HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN SAT VOL

( Rp ) ( Rp )
1 2 3 4 5 6

A. Pekerjaan Pendahuluan
1 Bongkar jaringan instalasi listrik lama ls 1.00 30,000,000 30,000,000
2 Demobilisasi ls 1.00 15,000,000 15,000,000
3 Dokumentasi ls 1.00 5,000,000 5,000,000
Jumlah Total A Jumlah 50,000,000
B. Pekerjaan Kabel Power 380 V / 250 A
1 Pasang kabel piser 4 x 70 mm ( NYY 4 x 70 mm2 ) m' 890.00 486,420 432,913,800
2 Pasang konektor bh 68.00 102,000 6,936,000
3 Pasang tiang listrik btg 9.00 3,180,000 28,620,000
4 Pasang pengencang kabel bh 125.00 183,480 22,935,000
5 Pasang plat pondasi kabel 4 x 25 cm bh 125.00 153,600 19,200,000
6 Pasang dynabolt bh 250.00 11,280 2,820,000
7 Pasang kabel ties pak 20.00 102,000 2,040,000
8 Pasang angkur dan mur baut bh 5.00 95,760 478,800
9 Pasang isolator bh 9.00 35,580 320,220
10 Pasang kabel piser 4 x 70 mm ( NYY 4 x 70 mm2 ) m' 100.00 486,420 48,642,000
Jumlah Total B Jumlah 564,905,820
C. Pekerjaan Box Pembagi
I. Panel Gedung Utama
1 Pasang box panel uk. 50 x 60 cm bh 1.00 990,000 990,000
2 Pasang breaker 160 A bh 1.00 2,368,080 2,368,080
3 Pasang breaker 100 A bh 3.00 1,705,440 5,116,320
4 Pasang push bar/rel tembaga btg 4.00 1,782,000 7,128,000
5 Pasang kabel warna uk. 1 x 35 cm m' 20.00 64,800 1,296,000
6 Pasng kondom isolator 70 cm bh 4.00 15,000 60,000
7 Pasng kondom isolator 35 cm bh 9.00 7,800 70,200
8 Pasang lampu kontrol 3 fase bh 3.00 70,620 211,860
9 Pasang dynabolt uk.10 cm bh 4.00 11,280 45,120
10 Pasang kabel skun 70 bh 5.00 65,640 328,200
11 Pasang kabel skun 35 bh 10.00 29,100 291,000
Jumlah 17,904,780
II. Pekerjaan Panel Ruangan
a. Lantai I
1 Pasang breaker 100 A bh 1.00 1,705,450 1,705,450
2 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
3 Pasang MCB 10 A bh 12.00 192,000 2,304,000
4 Pasang rel MCB btg 1.00 178,200 178,200
5 Pasang rel tembaga sisir 3 fase btg 1.00 158,400 158,400
6 Pasang kabel 1 x 35 cm m' 3.00 63,360 190,080
7 Pasang kabel skun 35 bh 6.00 29,100 174,600
8 Pasang kabel skun 70 bh 4.00 65,640 262,560
9 Pasang terminal kabel 20 ttk keramik bh 1.00 46,800 46,800
10 Pasang dynabolt uk.10 cm bh 4.00 11,280 45,120
11 Pasang lampu kontrol bh 3.00 76,200 228,600
12 Pasang MCB 2 A bh 3.00 75,000 225,000
13 Pasang push bar btg 1.00 1,782,000 1,782,000
Jumlah 8,158,810
b. Lantai II
1 Pasang breaker 100 A bh 1.00 1,705,450 1,705,450
2 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
3 Pasang MCB 10 A bh 12.00 192,000 2,304,000
4 Pasang rel MCB btg 1.00 178,200 178,200
5 Pasang rel tembaga sisir 3 fase btg 1.00 158,400 158,400
6 Pasang kabel 1 x 35 cm m' 3.00 63,360 190,080
7 Pasang kabel skun 35 bh 6.00 29,100 174,600
8 Pasang kabel skun 70 bh 4.00 65,640 262,560
9 Pasang terminal kabel 20 ttk keramik bh 1.00 46,800 46,800
10 Pasang dynabolt uk.10 cm bh 4.00 11,280 45,120
11 Pasang lampu kontrol bh 3.00 76,200 228,600
12 Pasang MCB 2 A bh 3.00 75,000 225,000
13 Pasang push bar btg 1.00 1,782,000 1,782,000
Jumlah 8,158,810

Jumlah II = (a + b) Jumlah 16,317,620

Jumlah Total C = (I + II) Jumlah 34,222,400
D. Pekerjaan Gudang
I. Pekerjaan Box Panel
1 Pasang box panel 50 x 40 cm bh 1.00 858,000 858,000
2 Pasang breaker 100 A bh 1.00 1,705,450 1,705,450
3 Pasang MCB 10 A bh 12.00 192,000 2,304,000
4 Pasang MCB 3 fase 32 A bh 1.00 453,600 453,600
5 Pasang rel tembaga sisir 3 fase btg 1.00 158,400 158,400
6 Pasang rel MCB btg 1.00 178,200 178,200
7 Pasang MCB 2 A bh 3.00 75,000 225,000
8 Pasang lampu kontrol bh 3.00 76,200 228,600
9 Pasang dynabolt uk.10 cm bh 4.00 11,280 45,120
10 Pasang kabel 1 x 16 mm m' 50.00 32,100 1,605,000
Jumlah 7,761,370
II. Pekerjaan Instalasi Gudang
a. Pekerjaan Gudang 1
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
b. Pekerjaan Gudang 2
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
c. Pekerjaan Gudang 3
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
 5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
d. Pekerjaan Gudang 4
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
e. Pekerjaan Gudang 5
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
f. Pekerjaan Gudang 6
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
g. Pekerjaan Gudang 7
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
h. Pekerjaan Gudang 8
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
i. Pekerjaan Gudang 9
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
j. Pekerjaan Gudang 10
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
 3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
k. Pekerjaan Gudang 11
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
l. Pekerjaan Gudang 12
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
Jumlah Total II = (a+b+c+d+e+f+g+h+i+j+k+l) Jumlah 304,950,480

