat penutu 68,300.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.03 75,000.00 2,100.00
Tukang cat L.0.02 OH 0.04 100,000.00 4,200.00
Kepala tukang L.0.03 OH 0.00 110,000.00 462.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
Cat dasar BHN-077 Kg 0.12 35,000.00 4,200.00
Cat penutup Mowilex BHN-039 Kg 0.26 195,000.00 50,700.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 62,022.00

E Overhead & Profit (Contoh 10 %) 10% x D 6,202.20
F Harga Satuan Pekerjaan (D+E) 68,300.00

A059 A.4.7.1.16. Pengecatan 1 m2 permukaan baja dengan menie besi 29,000.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.02 75,000.00 1,500.00
Tukang cat L.0.02 OH 0.20 100,000.00 20,000.00
Kepala tukang L.0.03 OH 0.02 110,000.00 2,200.00
Mandor L.0.04 OH 0.00 120,000.00 300.00
JUMLAH TENAGA KERJA
B BAHAN
Menie besi BHN-040 Kg 0.10 22,500.00 2,250.00
Kwas BHN-036 Bh 0.01 10,000.00 100.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 26,350.00

E Overhead & Profit (Contoh 10 %) 10% x D 2,635.00
F Harga Satuan Pekerjaan (D+E) 29,000.00

A060 A.4.7.1.19. Pengecatan 1 m2 permukaan WOODPLANK secara manual sistem 1 lapis cat mutakhir 36,100.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.06 75,000.00 4,500.00
Tukang cat L.0.02 OH 0.06 100,000.00 6,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 1,320.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
Cat mengkilat kayu/besi BHN-041 Kg 0.30 67,500.00 20,250.00
Kwas BHN-036 Bh 0.01 10,000.00 100.00
Pengencer BHN-042 L 0.01 22,000.00 220.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 32,750.00

E Overhead & Profit (Contoh 10 %) 10% x D 3,275.00
F Harga Satuan Pekerjaan (D+E) 36,100.00

A061 A.4.7.1.10. Pengerjaan Compound 1 m2 plat dag + cat interior 200,100.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.02 75,000.00 1,500.00
Tukang cat L.0.02 OH 0.07 100,000.00 7,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 693.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
Compound merek APlus BHN-035 Kg 3.00 45,000.00 135,000.00
Cat dasar BHN-077 Kg 0.10 35,000.00 3,500.00
Cat penutup Catylac BHN-038 Kg 0.26 130,000.00 33,800.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 181,853.00

E Overhead & Profit (Contoh 10 %) 10% x D 18,185.30
F Harga Satuan Pekerjaan (D+E) 200,100.00

A062 A.4.7.1.11. Pengecatan 1 m2 Cat Waterproffing NoDro 7,900.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.03 75,000.00 2,100.00
Tukang cat L.0.02 OH 0.04 100,000.00 4,200.00
Kepala tukang L.0.03 OH 0.00 110,000.00 462.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN

Cat water profing NoDrop Kg 0.55 -

JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 7,122.00

E Overhead & Profit (Contoh 10 %) 10% x D 712.20
F Harga Satuan Pekerjaan (D+E) 7,900.00

J. PEKERJAAN SANITASI :

A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG

A063 A.5.1.1.1. Pemasangan 1 buah closet duduk/monoblock 4,496,600.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 3.30 75,000.00 247,500.00
Tukang batu L.0.02 OH 1.10 100,000.00 110,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 1,100.00
Mandor L.0.04 OH 0.16 120,000.00 19,200.00
JUMLAH TENAGA KERJA
B BAHAN
Closet duduk BHN-052 Unit 1.00 3,500,000.00 3,500,000.00
Perlengkapan Ls 6% x closet 210,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 4,087,800.00

E Overhead & Profit (Contoh 10 %) 10% x D 408,780.00
F Harga Satuan Pekerjaan (D+E) 4,496,600.00

A064 A.5.1.1 2. Pemasangan 1 buah closet jongkok porslen TOTO 1,037,600.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 1.00 75,000.00 75,000.00
Tukang batu L.0.02 OH 1.50 100,000.00 150,000.00
Kepala tukang L.0.03 OH 0.15 110,000.00 16,500.00
Mandor L.0.04 OH 0.16 120,000.00 19,200.00
JUMLAH TENAGA KERJA
B BAHAN
Closet jongkok TOTO BHN-053 Unit 1.00 404,000.00 404,000.00
Semen Portland BHN-007 Kg 6.00 46,000.00 276,000.00
Pasir pasang BHN-004 M3 0.01 250,000.00 2,500.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 943,200.00

E Overhead & Profit (Contoh 10 %) 10% x D 94,320.00
F Harga Satuan Pekerjaan (D+E) 1,037,600.00

A065 A.5.1.1 4. Pemasangan 1 buah urinoir TOTO 4,312,600.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 1.00 75,000.00 75,000.00
Tukang batu L.0.02 OH 1.00 100,000.00 100,000.00
Kepala tukang L.0.03 OH 0.10 110,000.00 11,000.00
Mandor L.0.04 OH 0.05 120,000.00 6,000.00
JUMLAH TENAGA KERJA
B BAHAN
Urinoir TOTO BHN-060 Unit 1.00 3,450,000.00 3,450,000.00
Semen Portland GRESIK BHN-007 Kg 6.00 46,000.00 276,000.00
Pasir pasang BHN-004 M3 0.01 250,000.00 2,500.00
Perlengkapan 30% x urinoir
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 3,920,500.00

E Overhead & Profit (Contoh 10 %) 10% x D 392,050.00
F Harga Satuan Pekerjaan (D+E) 4,312,600.00

A066 A.5.1.1 5. Pemasangan 1 buah wastafel TOTO 1,449,000.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 1.20 75,000.00 90,000.00
Tukang batu L.0.02 OH 1.45 100,000.00 145,000.00
Kepala tukang L.0.03 OH 0.15 110,000.00 16,500.00
Mandor L.0.04 OH 0.06 120,000.00 7,200.00
JUMLAH TENAGA KERJA
B BAHAN
Wastafel TOTO Fullset BHN-054 Unit 1.20 650,000.00 780,000.00
Semen Portland BHN-007 Kg 6.00 46,000.00 276,000.00
Pasir pasang BHN-004 M3 0.01 250,000.00 2,500.00
Perlengkapan 5%xwastafel
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 1,317,200.00

E Overhead & Profit (Contoh 10 %) 10% x D 131,720.00
F Harga Satuan Pekerjaan (D+E) 1,449,000.00

A067 A.5.1.1 12. Pemasangan 1 buah bak cuci piring stainlessteel 41,100.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.03 75,000.00 2,250.00
Tukang batu L.0.02 OH 0.30 100,000.00 30,000.00
Kepala tukang L.0.03 OH 0.03 110,000.00 3,300.00
Mandor L.0.04 OH 0.02 120,000.00 1,800.00
JUMLAH TENAGA KERJA
B BAHAN
Bak cuci piring Unit 1.00 -
Waterdrain Bh 1.00 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 37,350.00

E Overhead & Profit (Contoh 10 %) 10% x D 3,735.00
F Harga Satuan Pekerjaan (D+E) 41,100.00

A068 A.5.1.1 14. Pemasangan 1 buah floor drain 426,200.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.01 75,000.00 750.00
Tukang batu L.0.02 OH 0.10 100,000.00 10,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 1,100.00
Mandor L.0.04 OH 0.01 120,000.00 600.00
JUMLAH TENAGA KERJA
B BAHAN
Floor drain BHN-058 Unit 1.00 375,000.00 375,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 387,450.00

E Overhead & Profit (Contoh 10 %) 10% x D 38,745.00
F Harga Satuan Pekerjaan (D+E) 426,200.00

A069 A.5.1.1 19. Pemasangan 1 buah kran diameter 1/2” atau 3/4” 232,100.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA KERJA
Pekerja L.0.01 OH 0.01 75,000.00 750.00
Tukang batu L.0.02 OH 0.40 100,000.00 40,000.00
Kepala tukang L.0.03 OH 0.04 110,000.00 4,400.00
Mandor L.0.04 OH 0.01 120,000.00 600.00
JUMLAH TENAGA KERJA
B BAHAN
Kran air INA BHN-056 M 1.00 165,000.00 165,000.00
Sealtape BHN-059 Buah 0.03 7,500.00 187.50
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 210,937.50

E Overhead & Profit (Contoh 10 %) 10% x D 21,093.75
F Harga Satuan Pekerjaan (D+E) 232,100.00

A070 A.5.1.1 19. Pemasangan 1 buah STOP KRAN 50,600.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA KERJA
Pekerja L.0.01 OH 0.01 75,000.00 750.00
Tukang batu L.0.02 OH 0.40 100,000.00 40,000.00
Kepala tukang L.0.03 OH 0.04 110,000.00 4,400.00
Mandor L.0.04 OH 0.01 120,000.00 600.00
JUMLAH TENAGA KERJA
B BAHAN
Stop Kran bh 1.00 -
Sealtape BHN-059 Buah 0.03 7,500.00 187.50
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 45,937.50

E Overhead & Profit (Contoh 10 %) 10% x D 4,593.75
F Harga Satuan Pekerjaan (D+E) 50,600.00

A071 A.5.1.1 26. Pemasangan 1 m’ pipa PVC tipe AW diameter 3/4” 19,800.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.04 75,000.00 2,700.00
Tukang batu L.0.02 OH 0.06 100,000.00 6,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 660.00
Mandor L.0.04 OH 0.00 120,000.00 240.00
JUMLAH TENAGA KERJA
B BAHAN
Pipa PVC 3/4” BHN-025 M 1.20 5,175.00 6,210.00
Perlengkapan 35% x pvc 2,173.50
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 17,983.50

E Overhead & Profit (Contoh 10 %) 10% x D 1,798.35
F Harga Satuan Pekerjaan (D+E) 19,800.00

A072 A.5.1.1 27. Pemasangan 1 m’ pipa PVC tipe AW diameter 1” 19,900.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.04 75,000.00 2,700.00
Tukang batu L.0.02 OH 0.06 100,000.00 6,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 660.00
Mandor L.0.04 OH 0.00 120,000.00 240.00
JUMLAH TENAGA KERJA
B BAHAN
Pipa PVC 1” BHN-026 M 1.20 7,050.00 8,460.00
Perlengkapan 35%xPVC
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 18,060.00

E Overhead & Profit (Contoh 10 %) 10% x D 1,806.00
F Harga Satuan Pekerjaan (D+E) 19,900.00

YY007 Beton Pondasi BorePile Ø 60 cm K.250 858,500.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.05 75,000.00 4,050.00
Tukang batu L.0.02 OH 0.09 100,000.00 9,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 990.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu Kelas III (Papan) M3 0.30 18,500.00 5,550.00
Paku 5-12 cm kg 1.50 12,800.00 19,200.00
Minyak Bekesting ltr 0.40 55,000.00 22,000.00
Besi Beton kg 9,000.00 -
Kawat Beton kg 2.25 25,000.00 56,250.00
Semen Portland kg 285.00 1,050.00 299,250.00
Pasir Beton m3 0.54 250,000.00 135,000.00
Batu Pecah (kerikil) m3 0.81 282,400.00 228,744.00

JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 780,394.00

E Overhead & Profit (Contoh 10 %) 10% x D 78,039.40
F Harga Satuan Pekerjaan (D+E) 858,500.00

YY099 Beton Pondasi BorePile Ø 40 cm K.250 789,200.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.05 75,000.00 4,050.00
Tukang batu L.0.02 OH 0.09 100,000.00 9,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 990.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu Kelas III (Papan) M3 0.30 18,500.00 5,550.00
Paku 5-12 cm kg 1.50 12,800.00 19,200.00
Minyak Bekesting ltr 0.40 55,000.00 22,000.00
Besi Beton kg 9,000.00 -
Kawat Beton kg 2.25 25,000.00 56,250.00
Semen Portland kg 225.00 1,050.00 236,250.00
Pasir Beton m3 0.54 250,000.00 135,000.00
Batu Pecah (kerikil) m3 0.81 282,400.00 228,744.00

JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 717,394.00

E Overhead & Profit (Contoh 10 %) 10% x D 71,739.40
F Harga Satuan Pekerjaan (D+E) 789,200.00

YY011 Beton PileCape K250 1,954,600.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja OH 2.10 75,000.00 157,500.00
Tukang batu OH 0.35 100,000.00 35,000.00
Kepala tukang OH 0.04 110,000.00 3,850.00
Mandor OH 0.11 120,000.00 12,600.00
JUMLAH TENAGA KERJA
B BAHAN
Semen Portland kg 448.00 1,050.00 470,400.00
PB kg 1.50 15,000.00 22,500.00
KR ltr 215.00 5,000.00 1,075,000.00

JUMLAH HARGA BAHAN

C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 1,776,850.00

E Overhead & Profit (Contoh 10 %) 10% x D 177,685.00
F Harga Satuan Pekerjaan (D+E) 1,954,600.00

A074 A.5.1.1 31. Pemasangan 1 m’ pipa PVC tipe AW diameter 3” 65,700.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.08 75,000.00 6,075.00
Tukang batu L.0.02 OH 0.14 100,000.00 13,500.00
Kepala tukang L.0.03 OH 0.01 110,000.00 1,485.00
Mandor L.0.04 OH 0.00 120,000.00 480.00
JUMLAH TENAGA KERJA
B BAHAN
Pipa PVC 3” BHN-028 M 1.20 31,800.00 38,160.00
Perlengkapan 35%xPVC
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 59,700.00

E Overhead & Profit (Contoh 10 %) 10% x D 5,970.00
F Harga Satuan Pekerjaan (D+E) 65,700.00

A075 A.5.1.1 32. Pemasangan 1 m’ pipa PVC tipe AW diameter 4” 93,300.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.08 75,000.00 6,075.00
Tukang batu L.0.02 0.14 100,000.00 13,500.00
Kepala tukang L.0.03 OH 0.01 110,000.00 1,485.00
Mandor L.0.04 OH 0.00 120,000.00 480.00
JUMLAH TENAGA KERJA
B BAHAN
Pipa PVC 4” BHN-029 M 1.20 52,675.00 63,210.00
Perlengkapan 35%xPVC
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 84,750.00

E Overhead & Profit (Contoh 10 %) 10% x D 8,475.00
F Harga Satuan Pekerjaan (D+E) 93,300.00

A076 A.5.1.1 32. Pemasangan 1 bh Tandon Air Penguin 1000Liter 2,141,200.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.08 75,000.00 6,075.00
Tukang batu L.0.02 OH 0.14 100,000.00 13,500.00
Kepala tukang L.0.03 OH 0.01 110,000.00 1,485.00
Mandor L.0.04 OH 0.00 120,000.00 480.00
JUMLAH TENAGA KERJA
B BAHAN
Tandon Air 1000Liter BHN-057 bh 1.00 1,750,000.00 1,750,000.00
Perlengkapan 10%xtandon 175,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 1,946,540.00

E Overhead & Profit (Contoh 10 %) 10% x D 194,654.00
F Harga Satuan Pekerjaan (D+E) 2,141,200.00

O. PEKERJAAN KANSTEEN DAN PASANGAN BUIS BETON :

A077 O.3. 1 m' Pasang Got U - 20 3,000.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Galian tanah m3 0.06 -
Urug pasir BHN-003 m3 0.02 180,000.00 2,700.00
Pasang bata 1 : 4 m2 0.02 -
JUMLAH TENAGA KERJA
B BAHAN
Pasangan bata 1 : 4 m3 0.01 -
Got U - 20 m 1.00 -
JUMLAH
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 2,700.00

E Overhead & Profit (Contoh 10 %) 10% x D 270.00
F Harga Satuan Pekerjaan (D+E) 3,000.00

A078 O.13. 1 m' Pasang Buis beton Ø 40 cm dengan Cincin bata 1 : 4 -

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Galian tanah : 0,80 x 0,90 x 1 x -
Urug Kembali : 1/3 x 0,80 x 0,90 x 1 x -
Urug pasir : 0,10 x 0,80 x 1,0 -
Pas bata 1 : 4 : 3,143 x 0,65 x 0,30 x 1 -
Buang tanah : 2/3 x 0,80 x 0,9 x 1 -
JUMLAH TENAGA KERJA
B BAHAN
Pasir Urug : 0,10 x 0,80 x 1,00
Pas bata 1 : 4 : 3,143 x 0,65 x 0,3
Buis beton Ø 40 cm : 1 bh x 1,00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) -
E Overhead & Profit (Contoh 10 %) 10% x D -
F Harga Satuan Pekerjaan (D+E) -

A079 O.20. 1 m2 Pasang paving holand tebal 6 cm SNI 156,600.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.24 75,000.00 18,000.00
Tukang batu L.0.02 OH 0.08 100,000.00 8,000.00
Kepala Tukang L.0.03 OH 0.01 110,000.00 880.00
Mandor L.0.04 OH 0.01 120,000.00 1,440.00
JUMLAH TENAGA KERJA
B BAHAN
Paving holand SNI K.250 BHN-066 m2 1.05 80,000.00 84,000.00
Pasir Pasang BHN-004 m3 0.12 250,000.00 30,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 142,320.00

E Overhead & Profit (Contoh 10 %) 10% x D 14,232.00
F Harga Satuan Pekerjaan (D+E) 156,600.00

