Rab Sentulheight 1

REKAPITULASI
PEKERJAAN ELEKTRIKAL PROYEK "SENTUL HEIGHT"
NO URAIAN PEKERJAAN JML HARGA MATERIAL JML HARGA UPAH
1 PEKERJAAN ELEKTRIKAL 30,174,887,462 3,524,034,422
2 PEKERJAAN FIRE ALARM SISTEM 1,653,933,770 251,977,137
3 PEKERJAAN SOUND SISTEM 576,927,338 88,628,625
4 PEKERJAAN CCTV 1,032,394,000 105,856,074
5 PEKERJAAN MATV 596,666,300 88,433,831
6 PEKERJAAN TELPON 685,275,538 108,586,531
6 PEKERJAAN PENANGKAL PETIR 115,008,750 18,187,743
6 PEKERJAAN GENSET 3,304,174,435 506,774,177
TOTAL HARGA Rp. 38,139,267,593 Rp. 4,692,478,540
DIBULATKAN
HARGA SATUAN HARGA SATUAN TOTAL HARGA TOTAL HARGA
No. URAIAN SAT VOL
MATERIAL UPAH MATERIAL UPAH
1 Gardu Beton Standar PLN lot 1 157,500,000 24,168,375 157,500,000 24,168,375

2 Penyambungan Daya Listrik PLN Kap. 3.500 KVA lot 1 2,618,006,000 130,900,300 2,618,006,000 130,900,300
3 Instalasi Grounding Panel TM lot 1 15,750,000 2,416,838 15,750,000 2,416,838
4 Biaya Pengurusan Sertifikat Laik Operasi lot 1 70,000,000 3,500,000 70,000,000 3,500,000
I MATERAIL UTAMA ELEKTRIKAL
1 Trafo cap 2000 KVA unit 2 577,500,000 88,617,375 1,155,000,000 177,234,750

2 Panel Tegangan Menengah (MVMDP) unit 1 252,000,000 38,669,400 252,000,000 38,669,400
3 Panel LVMDP unit 1 809,959,500 124,288,285 809,959,500 124,288,285
4 Capasitor bank 800 kvar unit 1 - - - -
5 Panel Genset ( GCP ) unit - 560,700,000 86,039,415 - -
II KABEL FEEDER
1 Kabel N2XSBEY 3x120 mm dari pln ke MVMDP mtr 425 869,505 133,426 369,539,625 56,705,855
2 Kabel N2XSY 3x1x50 mm dari MVMDP ke trafo mtr 76 175,875 26,988 13,366,500 2,051,089
3 Busduct 3200 AL daritrafo ke LVMDP mtr 49 38,325,000 3,958,973 1,870,260,000 193,197,858
4 Busduct 3200 AL dari genset ke LVMDP mtr 74 38,325,000 3,958,973 2,820,720,000 291,380,376
5 Busduct 1600 AL dari genset ke Panel ( GCP ) mtr 23 23,625,000 3,625,256 552,825,000 84,830,996
6 Kabel FRC 4x1x240 mm + BC 95 mm dari LVMDP ke PP Hidrant mtr 22 3,452,945 529,854 74,928,905 11,497,841
7 Kabel FRC 4x10 mm + BC 10 mm dari LVMDP ke P. Lift.H mtr 179 177,546 27,244 31,798,408 4,879,466
8 Kabel FRC 4x10 mm + BC 10 mm dari LVMDP ke P. Lift.A mtr 166 177,546 27,244 29,454,807 4,519,840
9 Kabel FRC 4x16 mm + BC 16 mm dari LVMDP ke P. Lift.B mtr 166 225,750 34,641 37,451,925 5,746,998
10 Kabel FRC 4x1x240 mm + BC 95 mm dari LVMDP ke PP Elektron mtr 54 3,452,945 133,426 185,077,849 7,151,609
11 Kabel FRC 4x10 mm + BC 10 mm dari LVMDP ke P. -PF,H mtr 179 177,546 34,641 31,798,408 6,204,264
12 Kabel FRC 4x10 mm + BC 10 mm dari LVMDP ke P. -PF,A mtr 166 177,546 34,641 29,454,807 5,746,998
13 Kabel FRC 4x16 mm + BC 16 mm dari LVMDP ke P. -PF,B mtr 166 225,750 34,641 37,451,925 5,746,998
PODIUM
14 Kabel NYY 4x50 mm + BC 25 mm dari LVMDP ke P-B4 mtr 30 336,763 51,676 10,035,548 1,539,955
15 Kabel NYY 4x25 mm + BC 16 mm dari P-B4 ke P-B4 mtr 5 179,550 27,552 897,750 137,760
16 Kabel NYY 4x16 mm + BC 10 mm dari P-B4 ke P-B3 mtr 7 115,404 17,709 807,831 123,962
17 Kabel NYY 4x16 mm + BC 10 mm dari P-B4 ke P-B2 mtr 12 115,404 17,709 1,384,853 212,506
18 Kabel NYY 4x16 mm + BC 10 mm dari P-B4 ke P-B1 mtr 17 115,404 17,709 1,961,876 301,050
19 Kabel NYY 4x50 mm + BC 25 mm dari LVMDP ke PD-1 mtr 97 336,763 17,709 32,565,016 1,712,442
20 Kabel NYY 4x25 mm + BC 16 mm dari P-D1 ke P-Lt-1 mtr 5 179,550 17,709 897,750 88,544
21 Kabel NYY 4x16 mm + BC 10 mm dari P-D1 ke P-Lt-2 mtr 7 115,404 17,709 807,831 123,962
22 Kabel NYY 4x16 mm + BC 10 mm dari P-D1 ke P-Lt-3 mtr 12 115,404 17,709 1,384,853 212,506
23 Kabel NYY 4x16 mm + BC 10 mm dari P-D1 ke P-Lt-4 mtr 17 115,404 17,709 1,961,876 301,050
HOTEL
24 Kabel NYY 4x1x240 mm + BC 95 mm dari LVMDP ke PD-5H mtr 117 1,870,000 17,709 218,229,000 2,066,618
25 Kabel NYY 4x25 mm + BC 16 mm dari PD-5H ke P-Lt-5 mtr 5 179,550 17,709 897,750 88,544
27 Kabel NYY 4x16 mm + BC 10 mm dari PD-5H ke P-Lt-7 mtr 12 115,404 17,709 1,384,853 212,506
29 Kabel NYM 3x4 mm dari P-7 ke P-room ( 8 room ) mtr 104 38,488 3,706 4,002,726 385,405
31 Kabel NYY 4x70 mm+BC 35 mm dari LVMDP ke PD-9H mtr 137 520,000 17,709 71,084,000 2,420,795
40 Kabel NYY 4x70 mm+BC 35 mm dari LVMDP ke PD-13H mtr 157 520,000 17,709 81,484,000 2,774,971
Page 2 of 159
No. URAIAN SAT VOL
TOWER - A
1 Kabel NYY 4x70 mm+BC 35 mm dari LVMDP ke PD-5A mtr 97 520,000 17,709 50,180,000 1,708,900
2 Kabel NYY 4x25 mm + BC 16 mm dari PD-5A ke P-Lt-5 mtr 5 179,550 17,709 897,750 88,544
4 Kabel NYY 4x16 mm + BC 10 mm dari PD-5A ke P-Lt-7 mtr 12 115,404 17,709 1,384,853 212,506
6 Kabe; NYM 3x4 mm dari P-5 ke P-1BR mtr 72 38,488 3,706 2,771,118 266,819
9 Kabe; NYM 3x4 mm dari P-5 ke P-ST mtr 288 38,488 3,706 11,084,472 1,067,275
69 Kabel NYM 3x4 mm dari P-17 ke P-1BR mtr 38,488 3,706 - -
Page 3 of 159
No. URAIAN SAT VOL

72 Kabe; NYM 3x4 mm dari P-17 ke P-ST mtr 38,488 3,706 - -
75 Kabel NYM 3x4 mm dari P-18 ke P-3BR mtr 72 38,488 3,706 2,771,118 266,819
76 Kabel NYM 3x4 mm dari P-18 ke P-ST mtr 288 38,488 3,706 11,084,472 1,067,275
101 Kabel NYM 3x4 mm dari P-23ke P-ST mtr 288 38,488 3,706 11,084,472 1,067,275
131 Kabel NYY 4x16 mm + BC 10 mm dari PD-29A ke P-Lt-Roof mtr 17 115,404 17,709 1,961,876 301,050
135 Kabe; NYM 3x4 mm dari P-29 ke P-ST mtr 180 38,488 3,706 6,927,795 667,047
139 Kabel NYM 3x4 mm dari P-30 ke P-ST mtr 180 38,488 3,706 6,927,795 667,047
Page 4 of 159
No. URAIAN SAT VOL
143 Kabel NYM 3x4 mm dari P-31 ke P-ST mtr 38,488 3,706 - -
144 KWH Meter saru kawat bh 558 950,000 100,000 530,100,000 55,800,000
TOWER - B
1 Kabel NYY 4x70 mm+BC 35 mm dari LVMDP ke PD-5B mtr 36 520,000 17,709 18,668,000 635,746
2 Kabel NYY 4x25 mm + BC 16 mm dari PD-5B ke P-Lt-5 mtr 5 179,550 17,709 897,750 88,544
4 Kabel NYY 4x16 mm + BC 10 mm dari PD-5B ke P-Lt-7 mtr 12 115,404 17,709 1,384,853 212,506
6 KabelNYM 3x4 mm dari P-5 ke P-1BR mtr 108 38,488 3,706 4,156,677 400,228
8 Kabel NYM 3x4 mm dari P-5 ke P-3BR mtr - 38,488 3,706 - -
22 Kabel NYY 4x70 mm+BC 35 mm dari LVMDP ke PD-9B mtr 56 520,000 17,709 29,068,000 989,923
43 Kabel NYY 4x70 mm+BC 35 mm dari LVMDP ke PD-13B mtr 76 520,000 17,709 39,468,000 1,344,099
Page 5 of 159
No. URAIAN SAT VOL
69 KabelNYM 3x4 mm dari P-17 ke P-1BR mtr 38,488 3,706 - -

72 Kabel NYM 3x4 mm dari P-17 ke P-ST mtr 38,488 3,706 - -
108 Kabel NYY 4x16 mm + BC 10 mm dari PD-25A ke P-Lt-ROOF mtr 7 115,404 17,709 807,831 123,962
113 KWH Meter satu fasa bh 475 950,000 100,000 451,250,000 47,500,000
II PANEL
HOTEL
1 PD - B4 unit 1 28,875,000 4,430,869 28,875,000 4,430,869
2 P - AC - B4 unit
3 PP- B4 unit 1 18,375,000 2,819,644 18,375,000 2,819,644
4 P - AC - B3 unit
5 PP - B3 unit 1 18,375,000 2,819,644 18,375,000 2,819,644
6 P - AC - B2 unit
7 PP - B2 unit 1 18,375,000 2,819,644 18,375,000 2,819,644
8 P - AC - B1 unit
9 PP - B1 unit 1 18,375,000 2,819,644 18,375,000 2,819,644
10 PD - 1 unit 1 28,875,000 4,430,869 28,875,000 4,430,869

11 P - Elektronik unit 1
12 P - AC - 1 unit
13 PP - P1 unit 1 28,875,000 4,430,869 28,875,000 4,430,869
14 P - AC - 2 unit
15 PP - P2 unit 1 28,875,000 4,430,869 28,875,000 4,430,869
16 P - AC - 2 unit
17 PP - P3 unit 1 28,875,000 4,430,869 28,875,000 4,430,869
18 P - AC - 2 unit
19 PP - P4 unit 1 28,875,000 4,430,869 28,875,000 4,430,869
20 PD - 5H unit 1 28,875,000 4,430,869 28,875,000 4,430,869

21 PP - 5H unit 1 22,050,000 3,383,573 22,050,000 3,383,573
Page 6 of 159
No. URAIAN SAT VOL
22 PP-6H unit 1 22,050,000 3,383,573 22,050,000 3,383,573
24 PP - 7H unit 1 22,050,000 3,383,573 22,050,000 3,383,573

25 PP - Room unit 8 1,207,500 185,291 9,660,000 1,482,327
26 PP - 8H unit 1 22,050,000 3,383,573 22,050,000 3,383,573

27 PP - Room unit 8 1,207,500 185,291 9,660,000 1,482,327
28 PD - 9H unit 1 28,875,000 4,430,869 28,875,000 4,430,869

29 PP - 9H unit 1 22,050,000 3,383,573 22,050,000 3,383,573
30 PP - Room unit 8 1,207,500 185,291 9,660,000 1,482,327
31 PP - 10H unit 1 22,050,000 3,383,573 22,050,000 3,383,573

32 PP - Room unit 8 1,207,500 185,291 9,660,000 1,482,327
33 PP - 11H unit 1 22,050,000 3,383,573 22,050,000 3,383,573

34 PP - Room unit 8 1,207,500 185,291 9,660,000 1,482,327
35 PP - 12H unit 1 22,050,000 3,383,573 22,050,000 3,383,573

36 PP - Room unit 8 1,207,500 185,291 9,660,000 1,482,327
37 PP - ES - -
38 PP - SP - -
39 PD - 13H unit 1 28,875,000 4,430,869 28,875,000 4,430,869

40 PP - 13H unit 1 22,050,000 3,383,573 22,050,000 3,383,573
41 PP - Room unit 8 1,207,500 185,291 9,660,000 1,482,327
- -
42 PP - 14H unit 1 22,050,000 3,383,573 22,050,000 3,383,573
43 PP - Room unit 8 1,207,500 185,291 9,660,000 1,482,327
- -
44 PP - 15H unit 1 22,050,000 3,383,573 22,050,000 3,383,573
45 PP - Room unit 8 1,207,500 185,291 9,660,000 1,482,327
- -
46 PP - 16H unit 1 22,050,000 3,383,573 22,050,000 3,383,573
47 PP - Room unit 8 1,207,500 185,291 9,660,000 1,482,327
48 P - PF unit 1 38,850,000 5,961,533 38,850,000 5,961,533

49 PD - LS unit 1 23,625,000 3,625,256 23,625,000 3,625,256
50 PD - LIFT unit 1 13,125,000 2,014,031 13,125,000 2,014,031
51 PD - ROOF unit 1 17,325,000 2,658,521 17,325,000 2,658,521
52 PD - POMPA ATAP unit 1 38,325,000 5,880,971 38,325,000 5,880,971
53 P - ATAP unit 1 10,657,500 1,635,393 10,657,500 1,635,393
TOWER - A
1 PD - 5A unit 1 28,875,000 4,430,869 28,875,000 4,430,869
2 PP - 5A unit 1 22,050,000 3,383,573 22,050,000 3,383,573
3 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
4 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
5 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
6 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
7 PP - 6A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

8 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
9 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
10 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
11 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
12 PP - 7A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

13 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
14 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
15 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
16 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
17 PP - 8A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

18 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
19 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
20 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
21 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
22 PD - 9A unit 1 28,875,000 4,430,869 28,875,000 4,430,869

23 PP - 9A unit 1 22,050,000 3,383,573 22,050,000 3,383,573
24 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
Page 7 of 159
No. URAIAN SAT VOL
25 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582

26 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
27 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
28 PP - 10A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

29 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
30 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
31 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
32 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
33 PP - 11A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

34 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
35 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
36 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
37 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
38 PP - 12A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

39 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
40 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
41 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
42 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
43 PD - 13A unit 1 28,875,000 4,430,869 28,875,000 4,430,869

44 PP - 13A unit 1 22,050,000 3,383,573 22,050,000 3,383,573
45 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
46 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
47 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
48 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
49 PP - 14A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

50 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
51 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
52 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
53 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
54 PP - 15A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

55 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
56 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
57 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
58 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
59 PP - 16A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

60 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
61 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
62 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
63 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
64 PD - 17A unit 28,875,000 4,430,869 - -