Jumlah Total D = (I + II) Jumlah 312,711,850

E. Pekerjaan Lapangan Tembak

1 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
2 Pasang breaker 160 A bh 1.00 2,368,080 2,368,080
3 Pasang breaker 100 A bh 3.00 1,705,440 5,116,320
4 Pasang kabel 1 x 35 cm m' 3.00 64,800 194,400
5 Pasng kondom isolator 35 cm bh 9.00 7,800 70,200
6 Pasang kabel skun 70 bh 4.00 65,640 262,560
 7 Pasang kabel skun 35 bh 9.00 29,100 261,900
8 Pasang dynabolt uk.10 cm bh 4.00 11,280 45,120
9 Pasang lampu kontrol 3 fase bh 3.00 76,200 228,600
Jumlah Total E Jumlah 9,405,180
F. Pekerjaan Panel Pembagi Gudang Lantai 1
1 Pasang box panel uk. 60 x 40 cm bh 1.00 925,000 925,000
2 Pasang breaker 160 A bh 1.00 2,368,080 2,368,080
3 Pasang breaker 100 A bh 8.00 1,705,440 13,643,520
4 Pasang push bar bh 4.00 461,500 1,846,000
5 Pasang kabel 1 x 35 cm m' 36.00 64,800 2,332,800
6 Pasang MCB 2 A bh 3.00 75,000 225,000
7 Pasang indikator bh 3.00 76,200 228,600
8 Pasang rel MCB btg 1.00 178,200 178,200
9 Pasang kabel skun 70 bh 4.00 65,640 262,560
10 Pasang kabel skun 35 bh 70.00 29,100 2,037,000
11 Pasng kondom isolator 35 cm bh 70.00 7,800 546,000
12 Pasang dynabolt uk.10 cm bh 4.00 11,280 45,120
13 Pasang kabel piser 4 x 35 mm ( NYY 4 x 35 mm2 ) m' 400.00 236,400 94,560,000
Jumlah Total F Jumlah 119,197,880
G. Pekerjaan Panel Instalasi Gudang Amonisi
1 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
2 Pasang breaker 40 A 1.00 1,580,400 1,580,400
3 Pasang MCB 10 A bh 12.00 192,000 2,304,000
4 Pasang rel tembaga sisir 3 fase btg 1.00 158,400 158,400
5 Pasang rel MCB btg 1.00 178,200 178,200
6 Pasang fiting duduk bh 6.00 33,800 202,800
7 Pasang lampu Exl bh 8.00 596,400 4,771,200
8 Pasang dynabolt uk.10 cm bh 4.00 11,280 45,120
9 Pasang kabel skun 70 bh 4.00 65,640 262,560
10 Pasang kabel skun 35 bh 70.00 29,100 2,037,000
11 Pasang kabel 1 x 35 cm m' 36.00 64,800 2,332,800
12 Pasang push bar bh 4.00 461,500 1,846,000
13 Pasang lampu kontrol 3 fase bh 3.00 76,200 228,600
14 Pasang MCB 2 A bh 3.00 75,000 225,000
Jumlah Total G Jumlah 17,030,080
H. Pekerjaan Penerangan Gedung Utama
1 Pasang kabel 3 x 2,5 mm roll 30.00 1,782,000 53,460,000
2 Pasang kabel 2 x 2,5 mm roll 40.00 1,545,000 61,800,000
3 Pasang lampu minimalis unit 7.00 298,000 2,086,000
4 Pasang lampu Exl bh 122.00 596,400 72,760,800
5 Pasang fiting duduk bh 122.00 33,800 4,123,600
6 Pasang saklar ganda bh 58.00 31,850 1,847,300
7 Pasang saklar tunggal bh 10.00 23,270 232,700
8 Pasang stop kontak bh 90.00 32,000 2,880,000
9 Pasang piser pak 20.00 42,900 858,000
10 Pasang TC/krey 6 cm btg 580.00 86,000 49,880,000
11 Pasang TC/krey 3 cm btg 6,000.00 72,000 432,000,000
12 Pasang klem no.12 bh 12.00 18,200 218,400
13 Pasang T-dus besar bh 58.00 10,500 609,000
14 Pasang stok kontak AC bh 25.00 107,900 2,697,500
15 Pasang kabel AC m' 15.00 15,450 231,750
16 Pasang MCB 6 A bh 25.00 192,000 4,800,000
17 Pasang Box MCB bh 25.00 858,000 21,450,000
18 Pasang breaker 100 A bh 1.00 1,705,450 1,705,450
19 Pasang kabel 4 x 6 mm m' 30.00 49,895 1,496,850
Jumlah Total H Jumlah 715,137,350