A.2.2.1 HARGA SATUAN PEKERJAAN MEP

A080 Pekerjaan Instalasi 1 m Saluran Air Bersih PPR PN-10 dia. 1/2 23,500.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.10 75,000.00 7,500.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PPR PN 10 Diameter 1/2 PPR-PN10-1/2 Mtr 1.00 9,591.84 9,591.84
Fitting & Support PPR-PN10-FITSUP-1/2 Mtr 1.00 6,330.61 6,330.61
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 23,422.45

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 23,500.00

A081 Pekerjaan Instalasi 1 m Saluran Air Bersih PPR PN-10 dia. 3/4 32,100.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.15 75,000.00 11,250.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PPR PN 10 Diameter 3/4 PPR-PN10-3/4 Mtr 1.00 12,551.02 12,551.02
Fitting & Support PPR-PN10-FITSUP-3/4 Mtr 1.00 8,283.67 8,283.67
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 32,084.69

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 32,100.00

A082 Pekerjaan Instalasi 1 m Saluran Air Bersih PPR PN-10 dia. 1 48,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.20 75,000.00 15,000.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PPR PN 10 Diameter 1 PPR-PN10-1 Mtr 1.00 20,204.08 20,204.08
Fitting & Support PPR-PN10-FITSUP-1 Mtr 1.00 13,334.69 13,334.69
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 48,538.78

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 48,600.00

A083 Pekerjaan Instalasi 1 m Saluran Air Bersih PPR PN-10 dia. 1 1/2 124,300.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PPR PN 10 Diameter 1 1/2 PPR-PN10-1 1/2 Mtr 1.00 49,591.84 49,591.84
Fitting & Support PPR-PN10-FITSUP-1 1/2 Mtr 1.00 52,170.61 52,170.61
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 124,262.45

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 124,300.00

A084 Pekerjaan Instalasi 1 unit Gate Valve dia. 3/4" 191,700.00

 No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.18 75,000.00 13,125.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Gate Valve GV-3/4 Mtr 1.00 168,367.35 168,367.35
Fitting & Support GV-FITSUP-3/4 Mtr 1.00 10,204.08 10,204.08
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 191,696.43

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 191,700.00

A085 Pekerjaan Instalasi 1 unit Gate Valve dia. 1" 244,700.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.16 75,000.00 12,000.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Gate Valve GV-1 Mtr 1.00 219,387.76 219,387.76
Fitting & Support GV-FITSUP-1 Mtr 1.00 13,265.31 13,265.31
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 244,653.06

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 244,700.00

A086 Pekerjaan Instalasi 1 unit Gate Valve dia. 1 1/2" 423,300.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.16 75,000.00 12,000.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Gate Valve GV-1 1/2 Mtr 1.00 395,918.37 395,918.37
Fitting & Support GV-FITSUP-1 1/2 Mtr 1.00 15,306.12 15,306.12
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 423,224.49

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 423,300.00

A087 Pekerjaan Instalasi 1 m Saluran Air PVC AW dia. 6" 269,000.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.80 75,000.00 60,000.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PVC AW Diameter 6" PVC-AW-6 Mtr 1.00 119,387.76 119,387.76
Fitting & Support PVC-AW-FITSUP-6 Mtr 1.00 89,591.84 89,591.84
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 268,979.59

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 269,000.00

A088 Pekerjaan Instalasi 1 m Saluran Air PVC AW dia. 4" 136,500.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.54 75,000.00 40,500.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PVC AW Diameter 4" PVC-AW-4 Mtr 1.00 54,795.92 54,795.92
Fitting & Support PVC-AW-FITSUP-4 Mtr 1.00 41,122.45 41,122.45
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 136,418.37

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 136,500.00

A089 Pekerjaan Instalasi 1 m Saluran Air PVC AW dia. 3" 88,000.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.40 75,000.00 30,000.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PVC AW Diameter 3" PVC-AW-3 Mtr 1.00 33,061.22 33,061.22
Fitting & Support PVC-AW-FITSUP-3 Mtr 1.00 24,897.96 24,897.96
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 87,959.18

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 88,000.00

A090 Pekerjaan Instalasi 1 m Saluran Air PVC AW dia. 2" 48,600.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.27 75,000.00 20,250.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PVC AW Diameter 2" PVC-AW-2 Mtr 1.00 16,122.45 16,122.45
Fitting & Support PVC-AW-FITSUP-2 Mtr 1.00 12,142.86 12,142.86
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 48,515.31

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 48,600.00

A091 Pekerjaan Instalasi 1 unit Clean Out SS 6" 733,500.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.80 75,000.00 60,000.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Clean Out Stainless Steel 6" CO-SS-6 Mtr 1.00 673,469.39 673,469.39
Fitting & Support Mtr 1.00 -
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 733,469.39

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 733,500.00

A092 Pekerjaan Instalasi 1 unit Clean Out SS 4" 244,600.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.54 75,000.00 40,500.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Clean Out Stainless Steel 4" CO-SS-4 Mtr 1.00 204,081.63 204,081.63
Fitting & Support Mtr 1.00 -
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 244,581.63

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 244,600.00

A093 Pekerjaan Instalasi 1 unit Clean Out SS 2" 165,400.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Clean Out Stainless Steel 2" CO-SS-2 Mtr 1.00 142,857.14 142,857.14
Fitting & Support Mtr 1.00 -
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 165,357.14

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 165,400.00

A094 Pekerjaan Instalasi 1 m Saluran Air PVC D dia. 1 1/4" 31,700.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.17 75,000.00 12,750.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PVC D Diameter 1 1/4" PVC-D-1 1/4 Mtr 1.00 13,483.97 13,483.97
Fitting & Support PVC-D-FITSUP-1 1/4 Mtr 1.00 5,461.01 5,461.01
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 31,694.97

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 31,700.00

A095 Pekerjaan Instalasi 1 m Saluran Air PVC D dia. 2" 47,700.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.27 75,000.00 20,250.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PVC D Diameter 2" PVC-D-2 Mtr 1.00 19,533.53 19,533.53
Fitting & Support PVC-D-FITSUP-2 Mtr 1.00 7,911.08 7,911.08
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 47,694.61

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 47,700.00

A096 Pekerjaan Instalasi 1unit Vent Cap Aluminum dia. 2" 58,900.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.07 75,000.00 5,250.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Vent Cap Aluminum Diameter 2" VENTCP-ALU-2 Mtr 1.00 53,571.43 53,571.43
Fitting & Support Mtr 1.00 -
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 58,821.43

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 58,900.00

A097 Pekerjaan Penarikan 1 m kabel NYFGbY 4 x 120 mm2 + E-NYA 70 mm2 981,900.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 1.50 75,000.00 112,500.00 219,500.00 224200
Tukang Listrik L.0.02 OH 0.50 100,000.00 50,000.00
Kepala Tukang L.0.03 OH 0.30 110,000.00 33,000.00
Mandor L.0.04 OH 0.20 120,000.00 24,000.00
JUMLAH TENAGA KERJA
B BAHAN
NYFGBY 4 x 120mm² NYFGBY4x120 bh 1.00 687,551.02 687,551.02
NYA 1 x 70mm2 NYA1x70 bh 1.00 74,795.92 74,795.92
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 981,846.94

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 981,900.00

A098 Pekerjaan Penarikan 1 m kabel NYY 4 x 10 mm2 + E-NYA 10 mm2 83,300.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.25 75,000.00 18,750.00 18,750.00 19000
Tukang Listrik L.0.02 OH - 100,000.00 -
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
NYY 4 x 10 NYY4x10 bh 1.00 54,285.71 54,285.71
NYA 1 x 10 NYA10 bh 1.00 10,204.08 10,204.08
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 83,239.80

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 83,300.00

A099 Pekerjaan Penarikan 1 m kabel NYY 4 x 6 mm2 + E-NYA 6 mm2 53,700.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.16 75,000.00 12,000.00 12,000.00 12,200
Tukang Listrik L.0.02 OH - 100,000.00 -
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
NYY 4 x 6 NYY4x6 bh 1.00 35,510.20 35,510.20
NYA 1 x 6 NYA6 bh 1.00 6,122.45 6,122.45
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 53,632.65
E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 53,700.00

A100 Pekerjaan Penarikan 1 m kabel NYY 4 x 16 mm2 + E-NYA 16 mm2 129,400.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.32 75,000.00 24,000.00 29,000.00 65,800
Tukang Listrik L.0.02 OH 0.05 100,000.00 5,000.00
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
NYY 4 x 16 NYY4x16 bh 1.00 81,326.53 81,326.53
NYA 1 x 16 NYA16 bh 1.00 18,979.59 18,979.59
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 129,306.12

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 129,400.00

A101 Pekerjaan Penarikan 1 m kabel NYY 4 x 25 mm2 + E-NYA 16 mm2 185,000.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.50 75,000.00 37,500.00 42,500.00 41,900
Tukang Listrik L.0.02 OH 0.05 100,000.00 5,000.00
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
NYY 4 x 25 NYY4x25 bh 1.00 123,469.39 123,469.39
NYA 1 x 16 NYA16 bh 1.00 18,979.59 18,979.59
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 184,948.98

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 185,000.00

A102 Pekerjaan Penarikan 1 m kabel NYY 4 x 4 mm2 + E-NYA 4 mm2 38,900.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.12 75,000.00 9,000.00 9,000.00 8,800
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
NYY 4 x 4 NYY4x4 bh 1.00 25,714.29 25,714.29
NYA 1 x 2 NYA4 bh 1.00 4,183.67 4,183.67
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 38,897.96

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 38,900.00

A103 Pekerjaan Penarikan 1 m kabel FRC 4 x 10 mm2 + E-NYA 10 mm2 131,700.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.40 75,000.00 30,000.00 30,000.00 29,900
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
FRC 4 x 10 FRC4x10 bh 1.00 91,428.57 91,428.57
NYA 1 x 10 NYA10 bh 1.00 10,204.08 10,204.08
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 131,632.65

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 131,700.00

A104 Pekerjaan Penarikan 1 m Kabel Tray W300 x H100 212,300.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.65 75,000.00 48,750.00 48,100.00 Err:508
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Kabel Tray W300 x H100 TRY300x100 bh 1.00 163,469.39 163,469.39
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 212,219.39

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 212,300.00

A105 Pekerjaan Penarikan 1 m Kabel Tray W200 x H100 196,200.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.59 75,000.00 44,250.00 44,250.00 44,700
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Kabel Tray W200 x H100 TRY200x100 bh 1.00 151,938.78 151,938.78
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 196,188.78

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 196,200.00

A106 Pekerjaan Penarikan 1 m Kabel Ladder W600 x H100 255,800.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.77 75,000.00 57,750.00 58,200.00 -
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Kabel Ladder W600 x H100 LAD600x100 bh 1.00 197,959.18 197,959.18
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 255,709.18

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 255,800.00

A107 Pemasangan Lampu Downlight 18 W 209,200.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.14 75,000.00 10,125.00 10000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Lampu Downlight 18 W + Armature ARLMPDL18W bh 1.00 198,979.59 198,979.59
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 209,104.59

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 209,200.00

A108 Pemasangan Lampu Downlight 18 W + NB 821,400.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.14 75,000.00 10,125.00 10000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Lampu Downlight 18 W + Armature ARLMPDL18W bh 1.00 198,979.59 198,979.59
Emergency Battery EMGBAT bh 1.00 612,244.90 612,244.90
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 821,349.49

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 821,400.00

A109 Pemasangan Lampu Downlight 13 W 188,700.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.14 75,000.00 10,125.00 10000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Lampu Downlight 13 W ARLMPDL13W bh 1.00 178,571.43 178,571.43
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 188,696.43

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 188,700.00

A110 Pemasangan Lampu Baret 20 W + NB 827,800.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.22 75,000.00 16,500.00 16000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Armature + Lampu Beret 20 W ARLMPBR20W bh 1.00 198,979.59 198,979.59
Emergency Battery EMGBAT bh 1.00 612,244.90 612,244.90
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 827,724.49

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 827,800.00

A111 Pemasangan Armature + Lampu TL 2 x 36 W, RM 373,700.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.22 75,000.00 16,500.00 10000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Armature + Lampu TL 2 x 36 W, RM TL2x36RM bh 1.00 357,142.86 357,142.86
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 373,642.86

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 373,700.00

A112 Pemasangan Armature + Lampu TL 2 x 36 W, RM + NB 985,900.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.22 75,000.00 16,500.00 16000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Armature + Lampu TL 2 x 36 W, RM TL2x36RM bh 1.00 357,142.86 357,142.86
Emergency Battery EMGBAT bh 1.00 612,244.90 612,244.90
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 985,887.76

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 985,900.00

A113 Pemasangan Armature + Lampu TL 1 x 36 W, BALK 154,300.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.22 75,000.00 16,500.00 16000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Armature + Lampu TL 2 x 36 W, RM TL1x36RM bh 1.00 137,755.10 137,755.10
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 154,255.10

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 154,300.00

A114 Pemasangan Armature + Lampu Exit 10 W + NB 718,100.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.22 75,000.00 16,500.00 16000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Armature + Lampu Exit 10 W EXIT10W bh 1.00 89,285.71 89,285.71
Emergency Battery EMGBAT bh 1.00 612,244.90 612,244.90
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 718,030.61

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 718,100.00

A115 Pemasangan Stop Kontak 1P 38,600.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.16 75,000.00 12,000.00 12000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Stop Kontak 1P,16A PWROUT1P16A bh 1.00 18,877.55 18,877.55
Power Outlet Support PWROUTSUP bh 1.00 7,653.06 7,653.06
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 38,530.61

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 38,600.00

A116 Pemasangan Saklar Tunggal 36,100.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.14 75,000.00 10,500.00 10000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Saklar Tunggal SAKLR1 bh 1.00 17,857.14 17,857.14
Power Outlet Support PWROUTSUP bh 1.00 7,653.06 7,653.06
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 36,010.20

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 36,100.00

A117 Pemasangan Saklar Ganda 40,100.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.14 75,000.00 10,500.00 10000
Tukang Listrik L.0.02 OH 100,000.00 -
 Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Saklar Ganda SAKLR2 bh 1.00 21,938.78 21,938.78
Power Outlet Support PWROUTSUP bh 1.00 7,653.06 7,653.06
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 40,091.84

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 40,100.00

A118 Pemasangan Stop Kontak Lantai 446,000.00

No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00 20000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Stop Kontak 1P,16A FLOOR PWROUTFLOR1P16A bh 1.00 423,469.39 423,469.39
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 445,969.39

E Overhead & Profit (Contoh 10 %) 10% x D
F Harga Satuan Pekerjaan (D+E) 446,000.00

No Uraian Kode Satuan Koefisien Harsat Harga

A TENAGA
Pekerja L.0.01 OH 0.01 75,000.00 750.00
Tukang Listrik L.0.02 OH 0.06 100,000.00 6,000.00
Kepala Tukang L.0.03 OH 0.02 110,000.00 2,200.00
Mandor L.0.04 OH 0.02 120,000.00 2,400.00
JUMLAH TENAGA KERJA
B BAHAN
stop kontak inbow Galleo bh 1.00 #REF! #REF!
Isolator bh 0.25 #REF! #REF!
Inbow Dos bh 1.00 #REF! #REF!
Alat Bantu klem dll ls 1.00 #REF! #REF!
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!

