BILL OF QUANTITY (BOQ)

SATUAN KERJA :
PEKERJAAN :
LOKASI :
TAHUN :

I. PEKERJAAN PEMASANGAN KUBIKEL 20 KV

HARGA SATUAN (Rp) JUMLAH HARGA Rp)
NO. URAIAN PEKERJAAN DAN SPESIFIKASI BARANG VOLUME SATUAN TOTAL (Rp.)
MATERIAL JASA MATERIAL JASA
1 Incoming Cubicle + Metering 1 Unit 52,500,000 7,500,000 52,500,000 7,500,000 60,000,000
2 Outgoing Cubicle 1 Unit 198,500,000 7,500,000 198,500,000 7,500,000 206,000,000
3 Kabel Tanah N2XSY 20 kV Single Core 95 mm² 45 Meter 350,000 20,000 15,750,000 900,000 16,650,000
JUMLAH 282,650,000

II. PEKERJAAN PEMASANGAN TRAFO DISTRIBUSI

HARGA SATUAN (Rp) JUMLAH HARGA Rp)
NO. URAIAN PEKERJAAN DAN SPESIFIKASI BARANG VOLUME SATUAN TOTAL (Rp.)
MATERIAL JASA MATERIAL JASA
1 Trafo distribusi 400 kVA, 3 Phasa, 20 kVA 1 Unit 135,000,000 15,600,000 135,000,000 15,600,000 150,600,000
2 Mof 20 kV Pasangan Dalam 4 Set 7,500,000 250,000 30,000,000 1,000,000 31,000,000
3 Pemasangan Grounding Trafo 1 Set 1,085,000 200,000 1,085,000 200,000 1,285,000
4 Kabel Tray 1 Set 500,000 125,000 500,000 125,000 625,000
JUMLAH 183,510,000

III. PEKERJAAN PEMASANGAN PANEL TR

HARGA SATUAN (Rp) JUMLAH HARGA Rp)
NO. URAIAN PEKERJAAN DAN SPESIFIKASI BARANG VOLUME SATUAN TOTAL (Rp.)
MATERIAL JASA MATERIAL JASA
1 Panel Utama Tegangan Rendah + Kapasitor Bank 1 Unit 125,000,000 15,600,000 125,000,000 15,600,000 140,600,000
2 Panel Automatic Transfer Switch 1 Unit 172,400,000 15,600,000 172,400,000 15,600,000 188,000,000
3 Kabel NYY 1x240 mm² 350 Meter 355,000 25,000 124,250,000 8,750,000 133,000,000
4 Kabel Schoen CU 240 mm2 32 Buah 95,000 11,500 3,040,000 368,000 3,408,000
5 Pemasangan Grounding Panel 1 Set 1,085,000 200,000 1,085,000 200,000 1,285,000
JUMLAH 466,293,000
IV. PEKERJAAN SUTR
HARGA SATUAN (Rp) JUMLAH HARGA Rp)
NO. URAIAN PEKERJAAN DAN SPESIFIKASI BARANG VOLUME SATUAN TOTAL (Rp.)
MATERIAL JASA MATERIAL JASA
1 Tiang Besi 9 Meter 200 daN 11 Batang 5,700,000 350,000 62,700,000 3,850,000 66,550,000
2 Kabel NFA2x-T; 3x50+35 mm² 1640 Meter 64,000 4,300 104,960,000 7,052,000 112,012,000
3 Suspension Assembly / 25 - 70 mm² 11 Buah 78,000 13,000 858,000 143,000 1,001,000
4 Fixed Dead End Assembly / 50 - 70 mm² 10 Buah 107,900 15,000 1,079,000 150,000 1,229,000
5 Adjustable Dead End Assembly / 50 - 70 mm² 12 Buah 109,000 15,000 1,308,000 180,000 1,488,000
7 Large Angle Assembly / 50 - 70 mm² 10 Buah 131,300 15,000 1,313,000 150,000 1,463,000
8 Commpression Connector AL 50 - 150 mm² (CCO) 12 Buah 55,248 17,000 662,976 204,000 866,976
9 Kabel Schoen AL-CU (SKAT) 50 mm2 42 Buah 50,200 12,900 2,108,400 541,800 2,650,200
10 Kabel Schoen AL-CU (SKAT) 35 mm2 14 Buah 36,700 12,900 513,800 180,600 694,400
11 Service Wedge Cable Clamp 1 Phasa 24 Set 7,500 3,400 180,000 81,600 261,600
12 Service Wedge Cable Clamp 3 Phasa 4 Set 11,700 5,200 46,800 20,800 67,600
13 Compression Connector AL 25-35/10-16 mm2+scotch + Cover 11 Bh 20,000 14,100 220,000 155,100 375,100
14 Compression Connector AL 35-70/10-16 mm2+scotch + Cover 11 Bh 23,000 14,100 253,000 155,100 408,100
15 Compression Connector AL 35-70/35-70 mm2+scotch + Cover 14 Bh 27,500 14,100 385,000 197,400 582,400
16 Skor tarik SUTR tanpa tiang bantu 3 Set 1,197,300 165,000 3,591,900 495,000 4,086,900
17 Pentanahan SUTR 11 Set 1,085,000 138,600 11,935,000 1,524,600 13,459,600
JUMLAH 207,195,876

V. PEKERJAAN PEMASANGAN PANEL SUBDISTRIBUSI

HARGA SATUAN (Rp) JUMLAH HARGA Rp)
NO. URAIAN PEKERJAAN DAN SPESIFIKASI BARANG VOLUME SATUAN TOTAL (Rp.)
MATERIAL JASA MATERIAL JASA
1 Panel Subdistribusi 3 Phasa 50 x 40 x 20 9 Unit 5,300,000 250,000 47,700,000 2,250,000 49,950,000
2 Panel Subdistribusi 3 Phasa 100 x 80 x 30 11 Unit 8,760,000 250,000 96,360,000 2,750,000 99,110,000
3 Kabel NYY 4 x 16 mm2 520 Meter 155,000 1,500 80,600,000 780,000 81,380,000
4 Kabel NFA2x-T; 2x16 mm² 450 Meter 9,500 1,500 4,275,000 675,000 4,950,000
5 Instalasi AC 98 Titik 450,000 85,000 44,100,000 8,330,000 52,430,000
6 Penyesuaian Instalasi Penerangan 360 Titik 75,000 34,700 27,000,000 12,492,000 39,492,000
JUMLAH 327,312,000
VI. PEKERJAAN PENERANGAN JALAN UMUM (PJU)
HARGA SATUAN (Rp) JUMLAH HARGA Rp)
NO. URAIAN PEKERJAAN DAN SPESIFIKASI BARANG VOLUME SATUAN TOTAL (Rp.)
MATERIAL JASA MATERIAL JASA
1 Tiang Besi 9 Meter 200 daN 11 Batang 5,700,000 350,000 62,700,000 3,850,000 66,550,000
2 PJU Jenis LHE 125 W 25 Set 1,850,000 75,000 46,250,000 1,875,000 48,125,000
3 Kabel TC 2 x 10 mm² 1400 Meter 8,500 900 11,900,000 1,260,000 13,160,000
4 Fixed Dead End Assembly 4 Buah 107,900 15,000 431,600 60,000 491,600
5 Suspension Assembly 15 Buah 78,000 15,000 1,170,000 225,000 1,395,000
6 Adjustable Dead End Assembly / 50 - 70 mm² 6 Buah 109,000 15,000 654,000 90,000 744,000
7 Panel Kontrol Otomatis 3 Unit 2,450,000 275,000 7,350,000 825,000 8,175,000
JUMLAH 138,640,600