YEAR 2021
BOBOT
NO ITEM PEKERJAAN W1 W2 W3 W4 W5 W6 W7 W8 W9 W10 W11 W12 W13 W14 W15 W16 W17 W18 W19 W20 KETERANGAN
(%)
7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari
WAKTU
1 PEKERJAAN STRUKTUR -
C PEKERJAAN STRUKTUR LANTAI 3 7.1148 1.016 1.016 1.016 1.016 1.016 1.016 1.016
D PEKERJAAN STRUKTUR LANTAI 4 7.1094 1.185 1.185 1.185 1.185 1.185 1.185
E PEKERJAAN STRUKTUR LANTAI DAK 5.6314 1.126 1.126 1.126 1.126 1.126
F PEKERJAAN STRUKTUR LANTAI ROOF TOP 0.5400 0.135 0.135 0.135 0.135
2 PEKERJAAN ARSITEKTUR
B INSTALASI AIR KOTOR & AIR BEKAS 0.2653 0.044 0.044 0.044 0.044 0.044 0.044
A 1 PEKERJAAN PANEL 1.1975 0.171 0.171 0.171 0.171 0.171 0.171 0.171
C 3 PEKERJAAN KABEL LADDER / TRAY 0.4609 0.051 0.051 0.051 0.051 0.051 0.051 0.051 0.051 0.051
A 4 PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK 0.6402 0.058 0.058 0.058 0.058 0.058 0.058 0.058 0.058 0.058 0.058 0.058
B 5 PEKERJAAN INSTALASI FINAL 0.6124 0.061 0.061 0.061 0.061 0.061 0.061 0.061 0.061 0.061 0.061
A SYSTEM AC VRV / VRF 5.0530 0.842 0.842 0.842 0.842 0.842 0.842
PEKERJAAN INSTALASI LIFT 3.2839 0.328 0.328 0.328 0.328 0.328 0.328 0.328 0.328 0.328 0.328
PERALATAN UTAMA FIRE ALARM SYSTEM 0.4749 0.095 0.095 0.095 0.095 0.095
INSTALASI FEEDER MELALUI RISER / SHAFT 0.2117 0.053 0.053 0.053 0.053
B INSTALASI AIR KOTOR & AIR BEKAS 0.5029 0.126 0.126 0.126 0.126
B PEKERJAAN INSTALASI KABEL FEEDER 0.1336 0.027 0.027 0.027 0.027 0.027
JUMLAH 14,978,444,797.41
PPN 10 % 1,497,844,479.74
JUMLAH+PPN 10 % 16,476,289,200.00
TERBILANG = ENAM BELAS MILYARD EMPAT RATUS EMPAT PULUH ENAM JUTA SERATUS TIGA PULUH TUJUH
SEMBILAN RATUS RUPIAH
###
0.78184
BILL OF QUANTITY
Daftar Kuantitas dan Harga
Belanja Modal Bangunan Gedung Tempat Kerja Lainnya (Pembangunan Gedung Pemeriksaan Laboratorium dan Radiologi Biosafety Le
No Pekerjaan Qty Unit Harga Satuan
1 PEKERJAAN PERSIAPAN
2 Administrasi dan dokumentasi 1 Ls 10,000,000.00
3 Papan nama kegiatan, Uk. 120 x 85 cm (bahan Flexi 280 gr + Digit 1 Unit 2,000,000.00
4 Pek. Land Clearing + buang puing, ranting dan dahan pohon (s 1 Ls 30,000,000.00
5 Penerapan Sistem Manajemen Keselamatan Konstruksi
6 a.Penyiapan RKK, Terdiri atas 1 Set 3,500,000.00
7 - Pembuatan dokumen Rencana Keselamatan Konstruksi
8 - Pembuatan prosedur dan instruksi kerja
9 - Penyiapan formulir
10 b.Sosialisasi Promosi & Pelatihan
11 - Induksi Keselamatan Konstruksi (Safety Induction) 50 Org 25,000.00
12 - Pelatihan Keselamatan Konstruksi 1 Org 6,900,000.00
13 - Spanduk (Banner) 6 Bh 650,000.00
14 - Papan Informasi K3 1 Bh 3,000,000.00
15 c.Alat Pelindung Kerja & Alat pelindung Diri
16 Alat pelindung Kerja (APK)
17 - Pek. Pagar keliling pengaman proyek (bahan Kain Flex 192 m 125,000.00
18 - Pek. Jaring Pengaman (safety net) bahan Polynet rangk 1 Ls 5,000,000.00
19 Alat Pelindung diri (APD)
20 - Topi pelindung (Safety Helmet) 50 bh 20,000.00
21 - Pelindung pernafasan dan mulut (Masker) 5 box 60,000.00
22 - Hand sanitizer 5 Ltr 470,000.00
23 - Desinfektan 10 Ltr 30,000.00
24 - Alat Pengukur Suhu Tubuh 1 Unit 500,000.00
25 - Sarung tangan (Safety Gloves) 50 psg 7,000.00
26 - Sepatu keselamatan (Safety Shoes) 50 psg 150,000.00
27 - Rompi keselamatan (Safety Vest) 50 bh 20,000.00
28 - Full Body Harmes 5 bh 375,000.00
29 d.Asuransi Dan Perijinan lingkungan terdiri atas
30 - Asuransi 1 Ls 35,000,000.00
31 - Perizinan terkait lingkungan kerja 1 Ls 25,000,000.00
32 e.Personil K3 Konstruksi
33 - Petugas P3K 2 OB 7,500,000.00
34 - Petugas pengatur lalu lintas (Flagman) 2 OB 5,500,000.00
35 - Ahli K3 Konstruksi 1 OB 10,000,000.00
36 f.Fasilitas, sarana & prasarana Kesehatan
37 - Peralatan P3K (Kotak P3k lengkap obat-obatan, & Tandu 1 Set 500,000.00
38 g.Rambu - Rambu yang diperlukan terdiri atas
39 - Rambu Petunjuk 8 Bh 100,000.00
40 - Rambu Larangan 8 Bh 100,000.00
41 - Rambu Peringatan 8 Bh 100,000.00
42 - Rambu Kewajiban 8 Bh 100,000.00
43 - Rambu Informasi 8 Bh 100,000.00
44 h.Kegia###
45 - Alat Pemadam Kebakaran Ringan (APAR) 4 Unit 650,000.00
46 - Pembuatan Kartu Identitas Pekerja (KIP) 50 bh 15,000.00
47 - Bendera K3 1 bh 75,000.00
48 Sewa office container + Toilet untuk direksikit, Uk. 20 feet 7 Bulan 4,000,000.00
49 Pengadaan air dan listrik kerja 1 Ls 25,000,000.00
50 Pek. Penyelidikan tanah, Bor Log sepanjang 30m 1 ttk 15,000,000.00
51 Pek. Pengukuran dan Pas. Bouwplank Gedung 132 m 65,000.00
52 PEKERJAAN STRUKTUR
465 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
466 Pek. PintuP1A 13 Unit 3,776,250.00
467 Pek. PintuP1B 1 Unit 3,776,250.00
468 Pek. PintuP1C 5 Unit 2,981,250.00
469 Pek. PintuP2B 6 Unit 6,757,500.00
470 Pek. PintuP2C 6 Unit 4,134,000.00
471 Pek. PintuP2D 1 Unit 2,613,600.00
472 Pek. PintuP2A 1 Unit 17,225,000.00
473 Pek. PintuP2A1 1 Unit 24,000,000.00
474 Pek. BoubenlichBV1A 1 Unit 600,000.00
475 Pek. BoubenlichBV1B 5 Unit 480,000.00
476 Pek. JendelaJ1A 1 Unit 3,060,000.00
477 Pek. BoubenlichBV3 3 Unit 1,392,000.00
478 Pek. JendelaJ1B 3 Unit 4,593,600.00
479 Pek. JendelaJ1D 1 Unit 7,956,000.00
480 Pek. PintuPS 4 Unit 1,134,000.00
539 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
540 Pek. PintuP1A 10 Unit 3,776,250.00
541 Pek. PintuP1B 1 Unit 3,776,250.00
542 Pek. PintuP1C 5 Unit 2,981,250.00
543 Pek. PintuPB1 1 Unit 11,250,000.00
544 Pek. PintuP2B 1 Unit 6,757,500.00
545 Pek. PintuP2C 7 Unit 4,134,000.00
546 Pek. PintuP2D 1 Unit 2,692,800.00
547 Pek. JendelaJ2D 1 Unit 2,613,600.00
548 Pek. BoubenlichBV1A 1 Unit 600,000.00
549 Pek. BoubenlichBV1B 3 Unit 480,000.00
550 Pek. JendelaJ1A 1 Unit 3,060,000.00
551 Pek. BoubenlichBV3 9 Unit 1,392,000.00
552 Pek. JendelaJ3D 1 Unit 4,593,600.00
553 Pek. JendelaJ3E 1 Unit 7,956,000.00
554 Pek. PintuPS 3 Unit 1,134,000.00
614 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
615 Pek. PintuP1A 3 Unit 3,776,250.00
616 Pek. PintuP1B 1 Unit 3,776,250.00