I. Pekerjaan Genzet
1 Pasang box panel uk. 60 x 50 cm bh 1.00 990,000 990,000
2 Pasang saklar/switch 3 fase 800 A bh 1.00 15,060,000 15,060,000
3 Pasang breaker 60 A bh 2.00 1,705,440 3,410,880
4 Pasang kabel NYYM 1 x 70 mm m' 10.00 121,605 1,216,050
5 Pasang kabel skun 70 bh 24.00 65,640 1,575,360
6 Pasang kodom isolator bh 24.00 15,000 360,000
 7 Pasang pus bar btg 1.00 461,500 461,500
8 Pasang lampu kontrol 3 fase bh 1.00 76,200 76,200
9 Pasang MCB 3 fase 2 A bh 1.00 75,000 75,000
10 Pasang rel MCB btg 1.00 178,200 178,200
11 Pasang indikator voltmeter bh 1.00 176,800 176,800
12 Pasang indikator amperemeter bh 1.00 176,800 176,800
13 Pasang indikator frekuensi bh 1.00 252,000 252,000
14 Pasang trafo ampere 3 fase bh 1.00 2,790,000 2,790,000
15 Pasang kabel 1 x 2,5 mm m' 50.00 7,800 390,000
16 Pasang kabel skun Y pak 100.00 107,880 10,788,000
17 Pasang dynabolt 10 cm bh 4.00 11,280 45,120
18 Pasang grounding genzet btg 10.00 1,500,000 15,000,000
19 Pasang kabel 4 x 70 mm m' 150.00 486,420 72,963,000
Jumlah Total I Jumlah 125,984,910
J. Pekerjaan Gedung Cantoka
I. Pekerjaan Cantoka 1
1 Pasang kabel 3 x 2,5 mm m' 34.00 17,820 605,880
2 Pasang kabel 2 x 2,5 mm m' 43.00 15,450 664,350
3 Pasang lampu ExI bh 75.00 596,400 44,730,000
4 Pasang fiting duduk bh 75.00 33,800 2,535,000
5 Pasang saklar ganda bh 25.00 31,850 796,250
6 Pasang saklar tunggal bh 20.00 23,270 465,400
7 Pasang stop kontak bh 40.00 32,000 1,280,000
8 Pasang piser pak 2.00 42,900 85,800
9 Pasang TC/krey 6 cm btg 510.00 86,000 43,860,000
10 Pasang TC/krey 3 cm btg 560.00 72,000 40,320,000
11 Pasang klem no 12 bks 20.00 18,200 364,000
12 Pasang T-dus besar bh 48.00 10,500 504,000
13 Pasang kabel AC roll 15.00 15,450 231,750
14 Pasang MCB 6 A bh 25.00 192,000 4,800,000
15 Pasang box MCB bh 25.00 858,000 21,450,000
16 Pasang stop kontajk AC bh 25.00 107,900 2,697,500
Jumlah 165,389,930
II. Pekerjaan Cantoka 2
1 Pasang kabel 3 x 2,5 mm m' 34.00 17,820 605,880
2 Pasang kabel 2 x 2,5 mm m' 43.00 15,450 664,350
3 Pasang lampu ExI bh 75.00 596,400 44,730,000
4 Pasang fiting duduk bh 75.00 33,800 2,535,000
5 Pasang saklar ganda bh 25.00 31,850 796,250
6 Pasang saklar tunggal bh 20.00 23,270 465,400
7 Pasang stop kontak bh 40.00 32,000 1,280,000
8 Pasang piser pak 2.00 42,900 85,800
9 Pasang TC/krey 6 cm btg 510.00 86,000 43,860,000
10 Pasang TC/krey 3 cm btg 560.00 72,000 40,320,000
11 Pasang klem no 12 bks 20.00 18,200 364,000
12 Pasang T-dus besar bh 48.00 10,500 504,000
13 Pasang kabel AC roll 15.00 15,450 231,750
14 Pasang MCB 6 A bh 25.00 192,000 4,800,000
15 Pasang box MCB bh 25.00 858,000 21,450,000
16 Pasang stop kontajk AC bh 25.00 107,900 2,697,500
Jumlah 165,389,930

Jumlah Total J = (I + II) Jumlah 330,779,860

K. Pekerjaan Panel Box Gedung Cantoka

I. Pekerjaan Lantai 1
1 Pasang breaker 100 A bh 1.00 1,705,450 1,705,450
2 Pasang MCB 10 A bh 20.00 192,000 3,840,000
3 Pasang rel tembaga sisir 3 fase btg 1.00 158,400 158,400
4 Pasang rel MCB btg 1.00 178,200 178,200
5 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
6 Pasang kabel 1 x 35 mm m' 4.00 63,360 253,440
 7 Pasang dynabolt 10 cm bh 4.00 11,280 45,120
8 Pasang kabel skun 70 bh 4.00 65,640 262,560
9 Pasang kabel skun 35 bh 4.00 29,100 116,400
10 Pasang push bar bh 1.00 1,782,000 1,782,000
11 Pasng kondom isolator 35 cm bh 4.00 7,800 31,200
12 Pasang lampu kontrol 3 fase bh 3.00 76,200 228,600
13 Pasang MCB 2 A bh 3.00 75,000 225,000
Jumlah 9,684,370
II. Pekerjaan Lantai 2
1 Pasang breaker 100 A bh 1.00 1,705,450 1,705,450
2 Pasang MCB 10 A bh 20.00 192,000 3,840,000
3 Pasang rel tembaga sisir 3 fase btg 1.00 158,400 158,400
4 Pasang rel MCB btg 1.00 178,200 178,200
5 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
6 Pasang kabel 1 x 35 mm m' 4.00 63,360 253,440
7 Pasang dynabolt 10 cm bh 4.00 11,280 45,120
8 Pasang kabel skun 70 bh 4.00 65,640 262,560
9 Pasang kabel skun 35 bh 4.00 29,100 116,400
10 Pasang push bar bh 1.00 461,500 461,500
11 Pasng kondom isolator 35 cm bh 4.00 7,800 31,200
12 Pasang lampu kontrol 3 fase bh 3.00 70,620 211,860
13 Pasang MCB 2 A bh 3.00 75,000 225,000
Jumlah 8,347,130