E Overhead & Profit (Contoh 10 %) 10% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.2.3.1 HARGA SATUAN PEKERJAAN TAMAN

A093 A.2.3.1.1. 1 m3 Pengurugan humus tanah subur 500,300.00

No Uraian Kode Satuan Koefisien Harsat Harga
A. TENAGA
Pekerja L.0.01 OH 0.40 75,000.00 30,000.00
Mandor L.0.04 OH 0.04 120,000.00 4,800.00
JUMLAH TENAGA KERJA
B. BAHAN
tanah merah/humus m3 1.20 350,000.00 420,000.00
JUMLAH HARGA BAHAN
C. PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 454,800.00

E Overhead & Profit (Contoh 10 %) 10% x D 45,480.00
F Harga Satuan Pekerjaan (D+E) 500,300.00

A094 A.2.3.1.2. 1 m2 pemupukan tanaman 54,900.00

No Uraian Kode Satuan Koefisien Harsat Harga
A. TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00
Mandor L.0.04 OH 0.02 120,000.00 2,400.00
JUMLAH TENAGA KERJA
B. BAHAN
Pupuk kandang / kompos kg 5.00 5,000.00 25,000.00
JUMLH HARGA BAHAN
C. PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 49,900.00

E Overhead & Profit (Contoh 10 %) 10% x D 4,990.00
F Harga Satuan Pekerjaan (D+E) 54,900.00

A095 A.2.3.1.3. tanaman semak komposisi kombinasi t.50cm 1 rumpun 4 pohon/m2 41,300.00
No Uraian Kode Satuan Koefisien Harsat Harga
A. TENAGA
Pekerja L.0.01 OH 0.21 75,000.00 15,975.00
tukang L.0.02 OH 0.21 100,000.00 21,300.00
Mandor L.0.04 OH 0.00 120,000.00 240.00
JUMLAH TENAGA KERJA
B. BAHAN
Tanaman semak Komposisi , kombinasi t 7.00 -
50 cm 1 rp 4 pohon/m2 m2
JUMLH HARGA BAHAN
C. PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 37,515.00

E Overhead & Profit (Contoh 10 %) 10% x D 3,751.50
F Harga Satuan Pekerjaan (D+E) 41,300.00

A096 A.2.3.1.4. 1 m2 penanaman rumput gajah mini 52,300.00

No Uraian Kode Satuan Koefisien Harsat Harga
A. TENAGA
Pekerja L.0.01 OH 0.21 75,000.00 15,975.00
tukang L.0.02 OH 0.21 100,000.00 21,300.00
Mandor L.0.04 OH 0.00 120,000.00 240.00
JUMLAH TENAGA KERJA
B. BAHAN
Rumput gajah mini m2 1.00 10,000.00 10,000.00
JUMLAH HARGA BAHAN
C. PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 47,515.00

E Overhead & Profit (Contoh 10 %) 10% x D 4,751.50
F Harga Satuan Pekerjaan (D+E) 52,300.00

A097 A.2.3.1.6. 1 Bh - Tanaman rambat tirai 1m 41,300.00

No Uraian Kode Satuan Koefisien Harsat Harga
A. TENAGA
Pekerja L.0.01 OH 0.21 75,000.00 15,975.00
tukang L.0.02 OH 0.21 100,000.00 21,300.00
Mandor L.0.04 OH 0.00 120,000.00 240.00
JUMLAH TENAGA KERJA
B. BAHAN
tanaman rambat (1m=5bibit) bh 5.00 -
JUMLAH HARGA BAHAN
C. PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 37,515.00

E Overhead & Profit (Contoh 10 %) 10% x D 3,751.50
F Harga Satuan Pekerjaan (D+E) 41,300.00
 DAFTAR HARGA BAHAN

NO. JENIS BAHAN / MATERIAL SATUA

N HARGA (Rp.)
1 2 3 Rp 4.00
A. BAHAN AGREGAT, BAHAN PELEKAT BAHAN JADINYA
1 Pasir Urug / Timbun M3 Rp 245,000.00
2 Tanah urug M3 Rp 180,000.00
3 Tanah merah M3 Rp 180,000.00
Air Ltr Rp 100.00
4 Pasir Pasang M3 Rp 250,000.00
5 Pasir Beton M3 Rp 250,000.00
6 Abu Batu M3 Rp 240,000.00
6 Kerikil/Koral Beton M3 Rp 282,400.00
7 Batu Pecah 1 - 2 M3 Rp 300,000.00
8 Batu Pecah 2 - 3 M3 Rp 300,000.00
9 Sirtu M3 Rp 190,000.00
10 Batu belah (Pondasi) M3 Rp 395,000.00
11 Base course M3 Rp 210,000.00
12 Beton Readymix K-250 M3 Rp 840,000.00
13 Beton Readymix K-300 M3 Rp 880,000.00
14 Beton Readymix K-350 M3 Rp 930,000.00
15 Batu bata merah kelas 1 Bh Rp 800.00
16 Bata ringan hebel 60x20x10 cm m3 Rp 795,000.00
17 Bata ringan hebel 60x20x10 cm bh Rp 6,800.00
18 Roster tanah liat Bh Rp 5,600.00
19 Roster beton 20x20 Bh Rp 15,000.00
Semen Mu 380 kg Rp 2,350.00
20 Semen portland (PC 50 Kg/Zak) Kg Rp 1,050.00
21 Semen portland (PC 50 Kg/Zak) Zak Rp 80,000.00
22 Semen Grout sika Kg Rp 6,000.00
23 Waterproofing coating, ex. Sika top seal-107 A Kg Rp 15,000.00
24 Semen warna Kg Rp 15,000.00
25 Floor Hardener Kg Rp 2,720.00
Tiang Pancang Spesifikasi : Kotak Masif K500 Uk. 25X25 Panjang 6
26 M M.Crack 2.24, Termasuk Upah Pancang Dengan Mini Pile Drop M1 Rp 230,000.00
Hammer (1 S/ D 1.5 Ton)
27 Tiang Pancang Square pile 30X30 M1 Rp 175,000.00
28 Keramik 20x40 (KW1) Unphoish m2 Rp 55,000.00
29 Keramik dinding 20x25 (KW1) m2 Rp 100,000.00
30 Keramik 30x30 Anti slip (KW1) m2 Rp 85,000.00
31 Keramik 30x30 (KW1) m2 Rp 75,000.00
32 Keramik dinding 30x30 (ex. Roman/ royal) m2 Rp 60,000.00
33 Keramik 40x40 anti slip m2 Rp 55,000.00
34 Keramik 40x40 (KW1) m2 Rp 55,000.00
35 Keramik 60x60 m2 Rp 95,000.00
36 Keramik dinding 30x60 (match ex. Roman golongan B) m2 Rp 150,000.00
37 Keramik step nosing 10x30 (standar) m1 Rp 51,515.15
38 Keramik granit 60x60 polished m2 Rp 175,000.00
39 Keramik granit 60x60 unpolished m2 Rp 200,000.00
Marmer (travertine slab 180x260) m2 Rp 420,000.00
Ubin pengarah tuna netra 30x30 m2 Rp 425,925.93
40 Alumunium composite panel seven 4 mm 1.22 x 2.44 m lbr Rp 665,000.00
Ornamesh M2 Rp 67,708.33
Epoxy 3000 micron M2 Rp 275,000.00
Step Nosing 10x60 bh Rp 14,500.00

B. BAHAN KAYU BERIKUT BAHAN JADINYA

1 Bambu d. 6 cm / 6 M' Btg Rp 18,500.00
2 Kayu Balok terentang M3 Rp 2,850,000.00
3 Papan terentang M3 Rp 900,000.00
4 Kayu kelas III M3 Rp 18,500.00
5 Kayu kamper samarinda, Balok (oven) M3 Rp 4,500,000.00
6 Kayu kamper samarinda, Papan (oven) M3 Rp 4,500,000.00
7 Kayu Jati, Papan M3 Rp 8,600,000.00
8 Kayu borneo , papan M3 Rp 3,750,000.00
9 Kayu borneo , balok M3 Rp 3,000,000.00
10 Kayu Kaso 4/6 dan 5/7 Kruing M3 Rp 4,250,000.00
11 Kayu Reng 2/3 dan 3/4 Kruing M3 Rp 4,250,000.00
12 Kayu Solid M2 Rp 250,000.00
13 Dolken Kayu d. 4/6 cm panjang 4m Btg Rp 20,000.00
14 Dolken kayu Dia.6/8cm panjang 4m Btg Rp 22,000.00
15 Dolken kayu Dia.8/10cm panjang 4m Btg Rp 25,000.00
16 Dolken kayu Dia.10/12 cm panjang 4m Btg Rp 30,000.00
17 Dolken kayu Dia. 10/12 cm panjang 4m Btg Rp 30,000.00
18 Plywood t. 9 mm 120 x 240 Lbr. Rp 82,500.00
19 Multiplek 9 mm (120 x 240) Lbr. Rp 98,000.00
20 Multiplek 12 mm (120 x 240) Lbr. Rp 144,000.00
21 Triplek 6 mm (120 x 240) Lbr. Rp 185,000.00
22 Triplek 3 mm (120 x 240) Lbr. Rp 212,000.00
23 Taco HPL Texture 1220mm x 2440mm x 0.7mm Lbr. Rp 206,700.00
24 batako m3 Rp 900,000.00
25 #NAME? m3 Rp 1,800,000.00
26 #NAME? m3 Rp 105,000.00

C. BAHAN LOGAM DAN BAHAN JADINYA

1 Baja WF Kg Rp 15,500.00
3 Baja CNP Kg Rp 7,509.23
8 Besi Beton (ulir/polos) Kg Rp 9,000.00
11 Besi strip/plat besi d. 3-4 mm Kg Rp 17,000.00
16 Kawat beton Kg Rp 25,000.00
17 Paku sekrup Kg Rp 45,000.00
Paku gypsum Kg Rp 36,000.00
21 Paku biasa 2"-5" Kg Rp 12,800.00
24 Dinabolt dia 12 mm (10-15cm) Bh Rp 3,800.00
25 Angkur Baut M-12 Bh Rp 17,000.00
27 Baud M-25 Bh Rp 27,500.00
28 Baud M-20 Bh Rp 34,250.00
29 Baud M-14 Bh Rp 10,500.00
30 Baud M-16 Bh Rp 16,900.00
31 Baud M-12 Bh Rp 9,200.00
32 Baud M-10 Bh Rp 8,700.00
34 Kawat las Kg Rp 38,000.00
49 Besi Hollow 40x40 mm tb. 2 mm Btg Rp 28,800.00
 50 Besi Hollow 20x40 mm tb. 2.1 mm Btg Rp 26,400.00
59 Sunscreen aluminium M2 Rp 500,000.00
66 Alat bantu Las Lot Rp 350,000.00
67 Cotton plaster bh Rp 13,600.00
68 Coumpond acimex @ 20 kg Zak Rp 69,600.00
Gypsum 1200x2400x9 mm Setara JayaBoard bh Rp 80,000.00
List Gypsum M' Rp 15,000.00

D BAHAN PENUTUP ATAP, PLAFOND & RANGKANYA.

1 Seng gelombang BJLS 28 ( 80 x 180 ) Lbr
2 Seng gelombang BJLS 30 ( 80 x 180 ) Lbr Rp 65,000.00
4 Genteng bitumen uk. 950x2000 mm Onduline lbr Rp 55,000.00
5 Nok bitumen uk. 950x2000 mm Onduline m1 Rp 80,000.00
6 Lisplank GRC lebar 20 cm lbr Rp 56,300.00
7 List Gypsum Profil M1 Rp 27,000.00
8 Gypsum board tb. 9 mm, uk. 120x240 Lbr Rp 65,000.00
9 GRC Board tb.5mm 120x240 Lbr Rp 110,000.00
14 Tepung gypsum kg Rp 2,058.82
15 Waterproofing SikaTop 107 Plus 2 komponen kg Rp 15,600.00
16 Plavond UPVC Gloss White M2 Rp 325,000.00

E BAHAN SANITASI
1 Kloset duduk Ex. Toto Tipe CW660NPJ/SW660J bh Rp 2,530,000.00
3 Jet washer Ex. Toto Tipe TX403SECR bh Rp 590,000.00
6 Kran dinding Ex. Toto Tipe T23B13 bh Rp 338,000.00
9 Garb bar (panjang 500 mm) Ex. Toto Tipe TX3A2 bh Rp 586,000.00
10 Double robe hook Ex. Toto Tipe TS118WS bh Rp 235,000.00
12 Paper holder Ex. Toto Tipe S20 bh Rp 428,000.00
16 Kran washtafel Ex. Toto Tipe TX109LRR bh Rp 655,000.00

F BAHAN KUNCI & PENGGANTUNG

1 Alumunium Kusen 3" natural (alexindo) m1 Rp 260,000.00
2 Alumunium kusen 4" natural m1 Rp 155,000.00
3 Alumunium Kusen 3" silver, putih, coklat m1 Rp 160,000.00
4 Alumunium Kusen 4" silver, putih, coklat m1 Rp 190,000.00
5 Alumunium frame jendela 2" m1 Rp 145,000.00
7 Alumunium Frame Jendela 2" coklat/hitam m1 Rp 145,000.00
8 Alumunium Frame Pintu 3" coklat/hitam m1 Rp 145,000.00
13 Pintu PVC bh Rp 600,000.00
14 Kunci tanam biasa bh Rp 45,600.00
15 Kunci tanam antik bh Rp 85,000.00
16 Kunci tanam kamar mandi bh Rp 125,000.00
17 Kunci swing set Rp 65,000.00
18 Kunci pintu geser/ sliding set Rp 65,000.00
19 Cylinder lockset ex. Dekkson CYL HC DL40MM SN bh Rp 165,000.00
23 Rambuncis Casement Handle ex. Dekkson CH 400 bh Rp 50,000.00
24 Friction stay ex. Dekkson ex. FS SS 12" psg Rp 265,200.00
25 Door stopper ex. Dekkson MDS 889 GP bh Rp 81,000.00
28 Laver handle solid ex. Dekkson LHR 2028 AZ SN+NP psg Rp 800,000.00
31 Engsel/ hinge ex. Dekkson ESS DL 4x3x3MM 2BB SSS psg Rp 85,100.00
33 Flush bolt ex. Dekkson FB 050 8"+12" psg Rp 145,000.00
37 Kaca Tebal 5 mm m2 Rp 97,500.00
38 Kaca Tebal 8 mm m2 Rp 135,000.00
42 Kaca Stopsol warna biru t = 8 mm m2 Rp 589,000.00
43 Sandblast m2 Rp 195,000.00
44 Sealant tube Rp 45,000.00
45 Sandwich Panel M2 Rp 550,000.00
46 Aksesoris Sandwich Panel Ls Rp 98,333.33

G BAHAN FINISHING, LABURAN, PENGISI DAN ALATNYA

1 Kuwas 3" bh Rp 15,000.00
2 Meni kayu / besi kg Rp 35,000.00
5 Amplas lbr Rp 2,000.00
6 Thinner ltr Rp 32,000.00
11 Cat Dasar (cathylac/Setara) kg Rp 53,120.00
12 Cat Interior (Emulsion, Dulux) kg Rp 92,960.00
13 Cat Eksterior (Weathershiled , Dulux) kg Rp 154,380.00
14 Zincromate kg Rp 27,000.00
19 Dempul kg Rp 39,900.00
20 Vernis ltr Rp 45,000.00
25 Kwass Roll bh Rp 25,000.00
26 Cat Minyak Kg Rp 35,000.00
27 Plamur tembok kg Rp 16,000.00
28 Cat Dinding Vinilex kg Rp 25,600.00
29

H BAHAN BAKAR DAN PELUMAS

1 Minyak begisting / olie ltr Rp 9,000.00
2 Premium / Bensin ltr Rp 7,600.00
3 Solar ltr Rp 9,400.00
4 Minyak Tanah ltr Rp 11,000.00
5 Minyak Pelumas ltr Rp 12,000.00

I ALAT BANTU
1 Cangkul / Sekop Bh Rp 25,000.00
2 Parang Bh Rp 25,000.00
3 Pikulan dan 2 bakul Bh Rp 30,000.00
4 Excavator standard unit/
jam Rp 150,000.00
5 Bulldozer unit/
jam Rp 170,000.00
6 Stamper / Hand Compactor unit/
jam Rp 50,000.00
7 Plate Compactor unit/
jam Rp 50,000.00
8 Sewa asphalt mixing plant unit/
jam Rp 6,000,000.00
9 Sewa wheel loader 1.0-1.6 m3 unit/
jam Rp 150,000.00
10 Sewa dump truck 3-5 m3 unit/
jam Rp 75,000.00
11 Sewa asphalt finisher unit/
jam Rp 900,000.00
12 Sewa asphalt sparyer unit/
jam Rp 75,000.00
13 Sewa compresor kecil unit/
jam Rp 50,000.00
14 Sewa Thandem roller unit/
jam Rp 170,000.00
15 Sewa Three wheel roller unit/
jam Rp 170,000.00
16 Alat HSPD (Hydraulic Static Pile Driver) untuk pancang 25 x 25 m unit/
jam Rp 350,000.00
17 Alat bantu (slang +pompa) lot Rp 100,000.00
KETERANGAN

9.9

0.54
 DAFTAR HARGA UPAH

NO JENIS PEKERJA KODE PEKERJA UPAH (Rp.)

.
1 2 3 4
1 Pekerja L.0.01 75,000
2 Tukang L.0.02 100,000
3 Kepala Tukang L.0.03 110,000
4 Mandor L.0.04 120,000
 0.8
AH

SATUAN KETERANGAN

5 6
Orang / Hari / 8 Jam 3030000
Orang / Hari / 8 Jam 101000
Orang / Hari / 8 Jam
Orang / Hari / 8 Jam
DAFTAR HARGA SATUAN BAHAN.

