Rencana Anggaran Biaya (RAB)

Page 1/2
Proyek : Instalasi, Pemindahan Jaringan SUTR, dan KWH Meter
Lokasi : BAHTERA MOTOR

PEKERJAAN VOL SAT HARGA JUMLAH KET

Pemindahan SUTR
JASA
Bongkar Pasang SUTR TIC 3 x 70 + N 100 Mtr 40,000 4,000,000
Bongkar Pasang Kontruksi TR 11B ( Jaringan Awal Tiang Gardu ) 1 Bh 500,000 500,000
Pasang Kontruksi TR 1B ( Jaringan < 45 Derajat ) 1 Bh 400,000 400,000
Pasang Kontruksi TR 2B ( Jaringan 45-120 Derajat ) 1 Bh 450,000 450,000
SUB 5,350,000
MATERIAL
TIC 3 x 70 + N ( CABLE PWR;NFA2X-T;3X70+1X50;0.6/1KV;OH ) 100 Mtr 75,000 7,500,000
Fixed Dead Assimbly 4 Set 150,000 600,000
Suspension sys 1 Set 100,000 100,000
Joint Cu 70 mm 4 Bh 50,000 200,000
SUB 8,400,000
Pemindahan KWH Meter
JASA
Bongkar Pasang KWH Meter 3 Phase 1 Unit 5,000,000 5,000,000
SUB 5,000,000
 Rencana Anggaran Biaya (RAB)
Page 2/2
Proyek : Instalasi, Pemindahan Jaringan SUTR, dan KWH Meter
Lokasi : BAHTERA MOTOR

PEKERJAAN VOL SAT HARGA JUMLAH KET

INSTALASI
JASA
Pemasangan Kabel Tufur 4X25 10 Mtr 33,000 330,000
Pemasangan Kabel Tufur 4X10 80 Mtr 28,000 2,240,000
Pemasangan Instalasi Surface Socket Mounting 13 Titik 750,000 9,750,000
Pemasangan Instalasi Stop Kontak 5 Titik 500,000 2,500,000
Pemasangan Tray dan Beam Support 16 Bh 550,000 8,800,000
SUB 23,620,000
MATERIAL
Cable Power NYY 4X25 mm2 10 Mtr 320,000 3,200,000
Cable Power NYY 4X10 mm2 80 Mtr 140,000 11,200,000
Cable Power NYY 3X6 mm2 513 Mtr 72,000 36,936,000
Cable Power NYY 3X4 mm2 225 Mtr 42,000 9,450,000
Surface Socket Mounting 1P 3 pin 10 Bh 450,000 4,500,000
Stop Kontak 4 Lubang 5 Bh 200,000 1,000,000
Cable Tray GT-U 16 Bh 750,000 12,000,000
Hanger Beam Support 16 Bh 85,000 1,360,000
Elbow Tray W/200 mm 8 Bh 450,000 3,600,000
Bracket Tray W/200 mm 16 Bh 150,000 2,400,000
Pipa Galvanis 20 mm 20 Bh 150,000 3,000,000
SUB 88,646,000
Panel Distribusi
JASA
Perakitan panel distribusi 1 Unit 450,000 450,000
Pasang box panel 1 Unit 300,000 300,000
Terminasi dan grouping 1 Unit 850,000 850,000
SUB 1,600,000
MATERIAL
Box Panel 80X100 1 Bh 2,500,000 2,500,000
MCCB 3P 75A - Schneider 1 Bh 550,000 550,000
MCB 3P 63A 1 Bh 470,000 470,000
MCB 1P 32A 13 Bh 130,000 1,690,000
MCB 1P 16A 5 Bh 100,000 500,000
Sepatu Kabel 25 mm2 4 Bh 12,000 48,000
Sepatu Kabel 10 mm2 8 Bh 10,000 80,000
Sepatu Kabel 6 mm2 39 Bh 5,000 195,000
Sepatu Kabel 4 mm2 15 Bh 4,000 60,000
SUB 6,093,000
Lain-Lain
Penyediaan Stager dan Transportasi 1 Unit 2,750,000 2,750,000
SUB 2,750,000
GRAND TOTAL 141,459,000