Anda di halaman 1dari 181

SCHEDULE PELAKSANAAN

PEMBANGUNAN GEDUNG RAWAT INAP


RSUD JAMPANG KULON
WAKTU PELAKSANAAN 140 HARI KALENDER

YEAR 2021
BOBOT
NO ITEM PEKERJAAN W1 W2 W3 W4 W5 W6 W7 W8 W9 W10 W11 W12 W13 W14 W15 W16 W17 W18 W19 W20 KETERANGAN
(%)
7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari

WAKTU

I PEKERJAAN PERSIAPAN 1.9043 0.476 0.476 0.476 0.476 PELAKSANAAN

PEKERJAAN UTAMA 140 HARI

1 PEKERJAAN STRUKTUR -

A PEKERJAAN STRUKTUR LANTAI 1 11.8649 2.966 2.966 2.966 2.966

B PEKERJAAN STRUKTUR LANTAI 2 8.2222 2.056 2.056 2.056 2.056

C PEKERJAAN STRUKTUR LANTAI 3 7.1148 1.016 1.016 1.016 1.016 1.016 1.016 1.016

D PEKERJAAN STRUKTUR LANTAI 4 7.1094 1.185 1.185 1.185 1.185 1.185 1.185

E PEKERJAAN STRUKTUR LANTAI DAK 5.6314 1.126 1.126 1.126 1.126 1.126

F PEKERJAAN STRUKTUR LANTAI ROOF TOP 0.5400 0.135 0.135 0.135 0.135

G PEKERJAAN STRUKTUR LANTAI ATAP 0.3628 0.091 0.091 0.091 0.091

2 PEKERJAAN ARSITEKTUR

A PEKERJAAN ARSITEKTUR LANTAI 1 8.6424 1.728 1.728 1.728 1.728 1.728

B PEKERJAAN ARSITEKTUR LANTAI 2 6.5084 2.169 2.169 2.169 0.000

C PEKERJAAN ARSITEKTUR LANTAI 3 5.0794 1.270 1.270 1.270 1.270

D PEKERJAAN ARSITEKTUR LANTAI 4 4.3882 1.463 1.463 1.463

E PEKERJAAN ARSITEKTUR LANTAI DAK 1.3152 0.438 0.438 0.438

F PEKERJAAN PENUTUP ATAP 0.9041 0.301 0.301 0.301

G PEKERJAAN ARSITEKTUR FAÇADE 8.8442 2.948 2.948 2.948

III PEKERJAAN PENATAAN LAHAN

1 PEKERJAAN PENATAAN LAHAN 0.2729 0.091 0.091 0.091

IV PEKERJAAN MEKANIKAL ELEKTRIKAL STANDART

1 INSTALASI PEKERJAAN PLAMBING

A INSTALASI AIR BERSIH 0.1049 0.021 0.021 0.021 0.021 0.021

B INSTALASI AIR KOTOR & AIR BEKAS 0.2653 0.044 0.044 0.044 0.044 0.044 0.044

C INSTALASI AIR HUJAN 0.3261 0.082 0.082 0.082 0.082

2 PEKERJAAN INSTALASI LISTRIK ARUS KUAT

A 1 PEKERJAAN PANEL 1.1975 0.171 0.171 0.171 0.171 0.171 0.171 0.171

B 2 PEKERJAAN INSTALASI KABEL FEEDER 0.6662 0.167 0.167 0.167 0.167

C 3 PEKERJAAN KABEL LADDER / TRAY 0.4609 0.051 0.051 0.051 0.051 0.051 0.051 0.051 0.051 0.051

A 4 PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK 0.6402 0.058 0.058 0.058 0.058 0.058 0.058 0.058 0.058 0.058 0.058 0.058

B 5 PEKERJAAN INSTALASI FINAL 0.6124 0.061 0.061 0.061 0.061 0.061 0.061 0.061 0.061 0.061 0.061

C 6 PEKERJAAN SISTEM PENTANAHAN 0.1297 0.032 0.032 0.032 0.032

A 7 PEKERJAAN PENANGKAL PETIR 0.2428 0.081 0.081 0.081

V PEKERJAAN MEKANIKAL ELEKTRIKAL STANDART

1 PEKERJAAN PEMADAM KEBAKARAN

A HYDRANT 1.2019 0.240 0.240 0.240 0.240 0.240

2 PEKERJAAN AC & VENTILASI UDARA

A SYSTEM AC VRV / VRF 5.0530 0.842 0.842 0.842 0.842 0.842 0.842

B VENTILASI UDARA 0.2712 0.068 0.068 0.068 0.068

3 PEKERJAAN TRANSPORTASI DALAM GEDUNG

PEKERJAAN INSTALASI LIFT 3.2839 0.328 0.328 0.328 0.328 0.328 0.328 0.328 0.328 0.328 0.328

4 PEKERJAAN INSTALASI ELEKTRONIK

A PEKERJAAN FIRE ALARM

PERALATAN UTAMA FIRE ALARM SYSTEM 0.4749 0.095 0.095 0.095 0.095 0.095

B INSTALASI KABEL FEEDER FIRE ALARM

INSTALASI FEEDER MELALUI RISER / SHAFT 0.2117 0.053 0.053 0.053 0.053

C PERALATAN PENGINDERA dan PENANDA KEBAKARAN 0.4977 0.166 0.166 0.166

D PEKERJAAN SYSTEM CCTV

PERALATAN UTAMA CCTV 0.0971 0.019 0.019 0.019 0.019 0.019

E PERALATAN CCTV 0.2426 0.081 0.081 0.081

F PEKERJAAN SYSTEM DATA 0.1426 0.036 0.036 0.036 0.036

G PEKERJAAN SYSTEM TELEPON 0.6127 0.153 0.153 0.153 0.153

5 PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN)

A INSTALASI AIR BERSIH 0.9103 0.228 0.228 0.228 0.228

B INSTALASI AIR KOTOR & AIR BEKAS 0.5029 0.126 0.126 0.126 0.126

6 PENYAMBUNGAN DAYA PLN

A PEKERJAAN INSTALASI LISTRIK 3.0137 0.603 0.603 0.603 0.603 0.603

B PEKERJAAN INSTALASI KABEL FEEDER 0.1336 0.027 0.027 0.027 0.027 0.027

TOTAL BOBOT 100.0000


BOBOT BULANAN 0.476 0.476 0.567 3.554 3.078 7.898 7.898 8.118 8.358 7.597 5.118 5.694 5.547 5.676 3.202 2.683 3.695 7.310 7.191 5.863
BOBOT KOMULATIF BULANAN 0.476 0.952 1.519 5.073 8.152 16.050 23.948 32.065 40.423 48.020 53.138 58.833 64.380 70.056 73.259 75.941 79.636 86.946 94.137 100.000
BOBOT REALISASI MINGGUAN
BOBOT KOMULATIF REALISASI MINGGUAN
CEPAT / LAMBAT
BILL OF QUANTITY (BQ)
REKAPITULASI ANGGARAN BIAYA (RAB)
PEKERJAAN : PERENCANAAN PEMBANGUNAN GEDUNG RAWAT INAP
LOKASI : RSUD Jampangkulon, Jl. Cibarusah No. 1, jampangkulon, Kabupaten Sukabumi
NO URAIAN PEKERJAAN JUMLAH HARGA (Rp.)

A PEKERJAAN PERSIAPAN 285,230,000.00

B PEKERJAAN STRUKTUR 6,118,011,182.91


B.1. PEKERJAAN STRUKTUR LANTAI 1 1,777,184,588.46
B.2. PEKERJAAN STRUKTUR LANTAI 2 1,231,557,643.31
B.3. PEKERJAAN STRUKTUR LANTAI 3 1,065,683,889.19
B.4. PEKERJAAN STRUKTUR LANTAI 4 1,064,874,824.18
B.5. PEKERJAAN STRUKTUR LANTAI DAK 843,492,636.64
B.6. PEKERJAAN STRUKTUR LANTAI ROOF TOP 80,882,933.13
B.7. PEKERJAAN STRUKTUR LANTAI ATAP 54,334,668.00

C PEKERJAAN ARSITEKTUR 5,344,575,989.50


C.1. PEKERJAAN ARSITEKTUR LANTAI 1 1,294,490,535.50
C.2. PEKERJAAN ARSITEKTUR LANTAI 2 974,852,822.50
C.3. PEKERJAAN ARSITEKTUR LANTAI 3 760,807,823.50
C.4. PEKERJAAN ARSITEKTUR LANTAI 4 657,287,560.00
C.5. PEKERJAAN ARSITEKTUR LANTAI DAK 196,993,703.00
C.6. PEKERJAAN PENUTUP ATAP 135,421,650.00
C.7. PEKERJAAN ARSITEKTUR FAÇADE 1,324,721,895.00

D PEKERJAAN PENATAAN LAHAN 40,878,125.00

E PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDAR 695,884,900.00

F PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDAR 2,493,864,600.00

JUMLAH 14,978,444,797.41
PPN 10 % 1,497,844,479.74
JUMLAH+PPN 10 % 16,476,289,200.00
TERBILANG = ENAM BELAS MILYARD EMPAT RATUS EMPAT PULUH ENAM JUTA SERATUS TIGA PULUH TUJUH
SEMBILAN RATUS RUPIAH
###

0.78184
BILL OF QUANTITY
Daftar Kuantitas dan Harga
Belanja Modal Bangunan Gedung Tempat Kerja Lainnya (Pembangunan Gedung Pemeriksaan Laboratorium dan Radiologi Biosafety Le
No Pekerjaan Qty Unit Harga Satuan

1 PEKERJAAN PERSIAPAN
2 Administrasi dan dokumentasi 1 Ls 10,000,000.00
3 Papan nama kegiatan, Uk. 120 x 85 cm (bahan Flexi 280 gr + Digit 1 Unit 2,000,000.00
4 Pek. Land Clearing + buang puing, ranting dan dahan pohon (s 1 Ls 30,000,000.00
5 Penerapan Sistem Manajemen Keselamatan Konstruksi
6 a.Penyiapan RKK, Terdiri atas 1 Set 3,500,000.00
7 - Pembuatan dokumen Rencana Keselamatan Konstruksi
8 - Pembuatan prosedur dan instruksi kerja
9 - Penyiapan formulir
10 b.Sosialisasi Promosi & Pelatihan
11 - Induksi Keselamatan Konstruksi (Safety Induction) 50 Org 25,000.00
12 - Pelatihan Keselamatan Konstruksi 1 Org 6,900,000.00
13 - Spanduk (Banner) 6 Bh 650,000.00
14 - Papan Informasi K3 1 Bh 3,000,000.00
15 c.Alat Pelindung Kerja & Alat pelindung Diri
16 Alat pelindung Kerja (APK)
17 - Pek. Pagar keliling pengaman proyek (bahan Kain Flex 192 m 125,000.00
18 - Pek. Jaring Pengaman (safety net) bahan Polynet rangk 1 Ls 5,000,000.00
19 Alat Pelindung diri (APD)
20 - Topi pelindung (Safety Helmet) 50 bh 20,000.00
21 - Pelindung pernafasan dan mulut (Masker) 5 box 60,000.00
22 - Hand sanitizer 5 Ltr 470,000.00
23 - Desinfektan 10 Ltr 30,000.00
24 - Alat Pengukur Suhu Tubuh 1 Unit 500,000.00
25 - Sarung tangan (Safety Gloves) 50 psg 7,000.00
26 - Sepatu keselamatan (Safety Shoes) 50 psg 150,000.00
27 - Rompi keselamatan (Safety Vest) 50 bh 20,000.00
28 - Full Body Harmes 5 bh 375,000.00
29 d.Asuransi Dan Perijinan lingkungan terdiri atas
30 - Asuransi 1 Ls 35,000,000.00
31 - Perizinan terkait lingkungan kerja 1 Ls 25,000,000.00
32 e.Personil K3 Konstruksi
33 - Petugas P3K 2 OB 7,500,000.00
34 - Petugas pengatur lalu lintas (Flagman) 2 OB 5,500,000.00
35 - Ahli K3 Konstruksi 1 OB 10,000,000.00
36 f.Fasilitas, sarana & prasarana Kesehatan
37 - Peralatan P3K (Kotak P3k lengkap obat-obatan, & Tandu 1 Set 500,000.00
38 g.Rambu - Rambu yang diperlukan terdiri atas
39 - Rambu Petunjuk 8 Bh 100,000.00
40 - Rambu Larangan 8 Bh 100,000.00
41 - Rambu Peringatan 8 Bh 100,000.00
42 - Rambu Kewajiban 8 Bh 100,000.00
43 - Rambu Informasi 8 Bh 100,000.00
44 h.Kegia###
45 - Alat Pemadam Kebakaran Ringan (APAR) 4 Unit 650,000.00
46 - Pembuatan Kartu Identitas Pekerja (KIP) 50 bh 15,000.00
47 - Bendera K3 1 bh 75,000.00
48 Sewa office container + Toilet untuk direksikit, Uk. 20 feet 7 Bulan 4,000,000.00
49 Pengadaan air dan listrik kerja 1 Ls 25,000,000.00
50 Pek. Penyelidikan tanah, Bor Log sepanjang 30m 1 ttk 15,000,000.00
51 Pek. Pengukuran dan Pas. Bouwplank Gedung 132 m 65,000.00

52 PEKERJAAN STRUKTUR

53 PEKERJAAN STRUKTUR LANTAI 1


54 Pekerjaan pondasi
55 Pekerjaan pondasi Borepile dia. 40 cm Panjang @9 m
56 Pek. Mobiliasi dan demobilisasi alat Bore pile 1 Unit 9,850,500.00
57 Pek. borring tanah dia. 40 cm Panjang @9 m dari bottom 792 m 166,400.00
58 Pembesian BJTD 420 B 19820.24 kg 14,091.82
59 Cor beton Mutu Fc. 25 MPa (K.300) 99.57 m3 1,115,400.00
60 Buangan / Perataan tanah bekas galian 99.57 m3 39,800.00
61 PDA Test 2 ttk 8,500,000.00
62 Pekerjaan pondasi Pile cap, type PC1, Uk. 100x100x40 cm, Top SSL Elv. -0,95 m
63 Pek. Galian tanah 3.73 m3 90,800.00
64 Pek. Lapisan Pasir urug, tbl. Padat 5cm 0.15 m3 377,900.00
65 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 0.15 m3 1,984,700.00
66 Pembesian BJTD 420 B 114.9 kg 14,091.82
67 Cor beton Mutu Fc. 25 MPa (K.300) 0.8 m3 1,115,400.00
68 Pas. Bekisting batako ad. 15 3.52 m2 76,300.00
69 Meratakan tanah bekas galian 3.73 m3 66,000.00
70 Pekerjaan pondasi Pile cap, type PC3, Uk. 216x60,8x161x55,6x70 cm, Top SSL Elv. -0,95 m
71 Pek. Galian tanah 81.6 m3 90,800.00
72 Pek. Lapisan Pasir urug, tbl. Padat 5cm 3.48 m3 377,900.00
73 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 3.48 m3 1,984,700.00
74 Pembesian BJTD 420 B 4574.18 kg 14,091.82
75 Cor beton Mutu Fc. 25 MPa (K.300) 38.19 m3 1,115,400.00
76 Pas. Bekisting batako ad. 15 104.93 m2 76,300.00
77 Meratakan tanah bekas galian 81.6 m3 66,000.00
78 Pekerjaan pondasi Pile cap, type PC4, Uk. 216x216x70 cm, Top SSL Elv. -0,95 m
79 Pek. Galian tanah 31.13 m3 90,800.00
80 Pek. Lapisan Pasir urug, tbl. Padat 5cm 1.4 m3 377,900.00
81 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 1.4 m3 1,984,700.00
82 Pembesian BJTD 420 B 1371.42 kg 14,091.82
83 Cor beton Mutu Fc. 25 MPa (K.300) 16.33 m3 1,115,400.00
84 Pas. Bekisting batako ad. 15 31.64 m2 76,300.00
85 Meratakan tanah bekas galian 31.13 m3 66,000.00
86 Pekerjaan pondasi Pile cap, type PC5, Uk. 266x266x70 cm, Top SSL Elv. -0,95 m
87 Pek. Galian tanah 17.8 m3 90,800.00
88 Pek. Lapisan Pasir urug, tbl. Padat 5cm 0.82 m3 377,900.00
89 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 0.82 m3 1,984,700.00
90 Pembesian BJTD 420 B 732.48 kg 14,091.82
91 Cor beton Mutu Fc. 25 MPa (K.300) 9.91 m3 1,115,400.00
92 Pas. Bekisting batako ad. 15 15.46 m2 76,300.00
93 Meratakan tanah bekas galian 17.8 m3 66,000.00
94 Pekerjaan pondasi Connecting PC, Uk. 100x70 cm, Top SSL Elv. -0,95 m
95 Pek. Galian tanah 43.36 m3 90,800.00
96 Pek. Lapisan Pasir urug, tbl. Padat 5cm 1.95 m3 377,900.00
97 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 1.95 m3 1,984,700.00
98 Pembesian BJTD 420 B 2073.49 kg 14,091.82
99 Cor beton Mutu Fc. 25 MPa (K.300) 22.54 m3 1,115,400.00
100 Pas. Bekisting batako ad. 15 46.76 m2 76,300.00
101 Meratakan tanah bekas galian 43.36 m3 66,000.00
102 Pekerjaan pondasi Pile cap Pit lift, Uk. 400x350x40 cm, Top SSL Elv. -1,60 m
103 Pek. Galian tanah 25.74 m3 90,800.00
104 Pek. Lapisan Pasir urug, tbl. Padat 5cm 0.78 m3 377,900.00
105 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 0.78 m3 1,984,700.00
106 Pembesian BJTD 420 B 421.09 kg 14,091.82
107 Cor beton Mutu Fc. 25 MPa (K.300) 5.6 m3 1,115,400.00
108 Pas. Bekisting batako ad. 15 6.16 m2 76,300.00
109 Meratakan tanah bekas galian 25.74 m3 66,000.00

110 Pekerjaan Dinding Pit lift, Tbl. 20 cm


111 Pas. Bekisting Dinding beton 25.3 m2 76,300.00
112 Pembesian BJTD 420 B 659.09 Kg 14,091.82
113 Cor beton Mutu Fc. 25 MPa (K.300) 2.53 m3 1,115,400.00
114 Pas. Water stop PVC 20 cm 11 m 90,000.00
115 Pek. Water proofing coating 3 lapis 12.65 m2 85,000.00

116 Pekerjaan Tie Beam


117 Pekerjaan Tie Beam Type TB1, Uk. 30/60 cm
118 Pek. Galian tanah 319.6 m3 90,800.00
119 Pas. Bekisting batako 282 m2 76,300.00
120 Pas. Lapisan Pasir Urug, tbl. Padat 5cm 7.05 m3 377,900.00
121 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 7.05 m3 1,984,700.00
122 Pembesian BJTD 420 B 8992.83 kg 14,091.82
123 Pek. Cor beton Mutu Fc. 25 MPa (K.300) 42.3 m3 1,115,400.00
124 Pek. Meratakan tanah bekas galian 319.6 m3 66,000.00
125 Pekerjaan Slab lantai dasar (S1) tbl. 13 cm
126 Pek. Urugan Sirtu Padat peninggian bangunan tbl. Padat 30 181.95 m3 287,100.00
127 Pek. Urugan Pasir urug, tbl. Padat 5cm 25.6 m3 377,900.00
128 Pek. Hamparan plastik Cor PE 512 m2 1,500.00
129 Pek. Pembesian Wire mesh M-8 Single layer 2983.61 kg 11,636.19
130 Pek. Cor beton Slab Mutu Fc. 25 MPa (K.300), Tbl. 13 cm 66.56 m3 1,115,400.00

131 Pekerjaan Kolom Pedestal


132 Pek. Kolom beton Pedestal PD 1 Uk. 60/60 cm
133 Pembesian BJTD 420 B 2201.63 kg 14,091.82
134 Pas. Bekisting kolom 56.16 m2 222,300.00
135 Pek. Cor beton Mutu Fc. 25 MPa (K.300) 8.43 m3 1,115,400.00
136 Pek. Kolom beton Pedestal PD 2 Uk. 40/40 cm
137 Pembesian BJTD 420 B 42.21 kg 14,091.82
138 Pas. Bekisting kolom 2.88 m2 222,300.00
139 Pek. Cor beton Mutu Fc. 25 MPa (K.300) 0.29 m3 1,115,400.00

140 Pekerjaan Kolom Baja


141 Pek. Kolom Baja type K1, H 350.350.12.19
142 Pas.Base Plat 550x550x20 mm 1234.81 Kg 21,160.00
143 Pek. Angkur M-25 mm, panjang total 60 cm 208 set 71,775.00
144 H 350.350.12.19 13841.1 Kg 21,160.00
145 Pas. Stiffener Base plate Segitiga 1/2x175x175x12 mm, ( 75.01 Kg 21,160.00
146 Pas. Plat Stiffener 175x350x12 mm, (4 bh perkolom) 600.06 Kg 21,160.00
147 Pek. Meni besi Zinhromate 243.01 m2 30,800.00
148 Pek. Cemen Grouting 7.87 m2 123,750.00
149 Pek. Kolom Baja type K2, H 200.200.8.12
150 Pas.Base Plat 220x220x20 mm 30.4 Kg 21,160.00
151 Pas.Base Plat 360x360x20 mm 40.7 Kg 21,160.00
152 Pek. Angkur M-19 mm, panjang total 60 cm 8 set 82,500.00
153 Pek. Angkur M-19 mm, panjang total 30 cm 16 set 49,500.00
154 H 200.200.8.12 1167.66 Kg 21,160.00
155 Pas. Stiffener Base plate Segitiga 1/2x100x100x10 mm, ( 4.71 Kg 21,160.00
156 Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) 37.68 Kg 21,160.00
157 Pek. Meni besi Zinhromate 30.07 m2 30,800.00
158 Pek. Cemen Grouting 0.45 m2 123,750.00

159 Pekerjaan Struktur tangga ke lantai 2


160 Tangga Type T1
161 Pekerjaan Balok bordes B3
162 WF 250.125.6.9 103.6 Kg 21,160.00
163 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 21,160.00
164 Pek. Meni besi Zinhromate 3.63 m2 30,800.00
165 Pas. Voute WF 250.125.6.9 2 set 319,891.24
166 Pekerjaan Slab dan trap tangga Beton
167 Pek. Bekisting Lantai Slab tangga 16.5 m2 222,300.00
168 Pek. Bekisting Trap dan frame (Stop Cor) 9.84 m2 76,300.00
169 Pek. Pembesian BJTD 420 B 387.25 kg 14,091.82
170 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa 2.88 m3 1,115,400.00
171 Tangga Type T2
172 Pekerjaan Balok bordes B3
173 WF 250.125.6.9 79.92 Kg 21,160.00
174 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 21,160.00
175 Pek. Meni besi Zinhromate 2.83 m2 30,800.00
176 Pas. Voute WF 250.125.6.9 2 set 319,891.24
177 Pekerjaan Slab dan trap tangga Beton
178 Pek. Bekisting Lantai Slab tangga 14.3 m2 222,300.00
179 Pek. Bekisting Trap dan frame (Stop Cor) 9.04 m2 76,300.00
180 Pek. Pembesian BJTD 420 B 368.05 kg 14,091.82
181 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa 2.5 m3 1,115,400.00

182 PEKERJAAN STRUKTUR LANTAI 2


183 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. + 3,83 m
184 Pekerjaan Balok WF 400.200.8.13
185 WF 400.200.8.13 13233 Kg 21,160.00
186 Pas. Stiffener 100x400x10 mm, (6 bh Perbalok ) 1055.04 Kg 21,160.00
187 Pek. Meni besi Zinhromate 347.68 m2 30,800.00
188 Pas. Voute WF 400.200.8.13 85 set 1,166,550.00
189 Pas. Joint Voute WF 400.200.8.13 48 set 1,040,300.00

190 Pekerjaan Balok WF 300.150.6,5.9


191 WF 300.150.6,5.9 605.55 Kg 21,160.00
192 Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) 28.26 Kg 21,160.00
193 Pek. Meni besi Zinhromate 20.52 m2 30,800.00
194 Pas. Voute WF 300.150.6,5.9 8 set 676,700.00

195 Pekerjaan Balok WF 200.100.5,5.8


196 WF 200.100.5,5.8 2204.55 Kg 21,160.00
197 Pas. Stiffener 50x200x10 mm, (jarak pasang /2m ) 37.68 Kg 21,160.00
198 Pek. Meni besi Zinhromate 83.76 m2 30,800.00
199 Pas. Voute WF 200.100.5,5.8 2 set 292,600.00
200 Pas. Joint Voute WF 200.100.5,5.8 2 set 221,000.00

201 Pekerjaan Plat lantai Beton


202 Pekerjaan Slab Beton HCS Pracetak K-450 TBL. 12 cm 435 m2 660,000.00
203 Pekerjaan Slab Beton HS Pracetak K-450 TBL. 8 cm 56.5 m2 522,740.00
204 Pek. Pembesian Wire mesh M8, single layer 329.25 kg 30,800.00
205 Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 4.24 m3 1,300,000.00

206 Pekerjaan Kolom Baja


207 Pek. Kolom Baja type K1, H 350.350.12.19
208 H 350.350.12.19 14196 Kg 21,160.00
209 Pas. Plat Stiffener 175x350x10 mm, (4 bh perkolom) 500.05 Kg 21,160.00
210 Pek. Meni besi Zinhromate 231.14 m2 30,800.00
211 Pek. Kolom Baja type K2, H 200.200.8.12
212 H 200.200.8.12 798.4 Kg 21,160.00
213 Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) 25.12 Kg 21,160.00
214 Pek. Meni besi Zinhromate 19.84 m2 30,800.00

215 Pekerjaan Struktur tangga ke lantai 3


216 Tangga Type T1
217 Pekerjaan Balok bordes B3
218 WF 250.125.6.9 103.6 Kg 21,160.00
219 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 21,160.00
220 Pek. Meni besi Zinhromate 3.63 m2 30,800.00
221 Pas. Voute WF 250.125.6.9 2 set 319,891.24
222 Pekerjaan Slab dan trap tangga Beton
223 Pek. Bekisting Lantai Slab tangga 16.5 m2 222,300.00
224 Pek. Bekisting Trap dan frame (Stop Cor) 9.84 m2 76,300.00
225 Pek. Pembesian BJTD 420 B 387.25 kg 14,091.82
226 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa 2.88 m3 1,115,400.00
227 Tangga Type T2
228 Pekerjaan Balok bordes B3
229 WF 250.125.6.9 79.92 Kg 21,160.00
230 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 21,160.00
231 Pek. Meni besi Zinhromate 2.83 m2 30,800.00
232 Pas. Voute WF 250.125.6.9 2 set 319,891.24
233 Pekerjaan Slab dan trap tangga Beton
234 Pek. Bekisting Lantai Slab tangga 14.3 m2 222,300.00
235 Pek. Bekisting Trap dan frame (Stop Cor) 9.04 m2 76,300.00
236 Pek. Pembesian BJTD 420 B 368.05 kg 14,091.82
237 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa 2.5 m3 1,115,400.00

238 PEKERJAAN STRUKTUR LANTAI 3


239 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. +7,83 m
240 Pekerjaan Balok WF 400.200.8.13
241 WF 400.200.8.13 13233 Kg 21,160.00
242 Pas. Stiffener 100x400x10 mm, (6 bh Perbalok ) 1055.04 Kg 21,160.00
243 Pek. Meni besi Zinhromate 347.68 m2 30,800.00
244 Pas. Voute WF 400.200.8.13 85 set 1,230,000.00
245 Pas. Joint Voute WF 400.200.8.13 48 set 1,149,000.00

246 Pekerjaan Balok WF 300.150.6,5.9


247 WF 300.150.6,5.9 91.75 Kg 21,160.00
248 Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) 7.07 Kg 21,160.00
249 Pek. Meni besi Zinhromate 3.18 m2 30,800.00
250 Pas. Voute WF 300.150.6,5.9 8 set 636,056.20

251 Pekerjaan Balok WF 200.100.5,5.8


252 WF 200.100.5,5.8 2119.35 Kg 21,160.00
253 Pas. Stiffener 50x200x10 mm, (jarak pasang /2m ) 37.68 Kg 21,160.00
254 Pek. Meni besi Zinhromate 80.56 m2 30,800.00
255 Pas. Voute WF 200.100.5,5.8 2 set 266,716.60
256 Pas. Joint Voute WF 200.100.5,5.8 2 set 216,114.40

257 Pekerjaan Plat lantai Beton


258 Pekerjaan Slab Beton HCS Pracetak K-450 TBL. 12 cm 407.5 m2 616,000.00
259 Pekerjaan Slab Beton HS Pracetak K-450 TBL. 8 cm 8.5 m2 484,000.00
260 Pek. Pembesian Wire mesh M8, single layer 49.54 kg 13,680.00
261 Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 0.64 m3 1,263,461.00

262 Pekerjaan Kolom Baja


263 Pek. Kolom Baja type K2, H 200.200.8.12
264 H 200.200.8.12 798.4 Kg 21,160.00
265 Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) 25.12 Kg 21,160.00
266 Pek. Meni besi Zinhromate 19.84 m2 30,800.00
267 Pek. Kolom Baja type K3, H 300.300.10.15
268 Pas.Base Plat 370x370x16 mm 447.07 Kg 21,160.00
269 H 300.300.10.15 9776 Kg 21,160.00
270 Pas. Stiffener Base plate Segitiga 1/2x150x150x10 mm, ( 45.93 Kg 21,160.00
271 Pas. Plat Stiffener 150x300x10 mm, (4 bh perkolom) 367.38 Kg 21,160.00
272 Pek. Meni besi Zinhromate 204.85 m2 30,800.00

273 Pekerjaan Struktur tangga ke lantai 4


274 Tangga Type T1
275 Pekerjaan Balok bordes B3
276 WF 250.125.6.9 103.6 Kg 21,160.00
277 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 21,160.00
278 Pek. Meni besi Zinhromate 3.63 m2 30,800.00
279 Pas. Voute WF 250.125.6.9 2 set 348,396.40

280 Pekerjaan Slab dan trap tangga Beton


281 Pek. Bekisting Lantai Slab tangga 16.5 m2 222,300.00
282 Pek. Bekisting Trap dan frame (Stop Cor) 9.84 m2 76,300.00
283 Pek. Pembesian BJTD 420 B 387.25 kg 14,091.82
284 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa 2.88 m3 1,115,400.00

285 Tangga Type T2


286 Pekerjaan Balok bordes B3
287 WF 250.125.6.9 79.92 Kg 20,260.00
288 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 20,260.00
289 Pek. Meni besi Zinhromate 2.83 m2 30,800.00
290 Pas. Voute WF 250.125.6.9 2 set 348,396.40

291 Pekerjaan Slab dan trap tangga Beton


292 Pek. Bekisting Lantai Slab tangga 14.3 m2 222,300.00
293 Pek. Bekisting Trap dan frame (Stop Cor) 9.04 m2 76,300.00
294 Pek. Pembesian BJTD 420 B 368.05 kg 14,091.82
295 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa 2.5 m3 1,115,400.00

296 PEKERJAAN STRUKTUR LANTAI 4


297 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. +11,83 m
298 Pekerjaan Balok WF 400.200.8.13
299 WF 400.200.8.13 13233 Kg 20,260.00
300 Pas. Stiffener 100x400x10 mm, (6 bh Perbalok ) 1055.04 Kg 20,260.00
301 Pek. Meni besi Zinhromate 347.68 m2 30,800.00
302 Pas. Voute WF 400.200.8.13 85 set 1,267,211.00
303 Pas. Joint Voute WF 400.200.8.13 48 set 1,132,769.00

304 Pekerjaan Balok WF 300.150.6,5.9


305 WF 300.150.6,5.9 91.75 Kg 20,260.00
306 Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) 7.07 Kg 20,260.00
307 Pek. Meni besi Zinhromate 3.18 m2 30,800.00
308 Pas. Voute WF 300.150.6,5.9 8 set 1,337,964.10

309 Pekerjaan Balok WF 200.100.5,5.8


310 WF 200.100.5,5.8 2119.35 Kg 20,260.00
311 Pas. Stiffener 50x200x10 mm, (jarak pasang /2m ) 37.68 Kg 20,260.00
312 Pek. Meni besi Zinhromate 80.56 m2 30,800.00
313 Pas. Voute WF 200.100.5,5.8 2 set 290,516.60
314 Pas. Joint Voute WF 200.100.5,5.8 2 set 216,154.40

315 Pekerjaan Plat lantai Beton


316 Pekerjaan Slab Beton HCS Pracetak K-450 TBL. 12 cm 450.5 m2 616,000.00
317 Pekerjaan Slab Beton HS Pracetak K-450 TBL. 8 cm 17.5 m2 484,000.00
318 Pek. Pembesian Wire mesh M8, single layer 101.98 kg 13,897.40
319 Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 1.32 m3 1,263,461.10

320 Pekerjaan Kolom Baja


321 Pek. Kolom Baja type K2, H 200.200.8.12
322 H 200.200.8.12 798.4 Kg 20,260.00
323 Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) 25.12 Kg 20,260.00
324 Pek. Meni besi Zinhromate 19.84 m2 30,800.00

