PT.

JAYA MURNI PUTRA MANDIRIAYA

KONTRAKTOR – LEVERANSIR – PERDAGANGAN UMUM
RENCANA ANGGARAN BIAYA ( RAB)
PEMASANGAN BARU KWH LISTRIK
Lokasi : POLDA BABEL DAN POLRES BABEL
NO URAIAN PEKERJAAN VOL STN HARGA SATUAN JUMLAH
BAHAN UPAH BAHAN UPAH
(RP) (RP) ( RP) ( RP)
POLDA BABEL
A. Biaya Penyambungan PLN
1. Biaya Penyambungan PLN 41,500 va 969 - 40,213,500 -
2. UJL 41,500 va 172 - 7,138,000 -
3. Materai 1 lbr 6,000 - 6,000 -
B. Biaya Instalatir 47,357,500 -
1. Jasa Pengurusan 41,500 va - 500 - 20,750,000
2. SLO Instalasi 1 lot - 830,000 - 830,000
3. Transportasi & Akomodasi 2 Ls - 1,000,000 - 2,000,000
4. Kabel Tufur NYY /NYFGBY 4 x 25mm 30 mtr 155,000 - 4,650,000 -
5. Tiang Bantu Galvaniz 7mtr 1 Btg 1,500,000 - 1,500,000 -
6. Test Comisioning 1 Ls - 500,000 - 500,000
6,150,000.00 24,080,000
POLRES PANGKALPINANG
A. Biaya Penyambungan PLN
1. Biaya Penyambungan PLN 6,600 va 969 - 6,395,400 -
2. UJL 6,600 va 172 - 1,135,200 -
3. Materai 1 lbr 6,000 - 6,000 -
B. Biaya Instalatir 7,536,600 -
1. Jasa Pengurusan 6,600 va - 500 - 3,300,000
2. SLO Instalasi 1 lot - 830,000 - 830,000
3. Transportasi & Akomodasi 2 Ls - 1,000,000 - 2,000,000
4. Kabel Tufur NYY /NYFGBY 4 x 25mm 20 mtr 155,000 - 3,100,000 -
5. Tiang Bantu Galvaniz 7mtr ( jika di perlukan) 1 Btg 1,500,000 - 1,500,000 -
6. Test Comisioning 1 Ls - 500,000 - 500,000
4,600,000.00 6,630,000
POLRES BANGKA
A. Biaya Penyambungan PLN
1. Biaya Penyambungan PLN 6,600 va 969 - 6,395,400 -
2. UJL 6,600 va 172 - 1,135,200 -
3. Materai 1 lbr 6,000 - 6,000 -
B. Biaya Instalatir 7,536,600 -
1. Jasa Pengurusan 6,600 va - 500 - 3,300,000
2. SLO Instalasi 1 lot - 830,000 - 830,000
3. Transportasi & Akomodasi 2 Ls - 1,000,000 - 2,000,000
4. Kabel Tufur NYY /NYFGBY 4 x 25mm 20 mtr 155,000 - 3,100,000 -
5. Tiang Bantu Galvaniz 7mtr ( jika di perlukan) 1 Btg 1,500,000 - 1,500,000 -
6. Test Comisioning 1 Ls - 500,000 - 500,000
 4,600,000.00 6,630,000
POLRES BANGKA TENGAH
A. Biaya Penyambungan PLN
1. Biaya Penyambungan PLN 6,600 va 969 - 6,395,400 -
2. UJL 6,600 va 172 - 1,135,200 -
3. Materai 1 lbr 6,000 - 6,000 -
B. Biaya Instalatir 7,536,600 -
1. Jasa Pengurusan 6,600 va - 500 - 3,300,000
2. SLO Instalasi 1 lot - 830,000 - 830,000
3. Transportasi & Akomodasi 2 Ls - 1,000,000 - 2,000,000
4. Kabel Tufur NYY /NYFGBY 4 x 25mm 20 mtr 155,000 - 3,100,000 -
5. Tiang Bantu Galvaniz 7mtr 1 Btg 1,500,000 - 1,500,000 -
6. Test Comisioning 1 Ls - 500,000 - 500,000
4,600,000.00 6,630,000
 POLRES BANGKA SELATAN
A. Biaya Penyambungan PLN
1. Biaya Penyambungan PLN 6,600 va 969 - 6,395,400 -
2. UJL 6,600 va 172 - 1,135,200 -
3. Materai 1 lbr 6,000 - 6,000 -
B. Biaya Instalatir 7,536,600 -
1. Jasa Pengurusan 6,600 va - 500 - 3,300,000
2. SLO Instalasi 1 lot - 830,000 - 830,000
