YEAR 2021
BOBOT
NO ITEM PEKERJAAN W1 W2 W3 W4 W5 W6 W7 W8 W9 W10 W11 W12 W13 W14 W15 W16 W17 W18 W19 W20 KETERANGAN
(%)
7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari 7 Hari
WAKTU
1 PEKERJAAN STRUKTUR -
C PEKERJAAN STRUKTUR LANTAI 3 6.7903 0.97 0.9700 0.9700 0.97 0.9700 0.9700 0.9700
D PEKERJAAN STRUKTUR LANTAI 4 6.9400 1.16 1.1567 1.1567 1.16 1.1567 1.1567
E PEKERJAAN STRUKTUR LANTAI DAK 5.4731 1.09 1.0946 1.0946 1.0946 1.0946
F PEKERJAAN STRUKTUR LANTAI ROOF TOP 0.5212 0.1303 0.1303 0.1303 0.1303
2 PEKERJAAN ARSITEKTUR
B INSTALASI AIR KOTOR & AIR BEKAS 0.2810 0.0468 0.0468 0.0468 0.0468 0.0468 0.0468
A 1 PEKERJAAN PANEL 1.2098 0.1728 0.1728 0.1728 0.1728 0.1728 0.1728 0.1728
C 3 PEKERJAAN KABEL LADDER / TRAY 0.4882 0.0542 0.0542 0.0542 0.0542 0.0542 0.0542 0.0542 0.0542 0.0542
A 4 PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK 0.7285 0.0662 0.0662 0.0662 0.0662 0.0662 0.0662 0.0662 0.0662 0.0662 0.0662 0.0662
B 5 PEKERJAAN INSTALASI FINAL 0.5886 0.0589 0.0589 0.0589 0.0589 0.0589 0.0589 0.0589 0.0589 0.0589 0.0589
A SYSTEM AC VRV / VRF 7.5862 1.2644 1.2644 1.2644 1.2644 1.2644 1.2644
PEKERJAAN INSTALASI LIFT 3.4722 0.3472 0.3472 0.3472 0.3472 0.3472 0.3472 0.3472 0.3472 0.3472 0.3472
PERALATAN UTAMA FIRE ALARM SYSTEM 0.5022 0.1004 0.1004 0.1004 0.1004 0.1004
INSTALASI FEEDER MELALUI RISER / SHAFT 0.2035 0.0509 0.0509 0.0509 0.0509
B INSTALASI AIR KOTOR & AIR BEKAS 0.5317 0.1329 0.1329 0.1329 0.1329
B PEKERJAAN INSTALASI KABEL FEEDER 0.1345 0.0269 0.0269 0.0269 0.0269 0.0269
JUMLAH 15,582,567,117.00
PPN 10 % 1,558,256,711.70
JUMLAH+PPN 10 % 17,140,823,800.00
TERBILANG = ENAM BELAS MILYARD
###
0.24675
0.73943
0.813377
BILL OF QUANTITY
Daftar Kuantitas dan Harga
Belanja Modal Bangunan Gedung Tempat Kerja Lainnya (Pembangunan Gedung Pemeriksaan Laboratorium dan Radiologi Biosafety Le
No Pekerjaan Kode Pekerjaan Qty Unit Harga Satuan
1 PEKERJAAN PERSIAPAN
2 Administrasi dan dokumentasi 1 Ls 9,900,000.00
3 Papan nama kegiatan, Uk. 120 x 85 cm (bahan Flexi 280 gr + Digital pri 1 Unit 1,980,000.00
4 Pek. Land Clearing + buang puing, ranting dan dahan pohon (sebelu 1 Ls 29,700,000.00
5 Penerapan Sistem Manajemen Keselamatan Konstruksi
6 a.Penyiapan RKK, Terdiri atas 1 Set 3,465,000.00
7 - Pembuatan dokumen Rencana Keselamatan Konstruksi
8 - Pembuatan prosedur dan instruksi kerja
9 - Penyiapan formulir
10 b.Sosialisasi Promosi & Pelatihan
11 - Induksi Keselamatan Konstruksi (Safety Induction) 50 Org 24,800.00
12 - Pelatihan Keselamatan Konstruksi 1 Org 6,831,000.00
13 - Spanduk (Banner) 6 Bh 643,500.00
14 - Papan Informasi K3 1 Bh 2,970,000.00
15 c.Alat Pelindung Kerja & Alat pelindung Diri
16 Alat pelindung Kerja (APK)
17 - Pek. Pagar keliling pengaman proyek (bahan Kain Flexi + Di 192 m 123,800.00
18 - Pek. Jaring Pengaman (safety net) bahan Polynet rangka besi 1 Ls 4,950,000.00
19 Alat Pelindung diri (APD)
20 - Topi pelindung (Safety Helmet) 50 bh 19,800.00
21 - Pelindung pernafasan dan mulut (Masker) 5 box 59,400.00
22 - Hand sanitizer 5 Ltr 465,300.00
23 - Desinfektan 10 Ltr 29,700.00
24 - Alat Pengukur Suhu Tubuh 1 Unit 495,000.00
25 - Sarung tangan (Safety Gloves) 50 psg 7,000.00
26 - Sepatu keselamatan (Safety Shoes) 50 psg 148,500.00
27 - Rompi keselamatan (Safety Vest) 50 bh 19,800.00
28 - Full Body Harmes 5 bh 371,300.00
29 d.Asuransi Dan Perijinan lingkungan terdiri atas
30 - Asuransi 1 Ls 34,650,000.00
31 - Perizinan terkait lingkungan kerja 1 Ls 24,750,000.00
32 e.Personil K3 Konstruksi
33 - Petugas P3K 2 OB 7,425,000.00
34 - Petugas pengatur lalu lintas (Flagman) 2 OB 5,445,000.00
35 - Ahli K3 Konstruksi 1 OB 9,900,000.00
36 f.Fasilitas, sarana & prasarana Kesehatan
37 - Peralatan P3K (Kotak P3k lengkap obat-obatan, & Tandu) 1 Set 495,000.00
38 g.Rambu - Rambu yang diperlukan terdiri atas
39 - Rambu Petunjuk 8 Bh 99,000.00
40 - Rambu Larangan 8 Bh 99,000.00
41 - Rambu Peringatan 8 Bh 99,000.00
42 - Rambu Kewajiban 8 Bh 99,000.00
43 - Rambu Informasi 8 Bh 99,000.00
44 h.Kegia###
45 - Alat Pemadam Kebakaran Ringan (APAR) 4 Unit 643,500.00
46 - Pembuatan Kartu Identitas Pekerja (KIP) 50 bh 14,900.00
47 - Bendera K3 1 bh 74,300.00
48 Sewa office container + Toilet untuk direksikit, Uk. 20 feet 7 Bulan 3,960,000.00
49 Pengadaan air dan listrik kerja 1 Ls 24,750,000.00
50 Pek. Penyelidikan tanah, Bor Log sepanjang 30m 1 ttk 14,850,000.00
51 Pek. Pengukuran dan Pas. Bouwplank Gedung 132 m 64,400.00
52 PEKERJAAN STRUKTUR
465 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
466 Pek. PintuP1A 13 Unit 3,738,500.00
467 Pek. PintuP1B 1 Unit 3,738,500.00
468 Pek. PintuP1C 5 Unit 2,951,500.00
469 Pek. PintuP2B 6 Unit 6,690,000.00
470 Pek. PintuP2C 6 Unit 4,092,700.00
471 Pek. PintuP2D 1 Unit 2,587,500.00
472 Pek. PintuP2A 1 Unit 17,052,800.00
473 Pek. PintuP2A1 1 Unit 23,760,000.00
474 Pek. BoubenlichBV1A 1 Unit 594,000.00
475 Pek. BoubenlichBV1B 5 Unit 475,200.00
476 Pek. JendelaJ1A 1 Unit 3,029,400.00
477 Pek. BoubenlichBV3 3 Unit 1,378,100.00
478 Pek. JendelaJ1B 3 Unit 4,547,700.00
479 Pek. JendelaJ1D 1 Unit 7,876,500.00
480 Pek. PintuPS 4 Unit 1,122,700.00
539 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
540 Pek. PintuP1A 10 Unit 3,738,500.00
541 Pek. PintuP1B 1 Unit 3,738,500.00
542 Pek. PintuP1C 5 Unit 2,951,500.00
543 Pek. PintuPB1 1 Unit 11,137,500.00
544 Pek. PintuP2B 1 Unit 6,690,000.00
545 Pek. PintuP2C 7 Unit 4,092,700.00
546 Pek. PintuP2D 1 Unit 2,665,900.00
547 Pek. JendelaJ2D 1 Unit 2,587,500.00
548 Pek. BoubenlichBV1A 1 Unit 594,000.00
549 Pek. BoubenlichBV1B 3 Unit 475,200.00
550 Pek. JendelaJ1A 1 Unit 3,029,400.00
551 Pek. BoubenlichBV3 9 Unit 1,378,100.00
552 Pek. JendelaJ3D 1 Unit 4,547,700.00
553 Pek. JendelaJ3E 1 Unit 7,876,500.00
554 Pek. PintuPS 3 Unit 1,122,700.00
614 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
615 Pek. PintuP1A 3 Unit 3,738,500.00
616 Pek. PintuP1B 1 Unit 3,738,500.00
617 Pek. PintuP1C 1 Unit 2,951,500.00
618 Pek. PintuPB1 1 Unit 11,137,500.00
619 Pek. PintuP2C 8 Unit 5,115,900.00
620 Pek. PintuP2D 1 Unit 5,352,000.00
621 Pek. JendelaJ2D 3 Unit 2,587,500.00
622 Pek. BoubenlichBV1A 1 Unit 594,000.00
623 Pek. BoubenlichBV1B 1 Unit 475,200.00
624 Pek. JendelaJ1A 1 Unit 3,029,400.00
625 Pek. BoubenlichBV3 6 Unit 1,378,100.00
626 Pek. JendelaJ2B 7 Unit 3,273,600.00
627 Pek. JendelaJ4A 3 Unit 6,507,900.00
628 Pek. JendelaJ3D 4 Unit 4,547,700.00
629 Pek. JendelaJ3E 1 Unit 7,876,500.00