Jumlah Total K = ( I + II) Jumlah 18,031,500

L. Pekerjaan Penerangan Jalan

1 Pasang lampu sorot 50 watt bh 8.00 785,400 6,283,200
2 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
3 Pasang konaktor 40 A bh 1.00 997,900 997,900
4 Pasang MCB 3 fase bh 1.00 1,705,450 1,705,450
5 Pasang lampu kontrol 3 fase bh 3.00 70,620 211,860
6 Pasang MCB 2 A bh 3.00 75,000 225,000
7 Pasang MCB 10 A bh 6.00 192,000 1,152,000
8 Pasang rel MCB btg 1.00 178,200 178,200
9 Pasang foto shel unit 1.00 244,200 244,200
10 Pasang kabel 2 x 2,5 mm m' 30.00 17,500 525,000
11 Pasang kabel 2 x 10 mm m' 200.00 39,795 7,959,000
12 Pasang dynabolt 10 cm bh 4.00 11,280 45,120
Jumlah Total L Jumlah 20,384,930
M. Pekerjaan Lampu Manual
1 Pasang lampu sorot 450 watt bh 35.00 4,158,000 145,530,000
2 Pasang MCB 6 A bh 35.00 192,000 6,720,000
3 Pasang box MCB bh 35.00 858,000 30,030,000
4 Pasang kabel piser 2 x 10 mm m' 560.00 39,795 22,285,200
5 Pasang dynabolt 10 cm bh 500.00 11,280 5,640,000
6 Pasang kabel ties bks 10.00 102,000 1,020,000
7 Pasang konektor bh 76.00 102,000 7,752,000
8 Pasang kabel piser 4 x 35 mm m' 150.00 253,450 38,017,500
Jumlah Total M Jumlah 256,994,700
N. Pekerjaan Grounding / Arde
1 Pasang kabel 1 x 10 mm m' 10.00 19,900 199,000
2 Pasang paku grounding m' 2.00 198,000 396,000
Jumlah Total N Jumlah 595,000
O. Pekerjaan Instalasi Dalam
1 Pasang kabel 4 x 4 mm roll 2.00 3,564,000 7,128,000
2 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
3 Pasang socket 3 fase kompresor bh 1.00 312,000 312,000
4 Pasang lampu 50 Hz bh 14.00 488,500 6,839,000
5 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
6 Pasang kabel 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
7 Pasang fiting duduk bh 14.00 33,800 473,200
 8 Pasang T-dus bh 14.00 10,500 147,000
9 Pasang saklar ganda bh 8.00 31,850 254,800
10 Pasang saklar tunggal bh 8.00 23,270 186,160
11 Pasang breaker 40 A bh 1.00 1,702,800 1,702,800
12 Pasang MCB 10 A bh 10.00 192,000 1,920,000
13 Pasang TC/krey 6 cm btg 20.00 86,000 1,720,000
14 Pasang TC/krey 3 cm btg 28.00 72,000 2,016,000
15 Pasang piser bks 5.00 42,900 214,500
16 Pasang isolasi bh 4.00 35,800 143,200
17 Pasang dynabolt bh 4.00 11,280 45,120
18 Pasang rel MCB btg 1.00 178,200 178,200
19 Pasang rel tembaga sisir 3 fase btg 1.00 158,400 158,400
20 Pasang lampu kontrol 3 fase bh 3.00 76,200 228,600
21 Pasang MCB 2 A bh 3.00 75,000 225,000
22 Pasang push bar bh 1.00 461,500 461,500
23 Pasang kabel 1 x 2,5 mm m' 30.00 7,800 234,000
24 Pasang kabel piser 4 x 35 mm m' 100.00 236,400 23,640,000
25 Pasang stop kontak AC bh 4.00 107,900 431,600
26 Pasang kabel ties bks 5.00 102,000 510,000
Jumlah Total O Jumlah 58,226,080
1 P. Pekerjaan Koridor Sea rider
2 Pasang kabel 4 x 2,5 mm roll 2.00 2,376,000 4,752,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
6 Pasang lampu koridor bh 12.00 253,800 3,045,600
7 Pasang fiting duduk bh 12.00 33,800 405,600
8 Pasang T-dus bh 10.00 10,500 105,000
9 Pasang saklar ganda bh 6.00 31,850 191,100
10 Pasang saklar tunggal bh 4.00 23,270 93,080
11 Pasang breaker 40 A bh 1.00 1,702,800 1,702,800
12 Pasang MCB 10 A bh 10.00 192,000 1,920,000
13 Pasang push bar bh 1.00 461,500 461,500
14 Pasang kabel 1 x 2,5 mm m' 20.00 7,800 156,000
15 Pasang kabel piser 4 x 35 mm m' 125.00 236,400 29,550,000
Jumlah Total P Jumlah 52,984,680
Q. Pekerjaan Gedung Payung
1 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
2 Pasang kabel 3 x 2,5 mm roll 3.00 1,782,000 5,346,000
3 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
4 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
5 Pasang lampu 50 Hz bh 18.00 488,500 8,793,000
6 Pasang fiting duduk bh 18.00 33,800 608,400
7 Pasang T-dus bh 16.00 10,500 168,000
8 Pasang saklar ganda bh 13.00 31,850 414,050
9 Pasang saklar tunggal bh 10.00 23,270 232,700
10 Pasang breaker 40 A bh 1.00 1,702,800 1,702,800
11 Pasang MCB 10 A bh 12.00 192,000 2,304,000
12 Pasang TC/krey 6 cm btg 28.00 86,000 2,408,000
13 Pasang TC/krey 3 cm btg 32.00 72,000 2,304,000
14 Pasang piser bks 6.00 42,900 257,400
15 Pasang isolasi bh 8.00 35,800 286,400
16 Pasang dsynabolt bh 4.00 11,280 45,120
17 Pasang rel MCB btg 1.00 178,200 178,200
18 Pasang rel tembaga sisir 3 fase btg 1.00 158,400 158,400
19 Pasang lampu kontrol 3 fase bh 3.00 76,200 228,600
20 Pasang MCB 2 A bh 3.00 75,000 225,000
21 Pasang push bar bh 1.00 461,500 461,500
22 Pasang kabel 1 x 2,5 mm m' 30.00 7,800 234,000
23 Pasang kabel piser 4 x 35 mm m' 98.00 236,400 23,167,200
24 Pasang stop kontak AC bh 1.00 107,900 107,900
25 Pasang kabel 2 x 2,5 mm roll 1.00 1,545,000 1,545,000
26 Pasang kabel ties bks 5.00 102,000 510,000
27 Pasang kabel genset 4 x 70 mm m' 150.00 486,420 72,963,000
28 Pasang kabel 4 x 6 mm gedung utama m' 30.00 49,895 1,496,850
29 Pasang kabel skun 70 mm bh 10.00 65,640 656,400
30 Pasang isolai 70 mm bh 10.00 15,000 150,000
Jumlah Total Q Jumlah 137,553,920

Jumlah Total A,B,C,D,E,F,G,H,I,J,K,L,M,N,O,P,Q Jumlah Rp 2,824,146,140

PPN 10% Jumlah Rp 282,414,614
Jumlah keseluruhan Jumlah Rp 3,106,560,754
Dibulatkan Jumlah Rp 3,106,560,000
Biaya Administrasi Jumlah Rp 90,090,000
Jumlah Total Jumlah Rp 3,196,650,000

Terbilang :
90,090,240
 HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SAT VOL
( Rp ) ( Rp )
1 2 3 4 5 6