3. Transportasi & Akomodasi 2 Ls - 1,000,000 - 2,000,000
4. Kabel Tufur NYY /NYFGBY 4 x 25mm 20 mtr 155,000 - 3,100,000 -
5. Tiang Bantu Galvaniz 7mtr 1 Btg 1,500,000 - 1,500,000 -
6. Test Comisioning 1 Ls - 500,000 - 500,000
4,600,000.00 6,630,000
POLRES BANGKA BARAT
A. Biaya Penyambungan PLN
1. Biaya Penyambungan PLN 6,600 va 969 - 6,395,400 -
2. UJL 6,600 va 172 - 1,135,200 -
3. Materai 1 lbr 6,000 - 6,000 -
B. Biaya Instalatir 7,536,600 -
1. Jasa Pengurusan 6,600 va - 500 - 3,300,000
2. SLO Instalasi 1 lot - 830,000 - 830,000
3. Transportasi & Akomodasi 2 Ls - 1,000,000 - 2,000,000
4. Kabel Tufur NYY /NYFGBY 4 x 25mm 20 mtr 155,000 - 3,100,000 -
5. Tiang Bantu Galvaniz 7mtr 1 Btg 1,500,000 - 1,500,000 -
6. Test Comisioning 1 Ls - 500,000 - 500,000
4,600,000.00 6,630,000
POLRES BELITUNG
A. Biaya Penyambungan PLN
1. Biaya Penyambungan PLN 6,600 va 969 - 6,395,400 -
2. UJL 6,600 va 172 - 1,135,200 -
3. Materai 1 lbr 6,000 - 6,000 -
B. Biaya Instalatir 7,536,600 -
1. Jasa Pengurusan 6,600 va - 500 - 3,300,000
2. SLO Instalasi 1 lot - 830,000 - 830,000
3. Transportasi & Akomodasi 2 Ls - 1,000,000 - 2,000,000
4. Kabel Tufur NYY /NYFGBY 4 x 25mm 20 mtr 155,000 - 3,100,000 -
5. Tiang Bantu Galvaniz 7mtr 1 Btg 1,500,000 - 1,500,000 -
6. Test Comisioning 1 Ls - 500,000 - 500,000
4,600,000.00 6,630,000
POLRES BELITUNG TIMUR
A. Biaya Penyambungan PLN
1. Biaya Penyambungan PLN 6,600 va 969 - 6,395,400 -
2. UJL 6,600 va 172 - 1,135,200 -
3. Materai 1 lbr 6,000 - 6,000 -
B. Biaya Instalatir 7,536,600 -
1. Jasa Pengurusan 6,600 va - 500 - 3,300,000
2. SLO Instalasi 1 lot - 830,000 - 830,000
3. Transportasi & Akomodasi 2 Ls - 1,000,000 - 2,000,000
4. Kabel Tufur NYY /NYFGBY 4 x 25mm 20 mtr 155,000 - 3,100,000 -
5. Tiang Bantu Galvaniz 7mtr 1 Btg 1,500,000 - 1,500,000 -
6. Test Comisioning 1 Ls - 500,000 - 500,000
4,600,000.00 6,630,000
JUMLAH
PPN 10 %
TOTAL
JUMLAH

40,213,500
7,138,000
6,000
47,357,500
20,750,000
830,000
2,000,000
4,650,000
1,500,000
500,000
30,230,000

6,395,400
1,135,200
6,000
7,536,600
3,300,000
830,000
2,000,000
3,100,000
1,500,000
500,000
11,230,000

6,395,400
1,135,200
6,000
7,536,600
3,300,000
830,000
2,000,000
3,100,000
1,500,000
500,000
11,230,000

6,395,400
1,135,200
6,000
7,536,600
3,300,000
830,000
2,000,000
3,100,000
1,500,000
500,000
11,230,000
 6,395,400
1,135,200
6,000
7,536,600
3,300,000
830,000
2,000,000
3,100,000
1,500,000
500,000
11,230,000

6,395,400
1,135,200
6,000
7,536,600
3,300,000
830,000
2,000,000
3,100,000
1,500,000
500,000
11,230,000

6,395,400
1,135,200
6,000
7,536,600
3,300,000
830,000
2,000,000
3,100,000
1,500,000
500,000
11,230,000

6,395,400
1,135,200
6,000
7,536,600
3,300,000
830,000
2,000,000
3,100,000
 1,500,000
500,000
11,230,000
208,953,700
20,895,370
229,849,070