617 Pek. PintuP1C 1 Unit 2,981,250.00
618 Pek. PintuPB1 1 Unit 11,250,000.00
619 Pek. PintuP2C 8 Unit 5,167,500.00
620 Pek. PintuP2D 1 Unit 5,406,000.00
621 Pek. JendelaJ2D 3 Unit 2,613,600.00
622 Pek. BoubenlichBV1A 1 Unit 600,000.00
623 Pek. BoubenlichBV1B 1 Unit 480,000.00
624 Pek. JendelaJ1A 1 Unit 3,060,000.00
625 Pek. BoubenlichBV3 6 Unit 1,392,000.00
626 Pek. JendelaJ2B 7 Unit 3,306,600.00
627 Pek. JendelaJ4A 3 Unit 6,573,600.00
628 Pek. JendelaJ3D 4 Unit 4,593,600.00
629 Pek. JendelaJ3E 1 Unit 7,956,000.00
630 Pek. PintuPS 3 Unit 1,134,000.00
687 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
688 Pek. PintuP1A 5 Unit 3,776,250.00
689 Pek. PintuP1B 1 Unit 3,776,250.00
690 Pek. PintuP1C 2 Unit 2,981,250.00
691 Pek. PintuPB1 1 Unit 11,250,000.00
692 Pek. PintuP2C 2 Unit 5,167,500.00
693 Pek. PintuP2D 1 Unit 5,406,000.00
694 Pek. PintuPJ1A 4 Unit 8,649,600.00
695 Pek. BoubenlichBV1A 1 Unit 600,000.00
696 Pek. BoubenlichBV1B 2 Unit 480,000.00
697 Pek. JendelaJ1A 1 Unit 3,060,000.00
698 Pek. BoubenlichBV3 2 Unit 1,392,000.00
699 Pek. JendelaJ3D 5 Unit 4,593,600.00
700 Pek. JendelaJ3E 1 Unit 7,956,000.00
701 Pek. JendelaJ1C 1 Unit 3,405,600.00
702 Pek. PintuPS 3 Unit 2,500,000.00
744 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
745 Pek. PintuPB1 2 Unit 11,250,000.00
746 Pek. BoubenlichBV1B 1 Unit 480,000.00
747 Pek. BoubenlichBV2 1 Unit 1,023,000.00
1044 LANTAI 2
1045 Pipa BS Sch.40
1046 dia. 4 28 m 374,900.00
1047 dia. 2-1/2 12 m 207,200.00
1048 Fitting & Accessories 1 lot 2,970,000.00
1049 Hydrant Box Indoor (Size 100x80x18) 1 bh 4,365,000.00
1050 Portable Fire Extinguisher
1051 Cap 3 kg, Dry Chemical Powder 4 bh 700,000.00
1052 Gate Valve
1053 dia. 4 1 bh 17,427,500.00
1054 LANTAI 3
1055 Pipa BS Sch.40
1056 dia. 4 38 m 374,900.00
1057 dia. 2-1/2 12 m 207,200.00
1058 Fitting & Accessories 1 lot 2,970,000.00
1059 Hydrant Box Indoor (Size 100x80x18) 1 bh 4,365,000.00
1060 Portable Fire Extinguisher
1061 Cap 3 kg, Dry Chemical Powder 3 bh 700,000.00
1062 Gate Valve
1063 dia. 4 1 bh 17,427,500.00
1064 LANTAI 4
1065 Pipa BS Sch.40
1066 dia. 4 44 m 374,900.00
1067 dia. 2-1/2 12 m 207,200.00
1068 Fitting & Accessories 1 lot 2,970,000.00
1069 Hydrant Box Indoor (Size 100x80x18) 1 bh 4,365,000.00
1070 Portable Fire Extinguisher
1071 Cap 3 kg, Dry Chemical Powder 3 bh 700,000.00
1072 Gate Valve
1073 dia. 4 1 bh 17,427,500.00
1074 Automatic Air Vent dia 25, c/w Pressure gate, gate valve 1 bh 3,576,000.00
1093 LANTAI 2
1094 AC Split Wall Mounted (AC-01, 02, 07, 08, 10 & 12/LT.2) 6 unit 4,572,300.00
1095 Capacity 9.000 Btu/h
1096 Daya 850 Watt
1097 AC Split Wall Mounted (AC-03, 04, 05, 06, 09, 11 & 13/LT 7 unit 4,422,200.00
1098 Capacity 7.000 Btu/h
1099 Daya 600 Watt
1100 AC Cassette (ACC-01/LT.2) 3PK 1 unit 7,287,700.00
1101 Capacity 30.000 Btu/h
1102 Daya 2400 Watt
1103 AC Cassette (ACC-02 & 03/LT.2) 4PK 2 unit 7,663,000.00
1104 Capacity 40.000 Btu/h
1105 Daya 3200 Watt
1106 OutdoorLantai 2 1 unit 86,895,600.00
1107 Capacity 232.000 Btu/h
1108 LANTAI 3
1109 AC Split Wall Mounted (AC-01, 02, 03, 04, 05 & 06/LT.3) 6 unit 4,572,300.00
1110 Capacity 9.000 Btu/h
1111 Daya 850 Watt
1112 AC Split Wall Mounted (AC-07, 08, 09, 10, 11 & 12/LT.3) 6 unit 4,579,500.00
1113 Capacity 12.000 Btu/h
1114 Daya 1300 Watt
1115 AC Cassette (ACC-01/LT.3) 4PK 1 unit 7,663,000.00
1116 Capacity 40.000 Btu/h
1117 Daya 3200 Watt
1118 OutdoorLantai 3 1 unit 62,353,500.00
1119 Capacity 191.100 Btu/h
1120 LANTAI 4
1121 AC Split Wall Mounted (AC-01 & 02/LT.4) 1,5PK 2 unit 4,579,500.00
1122 Capacity 12.000 Btu/h
1123 Daya 1300 Watt
1124 AC Split Wall Mounted (AC-03 & 04/LT.4) 1PK 2 unit 4,572,300.00
1125 Capacity 9.000 Btu/h
1126 Daya 850 Watt
1127 AC Cassette (ACC-01/LT.4) 3PK 1 unit 7,287,700.00
1128 Capacity 30.000 Btu/h
1129 Daya 2400 Watt
1130 AC Cassette (ACC-02, 03, 04, 05, 06 & 07/LT.4) 4PK 7 unit 7,663,000.00
1131 Capacity 40.000 Btu/h
1132 Daya 3200 Watt
1133 OutdoorLantai 4 1 unit ###
1134 Capacity 327.600 Btu/h
1135 Accessories
1136 Remote control 56 bh 736,200.00
1137 Refnet 52 bh 1,093,000.00
1138 Twinning kit 3 bh 630,900.00
1163 Pengadaan unit Bed Lift lengkap termasuk Instalasi /terpasang, seperti uraian dibawah ini
1164
1165 Bed Lift 1 unit ###
1166 Kapasitas 1.600 Kg
1167 Kecepatan 60 Mpm
1168 Jumlah stop 4
1169 Jumlah lantai yang dilayani 4
1170 Type pintu 2 Plate center opening
1171 Sistem operasi lift Simplex
1172 Panel kontrol ARD
1173 Daya listrik 8 Kw
1174 Ukuran hoistway 2570 x 2810 mm
1175 Pit lift 1490 mm
1176 Over head 4700 mm
1177 Instalasi Bed Lift 1 unit 40,000,000.00
1178 Pemasangan unit Bed Lift lengkap
1179 termasuk material lokal, perijinan dan masa pemeliharaan
10,000,000.00
2,000,000.00
30,000,000.00
3,500,000.00
1,250,000.00
6,900,000.00
3,900,000.00
3,000,000.00
24,000,000.00
5,000,000.00
1,000,000.00
300,000.00
2,350,000.00
300,000.00
500,000.00
350,000.00
7,500,000.00
1,000,000.00
1,875,000.00
35,000,000.00
25,000,000.00
15,000,000.00
11,000,000.00
10,000,000.00
500,000.00
800,000.00
800,000.00
800,000.00
800,000.00
800,000.00
2,600,000.00
750,000.00
75,000.00
28,000,000.00
25,000,000.00
15,000,000.00
8,580,000.00
9,850,500.00
131,788,800.00
279,303,315.01
111,060,378.00
3,962,886.00
17,000,000.00
338,684.00
56,685.00
297,705.00
1,619,150.47
892,320.00
268,576.00
246,180.00
7,409,280.00
1,315,092.00
6,906,756.00
64,458,535.19
42,597,126.00
8,006,159.00
5,385,600.00
2,826,604.00
529,060.00
2,778,580.00
19,325,807.98
18,214,482.00
2,414,132.00
2,054,580.00
1,616,240.00
309,878.00
1,627,454.00
10,321,978.55
11,053,614.00
1,179,598.00
1,174,800.00
3,937,088.00
736,905.00
3,870,165.00
29,219,254.19
25,141,116.00
3,567,788.00
2,861,760.00
2,337,192.00
294,762.00
1,548,066.00
5,933,925.77
6,246,240.00
470,008.00
1,698,840.00
1,930,390.00
9,287,779.66
2,821,962.00
990,000.00