630 Pek. PintuPS 3 Unit 1,122,700.00
687 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
688 Pek. PintuP1A 5 Unit 3,738,500.00
689 Pek. PintuP1B 1 Unit 3,738,500.00
690 Pek. PintuP1C 2 Unit 2,951,500.00
691 Pek. PintuPB1 1 Unit 11,137,500.00
692 Pek. PintuP2C 2 Unit 5,115,900.00
693 Pek. PintuP2D 1 Unit 5,352,000.00
694 Pek. PintuPJ1A 4 Unit 8,563,200.00
695 Pek. BoubenlichBV1A 1 Unit 594,000.00
696 Pek. BoubenlichBV1B 2 Unit 475,200.00
697 Pek. JendelaJ1A 1 Unit 3,029,400.00
698 Pek. BoubenlichBV3 2 Unit 1,378,100.00
699 Pek. JendelaJ3D 5 Unit 4,547,700.00
700 Pek. JendelaJ3E 1 Unit 7,876,500.00
701 Pek. JendelaJ1C 1 Unit 3,371,600.00
702 Pek. PintuPS 3 Unit 2,475,000.00
744 Pek. Pintu dan jendela allumunium 4 Powder coating (Lengkap Accessories)
745 Pek. PintuPB1 2 Unit 11,137,500.00
746 Pek. BoubenlichBV1B 1 Unit 475,200.00
747 Pek. BoubenlichBV2 1 Unit 1,012,800.00
1044 LANTAI 2
1045 Pipa BS Sch.40
1046 dia. 4 28 m 374,900.00
1047 dia. 2-1/2 12 m 207,200.00
1048 Fitting & Accessories 1 lot 3,342,300.00
1049 Hydrant Box Indoor (Size 100x80x18) 1 bh 4,801,500.00
1050 Portable Fire Extinguisher
1051 Cap 3 kg, Dry Chemical Powder 4 bh 770,000.00
1052 Gate Valve
1053 dia. 4 1 bh 19,170,300.00
1054 LANTAI 3
1055 Pipa BS Sch.40
1056 dia. 4 38 m 374,900.00
1057 dia. 2-1/2 12 m 207,200.00
1058 Fitting & Accessories 1 lot 3,342,300.00
1059 Hydrant Box Indoor (Size 100x80x18) 1 bh 4,801,500.00
1060 Portable Fire Extinguisher
1061 Cap 3 kg, Dry Chemical Powder 3 bh 770,000.00
1062 Gate Valve
1063 dia. 4 1 bh 19,170,300.00
1064 LANTAI 4
1065 Pipa BS Sch.40
1066 dia. 4 44 m 374,900.00
1067 dia. 2-1/2 12 m 207,200.00
1068 Fitting & Accessories 1 lot 3,342,300.00
1069 Hydrant Box Indoor (Size 100x80x18) 1 bh 4,801,500.00
1070 Portable Fire Extinguisher
1071 Cap 3 kg, Dry Chemical Powder 3 bh 770,000.00
1072 Gate Valve
1073 dia. 4 1 bh 19,170,300.00
1074 Automatic Air Vent dia 25, c/w Pressure gate, gate valve 1 bh 3,933,600.00
1093 LANTAI 2
1094 AC Split Wall Mounted (AC-01, 02, 07, 08, 10 & 12/LT.2) 1PK 6 unit 6,482,500.00
1095 Capacity 9.000 Btu/h
1096 Daya 850 Watt
1097 AC Split Wall Mounted (AC-03, 04, 05, 06, 09, 11 & 13/LT.2) 0 7 unit 6,288,800.00
1098 Capacity 7.000 Btu/h
1099 Daya 600 Watt
1100 AC Cassette (ACC-01/LT.2) 3PK 1 unit 11,370,600.00
1101 Capacity 30.000 Btu/h
1102 Daya 2400 Watt
1103 AC Cassette (ACC-02 & 03/LT.2) 4PK 2 unit 11,434,600.00
1104 Capacity 40.000 Btu/h
1105 Daya 3200 Watt
1106 OutdoorLantai 2 1 unit 126,440,000.00
1107 Capacity 232.000 Btu/h
1108 LANTAI 3
1109 AC Split Wall Mounted (AC-01, 02, 03, 04, 05 & 06/LT.3) 1PK 6 unit 6,482,500.00
1110 Capacity 9.000 Btu/h
1111 Daya 850 Watt
1112 AC Split Wall Mounted (AC-07, 08, 09, 10, 11 & 12/LT.3) 1,5PK 6 unit 6,554,900.00
1113 Capacity 12.000 Btu/h
1114 Daya 1300 Watt
1115 AC Cassette (ACC-01/LT.3) 4PK 1 unit 11,434,600.00
1116 Capacity 40.000 Btu/h
1117 Daya 3200 Watt
1118 OutdoorLantai 3 1 unit 109,740,600.00
1119 Capacity 191.100 Btu/h
1120 LANTAI 4
1121 AC Split Wall Mounted (AC-01 & 02/LT.4) 1,5PK 2 unit 6,554,900.00
1122 Capacity 12.000 Btu/h
1123 Daya 1300 Watt
1124 AC Split Wall Mounted (AC-03 & 04/LT.4) 1PK 2 unit 6,482,500.00
1125 Capacity 9.000 Btu/h
1126 Daya 850 Watt
1127 AC Cassette (ACC-01/LT.4) 3PK 1 unit 11,370,600.00
1128 Capacity 30.000 Btu/h
1129 Daya 2400 Watt
1130 AC Cassette (ACC-02, 03, 04, 05, 06 & 07/LT.4) 4PK 7 unit 11,434,600.00
1131 Capacity 40.000 Btu/h
1132 Daya 3200 Watt
1133 OutdoorLantai 4 1 unit 194,192,900.00
1134 Capacity 327.600 Btu/h
1135 Accessories
1136 Remote control 56 bh 1,569,400.00
1137 Refnet 52 bh 1,654,900.00
1138 Twinning kit 3 bh 1,826,800.00
1163 Pengadaan unit Bed Lift lengkap termasuk Instalasi /terpasang, seperti uraian dibawah ini
1164
1165 Bed Lift 1 unit 497,062,500.00
1166 Kapasitas 1.600 Kg
1167 Kecepatan 60 Mpm
1168 Jumlah stop 4
1169 Jumlah lantai yang dilayani 4
1170 Type pintu 2 Plate center opening
1171 Sistem operasi lift Simplex
1172 Panel kontrol ARD
1173 Daya listrik 8 Kw
1174 Ukuran hoistway 2570 x 2810 mm
1175 Pit lift 1490 mm
1176 Over head 4700 mm
1177 Instalasi Bed Lift 1 unit 44,000,000.00
1178 Pemasangan unit Bed Lift lengkap
1179 termasuk material lokal, perijinan dan masa pemeliharaan
9,900,000.00
1,980,000.00
29,700,000.00
3,465,000.00
1,240,000.00
6,831,000.00
3,861,000.00
2,970,000.00
23,769,600.00
4,950,000.00
990,000.00
297,000.00
2,326,500.00
297,000.00
495,000.00
350,000.00
7,425,000.00
990,000.00
1,856,500.00
34,650,000.00
24,750,000.00
14,850,000.00
10,890,000.00
9,900,000.00
495,000.00
792,000.00
792,000.00
792,000.00
792,000.00
792,000.00
2,574,000.00
745,000.00
74,300.00
27,720,000.00
24,750,000.00
14,850,000.00
8,500,800.00
12,017,500.00
122,364,000.00
277,483,360.00
122,849,466.00
2,847,702.00
16,830,000.00
243,196.00
65,340.00
28,635.00
1,608,600.00
987,040.00
244,992.00
178,667.00
5,320,320.00
1,515,888.00
664,332.00
64,038,520.00
47,118,822.00
7,303,128.00
3,908,640.00
2,029,676.00
609,840.00
267,260.00
19,199,880.00
20,147,954.00
2,202,144.00
1,491,127.00
1,160,560.00
357,192.00
156,538.00
10,254,720.00
12,226,958.00
1,076,016.00
852,620.00
2,827,072.00
849,420.00
372,255.00
29,028,860.00
27,809,852.00
3,254,496.00
2,076,944.00
1,678,248.00
339,768.00
148,902.00
5,895,260.00
6,909,280.00
428,736.00
1,232,946.00
1,760,880.00
9,227,260.00
3,121,514.00
980,100.00
1,138,500.00
20,837,920.00
19,627,200.00
3,070,980.00
1,345,845.00
125,899,620.00
52,189,740.00
15,308,840.00
58,788,045.00
11,151,360.00
768,000.00
34,609,876.00
82,121,728.00
30,822,820.00
13,972,608.00
10,400,934.00
590,940.00
716,544.00
357,802.00
25,931,010.00
14,788,800.00
290,663,100.00
1,575,210.00
12,601,260.00
7,411,805.00
964,862.00
638,400.00
854,700.00
653,600.00
785,600.00
24,520,860.00
98,910.00
791,280.00
917,135.00
55,170.00
2,175,600.00
103,110.00
110,715.00
633,400.00
4,105,200.00
684,864.00
5,421,500.00
3,553,344.00
1,678,320.00
103,110.00
86,315.00
633,400.00
3,557,840.00
629,184.00
5,152,700.00
3,084,500.00
277,893,000.00
22,155,840.00
10,604,240.00
98,166,500.00
49,435,200.00
12,716,550.00
593,460.00
625,860.00
5,360,000.00
46,295,550.00
791,280.00
2,554,680.00
579,400.00
437,600.00
284,229,000.00
29,244,400.00
10,042,125.00
5,512,000.00
298,116,000.00
10,501,050.00
7,049,770.00
16,766,400.00
527,520.00
605,120.00
2,175,600.00
103,110.00
110,715.00
633,400.00
4,105,200.00
684,864.00