NO KODE JENIS BAHAN SAT VOL BAHAN

( Rp )
Pipa
1 PPR-PN10-1/2 Pipa PPR PN10 Diameter 1/2 m 1 9,592
2 PPR-PN10-FITSUP-1/2 Fitting & Support Pipa PPR PN10 Diameter 1/2 m 1 6,331
3 PPR-PN10-3/4 Pipa PPR PN10 Diameter 3/4 m 1 12,551
4 PPR-PN10-FITSUP-3/4 Fitting & Support Pipa PPR PN10 Diameter 3/4 m 1 8,284
5 PPR-PN10-1 Pipa PPR PN10 Diameter 1 m 1 20,204
6 PPR-PN10-FITSUP-1 Fitting & Support Pipa PPR PN10 Diameter 1 m 1 13,335
7 PPR-PN10-1 1/2 Pipa PPR PN10 Diameter 1 1/2 m 1 49,592
8 PPR-PN10-FITSUP-1 1/2 Fitting & Support Pipa PPR PN10 Diameter 1 1/2 m 1 52,171

9 PVC-AW-6 Pipa PVC AW Diameter 6" m 1 119,388

10 PVC-AW-FITSUP-6 Fitting & Support Pipa PVC AW Diameter 6" m 1 89,592
11 PVC-AW-6 Pipa PVC AW Diameter 6" m 1 119,388
12 PVC-AW-FITSUP-6 Fitting & Support Pipa PVC AW Diameter 6" m 1 89,592
13 PVC-AW-4 Pipa PVC AW Diameter 4" m 1 54,796
14 PVC-AW-FITSUP-4 Fitting & Support Pipa PVC AW Diameter 4" m 1 41,122
15 PVC-AW-3 Pipa PVC AW Diameter 3" m 1 33,061
16 PVC-AW-FITSUP-3 Fitting & Support Pipa PVC AW Diameter 3" m 1 24,898
17 PVC-AW-2 Pipa PVC AW Diameter 2" m 1 16,122
18 PVC-AW-FITSUP-2 Fitting & Support Pipa PVC AW Diameter 2" m 1 12,143

19 PVC-D-1 1/4 Pipa PVC D Diameter 1 1/4" m 1 13,484

20 PVC-D-FITSUP-1 1/4 Fitting & Support Pipa PVC D Diameter 1 1/4" m 1 5,461
21 PVC-D-2 Pipa PVC D Diameter 2" m 1 19,534
22 PVC-D-FITSUP-2 Fitting & Support Pipa PVC D Diameter 2" m 1 7,911

23 CO-SS-6 Clean Out Stainless Steel Diameter 6" out 1 673,469

24 CO-SS-4 Clean Out Stainless Steel Diameter 4" out 1 204,082
25 CO-SS-2 Clean Out Stainless Steel Diameter 2" out 1 142,857
26 VENTCP-ALU-2 Vent Cap Aluminum Diameter 2" out 1 53,571

Valve
11 GV-3/4 Gate Valve 3/4" out 1 168,367
12 GV-FITSUP-3/4 Fitting & Support Gate Valve 3/4" out 1 10,204
13 GV-1 Gate Valve 1" out 1 219,388
14 GV-FITSUP-1 Fitting & Support Gate Valve 1" out 1 13,265
15 GV-1 1/2 Gate Valve 1 1/2" out 1 395,918
16 GV-FITSUP-1 1/2 Fitting & Support Gate Valve 1 1/2" out 1 15,306

Valve
17 NYFGBY4x120 NYFGBY 4 x 120 mm² m 1 687,551
18 NYA1x70 NYA 1 x 70 mm2 m 1 74,796
19 NYY4x10 NYY 4 x 10 mm2 m 1 54,286
20 NYA10 NYA 1 x 10 mm2 m 1 10,204
21 NYY4x6 NYY 4 x 6 mm2 m 1 35,510
22 NYA6 NYA 1 x 6 mm2 m 1 6,122
23 NYY4x16 NYY 4 x 16 mm2 m 1 81,327
24 NYY4x25 NYY 4 x 25 mm2 m 1 123,469
25 NYA16 NYA 1 x 16 mm2 m 1 18,980
26 NYY4x4 NYY 4 x 4 mm2 m 1 25,714
27 NYA4 NYA 1 x 4 mm2 m 1 4,184
28 FRC4x10 FRC 4 x 10 mm2 m 1 91,429

Tray Ladder
29 TRY300x100 Kabel Tray W300 x H100 m 1 163,469
30 TRY200x100 Kabel Tray W200 x H100 m 1 151,939
31 LAD600x100 Kabel Ladder W600 x H100 m 1 197,959

Lampu
32 ARLMPDL18W Armature + Lampu Downlight 18 W m 1 198,980
33 EMGBAT Emergency Battery m 1 612,245
34 ARLMPDL13W Armature + Lampu Downlight 13 W m 1 178,571
35 ARLMPBR20W Armature + Lampu Beret 20 W m 1 198,980
36 TL2x36RM Armature + Lampu TL 2 x 36 W, RM m 1 357,143
37 TL1x36RM Armature + Lampu TL 1 x 36 W, BALK m 1 137,755
38 EXIT10W Lampu Exit 10 W m 1 89,286

Outlet
39 PWROUT1P16A Stop Kontak 1P,16A unit 1 18,878
40 PWROUTSUP Power Outlet Support unit 1 7,653
41 SAKLR1 Saklar Tunggal unit 1 17,857
42 SAKLR2 Saklar Ganda unit 1 21,939
43 PWROUTFLOR1P16A Stop Kontak 1P,16A FLOOR unit 1 423,469

A KABEL
 (Termasuk schoon, cable tees/
klem, alat bantu, dll)
I. Kabel TM ( XLPE )
1 N2XSEBY ( 3 X 35 ) m' 1 303,500
2 N2XSEBY ( 3 X 50 ) m' 1 353,900
3 N2XSEBY ( 3 X 70 ) m' 1 436,200
4 N2XSEBY ( 3 X 95 ) m' 1 541,400
5 N2XSEBY ( 3 X 120 ) m' 1 644,100
6 N2XSEBY ( 3 X 150 ) m' 1 742,300
7 N2XSEBY ( 3 X 185 ) m' 1 882,000
8 N2XSEBY ( 3 X 240 ) m' 1 1,121,800
-
9 N2XSY 1x35mm m' 1 87,000
10 N2XSY 1x50mm m' 1 100,300
11 N2XSY 1x70mm m' 1 119,400
12 N2XSY 1x95mm m' 1 151,100
13 N2XSY 1x120mm m' 1 175,500
14 N2XSY 1x150mm m' 1 210,600
15 N2XSY 1x185mm m' 1 251,400
16 N2XSY 1x240mm m' 1 311,100
17 N2XSY 1x300mm m' 1 367,100
18 N2XSY 1x400mm m' 1 471,800
19 N2XSY 1x500mm m' 1 593,500
20 N2XSY 1x630mm m' 1 730,600
-
21 N2XSEY 3 x 1 x 150 mm² m' 1 737,300
22 N2XSEY 3 x 1 x 120 mm² m' 1 615,500
23 N2XSEY 3 x 1 x 70 mm² m' 1 436,700

KABEL TR
1 NYY 1x500 mm² m' 1 525,700
2 NYY 1x400 mm² m' 1 414,100
3 NYY 1x300 mm² m' 1 326,000
4 NYY 1x240 mm² m' 1 260,900
5 NYY 1x185 mm² m' 1 198,600
6 NYY 1x150 mm² m' 1 159,400
7 NYY 1x120 mm² m' 1 129,700
8 NYY 1x95 mm² m' 1 104,200
9 NYY 1x70 mm² m' 1 75,700
10 NYY 1x50 mm² m' 1 53,200
11 NYY 1x35 mm² m' 1 39,300
12 NYY 1x25 mm² m' 1 29,000
13 NYY 1x16 mm² m' 1 19,100
14 NYY 1x10 mm² m' 1 -
15 NYY 1x6 mm² m' 1 -
16 NYY 1x4 mm² m' 1 -
17 NYY 1x2,5 mm² m' 1 -
18 NYY 1x1,5 mm² m' 1 -

19 NYY 4x500 mm² m' 1 -

20 NYY 4x400 mm² m' 1 -
21 NYY 4x300 mm² m' 1 1,349,300
22 NYY 4x240 mm² m' 1 1,076,200
23 NYY 4x185 mm² m' 1 814,800
24 NYY 4 x 150mm2 m' 1 653,900
25 NYY 4 x 120mm2 m' 1 531,400
26 NYY 4 x 95mm2 m' 1 425,200
27 NYY 4 x 70mm2 m' 1 305,100
28 NYY 4 x 50 mm2 m' 1 214,700
29 NYY 4 x 35 mm2 m' 1 162,600
30 NYY 4 x 25 mm2 m' 1 121,000
31 NYY 4 x 16 mm2 m' 1 79,700
32 NYY 4 x 10 mm2 m' 1 53,200
33 NYY 4 x 6 mm2 m' 1 34,800
34 NYY 4 x 4 mm2 m' 1 25,200
35 NYY 4 x 2.5 mm2 m' 1 17,800

36 NYY 3 x 120 mm2 m' 1 -

37 NYY 3 x 95 mm2 m' 1 329,800
38 NYY 3 x 70 mm2 m' 1 239,900
39 NYY 3 x 50 mm2 m' 1 167,100
40 NYY 3 x 35 mm2 m' 1 126,200
41 NYY 3 x 25 mm2 m' 1 93,700
42 NYY 3 x 16 mm2 m' 1 61,300
43 NYY 3 x 10 mm2 m' 1 42,100
44 NYY 3 x 6 mm2 m' 1 25,900
45 NYY 3 x 4 mm2 m' 1 18,500
46 NYY 3 x 2.5 mm2 m' 1 12,600
47 NYY 3 x 1.5 mm2 m' 1 8,500

48 NYM 4 x 6 mm2 m' 1 39,200

49 NYM 4 x 4 mm2 m' 1 27,900
50 NYM 4 x 2,5 mm2 m' 1 17,500
51 NYM 4 x 1,5 mm2 m' 1 11,400

52 NYM 3 x 6 mm2 m' 1 28,100

53 NYM 3 x 4 mm2 m' 1 20,600
54 NYM 3 x 2.5 mm2 m' 1 13,400
55 NYM 3 x 1.5 mm2 m' 1 9,300

56 NYM 2 x 2.5 mm2 m' 1 10,300

57 NYM 2 x 1.5 mm2 m' 1 7,200

58 NYA 1 x 300mm2 m' 1 393,000

59 NYA 1 x 240mm2 m' 1 315,200
60 NYA 1 x 185mm2 m' 1 239,600
61 NYA 1 x 150mm2 m' 1 155,300
62 NYA 1 x 120mm2 m' 1 125,300
63 NYA 1 x 95mm2 m' 1 99,700
64 NYA 1 x 70mm2 m' 1 73,300
65 NYA 1 x 50mm2 m' 1 49,800
66 NYA 1 x 35mm2 m' 1 37,100
67 NYA 1 x 25mm2 m' 1 26,100
68 NYA 1 x 16mm2 m' 1 18,600
69 NYA 1 x 10mm2 m' 1 10,000
70 NYA 1 x 6mm2 m' 1 6,000
71 NYA 1 x 4mm2 m' 1 4,100
72 NYA 1 x 2.5mm2 m' 1 2,500
73 NYA 1 x 1.5mm2 m' 1 1,500

74 NYMHY 3 x 1.5mm² m' 1 10,700

75 NYMHY 3 x 2.5mm² m' 1 12,200
76 NYMHY 2 x 1.5mm² m' 1 8,000
77 NYMHY 2 x 2.5mm² m' 1 10,100

78 NYFGBY 4 x 300mm² m' 1 1,667,300

79 NYFGBY 4 x 240mm² m' 1 1,339,600
80 NYFGBY 4 x 185mm² m' 1 1,024,000
81 NYFGBY 4 x 150mm² m' 1 825,300
82 NYFGBY 4 x 120mm² m' 1 673,800
83 NYFGBY 4 x 95mm² m' 1 537,500
84 NYFGBY 4 x 70mm² m' 1 393,300
85 NYFGBY 4 x 50mm² m' 1 279,400
86 NYFGBY 4 x 35mm² m' 1 213,100
87 NYFGBY 4 x 25mm² m' 1 91,900
88 NYFGBY 4 x 16mm² m' 1 82,300
89 NYFGBY 4 x 10mm² m' 1 72,500
90 NYFGBY 4 x 6mm² m' 1 50,400
91 NYFGBY 4 x 4mm² m' 1 38,700
92 NYFGBY 3 x 4mm² m' 1 31,000
93 NYFGBY 4 x 2.5mm² m' 1 27,100
94 NYFGBY 3 x 2.5mm² m' 1 22,300

95 FRC 1 x 300mm2 m' 1 416,500

96 FRC 1 x 240mm2 m' 1 337,700
97 FRC 1 x 185mm2 m' 1 262,500
98 FRC 1 x 150mm2 m' 1 204,000
99 FRC 1 x 120mm2 m' 1 173,700
100 FRC 1 x 95mm2 m' 1 140,100
101 FRC 1 x 70mm2 m' 1 104,000
102 FRC 1 x 50mm2 m' 1 75,200
103 FRC 1 x 35mm2 m' 1 57,900
104 FRC 1 x 25mm2 m' 1 43,500
105 FRC 1 x 16mm2 m' 1 30,200
106 FRC 1 x 10mm2 m' 1 22,100
107 FRC 1 x 6mm2 m' 1 15,500
108 FRC 1 x 4mm2 m' 1 11,800
109 FRC 1 x 2,5mm2 m' 1 8,800
110 FRC 1 x 1,5mm2 m' 1 6,800

111 FRC 2 x 2.5mm2 m' 1 13,300

112 FRC 2 x 1.5mm2 m' 1 9,600

113 FRC 3 x 150mm2 m' 1 612,000

114 FRC 3 x 120mm2 m' 1 521,100
115 FRC 3 x 95mm2 m' 1 420,200
116 FRC 3 x 70mm2 m' 1 311,900
117 FRC 3 x 50mm2 m' 1 225,600
118 FRC 3 x 35mm2 m' 1 173,600
119 FRC 3 x 25mm2 m' 1 130,500
120 FRC 3 x 16mm2 m' 1 90,700
121 FRC 3 x 10mm2 m' 1 73,700
122 FRC 3 x 6mm2 m' 1 46,400
123 FRC 3 x 4mm2 m' 1 36,100
124 FRC 3 x 2.5mm2 m' 1 18,400
125 FRC 3 x 1.5mm2 m' 1 12,500

126 FRC 4 x 120mm2 m' 1 694,800

127 FRC 4 x 95mm2 m' 1 580,200
128 FRC 4 x 70mm2 m' 1 434,700
129 FRC 4 x 50mm2 m' 1 314,800
130 FRC 4 x 35mm2 m' 1 236,800
131 FRC 4 x 25mm2 m' 1 181,400
132 FRC 4 x 10mm2 m' 1 89,600
133 FRC 4 x 6mm2 m' 1 61,900
134 FRC 4 x 4mm2 m' 1 46,400

II. Kabel Telepon

135 ITC 2 x 2 x 0.6mm² m' 1 5,200
136 ITC 10 x 2 x 0.6mm² m' 1 10,800
137 ITC 20 x 2 x 0.6mm² m' 1 19,500
138 ITC 30 x 2 x 0.6mm² m' 1 28,200
139 ITC 100 x 2 x 0.6mm² m' 1 80,200

III. Kabel TWISTED ( BAS )

140 Twisted Shielded AWG 18 m' 1 12,100
141 Twisted AWG 18 m' 1 11,700
142 FRC Twisted Shielded AWG 18, 1pair m' 1 23,900
143 Twisted Shielded AWG 16, 1pair m' 1 14,700
144 FRC Twisted Shielded AWG 16, 1pair m' 1 18,200

IV. KABEL FIBER OPTIC

145 FO Cable 4 core m 1 21,700
146 FO Cable 2 core m 1 13,500

V. KABEL COAXIAL
147 COAXIAL RG 6 m 1 2,600
148 COAXIAL RG 11 m 1 6,100
149 Outlet TV bh 1 34,700

VI. Kabel UTP Cat 6 m 1 6,500

150 Kabel UTP Cat 5e m 1 3,900
151 Outlet Data RJ 45 bh 1 56,400
B RAK KABEL
I. Kabel Ladder
1 2000 x 100 mm m' 1 939,000
2 1000 x 100 mm m' 1 469,500
3 800 x 100 mm m' 1 386,500
4 600 x 100 mm m' 1 305,900
5 500 x 100 mm m' 1 267,400
6 400 x 100 mm m' 1 229,300
7 300 x 100 mm m' 1 191,100
8 200 x 100 mm m' 1 152,900
9 100 x 100 mm m' 1 114,500
II. Kabel Tray
1 1000 x 100 mm m' 1 239,100
2 800 x 100 mm m' 1 216,500
3 600 x 100 mm m' 1 194,000
4 500 x 100 mm m' 1 182,700
5 400 x 100 mm m' 1 171,400
6 300 x 100 mm m' 1 160,200
7 200 x 100 mm m' 1 148,900
8 100 x 100 mm m' 1 137,600
III. COVER RAK KABEL
1 Cover ladder 1000 mm m' 1 416,000
2 Cover ladder 800 mm m' 1 334,800
3 Cover ladder 600 mm m' 1 253,300
4 Cover ladder 500 mm m' 1 212,800
5 Cover ladder 400 mm m' 1 172,000
6 Cover ladder 300 mm m' 1 131,500
7 Cover ladder 200 mm m' 1 90,800
8 Cover ladder 100 mm m' 1 50,300

C CNP
1 CNP 150mm m' 1 73,300

D CONDUIT DAN ACCESSORIES

1 P V C conduit, Ø 20 mm2 m' 1 4,300

2 P V C conduit, Ø 25 mm2 m' 1 6,500
3 Flexible Conduit, Ø 20 mm2 m' 1 1,300
4 Tee Does, dia 20 mm2 m' 1 900
E STOP KONTAK DAN SAKLAR
1 Saklar Tunggal bh 1 17,900
2 Saklar Seri bh 1 22,000
3 Saklar Triple bh 1 30,100
4 Saklar Hotel bh 1 30,400
5 Saklar Hotel Seri bh 1 34,300
6 Saklar Hotel Triple bh 1 39,000
7 Grid Switch 6 Gang bh 1 325,300
8 Grid Switch 8 Gang bh 1 346,900
9 Grid Switch 12 Gang bh 1 563,800
10 Stop Kontak 1P,16A bh 1 18,500
11 Stop Kontak 1P,16A, 2 pole bh 1 28,900
12 Box Staenless Steel bh 1 8,700
13 Staenless Steel Outlet 1P,16A bh 1 87,900
14 Stop Kontak 1P,16A ( UPS ) bh 1 18,500
15 Stop Kontak 1P,16A, Weather Proof bh 1 69,700
16 Stop Kontak 1P,16A AC bh 1 39,000
17 Stop Kontak 1P,16A, Floor Outlet bh 1 486,600
18 Stop Kontak 3P + N +E, 16A bh 1 134,400
19 Stop Kontak 3P + N +E, 25A bh 1 183,300
20 Stop Kontak 3P + N +E, 32A bh 1 183,300
21 Stop Kontak 3P + N +E, 40A bh 1 287,400
22 Outlet Telepon bh 1 34,700