1,075,250.00
29,019,680.00
21,516,600.00
2,664,195.00
13,992,135.00
126,725,369.14
47,181,420.00
21,093,600.00
52,237,845.00
9,674,240.00
768,000.00
34,717,844.15
74,241,024.00
31,024,980.40
12,484,368.00
9,402,822.00
594,815.85
640,224.00
323,466.00
26,128,579.60
14,929,200.00
292,877,676.00
1,587,211.60
12,697,269.60
7,484,708.00
973,912.50
643,264.00
861,212.00
660,000.00
792,000.00
24,707,685.60
99,663.60
797,308.80
926,156.00
55,687.50
2,192,176.00
103,895.60
111,804.00
639,782.48
3,667,950.00
750,792.00
5,457,058.48
3,212,352.00
1,691,107.20
103,895.60
87,164.00
639,782.48
3,178,890.00
689,752.00
5,186,495.48
2,788,500.00
280,010,280.00
22,324,646.40
10,708,544.00
99,156,750.00
49,934,400.00
12,813,438.00
597,981.60
632,016.00
5,413,600.00
46,648,278.00
797,308.80
2,579,808.00
585,200.00
442,000.00
287,100,000.00
29,534,810.00
10,140,900.00
5,512,000.00
300,387,360.00
10,581,058.00
7,119,112.00
16,894,144.00
531,539.20
611,072.00
2,192,176.00
103,895.60
111,804.00
639,782.48
3,667,950.00
750,792.00
5,457,058.48
3,212,352.00
1,691,107.20
103,895.60
87,164.00
639,782.48
3,178,890.00
689,752.00
5,186,495.48
2,788,500.00
280,010,280.00
22,324,646.40
10,708,544.00
104,550,000.00
55,152,000.00
1,941,430.00
149,601.20
97,944.00
5,088,449.60
44,845,446.00
797,308.80
2,481,248.00
533,433.20
432,228.80
251,020,000.00
4,114,000.00
677,707.20
808,615.04
16,894,144.00
531,539.20
611,072.00
9,460,001.20
206,860,160.00
971,878.80
7,773,760.80
6,309,380.00
2,192,176.00
103,895.60
111,804.00
696,792.80
3,667,950.00
750,792.00
5,457,058.48
3,212,352.00
1,619,179.20
99,476.60
87,164.00
696,792.80
3,178,890.00
689,752.00
5,186,495.48
2,788,500.00
268,100,580.00
21,375,110.40
10,708,544.00
107,712,935.00
54,372,912.00
1,858,855.00
143,238.20
97,944.00
10,703,712.80
42,938,031.00
763,396.80
2,481,248.00
581,033.20
432,308.80
277,508,000.00
8,470,000.00
1,417,256.85
1,667,768.65
16,175,584.00
508,931.20
611,072.00
9,057,638.20
198,061,760.00
930,541.80
7,443,118.80
6,309,380.00
1,619,179.20
99,476.60
87,164.00
794,466.20
3,178,890.00
689,752.00
5,186,495.48
2,788,500.00
314,901,180.00
17,176,428.00
12,270,720.00
96,140,000.00
48,671,700.00
31,228,764.00
1,145,095.20
1,596,672.00
2,189,295.90
1,908,168.90
23,303,052.00
1,335,944.40
1,382,304.00
184,367,700.00
29,591,969.84
29,210,000.00
1,042,377.00
18,197,532.00
63,616.40
763,396.80
722,568.00
1,393,482.80
22,853,280.00
143,238.20
1,145,095.20
749,056.00
17,845,008.00
572,547.60
909,216.00
5,838,122.40
5,088,450.40
2,998,480.00
198,953.20
161,700.00
1,393,585.60
1,390,945.60
9,062,298.00
445,314.80
534,688.00
3,195,682.60
23,685,750.00
3,801,690.93
3,760,500.00
19,282,314.00
5,074,240.00
480,000.00
1,806,112.00
2,560,800.00
4,656,000.00
437,936.00
16,971,434.00
3,065,832.00
13,818,168.00
9,414,141.00
2,580,989.00
10,387,650.00
3,069,322.50
1,510,418.00
120,600,414.00
114,538,850.00
44,801,748.00
11,898,560.00
2,101,762.00
158,371,631.00
27,498,404.00
9,839,200.00
1,133,238.00
48,051,708.00
1,732,599.00
5,493,938.00
113,040,120.00
12,361,500.00
46,737,500.00
8,290,620.00
14,140,392.00
3,801,000.00
1,188,432.00
1,166,424.00
12,320,550.00
9,823,275.00
2,049,300.00
15,563,200.00
36,189,775.00
2,086,200.00
11,968,500.00
2,448,600.00
10,304,000.00
72,895,500.00
10,854,980.00
10,700,100.00
49,091,250.00
3,776,250.00
14,906,250.00
40,545,000.00
24,804,000.00
2,613,600.00
17,225,000.00
24,000,000.00
600,000.00
2,400,000.00
3,060,000.00
4,176,000.00
13,780,800.00
7,956,000.00
4,536,000.00
28,507,800.00
2,520,000.00
1,050,000.00
1,806,700.00
912,000.00
312,000.00
9,750,000.00
1,005,000.00
313,443.00
134,697.00
107,961.00
99,588.00
428,488.00
49,300,000.00
11,844,144.00
8,069,284.50
2,215,833.00
8,912,832.00
2,633,404.50
1,302,943.00
129,200,701.00
125,776,275.00
50,116,968.00
11,436,480.00
1,788,490.00
19,247,938.00
1,133,238.00
10,035,200.00
52,949,226.00
102,040,500.00
50,850,400.00
2,928,880.00
2,340,000.00
14,140,392.00
3,801,000.00
1,188,432.00
1,166,424.00
18,731,625.00
15,258,375.00
3,029,400.00
42,326,680.00
1,437,160.00
10,958,600.00
12,234,240.00
37,762,500.00
3,776,250.00
14,906,250.00
11,250,000.00
6,757,500.00
28,938,000.00
2,692,800.00
2,613,600.00
600,000.00
1,440,000.00
3,060,000.00
12,528,000.00
4,593,600.00
7,956,000.00
3,402,000.00
23,206,500.00
2,100,000.00
750,000.00
1,223,500.00
912,000.00
26,475,000.00
1,872,000.00
6,500,000.00
1,005,000.00
6,002,100.00
2,082,096.00
2,066,827.50
1,792,584.00
9,443,650.00
28,050,000.00
8,883,108.00
6,052,072.50
1,659,800.00
10,168,482.00
3,004,429.50
1,485,521.00
92,679,007.00
92,013,310.00
34,147,332.00
9,934,720.00
1,925,432.00
8,323,688.00
1,133,238.00
5,605,600.00
37,039,368.00
68,937,870.00
69,919,300.00
1,322,720.00
341,120.00
14,140,392.00
3,801,000.00
1,188,432.00
1,166,424.00
12,320,550.00
9,823,275.00
2,049,300.00
50,323,780.00
649,040.00
10,148,480.00
14,249,520.00
11,328,750.00
3,776,250.00
2,981,250.00
11,250,000.00
41,340,000.00
5,406,000.00
7,840,800.00
600,000.00
480,000.00
3,060,000.00
8,352,000.00
23,146,200.00
19,720,800.00
18,374,400.00
7,956,000.00
3,402,000.00
9,282,600.00
840,000.00
300,000.00
489,400.00
912,000.00
312,000.00
3,250,000.00
1,005,000.00
280,098.00
123,282.00
96,466.50
91,289.00
374,927.00
6,580,080.00
4,483,146.00
1,228,252.00
6,844,434.00
2,022,159.00
995,880.00
68,112,256.00
64,590,705.00
21,176,640.00
9,934,720.00
1,318,124.00
13,687,790.00
1,133,238.00
8,486,800.00
23,887,524.00
155,309,100.00
3,514,660.00
4,074,450.00
41,600.00
-
5,216,172.00
1,764,750.00
653,832.00
641,724.00
5,799,750.00
4,566,375.00
980,100.00
52,560,650.00
1,089,460.00
7,840,580.00
14,997,960.00
18,881,250.00
3,776,250.00
5,962,500.00
11,250,000.00
10,335,000.00
5,406,000.00
34,598,400.00
600,000.00
960,000.00
3,060,000.00
2,784,000.00
22,968,000.00
7,956,000.00
3,405,600.00
7,500,000.00
