Anda di halaman 1dari 164

SCHEDULE PELAKSANAAN

PEMBANGUNAN GEDUNG RAWAT INAP


RSUD JAMPANG KULON
WAKTU PELAKSANAAN 140 HARI KALENDER

YEAR 2021
BOBOT
NO ITEM PEKERJAAN W1 W2 W3 W4 W5 W6 W7 W8 W9 W10 W11 W12 W13 W14 W15 W16 W17 W18 W19 W20 KETERANGAN
(%)
7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari

WAKTU

I PEKERJAAN PERSIAPAN 1.8123 0.4531 0.4531 0.4531 0.4531 PELAKSANAAN

PEKERJAAN UTAMA 140 HARI

1 PEKERJAAN STRUKTUR -

A PEKERJAAN STRUKTUR LANTAI 1 11.2708 2.82 2.8177 2.8177 2.8177 - -

B PEKERJAAN STRUKTUR LANTAI 2 7.8454 1.96 1.9614 1.9614 1.9614

C PEKERJAAN STRUKTUR LANTAI 3 6.7903 0.97 0.9700 0.9700 0.97 0.9700 0.9700 0.9700

D PEKERJAAN STRUKTUR LANTAI 4 6.9400 1.16 1.1567 1.1567 1.16 1.1567 1.1567

E PEKERJAAN STRUKTUR LANTAI DAK 5.4731 1.09 1.0946 1.0946 1.0946 1.0946

F PEKERJAAN STRUKTUR LANTAI ROOF TOP 0.5212 0.1303 0.1303 0.1303 0.1303

G PEKERJAAN STRUKTUR LANTAI ATAP 0.3453 0.0863 0.0863 0.0863 0.0863

2 PEKERJAAN ARSITEKTUR

A PEKERJAAN ARSITEKTUR LANTAI 1 8.7086 1.74 1.74 1.74 1.74 1.74

B PEKERJAAN ARSITEKTUR LANTAI 2 6.3226 2.11 2.1075 2.1075 -

C PEKERJAAN ARSITEKTUR LANTAI 3 4.9352 1.23 1.2338 1.2338 1.2338

D PEKERJAAN ARSITEKTUR LANTAI 4 4.3548 1.45 1.4516 1.4516

E PEKERJAAN ARSITEKTUR LANTAI DAK 1.2147 0.4049 0.4049 0.4049

F PEKERJAAN PENUTUP ATAP 0.8600 0.2867 0.2867 0.2867

G PEKERJAAN ARSITEKTUR FAÇADE 7.6766 2.5589 2.5589 2.5589

III PEKERJAAN PENATAAN LAHAN

1 PEKERJAAN PENATAAN LAHAN 0.2546 0.0849 0.0849 0.0849

IV PEKERJAAN MEKANIKAL ELEKTRIKAL STANDART

1 INSTALASI PEKERJAAN PLAMBING

A INSTALASI AIR BERSIH 0.1211 0.0242 0.0242 0.0242 0.0242 0.0242

B INSTALASI AIR KOTOR & AIR BEKAS 0.2810 0.0468 0.0468 0.0468 0.0468 0.0468 0.0468

C INSTALASI AIR HUJAN 0.3528 0.0882 0.0882 0.0882 0.0882

2 PEKERJAAN INSTALASI LISTRIK ARUS KUAT

A 1 PEKERJAAN PANEL 1.2098 0.1728 0.1728 0.1728 0.1728 0.1728 0.1728 0.1728

B 2 PEKERJAAN INSTALASI KABEL FEEDER 0.6988 0.17 0.1747 0.1747 0.1747

C 3 PEKERJAAN KABEL LADDER / TRAY 0.4882 0.0542 0.0542 0.0542 0.0542 0.0542 0.0542 0.0542 0.0542 0.0542

A 4 PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK 0.7285 0.0662 0.0662 0.0662 0.0662 0.0662 0.0662 0.0662 0.0662 0.0662 0.0662 0.0662

B 5 PEKERJAAN INSTALASI FINAL 0.5886 0.0589 0.0589 0.0589 0.0589 0.0589 0.0589 0.0589 0.0589 0.0589 0.0589

C 6 PEKERJAAN SISTEM PENTANAHAN 0.1377 0.0344 0.0344 0.0344 0.0344

A 7 PEKERJAAN PENANGKAL PETIR 0.2418 0.0806 0.0806 0.0806

V PEKERJAAN MEKANIKAL ELEKTRIKAL STANDART

1 PEKERJAAN PEMADAM KEBAKARAN

A HYDRANT 1.2317 0.2463 0.2463 0.2463 0.2463 0.2463

2 PEKERJAAN AC & VENTILASI UDARA

A SYSTEM AC VRV / VRF 7.5862 1.2644 1.2644 1.2644 1.2644 1.2644 1.2644

B VENTILASI UDARA 0.2868 0.07 0.0717 0.0717 0.0717

3 PEKERJAAN TRANSPORTASI DALAM GEDUNG

PEKERJAAN INSTALASI LIFT 3.4722 0.3472 0.3472 0.3472 0.3472 0.3472 0.3472 0.3472 0.3472 0.3472 0.3472

4 PEKERJAAN INSTALASI ELEKTRONIK

A PEKERJAAN FIRE ALARM

PERALATAN UTAMA FIRE ALARM SYSTEM 0.5022 0.1004 0.1004 0.1004 0.1004 0.1004

B INSTALASI KABEL FEEDER FIRE ALARM

INSTALASI FEEDER MELALUI RISER / SHAFT 0.2035 0.0509 0.0509 0.0509 0.0509

C PERALATAN PENGINDERA dan PENANDA KEBAKARAN 0.5161 0.1720 0.1720 0.1720

D PEKERJAAN SYSTEM CCTV

PERALATAN UTAMA CCTV 0.1027 0.0205 0.0205 0.0205 0.0205 0.0205

E PERALATAN CCTV 0.2531 0.0844 0.0844 0.0844

F PEKERJAAN SYSTEM DATA 0.1462 0.0366 0.0366 0.0366 0.0366

G PEKERJAAN SYSTEM TELEPON 0.6400 0.1600 0.1600 0.1600 0.1600

5 PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN)

A INSTALASI AIR BERSIH 0.9625 0.2406 0.2406 0.2406 0.2406

B INSTALASI AIR KOTOR & AIR BEKAS 0.5317 0.1329 0.1329 0.1329 0.1329

6 PENYAMBUNGAN DAYA PLN

A PEKERJAAN INSTALASI LISTRIK 3.2571 0.6514 0.6514 0.6514 0.6514 0.6514

B PEKERJAAN INSTALASI KABEL FEEDER 0.1345 0.0269 0.0269 0.0269 0.0269 0.0269

TOTAL BOBOT 100.0000


BOBOT BULANAN 0.4531 0.4531 0.5379 3.3799 2.9268 8.1025 8.1025 8.3624 8.6133 7.9291 5.4734 5.6138 5.4596 5.5829 3.1781 2.7363 3.7811 6.9564 6.8304 5.5272
BOBOT KOMULATIF BULANAN 0.4531 0.9061 1.4441 4.8240 7.7507 15.8533 23.9558 32.3182 40.9316 48.8607 54.3341 59.9479 65.4075 70.9904 74.1685 76.9048 80.6859 87.6423 94.4728 100.0000
BOBOT REALISASI MINGGUAN
BOBOT KOMULATIF REALISASI MINGGUAN
CEPAT / LAMBAT
BILL OF QUANTITY (BQ)
REKAPITULASI ANGGARAN BIAYA (RAB)
PEKERJAAN : PERENCANAAN PEMBANGUNAN GEDUNG RAWAT INAP
LOKASI : RSUD Jampangkulon, Jl. Cibarusah No. 1, jampangkulon, Kabupaten Sukabumi
NO URAIAN PEKERJAAN JUMLAH HARGA (Rp.)

A PEKERJAAN PERSIAPAN 282,402,700.00

B PEKERJAAN STRUKTUR 6,106,178,014.00


B.1. PEKERJAAN STRUKTUR LANTAI 1 1,756,276,532.00
B.2. PEKERJAAN STRUKTUR LANTAI 2 1,222,515,647.00
B.3. PEKERJAAN STRUKTUR LANTAI 3 1,058,102,117.00
B.4. PEKERJAAN STRUKTUR LANTAI 4 1,081,426,780.00
B.5. PEKERJAAN STRUKTUR LANTAI DAK 852,844,814.00
B.6. PEKERJAAN STRUKTUR LANTAI ROOF TOP 81,210,034.00
B.7. PEKERJAAN STRUKTUR LANTAI ATAP 53,802,090.00

C PEKERJAAN ARSITEKTUR 5,309,364,443.00


C.1. PEKERJAAN ARSITEKTUR LANTAI 1 1,357,018,086.00
C.2. PEKERJAAN ARSITEKTUR LANTAI 2 985,226,004.00
C.3. PEKERJAAN ARSITEKTUR LANTAI 3 769,037,349.00
C.4. PEKERJAAN ARSITEKTUR LANTAI 4 678,589,256.00
C.5. PEKERJAAN ARSITEKTUR LANTAI DAK 189,279,633.00
C.6. PEKERJAAN PENUTUP ATAP 134,007,510.00
C.7. PEKERJAAN ARSITEKTUR FAÇADE 1,196,206,605.00

D PEKERJAAN PENATAAN LAHAN 39,673,260.00

E PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDAR 755,491,500.00

F PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDAR 3,089,457,200.00

JUMLAH 15,582,567,117.00
PPN 10 % 1,558,256,711.70
JUMLAH+PPN 10 % 17,140,823,800.00
TERBILANG = ENAM BELAS MILYARD
###

0.24675

0.73943
0.813377
BILL OF QUANTITY
Daftar Kuantitas dan Harga
Belanja Modal Bangunan Gedung Tempat Kerja Lainnya (Pembangunan Gedung Pemeriksaan Laboratorium dan Radiologi Biosafety Le
No Pekerjaan Kode Pekerjaan Qty Unit Harga Satuan

1 PEKERJAAN PERSIAPAN
2 Administrasi dan dokumentasi 1 Ls 9,900,000.00
3 Papan nama kegiatan, Uk. 120 x 85 cm (bahan Flexi 280 gr + Digital pri 1 Unit 1,980,000.00
4 Pek. Land Clearing + buang puing, ranting dan dahan pohon (sebelu 1 Ls 29,700,000.00
5 Penerapan Sistem Manajemen Keselamatan Konstruksi
6 a.Penyiapan RKK, Terdiri atas 1 Set 3,465,000.00
7 - Pembuatan dokumen Rencana Keselamatan Konstruksi
8 - Pembuatan prosedur dan instruksi kerja
9 - Penyiapan formulir
10 b.Sosialisasi Promosi & Pelatihan
11 - Induksi Keselamatan Konstruksi (Safety Induction) 50 Org 24,800.00
12 - Pelatihan Keselamatan Konstruksi 1 Org 6,831,000.00
13 - Spanduk (Banner) 6 Bh 643,500.00
14 - Papan Informasi K3 1 Bh 2,970,000.00
15 c.Alat Pelindung Kerja & Alat pelindung Diri
16 Alat pelindung Kerja (APK)
17 - Pek. Pagar keliling pengaman proyek (bahan Kain Flexi + Di 192 m 123,800.00
18 - Pek. Jaring Pengaman (safety net) bahan Polynet rangka besi 1 Ls 4,950,000.00
19 Alat Pelindung diri (APD)
20 - Topi pelindung (Safety Helmet) 50 bh 19,800.00
21 - Pelindung pernafasan dan mulut (Masker) 5 box 59,400.00
22 - Hand sanitizer 5 Ltr 465,300.00
23 - Desinfektan 10 Ltr 29,700.00
24 - Alat Pengukur Suhu Tubuh 1 Unit 495,000.00
25 - Sarung tangan (Safety Gloves) 50 psg 7,000.00
26 - Sepatu keselamatan (Safety Shoes) 50 psg 148,500.00
27 - Rompi keselamatan (Safety Vest) 50 bh 19,800.00
28 - Full Body Harmes 5 bh 371,300.00
29 d.Asuransi Dan Perijinan lingkungan terdiri atas
30 - Asuransi 1 Ls 34,650,000.00
31 - Perizinan terkait lingkungan kerja 1 Ls 24,750,000.00
32 e.Personil K3 Konstruksi
33 - Petugas P3K 2 OB 7,425,000.00
34 - Petugas pengatur lalu lintas (Flagman) 2 OB 5,445,000.00
35 - Ahli K3 Konstruksi 1 OB 9,900,000.00
36 f.Fasilitas, sarana & prasarana Kesehatan
37 - Peralatan P3K (Kotak P3k lengkap obat-obatan, & Tandu) 1 Set 495,000.00
38 g.Rambu - Rambu yang diperlukan terdiri atas
39 - Rambu Petunjuk 8 Bh 99,000.00
40 - Rambu Larangan 8 Bh 99,000.00
41 - Rambu Peringatan 8 Bh 99,000.00
42 - Rambu Kewajiban 8 Bh 99,000.00
43 - Rambu Informasi 8 Bh 99,000.00
44 h.Kegia###
45 - Alat Pemadam Kebakaran Ringan (APAR) 4 Unit 643,500.00
46 - Pembuatan Kartu Identitas Pekerja (KIP) 50 bh 14,900.00
47 - Bendera K3 1 bh 74,300.00
48 Sewa office container + Toilet untuk direksikit, Uk. 20 feet 7 Bulan 3,960,000.00
49 Pengadaan air dan listrik kerja 1 Ls 24,750,000.00
50 Pek. Penyelidikan tanah, Bor Log sepanjang 30m 1 ttk 14,850,000.00
51 Pek. Pengukuran dan Pas. Bouwplank Gedung 132 m 64,400.00

52 PEKERJAAN STRUKTUR

53 PEKERJAAN STRUKTUR LANTAI 1


54 Pekerjaan pondasi
55 Pekerjaan pondasi Borepile dia. 40 cm Panjang @9 m
56 Pek. Mobiliasi dan demobilisasi alat Bore pile 1 Unit 12,017,500.00
57 Pek. borring tanah dia. 40 cm Panjang @9 m dari bottom Pileca 792 m 154,500.00
58 Pembesian BJTD 420 B 19820.24 kg 14,000.00
59 Cor beton Mutu Fc. 25 MPa (K.300) 99.57 m3 1,233,800.00
60 Buangan / Perataan tanah bekas galian 99.57 m3 28,600.00
61 PDA Test 2 ttk 8,415,000.00
62 Pekerjaan pondasi Pile cap, type PC1, Uk. 100x100x40 cm, Top SSL Elv. -0,95 m
63 Pek. Galian tanah 3.73 m3 65,200.00
64 Pek. Lapisan Pasir urug, tbl. Padat 5cm 0.15 m3 435,600.00
65 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 0.15 m3 190,900.00
66 Pembesian BJTD 420 B 114.9 kg 14,000.00
67 Cor beton Mutu Fc. 25 MPa (K.300) 0.8 m3 1,233,800.00
68 Pas. Bekisting batako ad. 15 3.52 m2 69,600.00
69 Meratakan tanah bekas galian 3.73 m3 47,900.00
70 Pekerjaan pondasi Pile cap, type PC3, Uk. 216x60,8x161x55,6x70 cm, Top SSL Elv. -0,95 m
71 Pek. Galian tanah 81.6 m3 65,200.00
72 Pek. Lapisan Pasir urug, tbl. Padat 5cm 3.48 m3 435,600.00
73 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 3.48 m3 190,900.00
74 Pembesian BJTD 420 B 4574.18 kg 14,000.00
75 Cor beton Mutu Fc. 25 MPa (K.300) 38.19 m3 1,233,800.00
76 Pas. Bekisting batako ad. 15 104.93 m2 69,600.00
77 Meratakan tanah bekas galian 81.6 m3 47,900.00
78 Pekerjaan pondasi Pile cap, type PC4, Uk. 216x216x70 cm, Top SSL Elv. -0,95 m
79 Pek. Galian tanah 31.13 m3 65,200.00
80 Pek. Lapisan Pasir urug, tbl. Padat 5cm 1.4 m3 435,600.00
81 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 1.4 m3 190,900.00
82 Pembesian BJTD 420 B 1371.42 kg 14,000.00
83 Cor beton Mutu Fc. 25 MPa (K.300) 16.33 m3 1,233,800.00
84 Pas. Bekisting batako ad. 15 31.64 m2 69,600.00
85 Meratakan tanah bekas galian 31.13 m3 47,900.00
86 Pekerjaan pondasi Pile cap, type PC5, Uk. 266x266x70 cm, Top SSL Elv. -0,95 m
87 Pek. Galian tanah 17.8 m3 65,200.00
88 Pek. Lapisan Pasir urug, tbl. Padat 5cm 0.82 m3 435,600.00
89 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 0.82 m3 190,900.00
90 Pembesian BJTD 420 B 732.48 kg 14,000.00
91 Cor beton Mutu Fc. 25 MPa (K.300) 9.91 m3 1,233,800.00
92 Pas. Bekisting batako ad. 15 15.46 m2 69,600.00
93 Meratakan tanah bekas galian 17.8 m3 47,900.00
94 Pekerjaan pondasi Connecting PC, Uk. 100x70 cm, Top SSL Elv. -0,95 m
95 Pek. Galian tanah 43.36 m3 65,200.00
96 Pek. Lapisan Pasir urug, tbl. Padat 5cm 1.95 m3 435,600.00
97 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 1.95 m3 190,900.00
98 Pembesian BJTD 420 B 2073.49 kg 14,000.00
99 Cor beton Mutu Fc. 25 MPa (K.300) 22.54 m3 1,233,800.00
100 Pas. Bekisting batako ad. 15 46.76 m2 69,600.00
101 Meratakan tanah bekas galian 43.36 m3 47,900.00
102 Pekerjaan pondasi Pile cap Pit lift, Uk. 400x350x40 cm, Top SSL Elv. -1,60 m
103 Pek. Galian tanah 25.74 m3 65,200.00
104 Pek. Lapisan Pasir urug, tbl. Padat 5cm 0.78 m3 435,600.00
105 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 0.78 m3 190,900.00
106 Pembesian BJTD 420 B 421.09 kg 14,000.00
107 Cor beton Mutu Fc. 25 MPa (K.300) 5.6 m3 1,233,800.00
108 Pas. Bekisting batako ad. 15 6.16 m2 69,600.00
109 Meratakan tanah bekas galian 25.74 m3 47,900.00

110 Pekerjaan Dinding Pit lift, Tbl. 20 cm


111 Pas. Bekisting Dinding beton 25.3 m2 69,600.00
112 Pembesian BJTD 420 B 659.09 Kg 14,000.00
113 Cor beton Mutu Fc. 25 MPa (K.300) 2.53 m3 1,233,800.00
114 Pas. Water stop PVC 20 cm 11 m 89,100.00
115 Pek. Water proofing coating 3 lapis 12.65 m2 90,000.00

116 Pekerjaan Tie Beam


117 Pekerjaan Tie Beam Type TB1, Uk. 30/60 cm
118 Pek. Galian tanah 319.6 m3 65,200.00
119 Pas. Bekisting batako 282 m2 69,600.00
120 Pas. Lapisan Pasir Urug, tbl. Padat 5cm 7.05 m3 435,600.00
121 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 7.05 m3 190,900.00
122 Pembesian BJTD 420 B 8992.83 kg 14,000.00
123 Pek. Cor beton Mutu Fc. 25 MPa (K.300) 42.3 m3 1,233,800.00
124 Pek. Meratakan tanah bekas galian 319.6 m3 47,900.00
125 Pekerjaan Slab lantai dasar (S1) tbl. 13 cm
126 Pek. Urugan Sirtu Padat peninggian bangunan tbl. Padat 30 cm 181.95 m3 323,100.00
127 Pek. Urugan Pasir urug, tbl. Padat 5cm 25.6 m3 435,600.00
128 Pek. Hamparan plastik Cor PE 512 m2 1,500.00
129 Pek. Pembesian Wire mesh M-8 Single layer 2983.61 kg 11,600.00
130 Pek. Cor beton Slab Mutu Fc. 25 MPa (K.300), Tbl. 13 cm 66.56 m3 1,233,800.00

131 Pekerjaan Kolom Pedestal


132 Pek. Kolom beton Pedestal PD 1 Uk. 60/60 cm
133 Pembesian BJTD 420 B 2201.63 kg 14,000.00
134 Pas. Bekisting kolom 56.16 m2 248,800.00
135 Pek. Cor beton Mutu Fc. 25 MPa (K.300) 8.43 m3 1,233,800.00
136 Pek. Kolom beton Pedestal PD 2 Uk. 40/40 cm
137 Pembesian BJTD 420 B 42.21 kg 14,000.00
138 Pas. Bekisting kolom 2.88 m2 248,800.00
139 Pek. Cor beton Mutu Fc. 25 MPa (K.300) 0.29 m3 1,233,800.00

140 Pekerjaan Kolom Baja


141 Pek. Kolom Baja type K1, H 350.350.12.19
142 Pas.Base Plat 550x550x20 mm 1234.81 Kg 21,000.00
143 Pek. Angkur M-25 mm, panjang total 60 cm 208 set 71,100.00
144 H 350.350.12.19 13841.1 Kg 21,000.00
145 Pas. Stiffener Base plate Segitiga 1/2x175x175x12 mm, (2 bh p 75.01 Kg 21,000.00
146 Pas. Plat Stiffener 175x350x12 mm, (4 bh perkolom) 600.06 Kg 21,000.00
147 Pek. Meni besi Zinhromate 243.01 m2 30,500.00
148 Pek. Cemen Grouting 7.87 m2 122,600.00
149 Pek. Kolom Baja type K2, H 200.200.8.12
150 Pas.Base Plat 220x220x20 mm 30.4 Kg 21,000.00
151 Pas.Base Plat 360x360x20 mm 40.7 Kg 21,000.00
152 Pek. Angkur M-19 mm, panjang total 60 cm 8 set 81,700.00
153 Pek. Angkur M-19 mm, panjang total 30 cm 16 set 49,100.00
154 H 200.200.8.12 1167.66 Kg 21,000.00
155 Pas. Stiffener Base plate Segitiga 1/2x100x100x10 mm, (2 bh p 4.71 Kg 21,000.00
156 Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) 37.68 Kg 21,000.00
157 Pek. Meni besi Zinhromate 30.07 m2 30,500.00
158 Pek. Cemen Grouting 0.45 m2 122,600.00

159 Pekerjaan Struktur tangga ke lantai 2


160 Tangga Type T1
161 Pekerjaan Balok bordes B3
162 WF 250.125.6.9 103.6 Kg 21,000.00
163 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 21,000.00
164 Pek. Meni besi Zinhromate 3.63 m2 30,500.00
165 Pas. Voute WF 250.125.6.9 2 set 316,700.00
166 Pekerjaan Slab dan trap tangga Beton
167 Pek. Bekisting Lantai Slab tangga 16.5 m2 248,800.00
168 Pek. Bekisting Trap dan frame (Stop Cor) 9.84 m2 69,600.00
169 Pek. Pembesian BJTD 420 B 387.25 kg 14,000.00
170 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa (K.30 2.88 m3 1,233,800.00
171 Tangga Type T2
172 Pekerjaan Balok bordes B3
173 WF 250.125.6.9 79.92 Kg 21,000.00
174 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 21,000.00
175 Pek. Meni besi Zinhromate 2.83 m2 30,500.00
176 Pas. Voute WF 250.125.6.9 2 set 316,700.00
177 Pekerjaan Slab dan trap tangga Beton
178 Pek. Bekisting Lantai Slab tangga 14.3 m2 248,800.00
179 Pek. Bekisting Trap dan frame (Stop Cor) 9.04 m2 69,600.00
180 Pek. Pembesian BJTD 420 B 368.05 kg 14,000.00
181 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa (K.30 2.5 m3 1,233,800.00

182 PEKERJAAN STRUKTUR LANTAI 2


183 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. + 3,83 m
184 Pekerjaan Balok WF 400.200.8.13
185 WF 400.200.8.13 13233 Kg 21,000.00
186 Pas. Stiffener 100x400x10 mm, (6 bh Perbalok ) 1055.04 Kg 21,000.00
187 Pek. Meni besi Zinhromate 347.68 m2 30,500.00
188 Pas. Voute WF 400.200.8.13 85 set 1,154,900.00
189 Pas. Joint Voute WF 400.200.8.13 48 set 1,029,900.00

190 Pekerjaan Balok WF 300.150.6,5.9


191 WF 300.150.6,5.9 605.55 Kg 21,000.00
192 Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) 28.26 Kg 21,000.00
193 Pek. Meni besi Zinhromate 20.52 m2 30,500.00
194 Pas. Voute WF 300.150.6,5.9 8 set 670,000.00

195 Pekerjaan Balok WF 200.100.5,5.8


196 WF 200.100.5,5.8 2204.55 Kg 21,000.00
197 Pas. Stiffener 50x200x10 mm, (jarak pasang /2m ) 37.68 Kg 21,000.00
198 Pek. Meni besi Zinhromate 83.76 m2 30,500.00
199 Pas. Voute WF 200.100.5,5.8 2 set 289,700.00
200 Pas. Joint Voute WF 200.100.5,5.8 2 set 218,800.00

201 Pekerjaan Plat lantai Beton


202 Pekerjaan Slab Beton HCS Pracetak K-450 TBL. 12 cm 435 m2 653,400.00
203 Pekerjaan Slab Beton HS Pracetak K-450 TBL. 8 cm 56.5 m2 517,600.00
204 Pek. Pembesian Wire mesh M8, single layer 329.25 kg 30,500.00
205 Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 4.24 m3 1,300,000.00

206 Pekerjaan Kolom Baja


207 Pek. Kolom Baja type K1, H 350.350.12.19
208 H 350.350.12.19 14196 Kg 21,000.00
209 Pas. Plat Stiffener 175x350x10 mm, (4 bh perkolom) 500.05 Kg 21,000.00
210 Pek. Meni besi Zinhromate 231.14 m2 30,500.00
211 Pek. Kolom Baja type K2, H 200.200.8.12
212 H 200.200.8.12 798.4 Kg 21,000.00
213 Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) 25.12 Kg 21,000.00
214 Pek. Meni besi Zinhromate 19.84 m2 30,500.00

215 Pekerjaan Struktur tangga ke lantai 3


216 Tangga Type T1
217 Pekerjaan Balok bordes B3
218 WF 250.125.6.9 103.6 Kg 21,000.00
219 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 21,000.00
220 Pek. Meni besi Zinhromate 3.63 m2 30,500.00
221 Pas. Voute WF 250.125.6.9 2 set 316,700.00
222 Pekerjaan Slab dan trap tangga Beton
223 Pek. Bekisting Lantai Slab tangga 16.5 m2 248,800.00
224 Pek. Bekisting Trap dan frame (Stop Cor) 9.84 m2 69,600.00
225 Pek. Pembesian BJTD 420 B 387.25 kg 14,000.00
226 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa (K.30 2.88 m3 1,233,800.00
227 Tangga Type T2
228 Pekerjaan Balok bordes B3
229 WF 250.125.6.9 79.92 Kg 21,000.00
230 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 21,000.00
231 Pek. Meni besi Zinhromate 2.83 m2 30,500.00
232 Pas. Voute WF 250.125.6.9 2 set 316,700.00
233 Pekerjaan Slab dan trap tangga Beton
234 Pek. Bekisting Lantai Slab tangga 14.3 m2 248,800.00
235 Pek. Bekisting Trap dan frame (Stop Cor) 9.04 m2 69,600.00
236 Pek. Pembesian BJTD 420 B 368.05 kg 14,000.00
237 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa (K.30 2.5 m3 1,233,800.00

238 PEKERJAAN STRUKTUR LANTAI 3


239 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. +7,83 m
240 Pekerjaan Balok WF 400.200.8.13
241 WF 400.200.8.13 13233 Kg 21,000.00
242 Pas. Stiffener 100x400x10 mm, (6 bh Perbalok ) 1055.04 Kg 21,000.00
243 Pek. Meni besi Zinhromate 347.68 m2 30,500.00
244 Pas. Voute WF 400.200.8.13 85 set 1,217,700.00
245 Pas. Joint Voute WF 400.200.8.13 48 set 1,137,600.00

246 Pekerjaan Balok WF 300.150.6,5.9


247 WF 300.150.6,5.9 91.75 Kg 21,000.00
248 Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) 7.07 Kg 21,000.00
249 Pek. Meni besi Zinhromate 3.18 m2 30,500.00
250 Pas. Voute WF 300.150.6,5.9 8 set 629,700.00

251 Pekerjaan Balok WF 200.100.5,5.8


252 WF 200.100.5,5.8 2119.35 Kg 21,000.00
253 Pas. Stiffener 50x200x10 mm, (jarak pasang /2m ) 37.68 Kg 21,000.00
254 Pek. Meni besi Zinhromate 80.56 m2 30,500.00
255 Pas. Voute WF 200.100.5,5.8 2 set 264,100.00
256 Pas. Joint Voute WF 200.100.5,5.8 2 set 214,000.00

257 Pekerjaan Plat lantai Beton


258 Pekerjaan Slab Beton HCS Pracetak K-450 TBL. 12 cm 407.5 m2 609,900.00
259 Pekerjaan Slab Beton HS Pracetak K-450 TBL. 8 cm 8.5 m2 479,200.00
260 Pek. Pembesian Wire mesh M8, single layer 49.54 kg 13,600.00
261 Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 0.64 m3 1,250,900.00

262 Pekerjaan Kolom Baja


263 Pek. Kolom Baja type K2, H 200.200.8.12
264 H 200.200.8.12 798.4 Kg 21,000.00
265 Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) 25.12 Kg 21,000.00
266 Pek. Meni besi Zinhromate 19.84 m2 30,500.00
267 Pek. Kolom Baja type K3, H 300.300.10.15
268 Pas.Base Plat 370x370x16 mm 447.07 Kg 21,000.00
269 H 300.300.10.15 9776 Kg 21,000.00
270 Pas. Stiffener Base plate Segitiga 1/2x150x150x10 mm, (2 bh p 45.93 Kg 21,000.00
271 Pas. Plat Stiffener 150x300x10 mm, (4 bh perkolom) 367.38 Kg 21,000.00
272 Pek. Meni besi Zinhromate 204.85 m2 30,500.00

273 Pekerjaan Struktur tangga ke lantai 4


274 Tangga Type T1
275 Pekerjaan Balok bordes B3
276 WF 250.125.6.9 103.6 Kg 21,000.00
277 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 21,000.00
278 Pek. Meni besi Zinhromate 3.63 m2 30,500.00
279 Pas. Voute WF 250.125.6.9 2 set 345,000.00

280 Pekerjaan Slab dan trap tangga Beton


281 Pek. Bekisting Lantai Slab tangga 16.5 m2 248,800.00
282 Pek. Bekisting Trap dan frame (Stop Cor) 9.84 m2 69,600.00
283 Pek. Pembesian BJTD 420 B 387.25 kg 14,000.00
284 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa (K.30 2.88 m3 1,233,800.00

285 Tangga Type T2


286 Pekerjaan Balok bordes B3
287 WF 250.125.6.9 79.92 Kg 21,000.00
288 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 21,000.00
289 Pek. Meni besi Zinhromate 2.83 m2 30,500.00
290 Pas. Voute WF 250.125.6.9 2 set 345,000.00

291 Pekerjaan Slab dan trap tangga Beton


292 Pek. Bekisting Lantai Slab tangga 14.3 m2 248,800.00
293 Pek. Bekisting Trap dan frame (Stop Cor) 9.04 m2 69,600.00
294 Pek. Pembesian BJTD 420 B 368.05 kg 14,000.00
295 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa (K.30 2.5 m3 1,233,800.00

296 PEKERJAAN STRUKTUR LANTAI 4


297 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. +11,83 m
298 Pekerjaan Balok WF 400.200.8.13
299 WF 400.200.8.13 13233 Kg 21,000.00
300 Pas. Stiffener 100x400x10 mm, (6 bh Perbalok ) 1055.04 Kg 21,000.00
301 Pek. Meni besi Zinhromate 347.68 m2 30,500.00
302 Pas. Voute WF 400.200.8.13 85 set 1,254,600.00
303 Pas. Joint Voute WF 400.200.8.13 48 set 1,121,500.00

304 Pekerjaan Balok WF 300.150.6,5.9


305 WF 300.150.6,5.9 91.75 Kg 21,000.00
306 Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) 7.07 Kg 21,000.00
307 Pek. Meni besi Zinhromate 3.18 m2 30,500.00
308 Pas. Voute WF 300.150.6,5.9 8 set 1,324,600.00

309 Pekerjaan Balok WF 200.100.5,5.8


310 WF 200.100.5,5.8 2119.35 Kg 21,000.00
311 Pas. Stiffener 50x200x10 mm, (jarak pasang /2m ) 37.68 Kg 21,000.00
312 Pek. Meni besi Zinhromate 80.56 m2 30,500.00
313 Pas. Voute WF 200.100.5,5.8 2 set 287,700.00
314 Pas. Joint Voute WF 200.100.5,5.8 2 set 214,000.00

315 Pekerjaan Plat lantai Beton


316 Pekerjaan Slab Beton HCS Pracetak K-450 TBL. 12 cm 450.5 m2 609,900.00
317 Pekerjaan Slab Beton HS Pracetak K-450 TBL. 8 cm 17.5 m2 479,200.00
318 Pek. Pembesian Wire mesh M8, single layer 101.98 kg 13,600.00
319 Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 1.32 m3 1,250,900.00

320 Pekerjaan Kolom Baja


321 Pek. Kolom Baja type K2, H 200.200.8.12
322 H 200.200.8.12 798.4 Kg 21,000.00
323 Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) 25.12 Kg 21,000.00
324 Pek. Meni besi Zinhromate 19.84 m2 30,500.00

325 Pek. Kolom Baja type K3, H 300.300.10.15


326 Pas.Base Plat 370x370x16 mm 447.07 Kg 21,000.00
327 H 300.300.10.15 9776 Kg 21,000.00
328 Pas. Stiffener Base plate Segitiga 1/2x150x150x10 mm, (2 bh p 45.93 Kg 21,000.00
329 Pas. Plat Stiffener 150x300x10 mm, (4 bh perkolom) 367.38 Kg 21,000.00
330 Pek. Meni besi Zinhromate 204.85 m2 30,500.00

331 Pekerjaan Struktur tangga ke lantai dak


332 Tangga Type T2
333 Pekerjaan Balok bordes B3
334 WF 250.125.6.9 79.92 Kg 21,000.00
335 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 4.91 Kg 21,000.00
336 Pek. Meni besi Zinhromate 2.83 m2 30,500.00
337 Pas. Voute WF 250.125.6.9 2 set 393,300.00

338 Pekerjaan Slab dan trap tangga Beton


339 Pek. Bekisting Lantai Slab tangga 14.3 m2 248,800.00
340 Pek. Bekisting Trap dan frame (Stop Cor) 9.04 m2 69,600.00
341 Pek. Pembesian BJTD 420 B 368.05 kg 14,000.00
342 Pek. Cor beton Slab dan trap, Beton Mutu Fc. 25 MPa (K.30 2.5 m3 1,233,800.00

