REKAPITULASI :
Terbilang : # TIGA RATUS SEMBILAN PULUH LIMA JUTA LIMA RATUS RIBU RUPIAH #
CHAMPILI, ST, MT
Pembina TK. I
NIP. 19660830 199803 1 002
Total Harga
500,000.00
500,000.00
-
176,239,800.00
-
1,607,040.00
-
271,440.00
-
-
Err:509
-
Err:509
Err:509
-
-
Err:509
-
-
-
453,201.45
-
123,687,183.38
48,562.88
-
5,184,486.00
-
60,000.00
-
-
-
-
-
-
129,433,433.70
-
1,949,096.48
260,815,963.88
Err:509
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,625,000.00
1,625,000.00
1,625,000.00
Err:509
500,000.00
Err:509
129,433,433.70
260,815,963.88
-
1,625,000.00
Err:509
Err:509
Err:509
s Pekerjaan Umum
Kepala Dinas Pekerjaan Umum
en Gunung Mas Kabupaten Gunung Mas
ku PA/PPK Selaku PA/PPK
REKAPITULASI :
Terbilang : # TIGA RATUS SEMBILAN PULUH LIMA JUTA LIMA RATUS RIBU RUPIAH #
CHAMPILI, ST, MT
Pembina TK. I
NIP. 19660830 199803 1 002
Total Harga
200,000.00
200,000.00
220,868,266.67
71,280,000.00
763,670.00
-
-
-
90,480.00
210,045.00
-
Err:509
-
Err:509
Err:509
-
-
Err:509
-
-
298,524.94
180,369.59
173,002,752.00
50,025,150.00
16,187.63
1,728,162.00
-
1,728,162.00
20,000.00
20,000.00
-
-
-
-
-
227,019,308.15
1,658,404.80
788,310.00
456,485,331.10
Err:509
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Err:509
200,000.00
Err:509
227,019,308.15
456,485,331.10
-
-
Err:509
Err:509
Err:509
Pekerjaan Umum
Kepala Dinas Pekerjaan Umum
n Gunung Mas Kabupaten Gunung Mas
Selaku PA/PPK
REKAPITULASI :
Terbilang : # TIGA RATUS SEMBILAN PULUH LIMA JUTA LIMA RATUS RIBU RUPIAH #
CHAMPILI, ST, MT
Pembina TK. I
NIP. 19660830 199803 1 002
Total Harga
200,000.00
200,000.00
220,868,266.67
71,280,000.00
763,670.00
-
-
-
90,480.00
210,045.00
-
Err:509
-
Err:509
Err:509
-
-
Err:509
-
-
298,524.94
180,369.59
173,002,752.00
50,025,150.00
16,187.63
1,728,162.00
-
1,728,162.00
20,000.00
20,000.00
-
-
-
-
-
227,019,308.15
1,658,404.80
788,310.00
456,485,331.10
Err:509
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Err:509
200,000.00
Err:509
227,019,308.15
456,485,331.10
-
-
Err:509
Err:509
Err:509
Pekerjaan Umum
Kepala Dinas Pekerjaan Umum
n Gunung Mas Kabupaten Gunung Mas
Selaku PA/PPK
Terbilang : ##Seratus Dua Puluh Sembilan Juta Delapan Ratus Lima Puluh Lima Rib
3,000,000.00 3,000,000.00
2,000,000.00 2,000,000.00
OTAL A.1. (RP.) 5,000,000.00
A
45,471.38 1,609,686.68
11,580.30 403,556.40
125,062.88 22,136,128.88
200,997.00 200,997.00
202,054.59 202,054.59
1,033,585.29 11,627.83
OTAL B.2 (Rp.) 24,564,051.38
1,959.53 346,835.93
140,100.00 9,106,500.00
22,000.00 8,580,000.00
43,700.00 3,408,600.00
420,750.00 27,348,750.00
74,250.00 4,826,250.00
73,000.00 4,745,000.00
51,600.00 3,354,000.00
83,200.00 5,408,000.00
48,300.00 3,139,500.00
12,700.00 825,500.00
11,600.00 3,770,000.00
48,000.00 3,120,000.00
48,000.00 3,120,000.00