325 Pek. Kolom Baja type K3, H 300.300.10.15


326 Pas.Base Plat 370x370x16 mm 447.07 Kg 20,260.00
327 H 300.300.10.15 9776 Kg 20,260.00
328 Pas. Stiffener Base plate Segitiga 1/2x150x150x10 mm, ( 45.93 Kg 20,260.00
329 Pas. Plat Stiffener 150x300x10 mm, (4 bh perkolom) 367.38 Kg 20,260.00
330 Pek. Meni besi Zinhromate 204.85 m2 30,800.00

331 Pekerjaan Struktur tangga ke lantai dak


332 Tangga Type T2
333 Pekerjaan Balok bordes B3
334 WF 250.125.6.9 79.92 Kg 20,260.00
335 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 20,260.00
336 Pek. Meni besi Zinhromate 2.83 m2 30,800.00
337 Pas. Voute WF 250.125.6.9 2 set 397,233.10

338 Pekerjaan Slab dan trap tangga Beton


339 Pek. Bekisting Lantai Slab tangga 14.3 m2 222,300.00
340 Pek. Bekisting Trap dan frame (Stop Cor) 9.04 m2 76,300.00
341 Pek. Pembesian BJTD 420 B 368.05 kg 14,091.82
342 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa 2.5 m3 1,115,400.00

343 PEKERJAAN STRUKTUR LANTAI DAK


344 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. + 15,83 m
345 Pekerjaan Balok WF 400.200.8.13
346 WF 400.200.8.13 15543 Kg 20,260.00
347 Pas. Stiffener 100x400x10 mm, (6 bh Perbalok ) 847.8 Kg 20,260.00
348 Pek. Meni besi Zinhromate 398.4 m2 30,800.00
349 Pas. Voute WF 400.200.8.13 76 set 1,265,000.00
350 Pas. Joint Voute WF 400.200.8.13 43 set 1,131,900.00

351 Pekerjaan Balok WF 300.150.6,5.9


352 WF 300.150.6,5.9 1541.4 Kg 20,260.00
353 Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) 56.52 Kg 20,260.00
354 Pek. Meni besi Zinhromate 51.84 m2 30,800.00
355 Pas. Voute WF 300.150.6,5.9 3 set 729,765.30
356 Pas. Joint Voute WF 300.150.6,5.9 3 set 636,056.30

357 Pekerjaan Balok WF 200.100.5,5.8


358 WF 200.100.5,5.8 1150.2 Kg 20,260.00
359 Pas. Stiffener 50x200x10 mm, (4 bh Perbalok ) 65.94 Kg 20,260.00
360 Pek. Meni besi Zinhromate 44.88 m2 30,800.00

361 Pekerjaan Plat lantai Beton


362 Pekerjaan Slab Beton HS Pracetak K-450 TBL. 8 cm 338.6 m2 544,500.00
363 Pek. Pembesian Wire mesh M8, single layer 1973.14 kg 14,997.40
364 Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 25.4 m3 1,150,000.00

365 Pekerjaan Kolom Baja


366 Pek. Kolom Baja type K2, H 200.200.8.12
367 Pas.Base Plat 320x320x16 mm 51.45 Kg 20,260.00
368 H 200.200.8.12 898.2 Kg 20,260.00
369 Pas. Stiffener Base plate Segitiga 1/2x100x100x10 mm, ( 3.14 Kg 20,260.00
370 Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) 37.68 Kg 20,260.00
371 Pek. Meni besi Zinhromate 23.46 m2 30,800.00

372 Pek. Kolom Baja type K3, H 300.300.10.15


373 Pas.Base Plat 370x370x16 mm 68.78 Kg 20,260.00
374 H 300.300.10.15 1128 Kg 20,260.00
375 Pas. Stiffener Base plate Segitiga 1/2x150x150x10 mm, ( 7.07 Kg 20,260.00
376 Pas. Plat Stiffener 150x300x10 mm, (4 bh perkolom) 56.52 Kg 20,260.00
377 Pek. Meni besi Zinhromate 24.32 m2 30,800.00

378 PEKERJAAN STRUKTUR LANTAI ROOF TOP


379 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. + 18,85 m
380 Pekerjaan Balok WF 300.150.6,5.9
381 WF 300.150.6,5.9 880.8 Kg 20,260.00
382 Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) 28.26 Kg 20,260.00
383 Pek. Meni besi Zinhromate 29.52 m2 30,800.00
384 Pas. Voute WF 300.150.6,5.9 8 set 729,765.30
385 Pas. Joint Voute WF 300.150.6,5.9 8 set 636,056.30

386 Pekerjaan Balok WF 250.125.6.9


387 WF 250.125.6.9 148 Kg 20,260.00
388 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 9.82 Kg 20,260.00
389 Pek. Meni besi Zinhromate 5.25 m2 30,800.00
390 Pas. Voute WF 250.125.6.9 4 set 348,396.40
391 Pas. Joint Voute WF 250.125.6.9 4 set 347,736.40

392 Pekerjaan Balok WF 200.100.5,5.8


393 WF 200.100.5,5.8 447.3 Kg 20,260.00
394 Pas. Stiffener 50x200x10 mm, (4 bh Perbalok ) 21.98 Kg 20,260.00
395 Pek. Meni besi Zinhromate 17.36 m2 30,800.00
396 Pas. Voute WF 200.100.5,5.8 11 set 290,516.60

397 Pekerjaan Plat lantai Beton


398 Pekerjaan Slab Beton HS Pracetak K-450 TBL. 8 cm 43.5 m2 544,500.00
399 Pek. Pembesian Wire mesh M8, single layer 253.49 kg 14,997.40
400 Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 3.27 m3 1,150,000.00

401 PEKERJAAN STRUKTUR ATAP


402 Pekerjaan Struktur atap
403 Pekerjaan Rafter R1
404 Besi Siku 50.50.5 mm 954.57 Kg 20,200.00
405 Pas. Gusset plat joint, tbl. 8 mm 251.2 Kg 20,200.00
406 Pas. Baud Joint A.325, M-13 32 bh 15,000.00
407 Pek. Zynchromate besi 58.64 m2 30,800.00

408 Pekerjaan Rangka atap


409 Pek. Wind bracing D13 + Turnbuckle 6 Set 426,800.00
410 Pek. Sagrood dia. 12 mm 48 set 97,000.00
411 Klos Gording Besi Siku 60.60.6 mm 21.68 Kg 20,200.00
412 Gording CNP 125X50X20X2,3 840.17 Kg 20,200.00
413 Pek. Zynchromate besi 99.54 m2 30,800.00

414 PEKERJAAN ARSITEKTUR

415 PEKERJAAN ARSITEKTUR LANTAI 1


416 Pek. Dinding
417 Pek. Kolom Praktis (KP1), 10x10 cm
418 Pas. Bekisting Kolom praktis 62.16 m2 222,300.00
419 Pembesian U24 647.02 kg 14,550.00
420 Cor beton Mutu Adukan 123 3.11 m3 829,900.00

421 Pek.Balok Lintel (BL), 10x20 cm


422 Pas. Bekisting Lintel 45.5 m2 228,300.00
423 Pembesian U24 210.95 kg 14,550.00
424 Cor beton Mutu Adukan 123 1.82 m3 829,900.00

425 Pek. Pasangan Dinding bata


426 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mor 908.82 m2 132,700.00
427 Pek. Plesteran Semen Instant 1672.1 m2 68,500.00
428 Pek. Acian Semen Instant 1382.77 m2 32,400.00
429 Pek. Finishing Kolom bag. dalam (metal ornamesh C1015 82.4 m2 144,400.00
430 Pek. Finishing ovening kusen 45.89 m2 45,800.00
431 Pas. Dinding Sandwich panel PU, tbl. 100 mm, termasuk p 191.71 m2 826,100.00
432 Pas. Keramik 20x40 cm motif (area toilet, pantry, janitor) 116.42 m2 236,200.00
433 Pas. Hospital Plint HT 60 cm 251 m 39,200.00
434 Pas. Dinding granit HT 60x60 cm ovening lift 4.02 m2 281,900.00
435 Pengecatan dinding (jenis cat minyak) 1511.06 m2 31,800.00

436 Pek. Finishing Lantai


437 Pekerjaan Lantai keramik
438 Pek. Urugan pasir urug tbl. 5 cm (ibawah rabat beton) 4.73 m3 366,300.00
439 Pek. Rabat beton tbl. 7 cm, Adukan 123 (area luar gedung 6.62 m3 829,900.00
440 Pek. Lantai Keramik homogenous 60x60 cm Polish 326.8 m2 345,900.00
441 Pek. Lantai Keramik homogenous 60x60 cm Unpolish 33.5 m2 369,000.00
442 Pas. Epoxy multilayer Floor Self Leveling 3000 micron 125 m2 373,900.00
443 Pek. Lantai Keramik 40/40 Anti slip (Area basah) 35.1 m2 236,200.00

444 Pek. Finishing tangga


445 Pekerjaan Lantai tangga
446 Pek. Lantai Potongan Keramik Homogenous 20/60 Polish 40.88 m2 345,900.00
447 Pek. Step nosing Granite, Uk. 10x60 cm 70 m1 54,300.00
448 Pek. acian Finishing permukaan beton expose 36.68 m2 32,400.00
449 Pek. Pengecatan permukaan acian (jenis cat minyak) 36.68 m2 31,800.00
450 Pek. Railing Tangga dan ramp, stainlesteel SS 201
451 Pek. Hand railing dan Pos tiang, Pipa Stainlesteel 2 Tbl. 78.6 m 156,750.00
452 Pek. Bar, Pipa Stainlesteel 1 Tbl. 1,2 mm 132.3 m 74,250.00
453 Pas. Dop + Angkur 46 Set 44,550.00

454 Pek. Plafond


455 Pek. Plafond PVC + Rangka hollow 28.4 m2 548,000.00
456 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 312.25 m2 115,900.00
457 Pas. Plafond Gypsum WR tbl. 9mm rangka hollow galvanis 18 m2 115,900.00
458 Pas. Rangka plafond pada Sandwich panel
459 - Pas. CNP 125.50.20.2 mm 592.5 Kg 20,200.00
460 - Pek. Zynchromate rangka CNP 79.5 m2 30,800.00
461 - Pek. Perkuatan rangka pada dinding, dynabold M-10 112 set 92,000.00
462 Pas. Plafond Sandwich panel tbl. 100 mm 97 m2 751,500.00
463 Pas. List Gypsum L7 345.7 m2 31,400.00
464 Pek. Pengecatan Plafond 330.25 m2 32,400.00

465 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
466 Pek. PintuP1A 13 Unit 3,776,250.00
467 Pek. PintuP1B 1 Unit 3,776,250.00
468 Pek. PintuP1C 5 Unit 2,981,250.00
469 Pek. PintuP2B 6 Unit 6,757,500.00
470 Pek. PintuP2C 6 Unit 4,134,000.00
471 Pek. PintuP2D 1 Unit 2,613,600.00
472 Pek. PintuP2A 1 Unit 17,225,000.00
473 Pek. PintuP2A1 1 Unit 24,000,000.00
474 Pek. BoubenlichBV1A 1 Unit 600,000.00
475 Pek. BoubenlichBV1B 5 Unit 480,000.00
476 Pek. JendelaJ1A 1 Unit 3,060,000.00
477 Pek. BoubenlichBV3 3 Unit 1,392,000.00
478 Pek. JendelaJ1B 3 Unit 4,593,600.00
479 Pek. JendelaJ1D 1 Unit 7,956,000.00
480 Pek. PintuPS 4 Unit 1,134,000.00

481 Pek. Sanitaire


482 Pas. Closet Duduk 6 Unit 4,751,300.00
483 Pas. Jetshower 6 Unit 420,000.00
484 Pas. Floor drain 7 bh 150,000.00
485 Pas. Kran dinding 7 Set 258,100.00
486 Pas. Kitchen zink Stainles 1 bh 912,000.00
487 Pas. Kran Leher angsa 1 bh 312,000.00
488 Pas. Wastafel, lengkap cermin, kran dan accs 6 Unit 1,625,000.00
489 Pas. Grab Stainlessteel 2, Panjang 60 cm 3 Bh 335,000.00
490 Pek. Meja Beton + Meja R. Tunggu
491 Pek. Meja beton
492 -Pek. Bekisting Meja beton 1.41 m2 222,300.00
493 -Pek. Bekisting Frame 0.59 m2 228,300.00
494 -Pek. Pembesian U24 7.42 kg 14,550.00
495 -Pek Cor beton 123, tbl 8 cm 0.12 m3 829,900.00
496 Pek Keramik HT 60x60 cm Meja beton 1.52 m2 281,900.00
497 Pas. Meja Palayanan R tunggu 5.8 m 8,500,000.00

498 PEKERJAAN ARSITEKTUR LANTAI 2


499 Pek. Dinding
500 Pek. Kolom Praktis (KP1), 10x10 cm
501 Pas. Bekisting Kolom praktis 53.28 m2 222,300.00
502 Pembesian U24 554.59 kg 14,550.00
503 Cor beton Mutu Adukan 123 2.67 m3 829,900.00

504 Pek.Balok Lintel (BL), 10x20 cm


505 Pas. Bekisting Lintel 39.04 m2 228,300.00
506 Pembesian U24 180.99 kg 14,550.00
507 Cor beton Mutu Adukan 123 1.57 m3 829,900.00

508 Pek. Pasangan Dinding bata


509 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar 973.63 m2 132,700.00
510 Pek. Plesteran Semen Instant 1836.15 m2 68,500.00
511 Pek. Acian Semen Instant 1546.82 m2 32,400.00
512 Pek. Finishing Kolom bag. dalam (metal ornamesh C1015+ple 79.2 m2 144,400.00
513 Pek. Finishing ovening kusen 39.05 m2 45,800.00
514 Pas. Keramik 20x40 cm motif (area toilet, pantry, janitor) 81.49 m2 236,200.00
515 Pas. Dinding granit HT 60x60 cm ovening lift 4.02 m2 281,900.00
516 pas. Hospital Plint HT 60 cm 256 m 39,200.00
517 Pengecatan dinding (jenis cat minyak) 1665.07 m2 31,800.00

518 Pek. Finishing Lantai


519 Pekerjaan Lantai keramik
520 Pek. Lantai Keramik homogenous 60x60 cm Polish 295 m2 345,900.00
521 Pas. Epoxy multilayer Floor Self Leveling 3000 micron 136 m2 373,900.00
522 Pek. Lantai Keramik 40/40 Anti slip (Area basah) 12.4 m2 236,200.00
523 Pek. Waterproofing Coating 3 Layer (area basah) 56.25 m2 41,600.00

524 Pek. Finishing tangga


525 Pekerjaan Lantai tangga
526 Pek. Lantai Potongan Keramik Homogenous 20/60 Polish 40.88 m2 345,900.00
527 Pek. Step nosing Granite, Uk. 10x60 cm 70 m1 54,300.00
528 Pek. acian Finishing permukaan beton expose 36.68 m2 32,400.00
529 Pek. Pengecatan permukaan acian (jenis cat minyak) 36.68 m2 31,800.00

530 Pek. Railing Tangga dan void, stainlesteel SS 201


531 Pek. Hand railing dan Pos tiang, Pipa Stainlesteel 2 Tbl. 1,6 119.5 m 156,750.00
532 Pek. Bar, Pipa Stainlesteel 1 Tbl. 1,2 mm 205.5 m 74,250.00
533 Pas. Dop + Angkur 68 Set 44,550.00

534 Pek. Plafond


535 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 365.2 m2 115,900.00
536 Pas. Plafond Gypsum WR tbl. 9mm rangka hollow galvanis 12.4 m2 115,900.00
537 Pas. List Gypsum L7 349 m2 31,400.00
538 Pek. Pengecatan Plafond 377.6 m2 32,400.00

539 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
540 Pek. PintuP1A 10 Unit 3,776,250.00
541 Pek. PintuP1B 1 Unit 3,776,250.00
542 Pek. PintuP1C 5 Unit 2,981,250.00
543 Pek. PintuPB1 1 Unit 11,250,000.00
544 Pek. PintuP2B 1 Unit 6,757,500.00
545 Pek. PintuP2C 7 Unit 4,134,000.00
546 Pek. PintuP2D 1 Unit 2,692,800.00
547 Pek. JendelaJ2D 1 Unit 2,613,600.00
548 Pek. BoubenlichBV1A 1 Unit 600,000.00
549 Pek. BoubenlichBV1B 3 Unit 480,000.00
550 Pek. JendelaJ1A 1 Unit 3,060,000.00
551 Pek. BoubenlichBV3 9 Unit 1,392,000.00
552 Pek. JendelaJ3D 1 Unit 4,593,600.00
553 Pek. JendelaJ3E 1 Unit 7,956,000.00
554 Pek. PintuPS 3 Unit 1,134,000.00

555 Pek. Sanitaire


556 Pas. Closet Duduk 5 Unit 4,641,300.00
557 Pas. Jetshower 5 Unit 420,000.00
558 Pas. Floor drain 5 bh 150,000.00
559 Pas. Kran dinding 5 Set 244,700.00
560 Pas. Kitchen zink Stainles 1 bh 912,000.00
561 Pas. zink 1 Lobang (tinggi 40 cm) 5 bh 5,295,000.00
562 Pas. Kran Leher angsa 6 bh 312,000.00
563 Pas. Wastafel, lengkap cermin, kran dan accs 4 Unit 1,625,000.00
564 Pas. Grab Stainlessteel 2, Panjang 60 cm 3 Bh 335,000.00

565 Pek. Meja Beton + Meja R. Tunggu


566 Pek. Meja beton
567 -Pek. Bekisting Meja beton 27 m2 222,300.00
568 -Pek. Bekisting Frame 9.12 m2 228,300.00
569 -Pek. Pembesian U24 142.05 kg 14,550.00
570 -Pek Cor beton 123, tbl 8 cm 2.16 m3 829,900.00
571 Pek Keramik HT 60x60 cm Meja beton 33.5 m2 281,900.00
572 Pas. Meja Palayanan R tunggu 3.3 m 8,500,000.00

573 PEKERJAAN ARSITEKTUR LANTAI 3


574 Pek. Dinding
575 Pek. Kolom Praktis (KP1), 10x10 cm
576 Pas. Bekisting Kolom praktis 39.96 m2 222,300.00
577 Pembesian U24 415.95 kg 14,550.00
578 Cor beton Mutu Adukan 123 2 m3 829,900.00

579 Pek.Balok Lintel (BL), 10x20 cm


580 Pas. Bekisting Lintel 44.54 m2 228,300.00
581 Pembesian U24 206.49 kg 14,550.00
582 Cor beton Mutu Adukan 123 1.79 m3 829,900.00

583 Pek. Pasangan Dinding bata


584 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar 698.41 m2 132,700.00
585 Pek. Plesteran Semen Instant 1343.26 m2 68,500.00
586 Pek. Acian Semen Instant 1053.93 m2 32,400.00
587 Pek. Finishing Kolom bag. dalam (metal ornamesh C1015+ple 68.8 m2 144,400.00
588 Pek. Finishing ovening kusen 42.04 m2 45,800.00
589 Pas. Keramik 20x40 cm motif (area toilet, pantry, janitor) 35.24 m2 236,200.00
590 Pas. Dinding granit HT 60x60 cm ovening lift 4.02 m2 281,900.00
591 pas. Hospital Plint HT 60 cm 143 m 39,200.00
592 Pengecatan dinding (jenis cat minyak) 1164.76 m2 31,800.00

593 Pek. Finishing Lantai


594 Pekerjaan Lantai keramik
595 Pek. Lantai Keramik homogenous 60x60 cm Polish 199.3 m2 345,900.00
596 Pas. Epoxy multilayer Floor Self Leveling 3000 micron 187 m2 373,900.00
597 Pek. Lantai Keramik 40/40 Anti slip (Area basah) 5.6 m2 236,200.00
598 Pek. Waterproofing Coating 3 Layer (area basah) 8.2 m2 41,600.00

599 Pek. Finishing tangga


600 Pekerjaan Lantai tangga
601 Pek. Lantai Potongan Keramik Homogenous 20/60 Polish 40.88 m2 345,900.00
602 Pek. Step nosing Granite, Uk. 10x60 cm 70 m1 54,300.00
603 Pek. acian Finishing permukaan beton expose 36.68 m2 32,400.00
604 Pek. Pengecatan permukaan acian (jenis cat minyak) 36.68 m2 31,800.00

605 Pek. Railing Tangga dan ramp, stainlesteel SS 201


606 Pek. Hand railing dan Pos tiang, Pipa Stainlesteel 2 Tbl. 1,6 78.6 m 156,750.00
607 Pek. Bar, Pipa Stainlesteel 1 Tbl. 1,2 mm 132.3 m 74,250.00
608 Pas. Dop + Angkur 46 Set 44,550.00

609 Pek. Plafond


610 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 434.2 m2 115,900.00
611 Pas. Plafond Gypsum WR tbl. 9mm rangka hollow galvanis 5.6 m2 115,900.00
612 Pas. List Gypsum L7 323.2 m2 31,400.00
613 Pek. Pengecatan Plafond 439.8 m2 32,400.00

614 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
615 Pek. PintuP1A 3 Unit 3,776,250.00
616 Pek. PintuP1B 1 Unit 3,776,250.00
617 Pek. PintuP1C 1 Unit 2,981,250.00
618 Pek. PintuPB1 1 Unit 11,250,000.00
619 Pek. PintuP2C 8 Unit 5,167,500.00
620 Pek. PintuP2D 1 Unit 5,406,000.00
621 Pek. JendelaJ2D 3 Unit 2,613,600.00
622 Pek. BoubenlichBV1A 1 Unit 600,000.00
623 Pek. BoubenlichBV1B 1 Unit 480,000.00
624 Pek. JendelaJ1A 1 Unit 3,060,000.00
625 Pek. BoubenlichBV3 6 Unit 1,392,000.00
626 Pek. JendelaJ2B 7 Unit 3,306,600.00
627 Pek. JendelaJ4A 3 Unit 6,573,600.00
628 Pek. JendelaJ3D 4 Unit 4,593,600.00
629 Pek. JendelaJ3E 1 Unit 7,956,000.00
630 Pek. PintuPS 3 Unit 1,134,000.00

631 Pek. Sanitaire


632 Pas. Closet Duduk 2 Unit 4,641,300.00
633 Pas. Jetshower 2 Unit 420,000.00
634 Pas. Floor drain 2 bh 150,000.00
635 Pas. Kran dinding 2 Set 244,700.00
636 Pas. Kitchen zink Stainles 1 bh 912,000.00
637 Pas. Kran Leher angsa 1 bh 312,000.00
638 Pas. Wastafel, lengkap cermin, kran dan accs 2 Unit 1,625,000.00
639 Pas. Grab Stainlessteel 2, Panjang 60 cm 3 Bh 335,000.00

640 Pek. Meja Beton


641 Pek. Meja beton
642 -Pek. Bekisting Meja beton 1.26 m2 222,300.00
643 -Pek. Bekisting Frame 0.54 m2 228,300.00
644 -Pek. Pembesian U24 6.63 kg 14,550.00
645 -Pek Cor beton 123, tbl 8 cm 0.11 m3 829,900.00
646 Pek Keramik HT 60x60 cm Meja beton 1.33 m2 281,900.00

647 PEKERJAAN ARSITEKTUR LANTAI 4


648 Pek. Dinding
649 Pek. Kolom Praktis (KP1), 10x10 cm
650 Pas. Bekisting Kolom praktis 29.6 m2 222,300.00
651 Pembesian U24 308.12 kg 14,550.00
652 Cor beton Mutu Adukan 123 1.48 m3 829,900.00
653 Pek.Balok Lintel (BL), 10x20 cm
654 Pas. Bekisting Lintel 29.98 m2 228,300.00
655 Pembesian U24 138.98 kg 14,550.00
656 Cor beton Mutu Adukan 123 1.2 m3 829,900.00
657 Pek. Pasangan Dinding bata
658 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar 513.28 m2 132,700.00
659 Pek. Plesteran Semen Instant 942.93 m2 68,500.00
660 Pek. Acian Semen Instant 653.6 m2 32,400.00
661 Pek. Finishing Kolom bag. dalam (metal ornamesh C1015+ple 68.8 m2 144,400.00
662 Pek. Finishing ovening kusen 28.78 m2 45,800.00
663 Pas. Keramik 20x40 cm motif (area toilet, pantry, janitor) 57.95 m2 236,200.00
664 Pas. Dinding granit HT 60x60 cm ovening lift 4.02 m2 281,900.00
665 pas. Hospital Plint HT 60 cm 216.5 m 39,200.00
666 Pengecatan dinding (jenis cat minyak) 751.18 m2 31,800.00

667 Pek. Finishing Lantai


668 Pekerjaan Lantai keramik
669 Pek. Lantai Keramik homogenous 60x60 cm Polish 449 m2 345,900.00
670 Pek. Lantai Keramik 40/40 Anti slip (Area basah) 9.4 m2 373,900.00
671 Pek. Waterproofing Coating 3 Layer (area basah) 17.25 m2 236,200.00
672 Pek. Finishing tangga 1 41,600.00

673 Pekerjaan Lantai tangga 1 -


674 Pek. Lantai Potongan Keramik Homogenous 20/60 Polish 15.08 m2 345,900.00
675 Pek. Step nosing Granite, Uk. 10x60 cm 32.5 m1 54,300.00
676 Pek. acian Finishing permukaan beton expose 20.18 m2 32,400.00
677 Pek. Pengecatan permukaan acian (jenis cat minyak) 20.18 m2 31,800.00

678 Pek. Railing Tangga dan ramp, stainlesteel SS 201


679 Pek. Hand railing dan Pos tiang, Pipa Stainlesteel 2 Tbl. 1,6 37 m 156,750.00
680 Pek. Bar, Pipa Stainlesteel 1 Tbl. 1,2 mm 61.5 m 74,250.00
681 Pas. Dop + Angkur 22 Set 44,550.00

682 Pek. Plafond


683 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 453.5 m2 115,900.00
684 Pas. Plafond Gypsum WR tbl. 9mm rangka hollow galvanis 9.4 m2 115,900.00
685 Pas. List Gypsum L7 249.7 m2 31,400.00
686 Pek. Pengecatan Plafond 462.9 m2 32,400.00

687 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
688 Pek. PintuP1A 5 Unit 3,776,250.00
689 Pek. PintuP1B 1 Unit 3,776,250.00
690 Pek. PintuP1C 2 Unit 2,981,250.00
691 Pek. PintuPB1 1 Unit 11,250,000.00
692 Pek. PintuP2C 2 Unit 5,167,500.00
693 Pek. PintuP2D 1 Unit 5,406,000.00
694 Pek. PintuPJ1A 4 Unit 8,649,600.00
695 Pek. BoubenlichBV1A 1 Unit 600,000.00
696 Pek. BoubenlichBV1B 2 Unit 480,000.00
697 Pek. JendelaJ1A 1 Unit 3,060,000.00
698 Pek. BoubenlichBV3 2 Unit 1,392,000.00
699 Pek. JendelaJ3D 5 Unit 4,593,600.00
700 Pek. JendelaJ3E 1 Unit 7,956,000.00
701 Pek. JendelaJ1C 1 Unit 3,405,600.00
702 Pek. PintuPS 3 Unit 2,500,000.00

703 Pek. Sanitaire


704 Pas. Closet Duduk 3 Unit 4,641,300.00
705 Pas. Jetshower 3 Unit 420,000.00
706 Pas. Floor drain 3 bh 150,000.00
707 Pas. Kran dinding 3 Set 244,700.00
708 Pas. Kitchen zink Stainles 1 bh 912,000.00
709 Pas. Kran Leher angsa 1 bh 312,000.00
710 Pas. Wastafel, lengkap cermin, kran dan accs 3 Unit 1,625,000.00
711 Pas. Grab Stainlessteel 2, Panjang 60 cm 3 Bh 335,000.00

712 Pek. Meja Beton


713 Pek. Meja beton
714 -Pek. Bekisting Meja beton 1.11 m2 222,300.00
715 -Pek. Bekisting Frame 0.49 m2 228,300.00
716 -Pek. Pembesian U24 5.84 kg 14,550.00
717 -Pek Cor beton 123, tbl 8 cm 0.09 m3 829,900.00
718 Pek Keramik HT 60x60 cm Meja beton 1.14 m2 281,900.00

719 PEKERJAAN ARSITEKTUR LANTAI DAK


720 Pek. Dinding
721 Pek. Kolom Praktis (KP1), 10x10 cm
722 Pas. Bekisting Kolom praktis 7.65 m2 222,300.00
723 Pembesian U24 56.93 kg 14,550.00
724 Cor beton Mutu Adukan 123 0.39 m3 829,900.00

725 Pek.Balok Lintel (BL), 10x20 cm


726 Pas. Bekisting Lintel 2.95 m2 228,300.00
727 Pembesian U24 13.69 kg 14,550.00
728 Cor beton Mutu Adukan 123 0.12 m3 829,900.00

729 Pek. Pasangan Dinding bata


730 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar 185.13 m2 132,700.00
731 Pek. Plesteran Semen Instant + acian Semen Instant 370.26 m2 68,500.00
732 Pek. Finishing Kolom (metal ornamesh C1015 + plesteran + a 19.2 m2 32,400.00
733 Pek. Finishing ovening kusen 2.25 m2 144,400.00
734 Pengecatan dinding (jenis cat minyak) 391.71 m2 45,800.00

735 Pek. Finishing Lantai


736 Pekerjaan Lantai keramik
737 Pek. Lantai Keramik 40/40 Unpolish 20.5 m2 236,200.00
738 Pek. Screeding lantai dak + water proofing 3 Layer 382.12 m2 236,200.00

739 Pek. Plafond


740 Pek. Plafond expose 17.6 m2 40,000.00
741 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 22.3 m2 115,900.00
742 Pas. List Gypsum L7 21.3 m2 31,400.00
743 Pek. Pengecatan Plafond 39.9 m2 32,400.00

744 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
745 Pek. PintuPB1 2 Unit 11,250,000.00
746 Pek. BoubenlichBV1B 1 Unit 480,000.00
747 Pek. BoubenlichBV2 1 Unit 1,023,000.00

748 PEKERJAAN PENUTUP ATAP


749 Pekerjaan Penutup atap
750 Pas. Atap UPVC Holodeck 176.54 m2 727,500.00
751 Pas. Nok UPVC 18.2 m 384,000.00

752 PEKERJAAN ARSITEKTUR FACADE


753 Pek. Dinding Curtain wall CW 1 1 unit ###
754 Pek. Dinding Curtain wall CW 2 1 unit 36,576,000.00
755 Pek. Dinding Curtain wall CW 3 1 unit 73,008,000.00
756 Pek. Alluminium Composite panel (ACP) PVDF tbl. 4 mm, All All 1446.65 m2 566,300.00
757 Pek. Huruf Timbul dan Logo
758 Pek. Huruf timbul Bahan plat stainlessteell,
759 Jenis Huruf Arial, Tinggi Huruf 400 mm, tbl. 30 mm
760 Bertuliskan DIAGNOSTIC CENTER 16 Huruf 80,000.00
761 Pek. Logo Bahan plat stainlessteell
762 Logo Profinsi Jawa Barat, Tinggi 100 cm, tbl. 5 cm 1 bh 1,500,000.00

763 PEKERJAAN PENATAAN LAHAN

764 PEKERJAAN SALURAN


765 Pek. Saluran keliling gedung + termasuk koneksi ke saluran terdekat
766 Pek. Galian tanah 37.29 m3 90,800.00
767 Pek. Urugan pasir urug tbl. 5 cm 3.73 m2 377,900.00
768 Pas. Bata Ringan tebal. 10 cm 111.87 m2 132,700.00
769 Pek. Plesteran 15 + acian 136.73 m2 64,800.00
770 Pas. Beton tumbuk 135 tbl. 5 cm 2.12 m3 1,200,000.00
771 Meratakan tanah bekas galian 37.29 m3 263,700.00

772 PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDAR

773 PEKERJAAN MEKANIKAL

774 PEKERJAAN INSTALASI PLAMBING


775 INSTALASI AIR BERSIH
776 Pipa PPR PN-10 (Incl. Fitting & Accessories)
777 INSTALASI PEMIPAAN
778 Lantai-1
779 PPR PN-10 dia. 1/2 34 m 23,200.00
780 PPR PN-10 dia. 3/4 9 m 31,800.00
781 PPR PN-10 dia. 1 1 m 47,900.00
782 PPR PN-10 dia. 1-1/2 (Pipa Ring System) 12 m 103,200.00
783 Peralatan Katup-katup
784 Gate Valve
785 dia. 3/4 2 bh 187,000.00
786 dia. 1 1 bh 240,000.00
787 Lantai-2
788 PPR PN-10 dia. 1/2 26 m 23,200.00
789 PPR PN-10 dia. 3/4 8 m 31,800.00
790 PPR PN-10 dia. 1 1 m 47,900.00
791 PPR PN-10 dia. 1-1/2 (Pipa Ring System) 12 m 103,200.00
792 Peralatan Katup-katup
793 Gate Valve
794 dia. 3/4 1 bh 187,000.00
795 dia. 1 1 bh 240,000.00
796 Lantai-3
797 PPR PN-10 dia. 1/2 19 m 23,200.00
798 PPR PN-10 dia. 3/4 6 m 31,800.00
799 PPR PN-10 dia. 1 3 m 47,900.00
800 PPR PN-10 dia. 1-1/2 (Pipa Ring System) 12 m 103,200.00
801 Peralatan Katup-katup
802 Gate Valve
803 dia. 3/4 1 bh 187,000.00
804 dia. 1 1 bh 240,000.00
805 Lantai-4
806 PPR PN-10 dia. 1/2 34 m 23,200.00
807 PPR PN-10 dia. 3/4 6 m 31,800.00
808 PPR PN-10 dia. 1 6 m 47,900.00
809 PPR PN-10 dia. 1-1/2 (Pipa Ring System) 12 m 103,200.00
810 Peralatan Katup-katup
811 Gate Valve
812 dia. 3/4 1 bh 187,000.00
813 dia. 1 2 bh 240,000.00
814 Lantai-Dak Atap
815 PPR PN-10 dia. 1-1/2 28 m 103,200.00
816 Peralatan Katup-katup
817 Gate Valve
818 dia. 1-1/2 4 bh 415,500.00