D KABEL BC
Kabel BC dia. 4 mm2 m 1 4,900
Kabel BC dia. 6 mm2 m 1 6,100
Kabel BC dia. 10 mm2 m 1 9,900
Kabel BC dia. 16 mm2 m 1 14,400
Kabel BC dia. 25 mm2 m 1 19,500
Kabel BC dia. 35 mm2 m 1 26,400
Kabel BC dia. 50 mm2 m 1 31,800
Kabel BC dia. 70 mm2 m 1 46,500
Kabel BC dia. 95 mm2 m 1 85,700
Kabel BC dia. 120 mm2 m 1 98,200
Kabel BC dia. 150 mm2 m 1 150,100
Kabel BC dia. 185 mm2 m 1 221,000
Kabel BC dia. 240 mm2 m 1 255,900
Coopper Rod 5/8" m 1 182,100
 Margin 0.98
sales 2.00

UPAH TOTAL BAHAN UPAH

( Rp ) ( Rp ) ( Rp ) ( Rp )

9,400
7,500 6,204 7,500
12,300
11,250 8,118 11,250
19,800
15,000 13,068 15,000
48,600
22,500 51,127 22,500

117,000
60,000 87,800 60,000
117,000
60,000 87,800 60,000
53,700
40,800 40,300 40,800
32,400
30,600 24,400 30,600
15,800
20,400 11,900 20,400

13,214
12,500 5,352 12,500
19,143
20,000 7,753 20,000

660,000 60,000
200,000 40,000
140,000 20,000
52,500 5,000

165,000
12,000 10,000 12,000
215,000
 12,000 13,000 12,000
388,000 415500
12,000 15,000 12,000 415,000

202,200 673,800 202,200

22,000 73,300 22,000
16,000 53,200 16,000
3,000 10,000 3,000
10,400 34,800 10,400
1,800 6,000 1,800
23,900 79,700 23,900
36,300 121,000 36,300
5,600 18,600 5,600
7,600 25,200 7,600
1,200 4,100 1,200
26,900 89,600 26,900

48,100 160,200 48,100

44,700 148,900 44,700
58,200 194,000 58,200

10,000 195,000 10,000

- 600,000
10,000 175,000 10,000
10,000 195,000 10,000
10,000 350,000 10,000
10,000 135,000 10,000
10,000 87,500 10,000

5,400 18,500 5,400

1,500 7,500 1,500
1,500 17,500 1,500
1,500 21,500 1,500
20,000 415,000 20,000
 91,000 394500 357,000 107,100
106,200 460100 416,300 124,900
130,800 567000 513,100 153,900
162,400 703800 637,000 191,100
193,200 837300 757,700 227,300
222,700 965000 873,200 262,000
264,600 1146600 1,037,700 311,300
336,500 1458300 1,319,800 395,900
- - -
26,100 113100 102,300 30,700
30,100 130400 118,000 35,400
35,800 155200 140,500 42,200
45,300 196400 177,800 53,300
52,600 228100 206,400 61,900
63,200 273800 247,800 74,300
75,400 326800 295,800 88,700
93,300 404400 366,000 109,800
110,100 477200 431,900 129,600
141,600 613400 555,100 166,500
178,000 771500 698,200 209,500
219,200 949800 859,500 257,900
- - -
221,200 958500 867,400 260,200
184,600 800100 724,100 217,200
131,000 567700 513,700 154,100

157,700 683400 618,500 185,600

124,200 538300 487,200 146,200
97,800 423800 383,500 115,000
78,300 339200 307,000 92,100
59,600 258200 233,700 70,100
47,800 207200 187,500 56,200
38,900 168600 152,600 45,800
31,300 135500 122,600 36,800
22,700 98400 89,100 26,700
16,000 69200 62,600 18,800
11,800 51100 46,200 13,900
 8,700 37700 34,200 10,300
5,700 24800 22,500 6,700
- 0 - -
- 0 - -
- 0 - -
- 0 - -
- 0 - -

- 0 - -
- 0 - -
404,800 1754100 1,587,400 476,200
322,900 1399100 1,266,200 379,800
244,400 1059200 958,500 287,600
196,200 850100 769,300 230,800
159,400 690800 625,200 187,600
127,600 552800 500,300 150,100
91,500 396600 358,900 107,700
64,400 279100 252,600 75,800
48,800 211400 191,300 57,400
36,300 157300 142,400 42,700
23,900 103600 93,800 28,100
16,000 69200 62,600 18,800
10,400 45200 40,900 12,300
7,600 32800 29,600 8,900
5,300 23100 20,900 6,300

- 0 - -
99,000 428800 388,100 116,400
72,000 311900 282,200 84,700
50,100 217200 196,500 59,000
37,900 164100 148,400 44,500
28,100 121800 110,300 33,100
18,400 79700 72,100 21,600
12,600 54700 49,600 14,900
7,800 33700 30,500 9,100
5,600 24100 21,800 6,500
3,800 16400 14,900 4,500
2,500 11000 10,000 3,000

11,800 51000 46,100 13,800

8,400 36300 32,800 9,800
 5,300 22800 20,600 6,200
3,400 14800 13,400 4,000

8,400 36500 33,000 9,900

6,200 26800 24,300 7,300
4,000 17400 15,800 4,700
2,800 12100 10,900 3,300

3,100 13400 12,100 3,600

2,200 9400 8,500 2,600

117,900 510900 462,300 138,700

94,600 409800 370,800 111,200
71,900 311500 281,900 84,600
46,600 201900 182,700 54,800
37,600 162900 147,400 44,200
29,900 129600 117,300 35,200
22,000 95300 86,200 25,900
14,900 64700 58,500 17,600
11,100 48200 43,600 13,100
7,800 33900 30,700 9,200
5,600 24200 21,900 6,600
3,000 13000 11,800 3,500
1,800 7800 7,100 2,100
1,200 5300 4,800 1,400
700 3200 2,900 900
500 2000 1,800 500

3,200 13900 12,600 3,800

3,600 15800 14,300 4,300
2,400 10400 9,400 2,800
3,000 13100 11,900 3,600

500,200 2167500 1,961,500 588,500

401,900 1741500 1,576,000 472,800
307,200 1331200 1,204,700 361,400
247,600 1072900 971,000 291,300
202,200 876000 792,800 237,800
161,200 698700 632,300 189,700
118,000 511300 462,700 138,800
 83,800 363200 328,700 98,600
63,900 277000 250,700 75,200
27,600 119500 108,200 32,400
24,700 107000 96,800 29,000
21,800 94300 85,300 25,600
15,100 65500 59,200 17,800
11,600 50300 45,500 13,700
9,300 40300 36,400 10,900
8,100 35200 31,900 9,600
6,700 29000 26,200 7,900

125,000 541500 490,100 147,000

101,300 439000 397,200 119,200
78,700 341200 308,800 92,600
- 204000 240,000 40,800
52,100 225800 204,300 61,300
42,000 182100 164,800 49,400
31,200 135,200.00 122,300 36,700
22,600 97,800.00 88,500 26,500
17,400 75,300.00 68,100 20,400
13,000 56,500.00 51,200 15,400
9,100 39,300.00 35,600 10,700
6,600 28,700.00 26,000 7,800
4,600 20,100.00 18,200 5,500
3,500 15,300.00 13,900 4,200
2,700 11,500.00 10,400 3,100
2,000 8,800.00 8,000 2,400

4,000 17,300.00 15,600 4,700

2,900 12,500.00 11,300 3,400

- 612,000.00 720,000 122,400

156,300 677,400.00 613,000 183,900
126,100 546,300.00 494,400 148,300
93,600 405,500.00 366,900 110,100
67,700 293,300.00 265,400 79,600
52,100 225,700.00 204,300 61,300
39,100 169,600.00 153,500 46,100
27,200 117,900.00 106,700 32,000
22,100 95,800.00 86,700 26,000
13,900 60,300.00 54,600 16,400
 10,800 46,900.00 42,500 12,800
5,500 23,900.00 21,700 6,500
3,700 16,200.00 14,700 4,400

208,400 903,200.00 817,400 245,200

174,100 754,300.00 682,600 204,800
130,400 565,100.00 511,400 153,400
94,400 409,200.00 370,400 111,100
71,000 307,800.00 278,600 83,600
54,400 235,800.00 213,400 64,000
26,900 116,500.00 105,400 31,600
18,600 80,500.00 72,900 21,900
13,900 60,300.00 54,600 16,400

1,600 6,800.00 6,100 1,800

3,300 14,100.00 12,800 3,800
5,900 25,400.00 23,000 6,900
8,500 36,700.00 33,200 9,900
24,100 104,300.00 94,400 28,300

3,600 15,700.00 14,300 4,300

3,500 15,200.00 13,800 4,100
7,200 31,100.00 28,100 8,400
4,400 19,100.00 17,300 5,200
5,500 23,700.00 21,400 6,400

6,500 28,200.00 25,500 7,700

4,100 17,600.00 15,900 4,800

800 3,400.00 3,100 900

1,800 7,900.00 7,100 2,100
10,400 45,100.00 40,800 12,200

2,000 8,500.00 7,700 2,300

1,200 5,100.00 4,600 1,400
16,900 73,300.00 66,300 19,900
281,700 1,220,700.00 1,104,800 331,400
140,900 610,400.00 552,400 165,700
116,000 502,500.00 454,800 136,400
91,800 397,700.00 359,900 108,000
80,200 347,600.00 314,600 94,400
68,800 298,100.00 269,700 80,900
57,300 248,400.00 224,800 67,400
45,900 198,800.00 179,900 54,000
34,300 148,800.00 134,700 40,400

71,700 310,800.00 281,300 84,400

65,000 281,500.00 254,800 76,400
58,200 252,200.00 228,200 68,500
54,800 237,500.00 215,000 64,500
51,400 222,800.00 201,700 60,500
48,100 208,300.00 188,400 56,500
44,700 193,600.00 175,200 52,600
41,300 178,900.00 161,900 48,600

124,800 540,800.00 489,500 146,800

100,400 435,200.00 393,900 118,200
76,000 329,300.00 298,000 89,400
63,800 276,600.00 250,300 75,100
51,600 223,600.00 202,400 60,700
39,500 171,000.00 154,800 46,400
27,200 118,000.00 106,800 32,000
15,100 65,400.00 59,200 17,800

22,000 95,300.00 86,200 25,900

1,300 5,600.00 5,100 1,500

2,000 8,500.00 7,700 2,300
400 1,700.00 1,500 500
300 1,200.00 1,000 300
 5,400 23,300.00 21,000 6,300
6,600 28,600.00 25,900 7,800
9,000 39,100.00 35,500 10,600
9,100 39,500.00 35,700 10,700
10,300 44,600.00 40,300 12,100
11,700 50,700.00 45,900 13,800
97,600 422,900.00 382,700 114,800
104,100 451,000.00 408,200 122,400
169,100 732,900.00 663,300 199,000
5,500 24,000.00 21,700 6,500
8,700 37,600.00 34,000 10,200
2,600 11,300.00 10,200 3,100
26,400 114,300.00 103,400 31,000
5,500 24,000.00 21,700 6,500
20,900 90,600.00 82,000 24,600
11,700 50,700.00 45,900 13,800
146,000 632,600.00 572,400 171,700
40,300 174,700.00 158,200 47,400
55,000 238,300.00 215,600 64,700
55,000 238,300.00 215,600 64,700
86,200 373,600.00 338,100 101,400
10,400 45,100.00 40,800 12,200

1,500 6,400.00 5,800 1,700

1,800 7,900.00 7,200 2,200
3,000 12,900.00 11,600 3,500
4,300 18,700.00 17,000 5,100
5,900 25,400.00 23,000 6,900
7,900 34,300.00 31,100 9,300
9,500 41,300.00 37,400 11,200
13,900 60,400.00 54,700 16,400
25,700 111,400.00 100,800 30,200
29,500 127,700.00 115,500 34,700
45,000 195,100.00 176,500 53,000
66,300 287,300.00 260,000 78,000
76,800 332,700.00 301,000 90,300
54,600 236,700.00 214,300 64,300
 cost Disc 0.85

BAHAN UPAH TOTAL BAHAN UPAH TOTAL

( Rp ) ( Rp ) ( Rp ) ( Rp ) ( Rp ) ( Rp )
 297,381 89,214 386,595 349,860 104,958 454,818
346,800 104,040 450,840 408,000 122,400 530,400
427,431 128,229 555,660 502,860 150,858 653,718
530,604 159,181 689,785 624,240 187,272 811,512
631,176 189,353 820,529 742,560 222,768 965,328
727,413 218,224 945,637 855,780 256,734 1,112,514
864,399 259,320 1,123,719 1,016,940 305,082 1,322,022
1,099,356 329,807 1,429,163 1,293,360 388,008 1,681,368
- -
85,255 25,577 110,832 100,300 30,090 130,390
98,260 29,478 127,738 115,600 34,680 150,280
117,045 35,114 152,159 137,700 41,310 179,010
148,113 44,434 192,546 174,250 52,275 226,525
171,955 51,587 223,542 202,300 60,690 262,990
206,418 61,925 268,344 242,845 72,854 315,699
246,373 73,912 320,284 289,850 86,955 376,805
304,895 91,469 396,364 358,700 107,610 466,310
359,805 107,942 467,747 423,300 126,990 550,290
462,400 138,720 601,120 544,000 163,200 707,200
581,613 174,484 756,096 684,250 205,275 889,525
715,998 214,799 930,797 842,350 252,705 1,095,055
- -
722,572 216,772 939,344 850,085 255,026 1,105,111
603,143 180,943 784,086 709,580 212,874 922,454
427,937 128,381 556,318 503,455 151,037 654,492
- -
- -
515,215 154,564 669,779 606,135 181,841 787,976
405,828 121,748 527,577 477,445 143,234 620,679
319,453 95,836 415,289 375,828 112,748 488,576
255,693 76,708 332,401 300,815 90,245 391,060
194,642 58,392 253,034 228,990 68,697 297,687
156,168 46,851 203,019 183,728 55,118 238,846
127,088 38,126 165,214 149,515 44,855 194,370
102,089 30,627 132,716 120,105 36,032 156,137
74,201 22,260 96,461 87,295 26,189 113,484
52,128 15,639 67,767 61,328 18,398 79,726
38,509 11,553 50,062 45,305 13,592 58,897
 28,467 8,540 37,006 33,490 10,047 43,537
18,713 5,614 24,327 22,015 6,605 28,620
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
1,322,283 396,685 1,718,968 1,555,628 466,688 2,022,316
1,054,706 316,412 1,371,117 1,240,830 372,249 1,613,079
798,471 239,541 1,038,012 939,378 281,813 1,221,191
640,785 192,236 833,021 753,865 226,160 980,025
520,778 156,233 677,011 612,680 183,804 796,484
416,738 125,021 541,759 490,280 147,084 637,364
298,971 89,691 388,662 351,730 105,519 457,249
210,392 63,118 273,510 247,520 74,256 321,776
159,384 47,815 207,199 187,510 56,253 243,763
118,598 35,580 154,178 139,528 41,858 181,386
78,138 23,442 101,580 91,928 27,578 119,506
52,128 15,639 67,767 61,328 18,398 79,726
34,066 10,220 44,286 40,078 12,023 52,101
24,673 7,402 32,075 29,028 8,708 37,736
17,448 5,235 22,683 20,528 6,158 26,686

- - - - -
323,247 96,974 420,220 380,290 114,087 494,377
235,102 70,530 305,632 276,590 82,977 359,567
163,719 49,116 212,834 192,610 57,783 250,393
123,656 37,097 160,753 145,478 43,643 189,121
91,866 27,560 119,426 108,078 32,423 140,501
60,076 18,023 78,099 70,678 21,203 91,881
41,291 12,387 53,678 48,578 14,573 63,151
25,396 7,619 33,015 29,878 8,963 38,841
18,171 5,451 23,622 21,378 6,413 27,791
12,391 3,717 16,108 14,578 4,373 18,951
8,309 2,493 10,801 9,775 2,933 12,708

38,437 11,531 49,968 45,220 13,566 58,786

27,311 8,193 35,504 32,130 9,639 41,769
 17,196 5,159 22,354 20,230 6,069 26,299
11,127 3,338 14,464 13,090 3,927 17,017

27,527 8,258 35,785 32,385 9,716 42,101

20,230 6,069 26,299 23,800 7,140 30,940
13,150 3,945 17,094 15,470 4,641 20,111
9,104 2,731 11,835 10,710 3,213 13,923