343 PEKERJAAN STRUKTUR LANTAI DAK


344 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. + 15,83 m
345 Pekerjaan Balok WF 400.200.8.13
346 WF 400.200.8.13 15543 Kg 21,000.00
347 Pas. Stiffener 100x400x10 mm, (6 bh Perbalok ) 847.8 Kg 21,000.00
348 Pek. Meni besi Zinhromate 398.4 m2 30,500.00
349 Pas. Voute WF 400.200.8.13 76 set 1,252,400.00
350 Pas. Joint Voute WF 400.200.8.13 43 set 1,120,600.00

351 Pekerjaan Balok WF 300.150.6,5.9


352 WF 300.150.6,5.9 1541.4 Kg 21,000.00
353 Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) 56.52 Kg 21,000.00
354 Pek. Meni besi Zinhromate 51.84 m2 30,500.00
355 Pas. Voute WF 300.150.6,5.9 3 set 722,500.00
356 Pas. Joint Voute WF 300.150.6,5.9 3 set 629,700.00

357 Pekerjaan Balok WF 200.100.5,5.8


358 WF 200.100.5,5.8 1150.2 Kg 21,000.00
359 Pas. Stiffener 50x200x10 mm, (4 bh Perbalok ) 65.94 Kg 21,000.00
360 Pek. Meni besi Zinhromate 44.88 m2 30,500.00

361 Pekerjaan Plat lantai Beton


362 Pekerjaan Slab Beton HS Pracetak K-450 TBL. 8 cm 338.6 m2 539,100.00
363 Pek. Pembesian Wire mesh M8, single layer 1973.14 kg 13,600.00
364 Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 25.4 m3 1,138,500.00

365 Pekerjaan Kolom Baja


366 Pek. Kolom Baja type K2, H 200.200.8.12
367 Pas.Base Plat 320x320x16 mm 51.45 Kg 21,000.00
368 H 200.200.8.12 898.2 Kg 21,000.00
369 Pas. Stiffener Base plate Segitiga 1/2x100x100x10 mm, (2 bh p 3.14 Kg 21,000.00
370 Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) 37.68 Kg 21,000.00
371 Pek. Meni besi Zinhromate 23.46 m2 30,500.00

372 Pek. Kolom Baja type K3, H 300.300.10.15


373 Pas.Base Plat 370x370x16 mm 68.78 Kg 21,000.00
374 H 300.300.10.15 1128 Kg 21,000.00
375 Pas. Stiffener Base plate Segitiga 1/2x150x150x10 mm, (2 bh p 7.07 Kg 21,000.00
376 Pas. Plat Stiffener 150x300x10 mm, (4 bh perkolom) 56.52 Kg 21,000.00
377 Pek. Meni besi Zinhromate 24.32 m2 30,500.00

378 PEKERJAAN STRUKTUR LANTAI ROOF TOP


379 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. + 18,85 m
380 Pekerjaan Balok WF 300.150.6,5.9
381 WF 300.150.6,5.9 880.8 Kg 21,000.00
382 Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) 28.26 Kg 21,000.00
383 Pek. Meni besi Zinhromate 29.52 m2 30,500.00
384 Pas. Voute WF 300.150.6,5.9 8 set 722,500.00
385 Pas. Joint Voute WF 300.150.6,5.9 8 set 629,700.00

386 Pekerjaan Balok WF 250.125.6.9


387 WF 250.125.6.9 148 Kg 21,000.00
388 Pas. Stiffener 62.5x250x10 mm, (4 bh Perbalok ) 9.82 Kg 21,000.00
389 Pek. Meni besi Zinhromate 5.25 m2 30,500.00
390 Pas. Voute WF 250.125.6.9 4 set 345,000.00
391 Pas. Joint Voute WF 250.125.6.9 4 set 344,300.00

392 Pekerjaan Balok WF 200.100.5,5.8


393 WF 200.100.5,5.8 447.3 Kg 21,000.00
394 Pas. Stiffener 50x200x10 mm, (4 bh Perbalok ) 21.98 Kg 21,000.00
395 Pek. Meni besi Zinhromate 17.36 m2 30,500.00
396 Pas. Voute WF 200.100.5,5.8 11 set 287,700.00

397 Pekerjaan Plat lantai Beton


398 Pekerjaan Slab Beton HS Pracetak K-450 TBL. 8 cm 43.5 m2 539,100.00
399 Pek. Pembesian Wire mesh M8, single layer 253.49 kg 13,600.00
400 Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 3.27 m3 1,138,500.00

401 PEKERJAAN STRUKTUR ATAP


402 Pekerjaan Struktur atap
403 Pekerjaan Rafter R1
404 Besi Siku 50.50.5 mm 954.57 Kg 20,000.00
405 Pas. Gusset plat joint, tbl. 8 mm 251.2 Kg 20,000.00
406 Pas. Baud Joint A.325, M-13 32 bh 14,900.00
407 Pek. Zynchromate besi 58.64 m2 30,500.00

408 Pekerjaan Rangka atap


409 Pek. Wind bracing D13 + Turnbuckle 6 Set 422,600.00
410 Pek. Sagrood dia. 12 mm 48 set 96,100.00
411 Klos Gording Besi Siku 60.60.6 mm 21.68 Kg 20,000.00
412 Gording CNP 125X50X20X2,3 840.17 Kg 20,000.00
413 Pek. Zynchromate besi 99.54 m2 30,500.00

414 PEKERJAAN ARSITEKTUR

415 PEKERJAAN ARSITEKTUR LANTAI 1


416 Pek. Dinding
417 Pek. Kolom Praktis (KP1), 10x10 cm
418 Pas. Bekisting Kolom praktis 62.16 m2 248,800.00
419 Pembesian U24 647.02 kg 14,500.00
420 Cor beton Mutu Adukan 123 3.11 m3 879,800.00

421 Pek.Balok Lintel (BL), 10x20 cm


422 Pas. Bekisting Lintel 45.5 m2 251,900.00
423 Pembesian U24 210.95 kg 14,500.00
424 Cor beton Mutu Adukan 123 1.82 m3 879,800.00

425 Pek. Pasangan Dinding bata


426 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar M 908.82 m2 142,700.00
427 Pek. Plesteran Semen Instant 1672.1 m2 61,200.00
428 Pek. Acian Semen Instant 1382.77 m2 26,700.00
429 Pek. Finishing Kolom bag. dalam (metal ornamesh C1015+plest 82.4 m2 58,400.00
430 Pek. Finishing ovening kusen 45.89 m2 39,700.00
431 Pas. Dinding Sandwich panel PU, tbl. 100 mm, termasuk pintu 191.71 m2 1,006,100.00
432 Pas. Keramik 20x40 cm motif (area toilet, pantry, janitor) 116.42 m2 221,300.00
433 Pas. Hospital Plint HT 60 cm 251 m 36,900.00
434 Pas. Dinding granit HT 60x60 cm ovening lift 4.02 m2 282,200.00
435 Pengecatan dinding (jenis cat minyak) 1511.06 m2 34,400.00

436 Pek. Finishing Lantai


437 Pekerjaan Lantai keramik
438 Pek. Urugan pasir urug tbl. 5 cm (ibawah rabat beton) 4.73 m3 349,200.00
439 Pek. Rabat beton tbl. 7 cm, Adukan 123 (area luar gedung) 6.62 m3 879,800.00
440 Pek. Lantai Keramik homogenous 60x60 cm Polish 326.8 m2 398,300.00
441 Pek. Lantai Keramik homogenous 60x60 cm Unpolish 33.5 m2 434,400.00
442 Pas. Epoxy multilayer Floor Self Leveling 3000 micron 125 m2 379,100.00
443 Pek. Lantai Keramik 40/40 Anti slip (Area basah) 35.1 m2 225,000.00

444 Pek. Finishing tangga


445 Pekerjaan Lantai tangga
446 Pek. Lantai Potongan Keramik Homogenous 20/60 Polish 40.88 m2 398,300.00
447 Pek. Step nosing Granite, Uk. 10x60 cm 70 m1 55,700.00
448 Pek. acian Finishing permukaan beton expose 36.68 m2 26,700.00
449 Pek. Pengecatan permukaan acian (jenis cat minyak) 36.68 m2 34,400.00
450 Pek. Railing Tangga dan ramp, stainlesteel SS 201
451 Pek. Hand railing dan Pos tiang, Pipa Stainlesteel 2 Tbl. 1,6 mm 78.6 m 155,200.00
452 Pek. Bar, Pipa Stainlesteel 1 Tbl. 1,2 mm 132.3 m 73,600.00
453 Pas. Dop + Angkur 46 Set 44,200.00

454 Pek. Plafond


455 Pek. Plafond PVC + Rangka hollow 28.4 m2 590,000.00
456 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 312.25 m2 131,500.00
457 Pas. Plafond Gypsum WR tbl. 9mm rangka hollow galvanis 18 m2 131,500.00
458 Pas. Rangka plafond pada Sandwich panel
459 - Pas. CNP 125.50.20.2 mm 592.5 Kg 20,000.00
460 - Pek. Zynchromate rangka CNP 79.5 m2 30,500.00
461 - Pek. Perkuatan rangka pada dinding, dynabold M-10 112 set 91,100.00
462 Pas. Plafond Sandwich panel tbl. 100 mm 97 m2 926,900.00
463 Pas. List Gypsum L7 345.7 m2 31,400.00
464 Pek. Pengecatan Plafond 330.25 m2 31,000.00

465 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
466 Pek. PintuP1A 13 Unit 3,738,500.00
467 Pek. PintuP1B 1 Unit 3,738,500.00
468 Pek. PintuP1C 5 Unit 2,951,500.00
469 Pek. PintuP2B 6 Unit 6,690,000.00
470 Pek. PintuP2C 6 Unit 4,092,700.00
471 Pek. PintuP2D 1 Unit 2,587,500.00
472 Pek. PintuP2A 1 Unit 17,052,800.00
473 Pek. PintuP2A1 1 Unit 23,760,000.00
474 Pek. BoubenlichBV1A 1 Unit 594,000.00
475 Pek. BoubenlichBV1B 5 Unit 475,200.00
476 Pek. JendelaJ1A 1 Unit 3,029,400.00
477 Pek. BoubenlichBV3 3 Unit 1,378,100.00
478 Pek. JendelaJ1B 3 Unit 4,547,700.00
479 Pek. JendelaJ1D 1 Unit 7,876,500.00
480 Pek. PintuPS 4 Unit 1,122,700.00

481 Pek. Sanitaire


482 Pas. Closet Duduk 6 Unit 4,703,800.00
483 Pas. Jetshower 6 Unit 415,800.00
484 Pas. Floor drain 7 bh 148,500.00
485 Pas. Kran dinding 7 Set 255,600.00
486 Pas. Kitchen zink Stainles 1 bh 902,900.00
487 Pas. Kran Leher angsa 1 bh 308,900.00
488 Pas. Wastafel, lengkap cermin, kran dan accs 6 Unit 1,608,800.00
489 Pas. Grab Stainlessteel 2, Panjang 60 cm 3 Bh 331,700.00
490 Pek. Meja Beton + Meja R. Tunggu
491 Pek. Meja beton
492 -Pek. Bekisting Meja beton 1.41 m2 248,800.00
493 -Pek. Bekisting Frame 0.59 m2 251,900.00
494 -Pek. Pembesian U24 7.42 kg 14,500.00
495 -Pek Cor beton 123, tbl 8 cm 0.12 m3 879,800.00
496 Pek Keramik HT 60x60 cm Meja beton 1.52 m2 282,200.00
497 Pas. Meja Palayanan R tunggu 5.8 m 8,500,000.00

498 PEKERJAAN ARSITEKTUR LANTAI 2


499 Pek. Dinding
500 Pek. Kolom Praktis (KP1), 10x10 cm
501 Pas. Bekisting Kolom praktis 53.28 m2 248,800.00
502 Pembesian U24 554.59 kg 14,500.00
503 Cor beton Mutu Adukan 123 2.67 m3 879,800.00

504 Pek.Balok Lintel (BL), 10x20 cm


505 Pas. Bekisting Lintel 39.04 m2 251,900.00
506 Pembesian U24 180.99 kg 14,500.00
507 Cor beton Mutu Adukan 123 1.57 m3 879,800.00

508 Pek. Pasangan Dinding bata


509 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 38 973.63 m2 142,700.00
510 Pek. Plesteran Semen Instant 1836.15 m2 61,200.00
511 Pek. Acian Semen Instant 1546.82 m2 26,700.00
512 Pek. Finishing Kolom bag. dalam (metal ornamesh C1015+plestera 79.2 m2 58,400.00
513 Pek. Finishing ovening kusen 39.05 m2 39,700.00
514 Pas. Keramik 20x40 cm motif (area toilet, pantry, janitor) 81.49 m2 221,300.00
515 Pas. Dinding granit HT 60x60 cm ovening lift 4.02 m2 282,200.00
516 pas. Hospital Plint HT 60 cm 256 m 36,900.00
517 Pengecatan dinding (jenis cat minyak) 1665.07 m2 34,400.00

518 Pek. Finishing Lantai


519 Pekerjaan Lantai keramik
520 Pek. Lantai Keramik homogenous 60x60 cm Polish 295 m2 398,300.00
521 Pas. Epoxy multilayer Floor Self Leveling 3000 micron 136 m2 379,100.00
522 Pek. Lantai Keramik 40/40 Anti slip (Area basah) 12.4 m2 225,000.00
523 Pek. Waterproofing Coating 3 Layer (area basah) 56.25 m2 41,600.00

524 Pek. Finishing tangga


525 Pekerjaan Lantai tangga
526 Pek. Lantai Potongan Keramik Homogenous 20/60 Polish 40.88 m2 398,300.00
527 Pek. Step nosing Granite, Uk. 10x60 cm 70 m1 55,700.00
528 Pek. acian Finishing permukaan beton expose 36.68 m2 26,700.00
529 Pek. Pengecatan permukaan acian (jenis cat minyak) 36.68 m2 34,400.00

530 Pek. Railing Tangga dan void, stainlesteel SS 201


531 Pek. Hand railing dan Pos tiang, Pipa Stainlesteel 2 Tbl. 1,6 mm 119.5 m 155,200.00
532 Pek. Bar, Pipa Stainlesteel 1 Tbl. 1,2 mm 205.5 m 73,600.00
533 Pas. Dop + Angkur 68 Set 44,200.00

534 Pek. Plafond


535 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 365.2 m2 131,500.00
536 Pas. Plafond Gypsum WR tbl. 9mm rangka hollow galvanis 12.4 m2 131,500.00
537 Pas. List Gypsum L7 349 m2 31,400.00
538 Pek. Pengecatan Plafond 377.6 m2 31,000.00

539 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
540 Pek. PintuP1A 10 Unit 3,738,500.00
541 Pek. PintuP1B 1 Unit 3,738,500.00
542 Pek. PintuP1C 5 Unit 2,951,500.00
543 Pek. PintuPB1 1 Unit 11,137,500.00
544 Pek. PintuP2B 1 Unit 6,690,000.00
545 Pek. PintuP2C 7 Unit 4,092,700.00
546 Pek. PintuP2D 1 Unit 2,665,900.00
547 Pek. JendelaJ2D 1 Unit 2,587,500.00
548 Pek. BoubenlichBV1A 1 Unit 594,000.00
549 Pek. BoubenlichBV1B 3 Unit 475,200.00
550 Pek. JendelaJ1A 1 Unit 3,029,400.00
551 Pek. BoubenlichBV3 9 Unit 1,378,100.00
552 Pek. JendelaJ3D 1 Unit 4,547,700.00
553 Pek. JendelaJ3E 1 Unit 7,876,500.00
554 Pek. PintuPS 3 Unit 1,122,700.00

555 Pek. Sanitaire


556 Pas. Closet Duduk 5 Unit 5,148,900.00
557 Pas. Jetshower 5 Unit 415,800.00
558 Pas. Floor drain 5 bh 148,500.00
559 Pas. Kran dinding 5 Set 232,100.00
560 Pas. Kitchen zink Stainles 1 bh 902,900.00
561 Pas. zink 1 Lobang (tinggi 40 cm) 5 bh 5,242,100.00
562 Pas. Kran Leher angsa 6 bh 308,900.00
563 Pas. Wastafel, lengkap cermin, kran dan accs 4 Unit 1,608,800.00
564 Pas. Grab Stainlessteel 2, Panjang 60 cm 3 Bh 331,700.00

565 Pek. Meja Beton + Meja R. Tunggu


566 Pek. Meja beton
567 -Pek. Bekisting Meja beton 27 m2 248,800.00
568 -Pek. Bekisting Frame 9.12 m2 251,900.00
569 -Pek. Pembesian U24 142.05 kg 14,500.00
570 -Pek Cor beton 123, tbl 8 cm 2.16 m3 879,800.00
571 Pek Keramik HT 60x60 cm Meja beton 33.5 m2 282,200.00
572 Pas. Meja Palayanan R tunggu 3.3 m 8,500,000.00

573 PEKERJAAN ARSITEKTUR LANTAI 3


574 Pek. Dinding
575 Pek. Kolom Praktis (KP1), 10x10 cm
576 Pas. Bekisting Kolom praktis 39.96 m2 248,800.00
577 Pembesian U24 415.95 kg 14,500.00
578 Cor beton Mutu Adukan 123 2 m3 879,800.00

579 Pek.Balok Lintel (BL), 10x20 cm


580 Pas. Bekisting Lintel 44.54 m2 251,900.00
581 Pembesian U24 206.49 kg 14,500.00
582 Cor beton Mutu Adukan 123 1.79 m3 879,800.00

583 Pek. Pasangan Dinding bata


584 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 38 698.41 m2 142,700.00
585 Pek. Plesteran Semen Instant 1343.26 m2 61,200.00
586 Pek. Acian Semen Instant 1053.93 m2 26,700.00
587 Pek. Finishing Kolom bag. dalam (metal ornamesh C1015+plestera 68.8 m2 58,400.00
588 Pek. Finishing ovening kusen 42.04 m2 39,700.00
589 Pas. Keramik 20x40 cm motif (area toilet, pantry, janitor) 35.24 m2 221,300.00
590 Pas. Dinding granit HT 60x60 cm ovening lift 4.02 m2 282,200.00
591 pas. Hospital Plint HT 60 cm 143 m 36,900.00
592 Pengecatan dinding (jenis cat minyak) 1164.76 m2 34,400.00

593 Pek. Finishing Lantai


594 Pekerjaan Lantai keramik
595 Pek. Lantai Keramik homogenous 60x60 cm Polish 199.3 m2 398,300.00
596 Pas. Epoxy multilayer Floor Self Leveling 3000 micron 187 m2 379,100.00
597 Pek. Lantai Keramik 40/40 Anti slip (Area basah) 5.6 m2 225,000.00
598 Pek. Waterproofing Coating 3 Layer (area basah) 8.2 m2 41,600.00

599 Pek. Finishing tangga


600 Pekerjaan Lantai tangga
601 Pek. Lantai Potongan Keramik Homogenous 20/60 Polish 40.88 m2 398,300.00
602 Pek. Step nosing Granite, Uk. 10x60 cm 70 m1 55,700.00
603 Pek. acian Finishing permukaan beton expose 36.68 m2 26,700.00
604 Pek. Pengecatan permukaan acian (jenis cat minyak) 36.68 m2 34,400.00

605 Pek. Railing Tangga dan ramp, stainlesteel SS 201


606 Pek. Hand railing dan Pos tiang, Pipa Stainlesteel 2 Tbl. 1,6 mm 78.6 m 155,200.00
607 Pek. Bar, Pipa Stainlesteel 1 Tbl. 1,2 mm 132.3 m 73,600.00
608 Pas. Dop + Angkur 46 Set 44,200.00

609 Pek. Plafond


610 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 434.2 m2 131,500.00
611 Pas. Plafond Gypsum WR tbl. 9mm rangka hollow galvanis 5.6 m2 131,500.00
612 Pas. List Gypsum L7 323.2 m2 31,400.00
613 Pek. Pengecatan Plafond 439.8 m2 31,000.00

614 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
615 Pek. PintuP1A 3 Unit 3,738,500.00
616 Pek. PintuP1B 1 Unit 3,738,500.00
617 Pek. PintuP1C 1 Unit 2,951,500.00
618 Pek. PintuPB1 1 Unit 11,137,500.00
619 Pek. PintuP2C 8 Unit 5,115,900.00
620 Pek. PintuP2D 1 Unit 5,352,000.00
621 Pek. JendelaJ2D 3 Unit 2,587,500.00
622 Pek. BoubenlichBV1A 1 Unit 594,000.00
623 Pek. BoubenlichBV1B 1 Unit 475,200.00
624 Pek. JendelaJ1A 1 Unit 3,029,400.00
625 Pek. BoubenlichBV3 6 Unit 1,378,100.00
626 Pek. JendelaJ2B 7 Unit 3,273,600.00
627 Pek. JendelaJ4A 3 Unit 6,507,900.00
628 Pek. JendelaJ3D 4 Unit 4,547,700.00
629 Pek. JendelaJ3E 1 Unit 7,876,500.00
630 Pek. PintuPS 3 Unit 1,122,700.00

631 Pek. Sanitaire


632 Pas. Closet Duduk 2 Unit 5,148,900.00
633 Pas. Jetshower 2 Unit 415,800.00
634 Pas. Floor drain 2 bh 148,500.00
635 Pas. Kran dinding 2 Set 232,100.00
636 Pas. Kitchen zink Stainles 1 bh 902,900.00
637 Pas. Kran Leher angsa 1 bh 308,900.00
638 Pas. Wastafel, lengkap cermin, kran dan accs 2 Unit 1,608,800.00
639 Pas. Grab Stainlessteel 2, Panjang 60 cm 3 Bh 331,700.00

640 Pek. Meja Beton


641 Pek. Meja beton
642 -Pek. Bekisting Meja beton 1.26 m2 248,800.00
643 -Pek. Bekisting Frame 0.54 m2 251,900.00
644 -Pek. Pembesian U24 6.63 kg 14,500.00
645 -Pek Cor beton 123, tbl 8 cm 0.11 m3 879,800.00
646 Pek Keramik HT 60x60 cm Meja beton 1.33 m2 282,200.00

647 PEKERJAAN ARSITEKTUR LANTAI 4


648 Pek. Dinding
649 Pek. Kolom Praktis (KP1), 10x10 cm
650 Pas. Bekisting Kolom praktis 29.6 m2 248,800.00
651 Pembesian U24 308.12 kg 14,500.00
652 Cor beton Mutu Adukan 123 1.48 m3 879,800.00
653 Pek.Balok Lintel (BL), 10x20 cm
654 Pas. Bekisting Lintel 29.98 m2 251,900.00
655 Pembesian U24 138.98 kg 14,500.00
656 Cor beton Mutu Adukan 123 1.2 m3 879,800.00
657 Pek. Pasangan Dinding bata
658 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 38 513.28 m2 142,700.00
659 Pek. Plesteran Semen Instant 942.93 m2 61,200.00
660 Pek. Acian Semen Instant 653.6 m2 26,700.00
661 Pek. Finishing Kolom bag. dalam (metal ornamesh C1015+plestera 68.8 m2 58,400.00
662 Pek. Finishing ovening kusen 28.78 m2 39,700.00
663 Pas. Keramik 20x40 cm motif (area toilet, pantry, janitor) 57.95 m2 221,300.00
664 Pas. Dinding granit HT 60x60 cm ovening lift 4.02 m2 282,200.00
665 pas. Hospital Plint HT 60 cm 216.5 m 36,900.00
666 Pengecatan dinding (jenis cat minyak) 751.18 m2 34,400.00

667 Pek. Finishing Lantai


668 Pekerjaan Lantai keramik
669 Pek. Lantai Keramik homogenous 60x60 cm Polish 449 m2 398,300.00
670 Pek. Lantai Keramik 40/40 Anti slip (Area basah) 9.4 m2 379,100.00
671 Pek. Waterproofing Coating 3 Layer (area basah) 17.25 m2 225,000.00
672 Pek. Finishing tangga 1 41,600.00

673 Pekerjaan Lantai tangga 1 -


674 Pek. Lantai Potongan Keramik Homogenous 20/60 Polish 15.08 m2 398,300.00
675 Pek. Step nosing Granite, Uk. 10x60 cm 32.5 m1 55,700.00
676 Pek. acian Finishing permukaan beton expose 20.18 m2 26,700.00
677 Pek. Pengecatan permukaan acian (jenis cat minyak) 20.18 m2 34,400.00

678 Pek. Railing Tangga dan ramp, stainlesteel SS 201


679 Pek. Hand railing dan Pos tiang, Pipa Stainlesteel 2 Tbl. 1,6 mm 37 m 155,200.00
680 Pek. Bar, Pipa Stainlesteel 1 Tbl. 1,2 mm 61.5 m 73,600.00
681 Pas. Dop + Angkur 22 Set 44,200.00

682 Pek. Plafond


683 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 453.5 m2 131,500.00
684 Pas. Plafond Gypsum WR tbl. 9mm rangka hollow galvanis 9.4 m2 131,500.00
685 Pas. List Gypsum L7 249.7 m2 31,400.00
686 Pek. Pengecatan Plafond 462.9 m2 31,000.00

687 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
688 Pek. PintuP1A 5 Unit 3,738,500.00
689 Pek. PintuP1B 1 Unit 3,738,500.00
690 Pek. PintuP1C 2 Unit 2,951,500.00
691 Pek. PintuPB1 1 Unit 11,137,500.00
692 Pek. PintuP2C 2 Unit 5,115,900.00
693 Pek. PintuP2D 1 Unit 5,352,000.00
694 Pek. PintuPJ1A 4 Unit 8,563,200.00
695 Pek. BoubenlichBV1A 1 Unit 594,000.00
696 Pek. BoubenlichBV1B 2 Unit 475,200.00
697 Pek. JendelaJ1A 1 Unit 3,029,400.00
698 Pek. BoubenlichBV3 2 Unit 1,378,100.00
699 Pek. JendelaJ3D 5 Unit 4,547,700.00
700 Pek. JendelaJ3E 1 Unit 7,876,500.00
701 Pek. JendelaJ1C 1 Unit 3,371,600.00
702 Pek. PintuPS 3 Unit 2,475,000.00

703 Pek. Sanitaire


704 Pas. Closet Duduk 3 Unit 5,148,900.00
705 Pas. Jetshower 3 Unit 415,800.00
706 Pas. Floor drain 3 bh 148,500.00
707 Pas. Kran dinding 3 Set 232,100.00
708 Pas. Kitchen zink Stainles 1 bh 902,900.00
709 Pas. Kran Leher angsa 1 bh 308,900.00
710 Pas. Wastafel, lengkap cermin, kran dan accs 3 Unit 1,608,800.00
711 Pas. Grab Stainlessteel 2, Panjang 60 cm 3 Bh 331,700.00

712 Pek. Meja Beton


713 Pek. Meja beton
714 -Pek. Bekisting Meja beton 1.11 m2 248,800.00
715 -Pek. Bekisting Frame 0.49 m2 251,900.00
716 -Pek. Pembesian U24 5.84 kg 14,500.00
717 -Pek Cor beton 123, tbl 8 cm 0.09 m3 879,800.00
718 Pek Keramik HT 60x60 cm Meja beton 1.14 m2 282,200.00

719 PEKERJAAN ARSITEKTUR LANTAI DAK


720 Pek. Dinding
721 Pek. Kolom Praktis (KP1), 10x10 cm
722 Pas. Bekisting Kolom praktis 7.65 m2 248,800.00
723 Pembesian U24 56.93 kg 14,500.00
724 Cor beton Mutu Adukan 123 0.39 m3 879,800.00

725 Pek.Balok Lintel (BL), 10x20 cm


726 Pas. Bekisting Lintel 2.95 m2 251,900.00
727 Pembesian U24 13.69 kg 14,500.00
728 Cor beton Mutu Adukan 123 0.12 m3 879,800.00

729 Pek. Pasangan Dinding bata


730 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 38 185.13 m2 142,700.00
731 Pek. Plesteran Semen Instant + acian Semen Instant 370.26 m2 61,200.00
732 Pek. Finishing Kolom (metal ornamesh C1015 + plesteran + acian) 19.2 m2 26,700.00
733 Pek. Finishing ovening kusen 2.25 m2 58,400.00
734 Pengecatan dinding (jenis cat minyak) 391.71 m2 39,700.00

735 Pek. Finishing Lantai


736 Pekerjaan Lantai keramik
737 Pek. Lantai Keramik 40/40 Unpolish 20.5 m2 225,000.00
738 Pek. Screeding lantai dak + water proofing 3 Layer 382.12 m2 225,000.00

739 Pek. Plafond


740 Pek. Plafond expose 17.6 m2 39,600.00
741 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 22.3 m2 131,500.00
742 Pas. List Gypsum L7 21.3 m2 31,400.00
743 Pek. Pengecatan Plafond 39.9 m2 31,000.00

744 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
745 Pek. PintuPB1 2 Unit 11,137,500.00
746 Pek. BoubenlichBV1B 1 Unit 475,200.00
747 Pek. BoubenlichBV2 1 Unit 1,012,800.00

748 PEKERJAAN PENUTUP ATAP


749 Pekerjaan Penutup atap
750 Pas. Atap UPVC Holodeck 176.54 m2 713,500.00
751 Pas. Nok UPVC 18.2 m 442,100.00

752 PEKERJAAN ARSITEKTUR FACADE


753 Pek. Dinding Curtain wall CW 1 1 unit 370,755,000.00
754 Pek. Dinding Curtain wall CW 2 1 unit 36,210,300.00
755 Pek. Dinding Curtain wall CW 3 1 unit 72,278,000.00
756 Pek. Alluminium Composite panel (ACP) PVDF tbl. 4 mm, All Alloy 30 1446.65 m2 493,700.00
757 Pek. Huruf Timbul dan Logo
758 Pek. Huruf timbul Bahan plat stainlessteell,
759 Jenis Huruf Arial, Tinggi Huruf 400 mm, tbl. 30 mm
760 Bertuliskan DIAGNOSTIC CENTER 16 Huruf 79,200.00
761 Pek. Logo Bahan plat stainlessteell
762 Logo Profinsi Jawa Barat, Tinggi 100 cm, tbl. 5 cm 1 bh 1,485,000.00

763 PEKERJAAN PENATAAN LAHAN

764 PEKERJAAN SALURAN


765 Pek. Saluran keliling gedung + termasuk koneksi ke saluran terdekat
766 Pek. Galian tanah 37.29 m3 65,200.00
767 Pek. Urugan pasir urug tbl. 5 cm 3.73 m2 435,600.00
768 Pas. Bata Ringan tebal. 10 cm 111.87 m2 142,700.00
769 Pek. Plesteran 15 + acian 136.73 m2 53,400.00
770 Pas. Beton tumbuk 135 tbl. 5 cm 2.12 m3 1,188,000.00
771 Meratakan tanah bekas galian 37.29 m3 263,700.00

772 PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDAR

773 PEKERJAAN MEKANIKAL

774 PEKERJAAN INSTALASI PLAMBING


775 INSTALASI AIR BERSIH
776 Pipa PPR PN-10 (Incl. Fitting & Accessories)
777 INSTALASI PEMIPAAN
778 Lantai-1
779 PPR PN-10 dia. 1/2 A080 34 m 25,500.00
780 PPR PN-10 dia. 3/4 A081 9 m 34,900.00
781 PPR PN-10 dia. 1 A082 1 m 52,700.00
782 PPR PN-10 dia. 1-1/2 (Pipa Ring System) A083 12 m 134,500.00
783 Peralatan Katup-katup
784 Gate Valve
785 dia. 3/4 A084 2 bh 207,000.00
786 dia. 1 A085 1 bh 264,000.00
787 Lantai-2
788 PPR PN-10 dia. 1/2 26 m 25,500.00
789 PPR PN-10 dia. 3/4 8 m 34,900.00
790 PPR PN-10 dia. 1 1 m 52,700.00
791 PPR PN-10 dia. 1-1/2 (Pipa Ring System) 12 m 134,500.00
792 Peralatan Katup-katup
793 Gate Valve
794 dia. 3/4 1 bh 207,000.00
795 dia. 1 1 bh 264,000.00
796 Lantai-3
797 PPR PN-10 dia. 1/2 19 m 25,500.00
798 PPR PN-10 dia. 3/4 6 m 34,900.00
799 PPR PN-10 dia. 1 3 m 52,700.00
800 PPR PN-10 dia. 1-1/2 (Pipa Ring System) 12 m 134,500.00
801 Peralatan Katup-katup
802 Gate Valve
803 dia. 3/4 1 bh 207,000.00
804 dia. 1 1 bh 264,000.00
805 Lantai-4
806 PPR PN-10 dia. 1/2 34 m 25,500.00
807 PPR PN-10 dia. 3/4 6 m 34,900.00
808 PPR PN-10 dia. 1 6 m 52,700.00
809 PPR PN-10 dia. 1-1/2 (Pipa Ring System) 12 m 134,500.00
810 Peralatan Katup-katup
811 Gate Valve
812 dia. 3/4 1 bh 207,000.00
813 dia. 1 2 bh 264,000.00
814 Lantai-Dak Atap
815 PPR PN-10 dia. 1-1/2 28 m 134,500.00
816 Peralatan Katup-katup
817 Gate Valve
818 dia. 1-1/2 A086 4 bh 456,500.00

819 INSTALASI AIR KOTOR & AIR BEKAS


820 Pipa PVC Kelas AW (Incl. Fitting & Accessories)
821 INSTALASI PEMIPAAN
822 Lantai-1
823 dia. 6 ( pipa air kotor ) A087 53 m 291,300.00
824 dia. 4 ( pipa air kotor ) A088 10 m 146,000.00
825 dia. 4 ( pipa air bekas ) A088 53 m 146,000.00
826 dia. 3 ( pipa air bekas ) A089 8 m 94,300.00
827 dia. 2 ( pipa air bekas ) A090 6 m 52,100.00
828 Clean Out (CO)
829 CO, dia. 6 A091 1 bh 792,000.00
830 CO, dia. 4 A092 1 bh 264,600.00
831 CO, dia. 2 A093 1 bh 178,800.00
832 Lantai-2
833 dia. 4 ( pipa air kotor ) 4 m 146,000.00
834 dia. 3 ( pipa air bekas ) 7 m 94,300.00
835 dia. 2 ( pipa air bekas ) 5 m 52,100.00
836 Dop, dia. 2 4 bh 6,100.00
837 Lantai-3
838 dia. 4 ( pipa air kotor ) 4 m 146,000.00
839 dia. 3 ( pipa air bekas ) 7 m 94,300.00
840 dia. 2 ( pipa air bekas ) 4 m 52,100.00
841 Dop, dia. 2 2 bh 7,100.00
842 Lantai-4
843 dia. 4 ( pipa air kotor ) 7 m 146,000.00
844 dia. 3 ( pipa air bekas ) 8 m 94,300.00
845 dia. 2 ( pipa air bekas ) 6 m 52,100.00
846 Dop, dia. 2 32 bh 7,100.00
847 Pipa Riser 1 -
848 dia. 4 ( pipa air kotor ) 48 m 146,000.00
849 dia. 3 ( pipa air bekas ) 48 m 94,300.00

850 INSTALASI AIR HUJAN


851 Pipa PVC Kelas AW (Incl. Fitting & Accessories)
852 dia. 4 ( pipa tegak ) 320 m 146,000.00
853 Roof Drain, Cast Iron
854 dia. 4 20 bh 192,500.00
855 INSTALASI VENT
856 Pipa PVC Kelas D (Incl. Fitting & Accessories)
857 INSTALASI PEMIPAAN
858 Lantai-1
859 Dia. 1-1/4 A094 12 m 34,500.00
860 Lantai-2
861 Dia. 1-1/4 12 m 34,500.00
862 Lantai-3
863 Dia. 1-1/4 9 m 34,500.00
864 Lantai-4
865 Dia. 1-1/4 17 m 34,500.00
866 Pipa Riser
867 dia. 2 ( pipa vent ) A095 48 m 51,900.00
868 Vent cup Dia. 50 A096 3 bh 63,600.00