5,421,500.00
3,553,344.00
1,678,320.00
103,110.00
86,315.00
633,400.00
3,557,840.00
629,184.00
5,152,700.00
3,084,500.00
277,893,000.00
22,155,840.00
10,604,240.00
103,504,500.00
54,604,800.00
1,926,750.00
148,470.00
96,990.00
5,037,600.00
44,506,350.00
791,280.00
2,457,080.00
528,200.00
428,000.00
248,534,250.00
4,073,200.00
673,744.00
800,576.00
16,766,400.00
527,520.00
605,120.00
9,388,470.00
205,296,000.00
964,530.00
7,714,980.00
6,247,925.00
2,175,600.00
103,110.00
110,715.00
690,000.00
4,105,200.00
684,864.00
5,421,500.00
3,553,344.00
1,678,320.00
103,110.00
86,315.00
690,000.00
3,557,840.00
629,184.00
5,152,700.00
3,084,500.00
277,893,000.00
22,155,840.00
10,604,240.00
106,641,000.00
53,832,000.00
1,926,750.00
148,470.00
96,990.00
10,596,800.00
44,506,350.00
791,280.00
2,457,080.00
575,400.00
428,000.00
274,759,950.00
8,386,000.00
1,386,928.00
1,651,188.00
16,766,400.00
527,520.00
605,120.00
9,388,470.00
205,296,000.00
964,530.00
7,714,980.00
6,247,925.00
1,678,320.00
103,110.00
86,315.00
786,600.00
3,557,840.00
629,184.00
5,152,700.00
3,084,500.00
326,403,000.00
17,803,800.00
12,151,200.00
95,182,400.00
48,185,800.00
32,369,400.00
1,186,920.00
1,581,120.00
2,167,500.00
1,889,100.00
24,154,200.00
1,384,740.00
1,368,840.00
182,539,260.00
26,834,704.00
28,917,900.00
1,080,450.00
18,862,200.00
65,940.00
791,280.00
715,530.00
1,444,380.00
23,688,000.00
148,470.00
1,186,920.00
741,760.00
18,496,800.00
593,460.00
900,360.00
5,780,000.00
5,037,600.00
3,108,000.00
206,220.00
160,125.00
1,380,000.00
1,377,200.00
9,393,300.00
461,580.00
529,480.00
3,164,700.00
23,450,850.00
3,447,464.00
3,722,895.00
19,091,400.00
5,024,000.00
476,800.00
1,788,520.00
2,535,600.00
4,612,800.00
433,600.00
16,803,400.00
3,035,970.00
15,465,408.00
9,381,790.00
2,736,178.00
11,461,450.00
3,058,775.00
1,601,236.00
129,688,614.00
102,332,520.00
36,919,959.00
4,812,160.00
1,821,833.00
192,879,431.00
25,763,746.00
9,261,900.00
1,134,444.00
51,980,464.00
1,651,716.00
5,824,276.00
130,164,440.00
14,552,400.00
47,387,500.00
7,897,500.00
16,282,504.00
3,899,000.00
979,356.00
1,261,792.00
12,198,720.00
9,737,280.00
2,033,200.00
16,756,000.00
41,060,875.00
2,367,000.00
11,850,000.00
2,424,750.00
10,203,200.00
89,909,300.00
10,854,980.00
10,237,750.00
48,600,500.00
3,738,500.00
14,757,500.00
40,140,000.00
24,556,200.00
2,587,500.00
17,052,800.00
23,760,000.00
594,000.00
2,376,000.00
3,029,400.00
4,134,300.00
13,643,100.00
7,876,500.00
4,490,800.00
28,222,800.00
2,494,800.00
1,039,500.00
1,789,200.00
902,900.00
308,900.00
9,652,800.00
995,100.00
350,808.00
148,621.00
107,590.00
105,576.00
428,944.00
49,300,000.00
13,256,064.00
8,041,555.00
2,349,066.00
9,834,176.00
2,624,355.00
1,381,286.00
138,937,001.00
112,372,380.00
41,300,094.00
4,625,280.00
1,550,285.00
18,033,737.00
1,134,444.00
9,446,400.00
57,278,408.00
117,498,500.00
51,557,600.00
2,790,000.00
2,340,000.00
16,282,504.00
3,899,000.00
979,356.00
1,261,792.00
18,546,400.00
15,124,800.00
3,005,600.00
48,023,800.00
1,630,600.00
10,958,600.00
11,705,600.00
37,385,000.00
3,738,500.00
14,757,500.00
11,137,500.00
6,690,000.00
28,648,900.00
2,665,900.00
2,587,500.00
594,000.00
1,425,600.00
3,029,400.00
12,402,900.00
4,547,700.00
7,876,500.00
3,368,100.00
25,744,500.00
2,079,000.00
742,500.00
1,160,500.00
902,900.00
26,210,500.00
1,853,400.00
6,435,200.00
995,100.00
6,717,600.00
2,297,328.00
2,059,725.00
1,900,368.00
9,453,700.00
28,050,000.00
9,942,048.00
6,031,275.00
1,759,600.00
11,219,626.00
2,994,105.00
1,574,842.00
99,663,107.00
82,207,512.00
28,139,931.00
4,017,920.00
1,668,988.00
7,798,612.00
1,134,444.00
5,276,700.00
40,067,744.00
79,381,190.00
70,891,700.00
1,260,000.00
341,120.00
16,282,504.00
3,899,000.00
979,356.00
1,261,792.00
12,198,720.00
9,737,280.00
2,033,200.00
57,097,300.00
736,400.00
10,148,480.00
13,633,800.00
11,215,500.00
3,738,500.00
2,951,500.00
11,137,500.00
40,927,200.00
5,352,000.00
7,762,500.00
594,000.00
475,200.00
3,029,400.00
8,268,600.00
22,915,200.00
19,523,700.00
18,190,800.00
7,876,500.00
3,368,100.00
10,297,800.00
831,600.00
297,000.00
464,200.00
902,900.00
308,900.00
3,217,600.00
995,100.00
313,488.00
136,026.00
96,135.00
96,778.00
375,326.00
7,364,480.00
4,467,740.00
1,302,104.00
7,551,962.00
2,015,210.00
1,055,760.00
73,245,056.00
57,707,316.00
17,451,120.00
4,017,920.00
1,142,566.00
12,824,335.00
1,134,444.00
7,988,850.00
25,840,592.00
178,836,700.00
3,563,540.00
3,881,250.00
41,600.00
-
6,006,364.00
1,810,250.00
538,806.00
694,192.00
5,742,400.00
4,526,400.00
972,400.00
59,635,250.00
1,236,100.00
7,840,580.00
14,349,900.00
18,692,500.00
3,738,500.00
5,903,000.00
11,137,500.00
10,231,800.00
5,352,000.00
34,252,800.00
594,000.00
950,400.00
3,029,400.00
2,756,200.00
22,738,500.00
7,876,500.00
3,371,600.00
7,425,000.00
15,446,700.00
1,247,400.00
445,500.00
696,300.00
902,900.00
308,900.00
4,826,400.00
995,100.00
276,168.00
123,431.00
84,680.00
79,182.00
321,708.00
1,903,320.00
825,485.00
343,122.00
743,105.00
198,505.00
105,576.00
26,418,051.00
22,659,912.00
512,640.00
131,400.00
15,550,887.00
4,612,500.00
85,977,000.00
696,960.00
2,932,450.00
668,820.00
1,236,900.00
22,275,000.00
475,200.00
1,012,800.00
125,961,290.00
8,046,220.00
370,755,000.00
36,210,300.00
72,278,000.00
714,211,105.00
1,267,200.00
1,485,000.00
2,431,308.00
1,624,788.00
15,963,849.00
7,301,382.00
2,518,560.00
9,833,373.00
867,000.00
314,100.00
52,700.00
1,614,000.00
414,000.00
264,000.00
663,000.00
279,200.00
52,700.00
1,614,000.00
207,000.00
264,000.00
484,500.00
209,400.00
158,100.00
1,614,000.00
207,000.00
264,000.00
867,000.00
209,400.00
316,200.00
1,614,000.00
207,000.00
528,000.00
3,766,000.00
1,826,000.00
15,438,900.00
1,460,000.00
7,738,000.00
754,400.00
312,600.00
584,000.00
660,100.00
260,500.00
24,400.00
584,000.00
660,100.00
208,400.00
14,200.00
1,022,000.00
754,400.00
312,600.00
227,200.00
-
7,008,000.00
4,526,400.00
46,720,000.00
3,850,000.00
414,000.00
414,000.00
310,500.00
586,500.00
2,491,200.00
190,800.00
67,000,000.00
12,400,000.00
12,400,000.00
12,400,000.00
8,240,000.00
16,400,000.00
16,400,000.00
16,400,000.00
12,400,000.00
8,240,000.00
6,240,000.00
52,345,000.00
3,552,000.00
3,996,000.00
4,440,000.00
3,146,000.00
5,516,000.00
6,205,500.00
9,865,000.00
10,851,500.00
1,950,500.00
7,020,000.00
erikut material dan alat bantu pemasangan lainnya sesuai diuraikan dalam Gambar dan Spesifikasi Teknis.