65 PP - 17A unit 22,050,000 3,383,573 - -
66 PP - ST unit 1,207,500 185,291 - -
67 PP - 1BR unit 1,207,500 185,291 - -
68 PP -2BR unit 1,207,500 185,291 - -
69 PP - 3BR unit 1,207,500 185,291 - -
70 PP - 18A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

71 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
72 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
73 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
74 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
75 PP - 19A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

76 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
77 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
78 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
79 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
80 PP - 20A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

81 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
82 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
83 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
84 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
Page 8 of 159
No. URAIAN SAT VOL
85 PD - 21A unit - 28,875,000 4,430,869 - -

86 PP - 21A unit 1 22,050,000 3,383,573 22,050,000 3,383,573
87 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
88 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
89 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
90 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
91 PP - 22A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

92 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
93 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
94 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
95 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
96 PP - 23A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

97 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
98 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
99 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
100 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
101 PP - 24A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

102 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
103 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
104 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
105 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
106 PD - 25A unit - 28,875,000 4,430,869 - -

107 PP - 25A unit 1 22,050,000 3,383,573 22,050,000 3,383,573
108 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
109 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
110 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
111 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
112 PP - 26A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

113 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
114 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
115 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
116 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
117 PP - 27A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

118 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
119 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
120 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
121 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
122 PP - 28A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

123 PP - ST unit 8 1,207,500 185,291 9,660,000 1,482,327
124 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582
125 PP -2BR unit 6 1,207,500 185,291 7,245,000 1,111,745
126 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
127 PD - 29A unit - 28,875,000 4,430,869 - -

128 PP - 29A unit 1 22,050,000 3,383,573 22,050,000 3,383,573
129 PP - ST unit 5 1,207,500 185,291 6,037,500 926,454
130 PP - 1BR unit 1 1,207,500 185,291 1,207,500 185,291
131 PP -2BR unit 1 1,207,500 185,291 1,207,500 185,291
132 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
133 PP - 30A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

134 PP - ST unit 5 1,207,500 185,291 6,037,500 926,454
135 PP - 1BR unit 1 1,207,500 185,291 1,207,500 185,291
136 PP -2BR unit 1 1,207,500 185,291 1,207,500 185,291
137 PP - 3BR unit 2 1,207,500 185,291 2,415,000 370,582
138 PP - 31A unit 22,050,000 3,383,573 - -

139 PP - ST unit 1,207,500 185,291 - -
140 PP - 1BR unit 1,207,500 185,291 - -
141 PP -2BR unit 1,207,500 185,291 - -
142 PP - 3BR unit 1,207,500 185,291 - -
143 PP - PF unit 1 38,850,000 5,961,533 38,850,000 5,961,533

144 PP - LS unit 1 23,625,000 3,625,256 23,625,000 3,625,256
145 PD - LIFT unit 1 13,125,000 2,014,031 13,125,000 2,014,031
Page 9 of 159
No. URAIAN SAT VOL
146 PD - ROOF unit 1 17,325,000 2,658,521 17,325,000 2,658,521

147 P - POMPA ATAP unit 1 38,325,000 5,880,971 38,325,000 5,880,971
148 P - ATAP unit 1 10,657,500 1,635,393 10,657,500 1,635,393
TOWER - B
1 PD - 5B unit - 28,875,000 4,430,869 - -
2 PP - 5B unit 1 22,050,000 3,383,573 22,050,000 3,383,573
3 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
4 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
5 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
6 PP - 3BR unit - 1,207,500 185,291 - -
- -
7 PP - 6B unit 1 22,050,000 3,383,573 22,050,000 3,383,573
8 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
9 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
10 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
11 PP - 3BR unit - 1,207,500 185,291 - -
- -
12 PP - 7B unit 1 22,050,000 3,383,573 22,050,000 3,383,573
13 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
14 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
15 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
16 PP - 3BR unit - 1,207,500 185,291 - -
- -
17 PP - 8B unit 1 22,050,000 3,383,573 22,050,000 3,383,573
18 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
19 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
20 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
21 PP - 3BR unit - 1,207,500 185,291 - -
- -
22 PD - 9B unit - 28,875,000 4,430,869 - -
23 PP - 9A unit 1 22,050,000 3,383,573 22,050,000 3,383,573
24 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
25 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
26 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
27 PP - 3BR unit - 1,207,500 185,291 - -
- -
28 PP - 10B unit 1 22,050,000 3,383,573 22,050,000 3,383,573
29 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
30 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
31 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
32 PP - 3BR unit - 1,207,500 185,291 - -
33 PP - 11B unit 1 22,050,000 3,383,573 1,207,500 185,291

34 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
35 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
36 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
37 PP - 3BR unit - 1,207,500 185,291 - -
- -
38 PP - 12B unit 1 22,050,000 3,383,573 22,050,000 3,383,573
39 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
40 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
41 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
42 PP - 3BR unit - 1,207,500 185,291 - -
- -
43 PD - 13B unit - 28,875,000 4,430,869 - -
44 PP - 13B unit 1 22,050,000 3,383,573 22,050,000 3,383,573
45 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
46 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
47 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
48 PP - 3BR unit - 1,207,500 185,291 - -
- -
49 PP - 14B unit 1 22,050,000 3,383,573 22,050,000 3,383,573
50 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
51 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
52 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
53 PP - 3BR unit - 1,207,500 185,291 - -
- -
54 PP - 15B unit 1 22,050,000 3,383,573 22,050,000 3,383,573
55 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
56 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
57 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
Page 10 of 159
No. URAIAN SAT VOL
58 PP - 3BR unit - 1,207,500 185,291 - -

- -
59 PP - 16B unit 1 22,050,000 3,383,573 22,050,000 3,383,573
60 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
61 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
62 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
63 PP - 3BR unit - 1,207,500 185,291 - -
- -
64 PD - 17B unit 28,875,000 4,430,869 - -
65 PP - 17B unit 22,050,000 3,383,573 - -
66 PP - ST unit 1,207,500 185,291 - -
67 PP - 1BR unit 1,207,500 185,291 - -
68 PP -2BR unit 1,207,500 185,291 - -
69 PP - 3BR unit 1,207,500 185,291 - -
- -
70 PP - 18B unit 1 22,050,000 3,383,573 22,050,000 3,383,573
71 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
72 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
73 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
74 PP - 3BR unit - 1,207,500 185,291 - -
- -
75 PP - 19B unit 1 22,050,000 3,383,573 22,050,000 3,383,573
76 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
77 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
78 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
79 PP - 3BR unit - 1,207,500 185,291 - -
- -
80 PP - 20B unit 1 22,050,000 3,383,573 22,050,000 3,383,573
81 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
82 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
83 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
84 PP - 3BR unit - 1,207,500 185,291 - -
- -
85 PD - 21B unit - 28,875,000 4,430,869 - -
86 PP - 21A unit 1 22,050,000 3,383,573 22,050,000 3,383,573
87 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
88 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
89 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
90 PP - 3BR unit - 1,207,500 185,291 - -
- -
91 PP - 22B unit 1 22,050,000 3,383,573 22,050,000 3,383,573
92 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
93 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
94 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
95 PP - 3BR unit - 1,207,500 185,291 - -
- -
96 PP - 23B unit 1 22,050,000 3,383,573 22,050,000 3,383,573
97 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
98 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
99 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
100 PP - 3BR unit - 1,207,500 185,291 - -
- -
101 PP - 24B unit 1 22,050,000 3,383,573 22,050,000 3,383,573
102 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
103 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
104 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
105 PP - 3BR unit - 1,207,500 185,291 - -
- -
106 PP - 25B unit 1 22,050,000 3,383,573 22,050,000 3,383,573
107 PP - ST unit 9 1,207,500 185,291 10,867,500 1,667,618
108 PP - 1BR unit 3 1,207,500 185,291 3,622,500 555,873
109 PP -2BR unit 7 1,207,500 185,291 8,452,500 1,297,036
110 PP - 3BR unit - 1,207,500 185,291 - -
- -
111 PP - PF unit 1 38,850,000 5,961,533 38,850,000 5,961,533
112 PP - LS unit 1 23,625,000 3,625,256 23,625,000 3,625,256
113 PD - LIFT unit 1 13,125,000 2,014,031 13,125,000 2,014,031
114 PD - ROOF unit 1 17,325,000 2,658,521 17,325,000 2,658,521
115 P - POMPA ATAP unit 1 38,325,000 5,880,971 38,325,000 5,880,971
116 P - ATAP unit 1 10,657,500 1,635,393 10,657,500 1,635,393
III INSTALASI & ARMATURE
Page 11 of 159
No. URAIAN SAT VOL
LANTAI - B4
1 Lampu T5 1x28 wt Balk bh 116 152,250 23,363 17,661,000 2,710,080
2 Lampu T5 1x28 wt Balk + Batrey bh 19 829,500 127,287 15,760,500 2,418,449
4 Lampu T5 2x28 wt Balk + Batrey bh 3 1,155,000 177,235 3,465,000 531,704
5 Lampu RM T5 2x28 wt M5 bh - 241,500 37,058 - -
6 Lampu RM T5 2x28 wt M5 + Batrey bh - 1,354,500 207,848 - -
7 Lampu Down Light PLC 2x13 wt bh - 199,500 30,613 - -
8 Lampu Down Light PLC 2x13 wt + Batrey bh - 787,500 120,842 - -
9 Exit Lamp bh 11 609,000 93,451 6,699,000 1,027,962
10 Stop Kontak 16 Amp / 1 gang bh 20 25,725 3,948 514,500 78,950
11 Stop Kontak AC 16 Amp / 1 gang bh - 131,250 20,140 - -
12 Stop Kontak Water Heater 16 Amp / 1 gang bh - 131,250 20,140 - -
13 Single Switch bh 9 24,675 3,786 222,075 34,077
14 Doubel Switch bh 18 29,925 4,592 538,650 82,656
15 Instalasi penerangan titik 211 275,051 42,207 58,035,687 8,905,576
16 Instalasi Stop Kontak titik 20 242,692 37,241 4,853,835 744,821
17 Instalasi Stop Kontak AC titik - 513,072 78,731 - -
18 Instalasi Stop Kontak Water Heater titik - 513,072 78,731 - -
19 Kbael tray arus kuat 300x100 mtr 279 229,850 35,270 64,128,150 9,840,465
20 Kbael tray arus lemah 300x100 mtr 279 229,850 35,270 64,128,150 9,840,465
-
LANTAI - B3 -
5 Lampu RM T5 2x28 wt M5 bh - 241,500 37,058 - -
9 Exit Lamp bh 11 609,000 93,451 6,699,000 1,027,962
13 Single Switch bh 9 24,675 4,592 222,075 41,328
14 Doubel Switch bh 18 29,925 4,592 538,650 82,656
19 Kbael tray arus kuat300x100 mtr 279 229,850 35,270 64,128,150 9,840,465
-
LANTAI - B2 -
5 Lampu RM T5 2x28 wt M5 bh - 241,500 37,058 - -
9 Exit Lamp bh 10 609,000 93,451 6,090,000 934,511
13 Single Switch bh 6 24,675 4,592 148,050 27,552
14 Doubel Switch bh 16 29,925 4,592 478,800 73,472
-
LANTAI - B1 -
4 Lampu T5 2x28 wt Balk + Batrey bh 11 1,155,000 177,235 12,705,000 1,949,582
Page 12 of 159
No. URAIAN SAT VOL
5 Lampu RM T5 2x28 wt M5 bh - 241,500 37,058 - -

9 Exit Lamp bh 12 609,000 93,451 7,308,000 1,121,413
13 Single Switch bh 8 24,675 4,592 197,400 36,736
14 Doubel Switch bh 21 29,925 4,592 628,425 96,432
LANTAI - 1
1 Lampu T5 1x28 wt Balk bh - 152,250 23,363 - -
2 Lampu T5 1x28 wt Balk + Batrey bh 4 829,500 127,287 3,318,000 509,147
4 Lampu T5 2x28 wt Balk + Batrey bh - 1,155,000 177,235 - -
5 Lampu RM T5 2x28 wt M5 bh 108 241,500 37,058 26,082,000 4,002,283
6 Lampu RM T5 2x28 wt M5 + Batrey bh 18 1,354,500 207,848 24,381,000 3,741,264
7 Lampu Down Light PLC 2x13 wt bh 280 199,500 30,613 55,860,000 8,571,717
8 Lampu Down Light PLC 2x13 wt + Batrey bh 25 787,500 120,842 19,687,500 3,021,047
9 Exit Lamp bh 8 609,000 93,451 4,872,000 747,608
10 Stop Kontak 16 Amp / 1 gang bh 41 25,725 20,140 1,054,725 825,753
13 Single Switch bh 14 24,675 4,592 345,450 64,288
14 Doubel Switch bh 19 29,925 4,592 568,575 87,248
16 Instalasi Stop Kontak titik 41 242,692 37,241 9,950,362 1,526,883
LANTAI - 2
5 Lampu RM T5 2x28 wt M5 bh 113 241,500 37,058 27,289,500 4,187,574
9 Exit Lamp bh 8 609,000 93,451 4,872,000 747,608
13 Single Switch bh 11 24,675 4,592 271,425 50,512
14 Doubel Switch bh 24 29,925 4,592 718,200 110,208
LANTAI - 3
5 Lampu RM T5 2x28 wt M5 bh 113 241,500 37,058 27,289,500 4,187,574
9 Exit Lamp bh 8 609,000 93,451 4,872,000 747,608
Page 13 of 159
No. URAIAN SAT VOL

13 Single Switch bh 11 24,675 4,592 271,425 50,512
14 Doubel Switch bh 24 29,925 4,592 718,200 110,208
LANTAI - 4
5 Lampu RM T5 2x28 wt M5 bh 115 241,500 37,058 27,772,500 4,261,690
9 Exit Lamp bh 8 609,000 93,451 4,872,000 747,608
13 Single Switch bh 24,675 4,592 - -
14 Doubel Switch bh 29,925 4,592 - -
20 Kbael tray arus lemah 300x100 mtr 241 229,850 35,270 8,500,186
LANTAI - 5 - 6 H
2 Lampu T5 1x28 wt Balk + Batrey bh 829,500 127,287 - -
5 Lampu RM T5 2x28 wt M5 bh 44 241,500 37,058 10,626,000 1,630,560
6 Lampu RM T5 2x28 wt M5 + Batrey bh 4 1,354,500 207,848 5,418,000 831,392
7 Lampu Down Light PLC 2x13 wt bh 21 199,500 30,613 4,189,500 642,879
8 Lampu Down Light PLC 2x13 wt + Batrey bh 4 787,500 120,842 3,150,000 483,368
9 Exit Lamp bh 2 609,000 93,451 1,218,000 186,902
13 Single Switch bh - 24,675 4,592 - -
14 Doubel Switch bh 4 29,925 4,592 119,700 18,368
19 Kbael tray arus kuat300x100 mtr 26.7 229,850 35,270 6,136,995 941,722
20 Kbael tray arus lemah 300x100 mtr 26.7 229,850 35,270 6,136,995 941,722
LANTAI - 7 s/d 16 H
5 Lampu RM T5 2x28 wt M5 bh - 241,500 37,058 - -
9 Exit Lamp bh 10 609,000 93,451 6,090,000 934,511
10 Stop Kontak 16 Amp / 1 gang bh 790 25,725 20,140 20,322,750 15,910,847
11 Stop Kontak AC 16 Amp / 1 gang bh 300 131,250 4,592 39,375,000 1,377,597
12 Stop Kontak Water Heater 16 Amp / 1 gang bh 150 131,250 4,592 19,687,500 688,799
13 Single Switch bh 150 24,675 4,592 3,701,250 688,799
14 Doubel Switch bh - 29,925 4,592 - -
15 Doubel Switch Hotel bh 500 35,600 4,000 17,800,000 2,000,000
16 Key Tack bh 150 390,000 4,592 58,500,000 688,799
Page 14 of 159
No. URAIAN SAT VOL