819 INSTALASI AIR KOTOR & AIR BEKAS


820 Pipa PVC Kelas AW (Incl. Fitting & Accessories)
821 INSTALASI PEMIPAAN
822 Lantai-1
823 dia. 6 ( pipa air kotor ) 53 m 264,900.00
824 dia. 4 ( pipa air kotor ) 10 m 132,200.00
825 dia. 4 ( pipa air bekas ) 53 m 132,200.00
826 dia. 3 ( pipa air bekas ) 8 m 85,700.00
827 dia. 2 ( pipa air bekas ) 6 m 47,100.00
828 Clean Out (CO)
829 CO, dia. 6 1 bh 720,000.00
830 CO, dia. 4 1 bh 240,000.00
831 CO, dia. 2 1 bh 160,000.00
832 Lantai-2
833 dia. 4 ( pipa air kotor ) 4 m 132,200.00
834 dia. 3 ( pipa air bekas ) 7 m 85,700.00
835 dia. 2 ( pipa air bekas ) 5 m 47,100.00
836 Dop, dia. 2 4 bh 6,400.00
837 Lantai-3
838 dia. 4 ( pipa air kotor ) 4 m 132,200.00
839 dia. 3 ( pipa air bekas ) 7 m 85,700.00
840 dia. 2 ( pipa air bekas ) 4 m 47,100.00
841 Dop, dia. 2 2 bh 6,400.00
842 Lantai-4
843 dia. 4 ( pipa air kotor ) 7 m 132,200.00
844 dia. 3 ( pipa air bekas ) 8 m 85,700.00
845 dia. 2 ( pipa air bekas ) 6 m 47,100.00
846 Dop, dia. 2 32 bh 6,400.00
847 Pipa Riser 1 -
848 dia. 4 ( pipa air kotor ) 48 m 132,200.00
849 dia. 3 ( pipa air bekas ) 48 m 85,700.00

850 INSTALASI AIR HUJAN


851 Pipa PVC Kelas AW (Incl. Fitting & Accessories)
852 dia. 4 ( pipa tegak ) 320 m 132,200.00
853 Roof Drain, Cast Iron
854 dia. 4 20 bh 132,200.00
855 INSTALASI VENT
856 Pipa PVC Kelas D (Incl. Fitting & Accessories)
857 INSTALASI PEMIPAAN
858 Lantai-1
859 Dia. 1-1/4 12 m 31,100.00
860 Lantai-2
861 Dia. 1-1/4 12 m 31,100.00
862 Lantai-3
863 Dia. 1-1/4 9 m 31,100.00
864 Lantai-4
865 Dia. 1-1/4 17 m 31,100.00
866 Pipa Riser
867 dia. 2 ( pipa vent ) 48 m 46,900.00
868 Vent cup Dia. 50 3 bh 30,000.00

869 TOTAL PEKERJAAN INSTALASI PLAMBING

870 PEKERJAAN ELEKTRIKAL

871 PEKERJAAN INSTALASI LISTRIK ARUS KUAT

872 PEKERJAAN PANEL


873 PANEL
874 Panel LVMDP 1 unit 63,750,000.00
875 Panel PP-LT.1 1 unit 11,800,000.00
876 Panel PP-LT.2 1 unit 11,800,000.00
877 Panel PP-LT.3 1 unit 11,800,000.00
878 Panel PP-LT.4 1 unit 7,840,000.00
879 Panel PAC-LT.1 1 unit 15,600,000.00
880 Panel PAC-LT.2 1 unit 15,600,000.00
881 Panel PAC-LT.3 1 unit 15,600,000.00
882 Panel PAC-LT.4 1 unit 11,800,000.00
883 Panel P-PUMP 1 unit 7,840,000.00
884 Panel P-LIFT 1 unit 5,940,000.00

885 PEKERJAAN INSTALASI KABEL FEEDER


886 INSTALASI
887 NYFGbY 4 x 120 mm2 + E-NYA 70 mm2 Dari Gardu RSUD 50 m 951,900.00
888 Kabel Distribusi Daya dari LVMDP
889 NYY 4 x 10 mm2 + E-NYA 10 mm2 ke Panel PP-LT.1 40 m 80,600.00
890 NYY 4 x 10 mm2 + E-NYA 10 mm2 ke Panel PP-LT.2 45 m 80,600.00
891 NYY 4 x 10 mm2 + E-NYA 10 mm2 ke Panel PP-LT.3 50 m 80,600.00
892 NYY 4 x 6 mm2 + E-NYA 6 mm2 ke Panel PP-LT.4 55 m 52,000.00
893 NYY 4 x 16 mm2 + E-NYA 16 mm2 ke Panel PP-LT.1 40 m 125,400.00
894 NYY 4 x 16 mm2 + E-NYA 16 mm2 ke Panel PP-LT.2 45 m 125,400.00
895 NYY 4 x 25 mm2 + E-NYA 16 mm2 ke Panel PP-LT.3 50 m 187,500.00
896 NYY 4 x 25 mm2 + E-NYA 16 mm2 ke Panel PP-LT.4 55 m 187,500.00
897 NYY 4 x 4 mm2 + E-NYA 4 mm2 ke Panel P-PUMP 47 m 37,300.00
898 FRC 4 x 10 mm2 + E-NYA 10 mm2 ke Panel P-LIFT 50 m 126,900.00

899 PEKERJAAN KABEL LADDER / TRAY


900 INSTALASI
901 Pengadaan dan Pemasangan Kabel Ladder / Tray lengkap dengan semua fitting, aksesoris, berikut material dan alat bantu pe
902 Lantai-1
903 Kabel Tray W300 x H100 36 m 204,100.00
904 Kabel Tray W200 x H100 36 m 189,800.00
905 Fitting-Fitting
906 Elbow W300 x H100 1 bh 166,600.00
907 Elbow W200 x H100 1 bh 146,600.00
908 Material bantu ( mur, baut, hanger rod, supporting, dll ) 1 lot 300,000.00
909 Lantai-2
910 Kabel Tray W300 x H100 41 m 204,100.00
911 Kabel Tray W200 x H100 41 m 189,800.00
912 Fitting-Fitting
913 Elbow W300 x H100 1 bh 166,600.00
914 Elbow W200 x H100 1 bh 146,600.00
915 Material bantu ( mur, baut, hanger rod, supporting, dll ) 1 lot 300,000.00
916 Lantai-3
917 Kabel Tray W300 x H100 41 m 204,100.00
918 Kabel Tray W200 x H100 41 m 189,800.00
919 Fitting-Fitting
920 Elbow W300 x H100 1 bh 166,600.00
921 Elbow W200 x H100 1 bh 146,600.00
922 Material bantu ( mur, baut, hanger rod, supporting, dll ) 1 lot 300,000.00
923 Lantai-4
924 Kabel Tray W300 x H100 41 m 204,100.00
925 Kabel Tray W200 x H100 41 m 189,800.00
926 Fitting-Fitting
927 Elbow W300 x H100 1 bh 166,600.00
928 Elbow W200 x H100 1 bh 146,600.00
929 Material bantu ( mur, baut, hanger rod, supporting, dll ) 1 lot 300,000.00
930 Shaft
931 Kabel Ladder W600 x H100 16 m 247,300.00

932 PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK


933 Lantai-1
934 Lampu Downlight 18 W 27 bh 205,000.00
935 Lampu Downlight 18 W + NB 5 bh 855,000.00
936 Lampu Downlight 13 W 7 bh 185,000.00
937 Lampu Baret 20 W + NB 2 bh 241,000.00
938 Lampu TL 2 x 36 W, RM 16 bh 366,000.00
939 Lampu TL 2 x 36 W, RM + NB 6 bh 1,016,000.00
940 Lampu TL 1 x 36 W, BALK 2 bh 151,000.00
941 Lampu Exit 10 W + NB 2 bh 471,000.00
942 Stop Kontak 200 W 36 bh 30,200.00
943 Saklar tunggal 20 bh 27,600.00
944 Saklar ganda 13 bh 33,600.00
945 Lantai-2
946 Lampu Downlight 18 W 16 bh 205,000.00
947 Lampu Downlight 18 W + NB 4 bh 855,000.00
948 Lampu Downlight 13 W 5 bh 185,000.00
949 Lampu Baret 20 W + NB 3 bh 241,000.00
950 Lampu TL 2 x 36 W, RM 21 bh 366,000.00
951 Lampu TL 2 x 36 W, RM + NB 6 bh 1,016,000.00
952 Lampu Exit 10 W + NB 2 bh 471,000.00
953 Stop Kontak 200 W 31 bh 30,200.00
954 Stop Kontak 200 W (Floor) 3 bh 620,000.00
955 Saklar tunggal 19 bh 27,600.00
956 Saklar ganda 11 bh 33,600.00
957 Lantai-3
958 Lampu Downlight 18 W 21 bh 205,000.00
959 Lampu Downlight 18 W + NB 4 bh 855,000.00
960 Lampu Downlight 13 W 2 bh 185,000.00
961 Lampu Baret 20 W + NB 3 bh 241,000.00
962 Lampu TL 2 x 36 W, RM 6 bh 366,000.00
963 Lampu TL 2 x 36 W, RM + NB 6 bh 1,016,000.00
964 Lampu Exit 10 W + NB 2 bh 471,000.00
965 Stop Kontak 200 W 26 bh 30,200.00
966 Saklar tunggal 7 bh 27,600.00
967 Saklar ganda 12 bh 33,600.00
968 Lantai-4
969 Lampu Downlight 18 W 14 bh 205,000.00
970 Lampu Downlight 18 W + NB 2 bh 855,000.00
971 Lampu Downlight 13 W 3 bh 185,000.00
972 Lampu Baret 20 W + NB 3 bh 241,000.00
973 Lampu TL 2 x 36 W, RM 30 bh 366,000.00
974 Lampu TL 2 x 36 W, RM + NB 4 bh 1,016,000.00
975 Lampu Exit 10 W + NB 2 bh 471,000.00
976 Stop Kontak 200 W 15 bh 30,200.00
977 Saklar tunggal 6 bh 27,600.00
978 Saklar ganda 11 bh 33,600.00

979 PEKERJAAN INSTALASI FINAL


980 Lantai-1
981 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 67 ttk 187,100.00
982 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 36 ttk 227,600.00
983 NYM 3 x 1,5 mm2 + PVC Conduit dia.20 untuk Fan 8 ttk 110,300.00
984 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk AC Split Wall 12 ttk 266,400.00
985 NYM 4 x 4 mm2 + PVC Conduit dia.20 untuk AC Cassette 4 ttk 418,300.00
986 Lantai-2
987 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 57 ttk 187,100.00
988 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 34 ttk 227,600.00
989 NYM 3 x 1,5 mm2 + PVC Conduit dia.20 untuk Fan 6 ttk 110,300.00
990 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk AC Split Wall 13 ttk 266,400.00
991 NYM 4 x 4 mm2 + PVC Conduit dia.20 untuk AC Cassette 3 ttk 418,300.00
992 Lantai-3
993 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 44 ttk 187,100.00
994 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 26 ttk 227,600.00
995 NYM 3 x 1,5 mm2 + PVC Conduit dia.20 untuk Fan 5 ttk 110,300.00
996 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk AC Split Wall 12 ttk 266,400.00
997 NYM 4 x 4 mm2 + PVC Conduit dia.20 untuk AC Cassette 1 ttk 418,300.00
998 Lantai-4
999 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 58 ttk 187,100.00
1000 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 15 ttk 227,600.00
1001 NYM 3 x 1,5 mm2 + PVC Conduit dia.20 untuk Fan 8 ttk 110,300.00
1002 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk AC Split Wall 4 ttk 266,400.00
1003 NYM 4 x 4 mm2 + PVC Conduit dia.20 untuk AC Cassette 7 ttk 418,300.00
1004 Testing & Commissioning 1 lot 4,000,000.00

1005 PEKERJAAN SISTEM PENTANAHAN


1006 Body Panel
1007 Item SBB
1008 Grounding Rod GIP 1 ( untuk R lebih kecil dari 2 ohm ) 1 bh 6,000,000.00
1009 Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
1010 Termination R.Supporting Material 1 lot 1,800,000.00
1011 Kabel BC 50 mm2 30 m 40,600.00
1012 Testing & Commissioning 1 lot 800,000.00
1013 Body Peralatan pada Sistem Elektronik
1014 Item SBB
1015 Grounding Rod GIP 1 ( untuk R lebih kecil dari 2 ohm ) 1 bh 6,000,000.00
1016 Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
1017 Termination R.Supporting Material 1 lot 1,800,000.00
1018 Kabel BC 50 mm2 25 m 40,600.00
1019 Testing & Commissioning 1 lot 800,000.00

1020 PEKERJAAN PENANGKAL PETIR


1021 INSTALASI
1022 Arester Lightning protection radius R-50 meter 1 unit 16,325,000.00
1023 Tiang pipa dia 65 = 5 meter + acessories 1 unit 1,413,500.00
1024 Down Conduktor BC 50mm + accessories 40 m 40,600.00
1025 Grounding System max. 3 ohm 1 lot 6,000,000.00
1026 Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
1027 Biaya Instalasi 1 lot 2,000,000.00
1028 Material Bantu 1 lot 1,800,000.00
1029 Testing & Comissioning included perijinan dari DEPNAKER 1 lot 5,200,000.00
1030 Bracket, Seal , Test Box , dls 1 lot 2,000,000.00

1031 PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDAR

1032 PEKERJAAN PEMADAM KEBAKARAN


1033 HYDRANT
1034 LANTAI 1
1035 Pipa BS Sch.40
1036 dia. 4 34 m 374,900.00
1037 dia. 2-1/2 12 m 207,200.00
1038 Fitting & Accessories 1 lot 2,970,000.00
1039 Hydrant Box Indoor (Size 100x80x18) 2 bh 4,365,000.00
1040 Portable Fire Extinguisher
1041 Cap 3 kg, Dry Chemical Powder 3 bh 700,000.00
1042 Gate Valve
1043 dia. 4 1 bh 17,427,500.00

1044 LANTAI 2
1045 Pipa BS Sch.40
1046 dia. 4 28 m 374,900.00
1047 dia. 2-1/2 12 m 207,200.00
1048 Fitting & Accessories 1 lot 2,970,000.00
1049 Hydrant Box Indoor (Size 100x80x18) 1 bh 4,365,000.00
1050 Portable Fire Extinguisher
1051 Cap 3 kg, Dry Chemical Powder 4 bh 700,000.00
1052 Gate Valve
1053 dia. 4 1 bh 17,427,500.00

1054 LANTAI 3
1055 Pipa BS Sch.40
1056 dia. 4 38 m 374,900.00
1057 dia. 2-1/2 12 m 207,200.00
1058 Fitting & Accessories 1 lot 2,970,000.00
1059 Hydrant Box Indoor (Size 100x80x18) 1 bh 4,365,000.00
1060 Portable Fire Extinguisher
1061 Cap 3 kg, Dry Chemical Powder 3 bh 700,000.00
1062 Gate Valve
1063 dia. 4 1 bh 17,427,500.00

1064 LANTAI 4
1065 Pipa BS Sch.40
1066 dia. 4 44 m 374,900.00
1067 dia. 2-1/2 12 m 207,200.00
1068 Fitting & Accessories 1 lot 2,970,000.00
1069 Hydrant Box Indoor (Size 100x80x18) 1 bh 4,365,000.00
1070 Portable Fire Extinguisher
1071 Cap 3 kg, Dry Chemical Powder 3 bh 700,000.00
1072 Gate Valve
1073 dia. 4 1 bh 17,427,500.00
1074 Automatic Air Vent dia 25, c/w Pressure gate, gate valve 1 bh 3,576,000.00

1075 TOTAL PEKERJAAN PEMADAM KEBAKARAN

1076 PEKERJAAN AC & VENTILASI UDARA


1077 SYSTEM AC VRV / VRF
1078 LANTAI 1
1079 AC Split Wall Mounted (AC-01, 02 & 10/LT.1) 1PK 3 unit 4,572,300.00
1080 Capacity 9.000 Btu/h
1081 Daya 850 Watt
1082 AC Split Wall Mounted (AC-03, 04, 05, 06, 07, 08, 09, 11 9 unit 4,422,200.00
1083 Capacity 7.000 Btu/h
1084 Daya 600 Watt
1085 AC Cassette (ACC-01, 03 & 04/LT.1) 3PK 3 unit 7,287,700.00
1086 Capacity 30.000 Btu/h
1087 Daya 2400 Watt
1088 AC Cassette (ACC-02/LT.1) 4PK 1 unit 7,663,000.00
1089 Capacity 40.000 Btu/h
1090 Daya 3200 Watt
1091 OutdoorLantai 1 1 unit 86,895,600.00
1092 Capacity 232.000 Btu/h

1093 LANTAI 2
1094 AC Split Wall Mounted (AC-01, 02, 07, 08, 10 & 12/LT.2) 6 unit 4,572,300.00
1095 Capacity 9.000 Btu/h
1096 Daya 850 Watt
1097 AC Split Wall Mounted (AC-03, 04, 05, 06, 09, 11 & 13/LT 7 unit 4,422,200.00
1098 Capacity 7.000 Btu/h
1099 Daya 600 Watt
1100 AC Cassette (ACC-01/LT.2) 3PK 1 unit 7,287,700.00
1101 Capacity 30.000 Btu/h
1102 Daya 2400 Watt
1103 AC Cassette (ACC-02 & 03/LT.2) 4PK 2 unit 7,663,000.00
1104 Capacity 40.000 Btu/h
1105 Daya 3200 Watt
1106 OutdoorLantai 2 1 unit 86,895,600.00
1107 Capacity 232.000 Btu/h

1108 LANTAI 3
1109 AC Split Wall Mounted (AC-01, 02, 03, 04, 05 & 06/LT.3) 6 unit 4,572,300.00
1110 Capacity 9.000 Btu/h
1111 Daya 850 Watt
1112 AC Split Wall Mounted (AC-07, 08, 09, 10, 11 & 12/LT.3) 6 unit 4,579,500.00
1113 Capacity 12.000 Btu/h
1114 Daya 1300 Watt
1115 AC Cassette (ACC-01/LT.3) 4PK 1 unit 7,663,000.00
1116 Capacity 40.000 Btu/h
1117 Daya 3200 Watt
1118 OutdoorLantai 3 1 unit 62,353,500.00
1119 Capacity 191.100 Btu/h

1120 LANTAI 4
1121 AC Split Wall Mounted (AC-01 & 02/LT.4) 1,5PK 2 unit 4,579,500.00
1122 Capacity 12.000 Btu/h
1123 Daya 1300 Watt
1124 AC Split Wall Mounted (AC-03 & 04/LT.4) 1PK 2 unit 4,572,300.00
1125 Capacity 9.000 Btu/h
1126 Daya 850 Watt
1127 AC Cassette (ACC-01/LT.4) 3PK 1 unit 7,287,700.00
1128 Capacity 30.000 Btu/h
1129 Daya 2400 Watt
1130 AC Cassette (ACC-02, 03, 04, 05, 06 & 07/LT.4) 4PK 7 unit 7,663,000.00
1131 Capacity 40.000 Btu/h
1132 Daya 3200 Watt
1133 OutdoorLantai 4 1 unit ###
1134 Capacity 327.600 Btu/h
1135 Accessories
1136 Remote control 56 bh 736,200.00
1137 Refnet 52 bh 1,093,000.00
1138 Twinning kit 3 bh 630,900.00

1139 VENTILASI UDARA


1140 LANTAI 1
1141 Ceiling Fan Toilet (EF-01 s/d 05/LT.1) 8 unit 1,625,000.00
1142 (Termasuk Pipa Pvc D + Grille + Support, dll)
1143 Capacity 50 Cfm
1144 Daya Listrik 37 Watt
1145 LANTAI 2
1146 Ceiling Fan Toilet (EF-01 s/d 04/LT.2) 6 unit 1,625,000.00
1147 (Termasuk Pipa Pvc D + Grille + Support, dll)
1148 Capacity 50 Cfm
1149 Daya Listrik 37 Watt
1150 LANTAI 3
1151 Ceiling Fan Toilet (EF-01 s/d 04/LT.3) 5 unit 1,625,000.00
1152 (Termasuk Pipa Pvc D + Grille + Support, dll)
1153 Capacity 50 Cfm
1154 Daya Listrik 37 Watt
1155 LANTAI 4
1156 Ceiling Fan Toilet (EF-01 s/d 04/LT.4) 6 unit 1,625,000.00
1157 (Termasuk Pipa Pvc D + Grille + Support, dll)
1158 Capacity 50 Cfm
1159 Daya Listrik 37 Watt

1160 TOTAL PEKERJAAN AC DAN VENTILASI UDARA

1161 PEKERJAAN TRANSPORTASI DALAM GEDUNG 1 -

1162 PEKERJAAN INSTALASI LIFT 1 -

1163 Pengadaan unit Bed Lift lengkap termasuk Instalasi /terpasang, seperti uraian dibawah ini
1164
1165 Bed Lift 1 unit ###
1166 Kapasitas 1.600 Kg
1167 Kecepatan 60 Mpm
1168 Jumlah stop 4
1169 Jumlah lantai yang dilayani 4
1170 Type pintu 2 Plate center opening
1171 Sistem operasi lift Simplex
1172 Panel kontrol ARD
1173 Daya listrik 8 Kw
1174 Ukuran hoistway 2570 x 2810 mm
1175 Pit lift 1490 mm
1176 Over head 4700 mm
1177 Instalasi Bed Lift 1 unit 40,000,000.00
1178 Pemasangan unit Bed Lift lengkap
1179 termasuk material lokal, perijinan dan masa pemeliharaan

1180 TOTAL PEKERJAAN TRANSPORTASI DALAM GEDUNG


1181 PEKERJAAN INSTALASI ELEKTRONIK

1182 PEKERJAAN FIRE ALARM

1183 PERALATAN UTAMA FIRE ALARM SYSTEM


1184 MCP-FA (Semi Addressable) 1 unit 36,050,000.00
1185 Capacity 1 Loops max. 127 address
1186 Intercom 1 set 196,000.00
1187 Color Graphic Monitor 1 set 26,625,000.00
1188 Printer Report Slip 1 set 2,560,000.00
1189 UPS 2 Kva 1 bh 3,865,000.00
1190 Surge Arrester (15 KA) 1 bh 240,000.00
1191 Grounding u/ MCP-FA dan Surge Arrester ( R 0,5 Ohm ) 1 lot 1,600,000.00

1192 INSTALASI KABEL FEEDER FIRE ALARM


1193 INSTALASI FEEDER MELALUI RISER / SHAFT
1194 Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 30 mtr 124,700.00
1195 Kabel power FRC 2 x 2,5 mm2 dari MCP-FA ke JB-FA.1
1196 Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 36 mtr 124,700.00
1197 Kabel power FRC 2 x 2,5 mm2 dari JBFA.1 ke JB-FA.2
1198 Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 42 mtr 124,700.00
1199 Kabel power FRC 2 x 2,5 mm2 dari JBFA.2 ke JB-FA.3
1200 Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 46 mtr 124,700.00
1201 Kabel power FRC 2 x 2,5 mm2 dari JBFA.2 ke JB-FA.4
1202 Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 40 mtr 124,700.00
1203 Kabel power FRC 2 x 2,5 mm2 dari JBFA.4 ke MCP-FA
1204 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke Panel Pom 40 mtr 25,300.00
1205 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke Panel Lift 60 mtr 25,300.00
1206 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke Panel AC 52 mtr 25,300.00
1207 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke LVMDP 45 mtr 25,300.00
1208 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke Nurse call 50 mtr 25,300.00
1209 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke Line Tele 50 mtr 25,300.00

1210 PERALATAN PENGINDERA dan PENANDA KEBAKARAN


1211 Lantai-1
1212 Smoke detector 24 bh 437,800.00
1213 Rate Of Rise (Heat detector) 1 bh 281,800.00
1214 Fixed Temperature (Heat detector) 1 bh 394,300.00
1215 JB-FA/LT.1 1 bh 4,100,000.00
1216 End of line 1 bh 19,900.00
1217 Manual call 1 bh 578,300.00
1218 Point indikator 1 bh 465,800.00
1219 Lamp alarm bell 1 bh 188,300.00
1220 Instalasi detector (NYA 2 x 1,5 mm2) 26 ttk 142,100.00
1221 Instalasi fire alarm (NYA 2 x 1,5 mm2) 4 ttk 217,500.00
1222 Lantai-2
1223 Smoke detector 24 bh 437,800.00
1224 Rate Of Rise (Heat detector) 1 bh 281,800.00
1225 Fixed Temperature (Heat detector) 1 bh 394,300.00
1226 JB-FA/LT.2 1 bh 4,100,000.00
1227 End of line 1 bh 19,900.00
1228 Manual call 1 bh 578,300.00
1229 Point indikator 1 bh 465,800.00
1230 Lamp alarm bell 1 bh 188,300.00
1231 Instalasi detector (NYA 2 x 1,5 mm2) 26 ttk 142,100.00
1232 Instalasi fire alarm (NYA 2 x 1,5 mm2) 4 ttk 217,500.00
1233 Lantai-3
1234 Smoke detector 17 bh 437,800.00
1235 Rate Of Rise (Heat detector) 1 bh 281,800.00
1236 Fixed Temperature (Heat detector) 1 bh 394,300.00
1237 JB-FA/LT.3 1 bh 4,100,000.00
1238 End of line 1 bh 19,900.00
1239 Manual call 1 bh 578,300.00
1240 Point indikator 1 bh 465,800.00
1241 Lamp alarm bell 1 bh 188,300.00
1242 Instalasi detector (NYA 2 x 1,5 mm2) 19 ttk 142,100.00
1243 Instalasi fire alarm (NYA 2 x 1,5 mm2) 4 ttk 217,500.00
1244 Lantai-4
1245 Smoke detector 14 bh 437,800.00
1246 Rate Of Rise (Heat detector) 1 bh 281,800.00
1247 Fixed Temperature (Heat detector) 1 bh 394,300.00
1248 JB-FA/LT.3 1 bh 4,100,000.00
1249 End of line 1 bh 19,900.00
1250 Manual call 1 bh 578,300.00
1251 Point indikator 1 bh 465,800.00
1252 Lamp alarm bell 1 bh 188,300.00
1253 Instalasi detector (NYA 2 x 1,5 mm2) 16 ttk 142,100.00
1254 Instalasi fire alarm (NYA 2 x 1,5 mm2) 4 ttk 217,500.00

1255 PEKERJAAN SYSTEM CCTV


1256 PERALATAN UTAMA CCTV
1257 Network Video Recorder (NVR) 1 unit 5,862,500.00
1258 16 Channel Real Time Standalone DVR,
1259 2 Ch Output, MPEG4, HDD 1 TB x 2
1260 LCD Monitor 32 1 bh 2,975,000.00
1261 UPS 2 Kva 1 bh 3,865,000.00
1262 Surge Arrester (15 KA) 1 bh 240,000.00
1263 Grounding u/ MDF-CCTV dan Surge Arrester ( R 1 Ohm ) 1 lot 1,600,000.00

1264 PERALATAN CCTV


1265 Lantai-1
1266 Dome Camera Colour Fixed w/ Varifocal Lens 4 bh 1,952,500.00
1267 Camera Colour Fixed w/ Varifocal Lens 1 bh 1,615,000.00
1268 Instalasi Camera Fixed Dome Indoor 5 ttk 339,900.00
1269 Cat 6 Cable (Kabel Data)
1270 NYM 3 x 1,5 mm2 (Kabel Power)
1271 Lantai-2
1272 Dome Camera Colour Fixed w/ Varifocal Lens 4 bh 1,952,500.00
1273 Instalasi Camera Fixed Dome Indoor 4 ttk 339,900.00
1274 Cat 6 Cable (Kabel Data)
1275 NYM 3 x 1,5 mm2 (Kabel Power)
1276 Lantai-3
1277 Dome Camera Colour Fixed w/ Varifocal Lens 3 bh 1,952,500.00
1278 Instalasi Camera Fixed Dome Indoor 3 ttk 339,900.00
1279 Cat 6 Cable (Kabel Data)
1280 NYM 3 x 1,5 mm2 (Kabel Power)
1281 Lantai-4
1282 Dome Camera Colour Fixed w/ Varifocal Lens 4 bh 1,952,500.00
1283 Instalasi Camera Fixed Dome Indoor 4 ttk 339,900.00
1284 Cat 6 Cable (Kabel Data)
1285 NYM 3 x 1,5 mm2 (Kabel Power)

1286 PEKERJAAN SYSTEM DATA


1287 PERALATAN UTAMA DATA
1288 Lantai-1
1289 Wifi Access Point 3 unit 1,120,000.00
1290 Switch HUB 1 unit 760,000.00
1291 Instalasi Data (cat 6) 13 ttk 192,400.00
1292 Lantai-2
1293 Wifi Access Point 3 unit 1,120,000.00
1294 Switch HUB 1 unit 760,000.00
1295 Instalasi Data (cat 6) 14 ttk 192,400.00
1296 Lantai-3
1297 Wifi Access Point 2 unit 1,120,000.00
1298 Switch HUB 1 unit 760,000.00
1299 Instalasi Data (cat 6) 7 ttk 192,400.00
1300 Lantai-4
1301 Wifi Access Point 2 unit 1,120,000.00
1302 Switch HUB 1 unit 760,000.00
1303 Instalasi Data (cat 6) 3 ttk 192,400.00

1304 PEKERJAAN SYSTEM TELEPON


1305 PERALATAN UTAMA TELEPON
1306 MDF-TP 1 unit 2,090,000.00
1307 PABX 1 unit 45,515,800.00
1308 Back up battery
1309 Setting Pemasangan, Programming
1310 Peralatan bantu + Accessories
1311 Operator Console 1 unit 2,010,000.00
1312 PC c/w Billing Software 1 unit 17,500,000.00
1313 Line Telepon 1 ttk 4,400,000.00
1314 UPS 1 Kva 1 bh 3,865,000.00
1315 Surge Arrester (15 KA) 1 bh 240,000.00
1316 Grounding u/ MDF-SS dan Surge Arrester ( R 1 Ohm ) 1 lot 1,600,000.00

1317 INSTALASI KABEL FEEDER TELEPON


1318 INSTALASI FEEDER MELALUI RISER / SHAFT
1319 Kabel ITC 6 x 2 x 0,6 mm2 (6 Pair) dari MDF-TP ke JB-TP 30 mtr 22,100.00
1320 Kabel ITC 6 x 2 x 0,6 mm2 (6 Pair) dari MDF-TP ke JB-TP 36 mtr 22,100.00
1321 Kabel ITC 6 x 2 x 0,6 mm2 (6 Pair) dari MDF-TP ke JB-TP 42 mtr 22,100.00
1322 Kabel ITC 6 x 2 x 0,6 mm2 (6 Pair) dari MDF-TP ke JB-TP 48 mtr 22,100.00
1323 PERALATAN TELEPON
1324 Lantai-1
1325 Telepon Outlet 13 bh 44,200.00
1326 JB-TP/LT.1 1 bh 600,000.00
1327 Instalasi telepon (ITC 2 x 2 x 0,6 mm2) 13 ttk 173,300.00
1328 Lantai-2 1 -
1329 Telepon Outlet 17 bh 44,200.00
1330 JB-TP/LT.2 1 bh 600,000.00
1331 Instalasi telepon (ITC 2 x 2 x 0,6 mm2) 17 ttk 173,300.00
1332 Lantai-3 1 -
1333 Telepon Outlet 7 bh 44,200.00
1334 JB-TP/LT.3 1 bh 600,000.00
1335 Instalasi telepon (ITC 2 x 2 x 0,6 mm2) 7 ttk 173,300.00
1336 Lantai-4 1 -
1337 Telepon Outlet 3 bh 44,200.00
1338 JB-TP/LT.4 1 bh 600,000.00
1339 Instalasi telepon (ITC 2 x 2 x 0,6 mm2) 3 ttk 173,300.00