8,150,400.00
7,531,200.00
166,600.00
146,600.00
300,000.00
9,282,400.00
8,577,200.00
166,600.00
146,600.00
300,000.00
9,282,400.00
8,577,200.00
166,600.00
146,600.00
300,000.00
9,282,400.00
8,577,200.00
166,600.00
146,600.00
300,000.00
4,363,200.00
6,093,900.00
4,428,500.00
1,425,900.00
1,785,400.00
6,451,200.00
6,379,200.00
333,400.00
1,548,800.00
1,490,400.00
782,000.00
565,500.00
3,611,200.00
3,542,800.00
1,018,500.00
2,678,100.00
8,467,200.00
6,379,200.00
1,548,800.00
1,283,400.00
1,443,900.00
742,900.00
478,500.00
4,739,700.00
3,542,800.00
407,400.00
2,678,100.00
2,419,200.00
6,379,200.00
1,548,800.00
1,076,400.00
273,700.00
522,000.00
3,159,800.00
1,771,400.00
611,100.00
2,678,100.00
12,096,000.00
4,252,800.00
1,548,800.00
621,000.00
234,600.00
478,500.00
12,535,700.00
8,193,600.00
882,400.00
3,196,800.00
1,673,200.00
10,664,700.00
7,738,400.00
661,800.00
3,463,200.00
1,254,900.00
8,232,400.00
5,917,600.00
551,500.00
3,196,800.00
418,300.00
10,851,800.00
3,414,000.00
882,400.00
1,065,600.00
2,928,100.00
4,000,000.00
6,600,000.00
2,128,500.00
1,218,000.00
880,000.00
6,600,000.00
2,128,500.00
1,015,000.00
880,000.00
15,650,000.00
1,554,900.00
1,624,000.00
6,600,000.00
2,200,000.00
2,128,500.00
5,720,000.00
2,200,000.00
12,746,600.00
2,486,400.00
3,342,300.00
9,603,000.00
2,310,000.00
19,170,300.00
10,497,200.00
2,486,400.00
3,342,300.00
4,801,500.00
3,080,000.00
19,170,300.00
14,246,200.00
2,486,400.00
3,342,300.00
4,801,500.00
2,310,000.00
19,170,300.00
16,495,600.00
2,486,400.00
3,342,300.00
4,801,500.00
2,310,000.00
19,170,300.00
3,933,600.00
19,447,500.00
56,599,200.00
34,111,800.00
11,434,600.00
126,440,000.00
38,895,000.00
44,021,600.00
11,370,600.00
22,869,200.00
126,440,000.00
38,895,000.00
39,329,400.00
11,434,600.00
109,740,600.00
13,109,800.00
12,965,000.00
11,370,600.00
80,042,200.00
194,192,900.00
87,886,400.00
86,054,800.00
5,480,400.00
14,300,000.00
10,725,000.00
8,937,500.00
10,725,000.00
497,062,500.00
44,000,000.00
39,655,000.00 ### ###
3,741,000.00
4,489,200.00
5,237,400.00
5,736,200.00
4,988,000.00
1,012,000.00
1,518,000.00
1,315,600.00
1,138,500.00
1,265,000.00
1,265,000.00
11,558,400.00
310,000.00
433,800.00
4,510,000.00
21,900.00
636,200.00
512,400.00
207,200.00
3,694,600.00
870,000.00
8,187,200.00
310,000.00
433,800.00
4,510,000.00
21,900.00
636,200.00
512,400.00
207,200.00
2,699,900.00
870,000.00
6,742,400.00
310,000.00
433,800.00
4,510,000.00
21,900.00
636,200.00
512,400.00
207,200.00
2,273,600.00
870,000.00
6,448,800.00
3,272,500.00
4,251,500.00
264,000.00
1,760,000.00
8,591,200.00
1,776,500.00
1,699,500.00
8,591,200.00
1,359,600.00
6,443,400.00
1,019,700.00
8,591,200.00
1,359,600.00
3,696,000.00
836,000.00
2,501,200.00
3,696,000.00
836,000.00
2,693,600.00
2,464,000.00
836,000.00
1,346,800.00
2,464,000.00
836,000.00
577,200.00
2,299,000.00
50,067,400.00
2,211,000.00 60,000.00
19,250,000.00 4,000,000.00
4,840,000.00 400,000.00
4,251,500.00
264,000.00
1,760,000.00
663,000.00
795,600.00
928,200.00
1,060,800.00
574,600.00
660,000.00
2,252,900.00
-
751,400.00
660,000.00
2,946,100.00
-
309,400.00
660,000.00
1,213,100.00
-
132,600.00
660,000.00
519,900.00
64,565,600.00 1,500,000.00
28,625,100.00 1,000,000.00
36,850,000.00 2,000,000.00
5,863,000.00 80,000.00
1,853,000.00 40,000.00
2,440,400.00 40,000.00
3,740,000.00 40,000.00
2,728,000.00 40,000.00
792,000.00 16,000.00
1,496,000.00 160,000.00
1,029,600.00 216,000.00
47,652,000.00 160,000.00
6,160,000.00 1,600,000.00
26,400,000.00 1,200,000.00
2,640,000.00 2,400,000.00
198,440,000.00 ###
284,900,000.00 -
24,200,000.00 6,000,000.00
491,000.00 -
491,000.00 -
13,374,000.00 150,000.00
6,600,000.00 6,000,000.00
III DAFTAR ANALISA HARGA SATUAN PEKERJAAN
PEKERJAAN KONSTRUKSI
Belanja Modal Bangunan Gedung Tempat Kerja Lainnya (Pembangunan Gedung Pemeriksaan Laboratorium dan Radiologi Biosafety Level II)
A. PEKERJAAN PERSIAPAN :
1.000
A.2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN
A007 Pas. Lantai kerja, beton 135, tbl. 5 cm diatas pasir 190,900.00
Pengurungan kembali 1 m3 galian dihitung dari 1/3 kali dari koefisien pekerjaan galian
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A. TENAGA
Pekerja L.0.01 OH 0.50 75,000.00 37,500.00 75000
Tukang L.0.01 OH 0.50 100,000.00 50,000.00 100000
Kepala Tukang L.0.01 OH 0.50 110,000.00 55,000.00 110000
Mandor L.0.04 OH 0.05 120,000.00 6,000.00 120000
JUMLAH TENAGA KERJA 148,500.00
B. BAHAN
Semen portland kg 230.00 1,312.50 1050
Pasir Beton M3 893.00 306,250.00 250000
Kerikil (Maks 30 mm) M 3 1,027.00 353,000.00 282400
Air Ltr 200.00 125.00 25,000.00 100
JUMLAH HARGA BAHAN 25,000.00
C. PERALATAN
JUMLAH HARGA ALAT -
A011 Pek. Urugan Sirtu Padat peninggian bangunan tbl. Padat 30 cm 323,100.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.30 75,000.00 22,500.00 75000
Mandor L.0.04 OH 0.01 120,000.00 1,200.00 120000
JUMLAH TENAGA KERJA -
B BAHAN
Sirtu m3 1.20 225,000.00 270,000.00 190000
JUMLAH HARGA BAHAN -
C PERALATAN
JUMLAH HARGA ALAT -
B BAHAN
C PERALATAN
A031 Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 380 142,700.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.20 75,000.00 15,000.00 75000
Tukang Batu OH 0.10 100,000.00 10,000.00 100000
Kepala Tukang OH 0.01 110,000.00 1,100.00 110000
Mandor L.0.04 OH 0.02 120,000.00 1,800.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Bata ringan hebel 60x20x10 cm bh 8.00 8,500.00 68,000.00 6800
Semen perekat MU Kg 11.50 2,937.50 33,781.25 2350
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A031 Pek. Finishing Kolom bag. dalam (metal ornamesh C1015+plesteran+acian) 58,400.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.20 75,000.00 15,000.00 75000
Tukang Batu OH 0.10 100,000.00 10,000.00 100000
Kepala Tukang OH 0.01 110,000.00 1,100.00 110000
Mandor L.0.04 OH 0.01 120,000.00 1,200.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Ornamesh C1015 M2 1.10 232.14 255.36 67708.333
Semen Acian Kg 19.40 1,312.50 25,462.50 1050 195000 185.71429
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A031 Pas. Dinding Sandwich panel PU, tbl. 100 mm, termasuk pintu dan accs 1,006,100.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.30 75,000.00 22,500.00 75000
Tukang Batu OH 0.10 100,000.00 10,000.00 100000
Kepala Tukang OH 0.01 110,000.00 1,100.00 110000
Mandor L.0.04 OH 0.02 120,000.00 1,800.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Sandwich Panel M2 1.10 687,500.00 756,250.00 550000
Accesoris Ls 1.00 122,916.67 122,916.67 98333.333
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A036 Pas. Keramik 20x40 cm motif (area toilet, pantry, janitor) 221,300.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 0.70 75,000.00 52,500.00 75000
Tukang Batu L.0.02 OH 0.35 100,000.00 35,000.00 100000
Kepala tukang L.0.03 OH 0.04 110,000.00 3,850.00 110000
Mandor L.0.04 OH 0.04 120,000.00 4,200.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Keramik 20x40 cm m2 1.00 68,750.00 68,750.00 55000