19 Instalasi Stop Kontak AC titik 300 513,072 78,731 153,921,600 23,619,270
20 Instalasi Stop Kontak Water Heater titik 150 513,072 78,731 76,960,800 11,809,635
LANTAI - 17 H
1 Lampu T5 1x28 wt Balk bh 152,250 23,363 - -
2 Lampu T5 1x28 wt Balk + Batrey bh 829,500 127,287 - -
3 Lampu T5 2x28 wt Balk bh 241,500 37,058 - -
4 Lampu T5 2x28 wt Balk + Batrey bh 1,155,000 177,235 - -
5 Lampu RM T5 2x28 wt M5 bh 241,500 37,058 - -
6 Lampu RM T5 2x28 wt M5 + Batrey bh 1,354,500 207,848 - -
7 Lampu Down Light PLC 2x13 wt bh 199,500 30,613 - -
8 Lampu Down Light PLC 2x13 wt + Batrey bh 787,500 120,842 - -
9 Exit Lamp bh 609,000 93,451 - -
10 Stop Kontak 16 Amp / 1 gang bh 131,250 4,592 - -
11 Doubel Switch bh 390,000 4,592 - -
12 Instalasi penerangan titik 131,250 42,207 - -
13 Instalasi Stop Kontak titik 24,675 37,241 - -
14 Kbael tray arus kuat300x100 mtr 29,925 35,270 - -
15 Kbael tray arus lemah 300x100 mtr 35,600 35,270 - -
LANTAI - 5 s/d 28 A
2 Lampu Down Light PLC 2x13 wt bh 2,392 199,500 23,363 477,204,000 55,883,728
4 Exit Lamp bh 69 609,000 23,363 42,021,000 1,612,031
5 Stop Kontak 16 Amp / 1 gang bh 3,266 25,725 4,592 84,017,850 14,997,443
7 Stop Kontak Water Heater 16 Amp / 1 gang bh 460 131,250 4,592 60,375,000 2,112,316
8 Single Switch bh 782 24,675 4,592 19,295,850 3,590,937
9 Doubel Switch bh 460 29,925 4,592 13,765,500 2,112,316
10 Instalasi penerangan titik 2,967 275,051 42,207 816,075,279 125,226,751
11 Instalasi Stop Kontak titik 3,266 242,692 37,241 792,631,256 121,629,266
13 Instalasi Stop Kontak Water Heater titik 460 513,072 37,241 236,013,120 17,130,883
14 Kbael tray arus kuat300x100 mtr 1,495 229,850 35,270 343,625,750 52,729,371
15 Kbael tray arus lemah 300x100 mtr 1,495 229,850 35,270 343,625,750 52,729,371
LANTAI - 29 s/d 31 A
3 Lampu Down Light PLC 2x13 wt + Batrey bh 26 787,500 23,363 20,475,000 607,432
4 Exit Lamp bh 4 609,000 23,363 2,436,000 93,451
6 Stop Kontak AC 16 Amp / 1 gang bh 36 131,250 4,592 4,725,000 165,312
7 Stop Kontak Water Heater 16 Amp / 1 gang bh 24 131,250 4,592 3,150,000 110,208
8 Single Switch bh 32 24,675 4,592 789,600 146,944
9 Doubel Switch bh 32 29,925 4,592 957,600 146,944
13 Instalasi Stop Kontak Water Heater titik 24 513,072 37,241 12,313,728 893,785
LANTAI - 5 s/d 25 B
2 Lampu Down Light PLC 2x13 wt bh 2,000 199,500 23,363 399,000,000 46,725,525
4 Exit Lamp bh 60 609,000 23,363 36,540,000 1,401,766
5 Stop Kontak 16 Amp / 1 gang bh 2,700 25,725 4,592 69,457,500 12,398,376
7 Stop Kontak Water Heater 16 Amp / 1 gang bh 1,260 131,250 4,592 165,375,000 5,785,909
8 Single Switch bh 660 24,675 4,592 16,285,500 3,030,714
9 Doubel Switch bh 480 29,925 4,592 14,364,000 2,204,156
10 Instalasi penerangan titik 2,620 275,051 42,207 720,632,703 110,581,088
11 Instalasi Stop Kontak titik 2,700 242,692 37,241 655,267,725 100,550,832
13 Instalasi Stop Kontak Water Heater titik 1,260 513,072 37,241 646,470,720 46,923,722
Page 15 of 159
No. URAIAN SAT VOL
14 Kbael tray arus kuat300x100 mtr 1,300 229,850 35,270 298,805,000 45,851,627
15 Kbael tray arus lemah 300x100 mtr 1,300 229,850 35,270 298,805,000 45,851,627
-
1 Kabel Leader Shaft 500 x 100 ( arus kuat ) mtr 165 760,000 50,000 125,400,000 8,250,000
2 Kabel Leader Shaft 300 x 100 ( arus kuat ) mtr 165 620,000 50,000 102,300,000 8,250,000
-
1 General Test Comitioning ls 1 15,000,000 15,000,000 15,000,000 15,000,000
30,174,887,462 3,524,034,422
Page 16 of 159
No. URAIAN SAT VOL
I MATERAIL UTAMA FIRE ALRAM
1 MCFA Full Adresebel 10 lop unit 1

2 Arester unit 1
3 Control Module bh 9
4 Kabel Interconeksi FRC 2x1.5 mm ls 1
II INSTALASI & ARMATURE
LANTAI - B4
1 Control Module unit 1
2 Manual Push Button bh 2
3 Outlet Jack telp bh 2
4 Alarm Bell bh 2
5 Lampu Indikator bh 2
6 EQL bh 5
7 Smoke Detector bh 15
8 ROR bh 60
9 Instalasi fire alarm titik 88
10 Instalasi telphone titik 2
11 Kabel dari TB ke MCP-FA mtr 18
LANTAI - B3
4 Alarm Bell bh 2
6 EQL bh 5
8 ROR bh 60
LANTAI - B2
4 Alarm Bell bh 2
6 EQL bh 5
8 ROR bh 62
LANTAI - B1
4 Alarm Bell bh 2
6 EQL bh 5
8 ROR bh 58
LANTAI - 1
4 Alarm Bell bh 2
6 EQL bh 5
8 ROR bh -
LANTAI - 2
4 Alarm Bell bh 2
6 EQL bh 5
8 ROR bh -
LANTAI - 3
4 Alarm Bell bh 2
6 EQL bh 5
8 ROR bh -
LANTAI - 4
4 Alarm Bell bh 2
6 EQL bh 5
8 ROR bh -
LANTAI - 5-6 H
4 Alarm Bell bh 2
6 EQL bh 2
8 ROR bh -
LANTAI - 7 s/d 16 H
4 Alarm Bell bh 10
6 EQL bh 30
8 ROR bh 10
LANTAI - 17 H
1 Control Module unit
2 Manual Push Button bh
3 Outlet Jack telp bh
4 Alarm Bell bh
5 Lampu Indikator bh
6 EQL bh
7 Smoke Detector bh
8 ROR bh
9 Instalasi fire alarm titik
10 Instalasi telphone titik
11 Kabel dari TB ke MCP-FA mtr
LANTAI - 5 s/d 28 A
4 Alarm Bell bh 24
6 EQL bh 120
8 ROR bh 433
9 Instalasi fire alarm titik 1,592
11 Kabel dari TB ke MCP-FA mtr 2,280
4 Alarm Bell bh 2
6 EQL bh 10
8 ROR bh 24
LANTAI - 5 s/d 25 B
1 ` unit 20
4 Alarm Bell bh 20
6 EQL bh 100
8 ROR bh 231
9 Instalasi fire alarm titik 1,047
11 Kabel dari TB ke MCP-FA mtr 1,995
1 General Test Comitioning ls 1

330,750,000 50,753,588 330,750,000 50,753,588

2,625,000 402,806 2,625,000 402,806
6,825,000 1,047,296 61,425,000 9,425,666
15,000,000 2,500,000 15,000,000 2,500,000
6,825,000 1,047,296 6,825,000 1,047,296

577,500 88,617 1,155,000 177,235
44,625 6,848 89,250 13,695
278,460 42,730 556,920 85,459
61,425 9,426 122,850 18,851
78,750 12,084 393,750 60,421
428,400 65,738 6,426,000 986,070
299,250 45,920 17,955,000 2,755,195
268,800 41,247 23,654,400 3,629,768
604,800 92,807 1,209,600 185,613
37,800 5,800 680,400 104,407
6,825,000 1,047,296 6,825,000 1,047,296

577,500 88,617 1,155,000 177,235
44,625 6,848 89,250 13,695
278,460 42,730 556,920 85,459
61,425 9,426 122,850 18,851
78,750 12,084 393,750 60,421
428,400 65,738 6,426,000 986,070
299,250 45,920 17,955,000 2,755,195
268,800 41,247 23,654,400 3,629,768
604,800 92,807 1,209,600 185,613
37,800 5,800 945,000 145,010
6,825,000 1,047,296 6,825,000 1,047,296

577,500 88,617 1,155,000 177,235
44,625 6,848 89,250 13,695
278,460 42,730 556,920 85,459
61,425 9,426 122,850 18,851
78,750 12,084 393,750 60,421
428,400 65,738 6,854,400 1,051,808
299,250 45,920 18,553,500 2,847,035
268,800 41,247 24,460,800 3,753,510
604,800 92,807 1,209,600 185,613
37,800 5,800 1,209,600 185,613
6,825,000 1,047,296 6,825,000 1,047,296

577,500 88,617 1,155,000 177,235
44,625 6,848 89,250 13,695
278,460 42,730 556,920 85,459
61,425 9,426 122,850 18,851
78,750 12,084 393,750 60,421
428,400 65,738 6,854,400 1,051,808
299,250 45,920 17,356,500 2,663,355
268,800 41,247 23,385,600 3,588,520
604,800 92,807 1,209,600 185,613
37,800 5,800 1,474,200 226,216
6,825,000 1,047,296 6,825,000 1,047,296

577,500 88,617 1,155,000 177,235
44,625 6,848 89,250 13,695
278,460 42,730 556,920 85,459
61,425 9,426 122,850 18,851
78,750 12,084 393,750 60,421
428,400 65,738 20,563,200 3,155,423
299,250 45,920 - -
268,800 41,247 16,396,800 2,516,089
604,800 92,807 1,209,600 185,613
37,800 5,800 1,738,800 266,819
6,825,000 1,047,296 6,825,000 1,047,296

577,500 88,617 1,155,000 177,235
44,625 6,848 89,250 13,695
278,460 42,730 556,920 85,459
61,425 9,426 122,850 18,851
78,750 12,084 393,750 60,421
428,400 65,738 15,422,400 2,366,567
299,250 45,920 - -
268,800 41,247 13,171,200 2,021,121
604,800 92,807 1,209,600 185,613
37,800 5,800 2,003,400 307,422
6,825,000 1,047,296 6,825,000 1,047,296

577,500 88,617 1,155,000 177,235
44,625 6,848 89,250 13,695
278,460 42,730 556,920 85,459
61,425 9,426 122,850 18,851
78,750 12,084 393,750 60,421
428,400 65,738 18,421,200 2,826,733
299,250 45,920 - -
268,800 41,247 15,052,800 2,309,852
604,800 92,807 1,209,600 185,613
37,800 5,800 2,268,000 348,025
6,825,000 1,047,296 6,825,000 1,047,296
577,500 88,617 1,155,000 177,235
44,625 6,848 89,250 13,695
278,460 42,730 556,920 85,459
61,425 9,426 122,850 18,851
78,750 12,084 393,750 60,421
428,400 65,738 17,564,400 2,695,257
299,250 45,920 - -
268,800 41,247 14,515,200 2,227,357
604,800 92,807 1,209,600 185,613
37,800 5,800 2,268,000 348,025
6,825,000 1,047,296 13,650,000 2,094,593

577,500 88,617 1,155,000 177,235
44,625 6,848 89,250 13,695
278,460 42,730 556,920 85,459
61,425 9,426 122,850 18,851
78,750 12,084 157,500 24,168
428,400 65,738 8,568,000 1,314,760
299,250 45,920 - -
268,800 41,247 8,064,000 1,237,421
604,800 92,807 1,209,600 185,613
37,800 5,800 7,182,000 1,102,078
6,825,000 1,047,296 68,250,000 10,472,963

577,500 88,617 5,775,000 886,174
44,625 6,848 446,250 68,477
278,460 42,730 2,784,600 427,297
61,425 9,426 614,250 94,257
78,750 12,084 2,362,500 362,526
428,400 65,738 55,692,000 8,545,937
299,250 45,920 2,992,500 459,199
268,800 41,247 59,136,000 9,074,419
604,800 92,807 6,048,000 928,066
37,800 5,800 17,010,000 2,610,185
6,825,000 1,047,296 - -
577,500 88,617 - -
44,625 6,848 - -
278,460 42,730 - -
61,425 9,426 - -
78,750 12,084 - -
428,400 65,738 - -
299,250 45,920 - -
268,800 41,247 - -
604,800 92,807 - -
37,800 5,800 - -
6,825,000 1,047,296 163,800,000 25,135,110

577,500 88,617 13,860,000 2,126,817
44,625 6,848 1,071,000 164,345
278,460 42,730 6,683,040 1,025,512
61,425 9,426 1,474,200 226,216
78,750 12,084 9,450,000 1,450,103
428,400 65,738 393,699,600 60,413,204
299,250 45,920 129,575,250 19,883,322
268,800 41,247 427,929,600 65,665,797
604,800 92,807 14,515,200 2,227,357
37,800 5,800 86,184,000 13,224,935
6,825,000 1,047,296 13,650,000 2,094,593

577,500 88,617 1,155,000 177,235
44,625 6,848 89,250 13,695
278,460 42,730 556,920 85,459
61,425 9,426 122,850 18,851
78,750 12,084 787,500 120,842
428,400 65,738 18,421,200 2,826,733
299,250 45,920 7,182,000 1,102,078
268,800 41,247 23,385,600 3,588,520
604,800 92,807 1,209,600 185,613
37,800 5,800 10,773,000 1,653,117
6,825,000 1,047,296 136,500,000 20,945,925

577,500 88,617 11,550,000 1,772,348
44,625 6,848 892,500 136,954
278,460 42,730 5,569,200 854,594
61,425 9,426 1,228,500 188,513
78,750 12,084 7,875,000 1,208,419
428,400 65,738 263,894,400 40,494,596
299,250 45,920 69,126,750 10,607,500
268,800 41,247 281,433,600 43,185,986
604,800 92,807 12,096,000 1,856,131
37,800 5,800 75,411,000 11,571,818
25,000,000 25,000,000 -
1,653,933,770 251,977,137
2
24
48
1
7
21
147
No. URAIAN SAT VOL
I MATERAIL UTAMA SOUND SISTEM
1 Power Amp 240 wt unit 25

2 Relay Control unit 1
3 EVAC Control bh 9
4 Matrik Control bh 1
5 Mixer Pre Amplifier bh 1
6 Arester bh 1
7 Rectifier bh 1
8 Batrey Nicad bh 1
9 Recorder Voice bh 1
10 Paging Mic bh 1
11 Car Call Mic bh 1
12 Rak Kabinet ls 1
13 Kabel Interkoneksi ls 1
LANTAI - B4
1 TB-SS unit 1
2 Coloum Speaker 10 wt bh 14
3 Celling Speaker 3 wt bh -
4 Box Speaker 3 wt bh 10
5 Instalsi speaker titik 24
6 Kabel Dari TB SS ke sentral NYA5x2x2.5 mtr 35
LANTAI - B3
1 TB-SS unit 1
LANTAI - B2
1 TB-SS unit 1
LANTAI - B1
1 TB-SS unit 1
LANTAI - 1
1 TB-SS unit 1
2 Coloum Speaker 10 wt bh -
3 Celling Speaker 3 wt bh 37
LANTAI - 2
1 TB-SS unit 1
LANTAI - 3
1 TB-SS unit 1
LANTAI - 4
1 TB-SS unit 1
LANTAI - 5-6 H
1 TB-SS unit 2
4 Box Speaker 3 wt bh
LANTAI - 7 s/d 16 H
1 TB-SS unit 10
LANTAI - 17 H
1 TB-SS unit 1
LANTAI - 5 s/d 28 A
1 TB-SS unit 23
6 Kabel Dari TB SS ke sentral NYA5x2x2.5 mtr 1,035
1 TB-SS unit 2
LANTAI - 5 s/d 25 B
1 TB-SS unit 20