869 TOTAL PEKERJAAN INSTALASI PLAMBING

870 PEKERJAAN ELEKTRIKAL

871 PEKERJAAN INSTALASI LISTRIK ARUS KUAT

872 PEKERJAAN PANEL


873 PANEL
874 Panel LVMDP 1 unit 67,000,000.00
875 Panel PP-LT.1 1 unit 12,400,000.00
876 Panel PP-LT.2 1 unit 12,400,000.00
877 Panel PP-LT.3 1 unit 12,400,000.00
878 Panel PP-LT.4 1 unit 8,240,000.00
879 Panel PAC-LT.1 1 unit 16,400,000.00
880 Panel PAC-LT.2 1 unit 16,400,000.00
881 Panel PAC-LT.3 1 unit 16,400,000.00
882 Panel PAC-LT.4 1 unit 12,400,000.00
883 Panel P-PUMP 1 unit 8,240,000.00
884 Panel P-LIFT 1 unit 6,240,000.00

885 PEKERJAAN INSTALASI KABEL FEEDER


886 INSTALASI
887 NYFGbY 4 x 120 mm2 + E-NYA 70 mm2 Dari Gar A097 50 m 1,046,900.00
888 Kabel Distribusi Daya dari LVMDP
889 NYY 4 x 10 mm2 + E-NYA 10 mm2 ke Panel PP-LT A098 40 m 88,800.00
890 NYY 4 x 10 mm2 + E-NYA 10 mm2 ke Panel PP-LT.2 45 m 88,800.00
891 NYY 4 x 10 mm2 + E-NYA 10 mm2 ke Panel PP-LT.3 50 m 88,800.00
892 NYY 4 x 6 mm2 + E-NYA 6 mm2 ke Panel PP-LT.4 A099 55 m 57,200.00
893 NYY 4 x 16 mm2 + E-NYA 16 mm2 ke Panel PP-LT A100 40 m 137,900.00
894 NYY 4 x 16 mm2 + E-NYA 16 mm2 ke Panel PP-LT.2 45 m 137,900.00
895 NYY 4 x 25 mm2 + E-NYA 16 mm2 ke Panel PP-LT A101 50 m 197,300.00
896 NYY 4 x 25 mm2 + E-NYA 16 mm2 ke Panel PP-LT.4 55 m 197,300.00
897 NYY 4 x 4 mm2 + E-NYA 4 mm2 ke Panel P-PUMP A102 47 m 41,500.00
898 FRC 4 x 10 mm2 + E-NYA 10 mm2 ke Panel P-LIF A103 50 m 140,400.00

899 PEKERJAAN KABEL LADDER / TRAY


900 INSTALASI
901 Pengadaan dan Pemasangan Kabel Ladder / Tray lengkap dengan semua fitting, aksesoris, berikut material dan alat bantu pe
902 Lantai-1
903 Kabel Tray W300 x H100 A104 36 m 226,400.00
904 Kabel Tray W200 x H100 A105 36 m 209,200.00
905 Fitting-Fitting
906 Elbow W300 x H100 1 bh 166,600.00
907 Elbow W200 x H100 1 bh 146,600.00
908 Material bantu ( mur, baut, hanger rod, supporting, dll ) 1 lot 300,000.00
909 Lantai-2
910 Kabel Tray W300 x H100 41 m 226,400.00
911 Kabel Tray W200 x H100 41 m 209,200.00
912 Fitting-Fitting
913 Elbow W300 x H100 1 bh 166,600.00
914 Elbow W200 x H100 1 bh 146,600.00
915 Material bantu ( mur, baut, hanger rod, supporting, dll ) 1 lot 300,000.00
916 Lantai-3
917 Kabel Tray W300 x H100 41 m 226,400.00
918 Kabel Tray W200 x H100 41 m 209,200.00
919 Fitting-Fitting
920 Elbow W300 x H100 1 bh 166,600.00
921 Elbow W200 x H100 1 bh 146,600.00
922 Material bantu ( mur, baut, hanger rod, supporting, dll ) 1 lot 300,000.00
923 Lantai-4
924 Kabel Tray W300 x H100 41 m 226,400.00
925 Kabel Tray W200 x H100 41 m 209,200.00
926 Fitting-Fitting
927 Elbow W300 x H100 1 bh 166,600.00
928 Elbow W200 x H100 1 bh 146,600.00
929 Material bantu ( mur, baut, hanger rod, supporting, dll ) 1 lot 300,000.00
930 Shaft
931 Kabel Ladder W600 x H100 A106 16 m 272,700.00

932 PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK


933 Lantai-1
934 Lampu Downlight 18 W A107 27 bh 225,700.00
935 Lampu Downlight 18 W + NB A108 5 bh 885,700.00
936 Lampu Downlight 13 W A109 7 bh 203,700.00
937 Lampu Baret 20 W + NB A110 2 bh 892,700.00
938 Lampu TL 2 x 36 W, RM A111 16 bh 403,200.00
939 Lampu TL 2 x 36 W, RM + NB A112 6 bh 1,063,200.00
940 Lampu TL 1 x 36 W, BALK A113 2 bh 166,700.00
941 Lampu Exit 10 W + NB A114 2 bh 774,400.00
942 Stop Kontak 200 W A115 36 bh 41,400.00
943 Saklar tunggal A116 20 bh 39,100.00
944 Saklar ganda A117 13 bh 43,500.00
945 Lantai-2
946 Lampu Downlight 18 W 16 bh 225,700.00
947 Lampu Downlight 18 W + NB 4 bh 885,700.00
948 Lampu Downlight 13 W 5 bh 203,700.00
949 Lampu Baret 20 W + NB 3 bh 892,700.00
950 Lampu TL 2 x 36 W, RM 21 bh 403,200.00
951 Lampu TL 2 x 36 W, RM + NB 6 bh 1,063,200.00
952 Lampu Exit 10 W + NB 2 bh 774,400.00
953 Stop Kontak 200 W 31 bh 41,400.00
954 Stop Kontak 200 W (Floor) A118 3 bh 481,300.00
955 Saklar tunggal 19 bh 39,100.00
956 Saklar ganda 11 bh 43,500.00
957 Lantai-3
958 Lampu Downlight 18 W 21 bh 225,700.00
959 Lampu Downlight 18 W + NB 4 bh 885,700.00
960 Lampu Downlight 13 W 2 bh 203,700.00
961 Lampu Baret 20 W + NB 3 bh 892,700.00
962 Lampu TL 2 x 36 W, RM 6 bh 403,200.00
963 Lampu TL 2 x 36 W, RM + NB 6 bh 1,063,200.00
964 Lampu Exit 10 W + NB 2 bh 774,400.00
965 Stop Kontak 200 W 26 bh 41,400.00
966 Saklar tunggal 7 bh 39,100.00
967 Saklar ganda 12 bh 43,500.00
968 Lantai-4
969 Lampu Downlight 18 W 14 bh 225,700.00
970 Lampu Downlight 18 W + NB 2 bh 885,700.00
971 Lampu Downlight 13 W 3 bh 203,700.00
972 Lampu Baret 20 W + NB 3 bh 892,700.00
973 Lampu TL 2 x 36 W, RM 30 bh 403,200.00
974 Lampu TL 2 x 36 W, RM + NB 4 bh 1,063,200.00
975 Lampu Exit 10 W + NB 2 bh 774,400.00
976 Stop Kontak 200 W 15 bh 41,400.00
977 Saklar tunggal 6 bh 39,100.00
978 Saklar ganda 11 bh 43,500.00

979 PEKERJAAN INSTALASI FINAL


980 Lantai-1
981 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 67 ttk 187,100.00
982 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 36 ttk 227,600.00
983 NYM 3 x 1,5 mm2 + PVC Conduit dia.20 untuk Fan 8 ttk 110,300.00
984 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk AC Split Wall Moun 12 ttk 266,400.00
985 NYM 4 x 4 mm2 + PVC Conduit dia.20 untuk AC Cassette 4 ttk 418,300.00
986 Lantai-2
987 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 57 ttk 187,100.00
988 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 34 ttk 227,600.00
989 NYM 3 x 1,5 mm2 + PVC Conduit dia.20 untuk Fan 6 ttk 110,300.00
990 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk AC Split Wall Moun 13 ttk 266,400.00
991 NYM 4 x 4 mm2 + PVC Conduit dia.20 untuk AC Cassette 3 ttk 418,300.00
992 Lantai-3
993 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 44 ttk 187,100.00
994 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 26 ttk 227,600.00
995 NYM 3 x 1,5 mm2 + PVC Conduit dia.20 untuk Fan 5 ttk 110,300.00
996 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk AC Split Wall Moun 12 ttk 266,400.00
997 NYM 4 x 4 mm2 + PVC Conduit dia.20 untuk AC Cassette 1 ttk 418,300.00
998 Lantai-4
999 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu 58 ttk 187,100.00
1000 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak 15 ttk 227,600.00
1001 NYM 3 x 1,5 mm2 + PVC Conduit dia.20 untuk Fan 8 ttk 110,300.00
1002 NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk AC Split Wall Moun 4 ttk 266,400.00
1003 NYM 4 x 4 mm2 + PVC Conduit dia.20 untuk AC Cassette 7 ttk 418,300.00
1004 Testing & Commissioning 1 lot 4,000,000.00

1005 PEKERJAAN SISTEM PENTANAHAN


1006 Body Panel
1007 Item SBB
1008 Grounding Rod GIP 1 ( untuk R lebih kecil dari 2 ohm ) 1 bh 6,600,000.00
1009 Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
1010 Termination R.Supporting Material 1 lot 2,128,500.00
1011 Kabel BC 50 mm2 30 m 40,600.00
1012 Testing & Commissioning 1 lot 880,000.00
1013 Body Peralatan pada Sistem Elektronik
1014 Item SBB
1015 Grounding Rod GIP 1 ( untuk R lebih kecil dari 2 ohm ) 1 bh 6,600,000.00
1016 Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
1017 Termination R.Supporting Material 1 lot 2,128,500.00
1018 Kabel BC 50 mm2 25 m 40,600.00
1019 Testing & Commissioning 1 lot 880,000.00

1020 PEKERJAAN PENANGKAL PETIR


1021 INSTALASI
1022 Arester Lightning protection radius R-50 meter 1 unit 15,650,000.00
1023 Tiang pipa dia 65 = 5 meter + acessories 1 unit 1,554,900.00
1024 Down Conduktor BC 50mm + accessories 40 m 40,600.00
1025 Grounding System max. 3 ohm 1 lot 6,600,000.00
1026 Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
1027 Biaya Instalasi 1 lot 2,200,000.00
1028 Material Bantu 1 lot 2,128,500.00
1029 Testing & Comissioning included perijinan dari DEPNAKER 1 lot 5,720,000.00
1030 Bracket, Seal , Test Box , dls 1 lot 2,200,000.00

1031 PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDAR

1032 PEKERJAAN PEMADAM KEBAKARAN


1033 HYDRANT
1034 LANTAI 1
1035 Pipa BS Sch.40
1036 dia. 4 34 m 374,900.00
1037 dia. 2-1/2 12 m 207,200.00
1038 Fitting & Accessories 1 lot 3,342,300.00
1039 Hydrant Box Indoor (Size 100x80x18) 2 bh 4,801,500.00
1040 Portable Fire Extinguisher
1041 Cap 3 kg, Dry Chemical Powder 3 bh 770,000.00
1042 Gate Valve
1043 dia. 4 1 bh 19,170,300.00

1044 LANTAI 2
1045 Pipa BS Sch.40
1046 dia. 4 28 m 374,900.00
1047 dia. 2-1/2 12 m 207,200.00
1048 Fitting & Accessories 1 lot 3,342,300.00
1049 Hydrant Box Indoor (Size 100x80x18) 1 bh 4,801,500.00
1050 Portable Fire Extinguisher
1051 Cap 3 kg, Dry Chemical Powder 4 bh 770,000.00
1052 Gate Valve
1053 dia. 4 1 bh 19,170,300.00

1054 LANTAI 3
1055 Pipa BS Sch.40
1056 dia. 4 38 m 374,900.00
1057 dia. 2-1/2 12 m 207,200.00
1058 Fitting & Accessories 1 lot 3,342,300.00
1059 Hydrant Box Indoor (Size 100x80x18) 1 bh 4,801,500.00
1060 Portable Fire Extinguisher
1061 Cap 3 kg, Dry Chemical Powder 3 bh 770,000.00
1062 Gate Valve
1063 dia. 4 1 bh 19,170,300.00

1064 LANTAI 4
1065 Pipa BS Sch.40
1066 dia. 4 44 m 374,900.00
1067 dia. 2-1/2 12 m 207,200.00
1068 Fitting & Accessories 1 lot 3,342,300.00
1069 Hydrant Box Indoor (Size 100x80x18) 1 bh 4,801,500.00
1070 Portable Fire Extinguisher
1071 Cap 3 kg, Dry Chemical Powder 3 bh 770,000.00
1072 Gate Valve
1073 dia. 4 1 bh 19,170,300.00
1074 Automatic Air Vent dia 25, c/w Pressure gate, gate valve 1 bh 3,933,600.00

1075 TOTAL PEKERJAAN PEMADAM KEBAKARAN

1076 PEKERJAAN AC & VENTILASI UDARA


1077 SYSTEM AC VRV / VRF
1078 LANTAI 1
1079 AC Split Wall Mounted (AC-01, 02 & 10/LT.1) 1PK 3 unit 6,482,500.00
1080 Capacity 9.000 Btu/h
1081 Daya 850 Watt
1082 AC Split Wall Mounted (AC-03, 04, 05, 06, 07, 08, 09, 11 & 12/ 9 unit 6,288,800.00
1083 Capacity 7.000 Btu/h
1084 Daya 600 Watt
1085 AC Cassette (ACC-01, 03 & 04/LT.1) 3PK 3 unit 11,370,600.00
1086 Capacity 30.000 Btu/h
1087 Daya 2400 Watt
1088 AC Cassette (ACC-02/LT.1) 4PK 1 unit 11,434,600.00
1089 Capacity 40.000 Btu/h
1090 Daya 3200 Watt
1091 OutdoorLantai 1 1 unit 126,440,000.00
1092 Capacity 232.000 Btu/h

1093 LANTAI 2
1094 AC Split Wall Mounted (AC-01, 02, 07, 08, 10 & 12/LT.2) 1PK 6 unit 6,482,500.00
1095 Capacity 9.000 Btu/h
1096 Daya 850 Watt
1097 AC Split Wall Mounted (AC-03, 04, 05, 06, 09, 11 & 13/LT.2) 0 7 unit 6,288,800.00
1098 Capacity 7.000 Btu/h
1099 Daya 600 Watt
1100 AC Cassette (ACC-01/LT.2) 3PK 1 unit 11,370,600.00
1101 Capacity 30.000 Btu/h
1102 Daya 2400 Watt
1103 AC Cassette (ACC-02 & 03/LT.2) 4PK 2 unit 11,434,600.00
1104 Capacity 40.000 Btu/h
1105 Daya 3200 Watt
1106 OutdoorLantai 2 1 unit 126,440,000.00
1107 Capacity 232.000 Btu/h

1108 LANTAI 3
1109 AC Split Wall Mounted (AC-01, 02, 03, 04, 05 & 06/LT.3) 1PK 6 unit 6,482,500.00
1110 Capacity 9.000 Btu/h
1111 Daya 850 Watt
1112 AC Split Wall Mounted (AC-07, 08, 09, 10, 11 & 12/LT.3) 1,5PK 6 unit 6,554,900.00
1113 Capacity 12.000 Btu/h
1114 Daya 1300 Watt
1115 AC Cassette (ACC-01/LT.3) 4PK 1 unit 11,434,600.00
1116 Capacity 40.000 Btu/h
1117 Daya 3200 Watt
1118 OutdoorLantai 3 1 unit 109,740,600.00
1119 Capacity 191.100 Btu/h

1120 LANTAI 4
1121 AC Split Wall Mounted (AC-01 & 02/LT.4) 1,5PK 2 unit 6,554,900.00
1122 Capacity 12.000 Btu/h
1123 Daya 1300 Watt
1124 AC Split Wall Mounted (AC-03 & 04/LT.4) 1PK 2 unit 6,482,500.00
1125 Capacity 9.000 Btu/h
1126 Daya 850 Watt
1127 AC Cassette (ACC-01/LT.4) 3PK 1 unit 11,370,600.00
1128 Capacity 30.000 Btu/h
1129 Daya 2400 Watt
1130 AC Cassette (ACC-02, 03, 04, 05, 06 & 07/LT.4) 4PK 7 unit 11,434,600.00
1131 Capacity 40.000 Btu/h
1132 Daya 3200 Watt
1133 OutdoorLantai 4 1 unit 194,192,900.00
1134 Capacity 327.600 Btu/h
1135 Accessories
1136 Remote control 56 bh 1,569,400.00
1137 Refnet 52 bh 1,654,900.00
1138 Twinning kit 3 bh 1,826,800.00

1139 VENTILASI UDARA


1140 LANTAI 1
1141 Ceiling Fan Toilet (EF-01 s/d 05/LT.1) 8 unit 1,787,500.00
1142 (Termasuk Pipa Pvc D + Grille + Support, dll)
1143 Capacity 50 Cfm
1144 Daya Listrik 37 Watt
1145 LANTAI 2
1146 Ceiling Fan Toilet (EF-01 s/d 04/LT.2) 6 unit 1,787,500.00
1147 (Termasuk Pipa Pvc D + Grille + Support, dll)
1148 Capacity 50 Cfm
1149 Daya Listrik 37 Watt
1150 LANTAI 3
1151 Ceiling Fan Toilet (EF-01 s/d 04/LT.3) 5 unit 1,787,500.00
1152 (Termasuk Pipa Pvc D + Grille + Support, dll)
1153 Capacity 50 Cfm
1154 Daya Listrik 37 Watt
1155 LANTAI 4
1156 Ceiling Fan Toilet (EF-01 s/d 04/LT.4) 6 unit 1,787,500.00
1157 (Termasuk Pipa Pvc D + Grille + Support, dll)
1158 Capacity 50 Cfm
1159 Daya Listrik 37 Watt

1160 TOTAL PEKERJAAN AC DAN VENTILASI UDARA

1161 PEKERJAAN TRANSPORTASI DALAM GEDUNG 1 -

1162 PEKERJAAN INSTALASI LIFT 1 -

1163 Pengadaan unit Bed Lift lengkap termasuk Instalasi /terpasang, seperti uraian dibawah ini
1164
1165 Bed Lift 1 unit 497,062,500.00
1166 Kapasitas 1.600 Kg
1167 Kecepatan 60 Mpm
1168 Jumlah stop 4
1169 Jumlah lantai yang dilayani 4
1170 Type pintu 2 Plate center opening
1171 Sistem operasi lift Simplex
1172 Panel kontrol ARD
1173 Daya listrik 8 Kw
1174 Ukuran hoistway 2570 x 2810 mm
1175 Pit lift 1490 mm
1176 Over head 4700 mm
1177 Instalasi Bed Lift 1 unit 44,000,000.00
1178 Pemasangan unit Bed Lift lengkap
1179 termasuk material lokal, perijinan dan masa pemeliharaan

1180 TOTAL PEKERJAAN TRANSPORTASI DALAM GEDUNG


1181 PEKERJAAN INSTALASI ELEKTRONIK

1182 PEKERJAAN FIRE ALARM

1183 PERALATAN UTAMA FIRE ALARM SYSTEM


1184 MCP-FA (Semi Addressable) 1 unit 39,655,000.00
1185 Capacity 1 Loops max. 127 address
1186 Intercom 1 set 215,600.00
1187 Color Graphic Monitor 1 set 29,287,500.00
1188 Printer Report Slip 1 set 2,816,000.00
1189 UPS 2 Kva 1 bh 4,251,500.00
1190 Surge Arrester (15 KA) 1 bh 264,000.00
1191 Grounding u/ MCP-FA dan Surge Arrester ( R 0,5 Ohm ) 1 lot 1,760,000.00

1192 INSTALASI KABEL FEEDER FIRE ALARM


1193 INSTALASI FEEDER MELALUI RISER / SHAFT
1194 Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 30 mtr 124,700.00
1195 Kabel power FRC 2 x 2,5 mm2 dari MCP-FA ke JB-FA.1
1196 Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 36 mtr 124,700.00
1197 Kabel power FRC 2 x 2,5 mm2 dari JBFA.1 ke JB-FA.2
1198 Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 42 mtr 124,700.00
1199 Kabel power FRC 2 x 2,5 mm2 dari JBFA.2 ke JB-FA.3
1200 Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 46 mtr 124,700.00
1201 Kabel power FRC 2 x 2,5 mm2 dari JBFA.2 ke JB-FA.4
1202 Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 40 mtr 124,700.00
1203 Kabel power FRC 2 x 2,5 mm2 dari JBFA.4 ke MCP-FA
1204 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke Panel Pompa Hy 40 mtr 25,300.00
1205 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke Panel Lift 60 mtr 25,300.00
1206 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke Panel AC 52 mtr 25,300.00
1207 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke LVMDP 45 mtr 25,300.00
1208 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke Nurse call 50 mtr 25,300.00
1209 Kabel power FRC 2 x 2,5 mm2 dlm conduit ke Line Telepon PA 50 mtr 25,300.00

1210 PERALATAN PENGINDERA dan PENANDA KEBAKARAN


1211 Lantai-1
1212 Smoke detector 24 bh 481,600.00
1213 Rate Of Rise (Heat detector) 1 bh 310,000.00
1214 Fixed Temperature (Heat detector) 1 bh 433,800.00
1215 JB-FA/LT.1 1 bh 4,510,000.00
1216 End of line 1 bh 21,900.00
1217 Manual call 1 bh 636,200.00
1218 Point indikator 1 bh 512,400.00
1219 Lamp alarm bell 1 bh 207,200.00
1220 Instalasi detector (NYA 2 x 1,5 mm2) 26 ttk 142,100.00
1221 Instalasi fire alarm (NYA 2 x 1,5 mm2) 4 ttk 217,500.00
1222 Lantai-2
1223 Smoke detector 24 bh 481,600.00
1224 Rate Of Rise (Heat detector) 1 bh 310,000.00
1225 Fixed Temperature (Heat detector) 1 bh 433,800.00
1226 JB-FA/LT.2 1 bh 4,510,000.00
1227 End of line 1 bh 21,900.00
1228 Manual call 1 bh 636,200.00
1229 Point indikator 1 bh 512,400.00
1230 Lamp alarm bell 1 bh 207,200.00
1231 Instalasi detector (NYA 2 x 1,5 mm2) 26 ttk 142,100.00
1232 Instalasi fire alarm (NYA 2 x 1,5 mm2) 4 ttk 217,500.00
1233 Lantai-3
1234 Smoke detector 17 bh 481,600.00
1235 Rate Of Rise (Heat detector) 1 bh 310,000.00
1236 Fixed Temperature (Heat detector) 1 bh 433,800.00
1237 JB-FA/LT.3 1 bh 4,510,000.00
1238 End of line 1 bh 21,900.00
1239 Manual call 1 bh 636,200.00
1240 Point indikator 1 bh 512,400.00
1241 Lamp alarm bell 1 bh 207,200.00
1242 Instalasi detector (NYA 2 x 1,5 mm2) 19 ttk 142,100.00
1243 Instalasi fire alarm (NYA 2 x 1,5 mm2) 4 ttk 217,500.00
1244 Lantai-4
1245 Smoke detector 14 bh 481,600.00
1246 Rate Of Rise (Heat detector) 1 bh 310,000.00
1247 Fixed Temperature (Heat detector) 1 bh 433,800.00
1248 JB-FA/LT.3 1 bh 4,510,000.00
1249 End of line 1 bh 21,900.00
1250 Manual call 1 bh 636,200.00
1251 Point indikator 1 bh 512,400.00
1252 Lamp alarm bell 1 bh 207,200.00
1253 Instalasi detector (NYA 2 x 1,5 mm2) 16 ttk 142,100.00
1254 Instalasi fire alarm (NYA 2 x 1,5 mm2) 4 ttk 217,500.00

1255 PEKERJAAN SYSTEM CCTV


1256 PERALATAN UTAMA CCTV
1257 Network Video Recorder (NVR) 1 unit 6,448,800.00
1258 16 Channel Real Time Standalone DVR,
1259 2 Ch Output, MPEG4, HDD 1 TB x 2
1260 LCD Monitor 32 1 bh 3,272,500.00
1261 UPS 2 Kva 1 bh 4,251,500.00
1262 Surge Arrester (15 KA) 1 bh 264,000.00
1263 Grounding u/ MDF-CCTV dan Surge Arrester ( R 1 Ohm ) 1 lot 1,760,000.00

1264 PERALATAN CCTV


1265 Lantai-1
1266 Dome Camera Colour Fixed w/ Varifocal Lens 4 bh 2,147,800.00
1267 Camera Colour Fixed w/ Varifocal Lens 1 bh 1,776,500.00
1268 Instalasi Camera Fixed Dome Indoor 5 ttk 339,900.00
1269 Cat 6 Cable (Kabel Data)
1270 NYM 3 x 1,5 mm2 (Kabel Power)
1271 Lantai-2
1272 Dome Camera Colour Fixed w/ Varifocal Lens 4 bh 2,147,800.00
1273 Instalasi Camera Fixed Dome Indoor 4 ttk 339,900.00
1274 Cat 6 Cable (Kabel Data)
1275 NYM 3 x 1,5 mm2 (Kabel Power)
1276 Lantai-3
1277 Dome Camera Colour Fixed w/ Varifocal Lens 3 bh 2,147,800.00
1278 Instalasi Camera Fixed Dome Indoor 3 ttk 339,900.00
1279 Cat 6 Cable (Kabel Data)
1280 NYM 3 x 1,5 mm2 (Kabel Power)
1281 Lantai-4
1282 Dome Camera Colour Fixed w/ Varifocal Lens 4 bh 2,147,800.00
1283 Instalasi Camera Fixed Dome Indoor 4 ttk 339,900.00
1284 Cat 6 Cable (Kabel Data)
1285 NYM 3 x 1,5 mm2 (Kabel Power)

1286 PEKERJAAN SYSTEM DATA


1287 PERALATAN UTAMA DATA
1288 Lantai-1
1289 Wifi Access Point 3 unit 1,232,000.00
1290 Switch HUB 1 unit 836,000.00
1291 Instalasi Data (cat 6) 13 ttk 192,400.00
1292 Lantai-2
1293 Wifi Access Point 3 unit 1,232,000.00
1294 Switch HUB 1 unit 836,000.00
1295 Instalasi Data (cat 6) 14 ttk 192,400.00
1296 Lantai-3
1297 Wifi Access Point 2 unit 1,232,000.00
1298 Switch HUB 1 unit 836,000.00
1299 Instalasi Data (cat 6) 7 ttk 192,400.00
1300 Lantai-4
1301 Wifi Access Point 2 unit 1,232,000.00
1302 Switch HUB 1 unit 836,000.00
1303 Instalasi Data (cat 6) 3 ttk 192,400.00

1304 PEKERJAAN SYSTEM TELEPON


1305 PERALATAN UTAMA TELEPON
1306 MDF-TP 1 unit 2,299,000.00
1307 PABX 1 unit 50,067,400.00
1308 Back up battery
1309 Setting Pemasangan, Programming
1310 Peralatan bantu + Accessories
1311 Operator Console 1 unit 2,211,000.00
1312 PC c/w Billing Software 1 unit 19,250,000.00
1313 Line Telepon 1 ttk 4,840,000.00
1314 UPS 1 Kva 1 bh 4,251,500.00
1315 Surge Arrester (15 KA) 1 bh 264,000.00
1316 Grounding u/ MDF-SS dan Surge Arrester ( R 1 Ohm ) 1 lot 1,760,000.00

1317 INSTALASI KABEL FEEDER TELEPON


1318 INSTALASI FEEDER MELALUI RISER / SHAFT
1319 Kabel ITC 6 x 2 x 0,6 mm2 (6 Pair) dari MDF-TP ke JB-TP.1 30 mtr 22,100.00
1320 Kabel ITC 6 x 2 x 0,6 mm2 (6 Pair) dari MDF-TP ke JB-TP.2 36 mtr 22,100.00
1321 Kabel ITC 6 x 2 x 0,6 mm2 (6 Pair) dari MDF-TP ke JB-TP.3 42 mtr 22,100.00
1322 Kabel ITC 6 x 2 x 0,6 mm2 (6 Pair) dari MDF-TP ke JB-TP.4 48 mtr 22,100.00
1323 PERALATAN TELEPON
1324 Lantai-1
1325 Telepon Outlet 13 bh 44,200.00
1326 JB-TP/LT.1 1 bh 660,000.00
1327 Instalasi telepon (ITC 2 x 2 x 0,6 mm2) 13 ttk 173,300.00
1328 Lantai-2 1 -
1329 Telepon Outlet 17 bh 44,200.00
1330 JB-TP/LT.2 1 bh 660,000.00
1331 Instalasi telepon (ITC 2 x 2 x 0,6 mm2) 17 ttk 173,300.00
1332 Lantai-3 1 -
1333 Telepon Outlet 7 bh 44,200.00
1334 JB-TP/LT.3 1 bh 660,000.00
1335 Instalasi telepon (ITC 2 x 2 x 0,6 mm2) 7 ttk 173,300.00
1336 Lantai-4 1 -
1337 Telepon Outlet 3 bh 44,200.00
1338 JB-TP/LT.4 1 bh 660,000.00
1339 Instalasi telepon (ITC 2 x 2 x 0,6 mm2) 3 ttk 173,300.00

1340 TOTAL PEKERJAAN INSTALASI ELEKTRONIK

1341 PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN)

1342 PEKERJAAN INSTALASI PLAMBING


1343 INSTALASI AIR BERSIH
1344 PERALATAN UTAMA
1345 Transfer Pump 2 unit 32,282,800.00
1346 Type Centrifugal end suction
1347 Kapasitas 200 Lpm, 4 Bar
1348 Daya 5,5 Kw
1349 Operasi 2 pump (single alternate)
1350 Distribution Pump 1 set 28,625,100.00
1351 Type Package Booster Pump
1352 Kapasitas 2 x 120 Lpm, 1,5 Bar
1353 Daya 2 x 1,5 Kw
1354 Operasi 2 pump (parallel alternate)
1355 Roof Tank 1 set 36,850,000.00
1356 Type FRP
1357 Kapasitas 10 m3
1358 Accessories pompa
1359 Gate Valve
1360 dia. 100 ( Untuk Penghubung/penyeimbang GWT) 1 bh 5,863,000.00
1361 Check Valve ( CV )
1362 dia. 50 2 bh 926,500.00
1363 Strainer ( STR )
1364 dia. 50 2 bh 1,220,200.00
1365 Flexible Joint ( FJ )
1366 dia. 50 4 bh 935,000.00
1367 Foot Valve
1368 dia. 50 2 bh 1,364,000.00
1369 Pressure Gauge 2 bh 396,000.00
1370 GIP med dia. 100 ( pipa header ) 1 set 1,496,000.00
1371 Instalasi pemipaan area pompa c/w fiting-fitting & support. 1 lot 1,029,600.00
1372
1373 INSTALASI AIR KOTOR & AIR BEKAS
1374 Sumppit Pump 2 set 23,826,000.00
1375 Type Submersible pump
1376 Kapasitas 2 x 100 Lpm, 2 Bar
1377 Daya 2 x 1,5 Kw
1378 Operasi 2 pump (parallel alternate)
1379 Bak Netralisir 1 unit 6,160,000.00
1380 Dimensi 1500 x 1500 x 1500
1381 Sumur Resapan (Air Hujan) 6 unit 4,400,000.00
1382 Kapasitas 5 m3
1383 TESTING COMMISSIONING 1 lot 2,640,000.00

1384 PENYAMBUNGAN DAYA PLN

1385 PEKERJAAN INSTALASI LISTRIK


1386 Pekerjaan Pasang Baru Daya Listrik PLN 164 KVA 1 lot 198,440,000.00
1387 BP ( Biaya penyambungan )
1388 UJL ( Uang Jaminan Langanan )
1389 Biaya Instalatir
1390 Concuil
1391 Pemasangan dan material yang dibutuhkan, seperti
1392 ( kabel, tiang, pondasi, galian & urugan kembali, dll )
1393 Pengadaan dan Pemasangan Genset 1 lot 284,900,000.00
1394 Kapasitas 150 KVA
1395 Rated Speed 1500 Rpm
1396 Rated Voltage 400 V / 3 Phase / 50 Hz
1397 Instalasi Genset 1 lot 24,200,000.00
1398 Setting dan levelling unit genset ke atas pondasi
1399 lengkap dengan pemasangan angkur & alat bantu
1400 Grounding system
1401 Pemipaan knalpot lengkap dengan jacketing rockwool
1402 Tangki harian kap. 200 Ltr
1403 Pemipaan bahan bakar
1404 Residential Silencer
1405 Kabel Trench
1406 Testing Commisioning

1407 PEKERJAAN INSTALASI KABEL FEEDER


1408 Kabel Distribusi Daya dari Panel Pompa - Air Bersih
1409 NYY 4 x 4 mm2 ke LP-1 10 m 49,100.00
1410 NYY 4 x 4 mm2 ke LP-2 10 m 49,100.00
1411 Proteksi Kabel dengan Pipa Gip Dia 100 20 m 668,700.00
1412 Pengadaan Pipa Gip Dia 100, termasuk galian dan material bantu lainya

1413 Testing & Commissioning 1 lot 6,600,000.00


rium dan Radiologi Biosafety Level II)
Jumlah Keterangan

9,900,000.00
1,980,000.00
29,700,000.00

3,465,000.00

1,240,000.00
6,831,000.00
3,861,000.00
2,970,000.00

23,769,600.00
4,950,000.00

990,000.00
297,000.00
2,326,500.00
297,000.00
495,000.00
350,000.00
7,425,000.00
990,000.00
1,856,500.00

34,650,000.00
24,750,000.00

14,850,000.00
10,890,000.00
9,900,000.00
495,000.00

792,000.00
792,000.00
792,000.00
792,000.00
792,000.00

2,574,000.00
745,000.00
74,300.00
27,720,000.00
24,750,000.00
14,850,000.00
8,500,800.00

12,017,500.00
122,364,000.00
277,483,360.00
122,849,466.00
2,847,702.00
16,830,000.00

243,196.00
65,340.00
28,635.00
1,608,600.00
987,040.00
244,992.00
178,667.00

5,320,320.00
1,515,888.00
664,332.00
64,038,520.00
47,118,822.00
7,303,128.00
3,908,640.00

2,029,676.00
609,840.00
267,260.00
19,199,880.00
20,147,954.00
2,202,144.00
1,491,127.00

1,160,560.00
357,192.00
156,538.00
10,254,720.00
12,226,958.00
1,076,016.00
852,620.00

2,827,072.00
849,420.00
372,255.00
29,028,860.00
27,809,852.00
3,254,496.00
2,076,944.00