Semen Portlan gresik Kg 10.40 1,312.50 13,650.00 1050
Pasir pasang M3 0.05 306,250.00 13,781.25 250000
Semen warna Kg 0.50 18,750.00 9,375.00 15000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A011 Pek. Urugan pasir urug tbl. 5 cm (ibawah rabat beton) 349,200.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.30 75,000.00 22,500.00 75000
Mandor L.0.04 OH 0.01 120,000.00 1,200.00 120000
JUMLAH TENAGA KERJA -
B BAHAN
Pasir Urug / Timbun m3 1.00 293,750.00 293,750.00 245000
JUMLAH HARGA BAHAN -
C PERALATAN
JUMLAH HARGA ALAT -
A036 Pek. Lantai Keramik 40/40 Anti slip (Area basah) 225,000.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 0.70 75,000.00 52,500.00 75000
Tukang Batu L.0.02 OH 0.35 100,000.00 35,000.00 100000
Kepala tukang L.0.03 OH 0.04 110,000.00 3,850.00 110000
Mandor L.0.04 OH 0.04 120,000.00 4,200.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Keramik 40/40 cm Anti Slip m2 1.05 68,750.00 72,187.50 55000
Semen Portlan gresik Kg 10.40 1,312.50 13,650.00 1050
Pasir pasang M3 0.05 306,250.00 13,781.25 250000
Semen warna Kg 0.50 18,750.00 9,375.00 15000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A036 Pas. Epoxy multilayer Floor Self Leveling 3000 micron 379,100.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja OH 0.12 75,000.00 9,000.00 75000
Tukang Batu OH 0.12 100,000.00 12,000.00 100000
Kepala tukang OH 0.01 110,000.00 1,320.00 110000
Mandor OH 0.01 120,000.00 720.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Epoxy 3000 micron m2 1.05 306,250.00 321,562.50 275000
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A034 Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis 131,500.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 0.10 75,000.00 7,500.00 75000
Tukang Batu L.0.02 OH 0.05 100,000.00 5,000.00 100000
Kepala tukang L.0.03 OH 0.01 110,000.00 550.00 110000
Mandor L.0.04 OH 0.01 120,000.00 600.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Galvalume Hollow (4x4)cm (400cm) Btg 0.42 31,875.00 13,228.13 28800
Galvalume Hollow (2x4)cm (400cm) kg 0.15 29,375.00 4,406.25 26400
Gypsum 1200x2400x9 mm Setara 0.34 97,500.00 33,150.00 80000
JayaBoard lbr
A067 A.5.1.1 12. Pemasangan 1 buah bak cuci piring stainlessteel 41,100.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA
Pekerja L.0.01 OH 0.03 75,000.00 2,250.00 75000
Tukang batu L.0.02 OH 0.30 100,000.00 30,000.00 100000
Kepala tukang L.0.03 OH 0.03 110,000.00 3,300.00 110000
Mandor L.0.04 OH 0.02 120,000.00 1,800.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Bak cuci piring Unit 1.00 -
Waterdrain Bh 1.00 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A069 A.5.1.1 19. Pemasangan 1 buah kran diameter 1/2” atau 3/4” 232,100.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA KERJA
Pekerja L.0.01 OH 0.01 75,000.00 750.00 75000
Tukang batu L.0.02 OH 0.40 100,000.00 40,000.00 100000
Kepala tukang L.0.03 OH 0.04 110,000.00 4,400.00 110000
Mandor L.0.04 OH 0.01 120,000.00 600.00 120000
JUMLAH TENAGA KERJA
B BAHAN
Kran air INA BHN-056 M 1.00 165,000.00 165,000.00 165000
Sealtape BHN-059 Buah 0.03 7,500.00 187.50 7500
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A070 Pek. Alluminium Composite panel (ACP) PVDF tbl. 4 mm, All Alloy 3003 493,700.00
No Uraian Kode Satuan Koefisien Harsat Harga Harsat
A TENAGA KERJA
Pekerja OH 1.10 75,000.00 82,500.00 135000
JUMLAH TENAGA KERJA
B BAHAN
Alumuni um Composit Panel Seven Pdf 4 1.10 310,736.36 341,810.00 310736.36
mm M2
Besi Hollow ( 4 x 4) cm (400 cm) Btg 0.88 28,000.00 24,500.00 28000
C. PEKERJAAN PONDASI :
A008 A.3.2.1.4. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 6PP 824,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 1.50 75,000.00 112,500.00
Tukang Batu L.0.02 OH 0.75 100,000.00 75,000.00
Kepala Tukang L.0.03 OH 0.08 110,000.00 8,250.00
Mandor L.0.04 OH 0.08 120,000.00 9,000.00
JUMLAH TENAGA KERJA
B BAHAN
Batu belah BHN-001 m3 1.20 225,000.00 270,000.00
Semen Portlan GRESIK BHN-007 Kg 117.00 1,150.00 134,550.00
Pasir Pasang BHN-004 m3 0.56 250,000.00 140,250.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
G. PEKERJAAN BETON :
A.4.1.1 HARGA SATUAN PEKERJAAN BETON
A009 A.4.1.1.1 Membuat 1 m3 beton mutu f’c = 7,4 MPa (K 100), slump (12 ± 2) cm, w/c = 0,87 840,200.00
A010 A. A.4.1.1.5. Membuat 1 m3 beton mutu f’c = 14,5 MPa (K 175), slump (12 ± 2) cm, w/c = 0,66 923,300.00
A011 A.4.1.1.8. Membuat 1 m3 beton mutu f’c = 21,7 MPa (K 250), slump (12 ± 2) cm, w/c = 0,56 984,800.00
A012 A.4.1.1.20 Pemasangan 1 m2 bekisting untuk pondasi 250,600.00
A013 A.4.1.1.21 Pemasangan 1 m2 bekisting untuk sloof 260,600.00
A014 A.4.1.1.22 Pemasangan 1 m2 bekisting untuk kolom 461,200.00
A015 A.4.1.1.23 Pemasangan 1 m2 bekisting untuk balok 473,000.00
A016 A.4.1.1.24 Pemasangan 1 m2 bekisting untuk lantai 263,600.00
A017 A.4.1.1.25 Pemasangan 1 m2 bekisting untuk dindin 477,600.00
A018 A.4.1.1.26 Pemasangan 1 m2 bekisting untuk tangga 440,400.00
A019 A.4.1.1.35 Membuat 1 m’ kolom praktis beton bertulang (11 x 11) cm 275,200.00
A020 A.4.1.1.36 Membuat 1 m’ ring balok beton bertulang (10 x 15) cm 371,300.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,275.00
Tukang batu L.0.02 OH 0.03 100,000.00 3,300.00
Tukang kayu L.0.02 OH 0.03 100,000.00 3,300.00
Tukang besi L.0.02 OH 0.03 100,000.00 3,300.00
Kepala tukang L.0.03 OH 0.01 110,000.00 1,100.00
Mandor L.0.04 OH 0.02 120,000.00 1,800.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu Sengon BHN-013 m3 0.00 900,000.00 2,700.00
Paku 5 cm – 12 cm BHN-061 kg 0.02 20,000.00 400.00
Minyak bekisting Liter -
Besi beton polos BHN-022 kg 3.60 11,000.00 39,600.00
Kawat beton BHN-024 kg 0.05 13,600.00 680.00
Semen Portland GRESIK BHN-007 kg 5.50 46,000.00 253,000.00
Pasir Beton BHN-005 m3 0.01 250,000.00 2,250.00
Kerikil 2/3 BHN-002 m3 0.02 250,000.00 3,750.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D. PEKERJAAN DINDING
A031 A.4.4.1.9 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1SP :4PP 119,300.00
A032 A. 4.4.1.11 Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal 1/2 batu campuran 1SP : 6PP 116,900.00
A033 A. 4.4.1.23 Pemasangan 1 m2 dinding terawang (rooster) 12x11x24 campuran 1SP :4PP 194,500.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00
Tukang Batu L.0.02 OH 0.10 100,000.00 10,000.00
Kepala Tukang L.0.03 OH 0.01 110,000.00 1,100.00
Mandor L.0.04 OH 0.02 120,000.00 1,800.00
JUMLAH TENAGA KERJA
B BAHAN
Bata berongga bh 30.00 4,000.00 120,000.00
Semen Portland GRESIK BHN-007 Kg 11.00 1,150.00 12,650.00
Pasir Pasang BHN-004 m3 0.04 250,000.00 8,750.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
I PEKERJAAN LANGIT-LANGIT
A038 A.4.5.1.7. Pemasangan 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm 41,500.00
A039 A.4.5.1.7. Pemasangan 1 m2 langit-langit Kalsiboard Ling 6 ukuran (120x240x6) mm, tebal 3.5mm 389,100.00
A040 A.4.5.1.8. Pemasangan 1 m2 rangka hollo Zincallum 109,800.00