1340 TOTAL PEKERJAAN INSTALASI ELEKTRONIK

1341 PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN)

1342 PEKERJAAN INSTALASI PLAMBING


1343 INSTALASI AIR BERSIH
1344 PERALATAN UTAMA
1345 Transfer Pump 2 unit 29,348,000.00
1346 Type Centrifugal end suction
1347 Kapasitas 200 Lpm, 4 Bar
1348 Daya 5,5 Kw
1349 Operasi 2 pump (single alternate)
1350 Distribution Pump 1 set 26,022,900.00
1351 Type Package Booster Pump
1352 Kapasitas 2 x 120 Lpm, 1,5 Bar
1353 Daya 2 x 1,5 Kw
1354 Operasi 2 pump (parallel alternate)
1355 Roof Tank 1 set 33,500,000.00
1356 Type FRP
1357 Kapasitas 10 m3
1358 Accessories pompa
1359 Gate Valve
1360 dia. 100 ( Untuk Penghubung/penyeimbang GWT) 1 bh 5,330,000.00
1361 Check Valve ( CV )
1362 dia. 50 2 bh 842,200.00
1363 Strainer ( STR )
1364 dia. 50 2 bh 1,109,200.00
1365 Flexible Joint ( FJ )
1366 dia. 50 4 bh 850,000.00
1367 Foot Valve
1368 dia. 50 2 bh 1,240,000.00
1369 Pressure Gauge 2 bh 360,000.00
1370 GIP med dia. 100 ( pipa header ) 1 set 1,360,000.00
1371 Instalasi pemipaan area pompa c/w fiting-fitting & supp 1 lot 936,000.00
1372
1373 INSTALASI AIR KOTOR & AIR BEKAS
1374 Sumppit Pump 2 set 21,660,000.00
1375 Type Submersible pump
1376 Kapasitas 2 x 100 Lpm, 2 Bar
1377 Daya 2 x 1,5 Kw
1378 Operasi 2 pump (parallel alternate)
1379 Bak Netralisir 1 unit 5,600,000.00
1380 Dimensi 1500 x 1500 x 1500
1381 Sumur Resapan (Air Hujan) 6 unit 4,000,000.00
1382 Kapasitas 5 m3
1383 TESTING COMMISSIONING 1 lot 2,400,000.00

1384 PENYAMBUNGAN DAYA PLN

1385 PEKERJAAN INSTALASI LISTRIK


1386 Pekerjaan Pasang Baru Daya Listrik PLN 164 KVA 1 lot ###
1387 BP ( Biaya penyambungan )
1388 UJL ( Uang Jaminan Langanan )
1389 Biaya Instalatir
1390 Concuil
1391 Pemasangan dan material yang dibutuhkan, seperti
1392 ( kabel, tiang, pondasi, galian & urugan kembali, dll )
1393 Pengadaan dan Pemasangan Genset 1 lot ###
1394 Kapasitas 150 KVA
1395 Rated Speed 1500 Rpm
1396 Rated Voltage 400 V / 3 Phase / 50 Hz
1397 Instalasi Genset 1 lot 12,000,000.00
1398 Setting dan levelling unit genset ke atas pondasi
1399 lengkap dengan pemasangan angkur & alat bantu
1400 Grounding system
1401 Pemipaan knalpot lengkap dengan jacketing rockwool
1402 Tangki harian kap. 200 Ltr
1403 Pemipaan bahan bakar
1404 Residential Silencer
1405 Kabel Trench
1406 Testing Commisioning

1407 PEKERJAAN INSTALASI KABEL FEEDER


1408 Kabel Distribusi Daya dari Panel Pompa - Air Bersih
1409 NYY 4 x 4 mm2 ke LP-1 10 m 32,200.00
1410 NYY 4 x 4 mm2 ke LP-2 10 m 32,200.00
1411 Proteksi Kabel dengan Pipa Gip Dia 100 20 m 668,700.00
1412 Pengadaan Pipa Gip Dia 100, termasuk galian dan material bantu lainya

1413 Testing & Commissioning 1 lot 6,000,000.00


aboratorium dan Radiologi Biosafety Level II)
Jumlah Keterangan

10,000,000.00
2,000,000.00
30,000,000.00

3,500,000.00

1,250,000.00
6,900,000.00
3,900,000.00
3,000,000.00

24,000,000.00
5,000,000.00

1,000,000.00
300,000.00
2,350,000.00
300,000.00
500,000.00
350,000.00
7,500,000.00
1,000,000.00
1,875,000.00

35,000,000.00
25,000,000.00

15,000,000.00
11,000,000.00
10,000,000.00
500,000.00

800,000.00
800,000.00
800,000.00
800,000.00
800,000.00

2,600,000.00
750,000.00
75,000.00
28,000,000.00
25,000,000.00
15,000,000.00
8,580,000.00

9,850,500.00
131,788,800.00
279,303,315.01
111,060,378.00
3,962,886.00
17,000,000.00

338,684.00
56,685.00
297,705.00
1,619,150.47
892,320.00
268,576.00
246,180.00

7,409,280.00
1,315,092.00
6,906,756.00
64,458,535.19
42,597,126.00
8,006,159.00
5,385,600.00

2,826,604.00
529,060.00
2,778,580.00
19,325,807.98
18,214,482.00
2,414,132.00
2,054,580.00

1,616,240.00
309,878.00
1,627,454.00
10,321,978.55
11,053,614.00
1,179,598.00
1,174,800.00

3,937,088.00
736,905.00
3,870,165.00
29,219,254.19
25,141,116.00
3,567,788.00
2,861,760.00

2,337,192.00
294,762.00
1,548,066.00
5,933,925.77
6,246,240.00
470,008.00
1,698,840.00

1,930,390.00
9,287,779.66
2,821,962.00
990,000.00
1,075,250.00

29,019,680.00
21,516,600.00
2,664,195.00
13,992,135.00
126,725,369.14
47,181,420.00
21,093,600.00

52,237,845.00
9,674,240.00
768,000.00
34,717,844.15
74,241,024.00

31,024,980.40
12,484,368.00
9,402,822.00

594,815.85
640,224.00
323,466.00

26,128,579.60
14,929,200.00
292,877,676.00
1,587,211.60
12,697,269.60
7,484,708.00
973,912.50

643,264.00
861,212.00
660,000.00
792,000.00
24,707,685.60
99,663.60
797,308.80
926,156.00
55,687.50

2,192,176.00
103,895.60
111,804.00
639,782.48

3,667,950.00
750,792.00
5,457,058.48
3,212,352.00

1,691,107.20
103,895.60
87,164.00
639,782.48

3,178,890.00
689,752.00
5,186,495.48
2,788,500.00

280,010,280.00
22,324,646.40
10,708,544.00
99,156,750.00
49,934,400.00
12,813,438.00
597,981.60
632,016.00
5,413,600.00

46,648,278.00
797,308.80
2,579,808.00
585,200.00
442,000.00

287,100,000.00
29,534,810.00
10,140,900.00
5,512,000.00

300,387,360.00
10,581,058.00
7,119,112.00

16,894,144.00
531,539.20
611,072.00

2,192,176.00
103,895.60
111,804.00
639,782.48

3,667,950.00
750,792.00
5,457,058.48
3,212,352.00
1,691,107.20
103,895.60
87,164.00
639,782.48

3,178,890.00
689,752.00
5,186,495.48
2,788,500.00

280,010,280.00
22,324,646.40
10,708,544.00
104,550,000.00
55,152,000.00

1,941,430.00
149,601.20
97,944.00
5,088,449.60

44,845,446.00
797,308.80
2,481,248.00
533,433.20
432,228.80

251,020,000.00
4,114,000.00
677,707.20
808,615.04
16,894,144.00
531,539.20
611,072.00

9,460,001.20
206,860,160.00
971,878.80
7,773,760.80
6,309,380.00

2,192,176.00
103,895.60
111,804.00
696,792.80

3,667,950.00
750,792.00
5,457,058.48
3,212,352.00

1,619,179.20
99,476.60
87,164.00
696,792.80

3,178,890.00
689,752.00
5,186,495.48
2,788,500.00
268,100,580.00
21,375,110.40
10,708,544.00
107,712,935.00
54,372,912.00

1,858,855.00
143,238.20
97,944.00
10,703,712.80

42,938,031.00
763,396.80
2,481,248.00
581,033.20
432,308.80

277,508,000.00
8,470,000.00
1,417,256.85
1,667,768.65

16,175,584.00
508,931.20
611,072.00

9,057,638.20
198,061,760.00
930,541.80
7,443,118.80
6,309,380.00
1,619,179.20
99,476.60
87,164.00
794,466.20

3,178,890.00
689,752.00
5,186,495.48
2,788,500.00

314,901,180.00
17,176,428.00
12,270,720.00
96,140,000.00
48,671,700.00

31,228,764.00
1,145,095.20
1,596,672.00
2,189,295.90
1,908,168.90

23,303,052.00
1,335,944.40
1,382,304.00

184,367,700.00
29,591,969.84
29,210,000.00

1,042,377.00
18,197,532.00
63,616.40
763,396.80
722,568.00

1,393,482.80
22,853,280.00
143,238.20
1,145,095.20
749,056.00

17,845,008.00
572,547.60
909,216.00
5,838,122.40
5,088,450.40

2,998,480.00
198,953.20
161,700.00
1,393,585.60
1,390,945.60

9,062,298.00
445,314.80
534,688.00
3,195,682.60

23,685,750.00
3,801,690.93
3,760,500.00
19,282,314.00
5,074,240.00
480,000.00
1,806,112.00

2,560,800.00
4,656,000.00
437,936.00
16,971,434.00
3,065,832.00

13,818,168.00
9,414,141.00
2,580,989.00

10,387,650.00
3,069,322.50
1,510,418.00

120,600,414.00
114,538,850.00
44,801,748.00
11,898,560.00
2,101,762.00
158,371,631.00
27,498,404.00
9,839,200.00
1,133,238.00
48,051,708.00

1,732,599.00
5,493,938.00
113,040,120.00
12,361,500.00
46,737,500.00
8,290,620.00

14,140,392.00
3,801,000.00
1,188,432.00
1,166,424.00

12,320,550.00
9,823,275.00
2,049,300.00

15,563,200.00
36,189,775.00
2,086,200.00

11,968,500.00
2,448,600.00
10,304,000.00
72,895,500.00
10,854,980.00
10,700,100.00

49,091,250.00
3,776,250.00
14,906,250.00
40,545,000.00
24,804,000.00
2,613,600.00
17,225,000.00
24,000,000.00
600,000.00
2,400,000.00
3,060,000.00
4,176,000.00
13,780,800.00
7,956,000.00
4,536,000.00

28,507,800.00
2,520,000.00
1,050,000.00
1,806,700.00
912,000.00
312,000.00
9,750,000.00
1,005,000.00

313,443.00
134,697.00
107,961.00
99,588.00
428,488.00
49,300,000.00

11,844,144.00
8,069,284.50
2,215,833.00

8,912,832.00
2,633,404.50
1,302,943.00

129,200,701.00
125,776,275.00
50,116,968.00
11,436,480.00
1,788,490.00
19,247,938.00
1,133,238.00
10,035,200.00
52,949,226.00

102,040,500.00
50,850,400.00
2,928,880.00
2,340,000.00

14,140,392.00
3,801,000.00
1,188,432.00
1,166,424.00

18,731,625.00
15,258,375.00
3,029,400.00

42,326,680.00
1,437,160.00
10,958,600.00
12,234,240.00

37,762,500.00
3,776,250.00
14,906,250.00
11,250,000.00
6,757,500.00
28,938,000.00
2,692,800.00
2,613,600.00
600,000.00
1,440,000.00
3,060,000.00
12,528,000.00
4,593,600.00
7,956,000.00
3,402,000.00

23,206,500.00
2,100,000.00
750,000.00
1,223,500.00
912,000.00
26,475,000.00
1,872,000.00
6,500,000.00
1,005,000.00

6,002,100.00
2,082,096.00
2,066,827.50
1,792,584.00
9,443,650.00
28,050,000.00

8,883,108.00
6,052,072.50
1,659,800.00

10,168,482.00
3,004,429.50
1,485,521.00

92,679,007.00
92,013,310.00
34,147,332.00
9,934,720.00
1,925,432.00
8,323,688.00
1,133,238.00
5,605,600.00
37,039,368.00

68,937,870.00
69,919,300.00
1,322,720.00
341,120.00

14,140,392.00
3,801,000.00
1,188,432.00
1,166,424.00

12,320,550.00
9,823,275.00
2,049,300.00

50,323,780.00
649,040.00
10,148,480.00
14,249,520.00

11,328,750.00
3,776,250.00
2,981,250.00
11,250,000.00
41,340,000.00
5,406,000.00
7,840,800.00
600,000.00
480,000.00
3,060,000.00
8,352,000.00
23,146,200.00
19,720,800.00
18,374,400.00
7,956,000.00
3,402,000.00

9,282,600.00
840,000.00
300,000.00
489,400.00
912,000.00
312,000.00
3,250,000.00
1,005,000.00

280,098.00
123,282.00
96,466.50
91,289.00
374,927.00

6,580,080.00
4,483,146.00
1,228,252.00

6,844,434.00
2,022,159.00
995,880.00

68,112,256.00
64,590,705.00
21,176,640.00
9,934,720.00
1,318,124.00
13,687,790.00
1,133,238.00
8,486,800.00
23,887,524.00

155,309,100.00
3,514,660.00
4,074,450.00
41,600.00

-
5,216,172.00
1,764,750.00
653,832.00
641,724.00

5,799,750.00
4,566,375.00
980,100.00

52,560,650.00
1,089,460.00
7,840,580.00
14,997,960.00

18,881,250.00
3,776,250.00
5,962,500.00
11,250,000.00
10,335,000.00
5,406,000.00
34,598,400.00
600,000.00
960,000.00
3,060,000.00
2,784,000.00
22,968,000.00
7,956,000.00
3,405,600.00
7,500,000.00

13,923,900.00
1,260,000.00
450,000.00
734,100.00
912,000.00
312,000.00
4,875,000.00
1,005,000.00

246,753.00
111,867.00
84,972.00
74,691.00
321,366.00

1,700,595.00
828,331.50
323,661.00

673,485.00
199,189.50
99,588.00

24,566,751.00
25,362,810.00
622,080.00
324,900.00
17,940,318.00

4,842,100.00
90,256,744.00

704,000.00
2,584,570.00
668,820.00
1,292,760.00

22,500,000.00
480,000.00
1,023,000.00

128,432,850.00
6,988,800.00

393,120,000.00
36,576,000.00
73,008,000.00
819,237,895.00

1,280,000.00

1,500,000.00
3,385,932.00
1,409,567.00
14,845,149.00
8,860,104.00
2,544,000.00
9,833,373.00

788,800.00
286,200.00
47,900.00
1,238,400.00

374,000.00
240,000.00

603,200.00
254,400.00
47,900.00
1,238,400.00

187,000.00
240,000.00

440,800.00
190,800.00
143,700.00
1,238,400.00

187,000.00
240,000.00

788,800.00
190,800.00
287,400.00
1,238,400.00

187,000.00
480,000.00

2,889,600.00

1,662,000.00

14,039,700.00
1,322,000.00
7,006,600.00
685,600.00
282,600.00

720,000.00 Floor Clean Out Ukuran 6" San-Ei HN58 PVC 145000
240,000.00 Floor Clean Out Ukuran 4" San-Ei HN58 PVC 30000
160,000.00 Floor Clean Out Ukuran 2" San-Ei HN58 PVC 12000

528,800.00
599,900.00
235,500.00
25,600.00

528,800.00
599,900.00
188,400.00
12,800.00

925,400.00
685,600.00
282,600.00
204,800.00
-
6,345,600.00
4,113,600.00

42,304,000.00

2,644,000.00

373,200.00

373,200.00

279,900.00

528,700.00

2,251,200.00
90,000.00

63,750,000.00
11,800,000.00
11,800,000.00
11,800,000.00
7,840,000.00
15,600,000.00
15,600,000.00
15,600,000.00
11,800,000.00
7,840,000.00
5,940,000.00

47,595,000.00

3,224,000.00
3,627,000.00
4,030,000.00
2,860,000.00
5,016,000.00
5,643,000.00
9,375,000.00
10,312,500.00
1,753,100.00
6,345,000.00

soris, berikut material dan alat bantu pemasangan lainnya sesuai diuraikan dalam Gambar dan Spesifikasi Teknis.

7,347,600.00
6,832,800.00

166,600.00
146,600.00
300,000.00

8,368,100.00
7,781,800.00

166,600.00
146,600.00
300,000.00

8,368,100.00
7,781,800.00
166,600.00
146,600.00
300,000.00

8,368,100.00
7,781,800.00

166,600.00
146,600.00
300,000.00

3,956,800.00

5,535,000.00
4,275,000.00
1,295,000.00
482,000.00
5,856,000.00
6,096,000.00
302,000.00 Philips Kap Lampu TL 1 x 36 Watt Simbat TMS 012 Putih
942,000.00 lampu emergency exit box 2x8W ,nicad
1,087,200.00
552,000.00
436,800.00

3,280,000.00
3,420,000.00
925,000.00
723,000.00
7,686,000.00
6,096,000.00
942,000.00
936,200.00
1,860,000.00
524,400.00
369,600.00
4,305,000.00
3,420,000.00
370,000.00
723,000.00
2,196,000.00
6,096,000.00
942,000.00
785,200.00
193,200.00
403,200.00

2,870,000.00
1,710,000.00
555,000.00
723,000.00
10,980,000.00
4,064,000.00
942,000.00
453,000.00
165,600.00
369,600.00

12,535,700.00
8,193,600.00
882,400.00
3,196,800.00
1,673,200.00

10,664,700.00
7,738,400.00
661,800.00
3,463,200.00
1,254,900.00

8,232,400.00
5,917,600.00
551,500.00
3,196,800.00
418,300.00
10,851,800.00
3,414,000.00
882,400.00
1,065,600.00
2,928,100.00
4,000,000.00

6,000,000.00

1,800,000.00
1,218,000.00
800,000.00

6,000,000.00

1,800,000.00
1,015,000.00
800,000.00

16,325,000.00 penangkal petir LPI CAT 1 Radius 55mtr


1,413,500.00
1,624,000.00
6,000,000.00

2,000,000.00
1,800,000.00
5,200,000.00
2,000,000.00
12,746,600.00
2,486,400.00
2,970,000.00
8,730,000.00

2,100,000.00

17,427,500.00

10,497,200.00
2,486,400.00
2,970,000.00
4,365,000.00

2,800,000.00

17,427,500.00

14,246,200.00
2,486,400.00
2,970,000.00
4,365,000.00

2,100,000.00

17,427,500.00

16,495,600.00
2,486,400.00
2,970,000.00
4,365,000.00

2,100,000.00
17,427,500.00
3,576,000.00

13,716,900.00

39,799,800.00

21,863,100.00

7,663,000.00

86,895,600.00

27,433,800.00

30,955,400.00

7,287,700.00

15,326,000.00

86,895,600.00
27,433,800.00

27,477,000.00

7,663,000.00

62,353,500.00

9,159,000.00

9,144,600.00

7,287,700.00

53,641,000.00

114,909,300.00

41,227,200.00
56,836,000.00
1,892,700.00

13,000,000.00
385,000.00 FAN
280,000.00 Pipa PVC 5 m
75,000.00 Grille
510,000.00 Support + Material Bnatu
9,750,000.00
8,125,000.00

9,750,000.00

451,875,000.00

40,000,000.00
36,050,000.00

196,000.00
26,625,000.00
2,560,000.00
3,865,000.00 UPS ICA CT1082B CT 1082B 2000VA 1000watt
240,000.00
1,600,000.00

3,741,000.00

4,489,200.00

5,237,400.00

5,736,200.00

4,988,000.00

1,012,000.00
1,518,000.00
1,315,600.00
1,138,500.00
1,265,000.00
1,265,000.00

10,507,200.00
281,800.00
394,300.00
4,100,000.00
19,900.00
578,300.00
465,800.00
188,300.00
3,694,600.00
870,000.00

10,507,200.00
281,800.00
394,300.00
4,100,000.00
19,900.00
578,300.00
465,800.00
188,300.00
3,694,600.00
870,000.00

7,442,600.00
281,800.00
394,300.00
4,100,000.00
19,900.00
578,300.00
465,800.00
188,300.00
2,699,900.00
870,000.00

6,129,200.00
281,800.00
394,300.00
4,100,000.00
19,900.00
578,300.00
465,800.00
188,300.00
2,273,600.00
870,000.00
5,862,500.00

2,975,000.00
3,865,000.00
240,000.00
1,600,000.00

7,810,000.00
1,615,000.00
1,699,500.00

7,810,000.00
1,359,600.00

5,857,500.00
1,019,700.00

7,810,000.00
1,359,600.00

3,360,000.00 TP-LINK AC1200 Wireless Dual Band Gigabit Ceiling Mount Acces
760,000.00 TP-LINK TL-SG1016D
2,501,200.00

3,360,000.00
760,000.00
2,693,600.00

2,240,000.00
760,000.00
1,346,800.00

2,240,000.00
760,000.00
577,200.00

2,090,000.00
45,515,800.00 Pabx Panasonic KX-TDA100D Kap. 8 Line 4 DPT 72 Ext + Telepon KX-DT543

2,010,000.00
17,500,000.00
4,400,000.00
3,865,000.00
240,000.00
1,600,000.00

663,000.00
795,600.00
928,200.00
1,060,800.00

574,600.00
600,000.00
2,252,900.00
-
751,400.00
600,000.00
2,946,100.00
-
309,400.00
600,000.00
1,213,100.00
-
132,600.00
600,000.00
519,900.00

58,696,000.00

26,022,900.00

33,500,000.00

5,330,000.00

1,684,400.00

2,218,400.00

3,400,000.00

2,480,000.00 Foot valve cast iron jis 10k 2 inch


720,000.00
1,360,000.00
936,000.00

43,320,000.00

5,600,000.00

24,000,000.00

2,400,000.00

180,400,000.00

259,000,000.00 genset perkins 150 kva super silent

12,000,000.00
322,000.00
322,000.00
13,374,000.00

6,000,000.00
bit Ceiling Mount Access Point EAP225
Ext + Telepon KX-DT543
ANALISA HARGA SATUAN
PIPA PPR-N PN 10

HARGA HARGA HARGA HARGA


NO. URAIAN PEKERJAAN UNIT VOL
(RP). (RP). (RP). (RP).

1 INSTALASI AIR BERSIH dia.15 mm dia.20 mm dia.25 mm dia.32 mm


Bahan : PPR PN-10

- Pipa m 1.00 9,400 12,300 19,800 31,300


- Fitting lot 1.00 4,675 6,150 9,900 25,040
- Material Bantu lot 1.00 457 615 990 1,565
- Support/Hanger lot 1.00 1,880 2,460 3,960 6,260

Sub Total Pipa m 1.00 16,412 21,525 34,650 64,165

- Upah lot 1.00 7,500 11,300 15,000 18,800

Total m 1.00 23,912 32,825 49,650 82,965

2 INSTALASI AIR BERSIH dia.40 mm dia.50 mm dia.65 mm dia.80 mm


Bahan : PPR PN-10

- Pipa m 1.00 48,600 76,900 107,600 155,200


- Fitting lot 1.00 38,880 61,520 86,080 124,160
- Material Bantu lot 1.00 2,430 3,845 5,380 7,760
- Support/Hanger lot 1.00 9,817 11,535 16,140 23,280

Sub Total Pipa m 1.00 99,727 153,800 215,200 310,400

- Upah lot 1.00 22,500 30,000 37,500 45,000

Total m 1.00 122,227 183,800 252,700 355,400

3 INSTALASI AIR BERSIH dia.100 mm dia.125 mm dia.150 mm


Bahan : PPR PN-10

- Pipa m 1.00 230,600 479,300 785,700 -


- Fitting lot 1.00 184,480 383,440 628,560
- Pengecatan lot 1.00 11,530 23,965 39,285
- Support/Hanger lot 1.00 34,590 71,895 117,855

Sub Total Pipa m 1.00 461,200 958,600 1,571,400

- Upah lot 1.00 60,000 75,000 90,000 -

Total m 1.00 521,200 1,033,600 1,661,400


Margin
Cost! 1.00 Cost!
2.00
HARGA HARGA HARGA HARGA HARGA HARGA HARGA HARGA
(RP). (RP). (RP). (RP). (RP). (RP). (RP). (RP).

dia.15 mm dia.20 mm dia.25 mm dia.32 mm dia.15 mm dia.20 mm dia.25 mm dia.32 mm

9,400 12,300 19,800 31,300 9,851 12,895 20,741 32,868


3,760 4,920 7,920 12,520 3,940 5,158 8,296 13,147
564 738 1,188 1,878 739 967 1,556 2,465
1,880 2,460 3,960 6,260 1,478 1,934 3,111 4,930

15,604 20,418 32,868 51,958 16,007 20,954 33,703 53,411

7,500 11,250 15,000 18,750 7,500 11,250 15,000 18,750

23,104 31,668 47,868 70,708 23,507 32,204 48,703 72,161

dia.40 mm dia.50 mm dia.65 mm dia.80 mm dia.40 mm dia.50 mm dia.65 mm dia.80 mm

48,600 76,900 107,600 155,200 50,985 80,710 112,934 163,004


19,440 30,760 43,040 62,080 20,394 32,284 45,174 65,201
2,916 4,614 6,456 9,312 3,824 6,053 8,470 12,225
9,720 15,380 21,520 31,040 7,648 12,106 16,940 24,451

80,676 127,654 178,616 257,632 82,851 131,153 183,518 264,881

22,500 30,000 37,500 45,000 22,500 30,000 37,500 45,000

103,176 157,654 216,116 302,632 105,351 161,153 221,018 309,881

dia.100 mm dia.125 mm dia.150 mm dia.100 mm dia.125 mm dia.150 mm

230,600 479,300 785,700 242,080 503,267 825,017


92,240 191,720 314,280 96,832 201,307 330,007
13,836 28,758 47,142 18,156 37,745 61,876
46,120 95,860 157,140 36,312 75,490 123,752

382,796 795,638 1,304,262 393,380 817,808 1,340,652

60,000 75,000 90,000 60,000 75,000 90,000

442,796 870,638 1,394,262 453,380 892,808 1,430,652


ANALISA PIPA PLUMBING, VENT, AIR BEKAS, DAN KOTOR

PEKERJAAN : BAHAN & UPAH PIPA AIR BEKAS DAN AIR KOTOR

No JENIS BAHAN
Pipa P V C ( 5 kg / cm² ), u/ Vent pipe.
1 "( 25 ) 1¼"( 32 ) 1 ½"( 40) 2" ( 50 )

1a. Pipa P V C ( 5 kg / cm² ), u/ Vent pipe. - 13,200 14,900 19,100


b. Pipa P V C ( 10 kg / cm² ), u/ Plumbing.
2. Fittings P V C ( < 60 mm ). - 4,000 4,500 5,700
3. Support / hangers. 1,000 1,100 1,400
4. Material bantu ( cat arah air, tali, tape,dll ) & alat bantu. 400 400 600

(*) : terlampir dlm daftar harga satuan (breakdown)

A. Jumlah biaya material ( Rp. / m' ) - 18,600 20,900 26,800

Upah : Tukang plumbing ( Rp. / hari )


Pembantu tukang plumbing ( Rp. / hari )
Jumlah biaya Upah kerja ( Rp. / m' ) - 12,500 15,000 20,000

C. Jumlah biaya Keseluruhan ( Rp. / m' ) - 31,100 35,900 46,800


Harga Satuan Pipa Saluran Air ( Rp )
/ cm² ), u/ Vent pipe.
2 ½"( 65) 3" ( 80 ) 4" ( 100 ) 5" ( 125 ) 6" ( 150 ) 8" ( 200 ) 10" ( 250 ) 12" ( 300 ) 1/2" ( 15 )

25,900 34,300 54,000 83,200 109,800 193,000 318,000 446,400


3,800
7,800 10,300 16,200 25,000 32,900 57,900 95,400 133,900 1,500
1,900 2,600 4,100 6,200 8,200 14,500 23,800 33,500 800
800 1,000 1,600 2,500 3,300 5,800 9,500 13,400 600

36,400 48,200 75,900 116,900 154,200 271,200 446,700 627,200 6,700

25,000 30,000 40,000 50,000 60,000 80,000 100,000 120,000 5,000

61,400 78,200 115,900 166,900 214,200 351,200 546,700 747,200 11,700


uan Pipa Saluran Air ( Rp )
Pipa P V C ( 10 kg / cm² ), u/ Plumbing.
3/4" ( 20 ) 1" ( 25 ) 1¼" (32) 1½" (40) 2( 50 ) 2 ½" ( 65 ) 3" ( 80) 4" ( 100 ) 5" ( 125 ) 6" ( 150 )

5,200 7,000 10,500 12,100 15,500 22,600 31,800 52,700 83,400 117,000
2,100 2,800 4,200 4,800 6,200 9,000 12,700 21,100 33,400 46,800
1,000 1,400 2,100 2,400 3,100 4,500 6,400 10,500 16,700 23,400
800 1,100 1,600 1,800 2,300 3,400 4,800 7,900 12,500 17,600

9,100 12,300 18,400 21,100 27,100 39,500 55,700 92,200 146,000 204,800

7,500 10,000 12,500 15,000 20,000 25,000 30,000 40,000 50,000 60,000

16,600 22,300 30,900 36,100 47,100 64,500 85,700 132,200 196,000 264,800
ANALISA PIPA PLUMBING, VENT, AIR BEKAS, DAN KOTOR

PEKERJAAN : BAHAN & UPAH PIPA AIR BEKAS DAN AIR KOTOR

cost
No

8" ( 200 ) 10" ( 250 ) 12" ( 300 )

1a.
196,400 303,700 428,200 b.
78,600 121,500 171,300 2.
39,300 60,700 85,600 3.
29,500 45,600 64,200 4.

343,800 531,500 749,300 A.

80,000 100,000 120,000

423,800 631,500 869,300 C.

ANALISA PIPA PLUMBING, VENT, AIR BEKAS, DAN

PEKERJAAN : BAHAN & UPAH PIPA AIR BEKAS DAN AIR KOTOR

No

1.
2.
3.
4.

A.