A. Pekerjaan Pendahuluan
1 Bongkar jaringan instalasi listrik lama ls 1.00 30,000,000 30,000,000
2 Demobilisasi ls 1.00 30,000,000 30,000,000
3 Dokumentasi ls 1.00 10,000,000 10,000,000
Jumlah Total A Jumlah 70,000,000
B. Pekerjaan Kabel Power 380 V / 250 A
1 Pasang kabel 4 x 70 mm ( NYY 4 x 70 mm2 ) m' 890.00 486,420 432,913,800
2 Pasang konektor bh 68.00 102,000 6,936,000
3 Pasang tiang listrik btg 9.00 3,180,000 28,620,000
4 Pasang pengencang kabel bh 125.00 183,480 22,935,000
5 Pasang plat pondasi kabel 4 x 25 cm bh 125.00 153,600 19,200,000
6 Pasang dynabolt bh 250.00 11,280 2,820,000
7 Pasang kabel ties pak 20.00 102,000 2,040,000
8 Pasang angkur dan mur baut bh 5.00 95,760 478,800
9 Pasang isolator bh 9.00 35,580 320,220
10 Pasang kabel 4 x 70 mm ( NYY 4 x 70 mm2 ) m' 100.00 486,420 48,642,000
Jumlah Total B Jumlah 564,905,820
C. Pekerjaan Box Pembagi
I. Panel Gedung Utama
1 Pasang box panel uk. 50 x 60 cm bh 1.00 990,000 990,000
2 Pasang breaker 160 A bh 1.00 2,368,080 2,368,080
3 Pasang breaker 100 A bh 3.00 1,705,440 5,116,320
4 Pasang push bar/rel tembaga btg 4.00 1,782,000 7,128,000
5 Pasang kabel warna uk. 1 x 35 cm m' 20.00 64,800 1,296,000
6 Pasng kondom isolator 70 cm bh 4.00 15,000 60,000
7 Pasng kondom isolator 35 cm bh 9.00 7,800 70,200
8 Pasang lampu kontrol 3 fase bh 3.00 70,620 211,860
9 Pasang dynabolt uk.10 cm bh 4.00 11,280 45,120
10 Pasang kabel skun 70 bh 5.00 65,640 328,200
11 Pasang kabel skun 35 bh 10.00 29,100 291,000
Jumlah 17,904,780
II. Pekerjaan Panel Ruangan
a. Lantai I
1 Pasang breaker 100 A bh 1.00 1,705,450 1,705,450
2 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
3 Pasang MCB 10 A bh 12.00 192,000 2,304,000
4 Pasang rel MCB btg 1.00 178,200 178,200
5 Pasang rel tembaga sisir 3 fase btg 1.00 158,400 158,400
6 Pasang kabel 1 x 35 cm m' 3.00 63,360 190,080
7 Pasang kabel skun 35 bh 6.00 29,100 174,600
8 Pasang kabel skun 70 bh 4.00 65,640 262,560
9 Pasang terminal kabel 20 ttk keramik bh 1.00 46,800 46,800
10 Pasang dynabolt uk.10 cm bh 4.00 11,280 45,120
11 Pasang lampu kontrol bh 3.00 76,200 228,600
12 Pasang MCB 2 A bh 3.00 75,000 225,000
13 Pasang push bar btg 1.00 1,782,000 1,782,000
Jumlah 8,158,810
b. Lantai II
1 Pasang breaker 100 A bh 1.00 1,705,450 1,705,450
2 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
3 Pasang MCB 10 A bh 12.00 192,000 2,304,000
4 Pasang rel MCB btg 1.00 178,200 178,200
5 Pasang rel tembaga sisir 3 fase btg 1.00 158,400 158,400
6 Pasang kabel 1 x 35 cm m' 3.00 63,360 190,080
7 Pasang kabel skun 35 bh 6.00 29,100 174,600
8 Pasang kabel skun 70 bh 4.00 65,640 262,560
9 Pasang terminal kabel 20 ttk keramik bh 1.00 46,800 46,800
10 Pasang dynabolt uk.10 cm bh 4.00 11,280 45,120
11 Pasang lampu kontrol bh 3.00 76,200 228,600
12 Pasang MCB 2 A bh 3.00 75,000 225,000
13 Pasang push bar btg 1.00 1,782,000 1,782,000
Jumlah 8,158,810

Jumlah II = (a + b) Jumlah 16,317,620

Jumlah Total C = (I + II) Jumlah 34,222,400
D. Pekerjaan Gudang
I. Pekerjaan Box Panel
1 Pasang box panel 50 x 40 cm bh 1.00 858,000 858,000
2 Pasang breaker 100 A bh 1.00 1,705,450 1,705,450
3 Pasang MCB 10 A bh 12.00 192,000 2,304,000
4 Pasang MCB 3 fase 32 A bh 1.00 453,600 453,600
5 Pasang rel tembaga sisir 3 fase btg 1.00 158,400 158,400
6 Pasang rel MCB btg 1.00 178,200 178,200
7 Pasang MCB 2 A bh 3.00 75,000 225,000
8 Pasang lampu kontrol bh 3.00 76,200 228,600
9 Pasang dynabolt uk.10 cm bh 4.00 11,280 45,120
10 Pasang kabel 1 x 16 mm m' 50.00 32,100 1,605,000
Jumlah 7,761,370
II. Pekerjaan Instalasi Gudang
a. Pekerjaan Gudang 1
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
b. Pekerjaan Gudang 2
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
c. Pekerjaan Gudang 3
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
 5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
d. Pekerjaan Gudang 4
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
e. Pekerjaan Gudang 5
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
f. Pekerjaan Gudang 6
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
g. Pekerjaan Gudang 7
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
h. Pekerjaan Gudang 8
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
i. Pekerjaan Gudang 9
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
j. Pekerjaan Gudang 10
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
 3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
k. Pekerjaan Gudang 11
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
l. Pekerjaan Gudang 12
1 Pasang lampu 32 watt bh 6.00 487,000 2,922,000
2 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang stop kontak outbond bh 4.00 32,000 128,000
6 Pasang saklar ganda bh 4.00 31,850 127,400
7 Pasang tunggal bh 2.00 23,270 46,540
8 Pasang stop kontak socket 3 fase bh 1.00 312,000 312,000
9 Pasang TC/krey 6 cm btg 10.00 86,000 860,000
10 Pasang TC/krey 3 cm btg 20.00 72,000 1,440,000
11 Pasang T-dus besar bh 8.00 10,500 84,000
12 Pasang klem no.12 bh 10.00 18,200 182,000
13 Pasang fiting duduk bh 6.00 33,800 202,800
14 Pasang piser pak 2.00 42,900 85,800
15 Pasang kabel AC 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
16 Pasang stok kontak AC bh 10.00 107,900 1,079,000
Jumlah 25,412,540
Jumlah Total II = (a+b+c+d+e+f+g+h+i+j+k+l) Jumlah 304,950,480