1,678,248.00
339,768.00
148,902.00
5,895,260.00
6,909,280.00
428,736.00
1,232,946.00

1,760,880.00
9,227,260.00
3,121,514.00
980,100.00
1,138,500.00

20,837,920.00
19,627,200.00
3,070,980.00
1,345,845.00
125,899,620.00
52,189,740.00
15,308,840.00

58,788,045.00
11,151,360.00
768,000.00
34,609,876.00
82,121,728.00

30,822,820.00
13,972,608.00
10,400,934.00

590,940.00
716,544.00
357,802.00

25,931,010.00
14,788,800.00
290,663,100.00
1,575,210.00
12,601,260.00
7,411,805.00
964,862.00

638,400.00
854,700.00
653,600.00
785,600.00
24,520,860.00
98,910.00
791,280.00
917,135.00
55,170.00

2,175,600.00
103,110.00
110,715.00
633,400.00

4,105,200.00
684,864.00
5,421,500.00
3,553,344.00

1,678,320.00
103,110.00
86,315.00
633,400.00

3,557,840.00
629,184.00
5,152,700.00
3,084,500.00

277,893,000.00
22,155,840.00
10,604,240.00
98,166,500.00
49,435,200.00
12,716,550.00
593,460.00
625,860.00
5,360,000.00

46,295,550.00
791,280.00
2,554,680.00
579,400.00
437,600.00

284,229,000.00
29,244,400.00
10,042,125.00
5,512,000.00

298,116,000.00
10,501,050.00
7,049,770.00

16,766,400.00
527,520.00
605,120.00

2,175,600.00
103,110.00
110,715.00
633,400.00

4,105,200.00
684,864.00
5,421,500.00
3,553,344.00
1,678,320.00
103,110.00
86,315.00
633,400.00

3,557,840.00
629,184.00
5,152,700.00
3,084,500.00

277,893,000.00
22,155,840.00
10,604,240.00
103,504,500.00
54,604,800.00

1,926,750.00
148,470.00
96,990.00
5,037,600.00

44,506,350.00
791,280.00
2,457,080.00
528,200.00
428,000.00

248,534,250.00
4,073,200.00
673,744.00
800,576.00
16,766,400.00
527,520.00
605,120.00

9,388,470.00
205,296,000.00
964,530.00
7,714,980.00
6,247,925.00

2,175,600.00
103,110.00
110,715.00
690,000.00

4,105,200.00
684,864.00
5,421,500.00
3,553,344.00

1,678,320.00
103,110.00
86,315.00
690,000.00

3,557,840.00
629,184.00
5,152,700.00
3,084,500.00
277,893,000.00
22,155,840.00
10,604,240.00
106,641,000.00
53,832,000.00

1,926,750.00
148,470.00
96,990.00
10,596,800.00

44,506,350.00
791,280.00
2,457,080.00
575,400.00
428,000.00

274,759,950.00
8,386,000.00
1,386,928.00
1,651,188.00

16,766,400.00
527,520.00
605,120.00

9,388,470.00
205,296,000.00
964,530.00
7,714,980.00
6,247,925.00
1,678,320.00
103,110.00
86,315.00
786,600.00

3,557,840.00
629,184.00
5,152,700.00
3,084,500.00

326,403,000.00
17,803,800.00
12,151,200.00
95,182,400.00
48,185,800.00

32,369,400.00
1,186,920.00
1,581,120.00
2,167,500.00
1,889,100.00

24,154,200.00
1,384,740.00
1,368,840.00

182,539,260.00
26,834,704.00
28,917,900.00

1,080,450.00
18,862,200.00
65,940.00
791,280.00
715,530.00

1,444,380.00
23,688,000.00
148,470.00
1,186,920.00
741,760.00

18,496,800.00
593,460.00
900,360.00
5,780,000.00
5,037,600.00

3,108,000.00
206,220.00
160,125.00
1,380,000.00
1,377,200.00

9,393,300.00
461,580.00
529,480.00
3,164,700.00

23,450,850.00
3,447,464.00
3,722,895.00
19,091,400.00
5,024,000.00
476,800.00
1,788,520.00

2,535,600.00
4,612,800.00
433,600.00
16,803,400.00
3,035,970.00

15,465,408.00
9,381,790.00
2,736,178.00

11,461,450.00
3,058,775.00
1,601,236.00

129,688,614.00
102,332,520.00
36,919,959.00
4,812,160.00
1,821,833.00
192,879,431.00
25,763,746.00
9,261,900.00
1,134,444.00
51,980,464.00

1,651,716.00
5,824,276.00
130,164,440.00
14,552,400.00
47,387,500.00
7,897,500.00

16,282,504.00
3,899,000.00
979,356.00
1,261,792.00

12,198,720.00
9,737,280.00
2,033,200.00

16,756,000.00
41,060,875.00
2,367,000.00

11,850,000.00
2,424,750.00
10,203,200.00
89,909,300.00
10,854,980.00
10,237,750.00

48,600,500.00
3,738,500.00
14,757,500.00
40,140,000.00
24,556,200.00
2,587,500.00
17,052,800.00
23,760,000.00
594,000.00
2,376,000.00
3,029,400.00
4,134,300.00
13,643,100.00
7,876,500.00
4,490,800.00

28,222,800.00
2,494,800.00
1,039,500.00
1,789,200.00
902,900.00
308,900.00
9,652,800.00
995,100.00

350,808.00
148,621.00
107,590.00
105,576.00
428,944.00
49,300,000.00

13,256,064.00
8,041,555.00
2,349,066.00

9,834,176.00
2,624,355.00
1,381,286.00

138,937,001.00
112,372,380.00
41,300,094.00
4,625,280.00
1,550,285.00
18,033,737.00
1,134,444.00
9,446,400.00
57,278,408.00

117,498,500.00
51,557,600.00
2,790,000.00
2,340,000.00

16,282,504.00
3,899,000.00
979,356.00
1,261,792.00

18,546,400.00
15,124,800.00
3,005,600.00

48,023,800.00
1,630,600.00
10,958,600.00
11,705,600.00

37,385,000.00
3,738,500.00
14,757,500.00
11,137,500.00
6,690,000.00
28,648,900.00
2,665,900.00
2,587,500.00
594,000.00
1,425,600.00
3,029,400.00
12,402,900.00
4,547,700.00
7,876,500.00
3,368,100.00

25,744,500.00
2,079,000.00
742,500.00
1,160,500.00
902,900.00
26,210,500.00
1,853,400.00
6,435,200.00
995,100.00

6,717,600.00
2,297,328.00
2,059,725.00
1,900,368.00
9,453,700.00
28,050,000.00

9,942,048.00
6,031,275.00
1,759,600.00

11,219,626.00
2,994,105.00
1,574,842.00

99,663,107.00
82,207,512.00
28,139,931.00
4,017,920.00
1,668,988.00
7,798,612.00
1,134,444.00
5,276,700.00
40,067,744.00

79,381,190.00
70,891,700.00
1,260,000.00
341,120.00

16,282,504.00
3,899,000.00
979,356.00
1,261,792.00

12,198,720.00
9,737,280.00
2,033,200.00

57,097,300.00
736,400.00
10,148,480.00
13,633,800.00

11,215,500.00
3,738,500.00
2,951,500.00
11,137,500.00
40,927,200.00
5,352,000.00
7,762,500.00
594,000.00
475,200.00
3,029,400.00
8,268,600.00
22,915,200.00
19,523,700.00
18,190,800.00
7,876,500.00
3,368,100.00

10,297,800.00
831,600.00
297,000.00
464,200.00
902,900.00
308,900.00
3,217,600.00
995,100.00

313,488.00
136,026.00
96,135.00
96,778.00
375,326.00

7,364,480.00
4,467,740.00
1,302,104.00

7,551,962.00
2,015,210.00
1,055,760.00

73,245,056.00
57,707,316.00
17,451,120.00
4,017,920.00
1,142,566.00
12,824,335.00
1,134,444.00
7,988,850.00
25,840,592.00

178,836,700.00
3,563,540.00
3,881,250.00
41,600.00

-
6,006,364.00
1,810,250.00
538,806.00
694,192.00

5,742,400.00
4,526,400.00
972,400.00

59,635,250.00
1,236,100.00
7,840,580.00
14,349,900.00

18,692,500.00
3,738,500.00
5,903,000.00
11,137,500.00
10,231,800.00
5,352,000.00
34,252,800.00
594,000.00
950,400.00
3,029,400.00
2,756,200.00
22,738,500.00
7,876,500.00
3,371,600.00
7,425,000.00

15,446,700.00
1,247,400.00
445,500.00
696,300.00
902,900.00
308,900.00
4,826,400.00
995,100.00

276,168.00
123,431.00
84,680.00
79,182.00
321,708.00

1,903,320.00
825,485.00
343,122.00

743,105.00
198,505.00
105,576.00

26,418,051.00
22,659,912.00
512,640.00
131,400.00
15,550,887.00

4,612,500.00
85,977,000.00

696,960.00
2,932,450.00
668,820.00
1,236,900.00

22,275,000.00
475,200.00
1,012,800.00

125,961,290.00
8,046,220.00

370,755,000.00
36,210,300.00
72,278,000.00
714,211,105.00

1,267,200.00

1,485,000.00
2,431,308.00
1,624,788.00
15,963,849.00
7,301,382.00
2,518,560.00
9,833,373.00

867,000.00
314,100.00
52,700.00
1,614,000.00

414,000.00
264,000.00

663,000.00
279,200.00
52,700.00
1,614,000.00

207,000.00
264,000.00

484,500.00
209,400.00
158,100.00
1,614,000.00

207,000.00
264,000.00

867,000.00
209,400.00
316,200.00
1,614,000.00

207,000.00
528,000.00

3,766,000.00

1,826,000.00

15,438,900.00
1,460,000.00
7,738,000.00
754,400.00
312,600.00

792,000.00 PVC 145000


264,600.00 PVC 30000
178,800.00 PVC 12000

584,000.00
660,100.00
260,500.00
24,400.00

584,000.00
660,100.00
208,400.00
14,200.00

1,022,000.00
754,400.00
312,600.00
227,200.00
-
7,008,000.00
4,526,400.00

46,720,000.00

3,850,000.00

414,000.00

414,000.00

310,500.00

586,500.00

2,491,200.00
190,800.00

67,000,000.00
12,400,000.00
12,400,000.00
12,400,000.00
8,240,000.00
16,400,000.00
16,400,000.00
16,400,000.00
12,400,000.00
8,240,000.00
6,240,000.00

52,345,000.00

3,552,000.00
3,996,000.00
4,440,000.00
3,146,000.00
5,516,000.00
6,205,500.00
9,865,000.00
10,851,500.00
1,950,500.00
7,020,000.00

erikut material dan alat bantu pemasangan lainnya sesuai diuraikan dalam Gambar dan Spesifikasi Teknis.

8,150,400.00
7,531,200.00

166,600.00
146,600.00
300,000.00

9,282,400.00
8,577,200.00

166,600.00
146,600.00
300,000.00

9,282,400.00
8,577,200.00
166,600.00
146,600.00
300,000.00

9,282,400.00
8,577,200.00

166,600.00
146,600.00
300,000.00

4,363,200.00

6,093,900.00
4,428,500.00
1,425,900.00
1,785,400.00
6,451,200.00
6,379,200.00
333,400.00
1,548,800.00
1,490,400.00
782,000.00
565,500.00

3,611,200.00
3,542,800.00
1,018,500.00
2,678,100.00
8,467,200.00
6,379,200.00
1,548,800.00
1,283,400.00
1,443,900.00
742,900.00
478,500.00
4,739,700.00
3,542,800.00
407,400.00
2,678,100.00
2,419,200.00
6,379,200.00
1,548,800.00
1,076,400.00
273,700.00
522,000.00

3,159,800.00
1,771,400.00
611,100.00
2,678,100.00
12,096,000.00
4,252,800.00
1,548,800.00
621,000.00
234,600.00
478,500.00

12,535,700.00
8,193,600.00
882,400.00
3,196,800.00
1,673,200.00

10,664,700.00
7,738,400.00
661,800.00
3,463,200.00
1,254,900.00

8,232,400.00
5,917,600.00
551,500.00
3,196,800.00
418,300.00
10,851,800.00
3,414,000.00
882,400.00
1,065,600.00
2,928,100.00
4,000,000.00

6,600,000.00

2,128,500.00
1,218,000.00
880,000.00

6,600,000.00

2,128,500.00
1,015,000.00
880,000.00

15,650,000.00
1,554,900.00
1,624,000.00
6,600,000.00

2,200,000.00
2,128,500.00
5,720,000.00
2,200,000.00
12,746,600.00
2,486,400.00
3,342,300.00
9,603,000.00

2,310,000.00

19,170,300.00

10,497,200.00
2,486,400.00
3,342,300.00
4,801,500.00

3,080,000.00

19,170,300.00

14,246,200.00
2,486,400.00
3,342,300.00
4,801,500.00

2,310,000.00

19,170,300.00

16,495,600.00
2,486,400.00
3,342,300.00
4,801,500.00

2,310,000.00
19,170,300.00
3,933,600.00

19,447,500.00

56,599,200.00

34,111,800.00

11,434,600.00

126,440,000.00

38,895,000.00

44,021,600.00

11,370,600.00

22,869,200.00

126,440,000.00
38,895,000.00

39,329,400.00

11,434,600.00

109,740,600.00

13,109,800.00

12,965,000.00

11,370,600.00

80,042,200.00

194,192,900.00

87,886,400.00
86,054,800.00
5,480,400.00

14,300,000.00

10,725,000.00
8,937,500.00

10,725,000.00

497,062,500.00

44,000,000.00
39,655,000.00 ### ###

215,600.00 180,000.00 ###


29,287,500.00 ### ###
2,816,000.00 2,400,000.00 ###
4,251,500.00 3,705,000.00 ###
264,000.00 200,000.00 ###
1,760,000.00 1,200,000.00 ###

3,741,000.00

4,489,200.00

5,237,400.00

5,736,200.00

4,988,000.00

1,012,000.00
1,518,000.00
1,315,600.00
1,138,500.00
1,265,000.00
1,265,000.00

11,558,400.00 426,000.00 ###


310,000.00 270,000.00 ###
433,800.00 382,500.00 ###
4,510,000.00 3,500,000.00 ###
21,900.00 15,000.00 4,850.00
636,200.00 562,500.00 ###
512,400.00 450,000.00 ###
207,200.00 172,500.00 ###
3,694,600.00 - -
870,000.00 - -

11,558,400.00
310,000.00
433,800.00
4,510,000.00
21,900.00
636,200.00
512,400.00
207,200.00
3,694,600.00
870,000.00

8,187,200.00
310,000.00
433,800.00
4,510,000.00
21,900.00
636,200.00
512,400.00
207,200.00
2,699,900.00
870,000.00

6,742,400.00
310,000.00
433,800.00
4,510,000.00
21,900.00
636,200.00
512,400.00
207,200.00
2,273,600.00
870,000.00
6,448,800.00

3,272,500.00
4,251,500.00
264,000.00
1,760,000.00

8,591,200.00
1,776,500.00
1,699,500.00

8,591,200.00
1,359,600.00

6,443,400.00
1,019,700.00

8,591,200.00
1,359,600.00

3,696,000.00
836,000.00
2,501,200.00

3,696,000.00
836,000.00
2,693,600.00

2,464,000.00
836,000.00
1,346,800.00

2,464,000.00
836,000.00
577,200.00

2,299,000.00
50,067,400.00

2,211,000.00 60,000.00
19,250,000.00 4,000,000.00
4,840,000.00 400,000.00
4,251,500.00
264,000.00
1,760,000.00

663,000.00
795,600.00
928,200.00
1,060,800.00

574,600.00
660,000.00
2,252,900.00
-
751,400.00
660,000.00
2,946,100.00
-
309,400.00
660,000.00
1,213,100.00
-
132,600.00
660,000.00
519,900.00

64,565,600.00 1,500,000.00

28,625,100.00 1,000,000.00

36,850,000.00 2,000,000.00

5,863,000.00 80,000.00

1,853,000.00 40,000.00

2,440,400.00 40,000.00

3,740,000.00 40,000.00

2,728,000.00 40,000.00
792,000.00 16,000.00
1,496,000.00 160,000.00
1,029,600.00 216,000.00

47,652,000.00 160,000.00

6,160,000.00 1,600,000.00

26,400,000.00 1,200,000.00

2,640,000.00 2,400,000.00

198,440,000.00 ###

284,900,000.00 -

24,200,000.00 6,000,000.00
491,000.00 -
491,000.00 -
13,374,000.00 150,000.00

6,600,000.00 6,000,000.00
III DAFTAR ANALISA HARGA SATUAN PEKERJAAN
PEKERJAAN KONSTRUKSI
Belanja Modal Bangunan Gedung Tempat Kerja Lainnya (Pembangunan Gedung Pemeriksaan Laboratorium dan Radiologi Biosafety Level II)

No Uraian Kode Satuan Koefisien Harsat Harga

A. PEKERJAAN PERSIAPAN :
1.000
A.2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN

A001 Pek. Mobiliasi dan demobilisasi alat Bore pile 12,017,500.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 21.00 75,000.00 1,575,000.00 75000
Mandor L.0.04 OH 5.00 120,000.00 600,000.00 120000
JUMLAH TENAGA KERJA -
B BAHAN
JUMLAH HARGA BAHAN 1,250,000.00
C PERALATAN
JUMLAH HARGA ALAT 7,500,000.00

D Jumlah (A+B+C) 10,925,000.00


E Overhead & Profit (Contoh 10 %) 10% x D 1,092,500.00
F Harga Satuan Pekerjaan (D+E) 12,017,500.00
A002 Pek. borring tanah dia. 40 cm Panjang @9 m dari bottom Pilecap 154,500.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A. TENAGA
Pekerja L.0.01 OH 0.90 75,000.00 67,500.00 75000
Mandor L.0.04 OH 0.05 120,000.00 5,400.00 120000
JUMLAH TENAGA KERJA -
B. BAHAN
JUMLAH HARGA BAHAN -
C. PERALATAN Ls 1.00 67,500.00 67,500.00 50000
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 140,400.00


E Overhead & Profit (Contoh 10 %) 10% x D 14,040.00
F Harga Satuan Pekerjaan (D+E) 154,500.00

A003 Cor beton Mutu Fc. 25 MPa (K.300) 1,233,800.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A. TENAGA
Pekerja OH 1.65 75,000.00 123,750.00 75000
Tukang Batu OH 0.28 100,000.00 27,500.00 100000
Kepala Tukang OH 0.03 110,000.00 3,080.00 110000
Mandor L.0.04 OH 0.08 120,000.00 9,960.00 120000
JUMLAH TENAGA KERJA 164,290.00
B. BAHAN
Semen portland kg 413.00 1,312.50 542,062.50 1050
Pasir Beton M3 0.49 250,000.00 121,500.00 250000
Kerikil Beton M3 0.76 353,000.00 266,868.00 282400
Air Ltr 215.00 125.00 26,875.00 100

JUMLAH HARGA BAHAN 957,305.50


C. PERALATAN Ls 1.00 0 - 0
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 1,121,595.50


E Overhead & Profit (Contoh 10 %) 10% x D 112,159.55
F Harga Satuan Pekerjaan (D+E) 1,233,800.00

A004 A.2.3.1.8. Pembuangan 1 m3 tanah sejauh 30 meter 28,600.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A. TENAGA
Pekerja L.0.01 OH 0.33 75,000.00 24,750.00 75000
Mandor L.0.04 OH 0.01 120,000.00 1,200.00 120000
JUMLAH TENAGA KERJA -
B. BAHAN
JUMLAH HARGA BAHAN -
C. PERALATAN
JUMLAH HARGA ALAT -
D Jumlah (A+B+C) 25,950.00
E Overhead & Profit (Contoh 10 %) 10% x D 2,595.00
F Harga Satuan Pekerjaan (D+E) 28,600.00

A005 A.2.3.1.1. Penggalian 1 m3 tanah biasa sedalam 1 m 65,200.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A. TENAGA
Pekerja L.0.01 OH 0.75 75,000.00 56,250.00 75000
Mandor L.0.04 OH 0.03 120,000.00 3,000.00 120000
JUMLAH TENAGA KERJA -
B. BAHAN
JUMLAH HARGA BAHAN -
C. PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 59,250.00


E Overhead & Profit (Contoh 10 %) 10% x D 5,925.00
F Harga Satuan Pekerjaan (D+E) 65,200.00

A006 Pek. Lapisan Pasir urug, tbl. Padat 5cm 435,600.00


Pengurungan kembali 1 m3 galian dihitung dari 1/3 kali dari koefisien pekerjaan galian
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A. TENAGA
Pekerja L.0.01 OH 0.50 75,000.00 37,500.00 75000
Mandor L.0.04 OH 0.05 120,000.00 6,000.00 120000
JUMLAH TENAGA KERJA -
B. BAHAN
Pasir Urug m3 1.20 293750 352,500.00 245000
JUMLAH HARGA BAHAN -
C. PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 396,000.00


E Overhead & Profit (Contoh 10 %) 10% x D 39,600.00
F Harga Satuan Pekerjaan (D+E) 435,600.00

A007 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 190,900.00
Pengurungan kembali 1 m3 galian dihitung dari 1/3 kali dari koefisien pekerjaan galian
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A. TENAGA
Pekerja L.0.01 OH 0.50 75,000.00 37,500.00 75000
Tukang L.0.01 OH 0.50 100,000.00 50,000.00 100000
Kepala Tukang L.0.01 OH 0.50 110,000.00 55,000.00 110000
Mandor L.0.04 OH 0.05 120,000.00 6,000.00 120000
JUMLAH TENAGA KERJA 148,500.00
B. BAHAN
Semen portland kg 230.00 1,312.50 1050
Pasir Beton M3 893.00 306,250.00 250000
Kerikil (Maks 30 mm) M 3 1,027.00 353,000.00 282400
Air Ltr 200.00 125.00 25,000.00 100
JUMLAH HARGA BAHAN 25,000.00
C. PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 173,500.00


E Overhead & Profit (Contoh 10 %) 10% x D 17,350.00
F Harga Satuan Pekerjaan (D+E) 190,900.00

A08 Pas. Bekisting batako ad. 15 69,600.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 0.20 75,000.00 15,000.00 75000
Kepala Tukang L.0.03 OH 0.03 110,000.00 3,630.00 110000
Mandor L.0.04 OH 0.03 120,000.00 3,960.00 120000
JUMLAH TENAGA KERJA
B BAHAN
batako bh 8.00 4,000.00 32,000.00 4000
semen kg 0.40 16,000.00 6,400.00 12800
pasir Liter 0.20 11,250.00 2,250.00 9000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 63,240.00


E Overhead & Profit (Contoh 10 %) 10% x D 6,324.00
F Harga Satuan Pekerjaan (D+E) 69,600.00
F. Harga Satuan Pekerjaan (D+E) 69,600.00

A009 Meratakan tanah bekas galian M3 47,900.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A. TENAGA
Pekerja L.0.01 OH 0.50 75,000.00 37,500.00 75000
Mandor L.0.04 OH 0.05 120,000.00 6,000.00 120000
JUMLAH TENAGA KERJA -
B. BAHAN
JUMLAH HARGA BAHAN -
C. PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 43,500.00


E Overhead & Profit (Contoh 10 %) 10% x D 4,350.00
F Harga Satuan Pekerjaan (D+E) 47,900.00

A010 Pek. Water proofing coating 3 lapis M3 90,000.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A. TENAGA
Pekerja OH 0.12 75,000.00 9,000.00 75000
Tukang OH 0.12 100,000.00 12,000.00 100000
Kepala Tukang OH 0.01 110,000.00 1,100.00 110000
Mandor L.0.04 OH 0.01 120,000.00 1,200.00 120000
JUMLAH TENAGA KERJA -
B. BAHAN
Waterproofing SikaTop 107 Plus 2 komponen Kg 3.00 19500 58,500.00 15600

JUMLAH HARGA BAHAN -


C. PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 81,800.00


E Overhead & Profit (Contoh 10 %) 10% x D 8,180.00
F Harga Satuan Pekerjaan (D+E) 90,000.00

A011 Pek. Urugan Sirtu Padat peninggian bangunan tbl. Padat 30 cm 323,100.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.30 75,000.00 22,500.00 75000
Mandor L.0.04 OH 0.01 120,000.00 1,200.00 120000
JUMLAH TENAGA KERJA -
B BAHAN
Sirtu m3 1.20 225,000.00 270,000.00 190000
JUMLAH HARGA BAHAN -
C PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 293,700.00


E Overhead & Profit (Contoh 10 %) 10% x D 29,370.00
F Harga Satuan Pekerjaan (D+E) 323,100.00

A014 Pas. Bekisting kolom 248,800.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.20 75,000.00 15,000.00 75000
Tukang Kayu OH 0.20 120,000.00 24,000.00 120000

Kepala Tukang L.0.03 OH 0.03 110,000.00 3,630.00 110000

Mandor L.0.04 OH 0.03 120,000.00 3,960.00 120000

JUMLAH TENAGA KERJA

B BAHAN

Kayu Sengon m3 0.04 1,125,000.00 45,000.00 900000

Paku 5 cm – 12 cm kg 0.40 16,000.00 6,400.00 12800

Minyak bekisting Liter 0.20 11,250.00 2,250.00 9000

Balok kayu Meranti m3 0.02 2,250,000.00 33,750.00 1800000

Plywood tebal 9 mm Lbr 0.35 131,250.00 45,937.50 105000

Bambu Batang 2.00 23,125.00 46,250.00 18500

JUMLAH HARGA BAHAN

C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 226,177.50

E Overhead & Profit (Contoh 10 %) 10% x D 22,617.75

F Harga Satuan Pekerjaan (D+E) 248,800.00

F. Harga Satuan Pekerjaan (D+E) 248,800.00

A011 H 350.350.12.19 573,700.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 2.50 75,000.00 187,500.00 75000
Mandor L.0.04 OH 1.50 120,000.00 180,000.00 120000
Mandor L.0.04 OH 1.20 120,000.00 144,000.00 120000
Mandor L.0.04 OH 0.08 120,000.00 9,960.00 120000
JUMLAH TENAGA KERJA -
B BAHAN
-
JUMLAH HARGA BAHAN -
C PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 521,460.00


E Overhead & Profit (Contoh 10 %) 10% x D 52,146.00
F Harga Satuan Pekerjaan (D+E) 573,700.00

A013 Cor beton Mutu Adukan 123 879,800.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 1.65 75,000.00 123,750.00 75000
Tukang Batu OH 0.28 100,000.00 27,500.00 100000
Kepala Tukang OH 0.03 110,000.00 3,080.00 110000
Mandor L.0.04 OH 0.08 120,000.00 9,960.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Semen Portland GRESIK kg 228.00 1,312.50 299,250.00 1050
Pasir Beton kg 869.00 153.13 133,065.63 125
Kerikil 2/3 kg 999.00 176.50 176,323.50 141.2
Air Liter 215.00 125.00 26,875.00 100
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 799,804.13


E Overhead & Profit (Contoh 10 %) 10% x D 79,980.41
F Harga Satuan Pekerjaan (D+E) 879,800.00

A015 Pas. Bekisting Lintel 251,900.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.20 75,000.00 15,000.00 75000
Tukang Kayu OH 0.20 100,000.00 20,000.00 100000
Kepala Tukang L.0.03 OH 0.03 110,000.00 3,630.00 110000
Mandor L.0.04 OH 0.03 120,000.00 3,960.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Kayu Sengon m3 0.04 1,125,000.00 45,000.00 900000
Paku 5 cm – 12 cm kg 0.40 16,000.00 6,400.00 12800
Minyak bekisting Liter 0.20 11,250.00 2,250.00 9000
Balok kayu Meranti m3 0.02 2,250,000.00 40,500.00 1800000
Plywood tebal 9 mm Lbr 0.35 131,250.00 45,937.50 105000
Bambu Batang 2.00 23,125.00 46,250.00 18500
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 228,927.50


E Overhead & Profit (Contoh 10 %) 10% x D 22,892.75
F Harga Satuan Pekerjaan (D+E) 251,900.00
F. Harga Satuan Pekerjaan (D+E) 251,900.00

A031 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 380 142,700.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.20 75,000.00 15,000.00 75000
Tukang Batu OH 0.10 100,000.00 10,000.00 100000
Kepala Tukang OH 0.01 110,000.00 1,100.00 110000
Mandor L.0.04 OH 0.02 120,000.00 1,800.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Bata ringan hebel 60x20x10 cm bh 8.00 8,500.00 68,000.00 6800
Semen perekat MU Kg 11.50 2,937.50 33,781.25 2350
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 129,681.25


E Overhead & Profit (Contoh 10 %) 10% x D 12,968.13
F Harga Satuan Pekerjaan (D+E) 142,700.00
A031 Pek. Plesteran Semen Instant 61,200.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.20 75,000.00 15,000.00 75000
Tukang Batu OH 0.15 100,000.00 15,000.00 100000
Kepala Tukang OH 0.02 110,000.00 2,200.00 110000
Mandor L.0.04 OH 0.02 120,000.00 2,400.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Semen Plesteran Kg 16.00 1,312.50 21,000.00 1050
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 55,600.00


E Overhead & Profit (Contoh 10 %) 10% x D 5,560.00
F Harga Satuan Pekerjaan (D+E) 61,200.00

A031 Pek. Acian Semen Instant 26,700.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.10 75,000.00 7,500.00 75000
Tukang Batu OH 0.10 100,000.00 10,000.00 100000
Kepala Tukang OH 0.01 110,000.00 1,100.00 110000
Mandor L.0.04 OH 0.01 120,000.00 1,200.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Semen Acian Kg 3.40 1,312.50 4,462.50 1050
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 24,262.50


E Overhead & Profit (Contoh 10 %) 10% x D 2,426.25
F Harga Satuan Pekerjaan (D+E) 26,700.00

A031 Pek. Finishing Kolom bag. dalam (metal ornamesh C1015+plesteran+acian) 58,400.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.20 75,000.00 15,000.00 75000
Tukang Batu OH 0.10 100,000.00 10,000.00 100000
Kepala Tukang OH 0.01 110,000.00 1,100.00 110000
Mandor L.0.04 OH 0.01 120,000.00 1,200.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Ornamesh C1015 M2 1.10 232.14 255.36 67708.333
Semen Acian Kg 19.40 1,312.50 25,462.50 1050 195000 185.71429
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 53,017.86


E Overhead & Profit (Contoh 10 %) 10% x D 5,301.79
F Harga Satuan Pekerjaan (D+E) 58,400.00

A031 Pek. Finishing ovening kusen 39,700.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.16 75,000.00 12,000.00 75000
Tukang Batu OH 0.16 120,000.00 19,200.00 120000
Kepala Tukang L.0.03 OH 0.02 110,000.00 1,760.00 110000
Mandor L.0.04 OH 0.00 120,000.00 360.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Dempul Kg 0.05 49,875.00 2,493.75 39900
Amplas Lbr 0.10 2,500.00 250.00 2000

JUMLAH HARGA BAHAN


C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 36,063.75


E Overhead & Profit (Contoh 10 %) 10% x D 3,606.38
F Harga Satuan Pekerjaan (D+E) 39,700.00

A031 Pas. Dinding Sandwich panel PU, tbl. 100 mm, termasuk pintu dan accs 1,006,100.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.30 75,000.00 22,500.00 75000
Tukang Batu OH 0.10 100,000.00 10,000.00 100000
Kepala Tukang OH 0.01 110,000.00 1,100.00 110000
Mandor L.0.04 OH 0.02 120,000.00 1,800.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Sandwich Panel M2 1.10 687,500.00 756,250.00 550000
Accesoris Ls 1.00 122,916.67 122,916.67 98333.333
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 914,566.67


E Overhead & Profit (Contoh 10 %) 10% x D 91,456.67
F Harga Satuan Pekerjaan (D+E) 1,006,100.00

A036 Pas. Keramik 20x40 cm motif (area toilet, pantry, janitor) 221,300.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 0.70 75,000.00 52,500.00 75000
Tukang Batu L.0.02 OH 0.35 100,000.00 35,000.00 100000
Kepala tukang L.0.03 OH 0.04 110,000.00 3,850.00 110000
Mandor L.0.04 OH 0.04 120,000.00 4,200.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Keramik 20x40 cm m2 1.00 68,750.00 68,750.00 55000
Semen Portlan gresik Kg 10.40 1,312.50 13,650.00 1050
Pasir pasang M3 0.05 306,250.00 13,781.25 250000
Semen warna Kg 0.50 18,750.00 9,375.00 15000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 201,106.25


E Overhead & Profit (Contoh 10 %) 10% x D 20,110.63
F Harga Satuan Pekerjaan (D+E) 221,300.00

A034 Pas. Hospital Plint HT 60 cm 36,900.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.09 75,000.00 6,750.00 75000
Tukang Batu OH 0.09 100,000.00 9,000.00 100000
Kepala tukang OH 0.01 110,000.00 990.00 110000
Mandor L.0.04 OH 0.01 120,000.00 600.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Plint M2 0.10 118,750.00 11,875.00 95000
Semen Portlan gresik kg 1.14 1,312.50 1,496.25 1050
Semen warna Kg 0.10 18,750.00 1,875.00 15000
Pasir pasang M3 0.00 306,250.00 918.75 250000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 33,505.00


E Overhead & Profit (Contoh 10 %) 10% x D 3,350.50
F Harga Satuan Pekerjaan (D+E) 36,900.00

A035 Pas. Dinding granit HT 60x60 cm ovening lift 282,200.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 0.70 75,000.00 52,500.00 75000
Tukang Batu L.0.02 OH 0.35 100,000.00 35,000.00 100000
Kepala tukang L.0.03 OH 0.04 110,000.00 3,850.00 110000
Mandor L.0.04 OH 0.04 120,000.00 4,200.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Keramik 60x60 M2 1.05 118,750.00 124,687.50 95000
Semen Portland gresik BHN-007 Kg 10.00 1,312.50 13,125.00 1050
Pasir pasang BHN-004 M3 0.05 306,250.00 13,781.25 250000
Semen warna BHN-008 Kg 0.50 18,750.00 9,375.00 15000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 256,518.75


E Overhead & Profit (Contoh 10 %) 10% x D 25,651.88
F Harga Satuan Pekerjaan (D+E) 282,200.00

A062 Pengecatan dinding (jenis cat minyak) 34,400.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 0.03 75,000.00 2,100.00 75000
Tukang cat L.0.02 OH 0.04 100,000.00 4,200.00 100000
Kepala tukang L.0.03 OH 0.00 110,000.00 462.00 110000
Mandor L.0.04 OH 0.00 120,000.00 360.00 120000
JUMLAH TENAGA KERJA
B BAHAN

Cat Minyak Kg 0.55 43,750.00 24,062.50 35000


JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 31,184.50


E Overhead & Profit (Contoh 10 %) 10% x D 3,118.45
F Harga Satuan Pekerjaan (D+E) 34,400.00

A011 Pek. Urugan pasir urug tbl. 5 cm (ibawah rabat beton) 349,200.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.30 75,000.00 22,500.00 75000
Mandor L.0.04 OH 0.01 120,000.00 1,200.00 120000
JUMLAH TENAGA KERJA -
B BAHAN
Pasir Urug / Timbun m3 1.00 293,750.00 293,750.00 245000
JUMLAH HARGA BAHAN -
C PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 317,450.00