C.
ANALISA PIPA PLUMBING, VENT, AIR BEKAS, DAN KOTOR Margin 1.00
2.00
PEKERJAAN : BAHAN & UPAH PIPA AIR BEKAS DAN AIR KOTOR

cost
JENIS BAHAN
Pipa P V C ( 5 kg / cm² ), u/ Vent pipe.
1 "( 25 ) 1¼"( 32 ) 1 ½"( 40) 2" ( 50 ) 2 ½"( 65)

Pipa P V C ( 5 kg / cm² ), u/ Vent pipe. - 13,214 14,929 19,143 25,857


Pipa P V C ( 10 kg / cm² ), u/ Plumbing.
Fittings P V C ( < 60 mm ). - 3,964 4,479 5,743 7,757
Support / hangers. - 991 1,120 1,436 1,939
Material bantu ( cat arah air, tali, tape,dll ) & alat bantu. - 396 448 574 776

(*) : terlampir dlm daftar harga satuan (breakdown)

Jumlah biaya material ( Rp. / m' ) - 18,566 20,975 26,896 36,329

Upah : Tukang plumbing ( Rp. / hari )


Pembantu tukang plumbing ( Rp. / hari )
Jumlah biaya Upah kerja ( Rp. / m' ) 12,500 15,000 20,000 25,000

Jumlah biaya Keseluruhan ( Rp. / m' ) - 31,066 35,975 46,896 61,329

ANALISA PIPA PLUMBING, VENT, AIR BEKAS, DAN KOTOR

PEKERJAAN : BAHAN & UPAH PIPA AIR BEKAS DAN AIR KOTOR

Harga Satua
JENIS BAHAN Pipa c
1/2" ( 15 ) 3/4" ( 20 ) 1" ( 25 ) 1¼" (32) 1½" (40)

Pipa P V C ( 5 kg / cm² ), u/ Vent pipe. 39,680 46,400 66,000 91,600 104,800


Fittings P V C ( < 60 mm ). 11,904 13,920 19,800 27,480 31,440
Support / hangers. 2,976 3,480 4,950 6,870 7,860
Material bantu ( cat arah air, tali, tape,dll ) & alat ba 1,190 1,392 1,980 2,748 3,144

(*) : terlampir dlm daftar harga satuan (breakdown)

Jumlah biaya material ( Rp. / m' ) 55,750 65,192 92,730 128,698 147,244

Upah : Tukang plumbing ( Rp. / hari )


Pembantu tukang plumbing ( Rp. / hari )
4,181 4,889 6,955 9,652 11,043
Jumlah biaya Upah kerja ( Rp. / m' )

59,932 70,081 99,685 138,350 158,287


Jumlah biaya Keseluruhan ( Rp. / m' )

0.03 0.075 0.3

496,000 580,000 825,000 1,145,000 1,310,000


198,400 232,000 330,000 458,000 524,000
39,680 46,400 66,000 91,600 104,800
Harga Satuan Pipa Saluran Air ( Rp )

3" ( 80 ) 4" ( 100 ) 5" ( 125 ) 6" ( 150 ) 8" ( 200 ) 10" ( 250 ) 12" ( 300 ) 1/2" ( 15 )

34,321 54,000 83,214 109,750 193,036 317,964 446,357


3,786
10,296 16,200 24,964 32,925 57,911 95,389 133,907 1,515
2,574 4,050 6,241 8,231 14,478 23,847 33,477 757
1,030 1,620 2,496 3,293 5,791 9,539 13,391 568

48,222 75,870 116,916 154,199 271,215 446,740 627,132 6,626

30,000 40,000 50,000 60,000 80,000 100,000 120,000 5,000

78,222 115,870 166,916 214,199 351,215 546,740 747,132 11,626

4 3,786
0.65 15,145
23,300

Harga Satuan Pipa Saluran Air ( Rp )


Pipa cP V C Medium Class
2( 50 ) 2 ½" ( 65 ) 3" ( 80) 4" ( 100 ) 5" ( 125 ) 6" ( 150 ) 8" ( 200 ) 10" ( 250 ) 12" ( 300 )

138,400 218,800 285,200 404,000 614,400 740,800 1,209,760 - 0


41,520 65,640 85,560 121,200 184,320 222,240 362,928 0 0
10,380 16,410 21,390 30,300 46,080 55,560 90,732 0 0
4,152 6,564 8,556 12,120 18,432 22,224 36,293 0 0

194,452 307,414 400,706 567,620 863,232 ### 1,699,713 - -

14,584 23,056 30,053 42,572 64,742 78,062 127,478 - -

209,036 330,470 430,759 610,192 927,974 ### 1,827,191 - -

1,730,000 2,735,000 3,565,000 5,050,000 7,680,000 9,260,000 15,122,000 - -


692,000 1,094,000 1,426,000 2,020,000 3,072,000 3,704,000 6,048,800 - -
138,400 218,800 285,200 404,000 614,400 740,800 1,209,760 - -
uan Pipa Saluran Air ( Rp )
Pipa P V C ( 10 kg / cm² ), u/ Plumbing.
3/4" ( 20 ) 1" ( 25 ) 1¼" (32) 1½" (40) 2( 50 ) 2 ½" ( 65 ) 3" ( 80) 4" ( 100 ) 5" ( 125 )

5,151 7,036 10,530 12,090 15,470 22,571 31,785 52,666 83,444


2,061 2,815 4,212 4,836 6,188 9,029 12,714 21,067 33,378
1,030 1,407 2,106 2,418 3,094 4,514 6,357 10,533 16,689
773 1,055 1,580 1,814 2,321 3,386 4,768 7,900 12,517

9,015 12,313 18,428 21,158 27,073 39,500 55,624 92,166 146,027

7,500 10,000 12,500 15,000 20,000 25,000 30,000 40,000 50,000

16,515 22,313 30,928 36,158 47,073 64,500 85,624 132,166 196,027

5,151 7,036 10,530 12,090 15,470 22,571 31,785 52,666 83,444


20,605 28,145 42,120 48,360 61,880 90,285 127,140 210,665 333,775
31,700 43,300 64,800 74,400 95,200 138,900 195,600 324,100 513,500
0.1625
6" ( 150 ) 8" ( 200 ) 10" ( 250 ) 12" ( 300 )

117,033 196,398 303,680 428,188


46,813 78,559 121,472 171,275
23,407 39,280 60,736 85,638
17,555 29,460 45,552 64,228

204,807 343,696 531,440 749,328

60,000 80,000 100,000 120,000

264,807 423,696 631,440 869,328

117,033 196,398 303,680 428,188


468,130 785,590 1,214,720 1,712,750
720,200 1,208,600 1,868,800 2,635,000
DAFTAR HARGA SATUAN BAHAN.
sales

BAHAN UPAH TOTAL


NO JENIS BAHAN SAT VOL
( Rp ) ( Rp ) ( Rp )

A KABEL
(Termasuk schoon, cable tees/
klem, alat bantu, dll)
I. Kabel TM ( XLPE )
1 N2XSEBY ( 3 X 35 ) m' 1 297,400.00 89,200.00 386,600.00
2 N2XSEBY ( 3 X 50 ) m' 1 346,800.00 104,000.00 450,800.00
3 N2XSEBY ( 3 X 70 ) m' 1 427,400.00 128,200.00 555,600.00
4 N2XSEBY ( 3 X 95 ) m' 1 530,600.00 159,200.00 689,800.00
5 N2XSEBY ( 3 X 120 ) m' 1 631,200.00 189,400.00 820,600.00
6 N2XSEBY ( 3 X 150 ) m' 1 727,400.00 218,200.00 945,600.00
7 N2XSEBY ( 3 X 185 ) m' 1 864,400.00 259,300.00 1,123,700.00
8 N2XSEBY ( 3 X 240 ) m' 1 1,099,400.00 329,800.00 1,429,200.00
- -
9 N2XSY 1x35mm m' 1 85,300.00 25,600.00 110,900.00
10 N2XSY 1x50mm m' 1 98,300.00 29,500.00 127,800.00
11 N2XSY 1x70mm m' 1 117,000.00 35,100.00 152,100.00
12 N2XSY 1x95mm m' 1 148,100.00 44,400.00 192,500.00
13 N2XSY 1x120mm m' 1 172,000.00 51,600.00 223,600.00
14 N2XSY 1x150mm m' 1 206,400.00 61,900.00 268,300.00
15 N2XSY 1x185mm m' 1 246,400.00 73,900.00 320,300.00
16 N2XSY 1x240mm m' 1 304,900.00 91,500.00 396,400.00
17 N2XSY 1x300mm m' 1 359,800.00 107,900.00 467,700.00
18 N2XSY 1x400mm m' 1 462,400.00 138,700.00 601,100.00
19 N2XSY 1x500mm m' 1 581,600.00 174,500.00 756,100.00
20 N2XSY 1x630mm m' 1 716,000.00 214,800.00 930,800.00
- -
21 N2XSEY 3 x 1 x 150 mm² m' 1 722,600.00 216,800.00 939,400.00
22 N2XSEY 3 x 1 x 120 mm² m' 1 603,100.00 180,900.00 784,000.00
23 N2XSEY 3 x 1 x 70 mm² m' 1 427,900.00 128,400.00 556,300.00

KABEL TR
1 NYY 1x500 mm² m' 1 515,200.00 154,600.00 669,800.00
2 NYY 1x400 mm² m' 1 405,800.00 121,700.00 527,500.00
3 NYY 1x300 mm² m' 1 319,500.00 95,800.00 415,300.00
4 NYY 1x240 mm² m' 1 255,700.00 76,700.00 332,400.00
5 NYY 1x185 mm² m' 1 194,600.00 58,400.00 253,000.00
6 NYY 1x150 mm² m' 1 156,200.00 46,900.00 203,100.00
7 NYY 1x120 mm² m' 1 127,100.00 38,100.00 165,200.00
8 NYY 1x95 mm² m' 1 102,100.00 30,600.00 132,700.00
9 NYY 1x70 mm² m' 1 74,200.00 22,300.00 96,500.00
10 NYY 1x50 mm² m' 1 52,100.00 15,600.00 67,700.00
11 NYY 1x35 mm² m' 1 38,500.00 11,600.00 50,100.00
12 NYY 1x25 mm² m' 1 28,500.00 8,500.00 37,000.00
13 NYY 1x16 mm² m' 1 18,700.00 5,600.00 24,300.00
14 NYY 1x10 mm² m' 1 - - -
15 NYY 1x6 mm² m' 1 - - -
16 NYY 1x4 mm² m' 1 - - -
17 NYY 1x2,5 mm² m' 1 - - -
18 NYY 1x1,5 mm² m' 1 - - -

19 NYY 4x500 mm² m' 1 - - -


20 NYY 4x400 mm² m' 1 - - -
21 NYY 4x300 mm² m' 1 1,322,300.00 396,700.00 1,719,000.00
22 NYY 4x240 mm² m' 1 1,054,700.00 316,400.00 1,371,100.00
23 NYY 4x185 mm² m' 1 798,500.00 239,500.00 1,038,000.00
24 NYY 4 x 150mm2 m' 1 640,800.00 192,200.00 833,000.00
25 NYY 4 x 120mm2 m' 1 520,800.00 156,200.00 677,000.00
26 NYY 4 x 95mm2 m' 1 416,700.00 125,000.00 541,700.00
27 NYY 4 x 70mm2 m' 1 299,000.00 89,700.00 388,700.00
28 NYY 4 x 50 mm2 m' 1 210,400.00 63,100.00 273,500.00
29 NYY 4 x 35 mm2 m' 1 159,400.00 47,800.00 207,200.00
30 NYY 4 x 25 mm2 m' 1 118,600.00 35,600.00 154,200.00
31 NYY 4 x 16 mm2 m' 1 78,100.00 23,400.00 101,500.00
32 NYY 4 x 10 mm2 m' 1 52,100.00 15,600.00 67,700.00
33 NYY 4 x 6 mm2 m' 1 34,100.00 10,200.00 44,300.00
34 NYY 4 x 4 mm2 m' 1 24,700.00 7,400.00 32,100.00
35 NYY 4 x 2.5 mm2 m' 1 17,400.00 5,200.00 22,600.00

36 NYY 3 x 120 mm2 m' 1 - - -


37 NYY 3 x 95 mm2 m' 1 323,200.00 97,000.00 420,200.00
38 NYY 3 x 70 mm2 m' 1 235,100.00 70,500.00 305,600.00
39 NYY 3 x 50 mm2 m' 1 163,700.00 49,100.00 212,800.00
40 NYY 3 x 35 mm2 m' 1 123,700.00 37,100.00 160,800.00
41 NYY 3 x 25 mm2 m' 1 91,900.00 27,600.00 119,500.00
42 NYY 3 x 16 mm2 m' 1 60,100.00 18,000.00 78,100.00
43 NYY 3 x 10 mm2 m' 1 41,300.00 12,400.00 53,700.00
44 NYY 3 x 6 mm2 m' 1 25,400.00 7,600.00 33,000.00
45 NYY 3 x 4 mm2 m' 1 18,200.00 5,500.00 23,700.00
46 NYY 3 x 2.5 mm2 m' 1 12,400.00 3,700.00 16,100.00
47 NYY 3 x 1.5 mm2 m' 1 8,300.00 2,500.00 10,800.00

48 NYM 4 x 6 mm2 m' 1 38,400.00 11,500.00 49,900.00


49 NYM 4 x 4 mm2 m' 1 27,300.00 8,200.00 35,500.00
50 NYM 4 x 2,5 mm2 m' 1 17,200.00 5,200.00 22,400.00
51 NYM 4 x 1,5 mm2 m' 1 11,100.00 3,300.00 14,400.00

52 NYM 3 x 6 mm2 m' 1 27,500.00 8,300.00 35,800.00


53 NYM 3 x 4 mm2 m' 1 20,200.00 6,100.00 26,300.00
54 NYM 3 x 2.5 mm2 m' 1 13,100.00 3,900.00 17,000.00
55 NYM 3 x 1.5 mm2 m' 1 9,100.00 2,700.00 11,800.00

56 NYM 2 x 2.5 mm2 m' 1 10,100.00 3,000.00 13,100.00


57 NYM 2 x 1.5 mm2 m' 1 7,100.00 2,100.00 9,200.00

58 NYA 1 x 300mm2 m' 1 385,100.00 115,500.00 500,600.00


59 NYA 1 x 240mm2 m' 1 308,900.00 92,700.00 401,600.00
60 NYA 1 x 185mm2 m' 1 234,800.00 70,400.00 305,200.00
61 NYA 1 x 150mm2 m' 1 152,200.00 45,600.00 197,800.00
62 NYA 1 x 120mm2 m' 1 122,800.00 36,800.00 159,600.00
63 NYA 1 x 95mm2 m' 1 97,700.00 29,300.00 127,000.00
64 NYA 1 x 70mm2 m' 1 71,800.00 21,500.00 93,300.00
65 NYA 1 x 50mm2 m' 1 48,800.00 14,600.00 63,400.00
66 NYA 1 x 35mm2 m' 1 36,300.00 10,900.00 47,200.00
67 NYA 1 x 25mm2 m' 1 25,600.00 7,700.00 33,300.00
68 NYA 1 x 16mm2 m' 1 18,200.00 5,500.00 23,700.00
69 NYA 1 x 10mm2 m' 1 9,800.00 2,900.00 12,700.00
70 NYA 1 x 6mm2 m' 1 5,900.00 1,800.00 7,700.00
71 NYA 1 x 4mm2 m' 1 4,000.00 1,200.00 5,200.00
72 NYA 1 x 2.5mm2 m' 1 2,400.00 700.00 3,100.00
73 NYA 1 x 1.5mm2 m' 1 1,500.00 400.00 1,900.00

74 NYMHY 3 x 1.5mm² m' 1 10,500.00 3,100.00 13,600.00


75 NYMHY 3 x 2.5mm² m' 1 11,900.00 3,600.00 15,500.00
76 NYMHY 2 x 1.5mm² m' 1 7,800.00 2,300.00 10,100.00
77 NYMHY 2 x 2.5mm² m' 1 9,900.00 3,000.00 12,900.00
78 NYFGBY 4 x 300mm² m' 1 1,633,900.00 490,200.00 2,124,100.00
79 NYFGBY 4 x 240mm² m' 1 1,312,800.00 393,800.00 1,706,600.00
80 NYFGBY 4 x 185mm² m' 1 1,003,600.00 301,100.00 1,304,700.00
81 NYFGBY 4 x 150mm² m' 1 808,800.00 242,700.00 1,051,500.00
82 NYFGBY 4 x 120mm² m' 1 660,400.00 198,100.00 858,500.00
83 NYFGBY 4 x 95mm² m' 1 526,700.00 158,000.00 684,700.00
84 NYFGBY 4 x 70mm² m' 1 385,500.00 115,600.00 501,100.00
85 NYFGBY 4 x 50mm² m' 1 273,800.00 82,100.00 355,900.00
86 NYFGBY 4 x 35mm² m' 1 208,800.00 62,600.00 271,400.00
87 NYFGBY 4 x 25mm² m' 1 90,100.00 27,000.00 117,100.00
88 NYFGBY 4 x 16mm² m' 1 80,600.00 24,200.00 104,800.00
89 NYFGBY 4 x 10mm² m' 1 71,100.00 21,300.00 92,400.00
90 NYFGBY 4 x 6mm² m' 1 49,300.00 14,800.00 64,100.00
91 NYFGBY 4 x 4mm² m' 1 37,900.00 11,400.00 49,300.00
92 NYFGBY 3 x 4mm² m' 1 30,300.00 9,100.00 39,400.00
93 NYFGBY 4 x 2.5mm² m' 1 26,600.00 8,000.00 34,600.00
94 NYFGBY 3 x 2.5mm² m' 1 21,800.00 6,500.00 28,300.00

95 FRC 1 x 300mm2 m' 1 408,200.00 122,500.00 530,700.00


96 FRC 1 x 240mm2 m' 1 330,900.00 99,300.00 430,200.00
97 FRC 1 x 185mm2 m' 1 257,200.00 77,200.00 334,400.00
98 FRC 1 x 150mm2 m' 1 199,900.00 - 199,900.00
99 FRC 1 x 120mm2 m' 1 170,200.00 51,100.00 221,300.00
100 FRC 1 x 95mm2 m' 1 137,300.00 41,200.00 178,500.00
101 FRC 1 x 70mm2 m' 1 101,900.00 30,600.00 132,500.00
102 FRC 1 x 50mm2 m' 1 73,700.00 22,100.00 95,800.00
103 FRC 1 x 35mm2 m' 1 56,700.00 17,000.00 73,700.00
104 FRC 1 x 25mm2 m' 1 42,600.00 12,800.00 55,400.00
105 FRC 1 x 16mm2 m' 1 29,600.00 8,900.00 38,500.00
106 FRC 1 x 10mm2 m' 1 21,700.00 6,500.00 28,200.00
107 FRC 1 x 6mm2 m' 1 15,200.00 4,600.00 19,800.00
108 FRC 1 x 4mm2 m' 1 11,600.00 3,500.00 15,100.00
109 FRC 1 x 2,5mm2 m' 1 8,700.00 2,600.00 11,300.00
110 FRC 1 x 1,5mm2 m' 1 6,600.00 2,000.00 8,600.00

111 FRC 2 x 2.5mm2 m' 1 13,000.00 3,900.00 16,900.00


112 FRC 2 x 1.5mm2 m' 1 9,400.00 2,800.00 12,200.00

113 FRC 3 x 150mm2 m' 1 599,800.00 - 599,800.00


114 FRC 3 x 120mm2 m' 1 510,700.00 153,200.00 663,900.00
115 FRC 3 x 95mm2 m' 1 411,800.00 123,500.00 535,300.00
116 FRC 3 x 70mm2 m' 1 305,600.00 91,700.00 397,300.00
117 FRC 3 x 50mm2 m' 1 221,100.00 66,300.00 287,400.00
118 FRC 3 x 35mm2 m' 1 170,100.00 51,000.00 221,100.00
119 FRC 3 x 25mm2 m' 1 127,900.00 38,400.00 166,300.00
120 FRC 3 x 16mm2 m' 1 88,900.00 26,700.00 115,600.00
121 FRC 3 x 10mm2 m' 1 72,300.00 21,700.00 94,000.00
122 FRC 3 x 6mm2 m' 1 45,500.00 13,700.00 59,200.00
123 FRC 3 x 4mm2 m' 1 35,400.00 10,600.00 46,000.00
124 FRC 3 x 2.5mm2 m' 1 18,100.00 5,400.00 23,500.00
125 FRC 3 x 1.5mm2 m' 1 12,200.00 3,700.00 15,900.00

126 FRC 4 x 120mm2 m' 1 680,900.00 204,300.00 885,200.00


127 FRC 4 x 95mm2 m' 1 568,600.00 170,600.00 739,200.00
128 FRC 4 x 70mm2 m' 1 426,000.00 127,800.00 553,800.00
129 FRC 4 x 50mm2 m' 1 308,500.00 92,600.00 401,100.00
130 FRC 4 x 35mm2 m' 1 232,100.00 69,600.00 301,700.00
131 FRC 4 x 25mm2 m' 1 177,700.00 53,300.00 231,000.00
132 FRC 4 x 10mm2 m' 1 87,800.00 26,300.00 114,100.00
133 FRC 4 x 6mm2 m' 1 60,700.00 18,200.00 78,900.00
134 FRC 4 x 4mm2 m' 1 45,500.00 13,700.00 59,200.00

II. Kabel Telepon


135 ITC 2 x 2 x 0.6mm² m' 1 5,100.00 1,500.00 6,600.00
136 ITC 10 x 2 x 0.6mm² m' 1 10,600.00 3,200.00 13,800.00
137 ITC 20 x 2 x 0.6mm² m' 1 19,100.00 5,700.00 24,800.00
138 ITC 30 x 2 x 0.6mm² m' 1 27,600.00 8,300.00 35,900.00
139 ITC 100 x 2 x 0.6mm² m' 1 78,600.00 23,600.00 102,200.00

III. Kabel TWISTED ( BAS )


140 Twisted Shielded AWG 18 m' 1 11,900.00 3,600.00 15,500.00
141 Twisted AWG 18 m' 1 11,500.00 3,400.00 14,900.00
142 FRC Twisted Shielded AWG 18, 1pair m' 1 23,400.00 7,000.00 30,400.00
143 Twisted Shielded AWG 16, 1pair m' 1 14,500.00 4,300.00 18,800.00
144 FRC Twisted Shielded AWG 16, 1pair m' 1 17,900.00 5,400.00 23,300.00

IV. KABEL FIBER OPTIC


145 FO Cable 4 core m 1 21,300.00 6,400.00 27,700.00
146 FO Cable 2 core m 1 13,300.00 4,000.00 17,300.00

V. KABEL COAXIAL
147 COAXIAL RG 6 m 1 2,600.00 800.00 3,400.00
148 COAXIAL RG 11 m 1 6,000.00 1,800.00 7,800.00
149 Outlet TV bh 1 34,000.00 10,200.00 44,200.00

VI. Kabel UTP Cat 6 m 1 6,400.00 1,900.00 8,300.00


150 Kabel UTP Cat 5e m 1 3,800.00 1,100.00 4,900.00
151 Outlet Data RJ 45 bh 1 55,300.00 16,600.00 71,900.00

B RAK KABEL
I. Kabel Ladder
1 2000 x 100 mm m' 1 920,300.00 276,100.00 1,196,400.00
2 1000 x 100 mm m' 1 460,100.00 138,000.00 598,100.00
3 800 x 100 mm m' 1 378,800.00 113,600.00 492,400.00
4 600 x 100 mm m' 1 299,800.00 89,900.00 389,700.00
5 500 x 100 mm m' 1 262,100.00 78,600.00 340,700.00
6 400 x 100 mm m' 1 224,700.00 67,400.00 292,100.00
7 300 x 100 mm m' 1 187,300.00 56,200.00 243,500.00
8 200 x 100 mm m' 1 149,900.00 45,000.00 194,900.00
9 100 x 100 mm m' 1 112,200.00 33,700.00 145,900.00
II. Kabel Tray
1 1000 x 100 mm m' 1 234,300.00 70,300.00 304,600.00
2 800 x 100 mm m' 1 212,200.00 63,700.00 275,900.00
3 600 x 100 mm m' 1 190,100.00 57,000.00 247,100.00
4 500 x 100 mm m' 1 179,100.00 53,700.00 232,800.00
5 400 x 100 mm m' 1 168,000.00 50,400.00 218,400.00
6 300 x 100 mm m' 1 157,000.00 47,100.00 204,100.00
7 200 x 100 mm m' 1 145,900.00 43,800.00 189,700.00
8 100 x 100 mm m' 1 134,900.00 40,500.00 175,400.00
III. COVER RAK KABEL
1 Cover ladder 1000 mm m' 1 407,700.00 122,300.00 530,000.00
2 Cover ladder 800 mm m' 1 328,100.00 98,400.00 426,500.00
3 Cover ladder 600 mm m' 1 248,200.00 74,500.00 322,700.00
4 Cover ladder 500 mm m' 1 208,500.00 62,600.00 271,100.00
5 Cover ladder 400 mm m' 1 168,600.00 50,600.00 219,200.00
6 Cover ladder 300 mm m' 1 128,900.00 38,700.00 167,600.00
7 Cover ladder 200 mm m' 1 89,000.00 26,700.00 115,700.00
8 Cover ladder 100 mm m' 1 49,300.00 14,800.00 64,100.00

C CNP
1 CNP 150mm m' 1 71,800.00 21,500.00 93,300.00
D CONDUIT DAN ACCESSORIES

1 P V C conduit, Ø 20 mm2 m' 1 4,300.00 1,300.00 5,600.00


2 P V C conduit, Ø 25 mm2 m' 1 6,400.00 1,900.00 8,300.00
3 Flexible Conduit, Ø 20 mm2 m' 1 1,300.00 400.00 1,700.00
4 Tee Does, dia 20 mm 2
m' 1 900.00 300.00 1,200.00

E STOP KONTAK DAN SAKLAR


1 Saklar Tunggal bh 1 17,500.00 5,300.00 22,800.00
2 Saklar Seri bh 1 21,600.00 6,500.00 28,100.00
3 Saklar Triple bh 1 29,500.00 8,900.00 38,400.00
4 Saklar Hotel bh 1 29,800.00 8,900.00 38,700.00
5 Saklar Hotel Seri bh 1 33,600.00 10,100.00 43,700.00
6 Saklar Hotel Triple bh 1 38,300.00 11,500.00 49,800.00
7 Grid Switch 6 Gang bh 1 318,800.00 95,600.00 414,400.00
8 Grid Switch 8 Gang bh 1 340,000.00 102,000.00 442,000.00
9 Grid Switch 12 Gang bh 1 552,500.00 165,800.00 718,300.00
10 Stop Kontak 1P,16A bh 1 18,100.00 5,400.00 23,500.00
11 Stop Kontak 1P,16A, 2 pole bh 1 28,300.00 8,500.00 36,800.00
12 Box Staenless Steel bh 1 8,500.00 2,600.00 11,100.00
13 Staenless Steel Outlet 1P,16A bh 1 86,100.00 25,800.00 111,900.00
14 Stop Kontak 1P,16A ( UPS ) bh 1 18,100.00 5,400.00 23,500.00
15 Stop Kontak 1P,16A, Weather Proof bh 1 68,300.00 20,500.00 88,800.00
16 Stop Kontak 1P,16A AC bh 1 38,300.00 11,500.00 49,800.00
17 Stop Kontak 1P,16A, Floor Outlet bh 1 476,900.00 143,100.00 620,000.00
18 Stop Kontak 3P + N +E, 16A bh 1 131,800.00 39,500.00 171,300.00
19 Stop Kontak 3P + N +E, 25A bh 1 179,600.00 53,900.00 233,500.00
20 Stop Kontak 3P + N +E, 32A bh 1 179,600.00 53,900.00 233,500.00
21 Stop Kontak 3P + N +E, 40A bh 1 281,600.00 84,500.00 366,100.00
22 Outlet Telepon bh 1 34,000.00 10,200.00 44,200.00

D KABEL BC
Kabel BC dia. 4 mm2 m 1 4,800.00 1,500.00 6,300.00
Kabel BC dia. 6 mm2 m 1 6,000.00 1,800.00 7,800.00
Kabel BC dia. 10 mm2 m 1 9,700.00 2,900.00 12,600.00
Kabel BC dia. 16 mm2 m 1 14,200.00 4,200.00 18,400.00
Kabel BC dia. 25 mm2 m 1 19,100.00 5,700.00 24,800.00
Kabel BC dia. 35 mm2 m 1 25,900.00 7,800.00 33,700.00
Kabel BC dia. 50 mm2 m 1 31,200.00 9,400.00 40,600.00
Kabel BC dia. 70 mm2 m 1 45,600.00 13,700.00 59,300.00
Kabel BC dia. 95 mm2 m 1 83,900.00 25,200.00 109,100.00
Kabel BC dia. 120 mm2 m 1 96,200.00 28,900.00 125,100.00
Kabel BC dia. 150 mm2 m 1 147,100.00 44,100.00 191,200.00
Kabel BC dia. 185 mm2 m 1 216,600.00 65,000.00 281,600.00
Kabel BC dia. 240 mm2 m 1 250,800.00 75,200.00 326,000.00
Coopper Rod 5/8" m 1 178,500.00 53,600.00 232,100.00
Margin 1.00
2.00 cost

BAHAN UPAH TOTAL


( Rp ) ( Rp ) ( Rp )

297,381.00 89,214 386,595


346,800.00 104,040 450,840
427,431.00 128,229 555,660
530,604.00 159,181 689,785
631,176.00 189,353 820,529
727,413.00 218,224 945,637
864,399.00 259,320 1,123,719
1,099,356.00 329,807 1,429,163
-
85,255.00 25,577 110,832
98,260.00 29,478 127,738
117,045.00 35,114 152,159
148,112.50 44,434 192,546
171,955.00 51,587 223,542
206,418.25 61,925 268,344
246,372.50 73,912 320,284
304,895.00 91,469 396,364
359,805.00 107,942 467,747
462,400.00 138,720 601,120
581,612.50 174,484 756,096
715,997.50 214,799 930,797
-
722,572.25 216,772 939,344
603,143.00 180,943 784,086
427,936.75 128,381 556,318
-
-
515,214.75 154,564 669,779
405,828.25 121,748 527,577
319,453.38 95,836 415,289
255,692.75 76,708 332,401
194,641.50 58,392 253,034
156,168.38 46,851 203,019
127,087.75 38,126 165,214
102,089.25 30,627 132,716
74,200.75 22,260 96,461
52,128.38 15,639 67,767
38,509.25 11,553 50,062
28,466.50 8,540 37,006
18,712.75 5,614 24,327
- - -
- - -
- - -
- - -
- - -
- -
- - -
- - -
1,322,283.38 396,685 1,718,968
1,054,705.50 316,412 1,371,117
798,470.88 239,541 1,038,012
640,785.25 192,236 833,021
520,778.00 156,233 677,011
416,738.00 125,021 541,759
298,970.50 89,691 388,662
210,392.00 63,118 273,510
159,383.50 47,815 207,199
118,598.38 35,580 154,178
78,138.38 23,442 101,580
52,128.38 15,639 67,767
34,065.88 10,220 44,286
24,673.38 7,402 32,075
17,448.38 5,235 22,683

- - -
323,246.50 96,974 420,220
235,101.50 70,530 305,632
163,718.50 49,116 212,834
123,655.88 37,097 160,753
91,865.88 27,560 119,426
60,075.88 18,023 78,099
41,290.88 12,387 53,678
25,395.88 7,619 33,015
18,170.88 5,451 23,622
12,390.88 3,717 16,108
8,308.75 2,493 10,801

38,437.00 11,531 49,968


27,310.50 8,193 35,504
17,195.50 5,159 22,354
11,126.50 3,338 14,464

27,527.25 8,258 35,785


20,230.00 6,069 26,299
13,149.50 3,945 17,094
9,103.50 2,731 11,835

10,115.00 3,035 13,150


7,080.50 2,124 9,205

385,092.50 115,528 500,620


308,868.75 92,661 401,529
234,812.50 70,444 305,256
152,158.50 45,648 197,806
122,825.00 36,848 159,673
97,682.00 29,305 126,987
71,816.50 21,545 93,361
48,768.75 14,631 63,399
36,341.75 10,903 47,244
25,576.50 7,673 33,249
18,207.00 5,462 23,669
9,811.55 2,943 12,755
5,888.38 1,767 7,655
3,980.98 1,194 5,175
2,420.38 726 3,146
1,481.13 444 1,925

10,476.25 3,143 13,619


11,921.25 3,576 15,498
7,803.00 2,341 10,144
9,898.25 2,969 12,868
1,633,933.75 490,180 2,124,114
1,312,782.50 393,835 1,706,617
1,003,552.50 301,066 1,304,618
808,838.75 242,652 1,051,490
660,365.00 198,110 858,475
526,702.50 158,011 684,713
385,453.75 115,636 501,090
273,827.50 82,148 355,976
208,802.50 62,641 271,443
90,095.75 27,029 117,124
80,631.00 24,189 104,820
71,094.00 21,328 92,422
49,346.75 14,804 64,151
37,931.25 11,379 49,311
30,345.00 9,104 39,449
26,588.00 7,976 34,564
21,819.50 6,546 28,365

408,212.50 122,464 530,676


330,905.00 99,272 430,177
257,210.00 77,163 334,373
199,927.42 - 199,927
170,221.00 51,066 221,287
137,275.00 41,183 178,458
101,872.50 30,562 132,434
73,695.00 22,109 95,804
56,716.25 17,015 73,731
42,627.50 12,788 55,416
29,622.50 8,887 38,509
21,675.00 6,503 28,178
15,172.50 4,552 19,724
11,560.00 3,468 15,028
8,670.00 2,601 11,271
6,647.00 1,994 8,641

13,005.00 3,902 16,907


9,392.50 2,818 12,210
- -
599,782.27 - 599,782
510,663.00 153,199 663,862
411,825.00 123,548 535,373
305,617.50 91,685 397,303
221,085.00 66,326 287,411
170,148.75 51,045 221,193
127,882.50 38,365 166,247
88,867.50 26,660 115,528
72,250.00 21,675 93,925
45,517.50 13,655 59,173
35,402.50 10,621 46,023
18,062.50 5,419 23,481
12,240.00 3,672 15,912
-
680,884.00 204,265 885,149
568,607.50 170,582 739,190
425,986.00 127,796 553,782
308,507.50 92,552 401,060
232,067.00 69,620 301,687
177,735.00 53,321 231,056
87,783.75 26,335 114,119
60,690.00 18,207 78,897
45,517.50 13,655 59,173
-
-
5,100.00 1,530 6,630
10,625.00 3,188 13,813
19,125.00 5,738 24,863
27,625.00 8,288 35,913
78,625.00 23,588 102,213
-
-
11,900.00 3,570 15,470
11,475.00 3,443 14,918
23,375.00 7,013 30,388
14,450.00 4,335 18,785
17,850.00 5,355 23,205
-
-
21,250.00 6,375 27,625
13,260.00 3,978 17,238
-
-
2,550.00 765 3,315
5,950.00 1,785 7,735
34,000.00 10,200 44,200
-
6,375.00 1,913 8,288
3,825.00 1,148 4,973
55,250.00 16,575 71,825
-
- - -
-
-
920,266.67 276,080 1,196,347
460,133.33 138,040 598,173
378,816.67 113,645 492,462
299,766.67 89,930 389,697
262,083.33 78,625 340,708
224,683.33 67,405 292,088
187,283.33 56,185 243,468
149,883.33 44,965 194,848
112,200.00 33,660 145,860
-
234,316.67 70,295 304,612
212,216.67 63,665 275,882
190,116.67 57,035 247,152
179,066.67 53,720 232,787
168,016.67 50,405 218,422
156,966.67 47,090 204,057
145,916.67 43,775 189,692
134,866.67 40,460 175,327
-
407,716.67 122,315 530,032
328,100.00 98,430 426,530
248,200.00 74,460 322,660
208,533.33 62,560 271,093
168,583.33 50,575 219,158
128,916.67 38,675 167,592
88,966.67 26,690 115,657
49,300.00 14,790 64,090
-
-
71,825.00 21,548 93,373
-
-
-
4,250.00 1,275 5,525
6,375.00 1,913 8,288
1,275.00 383 1,658
850.00 255 1,105
-
-
17,510.00 5,253 22,763
21,590.00 6,477 28,067
29,537.50 8,861 38,399
29,750.00 8,925 38,675
33,575.00 10,073 43,648
38,250.00 11,475 49,725
318,750.00 95,625 414,375
340,000.00 102,000 442,000
552,500.00 165,750 718,250
18,105.00 5,432 23,537
28,305.00 8,492 36,797
8,500.00 2,550 11,050
86,105.00 25,832 111,937
18,105.00 5,432 23,537
68,340.00 20,502 88,842
38,250.00 11,475 49,725
476,850.00 143,055 619,905
131,750.00 39,525 171,275
179,605.00 53,882 233,487
179,605.00 53,882 233,487
281,605.00 84,482 366,087
34,000.00 10,200 44,200