6,510,000 998,960 162,750,000 24,973,988

2,625,000 402,806 2,625,000 402,806
14,280,000 2,191,266 128,520,000 19,721,394
9,187,500 1,409,822 9,187,500 1,409,822
12,075,000 1,852,909 12,075,000 1,852,909
2,625,000 402,806 2,625,000 402,806
4,725,000 725,051 4,725,000 725,051
1,575,000 241,684 1,575,000 241,684
4,725,000 725,051 4,725,000 725,051
1,947,750 298,882 1,947,750 298,882
2,887,500 443,087 2,887,500 443,087
8,137,500 1,248,699 8,137,500 1,248,699
15,000,000 2,500,000 15,000,000 2,500,000
1,312,500 201,403 1,312,500 201,403

840,000 128,898 11,760,000 1,804,572
102,375 15,709 - -
187,425 28,760 1,874,250 287,604
330,750 50,754 7,938,000 1,218,086
24,150 3,706 845,250 129,704
1,312,500 201,403 1,312,500 201,403

840,000 128,898 11,760,000 1,804,572
102,375 15,709 - -
187,425 28,760 1,874,250 287,604
330,750 50,754 7,938,000 1,218,086
24,150 3,706 1,014,300 155,644
1,312,500 201,403 1,312,500 201,403

840,000 128,898 10,920,000 1,675,674
102,375 15,709 - -
187,425 28,760 1,499,400 230,083
330,750 50,754 6,945,750 1,065,825
24,150 3,706 1,183,350 181,585
1,312,500 201,403 1,312,500 201,403

840,000 128,898 11,760,000 1,804,572
102,375 15,709 - -
187,425 28,760 2,436,525 373,885
330,750 50,754 8,930,250 1,370,347
24,150 3,706 1,352,400 207,526
1,312,500 201,403 1,312,500 201,403

840,000 128,898 - -
102,375 15,709 3,787,875 581,249
187,425 28,760 187,425 28,760
330,750 50,754 12,568,500 1,928,636
24,150 3,706 289,800 44,470
1,312,500 201,403 1,312,500 201,403

840,000 128,898 - -
102,375 15,709 4,197,375 644,087
187,425 28,760 187,425 28,760
330,750 50,754 13,891,500 2,131,651
24,150 3,706 458,850 70,411
1,312,500 201,403 1,312,500 201,403
840,000 128,898 - -
102,375 15,709 4,811,625 738,344
187,425 28,760 187,425 28,760
330,750 50,754 15,876,000 2,436,172
24,150 3,706 627,900 96,351
1,312,500 201,403 1,312,500 201,403

840,000 128,898 - -
102,375 15,709 6,040,125 926,857
187,425 28,760 187,425 28,760
330,750 50,754 19,845,000 3,045,215
24,150 3,706 796,950 122,292
1,312,500 201,403 2,625,000 402,806

840,000 128,898 - -
102,375 15,709 1,638,000 251,351
187,425 28,760 - -
330,750 50,754 5,292,000 812,057
24,150 3,706 2,173,500 333,524
1,312,500 201,403 13,125,000 2,014,031

840,000 128,898 - -
102,375 15,709 22,522,500 3,456,078
187,425 28,760 - -
330,750 50,754 72,765,000 11,165,789
24,150 3,706 10,867,500 1,667,618
1,312,500 201,403 1,312,500 201,403

840,000 128,898 - -
102,375 15,709 102,375 15,709
187,425 28,760 187,425 28,760
330,750 50,754 661,500 101,507
24,150 3,706 4,781,700 733,752
1,312,500 201,403 30,187,500 4,632,272

840,000 128,898 - -
102,375 15,709 42,383,250 6,503,710
187,425 28,760 - -
330,750 50,754 136,930,500 21,011,985
24,150 3,706 24,995,250 3,835,521
1,312,500 201,403 2,625,000 402,806

840,000 128,898 - -
102,375 15,709 3,685,500 565,540
187,425 28,760 - -
330,750 50,754 11,907,000 1,827,129
24,150 3,706 2,173,500 333,524
1,312,500 201,403 26,250,000 4,028,063

840,000 128,898 - -
102,375 15,709 36,855,000 5,655,400
187,425 28,760 - -
330,750 50,754 119,070,000 18,271,292
24,150 3,706 21,735,000 3,335,236
15,750,000 2,416,838 15,750,000 2,416,838
576,927,338 88,628,625
No. URAIAN SAT VOL
1 Driver control bh 1
2 Camera Power Suply bh 1
3 UPS cap 1 Kva bh 1
4 Rectifier bh 1
5 DVR 16 ch bh 21
6 LCD 21 nci bh 21
7 LCD 20 nci bh 1
8 Video manager bh 1
9 Camera control bh 1
10 Kabel Interconecsi ls 1
LANTAI - B4
1 Camera CCTV Fixed bh 10
2 Instalasi CCTV titik 10
3 Instalasi stop kontak CCTV titik 10
LANTAI - B3
3 Instalasi stop kontak listrik CCTV titik 10
LANTAI - B2
LANTAI - B1
LANTAI - 1
LANTAI - 2
LANTAI - 3
LANTAI - 4
LANTAI - 5-6 H
LANTAI - 7 s/d 16 H
LANTAI - 17 H
LANTAI - 5 s/d 28 A
LANTAI - 5 s/d 25 B

6,300,000 966,735 6,300,000 966,735

3,675,000 563,929 3,675,000 563,929
3,412,500 523,648 3,412,500 523,648
2,625,000 402,806 2,625,000 402,806
6,825,000 1,047,296 143,325,000 21,993,221
3,675,000 563,929 77,175,000 11,842,504
3,675,000 563,929 3,675,000 563,929
12,600,000 1,933,470 12,600,000 1,933,470
3,675,000 563,929 3,675,000 563,929
15,000,000 2,500,000 15,000,000 2,500,000
-
1,260,000 193,347 12,600,000 1,933,470

621,900 95,431 6,219,000 954,306
472,500 72,505 4,725,000 725,051
-
-
3,500,000 193,347 35,000,000 1,933,470
490,000 95,431 4,900,000 954,306
472,500 72,505 4,725,000 725,051
-
-
3,500,000 193,347 35,000,000 1,933,470
490,000 95,431 4,900,000 954,306
472,500 72,505 4,725,000 725,051
-
-
3,500,000 193,347 35,000,000 1,933,470
490,000 95,431 4,900,000 954,306
472,500 72,505 4,725,000 725,051
-
-
3,500,000 193,347 28,000,000 1,546,776
490,000 95,431 3,920,000 763,444
472,500 72,505 3,780,000 580,041
-
-
3,500,000 193,347 28,000,000 1,546,776
490,000 95,431 3,920,000 763,444
472,500 72,505 3,780,000 580,041
-
-
3,500,000 193,347 28,000,000 1,546,776
490,000 95,431 3,920,000 763,444
472,500 72,505 3,780,000 580,041
-
-
3,500,000 193,347 21,000,000 1,160,082
490,000 95,431 2,940,000 572,583
472,500 72,505 2,835,000 435,031
-
-
3,500,000 193,347 7,000,000 386,694
490,000 95,431 980,000 190,861
472,500 72,505 945,000 145,010
-
-
3,500,000 193,347 35,000,000 1,933,470
490,000 95,431 4,900,000 954,306
472,500 72,505 4,725,000 725,051
-
-
3,500,000 193,347 3,500,000 193,347
490,000 95,431 490,000 95,431
472,500 72,505 472,500 72,505
-
-
3,500,000 193,347 161,000,000 8,893,962
490,000 95,431 22,540,000 4,389,806
472,500 72,505 21,735,000 3,335,236
-
-
3,500,000 193,347 14,000,000 773,388
490,000 95,431 1,960,000 381,722
472,500 72,505 1,890,000 290,021
-
-
3,500,000 193,347 140,000,000 7,733,880
490,000 95,431 19,600,000 3,817,222
472,500 72,505 18,900,000 2,900,205
-
10,000,000 1,500,000 10,000,000 1,500,000
1,032,394,000 105,856,074
HARGA SATUAN
No. URAIAN SAT VOL
MATERIAL
1 Aktive Combiner unit 1 7,500,000

2 Boster Amplifier ( fiber module ) unit 1 4,500,000
3 Suger arester bh 1 2,500,000
4 Headend Amplifier bh 1 12,000,000
5 Antena UHF bh 1 750,000
6 Antena VHF bh 1 750,000
7 Kabel Interconecsi ls 1 15,000,000
LANTAI - B4
1 Outlet TV bh 2 47,250
2 Spliter 2 way bh 1 183,750
3 Spliter 3 way bh 315,000
6 Instalasi Antena MATV titik 2 357,000
7 Kabel Feeder RG 11 mt 18 20,475
8 Kabel Feeder RG 6 ( antar spliter ) mt 112 12,075
LANTAI - B3
6 Instalasi Antena TV titik 2 357,000
LANTAI - B2
LANTAI - B1
2 Spliter 2 way bh - 183,750
LANTAI - 1
8 Kabel Feeder RG 6 ( antar spliter ) mt - 12,075
LANTAI - 2
LANTAI - 3
LANTAI - 4
1 Outlet TV bh - 47,250
6 Instalasi Antena TV titik - 357,000
7 Kabel Feeder RG 11 mt - 20,475
LANTAI - 5-6 H
1 Outlet TV bh - 47,250
6 Instalasi Antena TV titik - 357,000
7 Kabel Feeder RG 11 mt - 20,475
LANTAI - 7 s/d 16 H
LANTAI - 17 H
1 Outlet TV bh 47,250
6 Instalasi Antena TV titik 357,000
7 Kabel Feeder RG 11 mt 20,475
8 Kabel Feeder RG 6 ( antar spliter ) mt 12,075
LANTAI - 5 s/d 28 A
1 Outlet TV bh 1,196 47,250
6 Instalasi Antena TV titik 1,196 357,000
7 Kabel Feeder RG 11 mt 1,012 20,475
8 Kabel Feeder RG 6 ( antar spliter ) mt 1,495 12,075
LANTAI - 5 s/d 25 B
8 Kabel Feeder RG 6 ( antar spliter ) mt 1,365 12,075
1 General Test Comitioning ls 1 7,500,000

HARGA SATUAN TOTAL HARGA TOTAL HARGA
UPAH MATERIAL UPAH
7,500,000 -
4,500,000 -
2,500,000 -
12,000,000 -
750,000 -
750,000 -
15,000,000 -
7,251 94,500 14,501

28,196 183,750 28,196
48,337 - -
48,337 - -
72,505 - -
54,782 714,000 109,563
3,142 368,550 56,554
1,853 1,352,400 207,526
7,251 94,500 14,501

28,196 183,750 28,196
48,337 - -
48,337 - -
72,505 - -
54,782 714,000 109,563
3,142 511,875 78,547
1,853 1,352,400 207,526
7,251 141,750 21,752

28,196 183,750 28,196
48,337 315,000 48,337
48,337 - -
72,505 - -
54,782 1,071,000 164,345
3,142 655,200 100,540
1,853 2,125,200 326,112
7,251 94,500 14,501

28,196 - -
48,337 630,000 96,674
48,337 - -
72,505 - -
54,782 714,000 109,563
3,142 798,525 122,534
1,853 1,340,325 205,673
7,251 47,250 7,251

28,196 - -
48,337 630,000 96,674
48,337 - -
72,505 - -
54,782 357,000 54,782
3,142 921,375 141,385
1,853 - -
7,251 47,250 7,251
28,196 - -
48,337 630,000 96,674
48,337 - -
72,505 - -
54,782 357,000 54,782
3,142 1,064,700 163,378
1,853 - -
7,251 94,500 14,501

28,196 - -
48,337 630,000 96,674
48,337 - -
72,505 - -
54,782 714,000 109,563
3,142 1,064,700 163,378
1,853 796,950 122,292
7,251 - -
28,196 - -
48,337 - -
48,337 - -
72,505 - -
54,782 - -
3,142 - -
1,853 - -
7,251 - -
28,196 - -
48,337 - -
48,337 - -
72,505 - -
54,782 - -
3,142 - -
1,853 - -
7,251 7,087,500 1,087,577

28,196 5,512,500 845,893
48,337 9,450,000 1,450,103
48,337 9,450,000 1,450,103
72,505 - -
54,782 53,550,000 8,217,248
3,142 9,009,000 1,382,431
1,853 7,848,750 1,204,391
7,251 - -
28,196 - -
48,337 - -
48,337 - -
72,505 - -
54,782 - -
3,142 - -
1,853 - -
7,251 56,511,000 8,671,613

28,196 8,452,500 1,297,036
48,337 14,490,000 2,223,491
48,337 14,490,000 2,223,491
72,505 - -
54,782 426,972,000 65,518,853
3,142 20,720,700 3,179,591
1,853 18,052,125 2,770,099
7,251 7,182,000 1,102,078
28,196 735,000 112,786
48,337 1,260,000 193,347
48,337 1,260,000 193,347
72,505 - -
54,782 54,264,000 8,326,811
3,142 1,801,800 276,486
1,853 1,569,750 240,878
7,251 37,705,500 5,785,909

28,196 7,717,500 1,184,250
48,337 13,230,000 2,030,144
48,337 13,230,000 2,030,144
72,505 - -
54,782 284,886,000 43,715,757
3,142 18,918,900 2,903,105
1,853 16,482,375 2,529,220
1,500,000 7,500,000 1,500,000
596,666,300 88,433,831
outlet 4
ryang 8
lantai 24
768
outlet 4
ryang 8
lantai 24
768
outlet 2
ryang 7
lantai 21
294
No. URAIAN SAT
I MATERAIL UTAMA TELEPON
1 PABX 12/106 bh
2 MDF 3500 pair bh
3 Surge Arester bh
4 Key Telephone bh
5 Kabel Interkoneksi ls
LANTAI - B4
1 TB-Telephone 20 pair bh
2 Stop kontak Telphone bh
3 Stop kontak Data bh
4 Instalasi telphone ( ITC 2 x 2 x 0,6 mm2) titik
5 Instalasi Data ( UTP cat 6e ) titik
6 Kabel ITC 10 x 2 x 0.6 mm2 mt
LANTAI - B3
LANTAI - B2
LANTAI - B1
LANTAI - 1
LANTAI - 2
LANTAI - 3
LANTAI - 4
LANTAI - 5-6 H
LANTAI - 7 s/d 16 H
LANTAI - 17 H
LANTAI - 5 s/d 28 A
LANTAI - 5 s/d 25 B
1 General Test Comitioning ls

HARGA SATUAN HARGA SATUAN TOTAL HARGA
VOL
MATERIAL UPAH MATERIAL
1 141,225,000 21,670,976 141,225,000

1 17,325,000 2,658,521 17,325,000
1 2,310,000 354,470 2,310,000
4 2,205,000 338,357 8,820,000
1 7,500,000 3,000,000 7,500,000
1 446,250 68,477 446,250

2 39,375 6,042 78,750
2 - - -
2 310,538 47,652 621,075
2 - - -
18 46,725 7,170 841,050
1 446,250 68,477 446,250

2 39,375 6,042 78,750
2 - - -
2 310,538 47,652 621,075
2 - - -
25 46,725 7,170 1,168,125
1 446,250 68,477 446,250

3 39,375 6,042 118,125
3 - - -
3 310,538 47,652 931,613
3 - - -
32 46,725 7,170 1,495,200
1 446,250 68,477 446,250