A041 A.4.5.1.9. Pemasangan 1 m’ list langit-langit kayu profil 20,100.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.05 75,000.00 3,750.00
Tukang Kayu L.0.02 OH 0.05 100,000.00 5,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 550.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
List kayu profil BHN-030 m 1.05 8,000.00 8,400.00
Paku BHN-061 kg 0.01 20,000.00 200.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A042 A.4.5.2.32. Pemasangan 1 m2 genteng metal ukuran 80x100 atap pelana 203,500.00
A043 A.4.5.2.36. Pemasangan 1 m’ nok genteng metal 115,600.00
A044 Pemasangan 1 m2 Usuk C (75.075mm) dan Reng (35.045) Baja Ringan EKG per 1M 93,500.00
A045 A.4.5.2.39. Pemasangan Kuda kuda Baja ringan 105,300.00
A046 Pemasangan 1 m2 atap polycarbonate 23,100.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.14 75,000.00 10,500.00
Tukang Kayu L.0.02 OH 0.07 100,000.00 7,000.00
Kepala tukang L.0.03 OH 0.01 110,000.00 770.00
Mandor L.0.04 OH 0.01 120,000.00 840.00
JUMLAH TENAGA KERJA
B BAHAN
polycarbonat Lbr 1.20 -
screw BHN-076 m2 1.00 1,800.00 1,800.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
F. PEKERJAAN KAYU :
A048 A.4.6.2.4. Pemasangan 1 buah kunci kamar mandi 2 inch (5cm) SOLIGEN 14,400.00
A049 A.4.6.2.5. Pemasangan 1 buah engsel pintu dekkson 3 inch 19,700.00
A050 A.4.6.2.15. Pemasangan 1 buah handle pintu KM bentuk C 46,300.00
A051 A.4.6.2.17. Pemasangan 1 m2 kaca tebal 5 mm 19,700.00
A052 A.4.6.2.2. Pemasangan 1 buah kunci ex.Dekson 62,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA KERJA
Pekerja L.0.01 OH 0.01 75,000.00 750.00
Tukang kayu L.0.02 OH 0.50 100,000.00 50,000.00
Kepala tukang L.0.03 OH 0.05 110,000.00 5,500.00
Mandor L.0.04 OH 0.01 120,000.00 600.00
JUMLAH TENAGA KERJA
B BAHAN
Kunci tanam lengkap BHN-092 Bh 1.10 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A053 A.4.6.2.5. Pemasangan 1 buah engsel pintu 4" ex. dekson 19,700.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.02 75,000.00 1,125.00
Tukang kayu L.0.02 OH 0.15 100,000.00 15,000.00
Kepala tukang L.0.03 OH 0.02 110,000.00 1,650.00
Mandor L.0.04 OH 0.00 120,000.00 96.00
JUMLAH TENAGA KERJA
B BAHAN
Engsel pintu 4" ex dekson Bh 1.00 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A055 A.4.6.2.10. Pemasangan 1 buah flushbolt Pintu ex. Paloma Fbp 212 65,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.05 75,000.00 3,750.00
Tukang kayu L.0.02 OH 0.50 100,000.00 50,000.00
Kepala tukang L.0.03 OH 0.05 110,000.00 5,500.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
Door close Flush bolt set 1.00 -
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 59,610.00
E Overhead & Profit (Contoh 10 %) 10% x D 5,961.00
F Harga Satuan Pekerjaan (D+E) 65,600.00
A057 A.4.7.1.10. Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutu 53,000.00
A058 A.4.7.1.11. Pengecatan 1 m2 tembok cat exterior ( 1 lapis cat dasar, 2 lapis cat penutu 68,300.00
A059 A.4.7.1.16. Pengecatan 1 m2 permukaan baja dengan menie besi 29,000.00
A060 A.4.7.1.19. Pengecatan 1 m2 permukaan WOODPLANK secara manual sistem 1 lapis cat mutakhir 36,100.00
A061 A.4.7.1.10. Pengerjaan Compound 1 m2 plat dag + cat interior 200,100.00
A062 A.4.7.1.11. Pengecatan 1 m2 Cat Waterproffing NoDro 7,900.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.03 75,000.00 2,100.00
Tukang cat L.0.02 OH 0.04 100,000.00 4,200.00
Kepala tukang L.0.03 OH 0.00 110,000.00 462.00
Mandor L.0.04 OH 0.00 120,000.00 360.00
JUMLAH TENAGA KERJA
B BAHAN
J. PEKERJAAN SANITASI :
A067 A.5.1.1 12. Pemasangan 1 buah bak cuci piring stainlessteel 41,100.00
A068 A.5.1.1 14. Pemasangan 1 buah floor drain 426,200.00
A069 A.5.1.1 19. Pemasangan 1 buah kran diameter 1/2” atau 3/4” 232,100.00
A070 A.5.1.1 19. Pemasangan 1 buah STOP KRAN 50,600.00
A071 A.5.1.1 26. Pemasangan 1 m’ pipa PVC tipe AW diameter 3/4” 19,800.00
A072 A.5.1.1 27. Pemasangan 1 m’ pipa PVC tipe AW diameter 1” 19,900.00
YY007 Beton Pondasi BorePile Ø 60 cm K.250 858,500.00
YY099 Beton Pondasi BorePile Ø 40 cm K.250 789,200.00
YY011 Beton PileCape K250 1,954,600.00
A074 A.5.1.1 31. Pemasangan 1 m’ pipa PVC tipe AW diameter 3” 65,700.00
A075 A.5.1.1 32. Pemasangan 1 m’ pipa PVC tipe AW diameter 4” 93,300.00
A076 A.5.1.1 32. Pemasangan 1 bh Tandon Air Penguin 1000Liter 2,141,200.00
A080 Pekerjaan Instalasi 1 m Saluran Air Bersih PPR PN-10 dia. 1/2 25,500.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.10 75,000.00 7,500.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PPR PN 10 Diameter 1/2 PPR-PN10-1/2 Mtr 1.00 9,400.00 9,400.00
Fitting & Support PPR-PN10-FITSUP-1/2 Mtr 1.00 6,204.00 6,204.00
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A081 Pekerjaan Instalasi 1 m Saluran Air Bersih PPR PN-10 dia. 3/4 34,900.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.15 75,000.00 11,250.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PPR PN 10 Diameter 3/4 PPR-PN10-3/4 Mtr 1.00 12,300.00 12,300.00
Fitting & Support PPR-PN10-FITSUP-3/4 Mtr 1.00 8,118.00 8,118.00
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A082 Pekerjaan Instalasi 1 m Saluran Air Bersih PPR PN-10 dia. 1 52,700.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.20 75,000.00 15,000.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PPR PN 10 Diameter 1 PPR-PN10-1 Mtr 1.00 19,800.00 19,800.00
Fitting & Support PPR-PN10-FITSUP-1 Mtr 1.00 13,068.00 13,068.00
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A083 Pekerjaan Instalasi 1 m Saluran Air Bersih PPR PN-10 dia. 1 1/2 134,500.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.30 75,000.00 22,500.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
PPR PN 10 Diameter 1 1/2 PPR-PN10-1 1/2 Mtr 1.00 48,600.00 48,600.00
Fitting & Support PPR-PN10-FITSUP-1 1/2 Mtr 1.00 51,127.20 51,127.20
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A096 Pekerjaan Instalasi 1unit Vent Cap Aluminum dia. 2" 63,600.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 0.07 75,000.00 5,250.00
Tukang Listrik L.0.02 OH 100,000.00 -
Kepala Tukang L.0.03 OH 110,000.00 -
Mandor L.0.04 OH 120,000.00 -
JUMLAH TENAGA KERJA
B BAHAN
Vent Cap Aluminum Diameter 2" VENTCP-ALU-2 Mtr 1.00 52,500.00 52,500.00
Fitting & Support Mtr 1.00 -
-
-
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
A097 Pekerjaan Penarikan 1 m kabel NYFGbY 4 x 120 mm2 + E-NYA 70 mm2 1,046,900.00
No Uraian Kode Satuan Koefisien Harsat Harga
A TENAGA
Pekerja L.0.01 OH 1.50 75,000.00 112,500.00 219,500.00 219600
Tukang Listrik L.0.02 OH 0.50 100,000.00 50,000.00
Kepala Tukang L.0.03 OH 0.30 110,000.00 33,000.00
Mandor L.0.04 OH 0.20 120,000.00 24,000.00
JUMLAH TENAGA KERJA
B BAHAN
NYFGBY 4 x 120mm² NYFGBY4x120 bh 1.00 660,400.00 660,400.00
NYA 1 x 70mm2 NYA1x70 bh 1.00 71,800.00 71,800.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
SATUAN KETERANGAN
5 6
Orang / Hari / 8 Jam ###
Orang / Hari / 8 Jam ###
Orang / Hari / 8 Jam ###
Orang / Hari / 8 Jam ###
DAFTAR HARGA SATUAN BAHAN.