4,845.00 1,454 6,299


5,992.50 1,798 7,790
9,690.00 2,907 12,597
14,152.50 4,246 18,398
19,125.00 5,738 24,863
25,882.50 7,765 33,647
31,195.00 9,359 40,554
45,560.00 13,668 59,228
83,937.50 25,181 109,119
96,220.00 28,866 125,086
147,050.00 44,115 191,165
216,580.00 64,974 281,554
250,750.00 75,225 325,975
178,500.00 53,550 232,050
Disc 0.85

BAHAN UPAH TOTAL


( Rp ) ( Rp ) ( Rp )

349,860.00 104,958 454,818


408,000.00 122,400 530,400
502,860.00 150,858 653,718
624,240.00 187,272 811,512
742,560.00 222,768 965,328
855,780.00 256,734 1,112,514
1,016,940.00 305,082 1,322,022
1,293,360.00 388,008 1,681,368
-
100,300.00 30,090 130,390
115,600.00 34,680 150,280
137,700.00 41,310 179,010
174,250.00 52,275 226,525
202,300.00 60,690 262,990
242,845.00 72,854 315,699
289,850.00 86,955 376,805
358,700.00 107,610 466,310
423,300.00 126,990 550,290
544,000.00 163,200 707,200
684,250.00 205,275 889,525
842,350.00 252,705 1,095,055
-
850,085.00 255,026 1,105,111
709,580.00 212,874 922,454
503,455.00 151,037 654,492
-
-
606,135.00 181,841 787,976
477,445.00 143,234 620,679
375,827.50 112,748 488,576
300,815.00 90,245 391,060
228,990.00 68,697 297,687
183,727.50 55,118 238,846
149,515.00 44,855 194,370
120,105.00 36,032 156,137
87,295.00 26,189 113,484
61,327.50 18,398 79,726
45,305.00 13,592 58,897
33,490.00 10,047 43,537
22,015.00 6,605 28,620
- -
- -
- -
- -
- -
-
- -
- -
1,555,627.50 466,688 2,022,316
1,240,830.00 372,249 1,613,079
939,377.50 281,813 1,221,191
753,865.00 226,160 980,025
612,680.00 183,804 796,484
490,280.00 147,084 637,364
351,730.00 105,519 457,249
247,520.00 74,256 321,776
187,510.00 56,253 243,763
139,527.50 41,858 181,386
91,927.50 27,578 119,506
61,327.50 18,398 79,726
40,077.50 12,023 52,101
29,027.50 8,708 37,736
20,527.50 6,158 26,686

- -
380,290.00 114,087 494,377
276,590.00 82,977 359,567
192,610.00 57,783 250,393
145,477.50 43,643 189,121
108,077.50 32,423 140,501
70,677.50 21,203 91,881
48,577.50 14,573 63,151
29,877.50 8,963 38,841
21,377.50 6,413 27,791
14,577.50 4,373 18,951
9,775.00 2,933 12,708

45,220.00 13,566 58,786


32,130.00 9,639 41,769
20,230.00 6,069 26,299
13,090.00 3,927 17,017

32,385.00 9,716 42,101


23,800.00 7,140 30,940
15,470.00 4,641 20,111
10,710.00 3,213 13,923

11,900.00 3,570 15,470


8,330.00 2,499 10,829

453,050.00 135,915 588,965


363,375.00 109,013 472,388
276,250.00 82,875 359,125
179,010.00 53,703 232,713
144,500.00 43,350 187,850
114,920.00 34,476 149,396
84,490.00 25,347 109,837
57,375.00 17,213 74,588
42,755.00 12,827 55,582
30,090.00 9,027 39,117
21,420.00 6,426 27,846
11,543.00 3,463 15,006
6,927.50 2,078 9,006
4,683.50 1,405 6,089
2,847.50 854 3,702
1,742.50 523 2,265

12,325.00 3,698 16,023


14,025.00 4,208 18,233
9,180.00 2,754 11,934
11,645.00 3,494 15,139
1,922,275.00 576,683 2,498,958
1,544,450.00 463,335 2,007,785
1,180,650.00 354,195 1,534,845
951,575.00 285,473 1,237,048
776,900.00 233,070 1,009,970
619,650.00 185,895 805,545
453,475.00 136,043 589,518
322,150.00 96,645 418,795
245,650.00 73,695 319,345
105,995.00 31,799 137,794
94,860.00 28,458 123,318
83,640.00 25,092 108,732
58,055.00 17,417 75,472
44,625.00 13,388 58,013
35,700.00 10,710 46,410
31,280.00 9,384 40,664
25,670.00 7,701 33,371

480,250.00 144,075 624,325


389,300.00 116,790 506,090
302,600.00 90,780 393,380
235,208.73 39,985 275,194
200,260.00 60,078 260,338
161,500.00 48,450 209,950
119,850.00 35,955 155,805
86,700.00 26,010 112,710
66,725.00 20,018 86,743
50,150.00 15,045 65,195
34,850.00 10,455 45,305
25,500.00 7,650 33,150
17,850.00 5,355 23,205
13,600.00 4,080 17,680
10,200.00 3,060 13,260
7,820.00 2,346 10,166

15,300.00 4,590 19,890


11,050.00 3,315 14,365
- -
705,626.20 119,956 825,583
600,780.00 180,234 781,014
484,500.00 145,350 629,850
359,550.00 107,865 467,415
260,100.00 78,030 338,130
200,175.00 60,053 260,228
150,450.00 45,135 195,585
104,550.00 31,365 135,915
85,000.00 25,500 110,500
53,550.00 16,065 69,615
41,650.00 12,495 54,145
21,250.00 6,375 27,625
14,400.00 4,320 18,720
-
801,040.00 240,312 1,041,352
668,950.00 200,685 869,635
501,160.00 150,348 651,508
362,950.00 108,885 471,835
273,020.00 81,906 354,926
209,100.00 62,730 271,830
103,275.00 30,983 134,258
71,400.00 21,420 92,820
53,550.00 16,065 69,615
-
-
6,000 1,800 7,800
12,500 3,750 16,250
22,500 6,750 29,250
32,500 9,750 42,250
92,500 27,750 120,250
-
-
14,000 4,200 18,200
13,500 4,050 17,550
27,500 8,250 35,750
17,000 5,100 22,100
21,000 6,300 27,300
-
-
25,000 7,500 32,500
15,600 4,680 20,280
-
-
3,000 900 3,900
7,000 2,100 9,100
40,000 12,000 52,000
-
7,500 2,250 9,750
4,500 1,350 5,850
65,000 19,500 84,500
-
- - -
-
-
1,082,667 324,800 1,407,467
541,333 162,400 703,733
445,667 133,700 579,367
352,667 105,800 458,467
308,333 92,500 400,833
264,333 79,300 343,633
220,333 66,100 286,433
176,333 52,900 229,233
132,000 39,600 171,600
-
275,667 82,700 358,367
249,667 74,900 324,567
223,667 67,100 290,767
210,667 63,200 273,867
197,667 59,300 256,967
184,667 55,400 240,067
171,667 51,500 223,167
158,667 47,600 206,267
-
479,667 143,900 623,567
386,000 115,800 501,800
292,000 87,600 379,600
245,333 73,600 318,933
198,333 59,500 257,833
151,667 45,500 197,167
104,667 31,400 136,067
58,000 17,400 75,400
-
-
84,500 25,350 109,850
-
-
-
5,000 1,500 6,500
7,500 2,250 9,750
1,500 450 1,950
1,000 300 1,300
-
-
20,600 6,180 26,780
25,400 7,620 33,020
34,750 10,425 45,175
35,000 10,500 45,500
39,500 11,850 51,350
45,000 13,500 58,500
375,000 112,500 487,500
400,000 120,000 520,000
650,000 195,000 845,000
21,300 6,390 27,690
33,300 9,990 43,290
10,000 3,000 13,000
101,300 30,390 131,690
21,300 6,390 27,690
80,400 24,120 104,520
45,000 13,500 58,500
561,000 168,300 729,300
155,000 46,500 201,500
211,300 63,390 274,690
211,300 63,390 274,690
331,300 99,390 430,690
40,000 12,000 52,000

5,700 1,710 7,410


7,050 2,115 9,165
11,400 3,420 14,820
16,650 4,995 21,645
22,500 6,750 29,250
30,450 9,135 39,585
36,700 11,010 47,710
53,600 16,080 69,680
98,750 29,625 128,375
113,200 33,960 147,160
173,000 51,900 224,900
254,800 76,440 331,240
295,000 88,500 383,500
210,000 63,000 273,000
ANALISA HARGA SATUAN ELEKTRIKAL
PEKERJAAN : BAHAN & UPAH INSTALASI LISTRIK TITIK LAMPU, STOP KONTAK

Harga Satuan Bahan ( Rp./ titik ) & Upah kerja ( Rp./titik )


No. JENIS BAHAN Sat Qty Harga Total Qty Harga Total Qty Harga
Satuan ( Rp. ) Satuan ( Rp. ) Satuan

1 Kabel NYM 4 x 2.5mm2 m'

2 Kabel NYM 3 x 2.5mm2 m' 8 13,100 104,800 12 13,100 157,200 4 13,100

3 Kabel NYFGBY 3 x 2,5mm2 m'

4 Kabel NYY 4 x 4mm2 + NYA 4mm m'

4 Kabel NYY 4 x 6mm2 + NYA 4mm m'

5 Kabel NYY 4 x 10mm2 + NYA 10 m'

6 Kabel NYY 4 x 16mm2 + NYA 16 m'

7 P V C konduit Ø 20 mm2 m' 7 4,300 30,100 11 4,300 47,300 3 4,300

8 Flexible Conduit Ø 20 mm2 m' 1 1,300 1,300 1 1,300 1,300 1 1,300

9 Tee Does Ǿ 20 mm2 bh 1 900 900 1 900 900 1 900

10 Material bantu (lasdop, fittings, saddle,


paku dll.) lot 1 15,800 15,800 1 23,700 23,700 1 15,800

A. Jumlah biaya material ( Rp./titik ) Lampu 152,900 Lampu 230,400 Swicth


General TAMAN 1 Gang / Fan
Upah : Tukang Listrik ( Rp./ hari ) Hari 0.19 100,000 19,000 0.25 100,000 25,000 0.19 110,000
Pembantu tukang Listrik Hari 0.19 80,000 15,200 0.25 80,000 20,000 0.19 90,000
( Rp./ hari )
B Jumlah Biaya Upah Kerja ( Rp./Titik ) 34,200 45,000

C Jumlah Biaya Keseluruhan ( Rp./ Titik ) 187,100 275,400


Total Qty Harga Total Qty Harga Total Qty Harga Total Qty Harga Total
( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

52,400 7 13,100 91,700 10 13,100 131,000 10 13,100 131,000 12 13,100 157,200

12,900 6 4,300 25,800 9 4,300 38,700 9 4,300 38,700 11 4,300 47,300

1,300 1 1,300 1,300 1 1,300 1,300 1 1,300 1,300 1 1,300 1,300

900 1 900 900 1 900 900 1 900 900 1 900 900

15,800 1 15,800 15,800 1 19,700 19,700 1 19,700 19,700 1 23,700 23,700

83,300 Swicth 135,500 Lampu 191,600 Stop Kontak 191,600 Stop Kontak 230,400
2 Gang Emergency 1 Ph, 16A ATM / AC
20,900 0.19 110,000 20,900 0.20 110,000 22,000 0.20 110,000 22,000 0.20 110,000 22,000
17,100 0.19 90,000 17,100 0.20 90,000 18,000 0.20 90,000 18,000 0.20 90,000 18,000

38,000 38,000 40,000 40,000 40,000

121,300 173,500 231,600 231,600 270,400


Qty Harga Total Qty Harga Total Qty Harga Total Qty Harga Total Qty
Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

12 17,200 206,400

14 13,100 183,400

12

12 34,100 409,200

12 52,100 625,200

12 4,300 51,600

1 1,300 1,300

1 900 900

1 27,600 27,600 1 61,300 61,300 1 125,100 125,100 1 61,900 61,900 1

Stop Kontak 264,800 Stop Kontak 470,500 Stop Kontak 750,300 Stop Kontak 268,300 Stop Kontak
Lantai 3phase, 16A 3phase, 32A 3phase, 32A 3phase, 32A
0.30 110,000 33,000 0.35 110,000 38,500 0.35 110,000 38,500 0.30 110,000 33,000 0.35
0.30 90,000 27,000 0.35 90,000 31,500 0.35 90,000 31,500 0.30 90,000 27,000 0.35

60,000 70,000 70,000 60,000

324,800 540,500 820,300 328,300


Harga Total Qty Harga Total Qty Harga Total Qty Harga Total
Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

12 17,200 206,400

12 21,800 261,600

24,700 296,400

12 78,100 937,200

11 4,300 47,300

1 1,300 1,300

1 900 900

59,200 59,200 1 52,400 52,400 1 23,700 23,700 1 140,600 140,600

Stop Kontak 355,600 Stop Kontak 314,000 Lampu 279,600 Lampu 1,077,800
3phase, 32A 3phase, 32A Taman / Jalan Taman / Jalan
110,000 38,500 0.35 110,000 38,500 0.20 110,000 22,000 0.35 100,000 35,000
90,000 31,500 0.35 90,000 31,500 0.20 90,000 18,000 0.35 80,000 28,000

70,000 70,000 40,000 63,000

425,600 384,000 319,600 1,140,800


ANALISA HARGA SATUAN ELEKTRIKAL
PEKERJAAN : BAHAN & UPAH INSTALASI LISTRIK TITIK LAMPU, STOP KONTAK

Harga Satuan Bahan ( Rp./ titik ) & Upah kerja ( Rp./titik )


No. JENIS BAHAN Sat Qty Harga Total Qty Harga Total
Satuan ( Rp. ) Satuan ( Rp. )

1 Kabel NYM 4 x 2.5mm2 m'

2 Kabel NYM 3 x 2.5mm2 m' 8 13,150 105,196 12 13,150 157,794

3 Kabel NYFGBY 3 x 2,5mm2 m'

4 Kabel NYY 4 x 4mm2 + NYA 4mm2 m'

4 Kabel NYY 4 x 6mm2 + NYA 4mm2 m'

5 Kabel NYY 4 x 10mm2 + NYA 10mm2 m'

6 Kabel NYY 4 x 16mm2 + NYA 16mm2 m'

7 P V C konduit Ø 20 mm2 m' 7 4,250 29,750 11 4,250 46,750

8 Flexible Conduit Ø 20 mm2 m' 1 1,275 1,275 1 1,275 1,275

9 Tee Does Ǿ 20 mm2 bh 1 850 850 1 850 850

10 Material bantu (lasdop, fittings, saddle,


paku dll.) lot 1 15,779 15,779 1 23,669 23,669

A. Jumlah biaya material ( Rp./titik ) Lampu 152,850 Lampu 230,338


General Taman
Upah : Tukang Listrik ( Rp./ hari ) Hari 0.19 100,000 19,000 0.25 100,000 25,000
Pembantu tukang Listrik Hari 0.19 80,000 15,200 0.25 80,000 20,000
( Rp./ hari )
B Jumlah Biaya Upah Kerja ( Rp./Titik ) 34,200 45,000

C Jumlah Biaya Keseluruhan ( Rp./ Titik ) 187,050 275,338


Margin 1.00
2.00

Qty Harga Total Qty Harga Total Qty Harga Total Qty Harga Total Qty
Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

4 13,150 52,598 7 13,150 92,047 10 13,150 131,495 10 13,150 131,495 12

3 4,250 12,750 6 4,250 25,500 9 4,250 38,250 9 4,250 38,250 11

1 1,275 1,275 1 1,275 1,275 1 1,275 1,275 1 1,275 1,275 1

1 850 850 1 850 850 1 850 850 1 850 850 1

1 15,779 15,779 1 15,779 15,779 1 19,724 19,724 1 19,724 19,724 1

Swicth 1 Gang'/ 83,252 Swicth 135,451 Lampu 191,594 Stop Kontak 191,594 Stop Kontak
Fan Toilet 2 Gang Emergency 1 Ph, 16A ATM / AC
0.15 100,000 15,000 0.15 100,000 15,000 0.20 100,000 20,000 0.20 100,000 20,000 0.20
0.15 80,000 12,000 0.15 80,000 12,000 0.20 80,000 16,000 0.20 80,000 16,000 0.20

27,000 27,000 36,000 36,000

110,252 162,451 227,594 227,594


Harga Total Qty Harga Total Qty Harga Total Qty Harga Total Qty
Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

12

13,150 157,794 14 13,150 184,093

12 34,066 408,791

12 52,128 625,541

4,250 46,750 12 4,250 51,000

1,275 1,275 1 1,275 1,275

850 850 1 850 850

23,669 23,669 1 27,614 27,614 1 61,319 61,319 1 125,108 125,108 1

Stop Kontak 230,338 Stop Kontak 264,832 Stop Kontak 470,109 Stop Kontak 750,649 Stop Kontak
ATM / AC Lantai 3phase, 16A 3phase, 32A 3phase, 32A
100,000 20,000 0.30 100,000 30,000 0.35 100,000 35,000 0.35 100,000 35,000 0.30
80,000 16,000 0.30 80,000 24,000 0.35 80,000 28,000 0.35 80,000 28,000 0.30

36,000 54,000 63,000 63,000

266,338 318,832 533,109 813,649


Harga Total Qty Harga Total Qty Harga Total Qty Harga Total Qty
Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

17,196 206,346 12 17,196 206,346

12 21,820 261,834

12 24,673 296,081

12

11 4,250 46,750

1 1,275 1,275

1 850 850

61,904 61,904 1 59,216 59,216 1 52,367 52,367 1 23,669 23,669 1

Stop Kontak 268,250 Stop Kontak 355,297 Stop Kontak 314,201 Lampu 278,890 Lampu
3phase, 32A 3phase, 32A 3phase, 32A Taman / Jalan Taman / Jalan
100,000 30,000 0.35 100,000 35,000 0.35 100,000 35,000 0.20 100,000 20,000 0.35
80,000 24,000 0.35 80,000 28,000 0.35 80,000 28,000 0.20 80,000 16,000 0.35

54,000 63,000 63,000 36,000

322,250 418,297 377,201 314,890


Harga Total
Satuan ( Rp. )

78,138 937,661

140,649 140,649

Lampu 1,078,310
Taman / Jalan
100,000 35,000
80,000 28,000

63,000

1,141,310
DATA HARGA SATUAN
ANALISA HARGA SATUAN TITIK SOUND SYSTEM, FIRE ALARM, CCTV, TLP, DATA, ACC & BAS
PAKET PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TITIK WALL SPEAKER


1 Kabel FRC 2 x 1,5 mm² 20 m' 9,400.00 188,000
2 Konduit PVC High Impact ø 20 mm 19 m' 4,300.00 81,700
3 Shock 7 buah 500.00 3,500
4 Klem 14 buah 200.00 2,800
5 T Dus ø 20 mm 2 buah 900.00 1,800
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 281,100

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TITIK CEILING SPEAKER & HORN


1 Kabel NYMHY 3 x 1,5 mm² 10 m' 10,500.00 105,000
2 Konduit PVC High Impact ø 20 mm 9 m' 4,300.00 38,700
3 Shock 3 buah 500.00 1,500
4 Klem 6 buah 200.00 1,200
5 T Dus ø 20 mm 1 buah 900.00 900
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 150,600

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TITIK ALARM BELL & INDIKATOR LAMP


1 Kabel FRC 2 x 1,5 mm² 12 m' 9,400.00 112,800
2 Konduit PVC High Impact ø 20 mm 11 m' 4,300.00 47,300
3 Shock 3 buah 500.00 1,500
4 Klem 8 buah 200.00 1,600
5 T Dus ø 20 mm 2 buah 900.00 1,800
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 168,300

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TITIK PUSH BUTTON


1 Kabel FRC 2 x 1,5 mm² 12 m' 9,400.00 112,800
2 Kabel ITC 2 x 2 x 0,6 mm² m' - -
3 Konduit PVC High Impact ø 20 mm 11 m' 4,300.00 47,300
4 Shock 3 buah 500.00 1,500
5 Klem 8 buah 200.00 1,600
6 T Dus ø 20 mm 2 buah 900.00 1,800
7 Flexible Conduit 1 m' 1,300.00 1,300
8 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 168,300

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TITIK INTERCOM JACK

1 Kabel ITC 2 x 2 x 0,6 mm² 20 m' 5,100.00 102,000


2 Konduit PVC High Impact ø 20 mm 19 m' 4,300.00 81,700
3 Shock 7 buah 500.00 3,500
4 Klem 14 buah 200.00 2,800
5 T Dus ø 20 mm 2 buah 900.00 1,800
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 195,100

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TITIK DETECTOR ALARM


1 Kabel NYA 2 x 1,5 mm² 12 m' 4,800.00 57,600
2 Konduit PVC High Impact ø 20 mm 11 m' 4,300.00 47,300
3 Shock 2 buah 500.00 1,000
4 Klem 6 buah 200.00 1,200
5 T Dus ø 20 mm 2 buah 900.00 1,800
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 112,200

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI Transmiter,Tamper,&Demper
1 Kabel FRC 2 x 1,5 mm² 12 m' 9,400.00 112,800
2 TWISTED 0 m' 13,500.00 -
3 Konduit PVC High Impact ø 20 mm 11 m' 4,300.00 47,300
4 Shock 3 buah 500.00 1,500
5 Klem 8 buah 200.00 1,600
6 T Dus ø 20 mm 2 buah 900.00 1,800
7 Flexible Conduit 1 m' 1,300.00 1,300
8 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 168,300

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TB To Ruang kontrol


1 Kabel FRC 2 x 2,5 mm² 20 m' 9,400.00 188,000
2 TWISTED 20 m' 13,500.00 270,000
3 Konduit PVC High Impact ø 20 mm 19 m' 4,300.00 81,700
4 Shock 7 buah 500.00 3,500
5 Klem 15 buah 200.00 3,000
6 T Dus ø 20 mm 2 buah 900.00 1,800
7 Flexible Conduit 1 m' 1,300.00 1,300
8 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 551,300

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI CAMERA CCTV


1 Kabel COAXIAL RG 6 20 m' 6,400.00 128,000
2 Kabel NYM 2 x 2,5 mm 20 m' 9,100.00 182,000
3 Konduit PVC High Impact ø 20 mm 19 m' 4,300.00 81,700
4 Shock 5 buah 500.00 2,500
5 Klem 12 buah 200.00 2,400
6 T Dus ø 20 mm 2 buah 900.00 1,800
7 Flexible Conduit 1 m' 1,300.00 1,300
8 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 401,700

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TITIK TELEPHONE


1 Kabel ITC 2 x 2 x 0,6 mm² 15 m' 5,100.00 76,500
2 Konduit PVC High Impact ø 20 mm 14 m' 4,300.00 60,200
3 Shock 4 buah 500.00 2,000
4 Klem 10 buah 200.00 2,000
5 T Dus ø 20 mm 0 buah 900.00 -
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 144,000

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TITIK DATA


1 Kabel UTP CAT 6 15 m' 6,400.00 96,000
2 Konduit PVC High Impact ø 20 mm 14 m' 4,300.00 60,200
3 Shock 4 buah 500.00 2,000
4 Klem 10 buah 200.00 2,000
5 T Dus ø 20 mm 0 buah 900.00 -
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 163,500
Total Biaya
Upah

30,000.00

30,000

Total Biaya
Upah NO ITEM Volume Satuan

INSTALASI TITIK CEILING SPEAKER & HORN


30,000.00 1 Kabel NYMHY 2 x 1,5 mm² 10 m'
2 Konduit PVC High Impact ø 20 mm 9 m'
3 Shock 3 m'
4 Klem 6 buah
5 T Dus ø 20 mm 1 buah
6 Flexible Conduit 1 buah
7 Material Bantu, Mur, Baut , Fisher dll. 1 m'

30,000 TOTAL

Total Biaya
Upah NO ITEM Volume Satuan

INSTALASI TITIK ALARM BELL & INDIKATOR LAMP


30,000.00 1 Kabel NYA 2 x 1,5 mm² 20 m'
2 Konduit PVC High Impact ø 20 mm 19 m'
3 Shock 6 m'
4 Klem 14 buah
5 T Dus ø 20 mm 1 buah
6 Flexible Conduit 1 buah
7 Material Bantu, Mur, Baut , Fisher dll. 1 m'

30,000 TOTAL

Total Biaya
Upah

30,000.00

30,000

Total Biaya
Upah

30,000.00

30,000

Total Biaya
Upah

30,000.00
30,000

Total Biaya
Upah

30,000.00

30,000

Total Biaya
Upah

50,000.00

50,000

Total Biaya
Upah

40,000.00
40,000

Total Biaya
Upah

30,000.00

30,000

Total Biaya
Upah

30,000.00

30,000
DATA HARGA SATUAN
ANALISA HARGA SATUAN TITIK SOUND SYSTEM, FIRE ALARM,
PAKET PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

NO ITEM

INSTALASI TITIK WALL SPEAKER


1 Kabel FRC 2 x 1,5 mm²
2 Konduit PVC High Impact ø 20 mm
3 Shock
4 Klem
5 T Dus ø 20 mm
6 Flexible Conduit
7 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

Harga Satan Total Biaya


Material Material Upah NO ITEM

INSTALASI TITIK CEILING SPEAKER & HORN


7,800.00 78,000 30,000 1 Kabel NYMHY 3 x 1,5 mm²
4,300.00 38,700 2 Konduit PVC High Impact ø 20 mm
500.00 1,500 3 Shock
200.00 1,200 4 Klem
900.00 900 5 T Dus ø 20 mm
1,300.00 1,300 6 Flexible Conduit
2,000.00 2,000 7 Material Bantu, Mur, Baut , Fisher dll.

123,600 30,000 TOTAL

Harga Satan Total Biaya


Material Material Upah NO ITEM

INSTALASI TITIK ALARM BELL & INDIKATOR LAMP


4,800.00 96,000 30,000 1 Kabel FRC 2 x 1,5 mm²
4,300.00 81,700 2 Konduit PVC High Impact ø 20 mm
500.00 3,000 3 Shock
200.00 2,800 4 Klem
900.00 900 5 T Dus ø 20 mm
1,300.00 1,300 6 Flexible Conduit
2,000.00 2,000 7 Material Bantu, Mur, Baut , Fisher dll.

187,700 30,000 TOTAL

NO ITEM

INSTALASI TITIK PUSH BUTTON


1 Kabel FRC 2 x 1,5 mm²
2 Kabel ITC 2 x 2 x 0,6 mm²
3 Konduit PVC High Impact ø 20 mm
4 Shock
5 Klem
6 T Dus ø 20 mm
7 Flexible Conduit
8 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI TITIK INTERCOM JACK

1 Kabel ITC 2 x 2 x 0,6 mm²


2 Konduit PVC High Impact ø 20 mm
3 Shock
4 Klem
5 T Dus ø 20 mm
6 Flexible Conduit
7 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI TITIK DETECTOR ALARM


1 Kabel NYA 2 x 1,5 mm²
2 Konduit PVC High Impact ø 20 mm
3 Shock
4 Klem
5 T Dus ø 20 mm
6 Flexible Conduit
7 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI Transmiter,Tamper,&Demper
1 Kabel FRC 2 x 1,5 mm²
2 TWISTED
3 Konduit PVC High Impact ø 20 mm
4 Shock
5 Klem
6 T Dus ø 20 mm
7 Flexible Conduit
8 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI TB To Ruang kontrol


1 Kabel FRC 2 x 2,5 mm²
2 TWISTED
3 Konduit PVC High Impact ø 20 mm
4 Shock
5 Klem
6 T Dus ø 20 mm
7 Flexible Conduit
8 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI CAMERA CCTV


1 Kabel UTP Cat 6
2 Kabel NYM 3 x 1,5 mm
3 Konduit PVC High Impact ø 20 mm
4 Shock
5 Klem
6 T Dus ø 20 mm
7 Flexible Conduit
8 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI TITIK TELEPHONE


1 Kabel ITC 2 x 2 x 0,6 mm²
2 Konduit PVC High Impact ø 20 mm
3 Shock
4 Klem
5 T Dus ø 20 mm
6 Flexible Conduit
7 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI TITIK DATA


1 Kabel UTP CAT 6
2 Konduit PVC High Impact ø 20 mm
3 Shock
4 Klem
5 T Dus ø 20 mm
6 Flexible Conduit
7 Material Bantu, Mur, Baut , Fisher dll.

TOTAL
UND SYSTEM, FIRE ALARM, CCTV, TLP, DATA, ACC & BAS Margin 1.00
N ELEKTRIKAL 2.00

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

20 m' 9,393 187,850 30,000


mpact ø 20 mm 19 m' 4,250 80,750
7 buah 500 3,500
14 buah 200 2,800
2 buah 850 1,700
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

279,875 30,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah NO ITEM

NG SPEAKER & HORN INSTALASI TITIK CEILING SP


10 m' 10,476 104,763 30,000 1
mpact ø 20 mm 9 m' 4,250 38,250 2
3 buah 500 1,500 3
6 buah 200 1,200 4
1 buah 850 850 5
1 m' 1,275 1,275 6
, Baut , Fisher dll. 1 lot 2,000 2,000 7

149,838 30,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah NO ITEM

M BELL & INDIKATOR LAMP INSTALASI TITIK ALARM BEL


12 m' 9,393 112,710 30,000 1
mpact ø 20 mm 11 m' 4,250 46,750 2
3 buah 500 1,500 3
8 buah 200 1,600 4
2 buah 850 1,700 5
1 m' 1,275 1,275 6
, Baut , Fisher dll. 1 lot 2,000 2,000 7

167,535 30,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

12 m' 9,393 112,710 30,000


m' -
mpact ø 20 mm 11 m' 4,250 46,750
3 buah 500 1,500
8 buah 200 1,600
2 buah 850 1,700
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

167,535 30,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

20 m' 5,100 102,000 30,000


mpact ø 20 mm 19 m' 4,250 80,750
7 buah 500 3,500
14 buah 200 2,800
2 buah 850 1,700
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

194,025 30,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

CTOR ALARM
12 m' 4,841 58,089 30,000
mpact ø 20 mm 11 m' 4,250 46,750
2 buah 500 1,000
6 buah 200 1,200
2 buah 850 1,700
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

112,014 30,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

amper,&Demper
20 m' 9,393 187,850 30,000
0 m' 13,500 -
mpact ø 20 mm 19 m' 4,250 80,750
5 buah 500 2,500
15 buah 200 3,000
1 buah 850 850
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

278,225 30,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

20 m' 9,393 187,850 50,000


0 m' 13,500 -
mpact ø 20 mm 19 m' 4,250 80,750
7 buah 500 3,500
21 buah 200 4,200
1 buah 850 850
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

280,425 50,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

15 m' 6,375 95,625 40,000


15 m' 9,104 136,553
mpact ø 20 mm 14 m' 4,250 59,500
4 buah 500 2,000
10 buah 200 2,000
1 buah 850 850
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

299,803 40,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

15 m' 5,100 76,500 30,000


mpact ø 20 mm 14 m' 4,250 59,500
4 buah 500 2,000
10 buah 200 2,000
0 buah 850 -
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

143,275 30,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

15 m' 6,375 95,625 30,000


mpact ø 20 mm 14 m' 4,250 59,500
4 buah 500 2,000
10 buah 200 2,000
0 buah 850 -
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

162,400 30,000
Harga Satan Total Biaya
ITEM Volume Satuan Material Material Upah

INSTALASI TITIK CEILING SPEAKER & HORN


Kabel NYMHY 2 x 1,5 mm² 10 m' 7,803 78,030 30,000
Konduit PVC High Impact ø 20 mm 9 m' 4,250 38,250
Shock 3 m' 500 1,500
Klem 6 buah 200 1,200
T Dus ø 20 mm 1 buah 850 850
Flexible Conduit 1 buah 1,275 1,275
Material Bantu, Mur, Baut , Fisher dll. 1 m' 2,000 2,000

TOTAL 123,105 30,000

Harga Satan Total Biaya


ITEM Volume Satuan Material Material Upah

INSTALASI TITIK ALARM BELL & INDIKATOR LAMP


Kabel NYA 2 x 1,5 mm² 20 m' 4,841 96,815 30,000
Konduit PVC High Impact ø 20 mm 19 m' 4,250 80,750
Shock 6 m' 500 3,000
Klem 14 buah 200 2,800
T Dus ø 20 mm 1 buah 850 850
Flexible Conduit 1 buah 1,275 1,275
Material Bantu, Mur, Baut , Fisher dll. 1 m' 2,000 2,000

TOTAL 187,490 30,000


ANALISA FIRE FIGHTING

Harga Satuan Fire Fighting Pipe ( Rp


No JENIS BAHAN
1/2" (15) 3/4" (20) 1" (25) 1¼" (32) 1½" (40) 2" (50)
0.5 0.75 1 1 1/4 1 1/2 2
1. Pipa GIP Medium 28,400 36,500 54,700 72,100 82,900 113,100
2. Fittings, GIP 11,300 14,600 21,900 28,800 33,200 45,200
3. Support / hangers. 5,700 7,300 10,900 14,400 16,600 22,600
4. Pengecatan. 1,100 1,500 2,200 2,900 3,300 4,500
5. Material bantu & alat ba 1,700 2,200 3,300 4,300 5,000 6,800

48,200 62,100 93,000 122,500 141,000 192,200


A.Jumlah biaya material ( Rp. / m' )

B.
Jumlah biaya Upah kerja ( Rp. / m' )7,500 11,300 15,000 18,800 22,500 30,000

55,700 73,400 108,000 141,300 163,500 222,200


Jml biaya Keseluruhan (Rp./ m')
C.

