Hal
Lampiran
: 001R3/QPE-CM/X/2008
: Penawaran Harga
: Perincian penawaran
Medan,
10 Oktober 2008
Kepada Yth,
PT. Kawasan Industri Dumai
Jl. Imam Bonjol Gedung Mandiri Lt. V
Medan
Attn. Bp. Tjahyono & Bp. Tanmin
Dengan hormat,
Seusai permintaan Bapak, bersama ini kami sampaikan penawaran harga sbb:
1 Lot Pemasangan Kabel & Jaringan SUTM ke Sentana
1 Lot Pemasangan Kabel & Jaringan SUTM Link ke WWTP
1 Lot Transportasi & Akomodasi
Rp.
Rp.
Rp.
Rp.
PPN 10%
Rp.
Total + PPN Rp.
1,525,500,000
1,961,648,000
45,000,000
3,532,148,000
353,214,800
3,885,362,800
Terbilang
:
Tiga Milyar Delapan Ratus Delapan puluhLima Juta Tiga Ratus Enam Puluh Dua ribu Delapan
ratus rupiah
Harga
: Loko Site
Berlakunya penawaran
: Tidak terikat.
Waktu penyerahan
Syarat pembayaran
Demikian penawaran ini kami sampaikan, atas perhatian Bapak kami ucapkan terima kasih.
Hormat kami,
CAHAYA MENTARI
Raymond Tho
NO.
URAIAN PEKERJAAN
VOLUME
HARGA SATUAN
MATERIAL
JASA
(Rp.)
(Rp.)
4
5
JUMLAH HARGA
MATERIAL
JASA
(Rp.)
(Rp.)
6=3x4
7=3x5
A.
1
2
3
4
5
6
unit
unit
mtr
mtr
mtr
btg
10,820,000
3,650,000
62,500
700,000
530,000
5,020,000
3,400,000
1,000,000
182,000
57,000
33,500
43,280,000
14,600,000
50,000,000
630,000,000
106,000,000
20,080,000
13,600,000
60,000,000
145,600,000
51,300,000
6,700,000
B.
1
2
3
4
5
6
7
8
9
10
11
12
129,200,000
15,000
1,270,000
2,515,000
2,380,000
5,430,000
581,500
650,000
13,300,000
13,300,000
2,260,000
217,500
11,550,000
2,000
315,500
396,000
507,000
883,500
158,500
188,000
918,000
918,000
938,000
98,500
116,280,000
6,750,000
15,240,000
10,060,000
9,520,000
6,978,000
1,300,000
146,300,000
26,600,000
6,780,000
1,957,500
1,191,645,500
JUMLAH
DIBULATKAN
10,395,000
900,000
3,786,000
1,584,000
2,028,000
1,902,000
376,000
10,098,000
1,836,000
2,814,000
886,500
333,885,500
1,525,531,000
1,525,500,000
4
4
60
800
900
200
NO.
URAIAN PEKERJAAN
VOLUME
HARGA SATUAN
MATERIAL
JASA
(Rp.)
(Rp.)
4
5
JUMLAH HARGA
MATERIAL
JASA
(Rp.)
(Rp.)
6=3x4
7=3x5
A.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
kms
mtr
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
btg
btg
mtr
set
mtr
mtr
btg
set
set
207,355,500
15,000
1,271,500
2,518,000
1,631,000
2,384,000
4,015,000
5,432,000
10,873,950
55,297,450
585,500
652,000
13,300,000
13,300,000
3,700,000
62,525
658,000
535,000
2,164,450
217,500
17,415,000
2,000
318,200
401,400
481,500
510,800
765,300
892,600
5,035,050
3,062,550
162,500
190,000
918,500
918,500
1,000,000
3,400,000
181,500
57,000
35,000
930,650
100,000
168,517,815
12,195,000
19,072,500
9,536,000
4,015,000
5,432,000
43,495,800
55,297,450
7,026,000
319,200,000
53,200,000
14,800,000
25,010,000
592,200,000
107,000,000
6,493,350
3,915,000
14,153,171
1,626,000
4,773,000
2,043,200
765,300
892,600
20,140,200
3,062,550
1,950,000
22,044,000
3,674,000
150,000,000
13,600,000
72,600,000
51,300,000
7,000,000
2,791,950
1,800,000
B.
1
2
3
4
5
6
7
8
9
10
11
12
0.813
15
1
2
1
3
50
25
75
4
2
kms
set
set
set
set
set
set
mtr
mtr
mtr
btg
bh
28,393,000
99,000
91,000
463,750
169,000
202,000
879,000
42,020
402,000
700,000
900,000
4,285,000
131,900
131,900
197,950
146,400
191,400
225,100
124,200
1,000,000
11,500
46,000
87,000
23,083,509
1,485,000
91,000
927,500
169,000
2,637,000
2,101,000
30,150,000
2,800,000
1,800,000
3,483,705
1,978,500
131,900
395,900
146,400
675,300
6,210,000
25,000,000
862,500
184,000
174,000
18
unit
1,830,000
200,000
32,940,000
1,544,589,924
JUMLAH
DIBULATKAN
3,600,000
417,058,176
1,961,648,099
1,961,648,000