13,923,900.00
1,260,000.00
450,000.00
734,100.00
912,000.00
312,000.00
4,875,000.00
1,005,000.00
246,753.00
111,867.00
84,972.00
74,691.00
321,366.00
1,700,595.00
828,331.50
323,661.00
673,485.00
199,189.50
99,588.00
24,566,751.00
25,362,810.00
622,080.00
324,900.00
17,940,318.00
4,842,100.00
90,256,744.00
704,000.00
2,584,570.00
668,820.00
1,292,760.00
22,500,000.00
480,000.00
1,023,000.00
128,432,850.00
6,988,800.00
393,120,000.00
36,576,000.00
73,008,000.00
819,237,895.00
1,280,000.00
1,500,000.00
3,385,932.00
1,409,567.00
14,845,149.00
8,860,104.00
2,544,000.00
9,833,373.00
788,800.00
286,200.00
47,900.00
1,238,400.00
374,000.00
240,000.00
603,200.00
254,400.00
47,900.00
1,238,400.00
187,000.00
240,000.00
440,800.00
190,800.00
143,700.00
1,238,400.00
187,000.00
240,000.00
788,800.00
190,800.00
287,400.00
1,238,400.00
187,000.00
480,000.00
2,889,600.00
1,662,000.00
14,039,700.00
1,322,000.00
7,006,600.00
685,600.00
282,600.00
720,000.00 Floor Clean Out Ukuran 6" San-Ei HN58 PVC 145000
240,000.00 Floor Clean Out Ukuran 4" San-Ei HN58 PVC 30000
160,000.00 Floor Clean Out Ukuran 2" San-Ei HN58 PVC 12000
528,800.00
599,900.00
235,500.00
25,600.00
528,800.00
599,900.00
188,400.00
12,800.00
925,400.00
685,600.00
282,600.00
204,800.00
-
6,345,600.00
4,113,600.00
42,304,000.00
2,644,000.00
373,200.00
373,200.00
279,900.00
528,700.00
2,251,200.00
90,000.00
63,750,000.00
11,800,000.00
11,800,000.00
11,800,000.00
7,840,000.00
15,600,000.00
15,600,000.00
15,600,000.00
11,800,000.00
7,840,000.00
5,940,000.00
47,595,000.00
3,224,000.00
3,627,000.00
4,030,000.00
2,860,000.00
5,016,000.00
5,643,000.00
9,375,000.00
10,312,500.00
1,753,100.00
6,345,000.00
soris, berikut material dan alat bantu pemasangan lainnya sesuai diuraikan dalam Gambar dan Spesifikasi Teknis.
7,347,600.00
6,832,800.00
166,600.00
146,600.00
300,000.00
8,368,100.00
7,781,800.00
166,600.00
146,600.00
300,000.00
8,368,100.00
7,781,800.00
166,600.00
146,600.00
300,000.00
8,368,100.00
7,781,800.00
166,600.00
146,600.00
300,000.00
3,956,800.00
5,535,000.00
4,275,000.00
1,295,000.00
482,000.00
5,856,000.00
6,096,000.00
302,000.00 Philips Kap Lampu TL 1 x 36 Watt Simbat TMS 012 Putih
942,000.00 lampu emergency exit box 2x8W ,nicad
1,087,200.00
552,000.00
436,800.00
3,280,000.00
3,420,000.00
925,000.00
723,000.00
7,686,000.00
6,096,000.00
942,000.00
936,200.00
1,860,000.00
524,400.00
369,600.00
4,305,000.00
3,420,000.00
370,000.00
723,000.00
2,196,000.00
6,096,000.00
942,000.00
785,200.00
193,200.00
403,200.00
2,870,000.00
1,710,000.00
555,000.00
723,000.00
10,980,000.00
4,064,000.00
942,000.00
453,000.00
165,600.00
369,600.00
12,535,700.00
8,193,600.00
882,400.00
3,196,800.00
1,673,200.00
10,664,700.00
7,738,400.00
661,800.00
3,463,200.00
1,254,900.00
8,232,400.00
5,917,600.00
551,500.00
3,196,800.00
418,300.00
10,851,800.00
3,414,000.00
882,400.00
1,065,600.00
2,928,100.00
4,000,000.00
6,000,000.00
1,800,000.00
1,218,000.00
800,000.00
6,000,000.00
1,800,000.00
1,015,000.00
800,000.00
2,000,000.00
1,800,000.00
5,200,000.00
2,000,000.00
12,746,600.00
2,486,400.00
2,970,000.00
8,730,000.00
2,100,000.00
17,427,500.00
10,497,200.00
2,486,400.00
2,970,000.00
4,365,000.00
2,800,000.00
17,427,500.00
14,246,200.00
2,486,400.00
2,970,000.00
4,365,000.00
2,100,000.00
17,427,500.00
16,495,600.00
2,486,400.00
2,970,000.00
4,365,000.00
2,100,000.00
17,427,500.00
3,576,000.00
13,716,900.00
39,799,800.00
21,863,100.00
7,663,000.00
86,895,600.00
27,433,800.00
30,955,400.00
7,287,700.00
15,326,000.00
86,895,600.00
27,433,800.00
27,477,000.00
7,663,000.00
62,353,500.00
9,159,000.00
9,144,600.00
7,287,700.00
53,641,000.00
114,909,300.00
41,227,200.00
56,836,000.00
1,892,700.00
13,000,000.00
385,000.00 FAN
280,000.00 Pipa PVC 5 m
75,000.00 Grille
510,000.00 Support + Material Bnatu
9,750,000.00
8,125,000.00
9,750,000.00
451,875,000.00
40,000,000.00
36,050,000.00
196,000.00
26,625,000.00
2,560,000.00
3,865,000.00 UPS ICA CT1082B CT 1082B 2000VA 1000watt
240,000.00
1,600,000.00
3,741,000.00
4,489,200.00
5,237,400.00
5,736,200.00
4,988,000.00
1,012,000.00
1,518,000.00
1,315,600.00
1,138,500.00
1,265,000.00
1,265,000.00
10,507,200.00
281,800.00
394,300.00
4,100,000.00
19,900.00
578,300.00
465,800.00
188,300.00
3,694,600.00
870,000.00
10,507,200.00
281,800.00
394,300.00
4,100,000.00
19,900.00
578,300.00
465,800.00
188,300.00
3,694,600.00
870,000.00
7,442,600.00
281,800.00
394,300.00
4,100,000.00
19,900.00
578,300.00
465,800.00
188,300.00
2,699,900.00
870,000.00
6,129,200.00
281,800.00
394,300.00
4,100,000.00
19,900.00
578,300.00
465,800.00
188,300.00
2,273,600.00
870,000.00
5,862,500.00
2,975,000.00
3,865,000.00
240,000.00
1,600,000.00
7,810,000.00
1,615,000.00
1,699,500.00
7,810,000.00
1,359,600.00
5,857,500.00
1,019,700.00
7,810,000.00
1,359,600.00
3,360,000.00 TP-LINK AC1200 Wireless Dual Band Gigabit Ceiling Mount Acces
760,000.00 TP-LINK TL-SG1016D
2,501,200.00
3,360,000.00
760,000.00
2,693,600.00
2,240,000.00
760,000.00
1,346,800.00
2,240,000.00
760,000.00
577,200.00
2,090,000.00
45,515,800.00 Pabx Panasonic KX-TDA100D Kap. 8 Line 4 DPT 72 Ext + Telepon KX-DT543
2,010,000.00
17,500,000.00
4,400,000.00
3,865,000.00
240,000.00
1,600,000.00
663,000.00
795,600.00
928,200.00
1,060,800.00
574,600.00
600,000.00
2,252,900.00
-
751,400.00
600,000.00
2,946,100.00
-
309,400.00
600,000.00
1,213,100.00
-
132,600.00
600,000.00
519,900.00
58,696,000.00
26,022,900.00
33,500,000.00
5,330,000.00
1,684,400.00
2,218,400.00
3,400,000.00
43,320,000.00
5,600,000.00
24,000,000.00
2,400,000.00
180,400,000.00
12,000,000.00
322,000.00
322,000.00
13,374,000.00
6,000,000.00
bit Ceiling Mount Access Point EAP225
Ext + Telepon KX-DT543
ANALISA HARGA SATUAN
PIPA PPR-N PN 10
PEKERJAAN : BAHAN & UPAH PIPA AIR BEKAS DAN AIR KOTOR
No JENIS BAHAN
Pipa P V C ( 5 kg / cm² ), u/ Vent pipe.