5,000.00 650,000.00
9,300.00 1,209,000.00
1,033,585.29 1,693,012.70
Total V.1 (Rp.) 84,304,112.70
59,000.00 3,835,000.00
Total V.2 (Rp.) 3,835,000.00
Total V (Rp.) 88,139,112.70
REKAPITULASI :
DAFTAR KUANTITAS DAN HARGA
............................................ 5,000,000.00
............................................ 5,000,000.00
............................................ 24,910,887.30
............................................ 24,910,887.30
88,139,112.70
............................................ 84,304,112.70
............................................ 3,835,000.00
118,050,000.00
11,805,000.00
129,855,000.00
Dua Puluh Sembilan Juta Delapan Ratus Lima Puluh Lima Ribu Rupiah##
Penawar,
CV. KAHAYAN NURPITA Kepala Dinas Pekerjaan Umum
Pusat Kuala Kurun Kabupaten Gunung Mas
Selaku PA/PPK
REKAPITULASI :
Terbilang : # TIGA RATUS SEMBILAN PULUH LIMA JUTA LIMA RATUS RIBU RUPIAH #
CHAMPILI, ST, MT
Pembina TK. I
NIP. 19660830 199803 1 002
HPS)
Total Harga
1,442,148.47
1,442,148.47
-
57,380,400.00
7,553,700.00
1,527,340.00
535,680.00
-
180,960.00
210,045.00
-
Err:509
-
Err:509
Err:509
-
-
-
-
8,739.26
90,543.52
18,714,240.00
40,270,245.75
16,187.63
1,728,162.00
1,728,162.00
-
40,000.00
20,000.00
-
-
-
-
-
179,394.75
634,589.55
63,430,264.45
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,625,000.00
Pekerjaan Umum
Kepala Dinas Pekerjaan Umum
n Gunung Mas Kabupaten Gunung Mas
Selaku PA/PPK
HARGA SATUAN
No. URAIAN SATUAN
(Rp.)
HARGA SATUAN
NO. URAIAN SATUAN
(Rp.)
BAHAN
1 Pasir Pasang m3 160,000.00
2 Koral /kerikil sungai m3 154,000.00
3 Batu Pecah 2-3 cm m3 850,000.00
4 Batu Belah m3 450,000.00
5 Semen PC 40 kg (Zak) Kg 68,000.00
6 Besi Beton kg 18,000.00
7 Kawat Beton kg 25,000.00
8 Balok Kayu Klas I m3 8,750,000.00
9 Balok Kayu Klas II m3 3,000,000.00
10 Balok Kayu Klas III m3 2,500,000.00
11 Papan Klas III m3 2,600,000.00
12 Kayu galam dia. 10-12 cm btg 9,000.00
13 Paku Kayu kg 25,000.00
14 Air Bersih m3 5,200.00
17 Bahan Bakar (Bensin) liter 10,000.00
18 Oli liter 52,300.00
20 Cat besi kg 55,000.00
21 Kayu Bakar m3 32,500.00
HARGA SATUAN
No. URAIAN SATUAN
(Rp.)
HARGA SATUAN
NO. URAIAN SATUAN
(Rp.)
BAHAN
1 Pasir Pasang m3 159,000.00
2 Koral /kerikil sungai m3 153,000.00
3 Batu Pecah 2-3 cm m3 850,000.00
4 Batu Belah m3 450,000.00
5 Semen PC 40 kg (Zak) Kg 68,000.00
6 Besi Beton kg 18,000.00
7 Kawat Beton kg 25,000.00
8 Balok Kayu Klas I m3 8,750,000.00
9 Balok Kayu Klas II m3 3,000,000.00
10 Balok Kayu Klas III m3 2,500,000.00
11 Papan Klas III m3 2,600,000.00
12 Kayu galam dia. 10-12 cm btg 9,000.00
13 Paku Kayu kg 25,000.00
14 Air Bersih m3 5,000.00
17 Bahan Bakar (Bensin) liter 10,000.00
18 Oli liter 52,300.00
20 Cat besi kg 55,000.00
HARGA SATUAN
NO. URAIAN SATUAN
(Rp.)