ANALISA FIRE FIGHTING

Harga Satuan Fire Fighting Pipe ( Rp


No JENIS BAHAN
1/2" (15) 3/4" (20) 1" (25) 1¼" (32) 1½" (40) 2" (50)

1. Pipa BS. Sch.40 25,800 34,300 49,100 67,100 79,800 106,500


2. Fittings, BS, Sch. 40 10,300 11,400 16,400 22,400 26,600 35,500
3. Support / hangers. 5,200 7,600 8,200 11,200 13,300 17,800
4. Pengecatan. 1,000 600 800 1,100 1,300 1,800
5. Material bantu & alat ba 1,500 1,500 2,200 3,000 3,500 4,700
6. Isolasi

43,800 55,400 76,700 104,800 124,500 166,300


A. Jumlah biaya material (

B. Jumlah biaya Upah kerja 7,500 11,300 15,000 18,800 22,500 30,000

51,300 66,700 91,700 123,600 147,000 196,300


C. Jml biaya Keseluruha
Satuan Fire Fighting Pipe ( Rp. )
2½" (65) 3" (80) 4" (100) 5" (125) 6" (150) 8" (200) 10" (250) 12" (300) 14" (350)
2 1/2 3 4 5 6 8 10 12 14
144,200 186,300 269,800 363,000 432,100 619,800 - - -
57,700 74,500 107,900 145,200 172,800 247,900 - - -
28,800 37,300 54,000 72,600 86,400 124,000 - - -
5,800 7,500 10,800 14,500 17,300 24,800 - - -
8,700 11,200 16,200 21,800 25,900 37,200 - - -

245,200 316,800 458,700 617,100 734,500 1,053,700 - - -

37,500 45,000 60,000 75,000 90,000 120,000 - - -

282,700 361,800 518,700 692,100 824,500 1,173,700 - - -

Satuan Fire Fighting Pipe ( Rp. )


2½" (65) 3" (80) 4" (100) 5" (125) 6" (150) 8" (200) 10" (250) 12" (300) 14" (350)

169,700 221,400 314,800 425,900 550,700 841,600 1,151,800 1,364,100 1,775,200


47,100 49,200 70,000 94,700 122,400 187,000 256,000 303,100 394,500
28,300 29,500 35,000 42,600 48,900 70,100 64,000 75,800 98,600
2,800 3,700 5,200 7,100 9,200 14,000 19,200 22,700 29,600
7,500 7,400 10,500 14,200 18,400 28,100 38,400 45,500 59,200

255,400 311,200 435,500 584,500 749,600 1,140,800 1,529,400 1,811,200 2,357,100

37,500 45,000 60,000 75,000 90,000 120,000 150,000 180,000 210,000

292,900 356,200 495,500 659,500 839,600 1,260,800 1,679,400 1,991,200 2,567,100


ANALISA FIRE FIGHTING Margin

No JENIS BAHAN
16" (400)
16
- 1. Pipa GIP Medium
- 2. Fittings, GIP
- 3. Support / hangers.
- 4. Pengecatan.
- 5. Material bantu & alat bantu.

-
A. Jumlah biaya material ( Rp. / m' )

- B. Jumlah biaya Upah kerja ( Rp. / m' )

-
C. Jml biaya Keseluruhan (Rp./ m')

ANALISA FIRE FIGHTING

No JENIS BAHAN
16" (400)

2,220,700 1. Pipa BS. Sch.40


493,500 2. Fittings, BS, Sch. 40
123,400 3. Support / hangers.
37,000 4. Pengecatan.
74,000 5. Material bantu & alat bantu.
6. Isolasi

2,948,600
A. Jumlah biaya material ( Rp. / m' )

240,000 B. Jumlah biaya Upah kerja ( Rp. / m' )

3,188,600
C. Jml biaya Keseluruhan (Rp./ m')
0.9
1.00
2.00
Cost !!!
Harga Satuan Fire Fighting Pipe ( Rp. )
1/2" (15) 3/4" (20) 1" (25) 1¼" (32) 1½" (40) 2" (50) 2½" (65) 3" (80)
0.5 0.75 1 1 1/4 1 1/2 2 2 1/2 3
28,350 36,450 54,675 72,113 82,913 113,063 144,225 186,300
11,340 14,580 21,870 28,845 33,165 45,225 57,690 74,520
5,670 7,290 10,935 14,423 16,583 22,613 28,845 37,260
1,134 1,458 2,187 2,885 3,317 4,523 5,769 7,452
1,701 2,187 3,281 4,327 4,975 6,784 8,654 11,178

48,195 61,965 92,948 122,591 140,951 192,206 245,183 316,710

7,500 11,250 15,000 18,750 22,500 30,000 37,500 45,000

55,695 73,215 107,948 141,341 163,451 222,206 282,683 361,710

31,500 40,500 60,750 80,125 92,125 125,625 160,250 207,000

Harga Satuan Fire Fighting Pipe ( Rp. )


1/2" (15) 3/4" (20) 1" (25) 1¼" (32) 1½" (40) 2" (50) 2½" (65) 3" (80)

25,785 34,290 49,140 67,095 79,785 106,515 169,695 221,400


10,314 11,430 16,380 22,365 26,595 35,505 47,138 49,200
5,157 7,620 8,190 11,183 13,298 17,753 28,283 29,520
1,031 572 819 1,118 1,330 1,775 2,828 3,690
1,547 1,524 2,184 2,982 3,546 4,734 7,542 7,380

43,835 55,436 76,713 104,743 124,553 166,282 255,485 311,190

7,500 11,250 15,000 18,750 22,500 30,000 37,500 45,000

51,335 66,686 91,713 123,493 147,053 196,282 292,985 356,190


28,650 38,100 54,600 74,550 88,650 118,350 188,550 246,000
Rp. )
4" (100) 5" (125) 6" (150) 8" (200) 10" (250) 12" (300) 14" (350) 16" (400)
4 5 6 8 10 12 14 16
269,775 363,038 432,113 619,763 - - - -
107,910 145,215 172,845 247,905 - - - -
53,955 72,608 86,423 123,953 - - - -
10,791 14,522 17,285 24,791 - - - -
16,187 21,782 25,927 37,186 - - - -

458,618 617,164 734,591 1,053,596 - - - -

60,000 75,000 90,000 120,000

518,618 692,164 824,591 1,173,596 - - - -

299,750 403,375 480,125 688,625

Rp. )
4" (100) 5" (125) 6" (150) 8" (200) 10" (250) 12" (300) 14" (350) 16" (400)

314,820 425,925 550,665 841,590 1,151,793 1,364,054 1,775,210 2,220,683


69,960 94,650 122,370 187,020 255,954 303,123 394,491 493,485
34,980 42,593 48,948 70,133 63,989 75,781 98,623 123,371
5,247 7,099 9,178 14,027 19,197 22,734 29,587 37,011
10,494 14,198 18,356 28,053 38,393 45,468 59,174 74,023

435,501 584,464 749,516 1,140,822 1,529,325 1,811,160 2,357,084 2,948,573

60,000 75,000 90,000 120,000 150,000 180,000 210,000 240,000

495,501 659,464 839,516 1,260,822 1,679,325 1,991,160 2,567,084 3,188,573


349,800 473,250 611,850 935,100 1,279,770 1,515,615 1,972,455 2,467,425
ANALISA PIPA TEMBAGA/REFRIGRAN /M²

No Jenis Material/Bahan Harga Satuan Material ( Rp/m )


ø 1/4" ø 3/8" ø 1/2" ø 5/8" ø 3/4" ø 7/8"
6.35 9.525 12.7 15.875 19.05 22.225

1 Pipa Tembaga 15,300 23,400 34,600 43,800 97,700 99,500


2 Fittings 6,100 9,400 13,800 17,500 39,100 39,800
3 Support / hangers. 3,100 4,700 6,900 8,800 19,500 19,900
4 Material bantu. 900 1,400 2,100 2,600 5,900 6,000
5 Insulation, merk Insuflex 8,100 8,300 8,600 9,000 10,600 22,200

A. Jumlah biaya material ( Rp. / m ) 33,500 47,200 66,000 81,700 172,800 187,400

B. Jumlah biaya Upah kerja (Rp./m) 3,800 5,600 7,500 9,400 11,300 13,100

C. Jumlah biaya Keseluruhan (Rp./m) 37,300 52,800 73,500 91,100 184,100 200,500

80,700 645,600 113,200 905,600


9,400 75,200 13,100 104,800
ANALISA PIPA TEMBAGA/REFRIGRAN /M²

No
ø 1" ø 1 1/8" ø 1 3/8" ø 1 4/8" ø 1 5/8"
25.4 28.575 34.925 37.5 41.275

115,300 123,400 167,500 178,700 194,200 1


46,100 49,400 67,000 71,500 77,700 2
23,100 24,700 33,500 35,700 38,800 3
6,900 7,400 10,100 10,700 11,700 4
24,900 25,400 29,800 34,000 37,000 5

216,300 230,300 307,900 330,600 359,400 A.

15,000 16,900 20,600 22,500 24,400 B.

231,300 247,200 328,500 353,100 383,800 C.


Cost !!! Margin 1.00
ANALISA PIPA TEMBAGA/REFRIGRAN /M² 2.00

Jenis Material/Bahan Harga Satuan Material ( Rp/m )


ø 1/4" ø 3/8" ø 1/2" ø 5/8" ø 3/4" ø 7/8" ø 1"
6.35 9.525 12.7 15.875 19.05 22.225 25.4

Pipa Tembaga 15,280 23,440 34,560 43,840 97,680 99,520 115,280


Fittings 6,112 9,376 13,824 17,536 39,072 39,808 46,112
Support / hangers. 3,056 4,688 6,912 8,768 19,536 19,904 23,056
Material bantu. 917 1,406 2,074 2,630 5,861 5,971 6,917
Insulation, merk Insuflex 8,080 8,320 8,560 9,040 10,640 22,240 24,880

Jumlah biaya material ( Rp. / m ) 33,445 47,230 65,930 81,814 172,789 187,443 216,245

Jumlah biaya Upah kerja (Rp./m) 3,750 5,625 7,500 9,375 11,250 13,125 15,000

Jumlah biaya Keseluruhan (Rp./m) 37,195 52,855 73,430 91,189 184,039 200,568 231,245

0.8 19,100 29,300 43,200 54,800 122,100 124,400 144,100

10,100 10,400 10,700 11,300 13,300 27,800 31,100


ø 1 1/8" ø 1 3/8" ø 1 4/8" ø 1 5/8"
28.575 34.925 37.5 41.275

123,440 167,520 178,701 194,240


49,376 67,008 71,480 77,696
24,688 33,504 35,740 38,848
7,406 10,051 10,722 11,654
25,360 29,760 34,003 36,960

230,270 307,843 330,647 359,398

16,875 20,625 22,500 24,375

247,145 328,468 353,147 383,773

154,300 209,400 223,376 242,800

31,700 37,200 42,504 46,200


ANALISA HARGA SATUAN

PEKERJAAN : PIPA AIR DRAIN (RUCIKA AW) c/w ISOLASI

HARGA HARGA HARGA


NO. URAIAN PEKERJAAN UNIT VOL
(RP). (RP). (RP).

1 INSTALASI PIPA, dia.15 mm dia.20 mm dia.25 mm


Bahan : PVC class AW.

- Pipa m 1.00 3,800 5,200 7,000


- Isolasi, Rubber Nitrile, T = 19 m m 1.00 6,300 9,800 14,500
- Fitting lot 1.00 1,100 1,500 2,100
- Material bantu. lot 1.00 600 800 1,100
- Support/Hanger lot 1.00 800 1,000 1,400

Sub Total Pipa m 1.00 12,600 18,300 26,100

- Upah pasang m 1.00 7,500 11,300 15,000

Total m 1.00 20,100 29,600 41,100

INSTALASI PIPA, dia. 40 mm dia. 50 mm dia. 65 mm


Bahan : PVC class AW.

- Pipa m 1.00 12,100 15,500 22,600


- Isolasi, Rubber Nitrile, T = 19 m m 1.00 37,800 42,200 52,700
- Fitting lot 1.00 3,600 4,600 6,800
- Material bantu. lot 1.00 1,800 2,300 3,400
- Support/Hanger lot 1.00 2,400 3,100 4,500

Sub Total Pipa m 1.00 57,700 67,700 90,000

- Upah pasang m 1.00 22,500 30,000 37,500

Total m 1.00 80,200 97,700 127,500


ANALISA HARGA SATUAN

PEKERJAAN : PIPA AIR DRAIN (RUCIKA AW) c/w ISOLASI

Cost
HARGA HARGA
NO. URAIAN PEKERJAAN UNIT VOL
(RP). (RP).

dia.32 mm 1 INSTALASI PIPA, dia.15 mm


Bahan : PVC class AW.

10,500 - Pipa m 1.00 3,786


18,000 - Isolasi, Rubber Nitrile, T = 19 m m 1.00 6,300
3,200 - Fitting lot 1.00 1,136
1,600 - Material bantu. lot 1.00 568
2,100 - Support/Hanger lot 1.00 757

35,400 Sub Total Pipa m 1.00 12,547

18,800 - Upah pasang m 1.00 7,500

54,200 Total m 1.00 20,047

dia. 80 mm INSTALASI PIPA, dia. 40 mm


Bahan : PVC class AW.

31,800 - Pipa m 1.00 12,090


62,100 - Isolasi, Rubber Nitrile, T = 19 m m 1.00 37,800
9,500 - Fitting lot 1.00 3,627
4,800 - Material bantu. lot 1.00 1,814
6,400 - Support/Hanger lot 1.00 2,418

114,600 Sub Total Pipa m 1.00 57,749

45,000 - Upah pasang m 1.00 22,500

159,600 Total m 1.00 80,249


margin 1.00
2.00
w ISOLASI

HARGA HARGA HARGA


(RP). (RP). (RP).

dia.20 mm dia.25 mm dia.32 mm

5,151 7,036 10,530


9,780 14,460 18,000
1,545 2,111 3,159
773 1,055 1,580
1,030 1,407 2,106

18,280 26,070 35,375

11,250 15,000 18,750

29,530 41,070 54,125

dia. 50 mm dia. 65 mm dia. 80 mm

15,470 22,571 31,785


42,200 52,700 62,100
4,641 6,771 9,536
2,321 3,386 4,768
3,094 4,514 6,357

67,726 89,943 114,545

30,000 37,500 45,000

97,726 127,443 159,545


III DAFTAR ANALISA HARGA SATUAN PEKERJAAN
PEKERJAAN KONSTRUKSI
Belanja Modal Bangunan Gedung Tempat Kerja Lainnya (Pembangunan Gedung Pemeriksaan Laboratorium dan Radiologi Biosafety Level II)

Tidak Ada di Harga Satuan Pekerjaan


Tidak Ada di BoQ Tidak Ada di BoQ
No Uraian Kode Satuan Koefisien Harsat Harga

A. PEKERJAAN PERSIAPAN :

A.2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN

A001 Pek. Mobiliasi dan demobilisasi alat Bore pile 9,850,500.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 21.00 105,000.00 2,205,000.00
Mandor L.0.04 OH 5.00 150,000.00 750,000.00
JUMLAH TENAGA KERJA -
B BAHAN
JUMLAH HARGA BAHAN 1,000,000.00
C PERALATAN
JUMLAH HARGA ALAT 5,000,000.00

D Jumlah (A+B+C) 8,955,000.00


E Overhead & Profit (Contoh 10 %) 10% x D 895,500.00
F Harga Satuan Pekerjaan (D+E) 9,850,500.00

A002 Pek. borring tanah dia. 40 cm Panjang @9 m dari bottom Pilecap 166,400.00
A004 A.2.3.1.8. Pembuangan 1 m3 tanah sejauh 30 meter 39,800.00
A005 A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam 1 m 90,800.00
No Uraian Kode Satuan Koefisien Harsat Harga
A. TENAGA
Pekerja L.0.01 OH 0.75 105,000.00 78,750.00
Mandor L.0.04 OH 0.03 150,000.00 3,750.00
JUMLAH TENAGA KERJA -
B. BAHAN
JUMLAH HARGA BAHAN -
C. PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 82,500.00


E Overhead & Profit (Contoh 10 %) 10% x D 8,250.00
F Harga Satuan Pekerjaan (D+E) 90,800.00

A006 Pek. Lapisan Pasir urug, tbl. Padat 5cm 377,900.00


Pengurungan kembali 1 m3 galian dihitung dari 1/3 kali dari koefisien pekerjaan galian
No Uraian Kode Satuan Koefisien Harsat Harga
A. TENAGA
Pekerja L.0.01 OH 0.50 75,000.00 37,500.00
Mandor L.0.04 OH 0.05 120,000.00 6,000.00
JUMLAH TENAGA KERJA -
B. BAHAN
Pasir Urug m3 1.20 250000 300,000.00
JUMLAH HARGA BAHAN -
C. PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 343,500.00


E Overhead & Profit (Contoh 10 %) 10% x D 34,350.00
F Harga Satuan Pekerjaan (D+E) 377,900.00

A007 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 1,984,700.00
Pengurungan kembali 1 m3 galian dihitung dari 1/3 kali dari koefisien pekerjaan galian
No Uraian Kode Satuan Koefisien Harsat Harga
A. TENAGA
Pekerja L.0.01 OH 0.50 105,000.00 52,500.00
Tukang Batu L.0.01 OH 0.50 125,000.00 62,500.00
Kepala Tukang Batu L.0.01 OH 0.50 135,000.00 67,500.00
Mandor L.0.04 OH 0.05 150,000.00 7,500.00
JUMLAH TENAGA KERJA 190,000.00
B. BAHAN
Semen portland kg 230.00 1,050.00 241,500.00
Pasir Beton M3 893.00 1,000.00 893,000.00
Kerikil (Maks 30 mm) M3 1,027.00 2,000.00 2,054,000.00
Air Ltr 200.00 100.00 20,000.00
JUMLAH HARGA BAHAN 20,000.00
C. PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 1,804,250.00


E Overhead & Profit (Contoh 10 %) 10% x D 180,425.00
F Harga Satuan Pekerjaan (D+E) 1,984,700.00

A08 Pas. Bekisting batako ad. 15 76,300.00


A009 Meratakan tanah bekas galian M3 66,000.00
A010 Pek. Water proofing coating 3 lapis M3 85,000.00
A011 Pek. Urugan Sirtu Padat peninggian bangunan tbl. Padat 30 cm 287,100.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja OH 0.30 105,000.00 31,500.00
Mandor OH 0.01 150,000.00 1,500.00
JUMLAH TENAGA KERJA -
B BAHAN
Sirtu m3 1.20 190,000.00 228,000.00
JUMLAH HARGA BAHAN -
C PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 261,000.00


E Overhead & Profit (Contoh 10 %) 10% x D 26,100.00
F Harga Satuan Pekerjaan (D+E) 287,100.00

A014 Pas. Bekisting kolom 222,300.00


A011 H 350.350.12.19 686,900.00
A013 Cor beton Mutu Adukan 123 829,900.00
A015 Pas. Bekisting Lintel 228,300.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja OH 0.20 105,000.00 21,000.00
Tukang Kayu OH 0.20 125,000.00 25,000.00
Kepala Tukang OH 0.03 135,000.00 4,455.00
Mandor OH 0.03 150,000.00 4,950.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu Sengon m3 0.04 900,000.00 36,000.00
Paku 5 cm – 12 cm kg 0.40 12,800.00 5,120.00
Minyak bekisting Liter 0.20 9,000.00 1,800.00
Balok kayu Meranti m3 0.02 1,800,000.00 32,400.00
Plywood tebal 9 mm Lbr 0.35 105,000.00 36,750.00
Bambu Batang 2.00 20,000.00 40,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 207,475.00


E Overhead & Profit (Contoh 10 %) 10% x D 20,747.50
F Harga Satuan Pekerjaan (D+E) 228,300.00
F. Harga Satuan Pekerjaan (D+E) 228,300.00

A031 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 380 132,700.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja OH 0.20 105,000.00 21,000.00
Tukang Batu OH 0.10 125,000.00 12,500.00
Kepala Tukang OH 0.01 135,000.00 1,350.00
Mandor OH 0.02 150,000.00 2,250.00
JUMLAH TENAGA KERJA
B BAHAN
Bata ringan hebel 60x20x10 cm bh 8.30 6,800.00 56,440.00
Semen perekat MU Kg 11.50 2,350.00 27,025.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 120,565.00


E Overhead & Profit (Contoh 10 %) 10% x D 12,056.50
F Harga Satuan Pekerjaan (D+E) 132,700.00

A031 Pek. Plesteran Semen Instant 68,500.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja OH 0.20 105,000.00 21,000.00
Tukang Batu OH 0.15 125,000.00 18,750.00
Kepala Tukang OH 0.02 135,000.00 2,700.00
Mandor OH 0.02 150,000.00 3,000.00
JUMLAH TENAGA KERJA
B BAHAN
Semen Plesteran Kg 16.00 1,050.00 16,800.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 62,250.00


E Overhead & Profit (Contoh 10 %) 10% x D 6,225.00
F Harga Satuan Pekerjaan (D+E) 68,500.00

A031 Pek. Acian Semen Instant 32,400.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja OH 0.10 105,000.00 10,500.00
Tukang Batu OH 0.10 125,000.00 12,500.00
Kepala Tukang OH 0.01 135,000.00 1,350.00
Mandor OH 0.01 150,000.00 1,500.00
JUMLAH TENAGA KERJA
B BAHAN
Semen Acian Kg 3.40 1,050.00 3,570.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 29,420.00


E Overhead & Profit (Contoh 10 %) 10% x D 2,942.00
F Harga Satuan Pekerjaan (D+E) 32,400.00

A031 Pek. Finishing Kolom bag. dalam (metal ornamesh C1015+plesteran+acian) 144,400.00
A031 Pek. Finishing ovening kusen 45,800.00
A031 Pas. Dinding Sandwich panel PU, tbl. 100 mm, termasuk pintu dan accs 826,100.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja OH 0.30 105,000.00 31,500.00
Tukang Batu OH 0.10 125,000.00 12,500.00
Kepala Tukang OH 0.01 135,000.00 1,350.00
Mandor OH 0.02 150,000.00 2,250.00
JUMLAH TENAGA KERJA
B BAHAN
Sandwich Panel M2 1.10 550,000.00 605,000.00
Accesoris Ls 1.00 98,333.33 98,333.33
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 750,933.33


E Overhead & Profit (Contoh 10 %) 10% x D 75,093.33
F Harga Satuan Pekerjaan (D+E) 826,100.00

A036 Pas. Keramik 20x40 cm motif (area toilet, pantry, janitor) 236,200.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.70 105,000.00 73,500.00
Tukang Batu L.0.02 OH 0.35 125,000.00 43,750.00
Kepala tukang L.0.03 OH 0.04 135,000.00 4,725.00
Mandor L.0.04 OH 0.04 150,000.00 5,250.00
JUMLAH TENAGA KERJA
B BAHAN
Keramik 20x40 cm m2 1.05 55,000.00 57,750.00
Semen Portlan gresik Kg 10.40 1,050.00 10,920.00
Pasir pasang M3 0.05 250,000.00 11,250.00
Semen warna Kg 0.50 15,000.00 7,500.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 214,645.00


E Overhead & Profit (Contoh 10 %) 10% x D 21,464.50
F Harga Satuan Pekerjaan (D+E) 236,200.00

A034 Pas. Hospital Plint HT 60 cm 39,200.00


A035 Pas. Dinding granit HT 60x60 cm ovening lift 281,900.00
A062 Pengecatan dinding (jenis cat minyak) 31,800.00
A011 Pek. Urugan pasir urug tbl. 5 cm (ibawah rabat beton) 366,300.00
A036 Pek. Lantai Keramik homogenous 60x60 cm Polish 345,900.00
A036 Pek. Lantai Keramik homogenous 60x60 cm Unpolish 369,000.00
A036 Pek. Lantai Keramik 40/40 Anti slip (Area basah) 236,200.00
A036 Pas. Epoxy multilayer Floor Self Leveling 3000 micron 373,900.00
A034 Pek. Step nosing Granite, Uk. 10x60 cm 54,300.00
A034 Pek. Plafond PVC + Rangka hollow 548,000.00
A034 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 115,900.00
A034 Pas. Plafond Sandwich panel tbl. 100 mm 751,500.00
A041 Pas. List Gypsum L7 31,400.00
A041 Pek. Pengecatan Plafond 32,400.00
A036 Pek. Waterproofing Coating 3 Layer (area basah) 41,600.00
A063 A.5.1.1.1. Pemasangan 1 buah closet duduk/monoblock 4,641,300.00
A064 A.5.1.1 2. Pemasangan 1 buah closet jongkok porslen TOTO 1,037,600.00
A065 A.5.1.1 4. Pemasangan 1 buah urinoir TOTO 4,312,600.00
A066 A.5.1.1 5. Pemasangan 1 buah wastafel TOTO 1,449,000.00
A067 A.5.1.1 12. Pemasangan 1 buah bak cuci piring stainlessteel 41,100.00
A068 A.5.1.1 14. Pemasangan 1 buah floor drain 426,200.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.01 75,000.00 750.00
Tukang batu L.0.02 OH 0.10 100,000.00 10,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 1,100.00
Mandor L.0.04 OH 0.01 120,000.00 600.00
JUMLAH TENAGA KERJA
B BAHAN
Floor drain BHN-058 Unit 1.00 375,000.00 375,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 387,450.00


E Overhead & Profit (Contoh 10 %) 10% x D 38,745.00
F Harga Satuan Pekerjaan (D+E) 426,200.00

A069 A.5.1.1 19. Pemasangan 1 buah kran diameter 1/2” atau 3/4” 244,700.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA KERJA
Pekerja L.0.01 OH 0.01 105,000.00 1,050.00
Tukang batu L.0.02 OH 0.40 125,000.00 50,000.00
Kepala tukang L.0.03 OH 0.04 135,000.00 5,400.00
Mandor L.0.04 OH 0.01 150,000.00 750.00
JUMLAH TENAGA KERJA
B BAHAN
Kran air INA BHN-056 M 1.00 165,000.00 165,000.00
Sealtape BHN-059 Buah 0.03 7,500.00 187.50
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 222,387.50


E Overhead & Profit (Contoh 10 %) 10% x D 22,238.75
F Harga Satuan Pekerjaan (D+E) 244,700.00

A070 A.5.1.1 19. Pemasangan 1 buah STOP KRAN 182,600.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA KERJA
Pekerja L.0.01 OH 0.01 75,000.00 750.00
Tukang batu L.0.02 OH 0.40 100,000.00 40,000.00
Kepala tukang L.0.03 OH 0.04 110,000.00 4,400.00
Mandor L.0.04 OH 0.01 120,000.00 600.00
JUMLAH TENAGA KERJA
B BAHAN
Stop Kran bh 1.00 120,000.00 120,000.00
Sealtape BHN-059 Buah 0.03 7,500.00 187.50
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 165,937.50


E Overhead & Profit (Contoh 10 %) 10% x D 16,593.75
F Harga Satuan Pekerjaan (D+E) 182,600.00

A070 Pek. Alluminium Composite panel (ACP) PVDF tbl. 4 mm, All Alloy 3003 566,300.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA KERJA
Pekerja OH 1.10 135,000.00 148,500.00
JUMLAH TENAGA KERJA
B BAHAN
Alumuni um Composit Panel Seven Pdf 4 mm M2 1.10 310,736.36 341,810.00
Besi Hollow ( 4 x 4) cm (400 cm) Btg 0.88 28,000.00 24,500.00

JUMLAH HARGA BAHAN


C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 514,810.00


E Overhead & Profit (Contoh 10 %) 10% x D 51,481.00
F Harga Satuan Pekerjaan (D+E) 566,300.00

A070 Pas. Atap UPVC Holodeck 727,500.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA KERJA
Pekerja OH 0.14 135,000.00 18,900.00
Tukang Besi OH 0.07 150,000.00 10,050.00
Kepala Tukang Besi OH 0.01 181,300.00 1,269.10
Mandor OH 0.01 187,500.00 1,312.50
JUMLAH TENAGA KERJA
B BAHAN
Atap Alderon M2 1.10 160,000.00 176,000.00
Paku Alderon Kg 5.00 90,750.00 453,750.00

JUMLAH HARGA BAHAN


C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 661,281.60


E Overhead & Profit (Contoh 10 %) 10% x D 66,128.16
F Harga Satuan Pekerjaan (D+E) 727,500.00

A070 Pas. Nok UPVC 384,000.00


A003 A.2.3.1.8. Pembuangan 1 m3 tanah sejauh 30 meter 28,600.00
A004 A.2.3.1.9. Pengurukan kembali 1 m3 galian tanah 47,900.00
A005 A.2.3.1.10. Pemadatan tanah 1 m3 tanah ( per 20 cm) 47,900.00
A006 A.2.3.1.11. Pengurugan 1 m3 dengan pasir urug 263,700.00
A007 A.2.3.1.11. Pengurugan 1 m3 dengan tanah padas 263,700.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00
Mandor L.0.04 OH 0.01 120,000.00 1,200.00
JUMLAH TENAGA KERJA -
B BAHAN
Tanah Padas BHN-006 m3 1.20 180,000.00 216,000.00
JUMLAH HARGA BAHAN -
C PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 239,700.00


E Overhead & Profit (Contoh 10 %) 10% x D 23,970.00
F Harga Satuan Pekerjaan (D+E) 263,700.00

C. PEKERJAAN PONDASI :

A.3.2.1 HARGA SATUAN PEKERJAAN PONDASI

A008 A.3.2.1.4. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 6PP 824,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 1.50 75,000.00 112,500.00
Tukang Batu L.0.02 OH 0.75 100,000.00 75,000.00
Kepala Tukang L.0.03 OH 0.08 110,000.00 8,250.00
Mandor L.0.04 OH 0.08 120,000.00 9,000.00
JUMLAH TENAGA KERJA
B BAHAN
Batu belah BHN-001 m3 1.20 225,000.00 270,000.00
Semen Portlan GRESIK BHN-007 Kg 117.00 1,150.00 134,550.00
Pasir Pasang BHN-004 m3 0.56 250,000.00 140,250.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 749,550.00


E Overhead & Profit (Contoh 10 %) 10% x D 74,955.00
F Harga Satuan Pekerjaan (D+E) 824,600.00

G. PEKERJAAN BETON :

A.4.1.1 HARGA SATUAN PEKERJAAN BETON

A009 A.4.1.1.1 Membuat 1 m3 beton mutu f’c = 7,4 MPa (K 100), slump (12 ± 2) cm, w/c = 0,87 840,200.00
A010 A. A.4.1.1.5. Membuat 1 m3 beton mutu f’c = 14,5 MPa (K 175), slump (12 ± 2) cm, w/c = 0,66 923,300.00
A011 A.4.1.1.8. Membuat 1 m3 beton mutu f’c = 21,7 MPa (K 250), slump (12 ± 2) cm, w/c = 0,56 984,800.00
A012 A.4.1.1.20 Pemasangan 1 m2 bekisting untuk pondasi 250,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.52 75,000.00 39,000.00
Tukang Kayu L.0.02 OH 0.26 100,000.00 26,000.00
Kepala Tukang L.0.03 OH 0.03 110,000.00 2,860.00
Mandor L.0.04 OH 0.03 120,000.00 3,120.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu Sengon BHN-013 m3 0.04 900,000.00 36,000.00
Paku 5 – 10 cm BHN-061 kg 0.30 20,000.00 6,000.00
Minyak bekisting BHN-067 Liter 0.10 9,000.00 900.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 113,880.00


E Overhead & Profit (Contoh 10 %) 10% x D 11,388.00
F Harga Satuan Pekerjaan (D+E) 125,300.00
F. Harga Satuan Pekerjaan (D+E) 2x pakai 250,600.00

A013 A.4.1.1.21 Pemasangan 1 m2 bekisting untuk sloof 260,600.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.52 75,000.00 39,000.00
Tukang Kayu L.0.02 OH 0.26 100,000.00 26,000.00
Kepala Tukang L.0.03 OH 0.03 110,000.00 2,860.00
Mandor L.0.04 OH 0.03 120,000.00 3,120.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu sengon BHN-013 m3 0.05 900,000.00 40,500.00
Paku 5 cm – 10 cm BHN-061 kg 0.30 20,000.00 6,000.00
Minyak bekisting BHN-067 Liter 0.10 9,000.00 900.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 118,380.00


E Overhead & Profit (Contoh 10 %) 10% x D 11,838.00
F Harga Satuan Pekerjaan (D+E) 130,300.00
F. Harga Satuan Pekerjaan (D+E) 2x pakai 260,600.00