10,115 3,035 13,150 11,900 3,570 15,470

7,081 2,124 9,205 8,330 2,499 10,829

385,093 115,528 500,620 453,050 135,915 588,965

308,869 92,661 401,529 363,375 109,013 472,388
234,813 70,444 305,256 276,250 82,875 359,125
152,159 45,648 197,806 179,010 53,703 232,713
122,825 36,848 159,673 144,500 43,350 187,850
97,682 29,305 126,987 114,920 34,476 149,396
71,817 21,545 93,361 84,490 25,347 109,837
48,769 14,631 63,399 57,375 17,213 74,588
36,342 10,903 47,244 42,755 12,827 55,582
25,577 7,673 33,249 30,090 9,027 39,117
18,207 5,462 23,669 21,420 6,426 27,846
9,812 2,943 12,755 11,543 3,463 15,006
5,888 1,767 7,655 6,928 2,078 9,006
3,981 1,194 5,175 4,684 1,405 6,089
2,420 726 3,146 2,848 854 3,702
1,481 444 1,925 1,743 523 2,265

10,476 3,143 13,619 12,325 3,698 16,023

11,921 3,576 15,498 14,025 4,208 18,233
7,803 2,341 10,144 9,180 2,754 11,934
9,898 2,969 12,868 11,645 3,494 15,139

1,633,934 490,180 2,124,114 1,922,275 576,683 2,498,958

1,312,783 393,835 1,706,617 1,544,450 463,335 2,007,785
1,003,553 301,066 1,304,618 1,180,650 354,195 1,534,845
808,839 242,652 1,051,490 951,575 285,473 1,237,048
660,365 198,110 858,475 776,900 233,070 1,009,970
526,703 158,011 684,713 619,650 185,895 805,545
385,454 115,636 501,090 453,475 136,043 589,518
 273,828 82,148 355,976 322,150 96,645 418,795
208,803 62,641 271,443 245,650 73,695 319,345
90,096 27,029 117,124 105,995 31,799 137,794
80,631 24,189 104,820 94,860 28,458 123,318
71,094 21,328 92,422 83,640 25,092 108,732
49,347 14,804 64,151 58,055 17,417 75,472
37,931 11,379 49,311 44,625 13,388 58,013
30,345 9,104 39,449 35,700 10,710 46,410
26,588 7,976 34,564 31,280 9,384 40,664
21,820 6,546 28,365 25,670 7,701 33,371

408,213 122,464 530,676 480,250 144,075 624,325

330,905 99,272 430,177 389,300 116,790 506,090
257,210 77,163 334,373 302,600 90,780 393,380
199,927 - 199,927 235,209 39,985 275,194
170,221 51,066 221,287 200,260 60,078 260,338
137,275 41,183 178,458 161,500 48,450 209,950
101,872.50 30,562 132,434 119,850.00 35,955 155,805
73,695.00 22,109 95,804 86,700.00 26,010 112,710
56,716.25 17,015 73,731 66,725.00 20,018 86,743
42,627.50 12,788 55,416 50,150.00 15,045 65,195
29,622.50 8,887 38,509 34,850.00 10,455 45,305
21,675.00 6,503 28,178 25,500.00 7,650 33,150
15,172.50 4,552 19,724 17,850.00 5,355 23,205
11,560.00 3,468 15,028 13,600.00 4,080 17,680
8,670.00 2,601 11,271 10,200.00 3,060 13,260
6,647.00 1,994 8,641 7,820.00 2,346 10,166

13,005.00 3,902 16,907 15,300.00 4,590 19,890

9,392.50 2,818 12,210 11,050.00 3,315 14,365
- - - -
599,782.27 - 599,782 705,626.20 119,956 825,583
510,663.00 153,199 663,862 600,780.00 180,234 781,014
411,825.00 123,548 535,373 484,500.00 145,350 629,850
305,617.50 91,685 397,303 359,550.00 107,865 467,415
221,085.00 66,326 287,411 260,100.00 78,030 338,130
170,148.75 51,045 221,193 200,175.00 60,053 260,228
127,882.50 38,365 166,247 150,450.00 45,135 195,585
88,867.50 26,660 115,528 104,550.00 31,365 135,915
72,250.00 21,675 93,925 85,000.00 25,500 110,500
45,517.50 13,655 59,173 53,550.00 16,065 69,615
 35,402.50 10,621 46,023 41,650.00 12,495 54,145
18,062.50 5,419 23,481 21,250.00 6,375 27,625
12,240.00 3,672 15,912 14,400.00 4,320 18,720
- -
680,884.00 204,265 885,149 801,040.00 240,312 1,041,352
568,607.50 170,582 739,190 668,950.00 200,685 869,635
425,986.00 127,796 553,782 501,160.00 150,348 651,508
308,507.50 92,552 401,060 362,950.00 108,885 471,835
232,067.00 69,620 301,687 273,020.00 81,906 354,926
177,735.00 53,321 231,056 209,100.00 62,730 271,830
87,783.75 26,335 114,119 103,275.00 30,983 134,258
60,690.00 18,207 78,897 71,400.00 21,420 92,820
45,517.50 13,655 59,173 53,550.00 16,065 69,615
- -
- -
5,100.00 1,530 6,630 6,000 1,800 7,800
10,625.00 3,188 13,813 12,500 3,750 16,250
19,125.00 5,738 24,863 22,500 6,750 29,250
27,625.00 8,288 35,913 32,500 9,750 42,250
78,625.00 23,588 102,213 92,500 27,750 120,250
- -
- -
11,900.00 3,570 15,470 14,000 4,200 18,200
11,475.00 3,443 14,918 13,500 4,050 17,550
23,375.00 7,013 30,388 27,500 8,250 35,750
14,450.00 4,335 18,785 17,000 5,100 22,100
17,850.00 5,355 23,205 21,000 6,300 27,300
- -
- -
21,250.00 6,375 27,625 25,000 7,500 32,500
13,260.00 3,978 17,238 15,600 4,680 20,280
- -
- -
2,550.00 765 3,315 3,000 900 3,900
5,950.00 1,785 7,735 7,000 2,100 9,100
34,000.00 10,200 44,200 40,000 12,000 52,000
- -
6,375.00 1,913 8,288 7,500 2,250 9,750
3,825.00 1,148 4,973 4,500 1,350 5,850
55,250.00 16,575 71,825 65,000 19,500 84,500
- -
 - - - - - -
- -
- -
920,266.67 276,080 1,196,347 1,082,667 324,800 1,407,467
460,133.33 138,040 598,173 541,333 162,400 703,733
378,816.67 113,645 492,462 445,667 133,700 579,367
299,766.67 89,930 389,697 352,667 105,800 458,467
262,083.33 78,625 340,708 308,333 92,500 400,833
224,683.33 67,405 292,088 264,333 79,300 343,633
187,283.33 56,185 243,468 220,333 66,100 286,433
149,883.33 44,965 194,848 176,333 52,900 229,233
112,200.00 33,660 145,860 132,000 39,600 171,600
- -
234,316.67 70,295 304,612 275,667 82,700 358,367
212,216.67 63,665 275,882 249,667 74,900 324,567
190,116.67 57,035 247,152 223,667 67,100 290,767
179,066.67 53,720 232,787 210,667 63,200 273,867
168,016.67 50,405 218,422 197,667 59,300 256,967
156,966.67 47,090 204,057 184,667 55,400 240,067
145,916.67 43,775 189,692 171,667 51,500 223,167
134,866.67 40,460 175,327 158,667 47,600 206,267
- -
407,716.67 122,315 530,032 479,667 143,900 623,567
328,100.00 98,430 426,530 386,000 115,800 501,800
248,200.00 74,460 322,660 292,000 87,600 379,600
208,533.33 62,560 271,093 245,333 73,600 318,933
168,583.33 50,575 219,158 198,333 59,500 257,833
128,916.67 38,675 167,592 151,667 45,500 197,167
88,966.67 26,690 115,657 104,667 31,400 136,067
49,300.00 14,790 64,090 58,000 17,400 75,400
- -
- -
71,825.00 21,548 93,373 84,500 25,350 109,850
- -
- -
- -
4,250.00 1,275 5,525 5,000 1,500 6,500
6,375.00 1,913 8,288 7,500 2,250 9,750
1,275.00 383 1,658 1,500 450 1,950
850.00 255 1,105 1,000 300 1,300
- -
 - -
17,510.00 5,253 22,763 20,600 6,180 26,780
21,590.00 6,477 28,067 25,400 7,620 33,020
29,537.50 8,861 38,399 34,750 10,425 45,175
29,750.00 8,925 38,675 35,000 10,500 45,500
33,575.00 10,073 43,648 39,500 11,850 51,350
38,250.00 11,475 49,725 45,000 13,500 58,500
318,750.00 95,625 414,375 375,000 112,500 487,500
340,000.00 102,000 442,000 400,000 120,000 520,000
552,500.00 165,750 718,250 650,000 195,000 845,000
18,105.00 5,432 23,537 21,300 6,390 27,690
28,305.00 8,492 36,797 33,300 9,990 43,290
8,500.00 2,550 11,050 10,000 3,000 13,000
86,105.00 25,832 111,937 101,300 30,390 131,690
18,105.00 5,432 23,537 21,300 6,390 27,690
68,340.00 20,502 88,842 80,400 24,120 104,520
38,250.00 11,475 49,725 45,000 13,500 58,500
476,850.00 143,055 619,905 561,000 168,300 729,300
131,750.00 39,525 171,275 155,000 46,500 201,500
179,605.00 53,882 233,487 211,300 63,390 274,690
179,605.00 53,882 233,487 211,300 63,390 274,690
281,605.00 84,482 366,087 331,300 99,390 430,690
34,000.00 10,200 44,200 40,000 12,000 52,000

4,845.00 1,454 6,299 5,700 1,710 7,410

5,992.50 1,798 7,790 7,050 2,115 9,165
9,690.00 2,907 12,597 11,400 3,420 14,820
14,152.50 4,246 18,398 16,650 4,995 21,645
19,125.00 5,738 24,863 22,500 6,750 29,250
25,882.50 7,765 33,647 30,450 9,135 39,585
31,195.00 9,359 40,554 36,700 11,010 47,710
45,560.00 13,668 59,228 53,600 16,080 69,680
83,937.50 25,181 109,119 98,750 29,625 128,375
96,220.00 28,866 125,086 113,200 33,960 147,160
147,050.00 44,115 191,165 173,000 51,900 224,900
216,580.00 64,974 281,554 254,800 76,440 331,240
250,750.00 75,225 325,975 295,000 88,500 383,500
178,500.00 53,550 232,050 210,000 63,000 273,000
ANALISA HARGA SATUAN ELEKTRIKAL
PEKERJAAN : BAHAN & UPAH INSTALASI LISTRIK TITIK LAMPU, STOP KONTAK

Harga Satuan Bahan ( Rp./ titik ) & Upah kerja ( Rp./titik )

No. JENIS BAHAN Sat Qty Harga Total Qty Harga Total Qty Harga
Satuan ( Rp. ) Satuan ( Rp. ) Satuan

1 Kabel NYM 4 x 2.5mm2 m'

2 Kabel NYM 3 x 2.5mm2 m' 8 13,400 107,200 12 13,400 160,800 4 13,400

3 Kabel NYFGBY 3 x 2,5mm2 m'

4 Kabel NYY 4 x 4mm2 + NYA 4mm m'

4 Kabel NYY 4 x 6mm2 + NYA 4mm m'

5 Kabel NYY 4 x 10mm2 + NYA 10 m'

6 Kabel NYY 4 x 16mm2 + NYA 16 m'

7 P V C konduit Ø 20 mm2 m' 7 4,300 30,100 11 4,300 47,300 3 4,300

8 Flexible Conduit Ø 20 mm2 m' 1 1,300 1,300 1 1,300 1,300 1 1,300

9 Tee Does Ǿ 20 mm2 bh 1 900 900 1 900 900 1 900

10 Material bantu (lasdop, fittings, saddle,

paku dll.) lot 1 16,100 16,100 1 24,200 24,200 1 16,100

A. Jumlah biaya material ( Rp./titik ) Lampu 155,600 Lampu 234,500 Swicth

General TAMAN 1 Gang / Fan
Upah : Tukang Listrik ( Rp./ hari ) Hari 0.19 102,000 19,380 0.25 102,000 25,500 0.19 110,000
Pembantu tukang Listrik Hari 0.19 81,600 15,504 0.25 81,600 20,400 0.19 90,000
( Rp./ hari )
B Jumlah Biaya Upah Kerja ( Rp./Titik ) 34,884 45,900

C Jumlah Biaya Keseluruhan ( Rp./ Titik ) 190,484 280,400

Total Qty Harga Total Qty Harga Total Qty Harga Total Qty Harga Total
( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

53,600 7 13,400 93,800 10 13,400 134,000 10 13,400 134,000 12 13,400 160,800

12,900 6 4,300 25,800 9 4,300 38,700 9 4,300 38,700 11 4,300 47,300

1,300 1 1,300 1,300 1 1,300 1,300 1 1,300 1,300 1 1,300 1,300

900 1 900 900 1 900 900 1 900 900 1 900 900

16,100 1 16,100 16,100 1 20,100 20,100 1 20,100 20,100 1 24,200 24,200

84,800 Swicth 137,900 Lampu 195,000 Stop Kontak 195,000 Stop Kontak 234,500
2 Gang Emergency 1 Ph, 16A ATM / AC
20,900 0.19 110,000 20,900 0.20 110,000 22,000 0.20 110,000 22,000 0.20 110,000 22,000
17,100 0.19 90,000 17,100 0.20 90,000 18,000 0.20 90,000 18,000 0.20 90,000 18,000

38,000 38,000 40,000 40,000 40,000

122,800 175,900 235,000 235,000 274,500

Qty Harga Total Qty Harga Total Qty Harga Total Qty Harga Total Qty
Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

12 17,500 210,000

14 13,400 187,600

12

12 34,800 417,600

12 53,200 638,400

12 4,300 51,600

1 1,300 1,300

1 900 900

1 28,200 28,200 1 62,600 62,600 1 127,700 127,700 1 63,200 63,200 1

Stop Kontak 269,600 Stop Kontak 480,200 Stop Kontak 766,100 Stop Kontak 273,200 Stop Kontak
Lantai 3phase, 16A 3phase, 32A 3phase, 32A 3phase, 32A
0.30 110,000 33,000 0.35 110,000 38,500 0.35 110,000 38,500 0.30 110,000 33,000 0.35
0.30 90,000 27,000 0.35 90,000 31,500 0.35 90,000 31,500 0.30 90,000 27,000 0.35

60,000 70,000 70,000 60,000

329,600 550,200 836,100 333,200

 Harga Total Qty Harga Total Qty Harga Total Qty Harga Total
Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

12 17,500 210,000

12 22,300 267,600

25,200 302,400

12 79,700 956,400

11 4,300 47,300

1 1,300 1,300

1 900 900

60,400 60,400 1 53,400 53,400 1 24,200 24,200 1 143,500 143,500

Stop Kontak 362,800 Stop Kontak 321,000 Lampu 283,700 Lampu 1,099,900
3phase, 32A 3phase, 32A Taman / Jalan Taman / Jalan
110,000 38,500 0.35 110,000 38,500 0.20 110,000 22,000 0.35 102,000 35,700
90,000 31,500 0.35 90,000 31,500 0.20 90,000 18,000 0.35 81,600 28,560

70,000 70,000 40,000 64,260

432,800 391,000 323,700 1,164,160

ANALISA HARGA SATUAN ELEKTRIKAL
PEKERJAAN : BAHAN & UPAH INSTALASI LISTRIK TITIK LAMPU, STOP KONTAK

Harga Satuan Bahan ( Rp./ titik ) & Upah kerja ( Rp./titik )

No. JENIS BAHAN Sat Qty Harga Total Qty Harga Total
Satuan ( Rp. ) Satuan ( Rp. )

1 Kabel NYM 4 x 2.5mm2 m'

2 Kabel NYM 3 x 2.5mm2 m' 8 13,150 105,196 12 13,150 157,794

3 Kabel NYFGBY 3 x 2,5mm2 m'

4 Kabel NYY 4 x 4mm2 + NYA 4mm2 m'

4 Kabel NYY 4 x 6mm2 + NYA 4mm2 m'

5 Kabel NYY 4 x 10mm2 + NYA 10mm2 m'

6 Kabel NYY 4 x 16mm2 + NYA 16mm2 m'

7 P V C konduit Ø 20 mm2 m' 7 4,250 29,750 11 4,250 46,750

8 Flexible Conduit Ø 20 mm2 m' 1 1,275 1,275 1 1,275 1,275

9 Tee Does Ǿ 20 mm2 bh 1 850 850 1 850 850

10 Material bantu (lasdop, fittings, saddle,

paku dll.) lot 1 15,779 15,779 1 23,669 23,669

A. Jumlah biaya material ( Rp./titik ) Lampu 152,850 Lampu 230,338

General Taman
Upah : Tukang Listrik ( Rp./ hari ) Hari 0.19 100,000 19,000 0.25 100,000 25,000
Pembantu tukang Listrik Hari 0.19 80,000 15,200 0.25 80,000 20,000
( Rp./ hari )
B Jumlah Biaya Upah Kerja ( Rp./Titik ) 34,200 45,000

C Jumlah Biaya Keseluruhan ( Rp./ Titik ) 187,050 275,338

 Margin 0.98
2.00

Qty Harga Total Qty Harga Total Qty Harga Total Qty Harga Total Qty
Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