2 39,375 6,042 78,750
2 - - -
2 310,538 47,652 621,075
2 - - -
49 46,725 7,170 2,289,525
1 446,250 68,477 446,250

1 39,375 6,042 39,375
1 - - -
1 310,538 47,652 310,538
1 - - -
56 46,725 7,170 2,616,600
1 446,250 68,477 446,250

1 39,375 6,042 39,375
1 - - -
1 310,538 47,652 310,538
1 - - -
63 46,725 7,170 2,943,675
1 446,250 68,477 446,250

2 39,375 6,042 78,750
2 - - -
2 310,538 47,652 621,075
2 - - -
70 46,725 7,170 3,270,750
- 446,250 68,477 -
- 39,375 6,042 -
- - - -
- 310,538 47,652 -
- - - -
- 46,725 7,170 -
- 446,250 68,477 -
- 39,375 6,042 -
- - - -
- 310,538 47,652 -
- - - -
- 46,725 7,170 -
10 446,250 68,477 4,462,500

150 39,375 6,042 5,906,250
150 - - -
150 310,538 47,652 46,580,625
150 - - -
450 46,725 7,170 21,026,250
446,250 68,477 -
39,375 6,042 -
- - -
310,538 47,652 -
- - -
46,725 7,170 -
23 551,250 84,589 12,678,750
414 39,375 6,042 16,301,250
414 - - -
414 310,538 47,652 128,562,525
414 - - -
1,080 59,325 9,103 64,071,000
2 551,250 84,589 1,102,500

36 39,375 6,042 1,417,500
36 - - -
36 310,538 47,652 11,179,350
36 - - -
135 59,325 9,103 8,008,875
20 551,250 84,589 11,025,000

380 39,375 6,042 14,962,500
380 - - -
380 310,538 47,652 118,004,250
380 - - -
135 59,325 9,103 8,008,875
1 12,500,000 3,500,000 12,500,000
685,275,538
TOTAL HARGA
UPAH
21,670,976
2,658,521
354,470
1,353,429
3,000,000
68,477
12,084
-
95,304
-
129,059
68,477
12,084
-
95,304
-
179,249
68,477
18,126
-
142,956
-
229,438
68,477
12,084
-
95,304
-
351,328
68,477
6,042
-
47,652
-
401,517
68,477
6,042
-
47,652
-
451,707
68,477
12,084
-
95,304
-
501,897
-
-
-
-
-
-
-
-
-
-
-
-
684,771
906,314
-
7,147,797
-
3,226,478
-
-
-
-
-
-
1,945,554
2,501,427
-
19,727,919
-
9,831,695
169,179
217,515
-
1,715,471
-
1,228,962
1,691,786
2,295,996
-
18,107,752
-
1,228,962
3,500,000
108,586,531
No. URAIAN PEKERJAAN SAT
1 Peralatan Lightning Protection

System EF 60 ( Non Radiasi ) unit
2 Peralatan Lampu Lightning Protection

Obstruction Lamp unit
3 Pengawatan Lightning Protection

NYY 2 x (1C x 70 mm2) m

Kabel NYM 3 x 2,5 mm + konduit 20 mm2 m

Bak kontrol 50 x 50 x 50 cm lot

Grounding system lot

Tiang pipa dia 65 = 5 meter + acessories lot
8 Testing & Comissioning termasuk perijinan dari DEPNAKER lot

HARGA SATUAN HARGA SATUAN TOTAL HARGA
VOL
MATERIAL UPAH MATERIAL
2 15,225,000 2,336,276 30,450,000
2 4,725,000 725,051 9,450,000
280 181,125 27,794 50,715,000
70 13,125 2,014 918,750
2 1,575,000 241,684 3,150,000
2 6,825,000 1,047,296 13,650,000
2 1,500,000 500,000 3,000,000
1 3,675,000 563,929 3,675,000
115,008,750
TOTAL HARGA
UPAH
4,672,553
1,450,103
7,782,217
140,982
483,368
2,094,593
1,000,000
563,929
18,187,743
PROYEK :
PAKET PEKERJAAN GENSET & INSTALASI
BILL OF QUANTITY
NO. URAIAN PEKERJAAN SAT
PEKERJAAN PENGADAAN DAN PEMASANGAN UNIT GENSET

1 Pengadaan Unit Diesel Generating Set (Prime Rating) kapasitas 1000 Unit
KVA, 400 V, 3 Ph, 50 Hz, 1500 rpm, 0.8 power factor, radiator cooled
lengkap flexible duct, sistem filter bahan bakar dan udara,sistem electric
motor starting (P. kontrol starting), termasuk dudukan, anti vibration
mounting, angkur-angkur dan perlengkapan lainnya sesuai gambar dan
spesifikasi teknis.
3 Pengadaan dan pemasangan ducting exhaust radiator dari bahan BJLS lot
100 termasuk cat, mur-bolt, flexible connection radiator dan perlengkapan
lainnya.
4 Pengadaan dan pemasangan pipa gas buang dari pipa black steel , 10 lot
" termasuk muffler/silencer tipe residential lengkap dengan rock wool
density 80 kg/m2 tebal 50 mm, alumunium jacketing, flexible connections,
rangka penggantung, klem, isolator getaran/vibration hanger dan
perlengkapan lainnya.
PEKERJAAN INSTALASI BAHAN BAKAR

5 Pengadaan dan pemasangan tangki mingguan/weekly tank type unit
horizontal cylinder kapasitas 1 x 10.000 ltr. dari mild steel tebal 8 mm,
lengkap dengan Manhole, kontrol panel, dudukan dari rangka besi siku,cat
antikarat dan anti solar, bahan pelindung, tangga, pipa dan valve drain,
pipa vent, alat penduga bahan bakar/deep stick, perapihan dan
perlengkapan lainnya sesuai gambar dan spesifikasi teknis.
6 Pengadaan dan pemasangan tangki harian/daily tank genset type unit
horizontal cylinder kapasitas 1 x 2.000 ltr. dari mild steel tebal 4 mm,
lengkap dengan dudukan dari rangka besi secara kokoh pada ketinggian
2 M diatas lantai,cat anti karat dan anti solar, pipa dan valve drain, level
switch, safety exhaust dan pengkabelannya, gelas penduga bahan bakar
dan kabel kontrolnya serta perlengkapan lainnya sesuai gambar dan
spesifikasi teknis.
7 Pengadaan dan pemasangan Fuel Oil Electric Pump type gear pump unit
dengan kapasitas 30 lpm, head 1,5 bar, lengkap dengan base frame,
remote diruang pompa bahan bakar, heat sensor, manual switch, starting
control/CP-Pompa Solar, pressure switch dan pengkabelan dari CP ke
pompa solar serta asesories lainnya sesuai gambar dan spesifikasi teknis.
8 Pengadaan dan pemasangan Hand Pump Rotary ex Japan dan unit
9 Pengadaan dan pemasangan pipa bahan bakar dari coupling inlet bahan
bakar Black Steel BS 1387 Medium (supply, return dan drain) fitting -
fitting dan perlengkapan lainnya :
- Diameter 50 mm m
- Diameter 32 mm m
- Diameter 25 mm m
- Diameter 20 mm m
- Diameter 15 mm m
10 Pengadaan dan pemasangan katup - katup dan asesoris :

- Gate Valve diameter 32 mm bh
- Check Valve diameter 32 mm bh
- Globe Valve diameter 32 mm bh
- Fleksibel Joint diameter 32 mm bh
- Strainer diameter 32 mm bh
- Flow meter diameter 32 mm set
- Water separator c/w 3 bh gate valve bh
11 Pengadaan dan pemasangan katup - katup dan asesoris :
- Level switch lengkap dengan pengkabelan dan asesoriesnya ( Privisional bh
- Coupling inlet termasuk bak Kontrol ( Provisional ) set
- Level Control bh
- Vent pipe 40 mm m
PEKERJAAN INSTALASI ELEKTRIKAL

12 Pengadaan dan pemasangan automatic panel kontrol Genset (PKG/ unit
CPG.S) lengkap dengan automatic main failure dan dilengkapi battery 24
Volt DC - 254 AH dan Automatic battery charger 35 - 24 Volt, peralatan
over curent charger dan perlengkapannya sesuai gambar dan spesifikasi
teknis.
13 NYY 13x1x300 mm Genset ke PKG m
14 Kabel kontrol / interface antara Genset, PKG, PUTR. lot
15 Pengadaan dan pemasangan grounding point, pentanahan dari tembaga lot

termasuk cooper rod, copper socket, klem, penyambungan ke terminal
grounding.
PEKERJAAN PEREDAM SUARA DAN EXHAUST RUANG GENSET

16 Sound attenuator pada ruang Genset.
- Discharge sound attenuator ukuran 2500 x 2000 x 1500 mm bh
- Intake sound attenuator ukuran 6000 x 2000 x 1500 mm bh
- Grille 2500 x 2000 mm for discharge bh

- Grille 6000 x 2000 mm lengkap insect screen For Intake bh
17 Peredam suara untuk ruang genset dari rock wool tebal 50 mm dengan m
density 80 Kg/m2 lengkap dengan perforated alumunium sheet dengan
ketebalan 2 mm, rangka besi, spindle pin, glass clotch, wire screen dan
perlengkapan lainnya.
18 EXHAUST FAN ruang genset unit
Tipe : Industrial wall mounted
Kapasitas : 1000 CFM
lengkap kabel NYY 4x2.5mm dan asesories
20 Tes commissioning dan solar lot

HARGA SATUAN JUMLAH HARGA
VOL
1 2,027,025,000 311,046,986 2,027,025,000 311,046,986
1 8,531,250 1,309,120 8,531,250 1,309,120
1 49,875,000 7,653,319 49,875,000 7,653,319
1 44,550,000 7,178,007 44,550,000 7,178,007
1 15,750,000 2,416,838 15,750,000 2,416,838
1 18,375,000 2,819,644 18,375,000 2,819,644
1 4,725,000 725,051 4,725,000 725,051
16 393,750 60,421 6,300,000 966,735

38 315,000 48,337 11,970,000 1,836,797
32 262,500 40,281 8,400,000 1,288,980
6 262,500 40,281 1,575,000 241,684
13 225,750 34,641 2,934,750 450,337
1 315,000 48,337 315,000 48,337

2 315,000 48,337 630,000 96,674
2 315,000 48,337 630,000 96,674
4 315,000 48,337 1,260,000 193,347
2 315,000 48,337 630,000 96,674
2 315,000 48,337 630,000 96,674
4 315,000 48,337 1,260,000 193,347
2 315,000 48,337 630,000 96,674
1 9,975,000 1,530,664 9,975,000 1,530,664
1 4,200,000 644,490 4,200,000 644,490
1 7,875,000 1,208,419 7,875,000 1,208,419

1 7,875,000 1,208,419 7,875,000 1,208,419
1 2,310,000 354,470 2,310,000 354,470
4 420,000 64,449 1,680,000 257,796
1 560,700,000 86,039,415 560,700,000 86,039,415
15 5,070,293 778,036 76,054,388 11,670,546
1 7,500,000 1,500,000 7,500,000 1,500,000
1 10,500,000 1,611,225 10,500,000 1,611,225
1 68,250,000 10,472,963 68,250,000 10,472,963

1 68,250,000 10,472,963 68,250,000 10,472,963
1 20,000,000 2,500,000 20,000,000 2,500,000

1 20,000,000 2,500,000 20,000,000 2,500,000
320 288,750 44,309 92,400,000 14,178,780
1 8,500,000 1,500,000 8,500,000 1,500,000
1.00 132,109,048 20,272,133 132,109,048 20,272,133

TOTAL PEKERJAAN GENSET 3,304,174,435 506,774,177
ANALISA HARGA SATUAN
Pekerjaan Instalasi Listrik
NO Uraian Pekerjaan
1 Gardu Beton Standar PLN

- Pembangunan Gardu Beton Standar PLN ukuran 6 x 7 m2, lengkap dengan
pintu plat bordes, pondasi cubicle, trenc cable, atap dak beton, ventilasi/exhouse fan,
dan grounding dengan tahanan pentanahan max. 1 Ohm.
- Perlengkapan Instalasi
- Upah Kerja
- Lain-lain (K3 + CAR)
2 Instalasi Grounding Panel

- Pembuatan grounding panel tipe elektroda batang, menggunakan pipa galvanis medium dia.
min. 1 1/4" dengan kedalaman min 12 m dengan tahanan pentanahan maksimum
- Upah Kerja
3 Penyambungan Daya Listrik PLN kapasitas 3.500 KVA

- Biaya Penyambungan (Rp. 631,- per VA)
- Uang Jaminan Langganan (Rp. 117,- per VA)
- Materai
- Biaya pengurusan
4 Sertifikat Laik Operasi

- Sertifikat Laik Operasi yang dikeluarkan oleh Badan Resmi yang berwenang
memeriksa dan menerbitkan SLO.
- Biaya pengurusan Sertifikasi SLO untuk Daya 3.500 KVA
5 Panel MVDP ( Medium Voltage Distribution Panel )

Komponen
- Incomming SM6 IM
- Out Going SM6 QM
Metering-Outgoing SM6 CM
Upah Kerja
Lain-lain (K3 + CAR)
1 PANEL LVMDP + CAP. BANK 350 kVAR

ATS - 4P- 65KA 1250 Ampere c/w Accessories
ACB 4P- 65KA 1250 A NW32 F/T + MIC 2.0E
+ UVT (MN) u/ NW..
+ MOTOR (MCH)
+ CLOSING REL (XF) u/ NW..
COUPLER
+ UVT (MN) u/ NW..
+ MOTOR (MCH)
+ CLOSING REL (XF) u/ NW..