Jumlah Total D = (I + II) Jumlah 312,711,850

E. Pekerjaan Lapangan Tembak

1 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
2 Pasang breaker 160 A bh 1.00 2,368,080 2,368,080
3 Pasang breaker 100 A bh 3.00 1,705,440 5,116,320
4 Pasang kabel 1 x 35 cm m' 3.00 64,800 194,400
5 Pasng kondom isolator 35 cm bh 9.00 7,800 70,200
6 Pasang kabel skun 70 bh 4.00 65,640 262,560
 7 Pasang kabel skun 35 bh 9.00 29,100 261,900
8 Pasang dynabolt uk.10 cm bh 4.00 11,280 45,120
9 Pasang lampu kontrol 3 fase bh 3.00 76,200 228,600
Jumlah Total E Jumlah 9,405,180
F. Pekerjaan Panel Pembagi Gudang Lantai 1
1 Pasang box panel uk. 60 x 40 cm bh 1.00 925,000 925,000
2 Pasang breaker 160 A bh 1.00 2,368,080 2,368,080
3 Pasang breaker 100 A bh 8.00 1,705,440 13,643,520
4 Pasang push bar bh 4.00 461,500 1,846,000
5 Pasang kabel 1 x 35 cm m' 36.00 64,800 2,332,800
6 Pasang MCB 2 A bh 3.00 75,000 225,000
7 Pasang indikator bh 3.00 76,200 228,600
8 Pasang rel MCB btg 1.00 178,200 178,200
9 Pasang kabel skun 70 bh 4.00 65,640 262,560
10 Pasang kabel skun 35 bh 70.00 29,100 2,037,000
11 Pasng kondom isolator 35 cm bh 70.00 7,800 546,000
12 Pasang dynabolt uk.10 cm bh 4.00 11,280 45,120
13 Pasang kabel piser 4 x 35 mm ( NYY 4 x 35 mm2 ) m' 400.00 236,400 94,560,000
Jumlah Total F Jumlah 119,197,880
G. Pekerjaan Panel Instalasi Gudang Amonisi
1 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
2 Pasang breaker 40 A 1.00 1,580,400 1,580,400
3 Pasang MCB 10 A bh 12.00 192,000 2,304,000
4 Pasang rel tembaga sisir 3 fase btg 1.00 158,400 158,400
5 Pasang rel MCB btg 1.00 178,200 178,200
6 Pasang fiting duduk bh 6.00 33,800 202,800
7 Pasang lampu Exl bh 8.00 596,400 4,771,200
8 Pasang dynabolt uk.10 cm bh 4.00 11,280 45,120
9 Pasang kabel skun 70 bh 4.00 65,640 262,560
10 Pasang kabel skun 35 bh 70.00 29,100 2,037,000
11 Pasang kabel 1 x 35 cm m' 36.00 64,800 2,332,800
12 Pasang push bar bh 4.00 461,500 1,846,000
13 Pasang lampu kontrol 3 fase bh 3.00 76,200 228,600
14 Pasang MCB 2 A bh 3.00 75,000 225,000
Jumlah Total G Jumlah 17,030,080
H. Pekerjaan Penerangan Gedung Utama
1 Pasang kabel 3 x 2,5 mm roll 30.00 1,782,000 53,460,000
2 Pasang kabel 2 x 2,5 mm roll 40.00 1,545,000 61,800,000
3 Pasang lampu minimalis unit 7.00 298,000 2,086,000
4 Pasang lampu Exl bh 122.00 596,400 72,760,800
5 Pasang fiting duduk bh 122.00 33,800 4,123,600
6 Pasang saklar ganda bh 58.00 31,850 1,847,300
7 Pasang saklar tunggal bh 10.00 23,270 232,700
8 Pasang stop kontak bh 90.00 32,000 2,880,000
9 Pasang piser pak 20.00 42,900 858,000
10 Pasang TC/krey 6 cm btg 580.00 86,000 49,880,000
11 Pasang TC/krey 3 cm btg 6,000.00 72,000 432,000,000
12 Pasang klem no.12 bh 12.00 18,200 218,400
13 Pasang T-dus besar bh 58.00 10,500 609,000
14 Pasang stok kontak AC bh 25.00 107,900 2,697,500
15 Pasang kabel AC m' 15.00 15,450 231,750
16 Pasang MCB 6 A bh 25.00 192,000 4,800,000
17 Pasang Box MCB bh 25.00 858,000 21,450,000
18 Pasang breaker 100 A bh 1.00 1,705,450 1,705,450
19 Pasang kabel 4 x 6 mm m' 30.00 49,895 1,496,850
Jumlah Total H Jumlah 715,137,350