4 13,150 52,598 7 13,150 92,047 10 13,150 131,495 10 13,150 131,495 12

3 4,250 12,750 6 4,250 25,500 9 4,250 38,250 9 4,250 38,250 11

1 1,275 1,275 1 1,275 1,275 1 1,275 1,275 1 1,275 1,275 1

1 850 850 1 850 850 1 850 850 1 850 850 1

1 15,779 15,779 1 15,779 15,779 1 19,724 19,724 1 19,724 19,724 1

Swicth 1 Gang'/ 83,252 Swicth 135,451 Lampu 191,594 Stop Kontak 191,594 Stop Kontak
Fan Toilet 2 Gang Emergency 1 Ph, 16A ATM / AC
0.15 100,000 15,000 0.15 100,000 15,000 0.20 100,000 20,000 0.20 100,000 20,000 0.20
0.15 80,000 12,000 0.15 80,000 12,000 0.20 80,000 16,000 0.20 80,000 16,000 0.20

27,000 27,000 36,000 36,000

110,252 162,451 227,594 227,594

 Harga Total Qty Harga Total Qty Harga Total Qty Harga Total Qty
Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

12

13,150 157,794 14 13,150 184,093

12 34,066 408,791

12 52,128 625,541

4,250 46,750 12 4,250 51,000

1,275 1,275 1 1,275 1,275

850 850 1 850 850

23,669 23,669 1 27,614 27,614 1 61,319 61,319 1 125,108 125,108 1

Stop Kontak 230,338 Stop Kontak 264,832 Stop Kontak 470,109 Stop Kontak 750,649 Stop Kontak
ATM / AC Lantai 3phase, 16A 3phase, 32A 3phase, 32A
100,000 20,000 0.30 100,000 30,000 0.35 100,000 35,000 0.35 100,000 35,000 0.30
80,000 16,000 0.30 80,000 24,000 0.35 80,000 28,000 0.35 80,000 28,000 0.30

36,000 54,000 63,000 63,000

266,338 318,832 533,109 813,649

 Harga Total Qty Harga Total Qty Harga Total Qty Harga Total Qty
Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

17,196 206,346 12 17,196 206,346

12 21,820 261,834

12 24,673 296,081

12

11 4,250 46,750

1 1,275 1,275

1 850 850

61,904 61,904 1 59,216 59,216 1 52,367 52,367 1 23,669 23,669 1

Stop Kontak 268,250 Stop Kontak 355,297 Stop Kontak 314,201 Lampu 278,890 Lampu
3phase, 32A 3phase, 32A 3phase, 32A Taman / Jalan Taman / Jalan
100,000 30,000 0.35 100,000 35,000 0.35 100,000 35,000 0.20 100,000 20,000 0.35
80,000 24,000 0.35 80,000 28,000 0.35 80,000 28,000 0.20 80,000 16,000 0.35

54,000 63,000 63,000 36,000

322,250 418,297 377,201 314,890

 Harga Total
Satuan ( Rp. )

78,138 937,661

140,649 140,649

Lampu 1,078,310
Taman / Jalan
100,000 35,000
80,000 28,000

63,000

1,141,310
DATA HARGA SATUAN
ANALISA HARGA SATUAN TITIK SOUND SYSTEM, FIRE ALARM, CCTV, TLP, DATA, ACC & BAS
PAKET PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

Harga Satan Total Biaya

NO ITEM Volume Satuan Material Material

INSTALASI TITIK WALL SPEAKER

1 Kabel FRC 2 x 1,5 mm² 20 m' 9,600.00 192,000
2 Konduit PVC High Impact ø 20 mm 19 m' 4,300.00 81,700
3 Shock 7 buah 500.00 3,500
4 Klem 14 buah 200.00 2,800
5 T Dus ø 20 mm 2 buah 900.00 1,800
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 285,100

Harga Satan Total Biaya

NO ITEM Volume Satuan Material Material

INSTALASI TITIK CEILING SPEAKER & HORN

1 Kabel NYMHY 3 x 1,5 mm² 10 m' 10,700.00 107,000
2 Konduit PVC High Impact ø 20 mm 9 m' 4,300.00 38,700
3 Shock 3 buah 500.00 1,500
4 Klem 6 buah 200.00 1,200
5 T Dus ø 20 mm 1 buah 900.00 900
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 152,600

Harga Satan Total Biaya

NO ITEM Volume Satuan Material Material

INSTALASI TITIK ALARM BELL & INDIKATOR LAMP

1 Kabel FRC 2 x 1,5 mm² 12 m' 9,600.00 115,200
2 Konduit PVC High Impact ø 20 mm 11 m' 4,300.00 47,300
3 Shock 3 buah 500.00 1,500
4 Klem 8 buah 200.00 1,600
5 T Dus ø 20 mm 2 buah 900.00 1,800
6 Flexible Conduit 1 m' 1,300.00 1,300
 7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 170,700

Harga Satan Total Biaya

NO ITEM Volume Satuan Material Material

INSTALASI TITIK PUSH BUTTON

1 Kabel FRC 2 x 1,5 mm² 12 m' 9,600.00 115,200
2 Kabel ITC 2 x 2 x 0,6 mm² m' - -
3 Konduit PVC High Impact ø 20 mm 11 m' 4,300.00 47,300
4 Shock 3 buah 500.00 1,500
5 Klem 8 buah 200.00 1,600
6 T Dus ø 20 mm 2 buah 900.00 1,800
7 Flexible Conduit 1 m' 1,300.00 1,300
8 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 170,700

Harga Satan Total Biaya

NO ITEM Volume Satuan Material Material

INSTALASI TITIK INTERCOM JACK

1 Kabel ITC 2 x 2 x 0,6 mm² 20 m' 5,200.00 104,000

2 Konduit PVC High Impact ø 20 mm 19 m' 4,300.00 81,700
3 Shock 7 buah 500.00 3,500
4 Klem 14 buah 200.00 2,800
5 T Dus ø 20 mm 2 buah 900.00 1,800
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 197,100

Harga Satan Total Biaya

NO ITEM Volume Satuan Material Material

INSTALASI TITIK DETECTOR ALARM

1 Kabel NYA 2 x 1,5 mm² 12 m' 4,900.00 58,800
2 Konduit PVC High Impact ø 20 mm 11 m' 4,300.00 47,300
3 Shock 2 buah 500.00 1,000
4 Klem 6 buah 200.00 1,200
5 T Dus ø 20 mm 2 buah 900.00 1,800
 6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 113,400

Harga Satan Total Biaya

NO ITEM Volume Satuan Material Material

INSTALASI Transmiter,Tamper,&Demper
1 Kabel FRC 2 x 1,5 mm² 12 m' 9,600.00 115,200
2 TWISTED 0 m' 13,800.00 -
3 Konduit PVC High Impact ø 20 mm 11 m' 4,300.00 47,300
4 Shock 3 buah 500.00 1,500
5 Klem 8 buah 200.00 1,600
6 T Dus ø 20 mm 2 buah 900.00 1,800
7 Flexible Conduit 1 m' 1,300.00 1,300
8 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 170,700

Harga Satan Total Biaya

NO ITEM Volume Satuan Material Material

INSTALASI TB To Ruang kontrol

1 Kabel FRC 2 x 2,5 mm² 20 m' 9,600.00 192,000
2 TWISTED 20 m' 13,800.00 276,000
3 Konduit PVC High Impact ø 20 mm 19 m' 4,300.00 81,700
4 Shock 7 buah 500.00 3,500
5 Klem 15 buah 200.00 3,000
6 T Dus ø 20 mm 2 buah 900.00 1,800
7 Flexible Conduit 1 m' 1,300.00 1,300
8 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 561,300

Harga Satan Total Biaya

NO ITEM Volume Satuan Material Material

INSTALASI CAMERA CCTV

1 Kabel COAXIAL RG 6 20 m' 6,500.00 130,000
2 Kabel NYM 2 x 2,5 mm 20 m' 9,300.00 186,000
3 Konduit PVC High Impact ø 20 mm 19 m' 4,300.00 81,700
4 Shock 5 buah 500.00 2,500
 5 Klem 12 buah 200.00 2,400
6 T Dus ø 20 mm 2 buah 900.00 1,800
7 Flexible Conduit 1 m' 1,300.00 1,300
8 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 407,700

Harga Satan Total Biaya

NO ITEM Volume Satuan Material Material

INSTALASI TITIK TELEPHONE

1 Kabel ITC 2 x 2 x 0,6 mm² 15 m' 5,200.00 78,000
2 Konduit PVC High Impact ø 20 mm 14 m' 4,300.00 60,200
3 Shock 4 buah 500.00 2,000
4 Klem 10 buah 200.00 2,000
5 T Dus ø 20 mm 0 buah 900.00 -
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 145,500

Harga Satan Total Biaya

NO ITEM Volume Satuan Material Material

INSTALASI TITIK DATA

1 Kabel UTP CAT 6 15 m' 6,500.00 97,500
2 Konduit PVC High Impact ø 20 mm 14 m' 4,300.00 60,200
3 Shock 4 buah 500.00 2,000
4 Klem 10 buah 200.00 2,000
5 T Dus ø 20 mm 0 buah 900.00 -
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 165,000
 Total Biaya
Upah

30,600.00

30,600

Total Biaya
Upah NO ITEM Volume Satuan

INSTALASI TITIK CEILING SPEAKER & HORN

30,600.00 1 Kabel NYMHY 2 x 1,5 mm² 10 m'
2 Konduit PVC High Impact ø 20 mm 9 m'
3 Shock 3 m'
4 Klem 6 buah
5 T Dus ø 20 mm 1 buah
6 Flexible Conduit 1 buah
7 Material Bantu, Mur, Baut , Fisher dll. 1 m'

30,600 TOTAL

Total Biaya
Upah NO ITEM Volume Satuan

INSTALASI TITIK ALARM BELL & INDIKATOR LAMP

30,600.00 1 Kabel NYA 2 x 1,5 mm² 20 m'
2 Konduit PVC High Impact ø 20 mm 19 m'
3 Shock 6 m'
4 Klem 14 buah
5 T Dus ø 20 mm 1 buah
6 Flexible Conduit 1 buah
 7 Material Bantu, Mur, Baut , Fisher dll. 1 m'

30,600 TOTAL

Total Biaya
Upah

30,600.00

30,600

Total Biaya
Upah

30,600.00

30,600

Total Biaya
Upah

30,600.00
 30,600

Total Biaya
Upah

30,600.00

30,600

Total Biaya
Upah

51,000.00

51,000

Total Biaya
Upah

40,800.00
 40,800

Total Biaya
Upah

30,600.00

30,600

Total Biaya
Upah

30,600.00

30,600
 DATA HARGA SATUAN
ANALISA HARGA SATUAN TITIK SOUND SYSTEM, FIRE ALARM,
PAKET PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

NO ITEM

INSTALASI TITIK WALL SPEAKER

1 Kabel FRC 2 x 1,5 mm²
2 Konduit PVC High Impact ø 20 mm
3 Shock
4 Klem
5 T Dus ø 20 mm
6 Flexible Conduit
7 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

Harga Satan Total Biaya

Material Material Upah NO ITEM

INSTALASI TITIK CEILING SPEAKER & HORN

8,000.00 80,000 30,000 1 Kabel NYMHY 3 x 1,5 mm²
4,300.00 38,700 2 Konduit PVC High Impact ø 20 mm
500.00 1,500 3 Shock
200.00 1,200 4 Klem
900.00 900 5 T Dus ø 20 mm
1,300.00 1,300 6 Flexible Conduit
2,000.00 2,000 7 Material Bantu, Mur, Baut , Fisher dll.

125,600 30,000 TOTAL

Harga Satan Total Biaya

Material Material Upah NO ITEM

INSTALASI TITIK ALARM BELL & INDIKATOR LAMP

4,900.00 98,000 30,000 1 Kabel FRC 2 x 1,5 mm²
4,300.00 81,700 2 Konduit PVC High Impact ø 20 mm
500.00 3,000 3 Shock
200.00 2,800 4 Klem
900.00 900 5 T Dus ø 20 mm
1,300.00 1,300 6 Flexible Conduit
2,000.00 2,000 7 Material Bantu, Mur, Baut , Fisher dll.

189,700 30,000 TOTAL

NO ITEM

INSTALASI TITIK PUSH BUTTON

1 Kabel FRC 2 x 1,5 mm²
2 Kabel ITC 2 x 2 x 0,6 mm²
3 Konduit PVC High Impact ø 20 mm
4 Shock
5 Klem
6 T Dus ø 20 mm
7 Flexible Conduit
8 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI TITIK INTERCOM JACK

1 Kabel ITC 2 x 2 x 0,6 mm²

2 Konduit PVC High Impact ø 20 mm
3 Shock
4 Klem
5 T Dus ø 20 mm
6 Flexible Conduit
7 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI TITIK DETECTOR ALARM

1 Kabel NYA 2 x 1,5 mm²
2 Konduit PVC High Impact ø 20 mm
3 Shock
4 Klem
5 T Dus ø 20 mm
 6 Flexible Conduit
7 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI Transmiter,Tamper,&Demper
1 Kabel FRC 2 x 1,5 mm²
2 TWISTED
3 Konduit PVC High Impact ø 20 mm
4 Shock
5 Klem
6 T Dus ø 20 mm
7 Flexible Conduit
8 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI TB To Ruang kontrol

1 Kabel FRC 2 x 2,5 mm²
2 TWISTED
3 Konduit PVC High Impact ø 20 mm
4 Shock
5 Klem
6 T Dus ø 20 mm
7 Flexible Conduit
8 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI CAMERA CCTV

1 Kabel UTP Cat 6
2 Kabel NYM 3 x 1,5 mm
3 Konduit PVC High Impact ø 20 mm
4 Shock
 5 Klem
6 T Dus ø 20 mm
7 Flexible Conduit
8 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI TITIK TELEPHONE

1 Kabel ITC 2 x 2 x 0,6 mm²
2 Konduit PVC High Impact ø 20 mm
3 Shock
4 Klem
5 T Dus ø 20 mm
6 Flexible Conduit
7 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI TITIK DATA

1 Kabel UTP CAT 6
2 Konduit PVC High Impact ø 20 mm
3 Shock
4 Klem
5 T Dus ø 20 mm
6 Flexible Conduit
7 Material Bantu, Mur, Baut , Fisher dll.

TOTAL
UND SYSTEM, FIRE ALARM, CCTV, TLP, DATA, ACC & BAS Margin 0.98
N ELEKTRIKAL 2.00

Harga Satan Total Biaya

EM Volume Satuan Material Material Upah

20 m' 9,393 187,850 30,000

mpact ø 20 mm 19 m' 4,250 80,750
7 buah 500 3,500
14 buah 200 2,800
2 buah 850 1,700
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

279,875 30,000

Harga Satan Total Biaya

EM Volume Satuan Material Material Upah NO ITEM

NG SPEAKER & HORN INSTALASI TITIK CEILING SP

10 m' 10,476 104,763 30,000 1
mpact ø 20 mm 9 m' 4,250 38,250 2
3 buah 500 1,500 3
6 buah 200 1,200 4
1 buah 850 850 5
1 m' 1,275 1,275 6
, Baut , Fisher dll. 1 lot 2,000 2,000 7

149,838 30,000

Harga Satan Total Biaya

EM Volume Satuan Material Material Upah NO ITEM

M BELL & INDIKATOR LAMP INSTALASI TITIK ALARM BEL

12 m' 9,393 112,710 30,000 1
mpact ø 20 mm 11 m' 4,250 46,750 2
3 buah 500 1,500 3
8 buah 200 1,600 4
2 buah 850 1,700 5
1 m' 1,275 1,275 6
, Baut , Fisher dll. 1 lot 2,000 2,000 7

167,535 30,000

Harga Satan Total Biaya

EM Volume Satuan Material Material Upah

12 m' 9,393 112,710 30,000

m' -
mpact ø 20 mm 11 m' 4,250 46,750
3 buah 500 1,500
8 buah 200 1,600
2 buah 850 1,700
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

167,535 30,000

Harga Satan Total Biaya

EM Volume Satuan Material Material Upah

20 m' 5,100 102,000 30,000

mpact ø 20 mm 19 m' 4,250 80,750
7 buah 500 3,500
14 buah 200 2,800
2 buah 850 1,700
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

194,025 30,000

Harga Satan Total Biaya

EM Volume Satuan Material Material Upah

CTOR ALARM
12 m' 4,841 58,089 30,000
mpact ø 20 mm 11 m' 4,250 46,750
2 buah 500 1,000
6 buah 200 1,200
2 buah 850 1,700
 1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

112,014 30,000

Harga Satan Total Biaya

EM Volume Satuan Material Material Upah

amper,&Demper
20 m' 9,393 187,850 30,000
0 m' 13,500 -
mpact ø 20 mm 19 m' 4,250 80,750
5 buah 500 2,500
15 buah 200 3,000
1 buah 850 850
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

278,225 30,000

Harga Satan Total Biaya

EM Volume Satuan Material Material Upah

20 m' 9,393 187,850 50,000

0 m' 13,500 -
mpact ø 20 mm 19 m' 4,250 80,750
7 buah 500 3,500
21 buah 200 4,200
1 buah 850 850
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

280,425 50,000

Harga Satan Total Biaya

EM Volume Satuan Material Material Upah

15 m' 6,375 95,625 40,000

15 m' 9,104 136,553
mpact ø 20 mm 14 m' 4,250 59,500
4 buah 500 2,000
 10 buah 200 2,000
1 buah 850 850
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