1 "( 25 ) 1¼"( 32 ) 1 ½"( 40) 2" ( 50 )
5,200 7,000 10,500 12,100 15,500 22,600 31,800 52,700 83,400 117,000
2,100 2,800 4,200 4,800 6,200 9,000 12,700 21,100 33,400 46,800
1,000 1,400 2,100 2,400 3,100 4,500 6,400 10,500 16,700 23,400
800 1,100 1,600 1,800 2,300 3,400 4,800 7,900 12,500 17,600
9,100 12,300 18,400 21,100 27,100 39,500 55,700 92,200 146,000 204,800
7,500 10,000 12,500 15,000 20,000 25,000 30,000 40,000 50,000 60,000
16,600 22,300 30,900 36,100 47,100 64,500 85,700 132,200 196,000 264,800
ANALISA PIPA PLUMBING, VENT, AIR BEKAS, DAN KOTOR
PEKERJAAN : BAHAN & UPAH PIPA AIR BEKAS DAN AIR KOTOR
cost
No
1a.
196,400 303,700 428,200 b.
78,600 121,500 171,300 2.
39,300 60,700 85,600 3.
29,500 45,600 64,200 4.
PEKERJAAN : BAHAN & UPAH PIPA AIR BEKAS DAN AIR KOTOR
No
1.
2.
3.
4.
A.
C.
ANALISA PIPA PLUMBING, VENT, AIR BEKAS, DAN KOTOR Margin 1.00
2.00
PEKERJAAN : BAHAN & UPAH PIPA AIR BEKAS DAN AIR KOTOR
cost
JENIS BAHAN
Pipa P V C ( 5 kg / cm² ), u/ Vent pipe.
1 "( 25 ) 1¼"( 32 ) 1 ½"( 40) 2" ( 50 ) 2 ½"( 65)
PEKERJAAN : BAHAN & UPAH PIPA AIR BEKAS DAN AIR KOTOR
Harga Satua
JENIS BAHAN Pipa c
1/2" ( 15 ) 3/4" ( 20 ) 1" ( 25 ) 1¼" (32) 1½" (40)
Jumlah biaya material ( Rp. / m' ) 55,750 65,192 92,730 128,698 147,244
3" ( 80 ) 4" ( 100 ) 5" ( 125 ) 6" ( 150 ) 8" ( 200 ) 10" ( 250 ) 12" ( 300 ) 1/2" ( 15 )
4 3,786
0.65 15,145
23,300
A KABEL
(Termasuk schoon, cable tees/
klem, alat bantu, dll)
I. Kabel TM ( XLPE )
1 N2XSEBY ( 3 X 35 ) m' 1 297,400.00 89,200.00 386,600.00
2 N2XSEBY ( 3 X 50 ) m' 1 346,800.00 104,000.00 450,800.00
3 N2XSEBY ( 3 X 70 ) m' 1 427,400.00 128,200.00 555,600.00
4 N2XSEBY ( 3 X 95 ) m' 1 530,600.00 159,200.00 689,800.00
5 N2XSEBY ( 3 X 120 ) m' 1 631,200.00 189,400.00 820,600.00
6 N2XSEBY ( 3 X 150 ) m' 1 727,400.00 218,200.00 945,600.00
7 N2XSEBY ( 3 X 185 ) m' 1 864,400.00 259,300.00 1,123,700.00
8 N2XSEBY ( 3 X 240 ) m' 1 1,099,400.00 329,800.00 1,429,200.00
- -
9 N2XSY 1x35mm m' 1 85,300.00 25,600.00 110,900.00
10 N2XSY 1x50mm m' 1 98,300.00 29,500.00 127,800.00
11 N2XSY 1x70mm m' 1 117,000.00 35,100.00 152,100.00
12 N2XSY 1x95mm m' 1 148,100.00 44,400.00 192,500.00
13 N2XSY 1x120mm m' 1 172,000.00 51,600.00 223,600.00
14 N2XSY 1x150mm m' 1 206,400.00 61,900.00 268,300.00
15 N2XSY 1x185mm m' 1 246,400.00 73,900.00 320,300.00
16 N2XSY 1x240mm m' 1 304,900.00 91,500.00 396,400.00
17 N2XSY 1x300mm m' 1 359,800.00 107,900.00 467,700.00
18 N2XSY 1x400mm m' 1 462,400.00 138,700.00 601,100.00
19 N2XSY 1x500mm m' 1 581,600.00 174,500.00 756,100.00
20 N2XSY 1x630mm m' 1 716,000.00 214,800.00 930,800.00
- -
21 N2XSEY 3 x 1 x 150 mm² m' 1 722,600.00 216,800.00 939,400.00
22 N2XSEY 3 x 1 x 120 mm² m' 1 603,100.00 180,900.00 784,000.00
23 N2XSEY 3 x 1 x 70 mm² m' 1 427,900.00 128,400.00 556,300.00
KABEL TR
1 NYY 1x500 mm² m' 1 515,200.00 154,600.00 669,800.00
2 NYY 1x400 mm² m' 1 405,800.00 121,700.00 527,500.00
3 NYY 1x300 mm² m' 1 319,500.00 95,800.00 415,300.00
4 NYY 1x240 mm² m' 1 255,700.00 76,700.00 332,400.00
5 NYY 1x185 mm² m' 1 194,600.00 58,400.00 253,000.00
6 NYY 1x150 mm² m' 1 156,200.00 46,900.00 203,100.00
7 NYY 1x120 mm² m' 1 127,100.00 38,100.00 165,200.00
8 NYY 1x95 mm² m' 1 102,100.00 30,600.00 132,700.00
9 NYY 1x70 mm² m' 1 74,200.00 22,300.00 96,500.00
10 NYY 1x50 mm² m' 1 52,100.00 15,600.00 67,700.00
11 NYY 1x35 mm² m' 1 38,500.00 11,600.00 50,100.00
12 NYY 1x25 mm² m' 1 28,500.00 8,500.00 37,000.00
13 NYY 1x16 mm² m' 1 18,700.00 5,600.00 24,300.00
14 NYY 1x10 mm² m' 1 - - -
15 NYY 1x6 mm² m' 1 - - -
16 NYY 1x4 mm² m' 1 - - -
17 NYY 1x2,5 mm² m' 1 - - -
18 NYY 1x1,5 mm² m' 1 - - -
V. KABEL COAXIAL
147 COAXIAL RG 6 m 1 2,600.00 800.00 3,400.00
148 COAXIAL RG 11 m 1 6,000.00 1,800.00 7,800.00
149 Outlet TV bh 1 34,000.00 10,200.00 44,200.00
B RAK KABEL
I. Kabel Ladder
1 2000 x 100 mm m' 1 920,300.00 276,100.00 1,196,400.00
2 1000 x 100 mm m' 1 460,100.00 138,000.00 598,100.00
3 800 x 100 mm m' 1 378,800.00 113,600.00 492,400.00
4 600 x 100 mm m' 1 299,800.00 89,900.00 389,700.00
5 500 x 100 mm m' 1 262,100.00 78,600.00 340,700.00
6 400 x 100 mm m' 1 224,700.00 67,400.00 292,100.00
7 300 x 100 mm m' 1 187,300.00 56,200.00 243,500.00
8 200 x 100 mm m' 1 149,900.00 45,000.00 194,900.00
9 100 x 100 mm m' 1 112,200.00 33,700.00 145,900.00
II. Kabel Tray
1 1000 x 100 mm m' 1 234,300.00 70,300.00 304,600.00
2 800 x 100 mm m' 1 212,200.00 63,700.00 275,900.00
3 600 x 100 mm m' 1 190,100.00 57,000.00 247,100.00
4 500 x 100 mm m' 1 179,100.00 53,700.00 232,800.00
5 400 x 100 mm m' 1 168,000.00 50,400.00 218,400.00
6 300 x 100 mm m' 1 157,000.00 47,100.00 204,100.00
7 200 x 100 mm m' 1 145,900.00 43,800.00 189,700.00
8 100 x 100 mm m' 1 134,900.00 40,500.00 175,400.00
III. COVER RAK KABEL
1 Cover ladder 1000 mm m' 1 407,700.00 122,300.00 530,000.00
2 Cover ladder 800 mm m' 1 328,100.00 98,400.00 426,500.00
3 Cover ladder 600 mm m' 1 248,200.00 74,500.00 322,700.00
4 Cover ladder 500 mm m' 1 208,500.00 62,600.00 271,100.00
5 Cover ladder 400 mm m' 1 168,600.00 50,600.00 219,200.00
6 Cover ladder 300 mm m' 1 128,900.00 38,700.00 167,600.00
7 Cover ladder 200 mm m' 1 89,000.00 26,700.00 115,700.00
8 Cover ladder 100 mm m' 1 49,300.00 14,800.00 64,100.00
C CNP
1 CNP 150mm m' 1 71,800.00 21,500.00 93,300.00
D CONDUIT DAN ACCESSORIES
D KABEL BC
Kabel BC dia. 4 mm2 m 1 4,800.00 1,500.00 6,300.00
Kabel BC dia. 6 mm2 m 1 6,000.00 1,800.00 7,800.00
Kabel BC dia. 10 mm2 m 1 9,700.00 2,900.00 12,600.00
Kabel BC dia. 16 mm2 m 1 14,200.00 4,200.00 18,400.00
Kabel BC dia. 25 mm2 m 1 19,100.00 5,700.00 24,800.00
Kabel BC dia. 35 mm2 m 1 25,900.00 7,800.00 33,700.00