I. Pekerjaan Genzet
1 Pasang box panel uk. 60 x 50 cm bh 1.00 990,000 990,000
2 Pasang saklar/switch 3 fase 800 A bh 1.00 15,060,000 15,060,000
3 Pasang breaker 60 A bh 2.00 1,705,440 3,410,880
4 Pasang kabel NYYM 1 x 70 mm m' 10.00 121,605 1,216,050
5 Pasang kabel skun 70 bh 24.00 65,640 1,575,360
6 Pasang kodom isolator bh 24.00 15,000 360,000
 7 Pasang pus bar btg 1.00 461,500 461,500
8 Pasang lampu kontrol 3 fase bh 1.00 76,200 76,200
9 Pasang MCB 3 fase 2 A bh 1.00 75,000 75,000
10 Pasang rel MCB btg 1.00 178,200 178,200
11 Pasang indikator voltmeter bh 1.00 176,800 176,800
12 Pasang indikator amperemeter bh 1.00 176,800 176,800
13 Pasang indikator frekuensi bh 1.00 252,000 252,000
14 Pasang trafo ampere 3 fase bh 1.00 2,790,000 2,790,000
15 Pasang kabel 1 x 2,5 mm m' 50.00 7,800 390,000
16 Pasang kabel skun Y pak 100.00 107,880 10,788,000
17 Pasang dynabolt 10 cm bh 4.00 11,280 45,120
18 Pasang grounding genzet btg 10.00 1,500,000 15,000,000
19 Pasang kabel 4 x 70 mm m' 150.00 486,420 72,963,000
Jumlah Total I Jumlah 125,984,910
J. Pekerjaan Gedung Cantoka
I. Pekerjaan Cantoka 1
1 Pasang kabel 3 x 2,5 mm m' 34.00 17,820 605,880
2 Pasang kabel 2 x 2,5 mm m' 43.00 15,450 664,350
3 Pasang lampu ExI bh 75.00 596,400 44,730,000
4 Pasang fiting duduk bh 75.00 33,800 2,535,000
5 Pasang saklar ganda bh 25.00 31,850 796,250
6 Pasang saklar tunggal bh 20.00 23,270 465,400
7 Pasang stop kontak bh 40.00 32,000 1,280,000
8 Pasang piser pak 2.00 42,900 85,800
9 Pasang TC/krey 6 cm btg 510.00 86,000 43,860,000
10 Pasang TC/krey 3 cm btg 560.00 72,000 40,320,000
11 Pasang klem no 12 bks 20.00 18,200 364,000
12 Pasang T-dus besar bh 48.00 10,500 504,000
13 Pasang kabel AC roll 15.00 15,450 231,750
14 Pasang MCB 6 A bh 25.00 192,000 4,800,000
15 Pasang box MCB bh 25.00 858,000 21,450,000
16 Pasang stop kontajk AC bh 25.00 107,900 2,697,500
Jumlah 165,389,930
II. Pekerjaan Cantoka 2
1 Pasang kabel 3 x 2,5 mm m' 34.00 17,820 605,880
2 Pasang kabel 2 x 2,5 mm m' 43.00 15,450 664,350
3 Pasang lampu ExI bh 75.00 596,400 44,730,000
4 Pasang fiting duduk bh 75.00 33,800 2,535,000
5 Pasang saklar ganda bh 25.00 31,850 796,250
6 Pasang saklar tunggal bh 20.00 23,270 465,400
7 Pasang stop kontak bh 40.00 32,000 1,280,000
8 Pasang piser pak 2.00 42,900 85,800
9 Pasang TC/krey 6 cm btg 510.00 86,000 43,860,000
10 Pasang TC/krey 3 cm btg 560.00 72,000 40,320,000
11 Pasang klem no 12 bks 20.00 18,200 364,000
12 Pasang T-dus besar bh 48.00 10,500 504,000
13 Pasang kabel AC roll 15.00 15,450 231,750
14 Pasang MCB 6 A bh 25.00 192,000 4,800,000
15 Pasang box MCB bh 25.00 858,000 21,450,000
16 Pasang stop kontajk AC bh 25.00 107,900 2,697,500
Jumlah 165,389,930

Jumlah Total J = (I + II) Jumlah 330,779,860

K. Pekerjaan Panel Box Gedung Cantoka

I. Pekerjaan Lantai 1
1 Pasang breaker 100 A bh 1.00 1,705,450 1,705,450
2 Pasang MCB 10 A bh 20.00 192,000 3,840,000
3 Pasang rel tembaga sisir 3 fase btg 1.00 158,400 158,400
4 Pasang rel MCB btg 1.00 178,200 178,200
5 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
6 Pasang kabel 1 x 35 mm m' 4.00 63,360 253,440
 7 Pasang dynabolt 10 cm bh 4.00 11,280 45,120
8 Pasang kabel skun 70 bh 4.00 65,640 262,560
9 Pasang kabel skun 35 bh 4.00 29,100 116,400
10 Pasang push bar bh 1.00 1,782,000 1,782,000
11 Pasng kondom isolator 35 cm bh 4.00 7,800 31,200
12 Pasang lampu kontrol 3 fase bh 3.00 76,200 228,600
13 Pasang MCB 2 A bh 3.00 75,000 225,000
Jumlah 9,684,370
II. Pekerjaan Lantai 2
1 Pasang breaker 100 A bh 1.00 1,705,450 1,705,450
2 Pasang MCB 10 A bh 20.00 192,000 3,840,000
3 Pasang rel tembaga sisir 3 fase btg 1.00 158,400 158,400
4 Pasang rel MCB btg 1.00 178,200 178,200
5 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
6 Pasang kabel 1 x 35 mm m' 4.00 63,360 253,440
7 Pasang dynabolt 10 cm bh 4.00 11,280 45,120
8 Pasang kabel skun 70 bh 4.00 65,640 262,560
9 Pasang kabel skun 35 bh 4.00 29,100 116,400
10 Pasang push bar bh 1.00 461,500 461,500
11 Pasng kondom isolator 35 cm bh 4.00 7,800 31,200
12 Pasang lampu kontrol 3 fase bh 3.00 70,620 211,860
13 Pasang MCB 2 A bh 3.00 75,000 225,000
Jumlah 8,347,130