E Overhead & Profit (Contoh 10 %) 10% x D 31,745.00
F Harga Satuan Pekerjaan (D+E) 349,200.00

A036 Pek. Lantai Keramik homogenous 60x60 cm Polish 398,300.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 0.70 75,000.00 52,500.00 75000
Tukang Batu L.0.02 OH 0.35 100,000.00 35,000.00 100000
Kepala tukang L.0.03 OH 0.04 110,000.00 3,850.00 110000
Mandor L.0.04 OH 0.04 120,000.00 4,200.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Keramik homogenous 60x60 Polish m2 1.05 218,750.00 229,687.50 175000
Semen Portlan gresik Kg 10.40 1,312.50 13,650.00 1050
Pasir pasang M3 0.05 306,250.00 13,781.25 250000
Semen warna Kg 0.50 18,750.00 9,375.00 15000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 362,043.75


E Overhead & Profit (Contoh 10 %) 10% x D 36,204.38
F Harga Satuan Pekerjaan (D+E) 398,300.00

A036 Pek. Lantai Keramik homogenous 60x60 cm Unpolish 434,400.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 0.70 75,000.00 52,500.00 75000
Tukang Batu L.0.02 OH 0.35 100,000.00 35,000.00 100000
Kepala tukang L.0.03 OH 0.04 110,000.00 3,850.00 110000
Mandor L.0.04 OH 0.04 120,000.00 4,200.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Keramik homogenous 60x60 Polish m2 1.05 250,000.00 262,500.00 200000
Semen Portlan gresik Kg 10.40 1,312.50 13,650.00 1050
Pasir pasang M3 0.05 306,250.00 13,781.25 250000
Semen warna Kg 0.50 18,750.00 9,375.00 15000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 394,856.25


E Overhead & Profit (Contoh 10 %) 10% x D 39,485.63
F Harga Satuan Pekerjaan (D+E) 434,400.00

A036 Pek. Lantai Keramik 40/40 Anti slip (Area basah) 225,000.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 0.70 75,000.00 52,500.00 75000
Tukang Batu L.0.02 OH 0.35 100,000.00 35,000.00 100000
Kepala tukang L.0.03 OH 0.04 110,000.00 3,850.00 110000
Mandor L.0.04 OH 0.04 120,000.00 4,200.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Keramik 40/40 cm Anti Slip m2 1.05 68,750.00 72,187.50 55000
Semen Portlan gresik Kg 10.40 1,312.50 13,650.00 1050
Pasir pasang M3 0.05 306,250.00 13,781.25 250000
Semen warna Kg 0.50 18,750.00 9,375.00 15000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 204,543.75


E Overhead & Profit (Contoh 10 %) 10% x D 20,454.38
F Harga Satuan Pekerjaan (D+E) 225,000.00

A036 Pas. Epoxy multilayer Floor Self Leveling 3000 micron 379,100.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.12 75,000.00 9,000.00 75000
Tukang Batu OH 0.12 100,000.00 12,000.00 100000
Kepala tukang OH 0.01 110,000.00 1,320.00 110000
Mandor OH 0.01 120,000.00 720.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Epoxy 3000 micron m2 1.05 306,250.00 321,562.50 275000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 344,602.50


E Overhead & Profit (Contoh 10 %) 10% x D 34,460.25
F Harga Satuan Pekerjaan (D+E) 379,100.00

A034 Pek. Step nosing Granite, Uk. 10x60 cm 55,700.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 0.09 75,000.00 6,750.00 75000
Tukang Batu L.0.02 OH 0.09 100,000.00 9,000.00 100000
Kepala tukang L.0.03 OH 0.01 110,000.00 990.00 110000
Mandor L.0.04 OH 0.01 120,000.00 600.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Step nosing 10x60 BHN-018 Bh 1.60 18,125.00 29,000.00 14500
Semen Portlan gresik BHN-007 kg 1.14 1,312.50 1,496.25 1050
Semen warna BHN-008 Kg 0.10 18,750.00 1,875.00 15000
Pasir pasang BHN-004 M3 0.00 306,250.00 918.75 250000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 50,630.00


E Overhead & Profit (Contoh 10 %) 10% x D 5,063.00
F Harga Satuan Pekerjaan (D+E) 55,700.00

A034 Pek. Plafond PVC + Rangka hollow 590,000.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 0.10 75,000.00 7,500.00 75000
Tukang Batu L.0.02 OH 0.05 100,000.00 5,000.00 100000
Kepala tukang L.0.03 OH 0.01 110,000.00 550.00 110000
Mandor L.0.04 OH 0.01 120,000.00 600.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Galvalume Hollow (4x4)cm (400cm) Btg 0.42 31,875.00 13,228.13 28800
Galvalume Hollow (2x4)cm (400cm) kg 0.15 29,375.00 4,406.25 26400
Plafond Upvc M2 1.20 375,000.00 450,000.00 325000
Paku gypsum kg 0.11 45,000.00 4,950.00 36000
Ramset/dinabolt bh 8.00 4,750.00 38,000.00 3800
Cotton plaster bh 0.07 17,000.00 1,224.00 13600
Coumpond acimex @ 20 kg Zak 0.13 87,000.00 10,875.00 69600
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 536,333.38


E Overhead & Profit (Contoh 10 %) 10% x D 53,633.34
F Harga Satuan Pekerjaan (D+E) 590,000.00

A034 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 131,500.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 0.10 75,000.00 7,500.00 75000
Tukang Batu L.0.02 OH 0.05 100,000.00 5,000.00 100000
Kepala tukang L.0.03 OH 0.01 110,000.00 550.00 110000
Mandor L.0.04 OH 0.01 120,000.00 600.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Galvalume Hollow (4x4)cm (400cm) Btg 0.42 31,875.00 13,228.13 28800
Galvalume Hollow (2x4)cm (400cm) kg 0.15 29,375.00 4,406.25 26400
Gypsum 1200x2400x9 mm Setara 0.34 97,500.00 33,150.00 80000
JayaBoard lbr

Paku gypsum kg 0.11 45,000.00 4,950.00 36000


Ramset/dinabolt bh 8.00 4,750.00 38,000.00 3800
Cotton plaster bh 0.07 17,000.00 1,224.00 13600
Coumpond acimex @ 20 kg Zak 0.13 87,000.00 10,875.00 69600
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 119,483.38


E Overhead & Profit (Contoh 10 %) 10% x D 11,948.34
F Harga Satuan Pekerjaan (D+E) 131,500.00

A034 Pas. Plafond Sandwich panel tbl. 100 mm 926,900.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.10 75,000.00 7,500.00 75000
Tukang Batu OH 0.05 100,000.00 5,000.00 100000
Kepala tukang OH 0.01 110,000.00 550.00 110000
Mandor L.0.04 OH 0.01 120,000.00 600.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Galvalume Hollow (4x4)cm (400cm) Btg 0.42 31,875.00 13,228.13 28800
Galvalume Hollow (2x4)cm (400cm) kg 0.15 29,375.00 4,406.25 26400
Sandwich Panel m2 1.10 687,500.00 756,250.00 550000
Paku gypsum kg 0.11 45,000.00 4,950.00 36000
Ramset/dinabolt bh 8.00 4,750.00 38,000.00 3800
Cotton plaster bh 0.07 17,000.00 1,224.00 13600
Coumpond acimex @ 20 kg Zak 0.13 87,000.00 10,875.00 69600
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 842,583.38


E Overhead & Profit (Contoh 10 %) 10% x D 84,258.34
F Harga Satuan Pekerjaan (D+E) 926,900.00

A041 Pas. List Gypsum L7 31,400.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 0.05 75,000.00 3,750.00 75000
Tukang Kayu L.0.02 OH 0.05 120,000.00 6,000.00 120000
Kepala tukang L.0.03 OH 0.01 110,000.00 550.00 110000
Mandor L.0.04 OH 0.00 120,000.00 360.00 120000
JUMLAH TENAGA KERJA
B BAHAN
List Gypsum m 1.05 16,875.00 17,718.75 15000
Paku kg 0.01 16,000.00 160.00 12800
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 28,538.75


E Overhead & Profit (Contoh 10 %) 10% x D 2,853.88
F Harga Satuan Pekerjaan (D+E) 31,400.00

A041 Pek. Pengecatan Plafond 31,000.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.10 75,000.00 7,500.00 75000
Mandor L.0.04 OH 0.06 120,000.00 7,560.00 120000
Mandor L.0.04 OH 0.01 120,000.00 756.00 120000
Mandor L.0.04 OH 0.00 120,000.00 300.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Cat Dinding Setara Vinilex kg 0.20 32,000.00 6,400.00 25600
Plamir tembok kg 0.16 20,000.00 3,200.00 16000
Rool Cat Tembok Bh 0.01 31,250.00 312.50 25000
Amplas Lbr 0.50 2,500.00 1250 2000
JUMLAH HARGA BAHAN
C PERALATAN
Steger Werk M2 0.03 34,376.00 859.4 34376
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 28,137.90


E Overhead & Profit (Contoh 10 %) 10% x D 2,813.79
F Harga Satuan Pekerjaan (D+E) 31,000.00

A036 Pek. Waterproofing Coating 3 Layer (area basah) 41,600.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja
Tukang Batu
Kepala tukang
Mandor
JUMLAH TENAGA KERJA
B Aplikator
Waterproofing m2 1.05 36,000.00 37,800.00 36000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 37,800.00


E Overhead & Profit (Contoh 10 %) 10% x D 3,780.00
F Harga Satuan Pekerjaan (D+E) 41,600.00

A063 A.5.1.1.1. Pemasangan 1 buah closet duduk/monoblock 5,148,900.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 3.30 75,000.00 247,500.00 75000
Tukang batu L.0.02 OH 1.10 100,000.00 110,000.00 100000
Kepala tukang L.0.03 OH 0.01 110,000.00 1,100.00 110000
Mandor L.0.04 OH 0.16 120,000.00 19,200.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Closet duduk BHN-052 Unit 1.00 4,287,500.00 4,287,500.00 3500000
Perlengkapan Ls 6% x closet 257,250.00 15,435.00 210000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 4,680,735.00


E Overhead & Profit (Contoh 10 %) 10% x D 468,073.50
F Harga Satuan Pekerjaan (D+E) 5,148,900.00

A064 A.5.1.1 2. Pemasangan 1 buah closet jongkok porslen TOTO 854,400.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 1.00 75,000.00 75,000.00 75000
Tukang batu L.0.02 OH 1.50 100,000.00 150,000.00 100000
Kepala tukang L.0.03 OH 0.15 110,000.00 16,500.00 110000
Mandor L.0.04 OH 0.16 120,000.00 19,200.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Closet jongkok TOTO BHN-053 Unit 1.00 505,000.00 505,000.00 404000
Semen Portland BHN-007 Kg 6.00 1,312.50 7,875.00 46000
Pasir pasang BHN-004 M3 0.01 306,250.00 3,062.50 250000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 776,637.50


E Overhead & Profit (Contoh 10 %) 10% x D 77,663.75
F Harga Satuan Pekerjaan (D+E) 854,400.00

A065 A.5.1.1 4. Pemasangan 1 buah urinoir TOTO 4,967,000.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 1.00 75,000.00 75,000.00 75000
Tukang batu L.0.02 OH 1.00 100,000.00 100,000.00 100000
Kepala tukang L.0.03 OH 0.10 110,000.00 11,000.00 110000
Mandor L.0.04 OH 0.05 120,000.00 6,000.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Urinoir TOTO BHN-060 Unit 1.00 4,312,500.00 4,312,500.00 3450000
Semen Portland GRESIK BHN-007 Kg 6.00 1,312.50 7,875.00 46000
Pasir pasang BHN-004 M3 0.01 306,250.00 3,062.50 250000
Perlengkapan 30% x urinoir
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 4,515,437.50


E Overhead & Profit (Contoh 10 %) 10% x D 451,543.75
F Harga Satuan Pekerjaan (D+E) 4,967,000.00

A066 A.5.1.1 5. Pemasangan 1 buah wastafel TOTO 1,377,400.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 1.20 75,000.00 90,000.00 75000
Tukang batu L.0.02 OH 1.45 100,000.00 145,000.00 100000
Kepala tukang L.0.03 OH 0.15 110,000.00 16,500.00 110000
Mandor L.0.04 OH 0.06 120,000.00 7,200.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Wastafel TOTO Fullset BHN-054 Unit 1.20 818,750.00 982,500.00 650000
Semen Portland BHN-007 Kg 6.00 1,312.50 7,875.00 46000
Pasir pasang BHN-004 M3 0.01 306,250.00 3,062.50 250000
Perlengkapan 5%xwastafel
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 1,252,137.50


E Overhead & Profit (Contoh 10 %) 10% x D 125,213.75
F Harga Satuan Pekerjaan (D+E) 1,377,400.00

A067 A.5.1.1 12. Pemasangan 1 buah bak cuci piring stainlessteel 41,100.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 0.03 75,000.00 2,250.00 75000
Tukang batu L.0.02 OH 0.30 100,000.00 30,000.00 100000
Kepala tukang L.0.03 OH 0.03 110,000.00 3,300.00 110000
Mandor L.0.04 OH 0.02 120,000.00 1,800.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Bak cuci piring Unit 1.00 -
Waterdrain Bh 1.00 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 37,350.00


E Overhead & Profit (Contoh 10 %) 10% x D 3,735.00
F Harga Satuan Pekerjaan (D+E) 41,100.00

A068 A.5.1.1 14. Pemasangan 1 buah floor drain 529,400.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 0.01 75,000.00 750.00 75000
Tukang batu L.0.02 OH 0.10 100,000.00 10,000.00 100000
Kepala tukang L.0.03 OH 0.01 110,000.00 1,100.00 110000
Mandor L.0.04 OH 0.01 120,000.00 600.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Floor drain BHN-058 Unit 1.00 468,750.00 468,750.00 375000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 481,200.00


E Overhead & Profit (Contoh 10 %) 10% x D 48,120.00
F Harga Satuan Pekerjaan (D+E) 529,400.00

A069 A.5.1.1 19. Pemasangan 1 buah kran diameter 1/2” atau 3/4” 232,100.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA KERJA
Pekerja L.0.01 OH 0.01 75,000.00 750.00 75000
Tukang batu L.0.02 OH 0.40 100,000.00 40,000.00 100000
Kepala tukang L.0.03 OH 0.04 110,000.00 4,400.00 110000
Mandor L.0.04 OH 0.01 120,000.00 600.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Kran air INA BHN-056 M 1.00 165,000.00 165,000.00 165000
Sealtape BHN-059 Buah 0.03 7,500.00 187.50 7500
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 210,937.50


E Overhead & Profit (Contoh 10 %) 10% x D 21,093.75
F Harga Satuan Pekerjaan (D+E) 232,100.00

A070 Pek. Alluminium Composite panel (ACP) PVDF tbl. 4 mm, All Alloy 3003 493,700.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA KERJA
Pekerja OH 1.10 75,000.00 82,500.00 135000
JUMLAH TENAGA KERJA
B BAHAN
Alumuni um Composit Panel Seven Pdf 4 1.10 310,736.36 341,810.00 310736.36
mm M2
Besi Hollow ( 4 x 4) cm (400 cm) Btg 0.88 28,000.00 24,500.00 28000

JUMLAH HARGA BAHAN


C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 448,810.00


E Overhead & Profit (Contoh 10 %) 10% x D 44,881.00
F Harga Satuan Pekerjaan (D+E) 493,700.00

A070 Pas. Atap UPVC Holodeck 713,500.00


No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA KERJA
Pekerja OH 0.14 75,000.00 10,500.00 135000
Tukang Besi OH 0.07 100,000.00 6,700.00 150000
Kepala Tukang Besi OH 0.01 110,000.00 770.00 181300
Mandor OH 0.01 120,000.00 840.00 187500
JUMLAH TENAGA KERJA
B BAHAN
Atap Alderon M2 1.10 160,000.00 176,000.00 160000
Paku Alderon Kg 5.00 90,750.00 453,750.00 90750

JUMLAH HARGA BAHAN


C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 648,560.00


E Overhead & Profit (Contoh 10 %) 10% x D 64,856.00
F Harga Satuan Pekerjaan (D+E) 713,500.00

A070 Pas. Nok UPVC 442,100.00


A003 A.2.3.1.8. Pembuangan 1 m3 tanah sejauh 30 meter 28,600.00
A004 A.2.3.1.9. Pengurukan kembali 1 m3 galian tanah 47,900.00
A005 A.2.3.1.10. Pemadatan tanah 1 m3 tanah ( per 20 cm) 47,900.00
A006 A.2.3.1.11. Pengurugan 1 m3 dengan pasir urug 263,700.00
A007 A.2.3.1.11. Pengurugan 1 m3 dengan tanah padas 263,700.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00
Mandor L.0.04 OH 0.01 120,000.00 1,200.00
JUMLAH TENAGA KERJA -
B BAHAN
Tanah Padas BHN-006 m3 1.20 180,000.00 216,000.00
JUMLAH HARGA BAHAN -
C PERALATAN
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 239,700.00


E Overhead & Profit (Contoh 10 %) 10% x D 23,970.00
F Harga Satuan Pekerjaan (D+E) 263,700.00

C. PEKERJAAN PONDASI :

A.3.2.1 HARGA SATUAN PEKERJAAN PONDASI

A008 A.3.2.1.4. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 6PP 824,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 1.50 75,000.00 112,500.00
Tukang Batu L.0.02 OH 0.75 100,000.00 75,000.00
Kepala Tukang L.0.03 OH 0.08 110,000.00 8,250.00
Mandor L.0.04 OH 0.08 120,000.00 9,000.00
JUMLAH TENAGA KERJA
B BAHAN
Batu belah BHN-001 m3 1.20 225,000.00 270,000.00
Semen Portlan GRESIK BHN-007 Kg 117.00 1,150.00 134,550.00
Pasir Pasang BHN-004 m3 0.56 250,000.00 140,250.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 749,550.00


E Overhead & Profit (Contoh 10 %) 10% x D 74,955.00
F Harga Satuan Pekerjaan (D+E) 824,600.00

G. PEKERJAAN BETON :
A.4.1.1 HARGA SATUAN PEKERJAAN BETON

A009 A.4.1.1.1 Membuat 1 m3 beton mutu f’c = 7,4 MPa (K 100), slump (12 ± 2) cm, w/c = 0,87 840,200.00
A010 A. A.4.1.1.5. Membuat 1 m3 beton mutu f’c = 14,5 MPa (K 175), slump (12 ± 2) cm, w/c = 0,66 923,300.00
A011 A.4.1.1.8. Membuat 1 m3 beton mutu f’c = 21,7 MPa (K 250), slump (12 ± 2) cm, w/c = 0,56 984,800.00
A012 A.4.1.1.20 Pemasangan 1 m2 bekisting untuk pondasi 250,600.00
A013 A.4.1.1.21 Pemasangan 1 m2 bekisting untuk sloof 260,600.00
A014 A.4.1.1.22 Pemasangan 1 m2 bekisting untuk kolom 461,200.00
A015 A.4.1.1.23 Pemasangan 1 m2 bekisting untuk balok 473,000.00
A016 A.4.1.1.24 Pemasangan 1 m2 bekisting untuk lantai 263,600.00
A017 A.4.1.1.25 Pemasangan 1 m2 bekisting untuk dindin 477,600.00
A018 A.4.1.1.26 Pemasangan 1 m2 bekisting untuk tangga 440,400.00
A019 A.4.1.1.35 Membuat 1 m’ kolom praktis beton bertulang (11 x 11) cm 275,200.00
A020 A.4.1.1.36 Membuat 1 m’ ring balok beton bertulang (10 x 15) cm 371,300.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,275.00
Tukang batu L.0.02 OH 0.03 100,000.00 3,300.00
Tukang kayu L.0.02 OH 0.03 100,000.00 3,300.00
Tukang besi L.0.02 OH 0.03 100,000.00 3,300.00
Kepala tukang L.0.03 OH 0.01 110,000.00 1,100.00
Mandor L.0.04 OH 0.02 120,000.00 1,800.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu Sengon BHN-013 m3 0.00 900,000.00 2,700.00
Paku 5 cm – 12 cm BHN-061 kg 0.02 20,000.00 400.00
Minyak bekisting Liter -
Besi beton polos BHN-022 kg 3.60 11,000.00 39,600.00
Kawat beton BHN-024 kg 0.05 13,600.00 680.00
Semen Portland GRESIK BHN-007 kg 5.50 46,000.00 253,000.00
Pasir Beton BHN-005 m3 0.01 250,000.00 2,250.00
Kerikil 2/3 BHN-002 m3 0.02 250,000.00 3,750.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 337,455.00


E Overhead & Profit (Contoh 10 %) 10% x D 33,745.50
F Harga Satuan Pekerjaan (D+E) 371,300.00

K. PEKERJAAN BESI DAN ALUMUNIUM :

A021 A.4.2.1.1. Pemasangan 1 kg besi beton polos / ulir 900.00


A022 A.4.2.1.1. Pemasangan 1 kg besi profil 13,400.00
A023 A.4.2.1.5. Pengerjaan 10 cm pengelasan dengan las listrik 29,100.00
A024 A.4.2.1.11. Pemasangan 1 m kusen pintu alluminium ALEXINDO 9,600.00
A025 A.4.2.1.8. Pemasangan 1 m2 Panel Pintu UPVC ex.CONCH 93,000.00
A026 A.4.2.1.8. Pemasangan 1 m Ram Jendela Alexindo 225,000.00
A027 A.4.2.1.8. Pemasangan 1 m2 Jalusi Louvre Alumunium 93,000.00
A028 A.4.2.1.18. Pemasangan 1 m’ talang datar/ jurai seng bjls 28 lebar 60 cm 116,000.00
A029 Pembuatan 1 m2 plat stainless 13,400.00
A030 A.4.2.1.20. Pemasangan 1 m2 Alumunium Composite panel (ACP) SEVEN 4mm pvdf 0.3 silver 29,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.15 75,000.00 11,250.00
Tukang Besi L.0.02 OH 0.08 100,000.00 7,500.00
Kepala Tukang L.0.03 OH 0.01 110,000.00 880.00
Mandor L.0.04 OH 0.01 120,000.00 960.00
JUMLAH TENAGA KERJA
B BAHAN
Hollow Almunium m 0.17 -
Alumunium Composit panel (ACP) m2 1.00 -
screw bh 16.00 -
Sealant BHN-072 Tube 0.25 25,000.00 6,250.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 26,840.00


E Overhead & Profit (Contoh 10 %) 10% x D 2,684.00
F Harga Satuan Pekerjaan (D+E) 29,600.00

D. PEKERJAAN DINDING

A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING

A031 A.4.4.1.9 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP :4PP 119,300.00
A032 A. 4.4.1.11 Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal 1/2 batu campuran 1SP : 6PP 116,900.00
A033 A. 4.4.1.23 Pemasangan 1 m2 dinding terawang (rooster) 12x11x24 campuran 1SP :4PP 194,500.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00
Tukang Batu L.0.02 OH 0.10 100,000.00 10,000.00
Kepala Tukang L.0.03 OH 0.01 110,000.00 1,100.00
Mandor L.0.04 OH 0.02 120,000.00 1,800.00
JUMLAH TENAGA KERJA
B BAHAN
Bata berongga bh 30.00 4,000.00 120,000.00
Semen Portland GRESIK BHN-007 Kg 11.00 1,150.00 12,650.00
Pasir Pasang BHN-004 m3 0.04 250,000.00 8,750.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 176,800.00


E Overhead & Profit (Contoh 10 %) 10% x D 17,680.00
F Harga Satuan Pekerjaan (D+E) 194,500.00

M. PEKERJAAN PENUTUP LANTAI DAN DINDING

A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING

A034 A.4.4.3.21.Pemasangan 1 m’ plint ubin warna ukuran 10cm x 40cm 33,200.00


A035 A.4.4.3.35.Pemasangan 1m2 lantai keramik ukuran 40cm x 40cm 193,300.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.70 75,000.00 52,500.00
Tukang Batu L.0.02 OH 0.35 100,000.00 35,000.00
Kepala tukang L.0.03 OH 0.04 110,000.00 3,850.00
Mandor L.0.04 OH 0.04 120,000.00 4,200.00
JUMLAH TENAGA KERJA
B BAHAN
Ubin keramik ASIA TILE MURANO BHN-015 doos 1.05 47,500.00 49,875.00
Semen Portland gresik BHN-007 Kg 10.00 1,150.00 11,500.00
Pasir pasang BHN-004 M3 0.05 250,000.00 11,250.00
Semen warna BHN-008 Kg 0.50 15,000.00 7,500.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 175,675.00


E Overhead & Profit (Contoh 10 %) 10% x D 17,567.50
F Harga Satuan Pekerjaan (D+E) 193,300.00

A036 A.4.4.3.36.Pemasangan 1m2 lantai keramik ukuran 20cm x 20cm 193,800.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.70 75,000.00 52,500.00
Tukang Batu L.0.02 OH 0.35 100,000.00 35,000.00
Kepala tukang L.0.03 OH 0.04 110,000.00 3,850.00
Mandor L.0.04 OH 0.04 120,000.00 4,200.00
JUMLAH TENAGA KERJA
B BAHAN
Ubin keramik ASIA TILE doos 1.05 47,500.00 49,875.00
Semen Portlan gresik BHN-007 Kg 10.40 1,150.00 11,960.00
Pasir pasang BHN-004 M3 0.05 250,000.00 11,250.00
Semen warna BHN-008 Kg 0.50 15,000.00 7,500.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 176,135.00


E Overhead & Profit (Contoh 10 %) 10% x D 17,613.50
F Harga Satuan Pekerjaan (D+E) 193,800.00

A037 A.4.4.3.54.Pemasangan 1 m2 dinding keramik 20cm x 25cm 236,200.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.90 75,000.00 67,500.00
Tukang Batu L.0.02 OH 0.45 100,000.00 45,000.00
Kepala tukang L.0.03 OH 0.05 110,000.00 4,950.00
Mandor L.0.04 OH 0.05 120,000.00 5,400.00
JUMLAH TENAGA KERJA
B BAHAN
Keramik ASIA TILE BHN-015 Bh 20.00 2,375.00 47,500.00
Semen Portlan gresik BHN-007 Kg 9.30 1,150.00 10,695.00
Pasir Pasang BHN-004 M3 0.02 250,000.00 4,500.00
Semen warna BHN-008 Kg 1.94 15,000.00 29,100.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 214,645.00


E Overhead & Profit (Contoh 10 %) 10% x D 21,464.50
F Harga Satuan Pekerjaan (D+E) 236,200.00

I PEKERJAAN LANGIT-LANGIT

A.4.5.1 SATUAN PEKERJAAN LANGIT-LANGIT (PLAFOND)

A038 A.4.5.1.7. Pemasangan 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm 41,500.00
A039 A.4.5.1.7. Pemasangan 1 m2 langit-langit Kalsiboard Ling 6 ukuran (120x240x6) mm, tebal 3.5mm 389,100.00
A040 A.4.5.1.8. Pemasangan 1 m2 rangka hollo Zincallum 109,800.00
A041 A.4.5.1.9. Pemasangan 1 m’ list langit-langit kayu profil 20,100.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.05 75,000.00 3,750.00
Tukang Kayu L.0.02 OH 0.05 100,000.00 5,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 550.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
List kayu profil BHN-030 m 1.05 8,000.00 8,400.00
Paku BHN-061 kg 0.01 20,000.00 200.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 18,260.00


E Overhead & Profit (Contoh 10 %) 10% x D 1,826.00
F Harga Satuan Pekerjaan (D+E) 20,100.00

H. PEKERJAAN PENUTUP ATAP

A.4.5.2. HARGA SATUAN PEKERJAAN PENUTUP ATAP

A042 A.4.5.2.32. Pemasangan 1 m2 genteng metal ukuran 80x100 atap pelana 203,500.00
A043 A.4.5.2.36. Pemasangan 1 m’ nok genteng metal 115,600.00
A044 Pemasangan 1 m2 Usuk C (75.075mm) dan Reng (35.045) Baja Ringan EKG per 1M 93,500.00
A045 A.4.5.2.39. Pemasangan Kuda kuda Baja ringan 105,300.00
A046 Pemasangan 1 m2 atap polycarbonate 23,100.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.14 75,000.00 10,500.00
Tukang Kayu L.0.02 OH 0.07 100,000.00 7,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 770.00
Mandor L.0.04 OH 0.01 120,000.00 840.00
JUMLAH TENAGA KERJA
B BAHAN
polycarbonat Lbr 1.20 -
screw BHN-076 m2 1.00 1,800.00 1,800.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 20,910.00


E Overhead & Profit (Contoh 10 %) 10% x D 2,091.00
F Harga Satuan Pekerjaan (D+E) 23,100.00

F. PEKERJAAN KAYU :

A.4.6.1 HARGA SATUAN PEKERJAAN KAYU

A047 A.4.6.1.22. Pemasangan 1 m’ lisplank wood plank ukuran lb 30cm 59,000.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.10 75,000.00 7,500.00
Tukang kayu L.0.02 OH 0.20 100,000.00 20,000.00
Kepala tukang L.0.03 OH 0.02 110,000.00 2,200.00
Mandor L.0.04 OH 0.01 120,000.00 600.00
JUMLAH TENAGA KERJA
B BAHAN
Woodplank 30 elephant BHN-033 m 0.25 89,000.00 22,250.00
Paku sekrup BHN-064 kg 0.05 20,000.00 1,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 53,550.00


E Overhead & Profit (Contoh 10 %) 10% x D 5,355.00
F Harga Satuan Pekerjaan (D+E) 59,000.00

L. PEKERJAAN KUNCI DAN KACA :

A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI DAN KACA

A048 A.4.6.2.4. Pemasangan 1 buah kunci kamar mandi 2 inch (5cm) SOLIGEN 14,400.00
A049 A.4.6.2.5. Pemasangan 1 buah engsel pintu dekkson 3 inch 19,700.00
A050 A.4.6.2.15. Pemasangan 1 buah handle pintu KM bentuk C 46,300.00
A051 A.4.6.2.17. Pemasangan 1 m2 kaca tebal 5 mm 19,700.00
A052 A.4.6.2.2. Pemasangan 1 buah kunci ex.Dekson 62,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA KERJA
Pekerja L.0.01 OH 0.01 75,000.00 750.00
Tukang kayu L.0.02 OH 0.50 100,000.00 50,000.00
Kepala tukang L.0.03 OH 0.05 110,000.00 5,500.00
Mandor L.0.04 OH 0.01 120,000.00 600.00
JUMLAH TENAGA KERJA
B BAHAN
Kunci tanam lengkap BHN-092 Bh 1.10 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 56,850.00


E Overhead & Profit (Contoh 10 %) 10% x D 5,685.00
F Harga Satuan Pekerjaan (D+E) 62,600.00

A053 A.4.6.2.5. Pemasangan 1 buah engsel pintu 4" ex. dekson 19,700.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.02 75,000.00 1,125.00
Tukang kayu L.0.02 OH 0.15 100,000.00 15,000.00
Kepala tukang L.0.03 OH 0.02 110,000.00 1,650.00
Mandor L.0.04 OH 0.00 120,000.00 96.00
JUMLAH TENAGA KERJA
B BAHAN
Engsel pintu 4" ex dekson Bh 1.00 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 17,871.00


E Overhead & Profit (Contoh 10 %) 10% x D 1,787.10
F Harga Satuan Pekerjaan (D+E) 19,700.00

A054 A.4.6.2.9. Pemasangan 1 buah kait angin almunium casement 20,700.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.02 75,000.00 1,125.00
Tukang kayu L.0.02 OH 0.15 100,000.00 15,000.00
Kepala tukang L.0.03 OH 0.02 110,000.00 1,650.00
Mandor L.0.04 OH 0.01 120,000.00 960.00
JUMLAH TENAGA KERJA
B BAHAN
Kait angin pasang 1.00 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 18,735.00


E Overhead & Profit (Contoh 10 %) 10% x D 1,873.50
F Harga Satuan Pekerjaan (D+E) 20,700.00

A055 A.4.6.2.10. Pemasangan 1 buah flushbolt Pintu ex. Paloma Fbp 212 65,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.05 75,000.00 3,750.00
Tukang kayu L.0.02 OH 0.50 100,000.00 50,000.00
Kepala tukang L.0.03 OH 0.05 110,000.00 5,500.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
Door close Flush bolt set 1.00 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 59,610.00
E Overhead & Profit (Contoh 10 %) 10% x D 5,961.00
F Harga Satuan Pekerjaan (D+E) 65,600.00

A056 A.4.6.2.11. Pemasangan 1 buah rambuncis jendela 39,500.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.02 75,000.00 1,500.00
Tukang kayu L.0.02 OH 0.20 100,000.00 20,000.00
Kepala tukang L.0.03 OH 0.02 110,000.00 2,200.00
Mandor L.0.04 OH 0.00 120,000.00 120.00
JUMLAH TENAGA KERJA
B BAHAN
Kunci rambuncis jendela BHN-096 Bh 1.00 12,000.00 12,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 35,820.00


E Overhead & Profit (Contoh 10 %) 10% x D 3,582.00
F Harga Satuan Pekerjaan (D+E) 39,500.00

N. PEKERJAAN CAT / PLITUR :

A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN

A057 A.4.7.1.10. Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutu 53,000.00
A058 A.4.7.1.11. Pengecatan 1 m2 tembok cat exterior ( 1 lapis cat dasar, 2 lapis cat penutu 68,300.00
A059 A.4.7.1.16. Pengecatan 1 m2 permukaan baja dengan menie besi 29,000.00
A060 A.4.7.1.19. Pengecatan 1 m2 permukaan WOODPLANK secara manual sistem 1 lapis cat mutakhir 36,100.00
A061 A.4.7.1.10. Pengerjaan Compound 1 m2 plat dag + cat interior 200,100.00
A062 A.4.7.1.11. Pengecatan 1 m2 Cat Waterproffing NoDro 7,900.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.03 75,000.00 2,100.00
Tukang cat L.0.02 OH 0.04 100,000.00 4,200.00
Kepala tukang L.0.03 OH 0.00 110,000.00 462.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN

Cat water profing NoDrop Kg 0.55 -


JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 7,122.00


E Overhead & Profit (Contoh 10 %) 10% x D 712.20
F Harga Satuan Pekerjaan (D+E) 7,900.00

J. PEKERJAAN SANITASI :

A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG

A063 A.5.1.1.1. Pemasangan 1 buah closet duduk/monoblock 4,496,600.00


A064 A.5.1.1 2. Pemasangan 1 buah closet jongkok porslen TOTO 1,037,600.00
A065 A.5.1.1 4. Pemasangan 1 buah urinoir TOTO 4,312,600.00
A066 A.5.1.1 5. Pemasangan 1 buah wastafel TOTO 1,449,000.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 1.20 75,000.00 90,000.00
Tukang batu L.0.02 OH 1.45 100,000.00 145,000.00
Kepala tukang L.0.03 OH 0.15 110,000.00 16,500.00
Mandor L.0.04 OH 0.06 120,000.00 7,200.00
JUMLAH TENAGA KERJA
B BAHAN
Wastafel TOTO Fullset BHN-054 Unit 1.20 650,000.00 780,000.00
Semen Portland BHN-007 Kg 6.00 46,000.00 276,000.00
Pasir pasang BHN-004 M3 0.01 250,000.00 2,500.00
Perlengkapan 5%xwastafel
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 1,317,200.00