MCCB 3P-50KA 160-400 A / NSX-400N MIC 2.3
MCCB 3P-50KA 87.5-125 A / NSX-160N (TM125D)
MCCB 3P-50KA 44.1 - 63 A / NSX-100N (TM63D)
MCCB 3P-50KA 35.5 - 50 A / NSX-100N (TM50D)
MCCB u/ CAP.BANK
MCCB 3P-36KA 140-200 A / NSX-250F (TM200D)
MCCB 3P-36KA 87.5-125 A / NSX-160F (TM125D)
MCCB 3P-36KA 44.1 - 63 A / NSX-100F (TM63D)
CONT.3P.u/ CAP.BANK 25 KVAR / LC1-DMK11

FUSE HOLDER SIZE 00
FUSE PULLER SIZE 00 S/D 3
LBS 3P 630 A TYPE SIRCO
COS 4P - 1250 A TYPE SIRCOVER
PFR- 12 Step type 3ACX12R-GAE-G
CAPACITOR 3 PH 25/40 KVAR 415/525V
THREE PHASE REACTOR 25 KVAR TYPE-FKDR 25(Alu)
DIGITAL POWER METER
+ CT 3200/5 A (25 VA) TYPE MES-100
PUSH BUTTON, AXP-B1
PILOT LAMP(LED), AD22-22
FUSE 2A - 32 A
A-O-M SELECTOR SWITCH 1P-16 A / SA16-3-1AOM
A-O-M SELECTOR SWITCH 2P-16 A / SA16-3-2AOM
TIME RELAY TYPE H3Y-2 AC230V 30S
EXHAUST FAN, 10"
CONTROL RELAY
TERMINAL BLOK
BUSBAR (CU)
BOX - FREE STANDING Type
WIRING & ACCESSORIS
Upah Kerja
7 PANEL DISTRIBUSI (PD)

Komponen :
MCCB 3P-25KA 87.5-125 A / TM125D
WIRING & ACCESSORIS
Upah Kerja
8 PANEL PENERANGAN LANTAI (PP)

Komponen :
MCCB 3P-50KA 160-400 A / NSX-400N MIC 2.3
WIRING & ACCESSORIS
Upah Kerja
9 PANEL PENERANGAN PODIUM (PP-PODIUM)

Komponen :
MCCB 3P-25KA 22.4-32 A / TM32D
WIRING & ACCESSORIS
Upah Kerja
10 PANEL PENERANGAN KAMAR (PP-ROOM, PP-ST, PP1BR, PP-2BR, PP-3BR)

Komponen :
MCCB 3P-25KA 44-63 A / TM63D
WIRING & ACCESSORIS
Upah Kerja
11 PANEL DISTRIBUSI LIFT SERVICE (PD-LS)

Komponen :
MCCB 3P-25KA 44-.1-63 A / TM63D
WIRING & ACCESSORIS
Upah Kerja
12 PANEL DISTRIBUSI LIFT (PD-LIFT)

Komponen :
MCCB 3P-25KA 44-.1-63 A / TM63D
WIRING & ACCESSORIS
Upah Kerja
13 PANEL PRESSURIZED FAN (P-PF)

Komponen :
MCCB 3P-25KA 22.4-32 A / TM32D
WIRING & ACCESSORIS
Upah Kerja
14 PANEL DISTRIBUSI ROOF (PD-ROOF)

Komponen :
MCCB 3P-25KA 22.4-32 A / TM32D
WIRING & ACCESSORIS
Upah Kerja
15 PANEL POMPA ATAP (P-POMPA)

Komponen :
MCCB 3P-25KA 22.4-32 A / TM32D
WIRING & ACCESSORIS
Upah Kerja
16 PANEL ELEKTRONIK (P-ELEKTRONIK)

Komponen :
MCCB 3P-25KA 22.4-32 A / TM32D
WIRING & ACCESSORIS
Upah Kerja
17 PANEL PENERANGAN ATAP (PP-ATAP)
Komponen :
MCCB 3P-25KA 87.5-125 A / TM125D
WIRING & ACCESSORIS
Upah Kerja
22 Peralatan Transfomer
- Transformator type Oil Immersed 2.000 KVA 20 KV 400 V0lt
- Upah Kerja
23 Grounding Sytem
- Grounding Sytem panel terpasang lengkap
- Upah Kerja
24 Kabel Daya
- Busduct 3200 A, Dim 495x120 mm c/w Flexible Bar
- Upah Kerja
25 Kabel Daya
- Busduct 1600 A, Dim 225x120 mm c/w Flexible Bar
- Upah Kerja
26 Kabel Daya
- Kabel N2XSEBY 3 X 120 MM2
- Upah Kerja
27 Kabel Daya
- Kabel N2XSY 3 X 1 X 50 MM2
- Upah Kerja
28 Kabel Daya
- Kabel NYY 7x 1c x 240 mm2 + BC 70 mm2
- Upah Kerja
29 Kabel Daya
- Kabel NYY 7x 1c x 185 mm2 + BC 50 mm2
- Upah Kerja
30 Kabel Daya
- Kabel NYY 4 x 3 x (1c x 150 mm2 + BC 50 mm2
- Upah Kerja
31 Kabel Daya
- Kabel NYY 4 x 3 x (1c x 300 mm2 )+ BC 50 mm2
- Upah Kerja
31 Kabel Daya
- Untuk Interlock Cable Control NYAF 2 x 1,5 mm2
- Upah Kerja
32 Kabel Daya
- Kabel NYY 4 x 4 mm2 + BC 6 mm2
- Upah Kerja
33 Kabel Daya
- Kabel NYY 3 x 4 mm2
- Upah Kerja
33 Kabel Daya
- Upah Kerja
34 Kabel Daya
- Upah Kerja
35 Kabel Daya
- Upah Kerja
36 Kabel Daya
- Upah Kerja
37 Kabel Daya
- Upah Kerja
38 Kabel Daya
- Upah Kerja
39 Kabel Daya
- Upah Kerja
40 Kabel Daya
- Kabel NYFGbY 4 x 95 mm2 + BC 70 mm2
- Upah Kerja
41 Kabel Daya
- Upah Kerja
42 Kabel Daya
- Kabel NYY 4 x 3 x (1C x 150 mm2) + BC 70 mm2
- Upah Kerja
43 Kabel Daya
- Upah Kerja
44 Kabel Daya
- Upah Kerja
1 Kabel Daya
- Upah Kerja
Kabel Daya
- Upah Kerja
45 Kabel Daya
- Kabel FRC (4 x 10 mm2) + BC 6 mm2
- Upah Kerja
46 Kabel Daya
- Kabel FRC (4 x 16 mm2) + BC 10 mm2
- Upah Kerja
47 Kabel Daya
- Kabel FRC 4 x (1 x 25 mm2) + BC 16 mm2
- Upah Kerja
48 Kabel Daya
- Kabel FRC 6 x (1x70 mm2) + BC 50 mm2
- Upah Kerja
49 Kabel Daya
- Kabel FRC 4 x (1x240 mm2) + BC 70 mm2
- Upah Kerja
Instalasi Kabel Tray/Kabel Ladder
50 - Kabel Ladder tipe SLU W: 1000 mm, H: 100 mm, L: 3000 mm, T: 1,8 mm
- material bantu, hanger, suport, elbow, jointing, end stopper, klem dll
- Upah Kerja
51 - Kabel Ladder tipe SLU W: 600 mm, H: 100 mm, L: 3000 mm, T: 1,8 mm
- Upah Kerja
52 - Kabel Tray tipe TRC W: 300 mm, H: 50 mm, L: 2400 mm, T: 1,2 mm
- Upah Kerja
INSTALASI DAN ARMATURE LAMPU

53 Wiring titik Lampu Penerangan
- NYM 3 x 2,5 mm2
- PVC conduit dia 20 mm
- Upah Kerja
54 Wiring titik Lampu Penerangan Halaman/taman

- NYFGbY 4 x 4 mm2
- NYY 2 x 2,5 mm2
- Upah Kerja
55 Wiring titik Stop Kontak 200 Watt

NYM 3 x 2,5 mm2
PVC conduit dia 20 mm
- Upah Kerja
56 Wiring titik Stop Kontak AC, Water Heater 500 Watt
NYM 3 x 4 mm2
PVC conduit dia 20 mm
- Upah Kerja
57 Lighting Fixtures
Lampu BALK, T5 - 1x28 Watt
- Upah Kerja
Lampu BALK, T5 - 1x28 Watt c/w Battery NiCad
- Upah Kerja
59 Lampu BALK, T5 - 2x28 Watt

- Upah Kerja
Lampu BALK, T5 - 2x28 Watt c/w Battery NiCad
- Upah Kerja
Lampu RM-M5,T5 - 2x28 Watt Metal Louver c/w Battery NiCad
- Upah Kerja
Lampu RM-M5,T5 - 2x28 Watt Metal Louver
- Upah Kerja
Lampu Down Light PLC 2x13 Watt
- Upah Kerja
Lampu Down Light PLC 2x13 Watt c/w Battery NiCad
- Upah Kerja
Lampu Exit T5, 1x10 Watt c/w Battery NiCad
- Upah Kerja
Lampu Exit T5, 2x10 Watt c/w Battery NiCad
- Upah Kerja
Lighting Fixtures
67 Lampu Down Light PAR 70 Watt, Metal Halide
- Upah Kerja
Lampu taman tipe ball mercury 40watt c/w balast
- Upah Kerja
Lampu Jalan SPP 165 Philips SON T 70Watt
- Upah Kerja
Tiang lampu jalan standar 7 m - ornament tunggal
- Upah Kerja
Tiang lampu jalan standar 7 m - ornament ganda

- Upah Kerja
72 Peralatan
Saklar Ganda
- Upah Kerja
73 Peralatan
Saklar Tunggal
- Upah Kerja
74 Peralatan
Stop Kontak 200 Watt
- Upah Kerja
Peralatan
75 Stop Kontak 2 Gang 200 Watt
- Upah Kerja
Peralatan
76 Stop Kontak Lantai 2 Gang 200 Watt
- Upah Kerja
77 Testing and Commissioning

Peralatan Tes
- Upah Kerja
76 Stop Kontak AC/WH 16A/1 phasa 500 Watt

- Upah Kerja
15%
Sat Harga Total

Vol KOEF satuan Harga
asi/exhouse fan,
1 lot 150,000,000 150,000,000
5.0% 7,500,000
Sub Total Material 157,500,000
15.0% 23,625,000
0.3% 543,375
Sub Total Upah 24,168,375
Total Mat + Upah 181,668,375
pa galvanis medium dia.

2 bh 7,500,000 15,000,000
5.0% 750,000
15.0% 2,362,500
0.3% 54,338
3500 KVA 631 2,208,500,000

3500 KVA 117 409,500,000
1 bh 6,000 6,000
Sub Total 2,618,006,000
1 5.0% 130,900,300 130,900,300
Total 2,748,906,300
3500000 VA 20.0 70,000,000

Sub Total 70,000,000
1 5.0% 3,500,000 3,500,000
Total 73,500,000
1 Unit
1 unit 32,000,000 32,000,000

2 unit 56,500,000 113,000,000
1 unit 95,000,000 95,000,000
5.0% 12,000,000
15.0% 37,800,000
0.3% 869,400
1 unit
1 bh
1 buah -
1 buah -
1 buah -
1 buah -
2 buah -
2 buah -
2 buah -
2 buah -
1 buah -
2 buah -
3 buah -
7 buah -
2 buah -
9 buah -
2 buah -
1 buah -
16 buah -
48 buah -
1 buah -
1 buah -
1 buah -
1 buah -
16 buah -
16 buah -
2 buah -
6 buah
30 buah
27 buah
15 buah
3 buah
1 buah
4 buah
1 buah
1 lot
1 lot
1 lot
1 unit
1 lot
Sub Total 771,390,000
5.0% 38,569,500
15.0% 121,493,925
0.3% 2,794,360
1 unit
1 buah -
1 lot -
5.0% 1,375,000
15.0% 4,331,250
0.3% 99,619
1 unit
1 bh -
1 lot -
5.0% 1,050,000
15.0% 3,307,500
0.3% 76,073
1 unit
1 bh -
1 lot -
5.0% 875,000
15.0% 2,756,250
0.3% 63,394
1 unit
1 bh -
1 lot -
Sub Total 1,150,000
5.0% 57,500
15.0% 181,125
0.3% 4,166
Sub Total Upah 185,291
1 unit
1 bh -
1 lot -
5.0% 1,125,000
15.0% 3,543,750
0.3% 81,506
1 unit
1 bh -
1 lot -
5.0% 625,000
15.0% 1,968,750
0.3% 45,281
1 unit
1 bh -
1 lot -
5.0% 1,850,000
15.0% 5,827,500
0.3% 134,033
1 unit
1 bh -
1 lot -
5.0% 825,000
15.0% 2,598,750
0.3% 59,771
1 unit
1 bh -
1 lot -
5.0% 1,825,000
15.0% 5,748,750
0.3% 132,221
1 unit
1 bh -
1 lot -
5.0% 660,000
15.0% 2,079,000
0.3% 47,817
1 unit
1 bh -
1 lot -
5.0% 507,500
15.0% 1,598,625
0.3% 36,768
1 unit 550,000,000 550,000,000

5.0% 27,500,000
15.0% 86,625,000
0.3% 1,992,375
1 set 10,000,000 10,000,000

5.0% 500,000
15.0% 1,575,000
0.3% 36,225
1 m 36,500,000 36,500,000
5.0% 1,825,000
10.0% 3,832,500
0.3% 126,473
1 m 22,500,000 22,500,000
5.0% 1,125,000
15.0% 3,543,750
0.3% 81,506
1 m 828,100 828,100
5.0% 41,405
Sub Total Material 869,505
15.0% 130,426
0.3% 3,000
1 m 167,500 167,500
5.0% 8,375
15.0% 26,381
0.3% 607
Total Mat + Upah 202,863
1 m 2,280,763 2,280,763
5.0% 114,038
15.0% 359,220
0.3% 8,262
1 m 1,723,088 1,723,088
5.0% 86,154
15.0% 271,386
0.3% 6,242
1 m 603,250 603,250
5.0% 30,163
15.0% 95,012
0.3% 2,185
1 m 4,828,850 4,828,850
5.0% 241,443
15.0% 760,544
0.3% 17,493
1 m 5,950 5,950
5.0% 298
15.0% 937
0.3% 22
Sub Total Upah 959
1 m 36,655 36,655
5.0% 1,833
15.0% 5,773
0.3% 133
1 m 23,000 23,000
5.0% 1,150
15.0% 3,623
0.3% 83
1 m 45,532 45,532
5.0% 2,277
15.0% 7,171
0.3% 165
1 m 71,972 71,972
5.0% 3,599
15.0% 11,336
0.3% 261
1 m 109,909 109,909
5.0% 5,495
15.0% 17,311
0.3% 398
1 m 171,000 171,000
5.0% 8,550
15.0% 26,933
0.3% 619
1 m 237,272 237,272
5.0% 11,864
15.0% 37,370
0.3% 860
1 m 320,727 320,727
5.0% 16,036
15.0% 50,515
0.3% 1,162
1 m 452,182 452,182
5.0% 22,609
15.0% 71,219
0.3% 1,638
1 m 626,750 626,750
5.0% 31,338
15.0% 98,713
0.3% 2,270
1 m 459,500 459,500
5.0% 22,975
15.0% 72,371
0.3% 1,665
1 m 2,256,400 2,256,400
5.0% 112,820
15.0% 355,383
0.3% 8,174
1 m 255,100 255,100
5.0% 12,755
15.0% 40,178
0.3% 924
1 m 121,550 121,550
5.0% 6,078
15.0% 19,144
0.3% 440
1 m 83,300 83,300
5.0% 4,165
15.0% 13,120
0.3% 302
1 m 60,375 60,375
5.0% 3,019
15.0% 9,509
0.3% 219
1 m 169,091 169,091
5.0% 8,455
15.0% 26,632
0.3% 613
1 m 215,000 215,000
5.0% 10,750
15.0% 33,863
0.3% 779
1 m 377,400 377,400
5.0% 18,870
15.0% 59,441
0.3% 1,367
1 m 1,182,600 1,182,600
5.0% 59,130
15.0% 186,260
0.3% 4,284
1 m 3,288,519 3,288,519
5.0% 164,426
15.0% 517,942
0.3% 11,913
1 m 366,100 366,100
1 lot 105,000 105,000
5.0% 5,250
15.0% 71,453
0.3% 1,643
1 m 281,200 281,200
1 lot 75,000 75,000
5.0% 3,750
15.0% 53,993
0.3% 1,242
1 m 161,600 161,600
1 lot 65,000 65,000
5.0% 3,250
15.0% 34,478
0.3% 793
17 m 12,409 210,953
17 m 3,000 51,000
5.0% 13,098
15.0% 41,258
0.3% 949
17 m 12,409 210,953
5 m 3,000 15,000
5.0% 11,298
15.0% 35,588
0.3% 819
15 m 12,409 186,135
15 m 3,000 45,000
5.0% 11,557
15.0% 36,404
0.3% 837
24 m 17,360 416,640
24 m 3,000 72,000
5.0% 24,432
15.0% 76,961
0.3% 1,770
1 bh 145,000 145,000
5.0% 7,250
15.0% 22,838
0.3% 525
1 bh 790,000 790,000
5.0% 39,500
15.0% 124,425
0.3% 2,862
1 bh 230,000 230,000
5.0% 11,500
15.0% 36,225
0.3% 833
1 bh 1,100,000 1,100,000
5.0% 55,000
15.0% 173,250
0.3% 3,985
1 bh 1,290,000 1,290,000
5.0% 64,500
15.0% 203,175
0.3% 4,673
1 bh 230,000 230,000
5.0% 11,500
15.0% 36,225
0.3% 833
1 bh 190,000 190,000
5.0% 9,500
15.0% 29,925
0.3% 688
1 bh 750,000 750,000
5.0% 37,500
15.0% 118,125
0.3% 2,717
1 bh 580,000 580,000
5.0% 29,000
15.0% 91,350
0.3% 2,101
1 bh 750,000 750,000
5.0% 37,500
15.0% 118,125
0.3% 2,717
1 bh 625,000 625,000
5.0% 31,250
15.0% 98,438
0.3% 2,264
1 bh 350,000 350,000
5.0% 17,500
15.0% 55,125
0.3% 1,268
1 bh 920,000 920,000
5.0% 46,000
15.0% 144,900
0.3% 3,333
1 bh 2,450,000 2,450,000
5.0% 122,500
15.0% 385,875
0.3% 8,875
1 bh 2,950,000 2,950,000
5.0% 147,500
15.0% 464,625
0.3% 10,686
1 bh 28,500 28,500
5.0% 1,425
15.0% 4,489
0.3% 103
1 bh 23,500 23,500
5.0% 1,175
15.0% 3,701
0.3% 85
1 bh 24,500 24,500
5.0% 1,225
15.0% 3,859
0.3% 89
1 bh 42,500 42,500
5.0% 2,125
15.0% 6,694
0.3% 154
1 bh 225,000 225,000
5.0% 11,250
15.0% 35,438
0.3% 815
1 lot 10,000,000 10,000,000