21 Kayu Bakar m3 32,500.00
Harga Satuan
No Uraian Kode Satuan Koefisien
(Rp)
A TENAGA
1. Galian Pipa Dia. 2 " Tanah Keras M3 0.2000 132,300.00
2. Galian Pipa Dia 2 " Tanah Biasa M3 0.2000 202,095.00
B BAHAN
Harga Satuan
No Uraian Kode Satuan Koefisien
(Rp)
A TENAGA
Pekerja L.01 OH 0.0500 114,000.00
Mandor L.04 OH 0.0319 144,000.00
Harga Satuan
No Uraian Kode Satuan Koefisien
(Rp)
A TENAGA
Pekerja L.01 OH 0.0350 115,000.00
Tukang Pipa L.02 OH 0.0170 130,000.00
Mandor L..04 OH 0.0030 144,000.00
JUMLAH TENAGA KERJA
B BAHAN
Pipa HDPE Ø 63 mm
mm m 1.000 104,500.00
Harga Satuan
No Uraian Kode Satuan Koefisien
(Rp)
A TENAGA
Pekerja L.01 OH 1.6500 114,000.00
Tukang Batu L.02 OH 0.2750 130,000.00
Kepala Tukang L.04 OH 0.0280 139,000.00
Mandor L.04 0H 0.0830 144,000.00
Jumlah Harga
(Rp)
26,460.00
40,419.00
26,460.00
40,419.00
26,460.00
40,419.00
-
3,307.50
5,052.38
-
29,767.50
45,471.38
Jumlah Harga
(Rp)
5,700.00
4,593.60
10,293.60
-
10,293.60
1,286.70
11,580.30
Jumlah Harga
(Rp)
4,025.00
2,210.00
432.00
6,667.00
104,500.00
104,500.00
-
111,167.00
13,895.88
125,062.88
Jumlah Harga
(Rp)
12,190.00
6,890.00
1,584.00
20,664.00
158,000.00
158,000.00
-
178,664.00
22,333.00
200,997.00
Jumlah Harga
(Rp)
188,100.00
35,750.00
3,892.00
11,952.00
239,694.00
469,200.00
114,693.33
94,037.14
1,118.00
679,048.48
-
918,742.48
114,842.81
1,033,585.29
Jumlah Harga
(Rp)
912.00
115.20
1,027.20
10.00
600.00
104.60
714.60
-
1,741.80
217.73
1,959.53
JADUAL PELAKSANAAN PEKERJAAN
(TIME SCHEDULLE)
2019
NO. URAIAN PEKERJAAN BIAYA BOBOT I II MASA PEMELIHARAAN
(Rp) (%) 1 2 3 4 5 6 7 8 9
I. PEKERJAAN PENDAHULUAN
100
1 Pekerjaan Mobilisasi 3,000,000.00 2.54 2.34 0.20
80
2 Papan Nama Permanen 2,000,000.00 1.69 1.69 90
II. PEKERJAAN PEMASANGAN DAN PENGETESAN PIPA
II.1 PEKERJAAN PEMASANGAN PIPA 80
1 Galian Pipa HDPE 63 SDR 13,6 , Diameter 2 Inch 1,609,686.68 1.36 0.68 0.68
70
2 Pengurukan Galian Pipa HDPE 63 SDR 13,6 , Diameter 2 Inch 403,556.40 0.34 0.34
3 Pemasangan Pipa HDPE 63 SDR 13,6 , Diameter 2 Inch 22,136,128.88 18.75 9.38 9.38 60
4 Pemasangan Tee HDPE Dia 2 Inch x 2 Inch 200,997.00 0.17 0.17
5 Pemasangan Dop Dia. 2 Inch 202,054.59 0.17 0.17 50
E. IGINSYAH
Direktur
DAFTAR HARGA SATUAN DASAR UPAH
HARGA SATUAN
No. URAIAN SATUAN
(Rp.)
HARGA SATUAN
NO. URAIAN SATUAN
(Rp.)
BAHAN
1 Pasir Pasang m3 160,000.00
2 Koral /kerikil sungai m3 154,000.00
3 Batu Pecah 2-3 cm m3 850,000.00
4 Batu Belah m3 450,000.00
5 Semen PC 40 kg (Zak) Kg 68,000.00
6 Besi Beton kg 18,000.00
7 Kawat Beton kg 25,000.00
8 Balok Kayu Klas I m3 8,750,000.00
9 Balok Kayu Klas II m3 3,000,000.00
10 Balok Kayu Klas III m3 2,500,000.00
11 Papan Klas III m3 2,600,000.00
12 Kayu galam dia. 10-12 cm btg 9,000.00
13 Paku Kayu kg 25,000.00
14 Air Bersih m3 5,200.00
17 Bahan Bakar (Bensin) liter 10,000.00
18 Oli liter 52,300.00
20 Cat besi kg 55,000.00
21 Kayu Bakar m3 32,500.00