E Overhead & Profit (Contoh 10 %) 10% x D 131,720.00
F Harga Satuan Pekerjaan (D+E) 1,449,000.00

A067 A.5.1.1 12. Pemasangan 1 buah bak cuci piring stainlessteel 41,100.00
A068 A.5.1.1 14. Pemasangan 1 buah floor drain 426,200.00
A069 A.5.1.1 19. Pemasangan 1 buah kran diameter 1/2” atau 3/4” 232,100.00
A070 A.5.1.1 19. Pemasangan 1 buah STOP KRAN 50,600.00
A071 A.5.1.1 26. Pemasangan 1 m’ pipa PVC tipe AW diameter 3/4” 19,800.00
A072 A.5.1.1 27. Pemasangan 1 m’ pipa PVC tipe AW diameter 1” 19,900.00
YY007 Beton Pondasi BorePile Ø 60 cm K.250 858,500.00
YY099 Beton Pondasi BorePile Ø 40 cm K.250 789,200.00
YY011 Beton PileCape K250 1,954,600.00
A074 A.5.1.1 31. Pemasangan 1 m’ pipa PVC tipe AW diameter 3” 65,700.00
A075 A.5.1.1 32. Pemasangan 1 m’ pipa PVC tipe AW diameter 4” 93,300.00
A076 A.5.1.1 32. Pemasangan 1 bh Tandon Air Penguin 1000Liter 2,141,200.00

No Uraian Kode Satuan Koefisien Harsat Harga


A TENAGA
Pekerja L.0.01 OH 0.24 75,000.00 18,000.00
Tukang batu L.0.02 OH 0.08 100,000.00 8,000.00
Kepala Tukang L.0.03 OH 0.01 110,000.00 880.00
Mandor L.0.04 OH 0.01 120,000.00 1,440.00
JUMLAH TENAGA KERJA
B BAHAN
Paving holand SNI K.250 BHN-066 m2 1.05 80,000.00 84,000.00
Pasir Pasang BHN-004 m3 0.12 250,000.00 30,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 142,320.00


E Overhead & Profit (Contoh 10 %) 10% x D 14,232.00
F Harga Satuan Pekerjaan (D+E) 156,600.00

A.2.2.1 HARGA SATUAN PEKERJAAN MEP

A080 Pekerjaan Instalasi 1 m Saluran Air Bersih PPR PN-10 dia. 1/2 25,500.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.10 75,000.00 7,500.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PPR PN 10 Diameter 1/2 PPR-PN10-1/2 Mtr 1.00 9,400.00 9,400.00
Fitting & Support PPR-PN10-FITSUP-1/2 Mtr 1.00 6,204.00 6,204.00
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 23,104.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 2,310.40
F Harga Satuan Pekerjaan (D+E) 25,500.00

A081 Pekerjaan Instalasi 1 m Saluran Air Bersih PPR PN-10 dia. 3/4 34,900.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.15 75,000.00 11,250.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PPR PN 10 Diameter 3/4 PPR-PN10-3/4 Mtr 1.00 12,300.00 12,300.00
Fitting & Support PPR-PN10-FITSUP-3/4 Mtr 1.00 8,118.00 8,118.00
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 31,668.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 3,166.80
F Harga Satuan Pekerjaan (D+E) 34,900.00

A082 Pekerjaan Instalasi 1 m Saluran Air Bersih PPR PN-10 dia. 1 52,700.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.20 75,000.00 15,000.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PPR PN 10 Diameter 1 PPR-PN10-1 Mtr 1.00 19,800.00 19,800.00
Fitting & Support PPR-PN10-FITSUP-1 Mtr 1.00 13,068.00 13,068.00
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 47,868.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 4,786.80
F Harga Satuan Pekerjaan (D+E) 52,700.00

A083 Pekerjaan Instalasi 1 m Saluran Air Bersih PPR PN-10 dia. 1 1/2 134,500.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PPR PN 10 Diameter 1 1/2 PPR-PN10-1 1/2 Mtr 1.00 48,600.00 48,600.00
Fitting & Support PPR-PN10-FITSUP-1 1/2 Mtr 1.00 51,127.20 51,127.20
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 122,227.20


E Overhead & Profit (Contoh 10 %) 10% x D 10% 12,222.72
F Harga Satuan Pekerjaan (D+E) 134,500.00

A084 Pekerjaan Instalasi 1 unit Gate Valve dia. 3/4" 207,000.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.18 75,000.00 13,125.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Gate Valve GV-3/4 Mtr 1.00 165,000.00 165,000.00
Fitting & Support GV-FITSUP-3/4 Mtr 1.00 10,000.00 10,000.00
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 188,125.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 18,812.50
F Harga Satuan Pekerjaan (D+E) 207,000.00

A085 Pekerjaan Instalasi 1 unit Gate Valve dia. 1" 264,000.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.16 75,000.00 12,000.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Gate Valve GV-1 Mtr 1.00 215,000.00 215,000.00
Fitting & Support GV-FITSUP-1 Mtr 1.00 13,000.00 13,000.00
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 240,000.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 24,000.00
F Harga Satuan Pekerjaan (D+E) 264,000.00

A086 Pekerjaan Instalasi 1 unit Gate Valve dia. 1 1/2" 456,500.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.16 75,000.00 12,000.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Gate Valve GV-1 1/2 Mtr 1.00 388,000.00 388,000.00
Fitting & Support GV-FITSUP-1 1/2 Mtr 1.00 15,000.00 15,000.00
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 415,000.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 41,500.00
F Harga Satuan Pekerjaan (D+E) 456,500.00

A087 Pekerjaan Instalasi 1 m Saluran Air PVC AW dia. 6" 291,300.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.80 75,000.00 60,000.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PVC AW Diameter 6" PVC-AW-6 Mtr 1.00 117,000.00 117,000.00
Fitting & Support PVC-AW-FITSUP-6 Mtr 1.00 87,800.00 87,800.00
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 264,800.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 26,480.00
F Harga Satuan Pekerjaan (D+E) 291,300.00

A088 Pekerjaan Instalasi 1 m Saluran Air PVC AW dia. 4" 146,000.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.54 75,000.00 40,500.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PVC AW Diameter 4" PVC-AW-4 Mtr 1.00 52,700.00 52,700.00
Fitting & Support PVC-AW-FITSUP-4 Mtr 1.00 39,500.00 39,500.00
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 132,700.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 13,270.00
F Harga Satuan Pekerjaan (D+E) 146,000.00

A089 Pekerjaan Instalasi 1 m Saluran Air PVC AW dia. 3" 94,300.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.40 75,000.00 30,000.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PVC AW Diameter 3" PVC-AW-3 Mtr 1.00 31,800.00 31,800.00
Fitting & Support PVC-AW-FITSUP-3 Mtr 1.00 23,900.00 23,900.00
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 85,700.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 8,570.00
F Harga Satuan Pekerjaan (D+E) 94,300.00

A090 Pekerjaan Instalasi 1 m Saluran Air PVC AW dia. 2" 52,100.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.27 75,000.00 20,250.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PVC AW Diameter 2" PVC-AW-2 Mtr 1.00 15,500.00 15,500.00
Fitting & Support PVC-AW-FITSUP-2 Mtr 1.00 11,600.00 11,600.00
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 47,350.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 4,735.00
F Harga Satuan Pekerjaan (D+E) 52,100.00

A091 Pekerjaan Instalasi 1 unit Clean Out SS 6" 792,000.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.80 75,000.00 60,000.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Clean Out Stainless Steel 6" CO-SS-6 Mtr 1.00 660,000.00 660,000.00
Fitting & Support Mtr 1.00 -
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 720,000.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 72,000.00
F Harga Satuan Pekerjaan (D+E) 792,000.00

A092 Pekerjaan Instalasi 1 unit Clean Out SS 4" 264,600.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.54 75,000.00 40,500.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Clean Out Stainless Steel 4" CO-SS-4 Mtr 1.00 200,000.00 200,000.00
Fitting & Support Mtr 1.00 -
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 240,500.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 24,050.00
F Harga Satuan Pekerjaan (D+E) 264,600.00

A093 Pekerjaan Instalasi 1 unit Clean Out SS 2" 178,800.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Clean Out Stainless Steel 2" CO-SS-2 Mtr 1.00 140,000.00 140,000.00
Fitting & Support Mtr 1.00 -
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 162,500.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 16,250.00
F Harga Satuan Pekerjaan (D+E) 178,800.00

A094 Pekerjaan Instalasi 1 m Saluran Air PVC D dia. 1 1/4" 34,500.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.17 75,000.00 12,750.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PVC D Diameter 1 1/4" PVC-D-1 1/4 Mtr 1.00 13,214.29 13,214.29
Fitting & Support PVC-D-FITSUP-1 1/4 Mtr 1.00 5,351.79 5,351.79
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 31,316.07


E Overhead & Profit (Contoh 10 %) 10% x D 10% 3,131.61
F Harga Satuan Pekerjaan (D+E) 34,500.00

A095 Pekerjaan Instalasi 1 m Saluran Air PVC D dia. 2" 51,900.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.27 75,000.00 20,250.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PVC D Diameter 2" PVC-D-2 Mtr 1.00 19,142.86 19,142.86
Fitting & Support PVC-D-FITSUP-2 Mtr 1.00 7,752.86 7,752.86
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 47,145.71


E Overhead & Profit (Contoh 10 %) 10% x D 10% 4,714.57
F Harga Satuan Pekerjaan (D+E) 51,900.00

A096 Pekerjaan Instalasi 1unit Vent Cap Aluminum dia. 2" 63,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.07 75,000.00 5,250.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Vent Cap Aluminum Diameter 2" VENTCP-ALU-2 Mtr 1.00 52,500.00 52,500.00
Fitting & Support Mtr 1.00 -
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 57,750.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 5,775.00
F Harga Satuan Pekerjaan (D+E) 63,600.00

A097 Pekerjaan Penarikan 1 m kabel NYFGbY 4 x 120 mm2 + E-NYA 70 mm2 1,046,900.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 1.50 75,000.00 112,500.00 219,500.00 219600
Tukang Listrik L.0.02 OH 0.50 100,000.00 50,000.00
Kepala Tukang L.0.03 OH 0.30 110,000.00 33,000.00
Mandor L.0.04 OH 0.20 120,000.00 24,000.00
JUMLAH TENAGA KERJA
B BAHAN
NYFGBY 4 x 120mm² NYFGBY4x120 bh 1.00 660,400.00 660,400.00
NYA 1 x 70mm2 NYA1x70 bh 1.00 71,800.00 71,800.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 951,700.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 95,170.00
F Harga Satuan Pekerjaan (D+E) 1,046,900.00

A098 Pekerjaan Penarikan 1 m kabel NYY 4 x 10 mm2 + E-NYA 10 mm2 88,800.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.25 75,000.00 18,750.00 18,750.00 18500
Tukang Listrik L.0.02 OH - 100,000.00 -
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
NYY 4 x 10 NYY4x10 bh 1.00 52,100.00 52,100.00
NYA 1 x 10 NYA10 bh 1.00 9,800.00 9,800.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 80,650.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 8,065.00
F Harga Satuan Pekerjaan (D+E) 88,800.00

A099 Pekerjaan Penarikan 1 m kabel NYY 4 x 6 mm2 + E-NYA 6 mm2 57,200.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.16 75,000.00 12,000.00 12,000.00 12,000
Tukang Listrik L.0.02 OH - 100,000.00 -
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
NYY 4 x 6 NYY4x6 bh 1.00 34,100.00 34,100.00
NYA 1 x 6 NYA6 bh 1.00 5,900.00 5,900.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 52,000.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 5,200.00
F Harga Satuan Pekerjaan (D+E) 57,200.00

A100 Pekerjaan Penarikan 1 m kabel NYY 4 x 16 mm2 + E-NYA 16 mm2 137,900.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.32 75,000.00 24,000.00 29,000.00 64,500
Tukang Listrik L.0.02 OH 0.05 100,000.00 5,000.00
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
NYY 4 x 16 NYY4x16 bh 1.00 78,100.00 78,100.00
NYA 1 x 16 NYA16 bh 1.00 18,200.00 18,200.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 125,300.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 12,530.00
F Harga Satuan Pekerjaan (D+E) 137,900.00

A101 Pekerjaan Penarikan 1 m kabel NYY 4 x 25 mm2 + E-NYA 16 mm2 197,300.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.50 75,000.00 37,500.00 42,500.00 41,100
Tukang Listrik L.0.02 OH 0.05 100,000.00 5,000.00
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
NYY 4 x 25 NYY4x25 bh 1.00 118,600.00 118,600.00
NYA 1 x 16 NYA16 bh 1.00 18,200.00 18,200.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 179,300.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 17,930.00
F Harga Satuan Pekerjaan (D+E) 197,300.00

A102 Pekerjaan Penarikan 1 m kabel NYY 4 x 4 mm2 + E-NYA 4 mm2 41,500.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.12 75,000.00 9,000.00 9,000.00 8,600
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
NYY 4 x 4 NYY4x4 bh 1.00 24,700.00 24,700.00
NYA 1 x 2 NYA4 bh 1.00 4,000.00 4,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 37,700.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 3,770.00
F Harga Satuan Pekerjaan (D+E) 41,500.00

A103 Pekerjaan Penarikan 1 m kabel FRC 4 x 10 mm2 + E-NYA 10 mm2 140,400.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.40 75,000.00 30,000.00 30,000.00 29,200
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
FRC 4 x 10 FRC4x10 bh 1.00 87,800.00 87,800.00
NYA 1 x 10 NYA10 bh 1.00 9,800.00 9,800.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 127,600.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 12,760.00
F Harga Satuan Pekerjaan (D+E) 140,400.00

A104 Pekerjaan Penarikan 1 m Kabel Tray W300 x H100 226,400.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.65 75,000.00 48,750.00 47,100.00 Err:508
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Kabel Tray W300 x H100 TRY300x100 bh 1.00 157,000.00 157,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 205,750.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 20,575.00
F Harga Satuan Pekerjaan (D+E) 226,400.00

A105 Pekerjaan Penarikan 1 m Kabel Tray W200 x H100 209,200.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.59 75,000.00 44,250.00 44,250.00 43,800
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Kabel Tray W200 x H100 TRY200x100 bh 1.00 145,900.00 145,900.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 190,150.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 19,015.00
F Harga Satuan Pekerjaan (D+E) 209,200.00

A106 Pekerjaan Penarikan 1 m Kabel Ladder W600 x H100 272,700.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.77 75,000.00 57,750.00 57,000.00 -
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH - 110,000.00 -
Mandor L.0.04 OH - 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Kabel Ladder W600 x H100 LAD600x100 bh 1.00 190,100.00 190,100.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 247,850.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 24,785.00
F Harga Satuan Pekerjaan (D+E) 272,700.00

A107 Pemasangan Lampu Downlight 18 W 225,700.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.14 75,000.00 10,125.00 10000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Lampu Downlight 18 W + Armature ARLMPDL18W bh 1.00 195,000.00 195,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 205,125.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 20,512.50
F Harga Satuan Pekerjaan (D+E) 225,700.00

A108 Pemasangan Lampu Downlight 18 W + NB 885,700.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.14 75,000.00 10,125.00 10000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Lampu Downlight 18 W + Armature ARLMPDL18W bh 1.00 195,000.00 195,000.00
Emergency Battery EMGBAT bh 1.00 600,000.00 600,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 805,125.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 80,512.50
F Harga Satuan Pekerjaan (D+E) 885,700.00

A109 Pemasangan Lampu Downlight 13 W 203,700.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.14 75,000.00 10,125.00 10000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Lampu Downlight 13 W ARLMPDL13W bh 1.00 175,000.00 175,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 185,125.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 18,512.50
F Harga Satuan Pekerjaan (D+E) 203,700.00

A110 Pemasangan Lampu Baret 20 W + NB 892,700.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.22 75,000.00 16,500.00 16000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Armature + Lampu Beret 20 W ARLMPBR20W bh 1.00 195,000.00 195,000.00
Emergency Battery EMGBAT bh 1.00 600,000.00 600,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 811,500.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 81,150.00
F Harga Satuan Pekerjaan (D+E) 892,700.00

A111 Pemasangan Armature + Lampu TL 2 x 36 W, RM 403,200.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.22 75,000.00 16,500.00 10000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Armature + Lampu TL 2 x 36 W, RM TL2x36RM bh 1.00 350,000.00 350,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 366,500.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 36,650.00
F Harga Satuan Pekerjaan (D+E) 403,200.00

A112 Pemasangan Armature + Lampu TL 2 x 36 W, RM + NB 1,063,200.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.22 75,000.00 16,500.00 16000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Armature + Lampu TL 2 x 36 W, RM TL2x36RM bh 1.00 350,000.00 350,000.00
Emergency Battery EMGBAT bh 1.00 600,000.00 600,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 966,500.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 96,650.00
F Harga Satuan Pekerjaan (D+E) 1,063,200.00

A113 Pemasangan Armature + Lampu TL 1 x 36 W, BALK 166,700.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.22 75,000.00 16,500.00 16000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Armature + Lampu TL 2 x 36 W, RM TL1x36RM bh 1.00 135,000.00 135,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 151,500.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 15,150.00
F Harga Satuan Pekerjaan (D+E) 166,700.00

A114 Pemasangan Armature + Lampu Exit 10 W + NB 774,400.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.22 75,000.00 16,500.00 16000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Armature + Lampu Exit 10 W EXIT10W bh 1.00 87,500.00 87,500.00
Emergency Battery EMGBAT bh 1.00 600,000.00 600,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 704,000.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 70,400.00
F Harga Satuan Pekerjaan (D+E) 774,400.00

A115 Pemasangan Stop Kontak 1P 41,400.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.16 75,000.00 12,000.00 12000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Stop Kontak 1P,16A PWROUT1P16A bh 1.00 18,100.00 18,100.00
Power Outlet Support PWROUTSUP bh 1.00 7,500.00 7,500.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 37,600.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 3,760.00
F Harga Satuan Pekerjaan (D+E) 41,400.00

A116 Pemasangan Saklar Tunggal 39,100.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.14 75,000.00 10,500.00 10000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Saklar Tunggal SAKLR1 bh 1.00 17,500.00 17,500.00
Power Outlet Support PWROUTSUP bh 1.00 7,500.00 7,500.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 35,500.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 3,550.00
F Harga Satuan Pekerjaan (D+E) 39,100.00

A117 Pemasangan Saklar Ganda 43,500.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.14 75,000.00 10,500.00 10000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Saklar Ganda SAKLR2 bh 1.00 21,500.00 21,500.00
Power Outlet Support PWROUTSUP bh 1.00 7,500.00 7,500.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 39,500.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 3,950.00
F Harga Satuan Pekerjaan (D+E) 43,500.00

A118 Pemasangan Stop Kontak Lantai 481,300.00


No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00 20000
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Stop Kontak 1P,16A FLOOR PWROUTFLOR1P16A bh 1.00 415,000.00 415,000.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 437,500.00


E Overhead & Profit (Contoh 10 %) 10% x D 10% 43,750.00
F Harga Satuan Pekerjaan (D+E) 481,300.00

A.2.3.1 HARGA SATUAN PEKERJAAN TAMAN

A093 A.2.3.1.1. 1 m3 Pengurugan humus tanah subur 500,300.00


A094 A.2.3.1.2. 1 m2 pemupukan tanaman 54,900.00
A095 A.2.3.1.3. tanaman semak komposisi kombinasi t.50cm 1 rumpun 4 pohon/m2 41,300.00
A096 A.2.3.1.4. 1 m2 penanaman rumput gajah mini 52,300.00
A097 A.2.3.1.6. 1 Bh - Tanaman rambat tirai 1m 41,300.00
DAFTAR HARGA UPAH

NO JENIS PEKERJA KODE PEKERJA UPAH (Rp.)


.
1 2 3 4
1 Pekerja L.0.01 75,000
2 Tukang L.0.02 100,000
3 Kepala Tukang L.0.03 110,000
4 Mandor L.0.04 120,000
AH

SATUAN KETERANGAN

5 6
Orang / Hari / 8 Jam ###
Orang / Hari / 8 Jam ###
Orang / Hari / 8 Jam ###
Orang / Hari / 8 Jam ###
DAFTAR HARGA SATUAN BAHAN.

NO KODE JENIS BAHAN SAT VOL BAHAN


( Rp )
Pipa
1 PPR-PN10-1/2 Pipa PPR PN10 Diameter 1/2 m 1 9,400
2 PPR-PN10-FITSUP-1/2 Fitting & Support Pipa PPR PN10 Diameter 1/2 m 1 6,204
3 PPR-PN10-3/4 Pipa PPR PN10 Diameter 3/4 m 1 12,300
4 PPR-PN10-FITSUP-3/4 Fitting & Support Pipa PPR PN10 Diameter 3/4 m 1 8,118
5 PPR-PN10-1 Pipa PPR PN10 Diameter 1 m 1 19,800
6 PPR-PN10-FITSUP-1 Fitting & Support Pipa PPR PN10 Diameter 1 m 1 13,068
7 PPR-PN10-1 1/2 Pipa PPR PN10 Diameter 1 1/2 m 1 48,600
8 PPR-PN10-FITSUP-1 1/2 Fitting & Support Pipa PPR PN10 Diameter 1 1/2 m 1 51,127

9 PVC-AW-6 Pipa PVC AW Diameter 6" m 1 117,000


10 PVC-AW-FITSUP-6 Fitting & Support Pipa PVC AW Diameter 6" m 1 87,800
11 PVC-AW-6 Pipa PVC AW Diameter 6" m 1 117,000
12 PVC-AW-FITSUP-6 Fitting & Support Pipa PVC AW Diameter 6" m 1 87,800
13 PVC-AW-4 Pipa PVC AW Diameter 4" m 1 52,700
14 PVC-AW-FITSUP-4 Fitting & Support Pipa PVC AW Diameter 4" m 1 39,500
15 PVC-AW-3 Pipa PVC AW Diameter 3" m 1 31,800
16 PVC-AW-FITSUP-3 Fitting & Support Pipa PVC AW Diameter 3" m 1 23,900
17 PVC-AW-2 Pipa PVC AW Diameter 2" m 1 15,500
18 PVC-AW-FITSUP-2 Fitting & Support Pipa PVC AW Diameter 2" m 1 11,600

19 PVC-D-1 1/4 Pipa PVC D Diameter 1 1/4" m 1 13,214


20 PVC-D-FITSUP-1 1/4 Fitting & Support Pipa PVC D Diameter 1 1/4" m 1 5,352
21 PVC-D-2 Pipa PVC D Diameter 2" m 1 19,143
22 PVC-D-FITSUP-2 Fitting & Support Pipa PVC D Diameter 2" m 1 7,753

23 CO-SS-6 Clean Out Stainless Steel Diameter 6" out 1 660,000


24 CO-SS-4 Clean Out Stainless Steel Diameter 4" out 1 200,000
25 CO-SS-2 Clean Out Stainless Steel Diameter 2" out 1 140,000
26 VENTCP-ALU-2 Vent Cap Aluminum Diameter 2" out 1 52,500
27 Roof Drain 100 mm out 1 192,500
Valve
11 GV-3/4 Gate Valve 3/4" out 1 165,000
12 GV-FITSUP-3/4 Fitting & Support Gate Valve 3/4" out 1 10,000
13 GV-1 Gate Valve 1" out 1 215,000
14 GV-FITSUP-1 Fitting & Support Gate Valve 1" out 1 13,000
15 GV-1 1/2 Gate Valve 1 1/2" out 1 388,000
16 GV-FITSUP-1 1/2 Fitting & Support Gate Valve 1 1/2" out 1 15,000

Valve
17 NYFGBY4x120 NYFGBY 4 x 120 mm² m 1 660,400
18 NYA1x70 NYA 1 x 70 mm2 m 1 71,800
19 NYY4x10 NYY 4 x 10 mm2 m 1 52,100
20 NYA10 NYA 1 x 10 mm2 m 1 9,800
21 NYY4x6 NYY 4 x 6 mm2 m 1 34,100
22 NYA6 NYA 1 x 6 mm2 m 1 5,900
23 NYY4x16 NYY 4 x 16 mm2 m 1 78,100
24 NYY4x25 NYY 4 x 25 mm2 m 1 118,600
25 NYA16 NYA 1 x 16 mm2 m 1 18,200
26 NYY4x4 NYY 4 x 4 mm2 m 1 24,700
27 NYA4 NYA 1 x 4 mm2 m 1 4,000
28 FRC4x10 FRC 4 x 10 mm2 m 1 87,800

Tray Ladder
29 TRY300x100 Kabel Tray W300 x H100 m 1 157,000
30 TRY200x100 Kabel Tray W200 x H100 m 1 145,900
31 LAD600x100 Kabel Ladder W600 x H100 m 1 190,100

Lampu
32 ARLMPDL18W Armature + Lampu Downlight 18 W m 1 195,000
33 EMGBAT Emergency Battery m 1 600,000
34 ARLMPDL13W Armature + Lampu Downlight 13 W m 1 175,000
35 ARLMPBR20W Armature + Lampu Beret 20 W m 1 195,000
36 TL2x36RM Armature + Lampu TL 2 x 36 W, RM m 1 350,000
37 TL1x36RM Armature + Lampu TL 1 x 36 W, BALK m 1 135,000
38 EXIT10W Lampu Exit 10 W m 1 87,500

Outlet
39 PWROUT1P16A Stop Kontak 1P,16A unit 1 18,100
40 PWROUTSUP Power Outlet Support unit 1 7,500
41 SAKLR1 Saklar Tunggal unit 1 17,500
42 SAKLR2 Saklar Ganda unit 1 21,500
43 PWROUTFLOR1P16A Stop Kontak 1P,16A FLOOR unit 1 415,000

A KABEL
(Termasuk schoon, cable tees/
klem, alat bantu, dll)
I. Kabel TM ( XLPE )
1 N2XSEBY ( 3 X 35 ) m' 1 297,400
2 N2XSEBY ( 3 X 50 ) m' 1 346,800
3 N2XSEBY ( 3 X 70 ) m' 1 427,400
4 N2XSEBY ( 3 X 95 ) m' 1 530,600
5 N2XSEBY ( 3 X 120 ) m' 1 631,200
6 N2XSEBY ( 3 X 150 ) m' 1 727,400
7 N2XSEBY ( 3 X 185 ) m' 1 864,400
8 N2XSEBY ( 3 X 240 ) m' 1 1,099,400
-
9 N2XSY 1x35mm m' 1 85,300
10 N2XSY 1x50mm m' 1 98,300
11 N2XSY 1x70mm m' 1 117,000
12 N2XSY 1x95mm m' 1 148,100
13 N2XSY 1x120mm m' 1 172,000
14 N2XSY 1x150mm m' 1 206,400
15 N2XSY 1x185mm m' 1 246,400
16 N2XSY 1x240mm m' 1 304,900
17 N2XSY 1x300mm m' 1 359,800
18 N2XSY 1x400mm m' 1 462,400
19 N2XSY 1x500mm m' 1 581,600
20 N2XSY 1x630mm m' 1 716,000
-
21 N2XSEY 3 x 1 x 150 mm² m' 1 722,600
22 N2XSEY 3 x 1 x 120 mm² m' 1 603,100
23 N2XSEY 3 x 1 x 70 mm² m' 1 427,900

KABEL TR
1 NYY 1x500 mm² m' 1 515,200
2 NYY 1x400 mm² m' 1 405,800
3 NYY 1x300 mm² m' 1 319,500
4 NYY 1x240 mm² m' 1 255,700
5 NYY 1x185 mm² m' 1 194,600
6 NYY 1x150 mm² m' 1 156,200
7 NYY 1x120 mm² m' 1 127,100
8 NYY 1x95 mm² m' 1 102,100
9 NYY 1x70 mm² m' 1 74,200
10 NYY 1x50 mm² m' 1 52,100
11 NYY 1x35 mm² m' 1 38,500
12 NYY 1x25 mm² m' 1 28,500
13 NYY 1x16 mm² m' 1 18,700
14 NYY 1x10 mm² m' 1 -
15 NYY 1x6 mm² m' 1 -
16 NYY 1x4 mm² m' 1 -
17 NYY 1x2,5 mm² m' 1 -
18 NYY 1x1,5 mm² m' 1 -

19 NYY 4x500 mm² m' 1 -


20 NYY 4x400 mm² m' 1 -
21 NYY 4x300 mm² m' 1 1,322,300
22 NYY 4x240 mm² m' 1 1,054,700
23 NYY 4x185 mm² m' 1 798,500
24 NYY 4 x 150mm2 m' 1 640,800
25 NYY 4 x 120mm2 m' 1 520,800
26 NYY 4 x 95mm2 m' 1 416,700
27 NYY 4 x 70mm2 m' 1 299,000
28 NYY 4 x 50 mm2 m' 1 210,400
29 NYY 4 x 35 mm2 m' 1 159,400
30 NYY 4 x 25 mm2 m' 1 118,600
31 NYY 4 x 16 mm2 m' 1 78,100
32 NYY 4 x 10 mm2 m' 1 52,100
33 NYY 4 x 6 mm2 m' 1 34,100
34 NYY 4 x 4 mm2 m' 1 24,700
35 NYY 4 x 2.5 mm2 m' 1 17,400

36 NYY 3 x 120 mm2 m' 1 -


37 NYY 3 x 95 mm2 m' 1 323,200
38 NYY 3 x 70 mm2 m' 1 235,100
39 NYY 3 x 50 mm2 m' 1 163,700
40 NYY 3 x 35 mm2 m' 1 123,700
41 NYY 3 x 25 mm2 m' 1 91,900
42 NYY 3 x 16 mm2 m' 1 60,100
43 NYY 3 x 10 mm2 m' 1 41,300
44 NYY 3 x 6 mm2 m' 1 25,400
45 NYY 3 x 4 mm2 m' 1 18,200
46 NYY 3 x 2.5 mm2 m' 1 12,400
47 NYY 3 x 1.5 mm2 m' 1 8,300

48 NYM 4 x 6 mm2 m' 1 38,400


49 NYM 4 x 4 mm2 m' 1 27,300
50 NYM 4 x 2,5 mm2 m' 1 17,200
51 NYM 4 x 1,5 mm2 m' 1 11,100

52 NYM 3 x 6 mm2 m' 1 27,500


53 NYM 3 x 4 mm2 m' 1 20,200
54 NYM 3 x 2.5 mm2 m' 1 13,100
55 NYM 3 x 1.5 mm2 m' 1 9,100

56 NYM 2 x 2.5 mm2 m' 1 10,100


57 NYM 2 x 1.5 mm2 m' 1 7,100

58 NYA 1 x 300mm2 m' 1 385,100


59 NYA 1 x 240mm2 m' 1 308,900
60 NYA 1 x 185mm2 m' 1 234,800
61 NYA 1 x 150mm2 m' 1 152,200
62 NYA 1 x 120mm2 m' 1 122,800
63 NYA 1 x 95mm2 m' 1 97,700
64 NYA 1 x 70mm2 m' 1 71,800
65 NYA 1 x 50mm2 m' 1 48,800
66 NYA 1 x 35mm2 m' 1 36,300
67 NYA 1 x 25mm2 m' 1 25,600
68 NYA 1 x 16mm2 m' 1 18,200
69 NYA 1 x 10mm2 m' 1 9,800
70 NYA 1 x 6mm2 m' 1 5,900
71 NYA 1 x 4mm2 m' 1 4,000
72 NYA 1 x 2.5mm2 m' 1 2,400
73 NYA 1 x 1.5mm2 m' 1 1,500

74 NYMHY 3 x 1.5mm² m' 1 10,500


75 NYMHY 3 x 2.5mm² m' 1 11,900
76 NYMHY 2 x 1.5mm² m' 1 7,800
77 NYMHY 2 x 2.5mm² m' 1 9,900

78 NYFGBY 4 x 300mm² m' 1 1,633,900


79 NYFGBY 4 x 240mm² m' 1 1,312,800
80 NYFGBY 4 x 185mm² m' 1 1,003,600
81 NYFGBY 4 x 150mm² m' 1 808,800
82 NYFGBY 4 x 120mm² m' 1 660,400
83 NYFGBY 4 x 95mm² m' 1 526,700
84 NYFGBY 4 x 70mm² m' 1 385,500
85 NYFGBY 4 x 50mm² m' 1 273,800
86 NYFGBY 4 x 35mm² m' 1 208,800
87 NYFGBY 4 x 25mm² m' 1 90,100
88 NYFGBY 4 x 16mm² m' 1 80,600
89 NYFGBY 4 x 10mm² m' 1 71,100
90 NYFGBY 4 x 6mm² m' 1 49,300
91 NYFGBY 4 x 4mm² m' 1 37,900
92 NYFGBY 3 x 4mm² m' 1 30,300
93 NYFGBY 4 x 2.5mm² m' 1 26,600
94 NYFGBY 3 x 2.5mm² m' 1 21,800

95 FRC 1 x 300mm2 m' 1 408,200


96 FRC 1 x 240mm2 m' 1 330,900
97 FRC 1 x 185mm2 m' 1 257,200
98 FRC 1 x 150mm2 m' 1 199,900
99 FRC 1 x 120mm2 m' 1 170,200
100 FRC 1 x 95mm2 m' 1 137,300
101 FRC 1 x 70mm2 m' 1 101,900
102 FRC 1 x 50mm2 m' 1 73,700
103 FRC 1 x 35mm2 m' 1 56,700
104 FRC 1 x 25mm2 m' 1 42,600
105 FRC 1 x 16mm2 m' 1 29,600
106 FRC 1 x 10mm2 m' 1 21,700
107 FRC 1 x 6mm2 m' 1 15,200
108 FRC 1 x 4mm2 m' 1 11,600
109 FRC 1 x 2,5mm2 m' 1 8,700
110 FRC 1 x 1,5mm2 m' 1 6,600

111 FRC 2 x 2.5mm2 m' 1 13,000


112 FRC 2 x 1.5mm2 m' 1 9,400

113 FRC 3 x 150mm2 m' 1 599,800


114 FRC 3 x 120mm2 m' 1 510,700
115 FRC 3 x 95mm2 m' 1 411,800
116 FRC 3 x 70mm2 m' 1 305,600
117 FRC 3 x 50mm2 m' 1 221,100
118 FRC 3 x 35mm2 m' 1 170,100
119 FRC 3 x 25mm2 m' 1 127,900
120 FRC 3 x 16mm2 m' 1 88,900
121 FRC 3 x 10mm2 m' 1 72,300
122 FRC 3 x 6mm2 m' 1 45,500
123 FRC 3 x 4mm2 m' 1 35,400
124 FRC 3 x 2.5mm2 m' 1 18,100
125 FRC 3 x 1.5mm2 m' 1 12,200

126 FRC 4 x 120mm2 m' 1 680,900


127 FRC 4 x 95mm2 m' 1 568,600
128 FRC 4 x 70mm2 m' 1 426,000
129 FRC 4 x 50mm2 m' 1 308,500
130 FRC 4 x 35mm2 m' 1 232,100
131 FRC 4 x 25mm2 m' 1 177,700
132 FRC 4 x 10mm2 m' 1 87,800
133 FRC 4 x 6mm2 m' 1 60,700
134 FRC 4 x 4mm2 m' 1 45,500

II. Kabel Telepon


135 ITC 2 x 2 x 0.6mm² m' 1 5,100
136 ITC 10 x 2 x 0.6mm² m' 1 10,600
137 ITC 20 x 2 x 0.6mm² m' 1 19,100
138 ITC 30 x 2 x 0.6mm² m' 1 27,600
139 ITC 100 x 2 x 0.6mm² m' 1 78,600