Kabel BC dia. 50 mm2 m 1 31,200.00 9,400.00 40,600.00
Kabel BC dia. 70 mm2 m 1 45,600.00 13,700.00 59,300.00
Kabel BC dia. 95 mm2 m 1 83,900.00 25,200.00 109,100.00
Kabel BC dia. 120 mm2 m 1 96,200.00 28,900.00 125,100.00
Kabel BC dia. 150 mm2 m 1 147,100.00 44,100.00 191,200.00
Kabel BC dia. 185 mm2 m 1 216,600.00 65,000.00 281,600.00
Kabel BC dia. 240 mm2 m 1 250,800.00 75,200.00 326,000.00
Coopper Rod 5/8" m 1 178,500.00 53,600.00 232,100.00
Margin 1.00
2.00 cost
- - -
323,246.50 96,974 420,220
235,101.50 70,530 305,632
163,718.50 49,116 212,834
123,655.88 37,097 160,753
91,865.88 27,560 119,426
60,075.88 18,023 78,099
41,290.88 12,387 53,678
25,395.88 7,619 33,015
18,170.88 5,451 23,622
12,390.88 3,717 16,108
8,308.75 2,493 10,801
- -
380,290.00 114,087 494,377
276,590.00 82,977 359,567
192,610.00 57,783 250,393
145,477.50 43,643 189,121
108,077.50 32,423 140,501
70,677.50 21,203 91,881
48,577.50 14,573 63,151
29,877.50 8,963 38,841
21,377.50 6,413 27,791
14,577.50 4,373 18,951
9,775.00 2,933 12,708
83,300 Swicth 135,500 Lampu 191,600 Stop Kontak 191,600 Stop Kontak 230,400
2 Gang Emergency 1 Ph, 16A ATM / AC
20,900 0.19 110,000 20,900 0.20 110,000 22,000 0.20 110,000 22,000 0.20 110,000 22,000
17,100 0.19 90,000 17,100 0.20 90,000 18,000 0.20 90,000 18,000 0.20 90,000 18,000
12 17,200 206,400
14 13,100 183,400
12
12 34,100 409,200
12 52,100 625,200
12 4,300 51,600
1 1,300 1,300
1 900 900
Stop Kontak 264,800 Stop Kontak 470,500 Stop Kontak 750,300 Stop Kontak 268,300 Stop Kontak
Lantai 3phase, 16A 3phase, 32A 3phase, 32A 3phase, 32A
0.30 110,000 33,000 0.35 110,000 38,500 0.35 110,000 38,500 0.30 110,000 33,000 0.35
0.30 90,000 27,000 0.35 90,000 31,500 0.35 90,000 31,500 0.30 90,000 27,000 0.35
12 17,200 206,400
12 21,800 261,600
24,700 296,400
12 78,100 937,200
11 4,300 47,300
1 1,300 1,300
1 900 900
Stop Kontak 355,600 Stop Kontak 314,000 Lampu 279,600 Lampu 1,077,800
3phase, 32A 3phase, 32A Taman / Jalan Taman / Jalan
110,000 38,500 0.35 110,000 38,500 0.20 110,000 22,000 0.35 100,000 35,000
90,000 31,500 0.35 90,000 31,500 0.20 90,000 18,000 0.35 80,000 28,000
Qty Harga Total Qty Harga Total Qty Harga Total Qty Harga Total Qty
Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )
Swicth 1 Gang'/ 83,252 Swicth 135,451 Lampu 191,594 Stop Kontak 191,594 Stop Kontak
Fan Toilet 2 Gang Emergency 1 Ph, 16A ATM / AC
0.15 100,000 15,000 0.15 100,000 15,000 0.20 100,000 20,000 0.20 100,000 20,000 0.20
0.15 80,000 12,000 0.15 80,000 12,000 0.20 80,000 16,000 0.20 80,000 16,000 0.20
12
12 34,066 408,791
12 52,128 625,541
Stop Kontak 230,338 Stop Kontak 264,832 Stop Kontak 470,109 Stop Kontak 750,649 Stop Kontak
ATM / AC Lantai 3phase, 16A 3phase, 32A 3phase, 32A
100,000 20,000 0.30 100,000 30,000 0.35 100,000 35,000 0.35 100,000 35,000 0.30
80,000 16,000 0.30 80,000 24,000 0.35 80,000 28,000 0.35 80,000 28,000 0.30
12 21,820 261,834
12 24,673 296,081
12
11 4,250 46,750
1 1,275 1,275
1 850 850
Stop Kontak 268,250 Stop Kontak 355,297 Stop Kontak 314,201 Lampu 278,890 Lampu
3phase, 32A 3phase, 32A 3phase, 32A Taman / Jalan Taman / Jalan
100,000 30,000 0.35 100,000 35,000 0.35 100,000 35,000 0.20 100,000 20,000 0.35
80,000 24,000 0.35 80,000 28,000 0.35 80,000 28,000 0.20 80,000 16,000 0.35
78,138 937,661
140,649 140,649
Lampu 1,078,310
Taman / Jalan
100,000 35,000
80,000 28,000
63,000
1,141,310
DATA HARGA SATUAN
ANALISA HARGA SATUAN TITIK SOUND SYSTEM, FIRE ALARM, CCTV, TLP, DATA, ACC & BAS
PAKET PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
TOTAL 281,100
TOTAL 150,600
TOTAL 168,300
TOTAL 168,300
TOTAL 195,100
TOTAL 112,200
INSTALASI Transmiter,Tamper,&Demper
1 Kabel FRC 2 x 1,5 mm² 12 m' 9,400.00 112,800
2 TWISTED 0 m' 13,500.00 -
3 Konduit PVC High Impact ø 20 mm 11 m' 4,300.00 47,300
4 Shock 3 buah 500.00 1,500
5 Klem 8 buah 200.00 1,600
6 T Dus ø 20 mm 2 buah 900.00 1,800
7 Flexible Conduit 1 m' 1,300.00 1,300
8 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000
TOTAL 168,300
TOTAL 551,300
TOTAL 401,700
TOTAL 144,000
TOTAL 163,500
Total Biaya
Upah
30,000.00
30,000
Total Biaya
Upah NO ITEM Volume Satuan
30,000 TOTAL
Total Biaya
Upah NO ITEM Volume Satuan
30,000 TOTAL
Total Biaya
Upah
30,000.00
30,000
Total Biaya
Upah
30,000.00
30,000
Total Biaya
Upah
30,000.00
30,000
Total Biaya
Upah
30,000.00
30,000
Total Biaya
Upah
50,000.00
50,000
Total Biaya
Upah
40,000.00
40,000
Total Biaya
Upah
30,000.00
30,000
Total Biaya
Upah
30,000.00
30,000
DATA HARGA SATUAN
ANALISA HARGA SATUAN TITIK SOUND SYSTEM, FIRE ALARM,
PAKET PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
NO ITEM
TOTAL
NO ITEM
TOTAL
NO ITEM
TOTAL
NO ITEM
TOTAL
NO ITEM
INSTALASI Transmiter,Tamper,&Demper
1 Kabel FRC 2 x 1,5 mm²
2 TWISTED
3 Konduit PVC High Impact ø 20 mm
4 Shock
5 Klem
6 T Dus ø 20 mm
7 Flexible Conduit
8 Material Bantu, Mur, Baut , Fisher dll.
TOTAL
NO ITEM
TOTAL
NO ITEM
TOTAL
NO ITEM
TOTAL
NO ITEM
TOTAL
UND SYSTEM, FIRE ALARM, CCTV, TLP, DATA, ACC & BAS Margin 1.00
N ELEKTRIKAL 2.00
279,875 30,000
149,838 30,000
167,535 30,000
167,535 30,000
194,025 30,000
CTOR ALARM
12 m' 4,841 58,089 30,000
mpact ø 20 mm 11 m' 4,250 46,750
2 buah 500 1,000
6 buah 200 1,200
2 buah 850 1,700
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000
112,014 30,000
amper,&Demper
20 m' 9,393 187,850 30,000
0 m' 13,500 -
mpact ø 20 mm 19 m' 4,250 80,750
5 buah 500 2,500
15 buah 200 3,000
1 buah 850 850
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000
278,225 30,000
280,425 50,000
299,803 40,000
143,275 30,000
162,400 30,000
Harga Satan Total Biaya
ITEM Volume Satuan Material Material Upah
B.