Valve
17 NYFGBY4x120 NYFGBY 4 x 120 mm² m 1 660,400
18 NYA1x70 NYA 1 x 70 mm2 m 1 71,800
19 NYY4x10 NYY 4 x 10 mm2 m 1 52,100
20 NYA10 NYA 1 x 10 mm2 m 1 9,800
21 NYY4x6 NYY 4 x 6 mm2 m 1 34,100
22 NYA6 NYA 1 x 6 mm2 m 1 5,900
23 NYY4x16 NYY 4 x 16 mm2 m 1 78,100
24 NYY4x25 NYY 4 x 25 mm2 m 1 118,600
25 NYA16 NYA 1 x 16 mm2 m 1 18,200
26 NYY4x4 NYY 4 x 4 mm2 m 1 24,700
27 NYA4 NYA 1 x 4 mm2 m 1 4,000
28 FRC4x10 FRC 4 x 10 mm2 m 1 87,800
Tray Ladder
29 TRY300x100 Kabel Tray W300 x H100 m 1 157,000
30 TRY200x100 Kabel Tray W200 x H100 m 1 145,900
31 LAD600x100 Kabel Ladder W600 x H100 m 1 190,100
Lampu
32 ARLMPDL18W Armature + Lampu Downlight 18 W m 1 195,000
33 EMGBAT Emergency Battery m 1 600,000
34 ARLMPDL13W Armature + Lampu Downlight 13 W m 1 175,000
35 ARLMPBR20W Armature + Lampu Beret 20 W m 1 195,000
36 TL2x36RM Armature + Lampu TL 2 x 36 W, RM m 1 350,000
37 TL1x36RM Armature + Lampu TL 1 x 36 W, BALK m 1 135,000
38 EXIT10W Lampu Exit 10 W m 1 87,500
Outlet
39 PWROUT1P16A Stop Kontak 1P,16A unit 1 18,100
40 PWROUTSUP Power Outlet Support unit 1 7,500
41 SAKLR1 Saklar Tunggal unit 1 17,500
42 SAKLR2 Saklar Ganda unit 1 21,500
43 PWROUTFLOR1P16A Stop Kontak 1P,16A FLOOR unit 1 415,000
A KABEL
(Termasuk schoon, cable tees/
klem, alat bantu, dll)
I. Kabel TM ( XLPE )
1 N2XSEBY ( 3 X 35 ) m' 1 297,400
2 N2XSEBY ( 3 X 50 ) m' 1 346,800
3 N2XSEBY ( 3 X 70 ) m' 1 427,400
4 N2XSEBY ( 3 X 95 ) m' 1 530,600
5 N2XSEBY ( 3 X 120 ) m' 1 631,200
6 N2XSEBY ( 3 X 150 ) m' 1 727,400
7 N2XSEBY ( 3 X 185 ) m' 1 864,400
8 N2XSEBY ( 3 X 240 ) m' 1 1,099,400
-
9 N2XSY 1x35mm m' 1 85,300
10 N2XSY 1x50mm m' 1 98,300
11 N2XSY 1x70mm m' 1 117,000
12 N2XSY 1x95mm m' 1 148,100
13 N2XSY 1x120mm m' 1 172,000
14 N2XSY 1x150mm m' 1 206,400
15 N2XSY 1x185mm m' 1 246,400
16 N2XSY 1x240mm m' 1 304,900
17 N2XSY 1x300mm m' 1 359,800
18 N2XSY 1x400mm m' 1 462,400
19 N2XSY 1x500mm m' 1 581,600
20 N2XSY 1x630mm m' 1 716,000
-
21 N2XSEY 3 x 1 x 150 mm² m' 1 722,600
22 N2XSEY 3 x 1 x 120 mm² m' 1 603,100
23 N2XSEY 3 x 1 x 70 mm² m' 1 427,900
KABEL TR
1 NYY 1x500 mm² m' 1 515,200
2 NYY 1x400 mm² m' 1 405,800
3 NYY 1x300 mm² m' 1 319,500
4 NYY 1x240 mm² m' 1 255,700
5 NYY 1x185 mm² m' 1 194,600
6 NYY 1x150 mm² m' 1 156,200
7 NYY 1x120 mm² m' 1 127,100
8 NYY 1x95 mm² m' 1 102,100
9 NYY 1x70 mm² m' 1 74,200
10 NYY 1x50 mm² m' 1 52,100
11 NYY 1x35 mm² m' 1 38,500
12 NYY 1x25 mm² m' 1 28,500
13 NYY 1x16 mm² m' 1 18,700
14 NYY 1x10 mm² m' 1 -
15 NYY 1x6 mm² m' 1 -
16 NYY 1x4 mm² m' 1 -
17 NYY 1x2,5 mm² m' 1 -
18 NYY 1x1,5 mm² m' 1 -
V. KABEL COAXIAL
147 COAXIAL RG 6 m 1 2,600
148 COAXIAL RG 11 m 1 6,000
149 Outlet TV bh 1 34,000
C CNP
1 CNP 150mm m' 1 71,800
D KABEL BC
Kabel BC dia. 4 mm2 m 1 4,800
Kabel BC dia. 6 mm2 m 1 6,000
Kabel BC dia. 10 mm2 m 1 9,700
Kabel BC dia. 16 mm2 m 1 14,200
Kabel BC dia. 25 mm2 m 1 19,100
Kabel BC dia. 35 mm2 m 1 25,900
Kabel BC dia. 50 mm2 m 1 31,200
Kabel BC dia. 70 mm2 m 1 45,600
Kabel BC dia. 95 mm2 m 1 83,900
Kabel BC dia. 120 mm2 m 1 96,200
Kabel BC dia. 150 mm2 m 1 147,100
Kabel BC dia. 185 mm2 m 1 216,600
Kabel BC dia. 240 mm2 m 1 250,800
Coopper Rod 5/8" m 1 178,500
Margin 1.00
sales 2.00
9,400
7,500 6,204 7,500
12,300
11,250 8,118 11,250
19,800
15,000 13,068 15,000
48,600
22,500 51,127 22,500
117,000
60,000 87,800 60,000
117,000
60,000 87,800 60,000
52,700
40,000 39,500 40,000
31,800
30,000 23,900 30,000
15,500
20,000 11,600 20,000
13,214
12,500 5,352 12,500
19,143
20,000 7,753 20,000
660,000 60,000
200,000 40,000
140,000 20,000
52,500 5,000
192,500
165,000
12,000 10,000 12,000
215,000
12,000 13,000 12,000
388,000 415500
12,000 15,000 12,000 415,000
- 0 - -
- 0 - -
396,700 1719000 1,555,600 466,700
316,400 1371100 1,240,800 372,200
239,500 1038000 939,400 281,800
192,200 833000 753,900 226,200
156,200 677000 612,700 183,800
125,000 541700 490,300 147,100
89,700 388700 351,700 105,500
63,100 273500 247,500 74,300
47,800 207200 187,500 56,300
35,600 154200 139,500 41,900
23,400 101500 91,900 27,600
15,600 67700 61,300 18,400
10,200 44300 40,100 12,000
7,400 32100 29,000 8,700
5,200 22600 20,500 6,200
- 0 - -
97,000 420200 380,300 114,100
70,500 305600 276,600 83,000
49,100 212800 192,600 57,800
37,100 160800 145,500 43,600
27,600 119500 108,100 32,400
18,000 78100 70,700 21,200
12,400 53700 48,600 14,600
7,600 33000 29,900 9,000
5,500 23700 21,400 6,400
3,700 16100 14,600 4,400
2,500 10800 9,800 2,900
- - - - -
323,247 96,974 420,220 380,290 114,087 494,377
235,102 70,530 305,632 276,590 82,977 359,567
163,719 49,116 212,834 192,610 57,783 250,393
123,656 37,097 160,753 145,478 43,643 189,121
91,866 27,560 119,426 108,078 32,423 140,501
60,076 18,023 78,099 70,678 21,203 91,881
41,291 12,387 53,678 48,578 14,573 63,151
25,396 7,619 33,015 29,878 8,963 38,841
18,171 5,451 23,622 21,378 6,413 27,791
12,391 3,717 16,108 14,578 4,373 18,951
8,309 2,493 10,801 9,775 2,933 12,708
83,300 Swicth 135,500 Lampu 191,600 Stop Kontak 191,600 Stop Kontak 230,400
2 Gang Emergency 1 Ph, 16A ATM / AC
20,900 0.19 110,000 20,900 0.20 110,000 22,000 0.20 110,000 22,000 0.20 110,000 22,000
17,100 0.19 90,000 17,100 0.20 90,000 18,000 0.20 90,000 18,000 0.20 90,000 18,000
12 17,200 206,400
14 13,100 183,400
12
12 34,100 409,200
12 52,100 625,200
12 4,300 51,600
1 1,300 1,300
1 900 900
Stop Kontak 264,800 Stop Kontak 470,500 Stop Kontak 750,300 Stop Kontak 268,300 Stop Kontak
Lantai 3phase, 16A 3phase, 32A 3phase, 32A 3phase, 32A
0.30 110,000 33,000 0.35 110,000 38,500 0.35 110,000 38,500 0.30 110,000 33,000 0.35
