Lampiran 9.

Perhitungan Penerimaan Dan Pendapatan Petani Padi Berdasarkan Status Lahan Milik Sendiri di Kecam
Kabupaten Pandeglang 2016
No Luas Status Lahan Produksi (Kg) Harga Jual Penerimaan Biaya Produksi
Lahan Rp/Kg

1 0.2 Milik Sendiri 500 3,900 1,950,000 1,343,257

2 0.2 Milik Sendiri 900 4,000 3,600,000 2,855,692
5 0.2 Milik Sendiri 960 4,300 4,128,000 3,265,267
7 0.3 Milik Sendiri 1,400 4,200 5,880,000 4,011,464
9 0.5 Milik Sendiri 2,400 4,200 10,080,000 4,754,606
13 0.5 Milik Sendiri 1,680 3,600 6,048,000 3,849,789
14 0.5 Milik Sendiri 1,680 3,600 6,048,000 4,153,616
16 0.5 Milik Sendiri 1,800 3,700 6,660,000 4,683,366
17 0.5 Milik Sendiri 1,800 3,700 6,660,000 5.17.01
18 0.6 Milik Sendiri 2,240 3,600 8,064,000 5,177,698
19 0.6 Milik Sendiri 2,240 3,500 7,840,000 5,735,765
20 0.6 Milik Sendiri 2,240 3,600 8,064,000 5,080,782
21 0.6 Milik Sendiri 2,240 3,600 8,064,000 4,865,849
22 0.6 Milik Sendiri 2,240 4,200 9,408,000 4,866,487
23 0.6 Milik Sendiri 2,240 3,500 7,840,000 4,219,303
24 0.6 Milik Sendiri 2,240 3,900 8,736,000 5,253,719
28 0.6 Milik Sendiri 1,400 3,700 5,180,000 5,179,540
29 0.7 Milik Sendiri 2,400 3,900 9,360,000 8,090,150
30 0.8 Milik Sendiri 2,250 3,600 8,100,000 8,374,899
Milik Sendiri di Kecamatan Cikeusik,