Jumlah biaya Upah kerja ( Rp. / m' )7,500 11,300 15,000 18,800 22,500 30,000
B. Jumlah biaya Upah kerja 7,500 11,300 15,000 18,800 22,500 30,000
No JENIS BAHAN
16" (400)
16
- 1. Pipa GIP Medium
- 2. Fittings, GIP
- 3. Support / hangers.
- 4. Pengecatan.
- 5. Material bantu & alat bantu.
-
A. Jumlah biaya material ( Rp. / m' )
-
C. Jml biaya Keseluruhan (Rp./ m')
No JENIS BAHAN
16" (400)
2,948,600
A. Jumlah biaya material ( Rp. / m' )
3,188,600
C. Jml biaya Keseluruhan (Rp./ m')
0.9
1.00
2.00
Cost !!!
Harga Satuan Fire Fighting Pipe ( Rp. )
1/2" (15) 3/4" (20) 1" (25) 1¼" (32) 1½" (40) 2" (50) 2½" (65) 3" (80)
0.5 0.75 1 1 1/4 1 1/2 2 2 1/2 3
28,350 36,450 54,675 72,113 82,913 113,063 144,225 186,300
11,340 14,580 21,870 28,845 33,165 45,225 57,690 74,520
5,670 7,290 10,935 14,423 16,583 22,613 28,845 37,260
1,134 1,458 2,187 2,885 3,317 4,523 5,769 7,452
1,701 2,187 3,281 4,327 4,975 6,784 8,654 11,178
Rp. )
4" (100) 5" (125) 6" (150) 8" (200) 10" (250) 12" (300) 14" (350) 16" (400)
A. Jumlah biaya material ( Rp. / m ) 33,500 47,200 66,000 81,700 172,800 187,400
B. Jumlah biaya Upah kerja (Rp./m) 3,800 5,600 7,500 9,400 11,300 13,100
C. Jumlah biaya Keseluruhan (Rp./m) 37,300 52,800 73,500 91,100 184,100 200,500
No
ø 1" ø 1 1/8" ø 1 3/8" ø 1 4/8" ø 1 5/8"
25.4 28.575 34.925 37.5 41.275
Jumlah biaya material ( Rp. / m ) 33,445 47,230 65,930 81,814 172,789 187,443 216,245
Jumlah biaya Upah kerja (Rp./m) 3,750 5,625 7,500 9,375 11,250 13,125 15,000
Jumlah biaya Keseluruhan (Rp./m) 37,195 52,855 73,430 91,189 184,039 200,568 231,245
Cost
HARGA HARGA
NO. URAIAN PEKERJAAN UNIT VOL
(RP). (RP).
A. PEKERJAAN PERSIAPAN :
A002 Pek. borring tanah dia. 40 cm Panjang @9 m dari bottom Pilecap 166,400.00
A004 A.2.3.1.8. Pembuangan 1 m3 tanah sejauh 30 meter 39,800.00
A005 A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam 1 m 90,800.00
No Uraian Kode Satuan Koefisien Harsat Harga
A. TENAGA
Pekerja L.0.01 OH 0.75 105,000.00 78,750.00
Mandor L.0.04 OH 0.03 150,000.00 3,750.00
JUMLAH TENAGA KERJA -
B. BAHAN
JUMLAH HARGA BAHAN -
C. PERALATAN
JUMLAH HARGA ALAT -
A007 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 1,984,700.00
Pengurungan kembali 1 m3 galian dihitung dari 1/3 kali dari koefisien pekerjaan galian
No Uraian Kode Satuan Koefisien Harsat Harga
A. TENAGA
Pekerja L.0.01 OH 0.50 105,000.00 52,500.00
Tukang Batu L.0.01 OH 0.50 125,000.00 62,500.00
Kepala Tukang Batu L.0.01 OH 0.50 135,000.00 67,500.00
Mandor L.0.04 OH 0.05 150,000.00 7,500.00
JUMLAH TENAGA KERJA 190,000.00
B. BAHAN
Semen portland kg 230.00 1,050.00 241,500.00
Pasir Beton M3 893.00 1,000.00 893,000.00
Kerikil (Maks 30 mm) M3 1,027.00 2,000.00 2,054,000.00
Air Ltr 200.00 100.00 20,000.00
JUMLAH HARGA BAHAN 20,000.00
C. PERALATAN
JUMLAH HARGA ALAT -
A031 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 380 132,700.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja OH 0.20 105,000.00 21,000.00
Tukang Batu OH 0.10 125,000.00 12,500.00
Kepala Tukang OH 0.01 135,000.00 1,350.00
Mandor OH 0.02 150,000.00 2,250.00
JUMLAH TENAGA KERJA
B BAHAN
Bata ringan hebel 60x20x10 cm bh 8.30 6,800.00 56,440.00
Semen perekat MU Kg 11.50 2,350.00 27,025.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A031 Pek. Finishing Kolom bag. dalam (metal ornamesh C1015+plesteran+acian) 144,400.00
A031 Pek. Finishing ovening kusen 45,800.00
A031 Pas. Dinding Sandwich panel PU, tbl. 100 mm, termasuk pintu dan accs 826,100.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja OH 0.30 105,000.00 31,500.00
Tukang Batu OH 0.10 125,000.00 12,500.00
Kepala Tukang OH 0.01 135,000.00 1,350.00
Mandor OH 0.02 150,000.00 2,250.00
JUMLAH TENAGA KERJA
B BAHAN
Sandwich Panel M2 1.10 550,000.00 605,000.00
Accesoris Ls 1.00 98,333.33 98,333.33
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A036 Pas. Keramik 20x40 cm motif (area toilet, pantry, janitor) 236,200.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.70 105,000.00 73,500.00
Tukang Batu L.0.02 OH 0.35 125,000.00 43,750.00
Kepala tukang L.0.03 OH 0.04 135,000.00 4,725.00
Mandor L.0.04 OH 0.04 150,000.00 5,250.00
JUMLAH TENAGA KERJA
B BAHAN
Keramik 20x40 cm m2 1.05 55,000.00 57,750.00
Semen Portlan gresik Kg 10.40 1,050.00 10,920.00
Pasir pasang M3 0.05 250,000.00 11,250.00
Semen warna Kg 0.50 15,000.00 7,500.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A069 A.5.1.1 19. Pemasangan 1 buah kran diameter 1/2” atau 3/4” 244,700.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA KERJA
Pekerja L.0.01 OH 0.01 105,000.00 1,050.00
Tukang batu L.0.02 OH 0.40 125,000.00 50,000.00
Kepala tukang L.0.03 OH 0.04 135,000.00 5,400.00
Mandor L.0.04 OH 0.01 150,000.00 750.00
JUMLAH TENAGA KERJA
B BAHAN
Kran air INA BHN-056 M 1.00 165,000.00 165,000.00
Sealtape BHN-059 Buah 0.03 7,500.00 187.50
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A070 Pek. Alluminium Composite panel (ACP) PVDF tbl. 4 mm, All Alloy 3003 566,300.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA KERJA
Pekerja OH 1.10 135,000.00 148,500.00
JUMLAH TENAGA KERJA
B BAHAN
Alumuni um Composit Panel Seven Pdf 4 mm M2 1.10 310,736.36 341,810.00
Besi Hollow ( 4 x 4) cm (400 cm) Btg 0.88 28,000.00 24,500.00
C. PEKERJAAN PONDASI :
A008 A.3.2.1.4. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 6PP 824,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 1.50 75,000.00 112,500.00
Tukang Batu L.0.02 OH 0.75 100,000.00 75,000.00
Kepala Tukang L.0.03 OH 0.08 110,000.00 8,250.00
Mandor L.0.04 OH 0.08 120,000.00 9,000.00
JUMLAH TENAGA KERJA
B BAHAN
Batu belah BHN-001 m3 1.20 225,000.00 270,000.00
Semen Portlan GRESIK BHN-007 Kg 117.00 1,150.00 134,550.00
Pasir Pasang BHN-004 m3 0.56 250,000.00 140,250.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
G. PEKERJAAN BETON :
A009 A.4.1.1.1 Membuat 1 m3 beton mutu f’c = 7,4 MPa (K 100), slump (12 ± 2) cm, w/c = 0,87 840,200.00
A010 A. A.4.1.1.5. Membuat 1 m3 beton mutu f’c = 14,5 MPa (K 175), slump (12 ± 2) cm, w/c = 0,66 923,300.00