III. Kabel TWISTED ( BAS )


140 Twisted Shielded AWG 18 m' 1 11,900
141 Twisted AWG 18 m' 1 11,500
142 FRC Twisted Shielded AWG 18, 1pair m' 1 23,400
143 Twisted Shielded AWG 16, 1pair m' 1 14,500
144 FRC Twisted Shielded AWG 16, 1pair m' 1 17,900

IV. KABEL FIBER OPTIC


145 FO Cable 4 core m 1 21,300
146 FO Cable 2 core m 1 13,300

V. KABEL COAXIAL
147 COAXIAL RG 6 m 1 2,600
148 COAXIAL RG 11 m 1 6,000
149 Outlet TV bh 1 34,000

VI. Kabel UTP Cat 6 m 1 6,400


150 Kabel UTP Cat 5e m 1 3,800
151 Outlet Data RJ 45 bh 1 55,300
B RAK KABEL
I. Kabel Ladder
1 2000 x 100 mm m' 1 920,300
2 1000 x 100 mm m' 1 460,100
3 800 x 100 mm m' 1 378,800
4 600 x 100 mm m' 1 299,800
5 500 x 100 mm m' 1 262,100
6 400 x 100 mm m' 1 224,700
7 300 x 100 mm m' 1 187,300
8 200 x 100 mm m' 1 149,900
9 100 x 100 mm m' 1 112,200
II. Kabel Tray
1 1000 x 100 mm m' 1 234,300
2 800 x 100 mm m' 1 212,200
3 600 x 100 mm m' 1 190,100
4 500 x 100 mm m' 1 179,100
5 400 x 100 mm m' 1 168,000
6 300 x 100 mm m' 1 157,000
7 200 x 100 mm m' 1 145,900
8 100 x 100 mm m' 1 134,900
III. COVER RAK KABEL
1 Cover ladder 1000 mm m' 1 407,700
2 Cover ladder 800 mm m' 1 328,100
3 Cover ladder 600 mm m' 1 248,200
4 Cover ladder 500 mm m' 1 208,500
5 Cover ladder 400 mm m' 1 168,600
6 Cover ladder 300 mm m' 1 128,900
7 Cover ladder 200 mm m' 1 89,000
8 Cover ladder 100 mm m' 1 49,300

C CNP
1 CNP 150mm m' 1 71,800

D CONDUIT DAN ACCESSORIES

1 P V C conduit, Ø 20 mm2 m' 1 4,300


2 P V C conduit, Ø 25 mm2 m' 1 6,400
3 Flexible Conduit, Ø 20 mm2 m' 1 1,300
4 Tee Does, dia 20 mm2 m' 1 900
E STOP KONTAK DAN SAKLAR
1 Saklar Tunggal bh 1 17,500
2 Saklar Seri bh 1 21,600
3 Saklar Triple bh 1 29,500
4 Saklar Hotel bh 1 29,800
5 Saklar Hotel Seri bh 1 33,600
6 Saklar Hotel Triple bh 1 38,300
7 Grid Switch 6 Gang bh 1 318,800
8 Grid Switch 8 Gang bh 1 340,000
9 Grid Switch 12 Gang bh 1 552,500
10 Stop Kontak 1P,16A bh 1 18,100
11 Stop Kontak 1P,16A, 2 pole bh 1 28,300
12 Box Staenless Steel bh 1 8,500
13 Staenless Steel Outlet 1P,16A bh 1 86,100
14 Stop Kontak 1P,16A ( UPS ) bh 1 18,100
15 Stop Kontak 1P,16A, Weather Proof bh 1 68,300
16 Stop Kontak 1P,16A AC bh 1 38,300
17 Stop Kontak 1P,16A, Floor Outlet bh 1 476,900
18 Stop Kontak 3P + N +E, 16A bh 1 131,800
19 Stop Kontak 3P + N +E, 25A bh 1 179,600
20 Stop Kontak 3P + N +E, 32A bh 1 179,600
21 Stop Kontak 3P + N +E, 40A bh 1 281,600
22 Outlet Telepon bh 1 34,000

D KABEL BC
Kabel BC dia. 4 mm2 m 1 4,800
Kabel BC dia. 6 mm2 m 1 6,000
Kabel BC dia. 10 mm2 m 1 9,700
Kabel BC dia. 16 mm2 m 1 14,200
Kabel BC dia. 25 mm2 m 1 19,100
Kabel BC dia. 35 mm2 m 1 25,900
Kabel BC dia. 50 mm2 m 1 31,200
Kabel BC dia. 70 mm2 m 1 45,600
Kabel BC dia. 95 mm2 m 1 83,900
Kabel BC dia. 120 mm2 m 1 96,200
Kabel BC dia. 150 mm2 m 1 147,100
Kabel BC dia. 185 mm2 m 1 216,600
Kabel BC dia. 240 mm2 m 1 250,800
Coopper Rod 5/8" m 1 178,500
Margin 1.00
sales 2.00

UPAH TOTAL BAHAN UPAH


( Rp ) ( Rp ) ( Rp ) ( Rp )

9,400
7,500 6,204 7,500
12,300
11,250 8,118 11,250
19,800
15,000 13,068 15,000
48,600
22,500 51,127 22,500

117,000
60,000 87,800 60,000
117,000
60,000 87,800 60,000
52,700
40,000 39,500 40,000
31,800
30,000 23,900 30,000
15,500
20,000 11,600 20,000

13,214
12,500 5,352 12,500
19,143
20,000 7,753 20,000

660,000 60,000
200,000 40,000
140,000 20,000
52,500 5,000
192,500

165,000
12,000 10,000 12,000
215,000
12,000 13,000 12,000
388,000 415500
12,000 15,000 12,000 415,000

198,100 660,400 198,100


21,500 71,800 21,500
15,600 52,100 15,600
2,900 9,800 2,900
10,200 34,100 10,200
1,800 5,900 1,800
23,400 78,100 23,400
35,600 118,600 35,600
5,500 18,200 5,500
7,400 24,700 7,400
1,200 4,000 1,200
26,300 87,800 26,300

47,100 157,000 47,100


43,800 145,900 43,800
57,000 190,100 57,000

10,000 195,000 10,000


- 600,000
10,000 175,000 10,000
10,000 195,000 10,000
10,000 350,000 10,000
10,000 135,000 10,000
10,000 87,500 10,000

5,400 18,100 5,400


1,500 7,500 1,500
1,500 17,500 1,500
1,500 21,500 1,500
20,000 415,000 20,000
89,200 386600 349,900 105,000
104,000 450800 408,000 122,400
128,200 555600 502,900 150,900
159,200 689800 624,200 187,300
189,400 820600 742,600 222,800
218,200 945600 855,800 256,700
259,300 1123700 1,016,900 305,100
329,800 1429200 1,293,400 388,000
- - -
25,600 110900 100,300 30,100
29,500 127800 115,600 34,700
35,100 152100 137,700 41,300
44,400 192500 174,300 52,300
51,600 223600 202,300 60,700
61,900 268300 242,800 72,900
73,900 320300 289,900 87,000
91,500 396400 358,700 107,600
107,900 467700 423,300 127,000
138,700 601100 544,000 163,200
174,500 756100 684,300 205,300
214,800 930800 842,400 252,700
- - -
216,800 939400 850,100 255,000
180,900 784000 709,600 212,900
128,400 556300 503,500 151,000

154,600 669800 606,100 181,800


121,700 527500 477,400 143,200
95,800 415300 375,800 112,700
76,700 332400 300,800 90,200
58,400 253000 229,000 68,700
46,900 203100 183,700 55,100
38,100 165200 149,500 44,900
30,600 132700 120,100 36,000
22,300 96500 87,300 26,200
15,600 67700 61,300 18,400
11,600 50100 45,300 13,600
8,500 37000 33,500 10,000
5,600 24300 22,000 6,600
- 0 - -
- 0 - -
- 0 - -
- 0 - -
- 0 - -

- 0 - -
- 0 - -
396,700 1719000 1,555,600 466,700
316,400 1371100 1,240,800 372,200
239,500 1038000 939,400 281,800
192,200 833000 753,900 226,200
156,200 677000 612,700 183,800
125,000 541700 490,300 147,100
89,700 388700 351,700 105,500
63,100 273500 247,500 74,300
47,800 207200 187,500 56,300
35,600 154200 139,500 41,900
23,400 101500 91,900 27,600
15,600 67700 61,300 18,400
10,200 44300 40,100 12,000
7,400 32100 29,000 8,700
5,200 22600 20,500 6,200

- 0 - -
97,000 420200 380,300 114,100
70,500 305600 276,600 83,000
49,100 212800 192,600 57,800
37,100 160800 145,500 43,600
27,600 119500 108,100 32,400
18,000 78100 70,700 21,200
12,400 53700 48,600 14,600
7,600 33000 29,900 9,000
5,500 23700 21,400 6,400
3,700 16100 14,600 4,400
2,500 10800 9,800 2,900

11,500 49900 45,200 13,600


8,200 35500 32,100 9,600
5,200 22400 20,200 6,100
3,300 14400 13,100 3,900

8,300 35800 32,400 9,700


6,100 26300 23,800 7,100
3,900 17000 15,500 4,600
2,700 11800 10,700 3,200

3,000 13100 11,900 3,600


2,100 9200 8,300 2,500

115,500 500600 453,100 135,900


92,700 401600 363,400 109,000
70,400 305200 276,300 82,900
45,600 197800 179,000 53,700
36,800 159600 144,500 43,400
29,300 127000 114,900 34,500
21,500 93300 84,500 25,300
14,600 63400 57,400 17,200
10,900 47200 42,800 12,800
7,700 33300 30,100 9,000
5,500 23700 21,400 6,400
2,900 12700 11,500 3,500
1,800 7700 6,900 2,100
1,200 5200 4,700 1,400
700 3100 2,800 900
400 1900 1,700 500

3,100 13600 12,300 3,700


3,600 15500 14,000 4,200
2,300 10100 9,200 2,800
3,000 12900 11,600 3,500

490,200 2124100 1,922,300 576,700


393,800 1706600 1,544,500 463,300
301,100 1304700 1,180,700 354,200
242,700 1051500 951,600 285,500
198,100 858500 776,900 233,100
158,000 684700 619,700 185,900
115,600 501100 453,500 136,000
82,100 355900 322,200 96,600
62,600 271400 245,700 73,700
27,000 117100 106,000 31,800
24,200 104800 94,900 28,500
21,300 92400 83,600 25,100
14,800 64100 58,100 17,400
11,400 49300 44,600 13,400
9,100 39400 35,700 10,700
8,000 34600 31,300 9,400
6,500 28300 25,700 7,700

122,500 530700 480,300 144,100


99,300 430200 389,300 116,800
77,200 334400 302,600 90,800
- 199900 235,200 40,000
51,100 221300 200,300 60,100
41,200 178500 161,500 48,500
30,600 132,500.00 119,900 36,000
22,100 95,800.00 86,700 26,000
17,000 73,700.00 66,700 20,000
12,800 55,400.00 50,200 15,000
8,900 38,500.00 34,900 10,500
6,500 28,200.00 25,500 7,700
4,600 19,800.00 17,900 5,400
3,500 15,100.00 13,600 4,100
2,600 11,300.00 10,200 3,100
2,000 8,600.00 7,800 2,300

3,900 16,900.00 15,300 4,600


2,800 12,200.00 11,100 3,300

- 599,800.00 705,600 120,000


153,200 663,900.00 600,800 180,200
123,500 535,300.00 484,500 145,400
91,700 397,300.00 359,600 107,900
66,300 287,400.00 260,100 78,000
51,000 221,100.00 200,200 60,100
38,400 166,300.00 150,500 45,100
26,700 115,600.00 104,600 31,400
21,700 94,000.00 85,000 25,500
13,700 59,200.00 53,600 16,100
10,600 46,000.00 41,700 12,500
5,400 23,500.00 21,300 6,400
3,700 15,900.00 14,400 4,300

204,300 885,200.00 801,000 240,300


170,600 739,200.00 669,000 200,700
127,800 553,800.00 501,200 150,300
92,600 401,100.00 363,000 108,900
69,600 301,700.00 273,000 81,900
53,300 231,000.00 209,100 62,700
26,300 114,100.00 103,300 31,000
18,200 78,900.00 71,400 21,400
13,700 59,200.00 53,600 16,100

1,500 6,600.00 6,000 1,800


3,200 13,800.00 12,500 3,800
5,700 24,800.00 22,500 6,800
8,300 35,900.00 32,500 9,800
23,600 102,200.00 92,500 27,800

3,600 15,500.00 14,000 4,200


3,400 14,900.00 13,500 4,100
7,000 30,400.00 27,500 8,300
4,300 18,800.00 17,000 5,100
5,400 23,300.00 21,000 6,300

6,400 27,700.00 25,000 7,500


4,000 17,300.00 15,600 4,700

800 3,400.00 3,000 900


1,800 7,800.00 7,000 2,100
10,200 44,200.00 40,000 12,000

1,900 8,300.00 7,500 2,300


1,100 4,900.00 4,500 1,400
16,600 71,900.00 65,000 19,500
276,100 1,196,400.00 1,082,700 324,800
138,000 598,100.00 541,300 162,400
113,600 492,400.00 445,700 133,700
89,900 389,700.00 352,700 105,800
78,600 340,700.00 308,300 92,500
67,400 292,100.00 264,300 79,300
56,200 243,500.00 220,300 66,100
45,000 194,900.00 176,300 52,900
33,700 145,900.00 132,000 39,600

70,300 304,600.00 275,700 82,700


63,700 275,900.00 249,700 74,900
57,000 247,100.00 223,700 67,100
53,700 232,800.00 210,700 63,200
50,400 218,400.00 197,700 59,300
47,100 204,100.00 184,700 55,400
43,800 189,700.00 171,700 51,500
40,500 175,400.00 158,700 47,600

122,300 530,000.00 479,700 143,900


98,400 426,500.00 386,000 115,800
74,500 322,700.00 292,000 87,600
62,600 271,100.00 245,300 73,600
50,600 219,200.00 198,300 59,500
38,700 167,600.00 151,700 45,500
26,700 115,700.00 104,700 31,400
14,800 64,100.00 58,000 17,400

21,500 93,300.00 84,500 25,400

1,300 5,600.00 5,000 1,500


1,900 8,300.00 7,500 2,300
400 1,700.00 1,500 500
300 1,200.00 1,000 300
5,300 22,800.00 20,600 6,200
6,500 28,100.00 25,400 7,600
8,900 38,400.00 34,800 10,400
8,900 38,700.00 35,000 10,500
10,100 43,700.00 39,500 11,900
11,500 49,800.00 45,000 13,500
95,600 414,400.00 375,000 112,500
102,000 442,000.00 400,000 120,000
165,800 718,300.00 650,000 195,000
5,400 23,500.00 21,300 6,400
8,500 36,800.00 33,300 10,000
2,600 11,100.00 10,000 3,000
25,800 111,900.00 101,300 30,400
5,400 23,500.00 21,300 6,400
20,500 88,800.00 80,400 24,100
11,500 49,800.00 45,000 13,500
143,100 620,000.00 561,000 168,300
39,500 171,300.00 155,000 46,500
53,900 233,500.00 211,300 63,400
53,900 233,500.00 211,300 63,400
84,500 366,100.00 331,300 99,400
10,200 44,200.00 40,000 12,000

1,500 6,300.00 5,700 1,700


1,800 7,800.00 7,100 2,100
2,900 12,600.00 11,400 3,400
4,200 18,400.00 16,700 5,000
5,700 24,800.00 22,500 6,800
7,800 33,700.00 30,500 9,100
9,400 40,600.00 36,700 11,000
13,700 59,300.00 53,600 16,100
25,200 109,100.00 98,800 29,600
28,900 125,100.00 113,200 34,000
44,100 191,200.00 173,000 51,900
65,000 281,600.00 254,800 76,400
75,200 326,000.00 295,000 88,500
53,600 232,100.00 210,000 63,000
cost Disc 0.85

BAHAN UPAH TOTAL BAHAN UPAH TOTAL


( Rp ) ( Rp ) ( Rp ) ( Rp ) ( Rp ) ( Rp )
297,381 89,214 386,595 349,860 104,958 454,818
346,800 104,040 450,840 408,000 122,400 530,400
427,431 128,229 555,660 502,860 150,858 653,718
530,604 159,181 689,785 624,240 187,272 811,512
631,176 189,353 820,529 742,560 222,768 965,328
727,413 218,224 945,637 855,780 256,734 1,112,514
864,399 259,320 1,123,719 1,016,940 305,082 1,322,022
1,099,356 329,807 1,429,163 1,293,360 388,008 1,681,368
- -
85,255 25,577 110,832 100,300 30,090 130,390
98,260 29,478 127,738 115,600 34,680 150,280
117,045 35,114 152,159 137,700 41,310 179,010
148,113 44,434 192,546 174,250 52,275 226,525
171,955 51,587 223,542 202,300 60,690 262,990
206,418 61,925 268,344 242,845 72,854 315,699
246,373 73,912 320,284 289,850 86,955 376,805
304,895 91,469 396,364 358,700 107,610 466,310
359,805 107,942 467,747 423,300 126,990 550,290
462,400 138,720 601,120 544,000 163,200 707,200
581,613 174,484 756,096 684,250 205,275 889,525
715,998 214,799 930,797 842,350 252,705 1,095,055
- -
722,572 216,772 939,344 850,085 255,026 1,105,111
603,143 180,943 784,086 709,580 212,874 922,454
427,937 128,381 556,318 503,455 151,037 654,492
- -
- -
515,215 154,564 669,779 606,135 181,841 787,976
405,828 121,748 527,577 477,445 143,234 620,679
319,453 95,836 415,289 375,828 112,748 488,576
255,693 76,708 332,401 300,815 90,245 391,060
194,642 58,392 253,034 228,990 68,697 297,687
156,168 46,851 203,019 183,728 55,118 238,846
127,088 38,126 165,214 149,515 44,855 194,370
102,089 30,627 132,716 120,105 36,032 156,137
74,201 22,260 96,461 87,295 26,189 113,484
52,128 15,639 67,767 61,328 18,398 79,726
38,509 11,553 50,062 45,305 13,592 58,897
28,467 8,540 37,006 33,490 10,047 43,537
18,713 5,614 24,327 22,015 6,605 28,620
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
1,322,283 396,685 1,718,968 1,555,628 466,688 2,022,316
1,054,706 316,412 1,371,117 1,240,830 372,249 1,613,079
798,471 239,541 1,038,012 939,378 281,813 1,221,191
640,785 192,236 833,021 753,865 226,160 980,025
520,778 156,233 677,011 612,680 183,804 796,484
416,738 125,021 541,759 490,280 147,084 637,364
298,971 89,691 388,662 351,730 105,519 457,249
210,392 63,118 273,510 247,520 74,256 321,776
159,384 47,815 207,199 187,510 56,253 243,763
118,598 35,580 154,178 139,528 41,858 181,386
78,138 23,442 101,580 91,928 27,578 119,506
52,128 15,639 67,767 61,328 18,398 79,726
34,066 10,220 44,286 40,078 12,023 52,101
24,673 7,402 32,075 29,028 8,708 37,736
17,448 5,235 22,683 20,528 6,158 26,686

- - - - -
323,247 96,974 420,220 380,290 114,087 494,377
235,102 70,530 305,632 276,590 82,977 359,567
163,719 49,116 212,834 192,610 57,783 250,393
123,656 37,097 160,753 145,478 43,643 189,121
91,866 27,560 119,426 108,078 32,423 140,501
60,076 18,023 78,099 70,678 21,203 91,881
41,291 12,387 53,678 48,578 14,573 63,151
25,396 7,619 33,015 29,878 8,963 38,841
18,171 5,451 23,622 21,378 6,413 27,791
12,391 3,717 16,108 14,578 4,373 18,951
8,309 2,493 10,801 9,775 2,933 12,708

38,437 11,531 49,968 45,220 13,566 58,786


27,311 8,193 35,504 32,130 9,639 41,769
17,196 5,159 22,354 20,230 6,069 26,299
11,127 3,338 14,464 13,090 3,927 17,017

27,527 8,258 35,785 32,385 9,716 42,101


20,230 6,069 26,299 23,800 7,140 30,940
13,150 3,945 17,094 15,470 4,641 20,111
9,104 2,731 11,835 10,710 3,213 13,923

10,115 3,035 13,150 11,900 3,570 15,470


7,081 2,124 9,205 8,330 2,499 10,829

385,093 115,528 500,620 453,050 135,915 588,965


308,869 92,661 401,529 363,375 109,013 472,388
234,813 70,444 305,256 276,250 82,875 359,125
152,159 45,648 197,806 179,010 53,703 232,713
122,825 36,848 159,673 144,500 43,350 187,850
97,682 29,305 126,987 114,920 34,476 149,396
71,817 21,545 93,361 84,490 25,347 109,837
48,769 14,631 63,399 57,375 17,213 74,588
36,342 10,903 47,244 42,755 12,827 55,582
25,577 7,673 33,249 30,090 9,027 39,117
18,207 5,462 23,669 21,420 6,426 27,846
9,812 2,943 12,755 11,543 3,463 15,006
5,888 1,767 7,655 6,928 2,078 9,006
3,981 1,194 5,175 4,684 1,405 6,089
2,420 726 3,146 2,848 854 3,702
1,481 444 1,925 1,743 523 2,265

10,476 3,143 13,619 12,325 3,698 16,023


11,921 3,576 15,498 14,025 4,208 18,233
7,803 2,341 10,144 9,180 2,754 11,934
9,898 2,969 12,868 11,645 3,494 15,139

1,633,934 490,180 2,124,114 1,922,275 576,683 2,498,958


1,312,783 393,835 1,706,617 1,544,450 463,335 2,007,785
1,003,553 301,066 1,304,618 1,180,650 354,195 1,534,845
808,839 242,652 1,051,490 951,575 285,473 1,237,048
660,365 198,110 858,475 776,900 233,070 1,009,970
526,703 158,011 684,713 619,650 185,895 805,545
385,454 115,636 501,090 453,475 136,043 589,518
273,828 82,148 355,976 322,150 96,645 418,795
208,803 62,641 271,443 245,650 73,695 319,345
90,096 27,029 117,124 105,995 31,799 137,794
80,631 24,189 104,820 94,860 28,458 123,318
71,094 21,328 92,422 83,640 25,092 108,732
49,347 14,804 64,151 58,055 17,417 75,472
37,931 11,379 49,311 44,625 13,388 58,013
30,345 9,104 39,449 35,700 10,710 46,410
26,588 7,976 34,564 31,280 9,384 40,664
21,820 6,546 28,365 25,670 7,701 33,371

408,213 122,464 530,676 480,250 144,075 624,325


330,905 99,272 430,177 389,300 116,790 506,090
257,210 77,163 334,373 302,600 90,780 393,380
199,927 - 199,927 235,209 39,985 275,194
170,221 51,066 221,287 200,260 60,078 260,338
137,275 41,183 178,458 161,500 48,450 209,950
101,872.50 30,562 132,434 119,850.00 35,955 155,805
73,695.00 22,109 95,804 86,700.00 26,010 112,710
56,716.25 17,015 73,731 66,725.00 20,018 86,743
42,627.50 12,788 55,416 50,150.00 15,045 65,195
29,622.50 8,887 38,509 34,850.00 10,455 45,305
21,675.00 6,503 28,178 25,500.00 7,650 33,150
15,172.50 4,552 19,724 17,850.00 5,355 23,205
11,560.00 3,468 15,028 13,600.00 4,080 17,680
8,670.00 2,601 11,271 10,200.00 3,060 13,260
6,647.00 1,994 8,641 7,820.00 2,346 10,166

13,005.00 3,902 16,907 15,300.00 4,590 19,890


9,392.50 2,818 12,210 11,050.00 3,315 14,365
- - - -
599,782.27 - 599,782 705,626.20 119,956 825,583
510,663.00 153,199 663,862 600,780.00 180,234 781,014
411,825.00 123,548 535,373 484,500.00 145,350 629,850
305,617.50 91,685 397,303 359,550.00 107,865 467,415
221,085.00 66,326 287,411 260,100.00 78,030 338,130
170,148.75 51,045 221,193 200,175.00 60,053 260,228
127,882.50 38,365 166,247 150,450.00 45,135 195,585
88,867.50 26,660 115,528 104,550.00 31,365 135,915
72,250.00 21,675 93,925 85,000.00 25,500 110,500
45,517.50 13,655 59,173 53,550.00 16,065 69,615
35,402.50 10,621 46,023 41,650.00 12,495 54,145
18,062.50 5,419 23,481 21,250.00 6,375 27,625
12,240.00 3,672 15,912 14,400.00 4,320 18,720
- -
680,884.00 204,265 885,149 801,040.00 240,312 1,041,352
568,607.50 170,582 739,190 668,950.00 200,685 869,635
425,986.00 127,796 553,782 501,160.00 150,348 651,508
308,507.50 92,552 401,060 362,950.00 108,885 471,835
232,067.00 69,620 301,687 273,020.00 81,906 354,926
177,735.00 53,321 231,056 209,100.00 62,730 271,830
87,783.75 26,335 114,119 103,275.00 30,983 134,258
60,690.00 18,207 78,897 71,400.00 21,420 92,820
45,517.50 13,655 59,173 53,550.00 16,065 69,615
- -
- -
5,100.00 1,530 6,630 6,000 1,800 7,800
10,625.00 3,188 13,813 12,500 3,750 16,250
19,125.00 5,738 24,863 22,500 6,750 29,250
27,625.00 8,288 35,913 32,500 9,750 42,250
78,625.00 23,588 102,213 92,500 27,750 120,250
- -
- -
11,900.00 3,570 15,470 14,000 4,200 18,200
11,475.00 3,443 14,918 13,500 4,050 17,550
23,375.00 7,013 30,388 27,500 8,250 35,750
14,450.00 4,335 18,785 17,000 5,100 22,100
17,850.00 5,355 23,205 21,000 6,300 27,300
- -
- -
21,250.00 6,375 27,625 25,000 7,500 32,500
13,260.00 3,978 17,238 15,600 4,680 20,280
- -
- -
2,550.00 765 3,315 3,000 900 3,900
5,950.00 1,785 7,735 7,000 2,100 9,100
34,000.00 10,200 44,200 40,000 12,000 52,000
- -
6,375.00 1,913 8,288 7,500 2,250 9,750
3,825.00 1,148 4,973 4,500 1,350 5,850
55,250.00 16,575 71,825 65,000 19,500 84,500
- -
- - - - - -
- -
- -
920,266.67 276,080 1,196,347 1,082,667 324,800 1,407,467
460,133.33 138,040 598,173 541,333 162,400 703,733
378,816.67 113,645 492,462 445,667 133,700 579,367
299,766.67 89,930 389,697 352,667 105,800 458,467
262,083.33 78,625 340,708 308,333 92,500 400,833
224,683.33 67,405 292,088 264,333 79,300 343,633
187,283.33 56,185 243,468 220,333 66,100 286,433
149,883.33 44,965 194,848 176,333 52,900 229,233
112,200.00 33,660 145,860 132,000 39,600 171,600
- -
234,316.67 70,295 304,612 275,667 82,700 358,367
212,216.67 63,665 275,882 249,667 74,900 324,567
190,116.67 57,035 247,152 223,667 67,100 290,767
179,066.67 53,720 232,787 210,667 63,200 273,867
168,016.67 50,405 218,422 197,667 59,300 256,967
156,966.67 47,090 204,057 184,667 55,400 240,067
145,916.67 43,775 189,692 171,667 51,500 223,167
134,866.67 40,460 175,327 158,667 47,600 206,267
- -
407,716.67 122,315 530,032 479,667 143,900 623,567
328,100.00 98,430 426,530 386,000 115,800 501,800
248,200.00 74,460 322,660 292,000 87,600 379,600
208,533.33 62,560 271,093 245,333 73,600 318,933
168,583.33 50,575 219,158 198,333 59,500 257,833
128,916.67 38,675 167,592 151,667 45,500 197,167
88,966.67 26,690 115,657 104,667 31,400 136,067
49,300.00 14,790 64,090 58,000 17,400 75,400
- -
- -
71,825.00 21,548 93,373 84,500 25,350 109,850
- -
- -
- -
4,250.00 1,275 5,525 5,000 1,500 6,500
6,375.00 1,913 8,288 7,500 2,250 9,750
1,275.00 383 1,658 1,500 450 1,950
850.00 255 1,105 1,000 300 1,300
- -
- -
17,510.00 5,253 22,763 20,600 6,180 26,780
21,590.00 6,477 28,067 25,400 7,620 33,020
29,537.50 8,861 38,399 34,750 10,425 45,175
29,750.00 8,925 38,675 35,000 10,500 45,500
33,575.00 10,073 43,648 39,500 11,850 51,350
38,250.00 11,475 49,725 45,000 13,500 58,500
318,750.00 95,625 414,375 375,000 112,500 487,500
340,000.00 102,000 442,000 400,000 120,000 520,000
552,500.00 165,750 718,250 650,000 195,000 845,000
18,105.00 5,432 23,537 21,300 6,390 27,690
28,305.00 8,492 36,797 33,300 9,990 43,290
8,500.00 2,550 11,050 10,000 3,000 13,000
86,105.00 25,832 111,937 101,300 30,390 131,690
18,105.00 5,432 23,537 21,300 6,390 27,690
68,340.00 20,502 88,842 80,400 24,120 104,520
38,250.00 11,475 49,725 45,000 13,500 58,500
476,850.00 143,055 619,905 561,000 168,300 729,300
131,750.00 39,525 171,275 155,000 46,500 201,500
179,605.00 53,882 233,487 211,300 63,390 274,690
179,605.00 53,882 233,487 211,300 63,390 274,690
281,605.00 84,482 366,087 331,300 99,390 430,690
34,000.00 10,200 44,200 40,000 12,000 52,000

4,845.00 1,454 6,299 5,700 1,710 7,410


5,992.50 1,798 7,790 7,050 2,115 9,165
9,690.00 2,907 12,597 11,400 3,420 14,820
14,152.50 4,246 18,398 16,650 4,995 21,645
19,125.00 5,738 24,863 22,500 6,750 29,250
25,882.50 7,765 33,647 30,450 9,135 39,585
31,195.00 9,359 40,554 36,700 11,010 47,710
45,560.00 13,668 59,228 53,600 16,080 69,680
83,937.50 25,181 109,119 98,750 29,625 128,375
96,220.00 28,866 125,086 113,200 33,960 147,160
147,050.00 44,115 191,165 173,000 51,900 224,900
216,580.00 64,974 281,554 254,800 76,440 331,240
250,750.00 75,225 325,975 295,000 88,500 383,500
178,500.00 53,550 232,050 210,000 63,000 273,000
ANALISA HARGA SATUAN ELEKTRIKAL
PEKERJAAN : BAHAN & UPAH INSTALASI LISTRIK TITIK LAMPU, STOP KONTAK

Harga Satuan Bahan ( Rp./ titik ) & Upah kerja ( Rp./titik )


No. JENIS BAHAN Sat Qty Harga Total Qty Harga Total Qty Harga
Satuan ( Rp. ) Satuan ( Rp. ) Satuan

1 Kabel NYM 4 x 2.5mm2 m'

2 Kabel NYM 3 x 2.5mm2 m' 8 13,100 104,800 12 13,100 157,200 4 13,100

3 Kabel NYFGBY 3 x 2,5mm2 m'

4 Kabel NYY 4 x 4mm2 + NYA 4mm m'

4 Kabel NYY 4 x 6mm2 + NYA 4mm m'

5 Kabel NYY 4 x 10mm2 + NYA 10 m'

6 Kabel NYY 4 x 16mm2 + NYA 16 m'

7 P V C konduit Ø 20 mm2 m' 7 4,300 30,100 11 4,300 47,300 3 4,300

8 Flexible Conduit Ø 20 mm2 m' 1 1,300 1,300 1 1,300 1,300 1 1,300

9 Tee Does Ǿ 20 mm2 bh 1 900 900 1 900 900 1 900

10 Material bantu (lasdop, fittings, saddle,


paku dll.) lot 1 15,800 15,800 1 23,700 23,700 1 15,800

A. Jumlah biaya material ( Rp./titik ) Lampu 152,900 Lampu 230,400 Swicth


General TAMAN 1 Gang / Fan
Upah : Tukang Listrik ( Rp./ hari ) Hari 0.19 100,000 19,000 0.25 100,000 25,000 0.19 110,000
Pembantu tukang Listrik Hari 0.19 80,000 15,200 0.25 80,000 20,000 0.19 90,000
( Rp./ hari )
B Jumlah Biaya Upah Kerja ( Rp./Titik ) 34,200 45,000

C Jumlah Biaya Keseluruhan ( Rp./ Titik ) 187,100 275,400


Total Qty Harga Total Qty Harga Total Qty Harga Total Qty Harga Total
( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

52,400 7 13,100 91,700 10 13,100 131,000 10 13,100 131,000 12 13,100 157,200

12,900 6 4,300 25,800 9 4,300 38,700 9 4,300 38,700 11 4,300 47,300

1,300 1 1,300 1,300 1 1,300 1,300 1 1,300 1,300 1 1,300 1,300

900 1 900 900 1 900 900 1 900 900 1 900 900

15,800 1 15,800 15,800 1 19,700 19,700 1 19,700 19,700 1 23,700 23,700

83,300 Swicth 135,500 Lampu 191,600 Stop Kontak 191,600 Stop Kontak 230,400
2 Gang Emergency 1 Ph, 16A ATM / AC
20,900 0.19 110,000 20,900 0.20 110,000 22,000 0.20 110,000 22,000 0.20 110,000 22,000
17,100 0.19 90,000 17,100 0.20 90,000 18,000 0.20 90,000 18,000 0.20 90,000 18,000

38,000 38,000 40,000 40,000 40,000

121,300 173,500 231,600 231,600 270,400


Qty Harga Total Qty Harga Total Qty Harga Total Qty Harga Total Qty
Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

12 17,200 206,400

14 13,100 183,400

12

12 34,100 409,200

12 52,100 625,200

12 4,300 51,600

1 1,300 1,300

1 900 900

1 27,600 27,600 1 61,300 61,300 1 125,100 125,100 1 61,900 61,900 1

Stop Kontak 264,800 Stop Kontak 470,500 Stop Kontak 750,300 Stop Kontak 268,300 Stop Kontak
Lantai 3phase, 16A 3phase, 32A 3phase, 32A 3phase, 32A
0.30 110,000 33,000 0.35 110,000 38,500 0.35 110,000 38,500 0.30 110,000 33,000 0.35
0.30 90,000 27,000 0.35 90,000 31,500 0.35 90,000 31,500 0.30 90,000 27,000 0.35

60,000 70,000 70,000 60,000

324,800 540,500 820,300 328,300


Harga Total Qty Harga Total Qty Harga Total Qty Harga Total
Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

12 17,200 206,400

12 21,800 261,600

24,700 296,400

12 78,100 937,200

11 4,300 47,300

1 1,300 1,300

1 900 900

59,200 59,200 1 52,400 52,400 1 23,700 23,700 1 140,600 140,600

Stop Kontak 355,600 Stop Kontak 314,000 Lampu 279,600 Lampu 1,077,800
3phase, 32A 3phase, 32A Taman / Jalan Taman / Jalan
110,000 38,500 0.35 110,000 38,500 0.20 110,000 22,000 0.35 100,000 35,000
90,000 31,500 0.35 90,000 31,500 0.20 90,000 18,000 0.35 80,000 28,000