A014 A.4.1.1.22 Pemasangan 1 m2 bekisting untuk kolom 461,200.00


A015 A.4.1.1.23 Pemasangan 1 m2 bekisting untuk balok 473,000.00
A016 A.4.1.1.24 Pemasangan 1 m2 bekisting untuk lantai 263,600.00
A017 A.4.1.1.25 Pemasangan 1 m2 bekisting untuk dindin 477,600.00
A018 A.4.1.1.26 Pemasangan 1 m2 bekisting untuk tangga 440,400.00
A019 A.4.1.1.35 Membuat 1 m’ kolom praktis beton bertulang (11 x 11) cm 275,200.00
A020 A.4.1.1.36 Membuat 1 m’ ring balok beton bertulang (10 x 15) cm 371,300.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,275.00
Tukang batu L.0.02 OH 0.03 100,000.00 3,300.00
Tukang kayu L.0.02 OH 0.03 100,000.00 3,300.00
Tukang besi L.0.02 OH 0.03 100,000.00 3,300.00
Kepala tukang L.0.03 OH 0.01 110,000.00 1,100.00
Mandor L.0.04 OH 0.02 120,000.00 1,800.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu Sengon BHN-013 m3 0.00 900,000.00 2,700.00
Paku 5 cm – 12 cm BHN-061 kg 0.02 20,000.00 400.00
Minyak bekisting Liter -
Besi beton polos BHN-022 kg 3.60 11,000.00 39,600.00
Kawat beton BHN-024 kg 0.05 13,600.00 680.00
Semen Portland GRESIK BHN-007 kg 5.50 46,000.00 253,000.00
Pasir Beton BHN-005 m3 0.01 250,000.00 2,250.00
Kerikil 2/3 BHN-002 m3 0.02 250,000.00 3,750.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 337,455.00


E Overhead & Profit (Contoh 10 %) 10% x D 33,745.50
F Harga Satuan Pekerjaan (D+E) 371,300.00

K. PEKERJAAN BESI DAN ALUMUNIUM :

A021 A.4.2.1.1. Pemasangan 1 kg besi beton polos / ulir 900.00


A022 A.4.2.1.1. Pemasangan 1 kg besi profil 13,400.00
A023 A.4.2.1.5. Pengerjaan 10 cm pengelasan dengan las listrik 29,100.00
A024 A.4.2.1.11. Pemasangan 1 m kusen pintu alluminium ALEXINDO 9,600.00
A025 A.4.2.1.8. Pemasangan 1 m2 Panel Pintu UPVC ex.CONCH 93,000.00
A026 A.4.2.1.8. Pemasangan 1 m Ram Jendela Alexindo 225,000.00
A027 A.4.2.1.8. Pemasangan 1 m2 Jalusi Louvre Alumunium 93,000.00
A028 A.4.2.1.18. Pemasangan 1 m’ talang datar/ jurai seng bjls 28 lebar 60 cm 116,000.00
A029 Pembuatan 1 m2 plat stainless 13,400.00
A030 A.4.2.1.20. Pemasangan 1 m2 Alumunium Composite panel (ACP) SEVEN 4mm pvdf 0.3 silver 29,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.15 75,000.00 11,250.00
Tukang Besi L.0.02 OH 0.08 100,000.00 7,500.00
Kepala Tukang L.0.03 OH 0.01 110,000.00 880.00
Mandor L.0.04 OH 0.01 120,000.00 960.00
JUMLAH TENAGA KERJA
B BAHAN
Hollow Almunium m 0.17 -
Alumunium Composit panel (ACP) m2 1.00 -
screw bh 16.00 -
Sealant BHN-072 Tube 0.25 25,000.00 6,250.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 26,840.00


E Overhead & Profit (Contoh 10 %) 10% x D 2,684.00
F Harga Satuan Pekerjaan (D+E) 29,600.00

D. PEKERJAAN DINDING

A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING

A031 A.4.4.1.9 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP :4PP 119,300.00
A032 A. 4.4.1.11 Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal 1/2 batu campuran 1SP : 6PP 116,900.00
A033 A. 4.4.1.23 Pemasangan 1 m2 dinding terawang (rooster) 12x11x24 campuran 1SP :4PP 194,500.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00
Tukang Batu L.0.02 OH 0.10 100,000.00 10,000.00
Kepala Tukang L.0.03 OH 0.01 110,000.00 1,100.00
Mandor L.0.04 OH 0.02 120,000.00 1,800.00
JUMLAH TENAGA KERJA
B BAHAN
Bata berongga bh 30.00 4,000.00 120,000.00
Semen Portland GRESIK BHN-007 Kg 11.00 1,150.00 12,650.00
Pasir Pasang BHN-004 m3 0.04 250,000.00 8,750.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 176,800.00


E Overhead & Profit (Contoh 10 %) 10% x D 17,680.00
F Harga Satuan Pekerjaan (D+E) 194,500.00

M. PEKERJAAN PENUTUP LANTAI DAN DINDING

A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING

A034 A.4.4.3.21.Pemasangan 1 m’ plint ubin warna ukuran 10cm x 40cm 33,200.00


A035 A.4.4.3.35.Pemasangan 1m2 lantai keramik ukuran 40cm x 40cm 193,300.00
A036 A.4.4.3.36.Pemasangan 1m2 lantai keramik ukuran 20cm x 20cm 193,800.00
A037 A.4.4.3.54.Pemasangan 1 m2 dinding keramik 20cm x 25cm 236,200.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.90 75,000.00 67,500.00
Tukang Batu L.0.02 OH 0.45 100,000.00 45,000.00
Kepala tukang L.0.03 OH 0.05 110,000.00 4,950.00
Mandor L.0.04 OH 0.05 120,000.00 5,400.00
JUMLAH TENAGA KERJA
B BAHAN
Keramik ASIA TILE BHN-015 Bh 20.00 2,375.00 47,500.00
Semen Portlan gresik BHN-007 Kg 9.30 1,150.00 10,695.00
Pasir Pasang BHN-004 M3 0.02 250,000.00 4,500.00
Semen warna BHN-008 Kg 1.94 15,000.00 29,100.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 214,645.00


E Overhead & Profit (Contoh 10 %) 10% x D 21,464.50
F Harga Satuan Pekerjaan (D+E) 236,200.00

I PEKERJAAN LANGIT-LANGIT

A.4.5.1 SATUAN PEKERJAAN LANGIT-LANGIT (PLAFOND)

A038 A.4.5.1.7. Pemasangan 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm 41,500.00
A039 A.4.5.1.7. Pemasangan 1 m2 langit-langit Kalsiboard Ling 6 ukuran (120x240x6) mm, tebal 3.5mm 389,100.00
A040 A.4.5.1.8. Pemasangan 1 m2 rangka hollo Zincallum 109,800.00
A041 A.4.5.1.9. Pemasangan 1 m’ list langit-langit kayu profil 20,100.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.05 75,000.00 3,750.00
Tukang Kayu L.0.02 OH 0.05 100,000.00 5,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 550.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
List kayu profil BHN-030 m 1.05 8,000.00 8,400.00
Paku BHN-061 kg 0.01 20,000.00 200.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 18,260.00


E Overhead & Profit (Contoh 10 %) 10% x D 1,826.00
F Harga Satuan Pekerjaan (D+E) 20,100.00

H. PEKERJAAN PENUTUP ATAP

A.4.5.2. HARGA SATUAN PEKERJAAN PENUTUP ATAP

A042 A.4.5.2.32. Pemasangan 1 m2 genteng metal ukuran 80x100 atap pelana 203,500.00
A043 A.4.5.2.36. Pemasangan 1 m’ nok genteng metal 115,600.00
A044 Pemasangan 1 m2 Usuk C (75.075mm) dan Reng (35.045) Baja Ringan EKG per 1M 93,500.00
A045 A.4.5.2.39. Pemasangan Kuda kuda Baja ringan 105,300.00
A046 Pemasangan 1 m2 atap polycarbonate 23,100.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.14 75,000.00 10,500.00
Tukang Kayu L.0.02 OH 0.07 100,000.00 7,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 770.00
Mandor L.0.04 OH 0.01 120,000.00 840.00
JUMLAH TENAGA KERJA
B BAHAN
polycarbonat Lbr 1.20 -
screw BHN-076 m2 1.00 1,800.00 1,800.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 20,910.00


E Overhead & Profit (Contoh 10 %) 10% x D 2,091.00
F Harga Satuan Pekerjaan (D+E) 23,100.00

F. PEKERJAAN KAYU :

A.4.6.1 HARGA SATUAN PEKERJAAN KAYU

A047 A.4.6.1.22. Pemasangan 1 m’ lisplank wood plank ukuran lb 30cm 59,000.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.10 75,000.00 7,500.00
Tukang kayu L.0.02 OH 0.20 100,000.00 20,000.00
Kepala tukang L.0.03 OH 0.02 110,000.00 2,200.00
Mandor L.0.04 OH 0.01 120,000.00 600.00
JUMLAH TENAGA KERJA
B BAHAN
Woodplank 30 elephant BHN-033 m 0.25 89,000.00 22,250.00
Paku sekrup BHN-064 kg 0.05 20,000.00 1,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 53,550.00


E Overhead & Profit (Contoh 10 %) 10% x D 5,355.00
F Harga Satuan Pekerjaan (D+E) 59,000.00

L. PEKERJAAN KUNCI DAN KACA :

A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI DAN KACA

A048 A.4.6.2.4. Pemasangan 1 buah kunci kamar mandi 2 inch (5cm) SOLIGEN 14,400.00
A049 A.4.6.2.5. Pemasangan 1 buah engsel pintu dekkson 3 inch 19,700.00
A050 A.4.6.2.15. Pemasangan 1 buah handle pintu KM bentuk C 46,300.00
A051 A.4.6.2.17. Pemasangan 1 m2 kaca tebal 5 mm 19,700.00
A052 A.4.6.2.2. Pemasangan 1 buah kunci ex.Dekson 62,600.00
A053 A.4.6.2.5. Pemasangan 1 buah engsel pintu 4" ex. dekson 19,700.00
A054 A.4.6.2.9. Pemasangan 1 buah kait angin almunium casement 20,700.00
A055 A.4.6.2.10. Pemasangan 1 buah flushbolt Pintu ex. Paloma Fbp 212 65,600.00
A056 A.4.6.2.11. Pemasangan 1 buah rambuncis jendela 39,500.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.02 75,000.00 1,500.00
Tukang kayu L.0.02 OH 0.20 100,000.00 20,000.00
Kepala tukang L.0.03 OH 0.02 110,000.00 2,200.00
Mandor L.0.04 OH 0.00 120,000.00 120.00
JUMLAH TENAGA KERJA
B BAHAN
Kunci rambuncis jendela BHN-096 Bh 1.00 12,000.00 12,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 35,820.00


E Overhead & Profit (Contoh 10 %) 10% x D 3,582.00
F Harga Satuan Pekerjaan (D+E) 39,500.00

N. PEKERJAAN CAT / PLITUR :

A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN

A057 A.4.7.1.10. Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutu 53,000.00
A058 A.4.7.1.11. Pengecatan 1 m2 tembok cat exterior ( 1 lapis cat dasar, 2 lapis cat penutu 68,300.00
A059 A.4.7.1.16. Pengecatan 1 m2 permukaan baja dengan menie besi 29,000.00
A060 A.4.7.1.19. Pengecatan 1 m2 permukaan WOODPLANK secara manual sistem 1 lapis cat mutakhir 36,100.00
A061 A.4.7.1.10. Pengerjaan Compound 1 m2 plat dag + cat interior 200,100.00
A062 A.4.7.1.11. Pengecatan 1 m2 Cat Waterproffing NoDro 7,900.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.03 75,000.00 2,100.00
Tukang cat L.0.02 OH 0.04 100,000.00 4,200.00
Kepala tukang L.0.03 OH 0.00 110,000.00 462.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN

Cat water profing NoDrop Kg 0.55 -


JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 7,122.00


E Overhead & Profit (Contoh 10 %) 10% x D 712.20
F Harga Satuan Pekerjaan (D+E) 7,900.00

J. PEKERJAAN SANITASI :

A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG

A063 A.5.1.1.1. Pemasangan 1 buah closet duduk/monoblock 4,496,600.00


A064 A.5.1.1 2. Pemasangan 1 buah closet jongkok porslen TOTO 1,037,600.00
A065 A.5.1.1 4. Pemasangan 1 buah urinoir TOTO 4,312,600.00
A066 A.5.1.1 5. Pemasangan 1 buah wastafel TOTO 1,449,000.00
A067 A.5.1.1 12. Pemasangan 1 buah bak cuci piring stainlessteel 41,100.00
A068 A.5.1.1 14. Pemasangan 1 buah floor drain 426,200.00
A069 A.5.1.1 19. Pemasangan 1 buah kran diameter 1/2” atau 3/4” 232,100.00
A070 A.5.1.1 19. Pemasangan 1 buah STOP KRAN 50,600.00
A071 A.5.1.1 26. Pemasangan 1 m’ pipa PVC tipe AW diameter 3/4” 19,800.00
A072 A.5.1.1 27. Pemasangan 1 m’ pipa PVC tipe AW diameter 1” 19,900.00
YY007 Beton Pondasi BorePile Ø 60 cm K.250 858,500.00
YY099 Beton Pondasi BorePile Ø 40 cm K.250 789,200.00
YY011 Beton PileCape K250 1,954,600.00
A074 A.5.1.1 31. Pemasangan 1 m’ pipa PVC tipe AW diameter 3” 65,700.00
A075 A.5.1.1 32. Pemasangan 1 m’ pipa PVC tipe AW diameter 4” 93,300.00
A076 A.5.1.1 32. Pemasangan 1 bh Tandon Air Penguin 1000Liter 2,141,200.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.08 75,000.00 6,075.00
Tukang batu L.0.02 OH 0.14 100,000.00 13,500.00
Kepala tukang L.0.03 OH 0.01 110,000.00 1,485.00
Mandor L.0.04 OH 0.00 120,000.00 480.00
JUMLAH TENAGA KERJA
B BAHAN
Tandon Air 1000Liter BHN-057 bh 1.00 1,750,000.00 1,750,000.00
Perlengkapan 10%xtandon 175,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 1,946,540.00


E Overhead & Profit (Contoh 10 %) 10% x D 194,654.00
F Harga Satuan Pekerjaan (D+E) 2,141,200.00

O. PEKERJAAN KANSTEEN DAN PASANGAN BUIS BETON :

A077 O.3. 1 m' Pasang Got U - 20 3,000.00


A078 O.13. 1 m' Pasang Buis beton Ø 40 cm dengan Cincin bata 1 : 4 -
A079 O.20. 1 m2 Pasang paving holand tebal 6 cm SNI 156,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.24 75,000.00 18,000.00
Tukang batu L.0.02 OH 0.08 100,000.00 8,000.00
Kepala Tukang L.0.03 OH 0.01 110,000.00 880.00
Mandor L.0.04 OH 0.01 120,000.00 1,440.00
JUMLAH TENAGA KERJA
B BAHAN
Paving holand SNI K.250 BHN-066 m2 1.05 80,000.00 84,000.00
Pasir Pasang BHN-004 m3 0.12 250,000.00 30,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 142,320.00


E Overhead & Profit (Contoh 10 %) 10% x D 14,232.00
F Harga Satuan Pekerjaan (D+E) 156,600.00

A.2.2.1 HARGA SATUAN PEKERJAAN LISTRIK

A080 A.2.2.1.2 PENYAMBUNGAN INSTALASI KABEL NYM 2x1.5 SUPREME 12,500.00


A081 A.2.2.1.2 PENYAMBUNGAN INSTALASI KABEL NYM 3x1.5 SUPREME 12,500.00
A082 A.2.2.1.2 PENYAMBUNGAN INSTALASI KABEL NYM 3x2.5 SUPREME 33,800.00
A083 A.2.2.1.2 PENYAMBUNGAN INSTALASI KABEL NYM 4x10 SUPREME 12,500.00
A084 A.2.2.1.2 PENYAMBUNGAN INSTALASI KABEL NYM 4x35mm SUPREME 12,500.00
A085 A.2.2.1.2 PASANG TITIK LAMPU DAN SAKELAR 114,200.00
A086 A.2.2.1.2 PASANG TITIK STOP KONTAK 131,900.00
A087 A.2.2.1.3 Pemasangan Lampu TKI 2x18 Watt LED Phili 425,000.00
A088 A.2.2.1.3 Pemasangan Lampu Downlight LED 10W Philips 227,000.00
A089 A.2.2.1.3 Pemasangan Lampu Downlight LED 6W Phili 194,000.00
A090 A.2.2.1.3 Pemasangan Saklar Tunggal Broco Galleo 12,500.00
A091 A.2.2.1.4 Pemasangan Saklar Ganda Broco Galleo 12,500.00
A092 A.2.2.1.4 Pemasangan Stop Kontak Inbow Broco Galleo 12,500.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.01 75,000.00 750.00
Tukang Listrik L.0.02 OH 0.06 100,000.00 6,000.00
Kepala Tukang L.0.03 OH 0.02 110,000.00 2,200.00
Mandor L.0.04 OH 0.02 120,000.00 2,400.00
JUMLAH TENAGA KERJA
B BAHAN
stop kontak inbow Galleo bh 1.00 - -
Isolator bh 0.25 - -
Inbow Dos bh 1.00 - -
Alat Bantu klem dll ls 1.00 - -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 11,350.00


E Overhead & Profit (Contoh 10 %) 10% x D 1,135.00
F Harga Satuan Pekerjaan (D+E) 12,500.00

A.2.3.1 HARGA SATUAN PEKERJAAN TAMAN

A093 A.2.3.1.1. 1 m3 Pengurugan humus tanah subur 500,300.00


A094 A.2.3.1.2. 1 m2 pemupukan tanaman 54,900.00
A095 A.2.3.1.3. tanaman semak komposisi kombinasi t.50cm 1 rumpun 4 pohon/m2 41,300.00
A096 A.2.3.1.4. 1 m2 penanaman rumput gajah mini 52,300.00
A097 A.2.3.1.6. 1 Bh - Tanaman rambat tirai 1m 41,300.00
No Uraian Kode Satuan Koefisien Harsat Harga
A. TENAGA
Pekerja L.0.01 OH 0.21 75,000.00 15,975.00
tukang L.0.02 OH 0.21 100,000.00 21,300.00
Mandor L.0.04 OH 0.00 120,000.00 240.00
JUMLAH TENAGA KERJA
B. BAHAN
tanaman rambat (1m=5bibit) bh 5.00 -
JUMLAH HARGA BAHAN
C. PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 37,515.00


E Overhead & Profit (Contoh 10 %) 10% x D 3,751.50
F Harga Satuan Pekerjaan (D+E) 41,300.00
DAFTAR HARGA BAHAN

NO. JENIS BAHAN / MATERIAL SATUA


N HARGA (Rp.)
1 2 3 Rp 4.00
A. BAHAN AGREGAT, BAHAN PELEKAT BAHAN JADINYA
1 Pasir Urug / Timbun M3 Rp 250,000.00
2 Tanah urug M3 Rp 180,000.00
3 Tanah merah M3 Rp 180,000.00
Air Ltr Rp 100.00
4 Pasir Pasang M3 Rp 250,000.00
5 Pasir Beton M3 Rp 250,000.00
6 Abu Batu M3 Rp 240,000.00
6 Kerikil/Koral Beton M3 Rp 282,400.00
7 Batu Pecah 1 - 2 M3 Rp 300,000.00
8 Batu Pecah 2 - 3 M3 Rp 300,000.00
9 Sirtu M3 Rp 190,000.00
10 Batu belah (Pondasi) M3 Rp 395,000.00
11 Base course M3 Rp 210,000.00
12 Beton Readymix K-250 M3 Rp 840,000.00
13 Beton Readymix K-300 M3 Rp 880,000.00
14 Beton Readymix K-350 M3 Rp 930,000.00
15 Batu bata merah kelas 1 Bh Rp 800.00
16 Bata ringan hebel 60x20x10 cm m3 Rp 795,000.00
17 Bata ringan hebel 60x20x10 cm bh Rp 6,800.00
18 Roster tanah liat Bh Rp 5,600.00
19 Roster beton 20x20 Bh Rp 15,000.00
Semen Mu 380 kg Rp 2,350.00
20 Semen portland (PC 50 Kg/Zak) Kg Rp 1,050.00
21 Semen portland (PC 50 Kg/Zak) Zak Rp 80,000.00
22 Semen Grout sika Kg Rp 6,000.00
23 Waterproofing coating, ex. Sika top seal-107 A Kg Rp 15,000.00
24 Semen warna Kg Rp 15,000.00
25 Floor Hardener Kg Rp 2,720.00
Tiang Pancang Spesifikasi : Kotak Masif K500 Uk. 25X25 Panjang 6
26 M M.Crack 2.24, Termasuk Upah Pancang Dengan Mini Pile Drop M1 Rp 230,000.00
Hammer (1 S/ D 1.5 Ton)
27 Tiang Pancang Square pile 30X30 M1 Rp 175,000.00
28 Keramik 20x40 (KW1) Unphoish m2 Rp 55,000.00
29 Keramik dinding 20x25 (KW1) m2 Rp 100,000.00
30 Keramik 30x30 Anti slip (KW1) m2 Rp 85,000.00
31 Keramik 30x30 (KW1) m2 Rp 75,000.00
32 Keramik dinding 30x30 (ex. Roman/ royal) m2 Rp 60,000.00
33 Keramik 40x40 anti slip m2 Rp 55,000.00
34 Keramik 40x40 (KW1) m2 Rp 55,000.00
35 Keramik 60x60 m2 Rp 95,000.00
36 Keramik dinding 30x60 (match ex. Roman golongan B) m2 Rp 150,000.00
37 Keramik step nosing 10x30 (standar) m1 Rp 51,515.15
38 Keramik granit 60x60 polished m2 Rp 150,000.00
39 Keramik granit 60x60 unpolished m2 Rp 170,000.00
Marmer (travertine slab 180x260) m2 Rp 420,000.00
Ubin pengarah tuna netra 30x30 m2 Rp 425,925.93
40 Alumunium composite panel seven 4 mm 1.22 x 2.44 m lbr Rp 665,000.00
Ornamesh M2 Rp 67,708.33
Epoxy 3000 micron M2 Rp 295,000.00
Step Nosing 10x60 bh Rp 14,500.00

B. BAHAN KAYU BERIKUT BAHAN JADINYA


1 Bambu d. 6 cm / 6 M' Btg Rp 20,000.00
2 Kayu Balok terentang M3 Rp 3,000,000.00
3 Papan terentang M3 Rp 900,000.00
4 Kayu kelas III M3 Rp 18,500.00
5 Kayu kamper samarinda, Balok (oven) M3 Rp 4,500,000.00
6 Kayu kamper samarinda, Papan (oven) M3 Rp 4,500,000.00
7 Kayu Jati, Papan M3 Rp 8,600,000.00
8 Kayu borneo , papan M3 Rp 3,750,000.00
9 Kayu borneo , balok M3 Rp 3,000,000.00
10 Kayu Kaso 4/6 dan 5/7 Kruing M3 Rp 4,250,000.00
11 Kayu Reng 2/3 dan 3/4 Kruing M3 Rp 4,250,000.00
12 Kayu Solid M2 Rp 250,000.00
13 Dolken Kayu d. 4/6 cm panjang 4m Btg Rp 20,000.00
14 Dolken kayu Dia.6/8cm panjang 4m Btg Rp 22,000.00
15 Dolken kayu Dia.8/10cm panjang 4m Btg Rp 25,000.00
16 Dolken kayu Dia.10/12 cm panjang 4m Btg Rp 30,000.00
17 Dolken kayu Dia. 10/12 cm panjang 4m Btg Rp 30,000.00
18 Plywood t. 9 mm 120 x 240 Lbr. Rp 82,500.00
19 Multiplek 9 mm (120 x 240) Lbr. Rp 98,000.00
20 Multiplek 12 mm (120 x 240) Lbr. Rp 144,000.00
21 Triplek 6 mm (120 x 240) Lbr. Rp 185,000.00
22 Triplek 3 mm (120 x 240) Lbr. Rp 212,000.00
23 Taco HPL Texture 1220mm x 2440mm x 0.7mm Lbr. Rp 206,700.00
24 batako m3 Rp 900,000.00
25 #NAME? m3 Rp 1,800,000.00
26 #NAME? m3 Rp 105,000.00

C. BAHAN LOGAM DAN BAHAN JADINYA


1 Baja WF Kg Rp 15,500.00
3 Baja CNP Kg Rp 7,509.23
8 Besi Beton (ulir/polos) Kg Rp 9,000.00
11 Besi strip/plat besi d. 3-4 mm Kg Rp 17,000.00
16 Kawat beton Kg Rp 25,000.00
17 Paku sekrup Kg Rp 45,000.00
Paku gypsum Kg Rp 36,000.00
21 Paku biasa 2"-5" Kg Rp 12,800.00
24 Dinabolt dia 12 mm (10-15cm) Bh Rp 3,800.00
25 Angkur Baut M-12 Bh Rp 17,000.00
27 Baud M-25 Bh Rp 27,500.00
28 Baud M-20 Bh Rp 34,250.00
29 Baud M-14 Bh Rp 10,500.00
30 Baud M-16 Bh Rp 16,900.00
31 Baud M-12 Bh Rp 9,200.00
32 Baud M-10 Bh Rp 8,700.00
34 Kawat las Kg Rp 38,000.00
49 Besi Hollow 40x40 mm tb. 2 mm Btg Rp 28,800.00
50 Besi Hollow 20x40 mm tb. 2.1 mm Btg Rp 26,400.00
59 Sunscreen aluminium M2 Rp 500,000.00
66 Alat bantu Las Lot Rp 350,000.00
67 Cotton plaster bh Rp 13,600.00
68 Coumpond acimex @ 20 kg Zak Rp 69,600.00
Gypsum 1200x2400x9 mm Setara JayaBoard bh Rp 80,000.00
List Gypsum M' Rp 15,000.00

D BAHAN PENUTUP ATAP, PLAFOND & RANGKANYA.


1 Seng gelombang BJLS 28 ( 80 x 180 ) Lbr
2 Seng gelombang BJLS 30 ( 80 x 180 ) Lbr Rp 65,000.00
4 Genteng bitumen uk. 950x2000 mm Onduline lbr Rp 55,000.00
5 Nok bitumen uk. 950x2000 mm Onduline m1 Rp 80,000.00
6 Lisplank GRC lebar 20 cm lbr Rp 56,300.00
7 List Gypsum Profil M1 Rp 27,000.00
8 Gypsum board tb. 9 mm, uk. 120x240 Lbr Rp 65,000.00
9 GRC Board tb.5mm 120x240 Lbr Rp 110,000.00
14 Tepung gypsum kg Rp 2,058.82
15 Waterproofing SikaTop 107 Plus 2 komponen kg Rp 15,600.00
16 Plavond UPVC Gloss White M2 Rp 350,000.00

E BAHAN SANITASI
1 Kloset duduk Ex. Toto Tipe CW660NPJ/SW660J bh Rp 2,530,000.00
3 Jet washer Ex. Toto Tipe TX403SECR bh Rp 590,000.00
6 Kran dinding Ex. Toto Tipe T23B13 bh Rp 338,000.00
9 Garb bar (panjang 500 mm) Ex. Toto Tipe TX3A2 bh Rp 586,000.00
10 Double robe hook Ex. Toto Tipe TS118WS bh Rp 235,000.00
12 Paper holder Ex. Toto Tipe S20 bh Rp 428,000.00
16 Kran washtafel Ex. Toto Tipe TX109LRR bh Rp 655,000.00

F BAHAN KUNCI & PENGGANTUNG


1 Alumunium Kusen 3" natural (alexindo) m1 Rp 260,000.00
2 Alumunium kusen 4" natural m1 Rp 155,000.00
3 Alumunium Kusen 3" silver, putih, coklat m1 Rp 160,000.00
4 Alumunium Kusen 4" silver, putih, coklat m1 Rp 190,000.00
5 Alumunium frame jendela 2" m1 Rp 145,000.00
7 Alumunium Frame Jendela 2" coklat/hitam m1 Rp 145,000.00
8 Alumunium Frame Pintu 3" coklat/hitam m1 Rp 145,000.00
13 Pintu PVC bh Rp 600,000.00
14 Kunci tanam biasa bh Rp 45,600.00
15 Kunci tanam antik bh Rp 85,000.00
16 Kunci tanam kamar mandi bh Rp 125,000.00
17 Kunci swing set Rp 65,000.00
18 Kunci pintu geser/ sliding set Rp 65,000.00
19 Cylinder lockset ex. Dekkson CYL HC DL40MM SN bh Rp 165,000.00
23 Rambuncis Casement Handle ex. Dekkson CH 400 bh Rp 50,000.00
24 Friction stay ex. Dekkson ex. FS SS 12" psg Rp 265,200.00
25 Door stopper ex. Dekkson MDS 889 GP bh Rp 81,000.00
28 Laver handle solid ex. Dekkson LHR 2028 AZ SN+NP psg Rp 800,000.00
31 Engsel/ hinge ex. Dekkson ESS DL 4x3x3MM 2BB SSS psg Rp 85,100.00
33 Flush bolt ex. Dekkson FB 050 8"+12" psg Rp 145,000.00
37 Kaca Tebal 5 mm m2 Rp 97,500.00
38 Kaca Tebal 8 mm m2 Rp 135,000.00
42 Kaca Stopsol warna biru t = 8 mm m2 Rp 589,000.00
43 Sandblast m2 Rp 195,000.00
44 Sealant tube Rp 45,000.00
45 Sandwich Panel M2 Rp 550,000.00
46 Aksesoris Sandwich Panel Ls Rp 98,333.33

G BAHAN FINISHING, LABURAN, PENGISI DAN ALATNYA


1 Kuwas 3" bh Rp 15,000.00
2 Meni kayu / besi kg Rp 35,000.00
5 Amplas lbr Rp 2,000.00
6 Thinner ltr Rp 32,000.00
11 Cat Dasar (cathylac/Setara) kg Rp 53,120.00
12 Cat Interior (Emulsion, Dulux) kg Rp 92,960.00
13 Cat Eksterior (Weathershiled , Dulux) kg Rp 154,380.00
14 Zincromate kg Rp 27,000.00
19 Dempul kg Rp 39,900.00
20 Vernis ltr Rp 45,000.00
25 Kwass Roll bh Rp 25,000.00
26 Cat Minyak Kg Rp 35,000.00
27 Plamur tembok kg Rp 16,000.00
28 Cat Dinding Vinilex kg Rp 25,600.00
29

H BAHAN BAKAR DAN PELUMAS


1 Minyak begisting / olie ltr Rp 9,000.00
2 Premium / Bensin ltr Rp 7,600.00
3 Solar ltr Rp 9,400.00
4 Minyak Tanah ltr Rp 11,000.00
5 Minyak Pelumas ltr Rp 12,000.00

I ALAT BANTU
1 Cangkul / Sekop Bh Rp 25,000.00
2 Parang Bh Rp 25,000.00
3 Pikulan dan 2 bakul Bh Rp 30,000.00
4 Excavator standard unit/
jam Rp 150,000.00
5 Bulldozer unit/
jam Rp 170,000.00
6 Stamper / Hand Compactor unit/
jam Rp 50,000.00
7 Plate Compactor unit/
jam Rp 50,000.00
8 Sewa asphalt mixing plant unit/
jam Rp 6,000,000.00
9 Sewa wheel loader 1.0-1.6 m3 unit/
jam Rp 150,000.00
10 Sewa dump truck 3-5 m3 unit/
jam Rp 75,000.00
11 Sewa asphalt finisher unit/
jam Rp 900,000.00
12 Sewa asphalt sparyer unit/
jam Rp 75,000.00
13 Sewa compresor kecil unit/
jam Rp 50,000.00
14 Sewa Thandem roller unit/
jam Rp 170,000.00
15 Sewa Three wheel roller unit/
jam Rp 170,000.00
16 Alat HSPD (Hydraulic Static Pile Driver) untuk pancang 25 x 25 m unit/
jam Rp 350,000.00
17 Alat bantu (slang +pompa) lot Rp 100,000.00
KETERANGAN

9.9

0.54
DAFTAR HARGA UPAH

N JENIS PEKERJA UPAH (Rp.) SATUAN


O.
1 2 3 4
1 Pekerja 105,000 Orang / Hari / 8 Jam
2 Tukang Batu 125,000 Orang / Hari / 8 Jam
3 Kepala Tukang Batu 135,000 Orang / Hari / 8 Jam
4 Tukang Kayu 125,000 Orang / Hari / 8 Jam
5 Kepala Tukang Kayu 135,000 Orang / Hari / 8 Jam
6 Tukang Besi 125,000 Orang / Hari / 8 Jam
7 Kepala Tukang Besi 135,000 Orang / Hari / 8 Jam
8 Tukang Cat 125,000 Orang / Hari / 8 Jam
9 Kepala Tukang Cat 135,000 Orang / Hari / 8 Jam
10 Tukang Aspal 125,000 Orang / Hari / 8 Jam
11 Mandor 150,000 Orang / Hari / 8 Jam
12 Tukang Pasang Pipa 125,000 Orang / Hari / 8 Jam
13 Kepala Tukang Pasang Pipa 135,000 Orang / Hari / 8 Jam
14 Operator Alat Berat 135,000 Orang / Hari / 8 Jam
15 Pembantu Operator Alat Berat 105,000 Orang / Hari / 8 Jam
16 Tukang Las 125,000 Orang / Hari / 8 Jam
0.8

KETERANGAN

5
3030000
101000

Anda mungkin juga menyukai