A011 A.4.1.1.8. Membuat 1 m3 beton mutu f’c = 21,7 MPa (K 250), slump (12 ± 2) cm, w/c = 0,56 984,800.00
A012 A.4.1.1.20 Pemasangan 1 m2 bekisting untuk pondasi 250,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.52 75,000.00 39,000.00
Tukang Kayu L.0.02 OH 0.26 100,000.00 26,000.00
Kepala Tukang L.0.03 OH 0.03 110,000.00 2,860.00
Mandor L.0.04 OH 0.03 120,000.00 3,120.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu Sengon BHN-013 m3 0.04 900,000.00 36,000.00
Paku 5 – 10 cm BHN-061 kg 0.30 20,000.00 6,000.00
Minyak bekisting BHN-067 Liter 0.10 9,000.00 900.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D. PEKERJAAN DINDING
A031 A.4.4.1.9 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP :4PP 119,300.00
A032 A. 4.4.1.11 Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal 1/2 batu campuran 1SP : 6PP 116,900.00
A033 A. 4.4.1.23 Pemasangan 1 m2 dinding terawang (rooster) 12x11x24 campuran 1SP :4PP 194,500.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00
Tukang Batu L.0.02 OH 0.10 100,000.00 10,000.00
Kepala Tukang L.0.03 OH 0.01 110,000.00 1,100.00
Mandor L.0.04 OH 0.02 120,000.00 1,800.00
JUMLAH TENAGA KERJA
B BAHAN
Bata berongga bh 30.00 4,000.00 120,000.00
Semen Portland GRESIK BHN-007 Kg 11.00 1,150.00 12,650.00
Pasir Pasang BHN-004 m3 0.04 250,000.00 8,750.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
I PEKERJAAN LANGIT-LANGIT
A038 A.4.5.1.7. Pemasangan 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm 41,500.00
A039 A.4.5.1.7. Pemasangan 1 m2 langit-langit Kalsiboard Ling 6 ukuran (120x240x6) mm, tebal 3.5mm 389,100.00
A040 A.4.5.1.8. Pemasangan 1 m2 rangka hollo Zincallum 109,800.00
A041 A.4.5.1.9. Pemasangan 1 m’ list langit-langit kayu profil 20,100.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.05 75,000.00 3,750.00
Tukang Kayu L.0.02 OH 0.05 100,000.00 5,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 550.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
List kayu profil BHN-030 m 1.05 8,000.00 8,400.00
Paku BHN-061 kg 0.01 20,000.00 200.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A042 A.4.5.2.32. Pemasangan 1 m2 genteng metal ukuran 80x100 atap pelana 203,500.00
A043 A.4.5.2.36. Pemasangan 1 m’ nok genteng metal 115,600.00
A044 Pemasangan 1 m2 Usuk C (75.075mm) dan Reng (35.045) Baja Ringan EKG per 1M 93,500.00
A045 A.4.5.2.39. Pemasangan Kuda kuda Baja ringan 105,300.00
A046 Pemasangan 1 m2 atap polycarbonate 23,100.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.14 75,000.00 10,500.00
Tukang Kayu L.0.02 OH 0.07 100,000.00 7,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 770.00
Mandor L.0.04 OH 0.01 120,000.00 840.00
JUMLAH TENAGA KERJA
B BAHAN
polycarbonat Lbr 1.20 -
screw BHN-076 m2 1.00 1,800.00 1,800.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
F. PEKERJAAN KAYU :
A048 A.4.6.2.4. Pemasangan 1 buah kunci kamar mandi 2 inch (5cm) SOLIGEN 14,400.00
A049 A.4.6.2.5. Pemasangan 1 buah engsel pintu dekkson 3 inch 19,700.00
A050 A.4.6.2.15. Pemasangan 1 buah handle pintu KM bentuk C 46,300.00
A051 A.4.6.2.17. Pemasangan 1 m2 kaca tebal 5 mm 19,700.00
A052 A.4.6.2.2. Pemasangan 1 buah kunci ex.Dekson 62,600.00
A053 A.4.6.2.5. Pemasangan 1 buah engsel pintu 4" ex. dekson 19,700.00
A054 A.4.6.2.9. Pemasangan 1 buah kait angin almunium casement 20,700.00
A055 A.4.6.2.10. Pemasangan 1 buah flushbolt Pintu ex. Paloma Fbp 212 65,600.00
A056 A.4.6.2.11. Pemasangan 1 buah rambuncis jendela 39,500.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.02 75,000.00 1,500.00
Tukang kayu L.0.02 OH 0.20 100,000.00 20,000.00
Kepala tukang L.0.03 OH 0.02 110,000.00 2,200.00
Mandor L.0.04 OH 0.00 120,000.00 120.00
JUMLAH TENAGA KERJA
B BAHAN
Kunci rambuncis jendela BHN-096 Bh 1.00 12,000.00 12,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A057 A.4.7.1.10. Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutu 53,000.00
A058 A.4.7.1.11. Pengecatan 1 m2 tembok cat exterior ( 1 lapis cat dasar, 2 lapis cat penutu 68,300.00
A059 A.4.7.1.16. Pengecatan 1 m2 permukaan baja dengan menie besi 29,000.00
A060 A.4.7.1.19. Pengecatan 1 m2 permukaan WOODPLANK secara manual sistem 1 lapis cat mutakhir 36,100.00
A061 A.4.7.1.10. Pengerjaan Compound 1 m2 plat dag + cat interior 200,100.00
A062 A.4.7.1.11. Pengecatan 1 m2 Cat Waterproffing NoDro 7,900.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.03 75,000.00 2,100.00
Tukang cat L.0.02 OH 0.04 100,000.00 4,200.00
Kepala tukang L.0.03 OH 0.00 110,000.00 462.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
J. PEKERJAAN SANITASI :
E BAHAN SANITASI
1 Kloset duduk Ex. Toto Tipe CW660NPJ/SW660J bh Rp 2,530,000.00
3 Jet washer Ex. Toto Tipe TX403SECR bh Rp 590,000.00
6 Kran dinding Ex. Toto Tipe T23B13 bh Rp 338,000.00
9 Garb bar (panjang 500 mm) Ex. Toto Tipe TX3A2 bh Rp 586,000.00
10 Double robe hook Ex. Toto Tipe TS118WS bh Rp 235,000.00
12 Paper holder Ex. Toto Tipe S20 bh Rp 428,000.00
16 Kran washtafel Ex. Toto Tipe TX109LRR bh Rp 655,000.00
I ALAT BANTU
1 Cangkul / Sekop Bh Rp 25,000.00
2 Parang Bh Rp 25,000.00
3 Pikulan dan 2 bakul Bh Rp 30,000.00
4 Excavator standard unit/
jam Rp 150,000.00
5 Bulldozer unit/
jam Rp 170,000.00
6 Stamper / Hand Compactor unit/
jam Rp 50,000.00
7 Plate Compactor unit/
jam Rp 50,000.00
8 Sewa asphalt mixing plant unit/
jam Rp 6,000,000.00
9 Sewa wheel loader 1.0-1.6 m3 unit/
jam Rp 150,000.00
10 Sewa dump truck 3-5 m3 unit/
jam Rp 75,000.00
11 Sewa asphalt finisher unit/
jam Rp 900,000.00
12 Sewa asphalt sparyer unit/
jam Rp 75,000.00
13 Sewa compresor kecil unit/
jam Rp 50,000.00
14 Sewa Thandem roller unit/
jam Rp 170,000.00
15 Sewa Three wheel roller unit/
jam Rp 170,000.00
16 Alat HSPD (Hydraulic Static Pile Driver) untuk pancang 25 x 25 m unit/
jam Rp 350,000.00
17 Alat bantu (slang +pompa) lot Rp 100,000.00
KETERANGAN
9.9
0.54
DAFTAR HARGA UPAH
KETERANGAN
5
3030000
101000