Jumlah Total K = ( I + II) Jumlah 18,031,500

L. Pekerjaan Penerangan Jalan

1 Pasang lampu sorot 50 watt bh 8.00 785,400 6,283,200
2 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
3 Pasang konaktor 40 A bh 1.00 997,900 997,900
4 Pasang MCB 3 fase bh 1.00 1,705,450 1,705,450
5 Pasang lampu kontrol 3 fase bh 3.00 70,620 211,860
6 Pasang MCB 2 A bh 3.00 75,000 225,000
7 Pasang MCB 10 A bh 6.00 192,000 1,152,000
8 Pasang rel MCB btg 1.00 178,200 178,200
9 Pasang foto shel unit 1.00 244,200 244,200
10 Pasang kabel 2 x 2,5 mm m' 30.00 17,500 525,000
11 Pasang kabel 2 x 10 mm m' 200.00 39,795 7,959,000
12 Pasang dynabolt 10 cm bh 4.00 11,280 45,120
Jumlah Total L Jumlah 20,384,930
M. Pekerjaan Lampu Manual
1 Pasang lampu sorot 450 watt bh 35.00 4,158,000 145,530,000
2 Pasang MCB 6 A bh 35.00 192,000 6,720,000
3 Pasang box MCB bh 35.00 858,000 30,030,000
4 Pasang kabel piser 2 x 10 mm m' 560.00 39,795 22,285,200
5 Pasang dynabolt 10 cm bh 500.00 11,280 5,640,000
6 Pasang kabel ties bks 10.00 102,000 1,020,000
7 Pasang konektor bh 76.00 102,000 7,752,000
8 Pasang kabel piser 4 x 35 mm m' 150.00 253,450 38,017,500
Jumlah Total M Jumlah 256,994,700
N. Pekerjaan Grounding / Arde
1 Pasang kabel 1 x 10 mm m' 10.00 19,900 199,000
2 Pasang paku grounding m' 2.00 198,000 396,000
Jumlah Total N Jumlah 595,000
O. Pekerjaan Instalasi Dalam
1 Pasang kabel 4 x 4 mm roll 2.00 3,564,000 7,128,000
2 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
3 Pasang socket 3 fase kompresor bh 1.00 312,000 312,000
4 Pasang lampu 50 Hz bh 14.00 488,500 6,839,000
5 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
6 Pasang kabel 2 x 2,5 mm roll 3.00 1,545,000 4,635,000
7 Pasang fiting duduk bh 14.00 33,800 473,200
 8 Pasang T-dus bh 14.00 10,500 147,000
9 Pasang saklar ganda bh 8.00 31,850 254,800
10 Pasang saklar tunggal bh 8.00 23,270 186,160
11 Pasang breaker 40 A bh 1.00 1,702,800 1,702,800
12 Pasang MCB 10 A bh 10.00 192,000 1,920,000
13 Pasang TC/krey 6 cm btg 20.00 86,000 1,720,000
14 Pasang TC/krey 3 cm btg 28.00 72,000 2,016,000
15 Pasang piser bks 5.00 42,900 214,500
16 Pasang isolasi bh 4.00 35,800 143,200
17 Pasang dynabolt bh 4.00 11,280 45,120
18 Pasang rel MCB btg 1.00 178,200 178,200
19 Pasang rel tembaga sisir 3 fase btg 1.00 158,400 158,400
20 Pasang lampu kontrol 3 fase bh 3.00 76,200 228,600
21 Pasang MCB 2 A bh 3.00 75,000 225,000
22 Pasang push bar bh 1.00 461,500 461,500
23 Pasang kabel 1 x 2,5 mm m' 30.00 7,800 234,000
24 Pasang kabel piser 4 x 35 mm m' 100.00 236,400 23,640,000
25 Pasang stop kontak AC bh 4.00 107,900 431,600
26 Pasang kabel ties bks 5.00 102,000 510,000
Jumlah Total O Jumlah 58,226,080
1 P. Pekerjaan Koridor Sea rider
2 Pasang kabel 4 x 2,5 mm roll 2.00 2,376,000 4,752,000
3 Pasang kabel 3 x 2,5 mm roll 2.00 1,782,000 3,564,000
4 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
5 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
6 Pasang lampu koridor bh 12.00 253,800 3,045,600
7 Pasang fiting duduk bh 12.00 33,800 405,600
8 Pasang T-dus bh 10.00 10,500 105,000
9 Pasang saklar ganda bh 6.00 31,850 191,100
10 Pasang saklar tunggal bh 4.00 23,270 93,080
11 Pasang breaker 40 A bh 1.00 1,702,800 1,702,800
12 Pasang MCB 10 A bh 10.00 192,000 1,920,000
13 Pasang push bar bh 1.00 461,500 461,500
14 Pasang kabel 1 x 2,5 mm m' 20.00 7,800 156,000
15 Pasang kabel piser 4 x 35 mm m' 125.00 236,400 29,550,000
Jumlah Total P Jumlah 52,984,680
Q. Pekerjaan Gedung Payung
1 Pasang kabel 4 x 4 mm roll 1.00 3,564,000 3,564,000
2 Pasang kabel 3 x 2,5 mm roll 3.00 1,782,000 5,346,000
3 Pasang kabel 2 x 2,5 mm roll 4.00 1,545,000 6,180,000
4 Pasang box panel uk. 50 x 40 cm bh 1.00 858,000 858,000
5 Pasang lampu 50 Hz bh 18.00 488,500 8,793,000
6 Pasang fiting duduk bh 18.00 33,800 608,400
7 Pasang T-dus bh 16.00 10,500 168,000
8 Pasang saklar ganda bh 13.00 31,850 414,050
9 Pasang saklar tunggal bh 10.00 23,270 232,700
10 Pasang breaker 40 A bh 1.00 1,702,800 1,702,800
11 Pasang MCB 10 A bh 12.00 192,000 2,304,000
12 Pasang TC/krey 6 cm btg 28.00 86,000 2,408,000
13 Pasang TC/krey 3 cm btg 32.00 72,000 2,304,000
14 Pasang piser bks 6.00 42,900 257,400
15 Pasang isolasi bh 8.00 35,800 286,400
16 Pasang dsynabolt bh 4.00 11,280 45,120
17 Pasang rel MCB btg 1.00 178,200 178,200
18 Pasang rel tembaga sisir 3 fase btg 1.00 158,400 158,400
19 Pasang lampu kontrol 3 fase bh 3.00 76,200 228,600
20 Pasang MCB 2 A bh 3.00 75,000 225,000
21 Pasang push bar bh 1.00 461,500 461,500
22 Pasang kabel 1 x 2,5 mm m' 30.00 7,800 234,000
23 Pasang kabel piser 4 x 35 mm m' 98.00 236,400 23,167,200
24 Pasang stop kontak AC bh 1.00 107,900 107,900
25 Pasang kabel 2 x 2,5 mm roll 1.00 1,545,000 1,545,000
26 Pasang kabel ties bks 5.00 102,000 510,000
27 Pasang kabel genset 4 x 70 mm m' 150.00 486,420 72,963,000
28 Pasang kabel 4 x 6 mm gedung utama m' 30.00 49,895 1,496,850
29 Pasang kabel skun 70 mm bh 10.00 65,640 656,400
30 Pasang isolai 70 mm bh 10.00 15,000 150,000
Jumlah Total Q Jumlah 137,553,920

Jumlah Total A,B,C,D,E,F,G,H,I,J,K,L,M,N,O,P,Q Jumlah Rp 2,844,146,140

PPN 10% Jumlah Rp 284,414,614
Jumlah keseluruhan Jumlah Rp 3,128,560,754
Dibulatkan Jumlah Rp 3,128,560,000
Biaya Administrasi Jumlah Rp 90,728,000
Jumlah Total Jumlah Rp 3,219,288,000

Terbilang :
Perlu survey

Perlu survey
90,728,240