5.0% 500,000
15.0% 1,575,000
0.3% 36,225
1 bh 125,000 125,000
5.0% 6,250
15.0% 19,688
0.3% 453
Pekerjaan Instalasi Fire Alarm
NO Uraian Pekerjaan Vol
1 Peralatan Fire Alarm

- MCP-FA Adressable Kapasitas 10 Zone 1
- Perlengkapan Instalasi 5.0%
- Upah Kerja 15.0%

- Lain-lain (K3 + CAR) 0.3%

- Arrester 1
- Upah Kerja 15.0%


- Control Module 1
- Upah Kerja 15.0%

3 Pengabelan dari Terminal Box ke MCP-FA

- Kabel NYA 10 x (1C x 2,5 mm2) + Pipa Conduit dia. 25 mm2 1
- Upah Kerja 15.0%

4 Pengabelan Fire Alarm

- Instalasi Telepon ITC 2 x 0,6 mm2 + Conduit PVC dia 20 mm 45
- Upah Kerja 15.0%


- Kabel NYA 2 x (1C x 2,5 mm2) + Pipa Conduit dia. 20 mm2 20
- Upah Kerja 15.0%

- Instalasi Fireman Communication ITC 2 x 2 x 0,6 mm2 + Pipa Conduit 30
- Upah Kerja 15.0%


- Rate Of Rise Detector 1
- Upah Kerja 15.0%


- Heat Detector 1
- Upah Kerja 15.0%


- Smoke + Heat Combination Detector 1
- Upah Kerja 15.0%


- resistant ( EOL ) 1
- Upah Kerja 15.0%


- Alarm Bell 1
- Upah Kerja 15.0%


- Manual Push Button 1
- Upah Kerja 15.0%


- Indicator Lamp 1
- Upah Kerja 15.0%


- Outlet Jack Telepon 1
- Upah Kerja 15.0%


- End Of Line (EOL) 1
- Upah Kerja 15.0%


- Terminal box TBFA 12 pair 1
- Upah Kerja 15.0%

16 Testing and Commissioning Fire Alarm

- Peralatan Tes 1
- Upah Kerja 15.0%

15%
Sat Harga Total

KOEF satuan Harga
unit 315,000,000 315,000,000

15,750,000
49,612,500
1,141,088
unit 2,500,000 2,500,000

125,000
393,750
9,056
unit 6,500,000 6,500,000

325,000
1,023,750
23,546
m 36,000 36,000
1,800
5,670
130
m 12,800 576,000
28,800
90,720
2,087
m 12,800 256,000
12,800
40,320
927
m 8,500 255,000
12,750
40,163
924
bh 285,000 285,000
14,250
44,888
1,032
bh 204,000 204,000
10,200
32,130
739
bh 408,000 408,000
20,400
64,260
1,478
bh 25,000 25,000
1,250
3,938
91
bh 265,200 265,200
13,260
41,769
961
bh 550,000 550,000
27,500
86,625
1,992
bh 58,500 58,500
2,925
9,214
212
bh 42,500 42,500
2,125
6,694
154
lot 75,000 75,000

3,750
11,813
272
bh 390,000 390,000
19,500
61,425
1,413
lot 7,500,000 7,500,000

375,000
1,181,250
27,169
Pekerjaan Instalasi Sound System
Sat
NO Uraian Pekerjaan Vol KOEF
1 Peralatan Tata Suara

- AM/FM Radio Tunner, CD Player MP3 1 unit
- Upah Kerja 15.0%


- Arresster 1 bh
- Upah Kerja 15.0%


- Mic Paging Emergency c/w Chime module 1 m
- Upah Kerja 15.0%


- Car Call c/w Chime module 1 m
- Upah Kerja 15.0%


- Remote Mic 5Ch. 1 m
- Upah Kerja 15.0%


- Mixer Pre Amplifier 1 m
- Upah Kerja 15.0%


- Power Amplifier 240 Watt 1 unit
- Upah Kerja 15.0%


- Speaker Selector 20 Zone 1 m
- Upah Kerja 15.0%


- Cabinet Rack c/w Accessories 1 m
- Upah Kerja 15.0%


- MDF - SS 1 m
- Upah Kerja 15.0%


- Terminal Box Sound System 1 m
- Upah Kerja 15.0%

12 Pengabelan Tata Suara

- NYMHY 2 x 2,5 mm2 + Conduit PVC dia 20 mm 1 m
- Upah Kerja 15.0%


- Ceiling Speaker 3 Watt 1 bh
- Upah Kerja 15.0%


- Coloum Speaker 1 bh
- Upah Kerja 15.0%


- Volume Control 6 Watt 1 bh
- Upah Kerja 15.0%


- Box Speaker 10 Watt 1 bh
- Upah Kerja 15.0%


- NYMHY 2 x 1,5 mm2 + Conduit PVC dia 20 mm 18 m
- Upah Kerja 15.0%


- Pengabelan dari TB SS ke Sentral TB NYA 5 x 2 x 2,5 mm2 1 m
- Upah Kerja 15.0%


- Relay Control 1 bh
- Upah Kerja 15.0%


- EVAC Control 1 bh
- Upah Kerja 15.0%


- Matric Controle 1 bh
- Upah Kerja 15.0%


- Rectifier 1 bh
- Upah Kerja 15.0%


- Battery Nicad 1 bh
- Upah Kerja 15.0%


- Voice Recorder 1 bh
- Upah Kerja 15.0%


- Rak Kabinet 1 bh
- Upah Kerja 15.0%

26 Testing and Commissioning Tata Suara

- Peralatan Tes 1 lot
- Upah Kerja 15.0%

15%
8 Juni 2016
Harga Total
satuan Harga
4,250,000 4,250,000
212,500
669,375
15,396
2,500,000 2,500,000
125,000
393,750
9,056
1,855,000 1,855,000
92,750
292,163
6,720
2,750,000 2,750,000
137,500
433,125
9,962
448,500 448,500
22,425
70,639
1,625
11,500,000 11,500,000
575,000
1,811,250
41,659
6,200,000 6,200,000
310,000
976,500
22,460
650,000 650,000
32,500
102,375
2,355
7,500,000 7,500,000
375,000
1,181,250
27,169
3,500,000 3,500,000
175,000
551,250
12,679
1,250,000.00 1,250,000
62,500
196,875
4,528
17,500 17,500
875
2,756
63
97,500 97,500
4,875
15,356
353
800,000 800,000
40,000
126,000
2,898
175,000 175,000
8,750
27,563
634
178,500 178,500
8,925
28,114
647
17,500 315,000
15,750
49,613
1,141
23000 23,000
1,150
3,623
83
2,500,000 2,500,000
125,000
393,750
9,056
13,600,000 13,600,000
680,000
2,142,000
49,266
8,750,000 8,750,000
437,500
1,378,125
31,697
4,500,000 4,500,000
225,000
708,750
16,301
1,500,000 1,500,000
75,000
236,250
5,434
4,500,000 4,500,000
225,000
708,750
16,301
7,750,000 7,750,000
387,500
1,220,625
28,074
15,000,000 15,000,000
750,000
2,362,500
54,338
Pekerjaan Instalasi Telephone
Sat
1 PABX Kapasitas 10 Line/ 100 Extention 1 unit

- Upah Kerja 15.0%

2 MDF- TELEPON 3500 Pair 1 unit

- Upah Kerja 15.0%

3 Telepon Handset Analog 1 unit

- Upah Kerja 15.0%

4 Key Telepon 1 unit

- Upah Kerja 15.0%

5 Outlet Telepon 1 bh
- Upah Kerja 15.0%

6 Surge Arrester 1 bh
- Upah Kerja 15.0%

7 Kabel ITC 20 x 2 x 0,6 mm2 1 m
- Upah Kerja 15.0%

8 Kabel iTC 30 x 2 x 0,6 mm2 1 m

- Upah Kerja 15.0%

9 Pengabelan Telepon
Kabel ITC 100 x 2 x 0,6 mm2 1 m
- Upah Kerja 15.0%

10 Terminal Box 20 Pair 1 bh

- Upah Kerja 15.0%

11 Terminal Box 50 Pair 1 bh

- Upah Kerja 15.0%

12 Kabel ITC 2 x 2 x 0,6mm2 + Conduit PVC dia 20 mm 35 m

- Upah Kerja 15.0%

13 Testing and Commissioning Telepon

Peralatan Tes 1 lot
- Upah Kerja 15.0%

14 Kabel OTC 20 x 0,6 mm2 1 m

Pelindung kabel 1 m
Galian tanah dan urugan 1 m
- Upah Kerja 15.0%

15%
8 Juni 2016
Harga Total
satuan Harga
134,500,000 134,500,000
6,725,000
21,183,750
487,226
16,500,000 16,500,000
825,000
2,598,750
59,771
225,000 225,000
11,250
35,438
815
2,100,000 2,100,000
105,000
330,750
7,607
37,500 37,500
1,875
5,906
136
2,200,000 2,200,000
110,000
346,500
7,970
44,500 44,500
2,225
7,009
161
56,500 56,500
2,825
8,899
205
222,500 222,500
11,125
35,044
806
425,000 425,000
21,250
66,938
1,540
525,000 525,000
26,250
82,688
1,902
8,450 295,750
14,788
46,581
1,071
7,500,000 7,500,000
375,000
1,181,250
27,169
45,000 45,000
25,000 25,000
30,000 30,000
1,500
15,225
350
Pekerjaan Instalasi Kabel Data
Sat
1 Peralatan Komputer
Outlet Komputer AT&T - RJ45 lengkap Face Plate 1 bh
material bantu 1 lot
Upah kerja, material & peralatan bantu 1 0%

Jasa/Keuntungan 1 0%
PC Path Cord UTP Cat 6, 4 pair - 3 mtr, lengkap Connector RJ-45 1 set

Path Panel Cord UTP Cat 6, 4 Pair - 1.5 mtr, lengkap Connector RJ-45 1 set

Path Panel 24 Port-RJ 45, AT&T 1 bh

Instalasi Kabel Data UTP Cat 6 - 4 Pair + PVC High Impact Conduit 2 45 mtr

Instalasi Kabel Fibre Optic Single Mode 4 Core + 1 mtr
PVC High Impact Conduit 25 mm.

Wallmounted U Rack Cabinet - 19", lengkap Accesories 1 bh

Switch Hub 24 Port 10/100 Mbps - type Rackmount 1 bh

Cable Tray Galvanised lebar 30 cm lengkap penggantung dan support 1 mtr

10 Pengetesan kabel data 1 ttk

Peralatan bantu 1 lot
Upah kerja 1 0%
15%
8 Juni 2016
Harga Total
satuan Harga
125,000 125,000
10,000 10,000
Sub Total 135,000
- -
- -
Total 135,000
75,000 75,000
5,000 5,000
Sub Total 80,000
- -
- -
Total 80,000
67,500 67,500
5,000 5,000
Sub Total 72,500
- -
- -
Total 72,500
1,171,830 1,171,830
150,000 150,000
Sub Total 1,321,830
- -
- -
Total 1,321,830
18,000 810,000
10,000 10,000
Sub Total 820,000
- -
- -
Total 820,000
45,000 45,000
7,500 7,500
Sub Total 52,500
- -
- -
Total 52,500
3,500,000 3,500,000
650,000 650,000
Sub Total 4,150,000
- -
- -
Total 4,150,000
4,500,000 4,500,000
450,000 450,000
Sub Total 4,950,000
- -
- -
Total 4,950,000
150,000 150,000
20,000 20,000
Sub Total 170,000
- -
- -
Total 170,000
50,000 50,000
15,000 15,000
Sub Total 65,000
- -
- -
Total 65,000
Pekerjaan Instalasi Listrik CCTV
NO Uraian Pekerjaan Vol
1 Instalasi Kabel Camera UTP Cat 6 - 4 Pair 30

- PVC High Impact Conduit 20 mm. 26
- Upah Kerja 15.0%

2 - Camera day night CCTV Indoor tipe PTZ dengan Motorized Controller 1
- Upah Kerja 15.0%

3 - Camera day night CCTV Outdoor tipe PTZ dengan Motorized Controller 1
- Upah Kerja 15.0%

4 - Data Video Recording (DVR) 8 Channel lengkap Hardisk 2 Terabyte 1

- Upah Kerja 15.0%


- Upah Kerja 15.0%


- Upah Kerja 15.0%

7 - Power Suplai 30 Ampere - 220 AC/12 Volt DC 1
- Upah Kerja 15.0%

8 - Personal Computer (PC) lengkap 1

- Upah Kerja 15.0%

9 - Uninterruptible Power Supply (UPS) Kap. 1 KVA 1

- Upah Kerja 15.0%

9 - Driver control 1
- Upah Kerja 15.0%

10 - Rectifier 1
- Upah Kerja 15.0%

11 - LCD 20 - 21" 1
- Upah Kerja 15.0%

12 - Camera Control 1
- Upah Kerja 15.0%
13 - Video Manager 1
- Upah Kerja 15.0%

12 - Istalasi kabel power kabel NYMhY 3 x 1,5 mm2 + PVC Hight Impact
Conduit dia, 1/2" 30
- Upah Kerja 15.0%

13 - Setting Commissioning dan Programming 1

- Upah Kerja 15.0%

15%
8 Juni 2016
Sat Harga Total
KOEF satuan Harga
mtr 18,000 540,000

mtr 3,000 78,000
3,900
93,285
2,146
unit 1,200,000 1,200,000

60,000
189,000
4,347
unit 1,800,000 1,800,000

90,000
283,500
6,521
unit 3,650,000 3,650,000

182,500
574,875
13,222
unit 6,500,000 6,500,000

325,000
1,023,750
23,546
unit 8,850,000 8,850,000

442,500
1,393,875
32,059
unit 3,500,000 3,500,000

175,000
551,250
12,679
unit 9,500,000 9,500,000

475,000
1,496,250
34,414
unit 3,250,000 3,250,000

162,500
511,875
11,773
unit 6,000,000 6,000,000

300,000
945,000
21,735
unit 2,500,000 2,500,000

125,000
393,750
9,056
unit 3,500,000 3,500,000

175,000
551,250
12,679
unit 3,500,000 3,500,000

175,000
551,250
12,679
unit 12,000,000 12,000,000

600,000
1,890,000
43,470
mtr 15,000 450,000

22,500
70,875
1,630
lot 12,500,000 12,500,000

625,000
1,968,750
45,281
Pekerjaan Instalasi Master Antene TV
Sat
1 Instalasi titik MATV 1 ttk

Kabel Coaxial 5C-2V, 75 ohm ex YURI Japan. 20 mtr
Konduit PVC High Impact - 20 mm2 20 mtr
Jack L Connector 2 bh
- Upah Kerja 15.0%