299,803 40,000

Harga Satan Total Biaya

EM Volume Satuan Material Material Upah

15 m' 5,100 76,500 30,000

mpact ø 20 mm 14 m' 4,250 59,500
4 buah 500 2,000
10 buah 200 2,000
0 buah 850 -
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

143,275 30,000

Harga Satan Total Biaya

EM Volume Satuan Material Material Upah

15 m' 6,375 95,625 30,000

mpact ø 20 mm 14 m' 4,250 59,500
4 buah 500 2,000
10 buah 200 2,000
0 buah 850 -
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

162,400 30,000
 Harga Satan Total Biaya
ITEM Volume Satuan Material Material Upah

INSTALASI TITIK CEILING SPEAKER & HORN

Kabel NYMHY 2 x 1,5 mm² 10 m' 7,803 78,030 30,000
Konduit PVC High Impact ø 20 mm 9 m' 4,250 38,250
Shock 3 m' 500 1,500
Klem 6 buah 200 1,200
T Dus ø 20 mm 1 buah 850 850
Flexible Conduit 1 buah 1,275 1,275
Material Bantu, Mur, Baut , Fisher dll. 1 m' 2,000 2,000

TOTAL 123,105 30,000

Harga Satan Total Biaya

ITEM Volume Satuan Material Material Upah

INSTALASI TITIK ALARM BELL & INDIKATOR LAMP

Kabel NYA 2 x 1,5 mm² 20 m' 4,841 96,815 30,000
Konduit PVC High Impact ø 20 mm 19 m' 4,250 80,750
Shock 6 m' 500 3,000
Klem 14 buah 200 2,800
T Dus ø 20 mm 1 buah 850 850
Flexible Conduit 1 buah 1,275 1,275
Material Bantu, Mur, Baut , Fisher dll. 1 m' 2,000 2,000

TOTAL 187,490 30,000

ANALISA FIRE FIGHTING

Harga Satuan Fire Fighting Pipe ( Rp

No JENIS BAHAN
1/2" (15) 3/4" (20) 1" (25) 1¼" (32) 1½" (40) 2" (50)
0.5 0.75 1 1 1/4 1 1/2 2
1. Pipa GIP Medium 28,900 37,200 55,800 73,600 84,600 115,400
2. Fittings, GIP 11,600 14,900 22,300 29,400 33,800 46,100
3. Support / hangers. 5,800 7,400 11,200 14,700 16,900 23,100
4. Pengecatan. 1,200 1,500 2,200 2,900 3,400 4,600
5. Material bantu & alat ba 1,700 2,200 3,300 4,400 5,100 6,900

49,200 63,200 94,800 125,000 143,800 196,100

A.Jumlah biaya material ( Rp. / m' )

B.
Jumlah biaya Upah kerja ( Rp. / m' )7,700 11,500 15,300 19,100 23,000 30,600

56,900 74,700 110,100 144,100 166,800 226,700

Jml biaya Keseluruhan (Rp./ m')
C.

ANALISA FIRE FIGHTING

Harga Satuan Fire Fighting Pipe ( Rp

No JENIS BAHAN
1/2" (15) 3/4" (20) 1" (25) 1¼" (32) 1½" (40) 2" (50)

1. Pipa BS. Sch.40 26,300 35,000 50,100 68,500 81,400 108,700

2. Fittings, BS, Sch. 40 10,500 11,700 16,700 22,800 27,100 36,200
3. Support / hangers. 5,300 7,800 8,400 11,400 13,600 18,100
4. Pengecatan. 1,100 600 800 1,100 1,400 1,800
5. Material bantu & alat ba 1,600 1,600 2,200 3,000 3,600 4,800
6. Isolasi

44,800 56,700 78,200 106,800 127,100 169,600

A. Jumlah biaya material (

B. Jumlah biaya Upah kerja 7,700 11,500 15,300 19,100 23,000 30,600

52,500 68,200 93,500 125,900 150,100 200,200

C. Jml biaya Keseluruha
Satuan Fire Fighting Pipe ( Rp. )
2½" (65) 3" (80) 4" (100) 5" (125) 6" (150) 8" (200) 10" (250) 12" (300) 14" (350)
2 1/2 3 4 5 6 8 10 12 14
147,200 190,100 275,300 370,400 440,900 632,400 - - -
58,900 76,000 110,100 148,200 176,400 253,000 - - -
29,400 38,000 55,100 74,100 88,200 126,500 - - -
5,900 7,600 11,000 14,800 17,600 25,300 - - -
8,800 11,400 16,500 22,200 26,500 37,900 - - -

250,200 323,100 468,000 629,700 749,600 1,075,100 - - -

38,300 45,900 61,200 76,500 91,800 122,400 - - -

288,500 369,000 529,200 706,200 841,400 1,197,500 - - -

Satuan Fire Fighting Pipe ( Rp. )

2½" (65) 3" (80) 4" (100) 5" (125) 6" (150) 8" (200) 10" (250) 12" (300) 14" (350)

173,200 225,900 321,200 434,600 561,900 858,800 1,175,300 1,391,900 1,811,400

48,100 50,200 71,400 96,600 124,900 190,800 261,200 309,300 402,500
28,900 30,100 35,700 43,500 49,900 71,600 65,300 77,300 100,600
2,900 3,800 5,400 7,200 9,400 14,300 19,600 23,200 30,200
7,700 7,500 10,700 14,500 18,700 28,600 39,200 46,400 60,400

260,800 317,500 444,400 596,400 764,800 1,164,100 1,560,600 1,848,100 2,405,100

38,300 45,900 61,200 76,500 91,800 122,400 153,100 183,700 214,300

299,100 363,400 505,600 672,900 856,600 1,286,500 1,713,700 2,031,800 2,619,400

 ANALISA FIRE FIGHTING Margin

No JENIS BAHAN
16" (400)
16
- 1. Pipa GIP Medium
- 2. Fittings, GIP
- 3. Support / hangers.
- 4. Pengecatan.
- 5. Material bantu & alat bantu.

-
A. Jumlah biaya material ( Rp. / m' )

- B. Jumlah biaya Upah kerja ( Rp. / m' )

-
C. Jml biaya Keseluruhan (Rp./ m')

ANALISA FIRE FIGHTING

No JENIS BAHAN
16" (400)

2,266,000 1. Pipa BS. Sch.40

503,600 2. Fittings, BS, Sch. 40
125,900 3. Support / hangers.
37,800 4. Pengecatan.
75,500 5. Material bantu & alat bantu.
6. Isolasi

3,008,800
A. Jumlah biaya material ( Rp. / m' )

244,900 B. Jumlah biaya Upah kerja ( Rp. / m' )

3,253,700
C. Jml biaya Keseluruhan (Rp./ m')
0.9
 0.98
2.00
Cost !!!
Harga Satuan Fire Fighting Pipe ( Rp. )
1/2" (15) 3/4" (20) 1" (25) 1¼" (32) 1½" (40) 2" (50) 2½" (65) 3" (80)
0.5 0.75 1 1 1/4 1 1/2 2 2 1/2 3
28,350 36,450 54,675 72,113 82,913 113,063 144,225 186,300
11,340 14,580 21,870 28,845 33,165 45,225 57,690 74,520
5,670 7,290 10,935 14,423 16,583 22,613 28,845 37,260
1,134 1,458 2,187 2,885 3,317 4,523 5,769 7,452
1,701 2,187 3,281 4,327 4,975 6,784 8,654 11,178

48,195 61,965 92,948 122,591 140,951 192,206 245,183 316,710

7,500 11,250 15,000 18,750 22,500 30,000 37,500 45,000

55,695 73,215 107,948 141,341 163,451 222,206 282,683 361,710

31,500 40,500 60,750 80,125 92,125 125,625 160,250 207,000

Harga Satuan Fire Fighting Pipe ( Rp. )

1/2" (15) 3/4" (20) 1" (25) 1¼" (32) 1½" (40) 2" (50) 2½" (65) 3" (80)

25,785 34,290 49,140 67,095 79,785 106,515 169,695 221,400

10,314 11,430 16,380 22,365 26,595 35,505 47,138 49,200
5,157 7,620 8,190 11,183 13,298 17,753 28,283 29,520
1,031 572 819 1,118 1,330 1,775 2,828 3,690
1,547 1,524 2,184 2,982 3,546 4,734 7,542 7,380

43,835 55,436 76,713 104,743 124,553 166,282 255,485 311,190

7,500 11,250 15,000 18,750 22,500 30,000 37,500 45,000

51,335 66,686 91,713 123,493 147,053 196,282 292,985 356,190

28,650 38,100 54,600 74,550 88,650 118,350 188,550 246,000
Rp. )
4" (100) 5" (125) 6" (150) 8" (200) 10" (250) 12" (300) 14" (350) 16" (400)
4 5 6 8 10 12 14 16
269,775 363,038 432,113 619,763 - - - -
107,910 145,215 172,845 247,905 - - - -
53,955 72,608 86,423 123,953 - - - -
10,791 14,522 17,285 24,791 - - - -
16,187 21,782 25,927 37,186 - - - -

458,618 617,164 734,591 1,053,596 - - - -

60,000 75,000 90,000 120,000

518,618 692,164 824,591 1,173,596 - - - -

299,750 403,375 480,125 688,625

Rp. )
4" (100) 5" (125) 6" (150) 8" (200) 10" (250) 12" (300) 14" (350) 16" (400)

314,820 425,925 550,665 841,590 1,151,793 1,364,054 1,775,210 2,220,683

69,960 94,650 122,370 187,020 255,954 303,123 394,491 493,485
34,980 42,593 48,948 70,133 63,989 75,781 98,623 123,371
5,247 7,099 9,178 14,027 19,197 22,734 29,587 37,011
10,494 14,198 18,356 28,053 38,393 45,468 59,174 74,023

435,501 584,464 749,516 1,140,822 1,529,325 1,811,160 2,357,084 2,948,573

60,000 75,000 90,000 120,000 150,000 180,000 210,000 240,000

495,501 659,464 839,516 1,260,822 1,679,325 1,991,160 2,567,084 3,188,573

349,800 473,250 611,850 935,100 1,279,770 1,515,615 1,972,455 2,467,425
ANALISA PIPA TEMBAGA/REFRIGRAN /M²

No Jenis Material/Bahan Harga Satuan Material ( Rp/m )

ø 1/4" ø 3/8" ø 1/2" ø 5/8" ø 3/4" ø 7/8"
6.35 9.525 12.7 15.875 19.05 22.225

1 Pipa Tembaga 15,600 23,900 35,300 44,700 99,700 101,600

2 Fittings 6,200 9,600 14,100 17,900 39,900 40,600
3 Support / hangers. 3,100 4,800 7,100 8,900 19,900 20,300
4 Material bantu. 900 1,400 2,100 2,700 6,000 6,100
5 Insulation, merk Insuflex 8,200 8,500 8,700 9,200 10,900 22,700

A. Jumlah biaya material ( Rp. / m ) 34,000 48,200 67,300 83,400 176,400 191,300

B. Jumlah biaya Upah kerja (Rp./m) 3,800 5,700 7,700 9,600 11,500 13,400

C. Jumlah biaya Keseluruhan (Rp./m) 37,800 53,900 75,000 93,000 187,900 204,700

82,200 657,600 115,500 924,000

9,500 76,000 13,400 107,200
 ANALISA PIPA TEMBAGA/REFRIGRAN /M²

No
ø 1" ø 1 1/8" ø 1 3/8" ø 1 4/8" ø 1 5/8"
25.4 28.575 34.925 37.5 41.275

117,600 126,000 170,900 182,300 198,200 1

47,100 50,400 68,400 72,900 79,300 2
23,500 25,200 34,200 36,500 39,600 3
7,100 7,600 10,300 10,900 11,900 4
25,400 25,900 30,400 34,700 37,700 5

220,700 235,100 314,200 337,300 366,700 A.

15,300 17,200 21,000 23,000 24,900 B.

236,000 252,300 335,200 360,300 391,600 C.

 Cost !!! Margin 0.98
ANALISA PIPA TEMBAGA/REFRIGRAN /M² 2.00

Jenis Material/Bahan Harga Satuan Material ( Rp/m )

ø 1/4" ø 3/8" ø 1/2" ø 5/8" ø 3/4" ø 7/8" ø 1"
6.35 9.525 12.7 15.875 19.05 22.225 25.4

Pipa Tembaga 15,280 23,440 34,560 43,840 97,680 99,520 115,280

Fittings 6,112 9,376 13,824 17,536 39,072 39,808 46,112
Support / hangers. 3,056 4,688 6,912 8,768 19,536 19,904 23,056
Material bantu. 917 1,406 2,074 2,630 5,861 5,971 6,917
Insulation, merk Insuflex 8,080 8,320 8,560 9,040 10,640 22,240 24,880

Jumlah biaya material ( Rp. / m ) 33,445 47,230 65,930 81,814 172,789 187,443 216,245

Jumlah biaya Upah kerja (Rp./m) 3,750 5,625 7,500 9,375 11,250 13,125 15,000

Jumlah biaya Keseluruhan (Rp./m) 37,195 52,855 73,430 91,189 184,039 200,568 231,245

0.8 19,100 29,300 43,200 54,800 122,100 124,400 144,100

10,100 10,400 10,700 11,300 13,300 27,800 31,100

ø 1 1/8" ø 1 3/8" ø 1 4/8" ø 1 5/8"
28.575 34.925 37.5 41.275

123,440 167,520 178,701 194,240

49,376 67,008 71,480 77,696
24,688 33,504 35,740 38,848
7,406 10,051 10,722 11,654
25,360 29,760 34,003 36,960

230,270 307,843 330,647 359,398

16,875 20,625 22,500 24,375

247,145 328,468 353,147 383,773

154,300 209,400 223,376 242,800

31,700 37,200 42,504 46,200

ANALISA HARGA SATUAN

PEKERJAAN : PIPA AIR DRAIN (RUCIKA AW) c/w ISOLASI

HARGA HARGA HARGA

NO. URAIAN PEKERJAAN UNIT VOL
(RP). (RP). (RP).

1 INSTALASI PIPA, dia.15 mm dia.20 mm dia.25 mm

Bahan : PVC class AW.

- Pipa m 1.00 3,900 5,300 7,200

- Isolasi, Rubber Nitrile, T = 19 m m 1.00 6,400 10,000 14,800
- Fitting lot 1.00 1,200 1,600 2,200
- Material bantu. lot 1.00 600 800 1,100
- Support/Hanger lot 1.00 800 1,100 1,400

Sub Total Pipa m 1.00 12,900 18,800 26,700

- Upah pasang m 1.00 7,700 11,500 15,300

Total m 1.00 20,600 30,300 42,000

INSTALASI PIPA, dia. 40 mm dia. 50 mm dia. 65 mm

Bahan : PVC class AW.

- Pipa m 1.00 12,300 15,800 23,000

- Isolasi, Rubber Nitrile, T = 19 m m 1.00 38,600 43,100 53,800
- Fitting lot 1.00 3,700 4,700 6,900
- Material bantu. lot 1.00 1,900 2,400 3,500
- Support/Hanger lot 1.00 2,500 3,200 4,600

Sub Total Pipa m 1.00 59,000 69,200 91,800

- Upah pasang m 1.00 23,000 30,600 38,300

Total m 1.00 82,000 99,800 130,100

 ANALISA HARGA SATUAN

PEKERJAAN : PIPA AIR DRAIN (RUCIKA AW) c/w ISOLASI

Cost
HARGA HARGA
NO. URAIAN PEKERJAAN UNIT VOL
(RP). (RP).

dia.32 mm 1 INSTALASI PIPA, dia.15 mm

Bahan : PVC class AW.

10,700 - Pipa m 1.00 3,786

18,400 - Isolasi, Rubber Nitrile, T = 19 m m 1.00 6,300
3,200 - Fitting lot 1.00 1,136
1,600 - Material bantu. lot 1.00 568
2,100 - Support/Hanger lot 1.00 757

36,000 Sub Total Pipa m 1.00 12,547

19,100 - Upah pasang m 1.00 7,500

55,100 Total m 1.00 20,047

dia. 80 mm INSTALASI PIPA, dia. 40 mm

Bahan : PVC class AW.

32,400 - Pipa m 1.00 12,090

63,400 - Isolasi, Rubber Nitrile, T = 19 m m 1.00 37,800
9,700 - Fitting lot 1.00 3,627
4,900 - Material bantu. lot 1.00 1,814
6,500 - Support/Hanger lot 1.00 2,418

116,900 Sub Total Pipa m 1.00 57,749

45,900 - Upah pasang m 1.00 22,500

162,800 Total m 1.00 80,249

 margin 0.98
2.00
w ISOLASI

HARGA HARGA HARGA

(RP). (RP). (RP).

dia.20 mm dia.25 mm dia.32 mm

5,151 7,036 10,530

9,780 14,460 18,000
1,545 2,111 3,159
773 1,055 1,580
1,030 1,407 2,106

18,280 26,070 35,375

11,250 15,000 18,750

29,530 41,070 54,125

dia. 50 mm dia. 65 mm dia. 80 mm

15,470 22,571 31,785

42,200 52,700 62,100
4,641 6,771 9,536
2,321 3,386 4,768
3,094 4,514 6,357

67,726 89,943 114,545

30,000 37,500 45,000

97,726 127,443 159,545