0.30 90,000 27,000 0.35 90,000 31,500 0.35 90,000 31,500 0.30 90,000 27,000 0.35
12 17,200 206,400
12 21,800 261,600
24,700 296,400
12 78,100 937,200
11 4,300 47,300
1 1,300 1,300
1 900 900
Stop Kontak 355,600 Stop Kontak 314,000 Lampu 279,600 Lampu 1,077,800
3phase, 32A 3phase, 32A Taman / Jalan Taman / Jalan
110,000 38,500 0.35 110,000 38,500 0.20 110,000 22,000 0.35 100,000 35,000
90,000 31,500 0.35 90,000 31,500 0.20 90,000 18,000 0.35 80,000 28,000
Qty Harga Total Qty Harga Total Qty Harga Total Qty Harga Total Qty
Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )
Swicth 1 Gang'/ 83,252 Swicth 135,451 Lampu 191,594 Stop Kontak 191,594 Stop Kontak
Fan Toilet 2 Gang Emergency 1 Ph, 16A ATM / AC
0.15 100,000 15,000 0.15 100,000 15,000 0.20 100,000 20,000 0.20 100,000 20,000 0.20
0.15 80,000 12,000 0.15 80,000 12,000 0.20 80,000 16,000 0.20 80,000 16,000 0.20
12
12 34,066 408,791
12 52,128 625,541
Stop Kontak 230,338 Stop Kontak 264,832 Stop Kontak 470,109 Stop Kontak 750,649 Stop Kontak
ATM / AC Lantai 3phase, 16A 3phase, 32A 3phase, 32A
100,000 20,000 0.30 100,000 30,000 0.35 100,000 35,000 0.35 100,000 35,000 0.30
80,000 16,000 0.30 80,000 24,000 0.35 80,000 28,000 0.35 80,000 28,000 0.30
12 21,820 261,834
12 24,673 296,081
12
11 4,250 46,750
1 1,275 1,275
1 850 850
Stop Kontak 268,250 Stop Kontak 355,297 Stop Kontak 314,201 Lampu 278,890 Lampu
3phase, 32A 3phase, 32A 3phase, 32A Taman / Jalan Taman / Jalan
100,000 30,000 0.35 100,000 35,000 0.35 100,000 35,000 0.20 100,000 20,000 0.35
80,000 24,000 0.35 80,000 28,000 0.35 80,000 28,000 0.20 80,000 16,000 0.35
78,138 937,661
140,649 140,649
Lampu 1,078,310
Taman / Jalan
100,000 35,000
80,000 28,000
63,000
1,141,310
DATA HARGA SATUAN
ANALISA HARGA SATUAN TITIK SOUND SYSTEM, FIRE ALARM, CCTV, TLP, DATA, ACC & BAS
PAKET PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
TOTAL 281,100
TOTAL 150,600
TOTAL 168,300
TOTAL 168,300
TOTAL 195,100
TOTAL 112,200
INSTALASI Transmiter,Tamper,&Demper
1 Kabel FRC 2 x 1,5 mm² 12 m' 9,400.00 112,800
2 TWISTED 0 m' 13,500.00 -
3 Konduit PVC High Impact ø 20 mm 11 m' 4,300.00 47,300
4 Shock 3 buah 500.00 1,500
5 Klem 8 buah 200.00 1,600
6 T Dus ø 20 mm 2 buah 900.00 1,800
7 Flexible Conduit 1 m' 1,300.00 1,300
8 Material Bantu, Mur, Baut , Fisher dll. 1 lot 2,000.00 2,000
TOTAL 168,300
TOTAL 551,300
TOTAL 401,700
TOTAL 144,000
TOTAL 163,500
Total Biaya
Upah
30,000.00
30,000
Total Biaya
Upah NO ITEM Volume Satuan
30,000 TOTAL
Total Biaya
Upah NO ITEM Volume Satuan
30,000 TOTAL
Total Biaya
Upah
30,000.00
30,000
Total Biaya
Upah
30,000.00
30,000
Total Biaya
Upah
30,000.00
30,000
Total Biaya
Upah
30,000.00
30,000
Total Biaya
Upah
50,000.00
50,000
Total Biaya
Upah
40,000.00
40,000
Total Biaya
Upah
30,000.00
30,000
Total Biaya
Upah
30,000.00
30,000
DATA HARGA SATUAN
ANALISA HARGA SATUAN TITIK SOUND SYSTEM, FIRE ALARM,
PAKET PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
NO ITEM
TOTAL
NO ITEM
TOTAL
NO ITEM
TOTAL
NO ITEM
TOTAL
NO ITEM
INSTALASI Transmiter,Tamper,&Demper
1 Kabel FRC 2 x 1,5 mm²
2 TWISTED
3 Konduit PVC High Impact ø 20 mm
4 Shock
5 Klem
6 T Dus ø 20 mm
7 Flexible Conduit
8 Material Bantu, Mur, Baut , Fisher dll.
TOTAL
NO ITEM
TOTAL
NO ITEM
TOTAL
NO ITEM
TOTAL
NO ITEM
TOTAL
UND SYSTEM, FIRE ALARM, CCTV, TLP, DATA, ACC & BAS Margin 1.00
N ELEKTRIKAL 2.00
279,875 30,000
149,838 30,000
167,535 30,000
167,535 30,000
194,025 30,000
CTOR ALARM
12 m' 4,841 58,089 30,000
mpact ø 20 mm 11 m' 4,250 46,750
2 buah 500 1,000
6 buah 200 1,200
2 buah 850 1,700
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000
112,014 30,000
amper,&Demper
20 m' 9,393 187,850 30,000
0 m' 13,500 -
mpact ø 20 mm 19 m' 4,250 80,750
5 buah 500 2,500
15 buah 200 3,000
1 buah 850 850
1 m' 1,275 1,275
, Baut , Fisher dll. 1 lot 2,000 2,000
278,225 30,000
280,425 50,000
299,803 40,000
143,275 30,000
162,400 30,000
Harga Satan Total Biaya
ITEM Volume Satuan Material Material Upah
B.
Jumlah biaya Upah kerja ( Rp. / m' )7,500 11,300 15,000 18,800 22,500 30,000
B. Jumlah biaya Upah kerja 7,500 11,300 15,000 18,800 22,500 30,000
No JENIS BAHAN
16" (400)
16
- 1. Pipa GIP Medium
- 2. Fittings, GIP
- 3. Support / hangers.
- 4. Pengecatan.
- 5. Material bantu & alat bantu.
-
A. Jumlah biaya material ( Rp. / m' )
-
C. Jml biaya Keseluruhan (Rp./ m')
No JENIS BAHAN
16" (400)
2,948,600
A. Jumlah biaya material ( Rp. / m' )
3,188,600
C. Jml biaya Keseluruhan (Rp./ m')
0.9
1.00
2.00
Cost !!!
Harga Satuan Fire Fighting Pipe ( Rp. )
1/2" (15) 3/4" (20) 1" (25) 1¼" (32) 1½" (40) 2" (50) 2½" (65) 3" (80)
0.5 0.75 1 1 1/4 1 1/2 2 2 1/2 3
28,350 36,450 54,675 72,113 82,913 113,063 144,225 186,300
11,340 14,580 21,870 28,845 33,165 45,225 57,690 74,520
5,670 7,290 10,935 14,423 16,583 22,613 28,845 37,260
1,134 1,458 2,187 2,885 3,317 4,523 5,769 7,452
1,701 2,187 3,281 4,327 4,975 6,784 8,654 11,178
Rp. )
4" (100) 5" (125) 6" (150) 8" (200) 10" (250) 12" (300) 14" (350) 16" (400)
A. Jumlah biaya material ( Rp. / m ) 33,500 47,200 66,000 81,700 172,800 187,400
B. Jumlah biaya Upah kerja (Rp./m) 3,800 5,600 7,500 9,400 11,300 13,100
C. Jumlah biaya Keseluruhan (Rp./m) 37,300 52,800 73,500 91,100 184,100 200,500
No
ø 1" ø 1 1/8" ø 1 3/8" ø 1 4/8" ø 1 5/8"
25.4 28.575 34.925 37.5 41.275
Jumlah biaya material ( Rp. / m ) 33,445 47,230 65,930 81,814 172,789 187,443 216,245
Jumlah biaya Upah kerja (Rp./m) 3,750 5,625 7,500 9,375 11,250 13,125 15,000
Jumlah biaya Keseluruhan (Rp./m) 37,195 52,855 73,430 91,189 184,039 200,568 231,245
Cost
HARGA HARGA
NO. URAIAN PEKERJAAN UNIT VOL
(RP). (RP).