1 Outlet TV 1 bh
- Upah Kerja 15.0%

2 Spliter 2 Way 1 bh
- Upah Kerja 15.0%

- Upah Kerja 15.0%

- Upah Kerja 15.0%

5 CATV Booster 4 Way 1 bh

- Upah Kerja 15.0%

6 CATV Booster 8 Way 1 bh

- Upah Kerja 15.0%

7 Kabel RG-6 1 bh
- Upah Kerja 15.0%

8 Kabel RG-11 1 bh
- Upah Kerja 15.0%

9 1 bh
- Upah Kerja 15.0%

10 1 bh
- Upah Kerja 15.0%

7 Setting Commissioning dan Programming 1 lot

- Upah Kerja 15.0%

15%
8 Juni 2016
Harga Total
satuan Harga
12,500 250,000
3,000 60,000
15,000 30,000
17,000
53,550
1,232
45,000 45,000
2,250
7,088
163
175,000 175,000
8,750
27,563
634
300,000 300,000
15,000
47,250
1,087
450,000 450,000
22,500
70,875
1,630
550,000 550,000
27,500
86,625
1,992
625,000 625,000
31,250
98,438
2,264
11,500 11,500
575
1,811
42
19,500 19,500
975
3,071
71
-
-
Sub Total Material -
-
-
Sub Total Upah -
Total Mat + Upah -
-
-
Sub Total Material -
-
-
Sub Total Upah -
Total Mat + Upah -
8,500,000 8,500,000
425,000
1,338,750
30,791
Pekerjaan Instalasi Penangkal Petir
Sat

System EF 60 ( Non Radiasi ) 1 bh
- Upah Kerja 15.0%

2 Peralatan Lampu Lightning Protection

Obstruction Lamp 1 bh
- Upah Kerja 15.0%

3 Pengawatan Lightning Protection

NYY 2 x (1C x 70 mm2) 1 m
- Upah Kerja 15.0%


Bak kontrol 50 x 50 x 50 cm 1 set
- Upah Kerja 15.0%


Grounding system 1 bh
- Upah Kerja 15.0%


Kabel NYM 3 x 2,5 mm + konduit 20 mm2 1 m
- Upah Kerja 15.0%

7 Testing and Commissioning Protection

Peralatan Tes 1 lot
- Upah Kerja 15.0%

15%
Harga Total
satuan Harga
14,500,000 14,500,000
725,000
2,283,750
52,526
4,500,000 4,500,000
225,000
708,750
16,301
172,500 172,500
8,625
27,169
625
1,500,000 1,500,000
75,000
236,250
5,434
6,500,000 6,500,000
325,000
1,023,750
23,546
12,500 12,500
625
1,969
45
3,500,000 3,500,000
175,000
551,250
12,679
Pekerjaan Instalasi Generator - Set
NO Uraian Pekerjaan Sat Volume

Pengadaan Generator Set
1 Kapasitas 1250 KVA Prime Power, Silent Type unit 1
- Upah Kerja 15.0%

2 Pengadaan dan pemasangan ducting exhoust radiator dari seng unit 1

BJLS 100 termasuk cat, murbaut, flexible connection radiator
dan perlengkapan lainnya.
- Upah Kerja 15.0%

3 Pengadaan dan pemasangan pipa gas buang dari pipa black steel unit 1
dia. 10", termasuk mufler/silencer tipe residential lengkap dengan
wool density 80kg/m2 tebal 50 mm, alumunium jacketing, flexible
connection, rangka penggantung, klem, isolator getaran/vibration
hanger dan perlengkapan lainnya.
- Upah Kerja 15.0%

Peralatan Generator Set

3 Generator Control Panel ( GCP ) set 1
Komponen
ACB 4P- 65KA 1600 A NW16 F/T + MIC 2.0E buah SCHNEIDER ELECTRIC
+ UVT (MN) u/ NW.. buah SCHNEIDER ELECTRIC
+ MOTOR (MCH) buah SCHNEIDER ELECTRIC
+ CLOSING REL (XF) u/ NW.. buah SCHNEIDER ELECTRIC
ACB 3P- 65KA 3200 A NW32 F/T + MIC 2.0E buah SCHNEIDER ELECTRIC
+ UVT (MN) u/ NW.. buah SCHNEIDER ELECTRIC
+ MOTOR (MCH) buah SCHNEIDER ELECTRIC
+ CLOSING REL (XF) u/ NW.. buah SCHNEIDER ELECTRIC
AMPEREMETER 0 - 1600 A (96x96) buah AXLE
+ CT 1600/5 A (20 VA) TYPE MES-100 buah AXLE
AMPEREMETER 0 - 3200 A (96x96) buah AXLE
+ CT 3200/5 A (25 VA) TYPE MES-100 buah AXLE
VOLTMETER 0 - 500 V (96x96) buah AXLE
+ V-SEL SWITCH / SA16-7-3V buah AXLE
COSPHI-METER (96x96) buah AXLE
FREQWENSI-METER (96x96) buah AXLE
WATT METER 3 PH /5 A (96x96) buah AXLE
AMPEREMETER DC 5-60A 75mV buah AXLE
VOLTMETER DC 20-60V buah AXLE
BATT.CHARGER 3PH BL 10/12 or 24V buah SEG
AUTO SYNCHRONISER DEEP SEA 8610 buah DEEP SEA
SPEED ADJ. SWITCH buah LOKAL
VOLT ADJ. SWITCH buah LOKAL
SYNCHRONIZING SWITCH buah AXLE
ON-OFF SWITCH 1P 20 A CA10-A200 buah AXLE
EMERGENCY PUSH BUTTON buah AXLE
PUSH BUTTON, AXP-B1 buah AXLE
PILOT LAMP(LED), AD22-22 buah AXLE
FUSE 2A - 32 A buah AXLE
A-O-M SELECTOR SWITCH 1P-16 A / SA16-3-1AOM buah AXLE
HORN 220V AC / 24V DC buah LOKAL
HOUR COUNTER type BZ 142-2 buah THEBEN
TIME RELAY TYPE H3Y-2 AC230V 60S buah OMRON
TIME RELAY TYPE H3CRA-8 buah OMRON
CONTROL RELAY LOT OMRON
TERMINAL BLOK LOT LOKAL
BUSBAR (CU) LOT EX. IMPORT
BOX - FREE STANDING Type UNIT LOKAL
WIRING & ACCESSORIS LOT LOKAL
- Upah Kerja 15.0%


4 Tangki Induk bahan bakar Cap 10.000 liter set 1
- Upah Kerja 15.0%


5 Tangki Harian Cap 2000 liter lengkap support, tangga gelas penduga lot 1
- Upah Kerja 15.0%


5 Pengadaan pompa elektrik Gear Pump kap. 25 ltr/min lot 1
- Upah Kerja 15.0%

5 Pengadaan Hand Pump Rotary ex Japan lot 1
- Upah Kerja 15.0%


7 Pemipaan dari Storage Tank 20.000 liter ke Daily tank 2.000 liter m 1
Pengelasan pipa set 1
- Upah Kerja 15.0%


8 Pengadaan dan Pemasangan Radiator ducting termasuk set 1
Discharge Attenuaton dan Intake
- Upah Kerja 15.0%

Peredam Suara Generator Set

9 Sound Prooping Ruangan Genset m 1
- Upah Kerja 15.0%

- Diameter 50 mm bh 1
- Upah Kerja 15.0%

- Upah Kerja 15.0%

- Upah Kerja 15.0%

- Upah Kerja 15.0%

- Upah Kerja 15.0%

- Gate Valve diameter 15 - 32 mm bh 1

- Upah Kerja 15.0%

- Check Valve diameter 15 - 32 mm bh 1

- Upah Kerja 15.0%

- Globe Valve, Flexible Joint, Strainer diameter 32 mm bh 1

- Upah Kerja 15.0%

- Flow meter diameter 32 mm bh 1

- Upah Kerja 15.0%

- Water separator c/w 3 bh gate valve bh 1
- Upah Kerja 15.0%

- Level switch lengkap dengan pengkabelan dan asesoriesnya ( Privisional bh 1

- Upah Kerja 15.0%

- Coupling inlet termasuk bak Kontrol ( Provisional ) bh 1

- Upah Kerja 15.0%

- Level Control bh 1
- Upah Kerja 15.0%

- Vent pipe 40 mm bh 1
- Upah Kerja 15.0%

Testing and Commissioning Generator Set

12 Peralatan Tes 1 lot
- Upah Kerja 15.0%

15%
8 Juni 2016
Harga Total
1,930,500,000 1,930,500,000
96,525,000
Sub Total Material 2,027,025,000
304,053,750
6,993,236
Total Mat + Upah 2,338,071,986
8,125,000 8,125,000
406,250
1,279,688
29,433
47,500,000 47,500,000
2,375,000
7,481,250
172,069
CHNEIDER ELECTRIC
CHNEIDER ELECTRIC
CHNEIDER ELECTRIC
CHNEIDER ELECTRIC
CHNEIDER ELECTRIC
CHNEIDER ELECTRIC
CHNEIDER ELECTRIC
CHNEIDER ELECTRIC
Sub Total 534,000,000
26,700,000
84,105,000
1,934,415
44,550,000 44,550,000
2,227,500
7,016,625
161,382
15,000,000 15,000,000
750,000
2,362,500
54,338
17,500,000 17,500,000
875,000
2,756,250
63,394
4,500,000 4,500,000
225,000
708,750
16,301
4,500,000 4,500,000
175,000 175,000
233,750
736,313
16,935
65,000,000 65,000,000
3,250,000
10,237,500
235,463
275,000 275,000
13,750
43,313
996
375,000 375,000
18,750
59,063
1,358
300,000 300,000
15,000
47,250
1,087
250,000 250,000
12,500
39,375
906
250,000 250,000
12,500
39,375
906
215,000 215,000
10,750
33,863
779
300,000 300,000
15,000
47,250
1,087
300,000 300,000
15,000
47,250
1,087
300,000 300,000
15,000
47,250
1,087
9,500,000 9,500,000
475,000
1,496,250
34,414
4,000,000 4,000,000
200,000
630,000
14,490
7,500,000 7,500,000
375,000
1,181,250
27,169
7,500,000 7,500,000
375,000
1,181,250
27,169
2,200,000 2,200,000
110,000
346,500
7,970
400,000 400,000
20,000
63,000
1,449
4,500,000 4,500,000
6,290,907
19,816,357
455,776
SPESIFIKASI MATERIAL ELEKTRIKAL DAN ELEKTRONIC
No PERALATAN
I PEKERJAAN ELEKTRIKAL
1 TRAFO
2 PANEL TM
1 KABEL
2 PIPA CONDUIT
3 LAMPU
4 SAKALR
5 STOP KONTAK
6 KABEL TRAY
7 BREAKER
8 PENANGKAL PETIR
9 KABEL TRAY
10 KWH METER
II PEKERJAAN ELEKTRONIK
FIRE ALARM
1 MATERIAL UTAMA FIRE ALARM
2 KABEL FIRE ALARM
SOUND SISTEM
1 PERLATAN UTAMA
2 CELIING SPEAKER
3 KABEL INSTALASI
CCTV
1 PERLATAN UTAMA
2 CAMERA
3 TV LCD
4 KABEL INSTALSI
MATV
1 MATERIAL UTAMA MATV
2 SPLITER
3 OUTLET TV
4 NATENA UHF-VHF
5 KABEL MATV RG 6/11
TELPHONE DAN DATA

1 PABX
2 OUTLET TELPHOME
3 OUTLET DATA
4 KABEL TELPHONE
AL ELEKTRIKAL DAN ELEKTRONIC
SPESIFIKASI
BAMBANG JAYA
ABB
KABEL METAL
CLIPSAL
SKY LIGHT- KOMPONEN PHILIPHS
BOSS
BOSS
TREE STAR
SCHENEIDER
KURN
TREE STAR
THERA
PROTECTOR - NOHMI
KABEL METAL
TOA
TOA
KURN
AVATEC
AVATEC
LG
BELDEN
IKUSI
LOKAL
BOSS
VENUS
BELDEN
PANASONIC
BOSS
BELDEN
KABEL METAL

Rab Sentulheight 1

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Sentulheight 1

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

PEKERJAAN ELEKTRIKAL PROYEK "SENTUL HEIGHT"

NO URAIAN PEKERJAAN JML HARGA MATERIAL JML HARGA UPAH

1 PEKERJAAN ELEKTRIKAL 30,174,887,462 3,524,034,422

2 PEKERJAAN FIRE ALARM SISTEM 1,653,933,770 251,977,137

3 PEKERJAAN SOUND SISTEM 576,927,338 88,628,625

4 PEKERJAAN CCTV 1,032,394,000 105,856,074

5 PEKERJAAN MATV 596,666,300 88,433,831

6 PEKERJAAN TELPON 685,275,538 108,586,531

6 PEKERJAAN PENANGKAL PETIR 115,008,750 18,187,743

6 PEKERJAAN GENSET 3,304,174,435 506,774,177

TOTAL HARGA Rp. 38,139,267,593 Rp. 4,692,478,540

1 Gardu Beton Standar PLN lot 1 157,500,000 24,168,375 157,500,000 24,168,375

I MATERAIL UTAMA ELEKTRIKAL

1 Trafo cap 2000 KVA unit 2 577,500,000 88,617,375 1,155,000,000 177,234,750

71 Kabel NYM 3x4 mm dari P-17 ke P-3BR mtr 38,488 3,706 - -

69 KabelNYM 3x4 mm dari P-17 ke P-1BR mtr 38,488 3,706 - -

10 PD - 1 unit 1 28,875,000 4,430,869 28,875,000 4,430,869

20 PD - 5H unit 1 28,875,000 4,430,869 28,875,000 4,430,869

22 PP-6H unit 1 22,050,000 3,383,573 22,050,000 3,383,573

24 PP - 7H unit 1 22,050,000 3,383,573 22,050,000 3,383,573

26 PP - 8H unit 1 22,050,000 3,383,573 22,050,000 3,383,573

28 PD - 9H unit 1 28,875,000 4,430,869 28,875,000 4,430,869

31 PP - 10H unit 1 22,050,000 3,383,573 22,050,000 3,383,573

33 PP - 11H unit 1 22,050,000 3,383,573 22,050,000 3,383,573

35 PP - 12H unit 1 22,050,000 3,383,573 22,050,000 3,383,573

39 PD - 13H unit 1 28,875,000 4,430,869 28,875,000 4,430,869

48 P - PF unit 1 38,850,000 5,961,533 38,850,000 5,961,533

7 PP - 6A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

12 PP - 7A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

17 PP - 8A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

22 PD - 9A unit 1 28,875,000 4,430,869 28,875,000 4,430,869

25 PP - 1BR unit 2 1,207,500 185,291 2,415,000 370,582

28 PP - 10A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

33 PP - 11A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

38 PP - 12A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

43 PD - 13A unit 1 28,875,000 4,430,869 28,875,000 4,430,869

49 PP - 14A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

54 PP - 15A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

59 PP - 16A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

64 PD - 17A unit 28,875,000 4,430,869 - -

70 PP - 18A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

75 PP - 19A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

80 PP - 20A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

85 PD - 21A unit - 28,875,000 4,430,869 - -

91 PP - 22A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

96 PP - 23A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

101 PP - 24A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

106 PD - 25A unit - 28,875,000 4,430,869 - -

112 PP - 26A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

117 PP - 27A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

122 PP - 28A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

127 PD - 29A unit - 28,875,000 4,430,869 - -

133 PP - 30A unit 1 22,050,000 3,383,573 22,050,000 3,383,573

138 PP - 31A unit 22,050,000 3,383,573 - -

143 PP - PF unit 1 38,850,000 5,961,533 38,850,000 5,961,533

146 PD - ROOF unit 1 17,325,000 2,658,521 17,325,000 2,658,521

33 PP - 11B unit 1 22,050,000 3,383,573 1,207,500 185,291

58 PP - 3BR unit - 1,207,500 185,291 - -

III INSTALASI & ARMATURE

5 Lampu RM T5 2x28 wt M5 bh - 241,500 37,058 - -

11 Stop Kontak AC 16 Amp / 1 gang bh - 131,250 3,786 - -

17 Instalasi penerangan titik 920 275,051 42,207 253,046,598 38,830,000