70,000 70,000 40,000 63,000

425,600 384,000 319,600 1,140,800


ANALISA HARGA SATUAN ELEKTRIKAL
PEKERJAAN : BAHAN & UPAH INSTALASI LISTRIK TITIK LAMPU, STOP KONTAK

Harga Satuan Bahan ( Rp./ titik ) & Upah kerja ( Rp./titik )


No. JENIS BAHAN Sat Qty Harga Total Qty Harga Total
Satuan ( Rp. ) Satuan ( Rp. )

1 Kabel NYM 4 x 2.5mm2 m'

2 Kabel NYM 3 x 2.5mm2 m' 8 13,150 105,196 12 13,150 157,794

3 Kabel NYFGBY 3 x 2,5mm2 m'

4 Kabel NYY 4 x 4mm2 + NYA 4mm2 m'

4 Kabel NYY 4 x 6mm2 + NYA 4mm2 m'

5 Kabel NYY 4 x 10mm2 + NYA 10mm2 m'

6 Kabel NYY 4 x 16mm2 + NYA 16mm2 m'

7 P V C konduit Ø 20 mm2 m' 7 4,250 29,750 11 4,250 46,750

8 Flexible Conduit Ø 20 mm2 m' 1 1,275 1,275 1 1,275 1,275

9 Tee Does Ǿ 20 mm2 bh 1 850 850 1 850 850

10 Material bantu (lasdop, fittings, saddle,


paku dll.) lot 1 15,779 15,779 1 23,669 23,669

A. Jumlah biaya material ( Rp./titik ) Lampu 152,850 Lampu 230,338


General Taman
Upah : Tukang Listrik ( Rp./ hari ) Hari 0.19 100,000 19,000 0.25 100,000 25,000
Pembantu tukang Listrik Hari 0.19 80,000 15,200 0.25 80,000 20,000
( Rp./ hari )
B Jumlah Biaya Upah Kerja ( Rp./Titik ) 34,200 45,000

C Jumlah Biaya Keseluruhan ( Rp./ Titik ) 187,050 275,338


Margin 1.00
2.00

Qty Harga Total Qty Harga Total Qty Harga Total Qty Harga Total Qty
Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

4 13,150 52,598 7 13,150 92,047 10 13,150 131,495 10 13,150 131,495 12

3 4,250 12,750 6 4,250 25,500 9 4,250 38,250 9 4,250 38,250 11

1 1,275 1,275 1 1,275 1,275 1 1,275 1,275 1 1,275 1,275 1

1 850 850 1 850 850 1 850 850 1 850 850 1

1 15,779 15,779 1 15,779 15,779 1 19,724 19,724 1 19,724 19,724 1

Swicth 1 Gang'/ 83,252 Swicth 135,451 Lampu 191,594 Stop Kontak 191,594 Stop Kontak
Fan Toilet 2 Gang Emergency 1 Ph, 16A ATM / AC
0.15 100,000 15,000 0.15 100,000 15,000 0.20 100,000 20,000 0.20 100,000 20,000 0.20
0.15 80,000 12,000 0.15 80,000 12,000 0.20 80,000 16,000 0.20 80,000 16,000 0.20

27,000 27,000 36,000 36,000

110,252 162,451 227,594 227,594


Harga Total Qty Harga Total Qty Harga Total Qty Harga Total Qty
Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

12

13,150 157,794 14 13,150 184,093

12 34,066 408,791

12 52,128 625,541

4,250 46,750 12 4,250 51,000

1,275 1,275 1 1,275 1,275

850 850 1 850 850

23,669 23,669 1 27,614 27,614 1 61,319 61,319 1 125,108 125,108 1

Stop Kontak 230,338 Stop Kontak 264,832 Stop Kontak 470,109 Stop Kontak 750,649 Stop Kontak
ATM / AC Lantai 3phase, 16A 3phase, 32A 3phase, 32A
100,000 20,000 0.30 100,000 30,000 0.35 100,000 35,000 0.35 100,000 35,000 0.30
80,000 16,000 0.30 80,000 24,000 0.35 80,000 28,000 0.35 80,000 28,000 0.30

36,000 54,000 63,000 63,000

266,338 318,832 533,109 813,649


Harga Total Qty Harga Total Qty Harga Total Qty Harga Total Qty
Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

17,196 206,346 12 17,196 206,346

12 21,820 261,834

12 24,673 296,081

12

11 4,250 46,750

1 1,275 1,275

1 850 850

61,904 61,904 1 59,216 59,216 1 52,367 52,367 1 23,669 23,669 1

Stop Kontak 268,250 Stop Kontak 355,297 Stop Kontak 314,201 Lampu 278,890 Lampu
3phase, 32A 3phase, 32A 3phase, 32A Taman / Jalan Taman / Jalan
100,000 30,000 0.35 100,000 35,000 0.35 100,000 35,000 0.20 100,000 20,000 0.35
80,000 24,000 0.35 80,000 28,000 0.35 80,000 28,000 0.20 80,000 16,000 0.35

54,000 63,000 63,000 36,000

322,250 418,297 377,201 314,890


Harga Total
Satuan ( Rp. )

78,138 937,661

140,649 140,649

Lampu 1,078,310
Taman / Jalan
100,000 35,000
80,000 28,000

63,000

1,141,310
DATA HARGA SATUAN
ANALISA HARGA SATUAN TITIK SOUND SYSTEM, FIRE ALARM, CCTV, TLP, DATA, ACC & BAS
PAKET PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TITIK WALL SPEAKER


1 Kabel FRC 2 x 1,5 mm² 20 m' 9,400.00 188,000
2 Konduit PVC High Impact ø 20 mm 19 m' 4,300.00 81,700
3 Shock 7 buah 500.00 3,500
4 Klem 14 buah 200.00 2,800
5 T Dus ø 20 mm 2 buah 900.00 1,800
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 281,100

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TITIK CEILING SPEAKER & HORN


1 Kabel NYMHY 3 x 1,5 mm² 10 m' 10,500.00 105,000
2 Konduit PVC High Impact ø 20 mm 9 m' 4,300.00 38,700
3 Shock 3 buah 500.00 1,500
4 Klem 6 buah 200.00 1,200
5 T Dus ø 20 mm 1 buah 900.00 900
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 150,600

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TITIK ALARM BELL & INDIKATOR LAMP


1 Kabel FRC 2 x 1,5 mm² 12 m' 9,400.00 112,800
2 Konduit PVC High Impact ø 20 mm 11 m' 4,300.00 47,300
3 Shock 3 buah 500.00 1,500
4 Klem 8 buah 200.00 1,600
5 T Dus ø 20 mm 2 buah 900.00 1,800
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 168,300

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TITIK PUSH BUTTON


1 Kabel FRC 2 x 1,5 mm² 12 m' 9,400.00 112,800
2 Kabel ITC 2 x 2 x 0,6 mm² m' - -
3 Konduit PVC High Impact ø 20 mm 11 m' 4,300.00 47,300
4 Shock 3 buah 500.00 1,500
5 Klem 8 buah 200.00 1,600
6 T Dus ø 20 mm 2 buah 900.00 1,800
7 Flexible Conduit 1 m' 1,300.00 1,300
8 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 168,300

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TITIK INTERCOM JACK

1 Kabel ITC 2 x 2 x 0,6 mm² 20 m' 5,100.00 102,000


2 Konduit PVC High Impact ø 20 mm 19 m' 4,300.00 81,700
3 Shock 7 buah 500.00 3,500
4 Klem 14 buah 200.00 2,800
5 T Dus ø 20 mm 2 buah 900.00 1,800
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 195,100

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TITIK DETECTOR ALARM


1 Kabel NYA 2 x 1,5 mm² 12 m' 4,800.00 57,600
2 Konduit PVC High Impact ø 20 mm 11 m' 4,300.00 47,300
3 Shock 2 buah 500.00 1,000
4 Klem 6 buah 200.00 1,200
5 T Dus ø 20 mm 2 buah 900.00 1,800
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 112,200

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI Transmiter,Tamper,&Demper
1 Kabel FRC 2 x 1,5 mm² 12 m' 9,400.00 112,800
2 TWISTED 0 m' 13,500.00 -
3 Konduit PVC High Impact ø 20 mm 11 m' 4,300.00 47,300
4 Shock 3 buah 500.00 1,500
5 Klem 8 buah 200.00 1,600
6 T Dus ø 20 mm 2 buah 900.00 1,800
7 Flexible Conduit 1 m' 1,300.00 1,300
8 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 168,300

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TB To Ruang kontrol


1 Kabel FRC 2 x 2,5 mm² 20 m' 9,400.00 188,000
2 TWISTED 20 m' 13,500.00 270,000
3 Konduit PVC High Impact ø 20 mm 19 m' 4,300.00 81,700
4 Shock 7 buah 500.00 3,500
5 Klem 15 buah 200.00 3,000
6 T Dus ø 20 mm 2 buah 900.00 1,800
7 Flexible Conduit 1 m' 1,300.00 1,300
8 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 551,300

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI CAMERA CCTV


1 Kabel COAXIAL RG 6 20 m' 6,400.00 128,000
2 Kabel NYM 2 x 2,5 mm 20 m' 9,100.00 182,000
3 Konduit PVC High Impact ø 20 mm 19 m' 4,300.00 81,700
4 Shock 5 buah 500.00 2,500
5 Klem 12 buah 200.00 2,400
6 T Dus ø 20 mm 2 buah 900.00 1,800
7 Flexible Conduit 1 m' 1,300.00 1,300
8 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 401,700

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TITIK TELEPHONE


1 Kabel ITC 2 x 2 x 0,6 mm² 15 m' 5,100.00 76,500
2 Konduit PVC High Impact ø 20 mm 14 m' 4,300.00 60,200
3 Shock 4 buah 500.00 2,000
4 Klem 10 buah 200.00 2,000
5 T Dus ø 20 mm 0 buah 900.00 -
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 144,000

Harga Satan Total Biaya


NO ITEM Volume Satuan Material Material

INSTALASI TITIK DATA


1 Kabel UTP CAT 6 15 m' 6,400.00 96,000
2 Konduit PVC High Impact ø 20 mm 14 m' 4,300.00 60,200
3 Shock 4 buah 500.00 2,000
4 Klem 10 buah 200.00 2,000
5 T Dus ø 20 mm 0 buah 900.00 -
6 Flexible Conduit 1 m' 1,300.00 1,300
7 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000

TOTAL 163,500
Total Biaya
Upah

30,000.00

30,000

Total Biaya
Upah NO ITEM Volume Satuan

INSTALASI TITIK CEILING SPEAKER & HORN


30,000.00 1 Kabel NYMHY 2 x 1,5 mm² 10 m'
2 Konduit PVC High Impact ø 20 mm 9 m'
3 Shock 3 m'
4 Klem 6 buah
5 T Dus ø 20 mm 1 buah
6 Flexible Conduit 1 buah
7 Material Bantu, Mur, Baut , Fisher dll. 1 m'

30,000 TOTAL

Total Biaya
Upah NO ITEM Volume Satuan

INSTALASI TITIK ALARM BELL & INDIKATOR LAMP


30,000.00 1 Kabel NYA 2 x 1,5 mm² 20 m'
2 Konduit PVC High Impact ø 20 mm 19 m'
3 Shock 6 m'
4 Klem 14 buah
5 T Dus ø 20 mm 1 buah
6 Flexible Conduit 1 buah
7 Material Bantu, Mur, Baut , Fisher dll. 1 m'

30,000 TOTAL

Total Biaya
Upah

30,000.00

30,000

Total Biaya
Upah

30,000.00

30,000

Total Biaya
Upah

30,000.00
30,000

Total Biaya
Upah

30,000.00

30,000

Total Biaya
Upah

50,000.00

50,000

Total Biaya
Upah

40,000.00
40,000

Total Biaya
Upah

30,000.00

30,000

Total Biaya
Upah

30,000.00

30,000
DATA HARGA SATUAN
ANALISA HARGA SATUAN TITIK SOUND SYSTEM, FIRE ALARM,
PAKET PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

NO ITEM

INSTALASI TITIK WALL SPEAKER


1 Kabel FRC 2 x 1,5 mm²
2 Konduit PVC High Impact ø 20 mm
3 Shock
4 Klem
5 T Dus ø 20 mm
6 Flexible Conduit
7 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

Harga Satan Total Biaya


Material Material Upah NO ITEM

INSTALASI TITIK CEILING SPEAKER & HORN


7,800.00 78,000 30,000 1 Kabel NYMHY 3 x 1,5 mm²
4,300.00 38,700 2 Konduit PVC High Impact ø 20 mm
500.00 1,500 3 Shock
200.00 1,200 4 Klem
900.00 900 5 T Dus ø 20 mm
1,300.00 1,300 6 Flexible Conduit
2,000.00 2,000 7 Material Bantu, Mur, Baut , Fisher dll.

123,600 30,000 TOTAL

Harga Satan Total Biaya


Material Material Upah NO ITEM

INSTALASI TITIK ALARM BELL & INDIKATOR LAMP


4,800.00 96,000 30,000 1 Kabel FRC 2 x 1,5 mm²
4,300.00 81,700 2 Konduit PVC High Impact ø 20 mm
500.00 3,000 3 Shock
200.00 2,800 4 Klem
900.00 900 5 T Dus ø 20 mm
1,300.00 1,300 6 Flexible Conduit
2,000.00 2,000 7 Material Bantu, Mur, Baut , Fisher dll.

187,700 30,000 TOTAL

NO ITEM

INSTALASI TITIK PUSH BUTTON


1 Kabel FRC 2 x 1,5 mm²
2 Kabel ITC 2 x 2 x 0,6 mm²
3 Konduit PVC High Impact ø 20 mm
4 Shock
5 Klem
6 T Dus ø 20 mm
7 Flexible Conduit
8 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI TITIK INTERCOM JACK

1 Kabel ITC 2 x 2 x 0,6 mm²


2 Konduit PVC High Impact ø 20 mm
3 Shock
4 Klem
5 T Dus ø 20 mm
6 Flexible Conduit
7 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI TITIK DETECTOR ALARM


1 Kabel NYA 2 x 1,5 mm²
2 Konduit PVC High Impact ø 20 mm
3 Shock
4 Klem
5 T Dus ø 20 mm
6 Flexible Conduit
7 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI Transmiter,Tamper,&Demper
1 Kabel FRC 2 x 1,5 mm²
2 TWISTED
3 Konduit PVC High Impact ø 20 mm
4 Shock
5 Klem
6 T Dus ø 20 mm
7 Flexible Conduit
8 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI TB To Ruang kontrol


1 Kabel FRC 2 x 2,5 mm²
2 TWISTED
3 Konduit PVC High Impact ø 20 mm
4 Shock
5 Klem
6 T Dus ø 20 mm
7 Flexible Conduit
8 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI CAMERA CCTV


1 Kabel UTP Cat 6
2 Kabel NYM 3 x 1,5 mm
3 Konduit PVC High Impact ø 20 mm
4 Shock
5 Klem
6 T Dus ø 20 mm
7 Flexible Conduit
8 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI TITIK TELEPHONE


1 Kabel ITC 2 x 2 x 0,6 mm²
2 Konduit PVC High Impact ø 20 mm
3 Shock
4 Klem
5 T Dus ø 20 mm
6 Flexible Conduit
7 Material Bantu, Mur, Baut , Fisher dll.

TOTAL

NO ITEM

INSTALASI TITIK DATA


1 Kabel UTP CAT 6
2 Konduit PVC High Impact ø 20 mm
3 Shock
4 Klem
5 T Dus ø 20 mm
6 Flexible Conduit
7 Material Bantu, Mur, Baut , Fisher dll.

TOTAL
UND SYSTEM, FIRE ALARM, CCTV, TLP, DATA, ACC & BAS Margin 1.00
N ELEKTRIKAL 2.00

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

20 m' 9,393 187,850 30,000


mpact ø 20 mm 19 m' 4,250 80,750
7 buah 500 3,500
14 buah 200 2,800
2 buah 850 1,700
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

279,875 30,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah NO ITEM

NG SPEAKER & HORN INSTALASI TITIK CEILING SP


10 m' 10,476 104,763 30,000 1
mpact ø 20 mm 9 m' 4,250 38,250 2
3 buah 500 1,500 3
6 buah 200 1,200 4
1 buah 850 850 5
1 m' 1,275 1,275 6
, Baut , Fisher dll. 1 lot 2,000 2,000 7

149,838 30,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah NO ITEM

M BELL & INDIKATOR LAMP INSTALASI TITIK ALARM BEL


12 m' 9,393 112,710 30,000 1
mpact ø 20 mm 11 m' 4,250 46,750 2
3 buah 500 1,500 3
8 buah 200 1,600 4
2 buah 850 1,700 5
1 m' 1,275 1,275 6
, Baut , Fisher dll. 1 lot 2,000 2,000 7

167,535 30,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

12 m' 9,393 112,710 30,000


m' -
mpact ø 20 mm 11 m' 4,250 46,750
3 buah 500 1,500
8 buah 200 1,600
2 buah 850 1,700
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

167,535 30,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

20 m' 5,100 102,000 30,000


mpact ø 20 mm 19 m' 4,250 80,750
7 buah 500 3,500
14 buah 200 2,800
2 buah 850 1,700
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

194,025 30,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

CTOR ALARM
12 m' 4,841 58,089 30,000
mpact ø 20 mm 11 m' 4,250 46,750
2 buah 500 1,000
6 buah 200 1,200
2 buah 850 1,700
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

112,014 30,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

amper,&Demper
20 m' 9,393 187,850 30,000
0 m' 13,500 -
mpact ø 20 mm 19 m' 4,250 80,750
5 buah 500 2,500
15 buah 200 3,000
1 buah 850 850
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

278,225 30,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

20 m' 9,393 187,850 50,000


0 m' 13,500 -
mpact ø 20 mm 19 m' 4,250 80,750
7 buah 500 3,500
21 buah 200 4,200
1 buah 850 850
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

280,425 50,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

15 m' 6,375 95,625 40,000


15 m' 9,104 136,553
mpact ø 20 mm 14 m' 4,250 59,500
4 buah 500 2,000
10 buah 200 2,000
1 buah 850 850
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

299,803 40,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

15 m' 5,100 76,500 30,000


mpact ø 20 mm 14 m' 4,250 59,500
4 buah 500 2,000
10 buah 200 2,000
0 buah 850 -
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

143,275 30,000

Harga Satan Total Biaya


EM Volume Satuan Material Material Upah

15 m' 6,375 95,625 30,000


mpact ø 20 mm 14 m' 4,250 59,500
4 buah 500 2,000
10 buah 200 2,000
0 buah 850 -
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000

162,400 30,000
Harga Satan Total Biaya
ITEM Volume Satuan Material Material Upah

INSTALASI TITIK CEILING SPEAKER & HORN


Kabel NYMHY 2 x 1,5 mm² 10 m' 7,803 78,030 30,000
Konduit PVC High Impact ø 20 mm 9 m' 4,250 38,250
Shock 3 m' 500 1,500
Klem 6 buah 200 1,200
T Dus ø 20 mm 1 buah 850 850
Flexible Conduit 1 buah 1,275 1,275
Material Bantu, Mur, Baut , Fisher dll. 1 m' 2,000 2,000

TOTAL 123,105 30,000

Harga Satan Total Biaya


ITEM Volume Satuan Material Material Upah

INSTALASI TITIK ALARM BELL & INDIKATOR LAMP


Kabel NYA 2 x 1,5 mm² 20 m' 4,841 96,815 30,000
Konduit PVC High Impact ø 20 mm 19 m' 4,250 80,750
Shock 6 m' 500 3,000
Klem 14 buah 200 2,800
T Dus ø 20 mm 1 buah 850 850
Flexible Conduit 1 buah 1,275 1,275
Material Bantu, Mur, Baut , Fisher dll. 1 m' 2,000 2,000

TOTAL 187,490 30,000


ANALISA FIRE FIGHTING

Harga Satuan Fire Fighting Pipe ( Rp


No JENIS BAHAN
1/2" (15) 3/4" (20) 1" (25) 1¼" (32) 1½" (40) 2" (50)
0.5 0.75 1 1 1/4 1 1/2 2
1. Pipa GIP Medium 28,400 36,500 54,700 72,100 82,900 113,100
2. Fittings, GIP 11,300 14,600 21,900 28,800 33,200 45,200
3. Support / hangers. 5,700 7,300 10,900 14,400 16,600 22,600
4. Pengecatan. 1,100 1,500 2,200 2,900 3,300 4,500
5. Material bantu & alat ba 1,700 2,200 3,300 4,300 5,000 6,800

48,200 62,100 93,000 122,500 141,000 192,200


A.Jumlah biaya material ( Rp. / m' )

B.
Jumlah biaya Upah kerja ( Rp. / m' )7,500 11,300 15,000 18,800 22,500 30,000

55,700 73,400 108,000 141,300 163,500 222,200


Jml biaya Keseluruhan (Rp./ m')
C.

ANALISA FIRE FIGHTING

Harga Satuan Fire Fighting Pipe ( Rp


No JENIS BAHAN
1/2" (15) 3/4" (20) 1" (25) 1¼" (32) 1½" (40) 2" (50)

1. Pipa BS. Sch.40 25,800 34,300 49,100 67,100 79,800 106,500


2. Fittings, BS, Sch. 40 10,300 11,400 16,400 22,400 26,600 35,500
3. Support / hangers. 5,200 7,600 8,200 11,200 13,300 17,800
4. Pengecatan. 1,000 600 800 1,100 1,300 1,800
5. Material bantu & alat ba 1,500 1,500 2,200 3,000 3,500 4,700
6. Isolasi

43,800 55,400 76,700 104,800 124,500 166,300


A. Jumlah biaya material (

B. Jumlah biaya Upah kerja 7,500 11,300 15,000 18,800 22,500 30,000

51,300 66,700 91,700 123,600 147,000 196,300


C. Jml biaya Keseluruha
Satuan Fire Fighting Pipe ( Rp. )
2½" (65) 3" (80) 4" (100) 5" (125) 6" (150) 8" (200) 10" (250) 12" (300) 14" (350)
2 1/2 3 4 5 6 8 10 12 14
144,200 186,300 269,800 363,000 432,100 619,800 - - -
57,700 74,500 107,900 145,200 172,800 247,900 - - -
28,800 37,300 54,000 72,600 86,400 124,000 - - -
5,800 7,500 10,800 14,500 17,300 24,800 - - -
8,700 11,200 16,200 21,800 25,900 37,200 - - -

245,200 316,800 458,700 617,100 734,500 1,053,700 - - -

37,500 45,000 60,000 75,000 90,000 120,000 - - -

282,700 361,800 518,700 692,100 824,500 1,173,700 - - -

Satuan Fire Fighting Pipe ( Rp. )


2½" (65) 3" (80) 4" (100) 5" (125) 6" (150) 8" (200) 10" (250) 12" (300) 14" (350)

169,700 221,400 314,800 425,900 550,700 841,600 1,151,800 1,364,100 1,775,200


47,100 49,200 70,000 94,700 122,400 187,000 256,000 303,100 394,500
28,300 29,500 35,000 42,600 48,900 70,100 64,000 75,800 98,600
2,800 3,700 5,200 7,100 9,200 14,000 19,200 22,700 29,600
7,500 7,400 10,500 14,200 18,400 28,100 38,400 45,500 59,200

255,400 311,200 435,500 584,500 749,600 1,140,800 1,529,400 1,811,200 2,357,100

37,500 45,000 60,000 75,000 90,000 120,000 150,000 180,000 210,000

292,900 356,200 495,500 659,500 839,600 1,260,800 1,679,400 1,991,200 2,567,100


ANALISA FIRE FIGHTING Margin

No JENIS BAHAN
16" (400)
16
- 1. Pipa GIP Medium
- 2. Fittings, GIP
- 3. Support / hangers.
- 4. Pengecatan.
- 5. Material bantu & alat bantu.

-
A. Jumlah biaya material ( Rp. / m' )

- B. Jumlah biaya Upah kerja ( Rp. / m' )

-
C. Jml biaya Keseluruhan (Rp./ m')

ANALISA FIRE FIGHTING

No JENIS BAHAN
16" (400)

2,220,700 1. Pipa BS. Sch.40


493,500 2. Fittings, BS, Sch. 40
123,400 3. Support / hangers.
37,000 4. Pengecatan.
74,000 5. Material bantu & alat bantu.
6. Isolasi

2,948,600
A. Jumlah biaya material ( Rp. / m' )

240,000 B. Jumlah biaya Upah kerja ( Rp. / m' )

3,188,600
C. Jml biaya Keseluruhan (Rp./ m')
0.9
1.00
2.00
Cost !!!
Harga Satuan Fire Fighting Pipe ( Rp. )
1/2" (15) 3/4" (20) 1" (25) 1¼" (32) 1½" (40) 2" (50) 2½" (65) 3" (80)
0.5 0.75 1 1 1/4 1 1/2 2 2 1/2 3
28,350 36,450 54,675 72,113 82,913 113,063 144,225 186,300
11,340 14,580 21,870 28,845 33,165 45,225 57,690 74,520
5,670 7,290 10,935 14,423 16,583 22,613 28,845 37,260
1,134 1,458 2,187 2,885 3,317 4,523 5,769 7,452
1,701 2,187 3,281 4,327 4,975 6,784 8,654 11,178

48,195 61,965 92,948 122,591 140,951 192,206 245,183 316,710

7,500 11,250 15,000 18,750 22,500 30,000 37,500 45,000

55,695 73,215 107,948 141,341 163,451 222,206 282,683 361,710

31,500 40,500 60,750 80,125 92,125 125,625 160,250 207,000

Harga Satuan Fire Fighting Pipe ( Rp. )


1/2" (15) 3/4" (20) 1" (25) 1¼" (32) 1½" (40) 2" (50) 2½" (65) 3" (80)

25,785 34,290 49,140 67,095 79,785 106,515 169,695 221,400


10,314 11,430 16,380 22,365 26,595 35,505 47,138 49,200
5,157 7,620 8,190 11,183 13,298 17,753 28,283 29,520
1,031 572 819 1,118 1,330 1,775 2,828 3,690
1,547 1,524 2,184 2,982 3,546 4,734 7,542 7,380

43,835 55,436 76,713 104,743 124,553 166,282 255,485 311,190

7,500 11,250 15,000 18,750 22,500 30,000 37,500 45,000

51,335 66,686 91,713 123,493 147,053 196,282 292,985 356,190


28,650 38,100 54,600 74,550 88,650 118,350 188,550 246,000
Rp. )
4" (100) 5" (125) 6" (150) 8" (200) 10" (250) 12" (300) 14" (350) 16" (400)
4 5 6 8 10 12 14 16
269,775 363,038 432,113 619,763 - - - -
107,910 145,215 172,845 247,905 - - - -
53,955 72,608 86,423 123,953 - - - -
10,791 14,522 17,285 24,791 - - - -
16,187 21,782 25,927 37,186 - - - -

458,618 617,164 734,591 1,053,596 - - - -

60,000 75,000 90,000 120,000

518,618 692,164 824,591 1,173,596 - - - -

299,750 403,375 480,125 688,625

Rp. )
4" (100) 5" (125) 6" (150) 8" (200) 10" (250) 12" (300) 14" (350) 16" (400)

314,820 425,925 550,665 841,590 1,151,793 1,364,054 1,775,210 2,220,683


69,960 94,650 122,370 187,020 255,954 303,123 394,491 493,485
34,980 42,593 48,948 70,133 63,989 75,781 98,623 123,371
5,247 7,099 9,178 14,027 19,197 22,734 29,587 37,011
10,494 14,198 18,356 28,053 38,393 45,468 59,174 74,023

435,501 584,464 749,516 1,140,822 1,529,325 1,811,160 2,357,084 2,948,573

60,000 75,000 90,000 120,000 150,000 180,000 210,000 240,000

495,501 659,464 839,516 1,260,822 1,679,325 1,991,160 2,567,084 3,188,573


349,800 473,250 611,850 935,100 1,279,770 1,515,615 1,972,455 2,467,425
ANALISA PIPA TEMBAGA/REFRIGRAN /M²

No Jenis Material/Bahan Harga Satuan Material ( Rp/m )


ø 1/4" ø 3/8" ø 1/2" ø 5/8" ø 3/4" ø 7/8"
6.35 9.525 12.7 15.875 19.05 22.225

1 Pipa Tembaga 15,300 23,400 34,600 43,800 97,700 99,500


2 Fittings 6,100 9,400 13,800 17,500 39,100 39,800
3 Support / hangers. 3,100 4,700 6,900 8,800 19,500 19,900
4 Material bantu. 900 1,400 2,100 2,600 5,900 6,000
5 Insulation, merk Insuflex 8,100 8,300 8,600 9,000 10,600 22,200

A. Jumlah biaya material ( Rp. / m ) 33,500 47,200 66,000 81,700 172,800 187,400

B. Jumlah biaya Upah kerja (Rp./m) 3,800 5,600 7,500 9,400 11,300 13,100

C. Jumlah biaya Keseluruhan (Rp./m) 37,300 52,800 73,500 91,100 184,100 200,500

80,700 645,600 113,200 905,600


9,400 75,200 13,100 104,800
ANALISA PIPA TEMBAGA/REFRIGRAN /M²

No
ø 1" ø 1 1/8" ø 1 3/8" ø 1 4/8" ø 1 5/8"
25.4 28.575 34.925 37.5 41.275

115,300 123,400 167,500 178,700 194,200 1


46,100 49,400 67,000 71,500 77,700 2
23,100 24,700 33,500 35,700 38,800 3
6,900 7,400 10,100 10,700 11,700 4
24,900 25,400 29,800 34,000 37,000 5

216,300 230,300 307,900 330,600 359,400 A.

15,000 16,900 20,600 22,500 24,400 B.

231,300 247,200 328,500 353,100 383,800 C.


Cost !!! Margin 1.00
ANALISA PIPA TEMBAGA/REFRIGRAN /M² 2.00

Jenis Material/Bahan Harga Satuan Material ( Rp/m )


ø 1/4" ø 3/8" ø 1/2" ø 5/8" ø 3/4" ø 7/8" ø 1"
6.35 9.525 12.7 15.875 19.05 22.225 25.4

Pipa Tembaga 15,280 23,440 34,560 43,840 97,680 99,520 115,280


Fittings 6,112 9,376 13,824 17,536 39,072 39,808 46,112
Support / hangers. 3,056 4,688 6,912 8,768 19,536 19,904 23,056
Material bantu. 917 1,406 2,074 2,630 5,861 5,971 6,917
Insulation, merk Insuflex 8,080 8,320 8,560 9,040 10,640 22,240 24,880

Jumlah biaya material ( Rp. / m ) 33,445 47,230 65,930 81,814 172,789 187,443 216,245

Jumlah biaya Upah kerja (Rp./m) 3,750 5,625 7,500 9,375 11,250 13,125 15,000

Jumlah biaya Keseluruhan (Rp./m) 37,195 52,855 73,430 91,189 184,039 200,568 231,245

0.8 19,100 29,300 43,200 54,800 122,100 124,400 144,100

10,100 10,400 10,700 11,300 13,300 27,800 31,100


ø 1 1/8" ø 1 3/8" ø 1 4/8" ø 1 5/8"
28.575 34.925 37.5 41.275

123,440 167,520 178,701 194,240


49,376 67,008 71,480 77,696
24,688 33,504 35,740 38,848
7,406 10,051 10,722 11,654
25,360 29,760 34,003 36,960

230,270 307,843 330,647 359,398

16,875 20,625 22,500 24,375

247,145 328,468 353,147 383,773

154,300 209,400 223,376 242,800

31,700 37,200 42,504 46,200


ANALISA HARGA SATUAN

PEKERJAAN : PIPA AIR DRAIN (RUCIKA AW) c/w ISOLASI

HARGA HARGA HARGA


NO. URAIAN PEKERJAAN UNIT VOL
(RP). (RP). (RP).

1 INSTALASI PIPA, dia.15 mm dia.20 mm dia.25 mm


Bahan : PVC class AW.

- Pipa m 1.00 3,800 5,200 7,000


- Isolasi, Rubber Nitrile, T = 19 m m 1.00 6,300 9,800 14,500
- Fitting lot 1.00 1,100 1,500 2,100
- Material bantu. lot 1.00 600 800 1,100
- Support/Hanger lot 1.00 800 1,000 1,400

Sub Total Pipa m 1.00 12,600 18,300 26,100

- Upah pasang m 1.00 7,500 11,300 15,000

Total m 1.00 20,100 29,600 41,100

INSTALASI PIPA, dia. 40 mm dia. 50 mm dia. 65 mm


Bahan : PVC class AW.

- Pipa m 1.00 12,100 15,500 22,600


- Isolasi, Rubber Nitrile, T = 19 m m 1.00 37,800 42,200 52,700
- Fitting lot 1.00 3,600 4,600 6,800
- Material bantu. lot 1.00 1,800 2,300 3,400
- Support/Hanger lot 1.00 2,400 3,100 4,500

Sub Total Pipa m 1.00 57,700 67,700 90,000

- Upah pasang m 1.00 22,500 30,000 37,500

Total m 1.00 80,200 97,700 127,500


ANALISA HARGA SATUAN

PEKERJAAN : PIPA AIR DRAIN (RUCIKA AW) c/w ISOLASI

Cost
HARGA HARGA
NO. URAIAN PEKERJAAN UNIT VOL
(RP). (RP).

dia.32 mm 1 INSTALASI PIPA, dia.15 mm


Bahan : PVC class AW.

10,500 - Pipa m 1.00 3,786


18,000 - Isolasi, Rubber Nitrile, T = 19 m m 1.00 6,300
3,200 - Fitting lot 1.00 1,136
1,600 - Material bantu. lot 1.00 568
2,100 - Support/Hanger lot 1.00 757

35,400 Sub Total Pipa m 1.00 12,547

18,800 - Upah pasang m 1.00 7,500

54,200 Total m 1.00 20,047

dia. 80 mm INSTALASI PIPA, dia. 40 mm


Bahan : PVC class AW.

31,800 - Pipa m 1.00 12,090


62,100 - Isolasi, Rubber Nitrile, T = 19 m m 1.00 37,800
9,500 - Fitting lot 1.00 3,627
4,800 - Material bantu. lot 1.00 1,814
6,400 - Support/Hanger lot 1.00 2,418

114,600 Sub Total Pipa m 1.00 57,749

45,000 - Upah pasang m 1.00 22,500

159,600 Total m 1.00 80,249


margin 1.00
2.00
w ISOLASI

HARGA HARGA HARGA


(RP). (RP). (RP).

dia.20 mm dia.25 mm dia.32 mm

5,151 7,036 10,530


9,780 14,460 18,000
1,545 2,111 3,159
773 1,055 1,580
1,030 1,407 2,106

18,280 26,070 35,375

11,250 15,000 18,750

29,530 41,070 54,125

dia. 50 mm dia. 65 mm dia. 80 mm

15,470 22,571 31,785


42,200 52,700 62,100
4,641 6,771 9,536
2,321 3,386 4,768
3,094 4,514 6,357

67,726 89,943 114,545

30,000 37,500 45,000

97,726 127,443 159,545

Anda mungkin juga menyukai