Pendapatan Penerimaan Pendapatan Per

Per Hektar Hektar

606,743 9,750,000 3,033,716

744,308 18,000,000 3,721,542
862,733 20,640,000 4,313,664
1,868,536 19,600,000 6,228,453
5,325,394 20,160,000 10,650,788
2,198,211 12,096,000 4,396,423
1,894,384 12,096,000 3,788,767
1,976,634 13,320,000 3,953,267
1,642,999 13,320,000 3,285,998
2,886,302 13,440,000 4,810,504
2,104,235 13,066,667 3,507,058
2,983,218 13,440,000 4,972,030
3,198,151 13,440,000 5,330,251
4,541,513 15,680,000 7,569,189
3,620,697 13,066,667 6,034,495
3,482,281 14,560,000 5,803,802
460 8,633,333 766
1,269,850 13,371,429 1,814,071
-274,899 10,800,000 -366,532
31 0.8 Milik Sendiri 1,800 3,700 6,660,000 6,445,449
32 0.8 Milik Sendiri 3,000 3,900 11,700,000 7,733,009
34 0.8 Milik Sendiri 2,500 3,500 8,750,000 6,926,553
36 0.9 Milik Sendiri 2,750 3,500 9,625,000 8,277,703
37 1.0 Milik Sendiri 3,600 3,900 14,040,000 8,947,838
40 1.0 Milik Sendiri 3,600 3,500 12,600,000 7,166,362
41 1.0 Milik Sendiri 3,600 3,500 12,600,000 7,766,908
42 1.0 Milik Sendiri 3,000 3,500 10,500,000 8,436,168
43 1.0 Milik Sendiri 3,000 3,500 10,500,000 6,598,766
48 1.0 Milik Sendiri 3,600 3,800 13,680,000 11,943,305
49 1.0 Milik Sendiri 3,000 4,000 12,000,000 10,539,729
51 1.0 Milik Sendiri 3,600 3,500 12,600,000 10,906,199
52 1.0 Milik Sendiri 3,600 4,000 14,400,000 8,510,399
53 1.0 Milik Sendiri 3,000 3,600 10,800,000 7,919,951
54 1.0 Milik Sendiri 3,000 3,600 10,800,000 6,487,107
55 1.0 Milik Sendiri 3,600 3,600 12,960,000 8,958,909
56 1.0 Milik Sendiri 3,600 3,900 14,040,000 7,878,266
57 1.0 Milik Sendiri 3,000 3,700 11,100,000 10,306,548
62 1.0 Milik Sendiri 3,000 3,700 11,100,000 6,434,189
63 1.0 Milik Sendiri 3,600 3,700 13,320,000 7,569,528
64 1.0 Milik Sendiri 3,000 4,000 12,000,000 7,532,187
65 1.0 Milik Sendiri 3,000 4,000 12,000,000 7,593,712
66 1.0 Milik Sendiri 3,600 3,700 13,320,000 8,388,876
214,551 8,880,000 286,069
3,966,991 14,625,000 4,958,739
1,823,447 10,937,500 2,279,309
1,347,297 10,694,444 1,496,996
5,092,162 14,040,000 5,092,162
5,433,638 12,600,000 5,433,638
4,833,092 12,600,000 4,833,092
2,063,832 10,500,000 2,063,832
3,901,234 10,500,000 3,901,234
1,736,695 13,680,000 1,736,695
1,460,271 12,000,000 1,460,271
1,693,801 12,600,000 1,693,801
5,889,601 14,400,000 5,889,601
2,880,049 10,800,000 2,880,049
4,312,893 10,800,000 4,312,893
4.01.91 12,960,000 4.01.91
6,161,734 14,040,000 6,161,734
793,452 11,100,000 793,452
4,665,811 11,100,000 4,665,811
5,750,472 13,320,000 5,750,472
4,467,813 12,000,000 4,467,813
4,406,288 12,000,000 4,406,288
4,931,124 13,320,000 4,931,124
67 1.0 Milik Sendiri 3,000 3,700 11,100,000 8,187,955
68 1.0 Milik Sendiri 3,600 4,000 14,400,000 8,136,176
69 1.0 Milik Sendiri 3,000 3,700 11,100,000 7,614,450
70 1.0 Milik Sendiri 3,000 3,700 11,100,000 8,594,997
71 1.0 Milik Sendiri 3,600 3,700 13,320,000 7,957,021
72 1.0 Milik Sendiri 3,000 3,700 11,100,000 7,546,227
74 1.0 Milik Sendiri 3,600 3,700 13,320,000 11,231,708
75 1.2 Milik Sendiri 3,500 3,800 13,300,000 16,659,891
76 1.2 Milik Sendiri 4,900 3,500 17,150,000 13,784,699
79 1.5 Milik Sendiri 4,500 3,600 16,200,000 11,745,738
81 1.5 Milik Sendiri 4,500 4,200 18,900,000 14,645,751
82 1.5 Milik Sendiri 4,500 3,800 17,100,000 10,084,753
83 1.5 Milik Sendiri 3,600 3,700 13,320,000 9,636,136
86 2.0 Milik Sendiri 8,400 3,800 31,920,000 17,400,849
90 2.0 Milik Sendiri 6,000 3,700 22,200,000 16,259,474
91 2.0 Milik Sendiri 6,500 4,000 26,000,000 14,147,715
92 2.0 Milik Sendiri 4,800 3,600 17,280,000 17,023,869
93 2.0 Milik Sendiri 8,400 3,500 29,400,000 16,525,761
94 2.0 Milik Sendiri 6,000 3,700 22,200,000 13,836,920
95 3.0 Milik Sendiri 10,800 3,900 42,120,000 28,401,287
96 3.0 Milik Sendiri 10,800 4,000 43,200,000 29,028,341
97 4.0 Milik Sendiri 12,000 4,300 51,600,000 27,679,452
98 6.0 Milik Sendiri 21,600 4,200 90,720,000 76,745,338
2,912,045 11,100,000 2,912,045
6,263,824 14,400,000 6,263,824
3,485,550 11,100,000 3,485,550
2,505,003 11,100,000 2,505,003
5,362,979 13,320,000 5,362,979
3,553,773 11,100,000 3,553,773
2,088,292 13,320,000 2,088,292
-3,359,891 11,083,333 -2,799,909
3,365,301 14,291,667 2,804,418
4,454,262 10,800,000 2,969,508
4,254,249 12,600,000 2,836,166
7,015,247 11,400,000 4,676,831
3,683,864 8,880,000 2,455,910
14,519,151 15,960,000 7,259,576
5,940,526 11,100,000 2,970,263
11,852,285 13,000,000 5,926,143
256,131 8,640,000 128,066
12,874,240 14,700,000 6,437,120
8,363,080 11,100,000 4,181,540
13,718,713 14,040,000 4,572,904
14,171,659 14,400,000 4,723,886
23,920,548 12,900,000 5,980,137
13,974,662 15,120,000 2,329,110
Lampiran 10. Perhitungan Penerimaan Dan Pendapatan Petani Padi Berdasarkan Status Lahan Sewa di Kecamatan Ci
Kabupaten Pandeglang 2016
No Luas Status Produksi Harga Jual Penerimaan Biaya
Lahan Lahan (KG) RP/KG Produksi
1 0.2 Sewa 900 3,700 3,330,000 4,411,349
2 0.2 Sewa 750 3,500 2,625,000 4,067,555
3 0.3 Sewa 1,820 4,000 7,280,000 7,473,672
4 0.5 Sewa 2,400 3,700 8,880,000 10,593,421
5 0.5 Sewa 2,200 3,700 8,140,000 10,601,230
6 0.5 Sewa 1,920 4,000 7,680,000 10,103,041
7 0.5 Sewa 1,950 4,200 8,190,000 10,669,583
8 0.5 Sewa 2,150 3,700 7,955,000 10,919,291
9 0.6 Sewa 2,450 3,500 8,575,000 11,123,868
10 0.6 Sewa 2,200 3,600 7,920,000 8,851,288
11 0.6 Sewa 2,600 3,800 9,880,000 11,325,555
12 0.8 Sewa 3,200 3,900 12,480,000 14,680,555
13 0.9 Sewa 3,300 3,800 12,540,000 15,856,798
14 1.0 Sewa 3,600 3,600 12,960,000 15,839,819
15 1.0 Sewa 3,500 3,600 12,600,000 15,425,269
16 1.0 Sewa 3,600 3,500 12,600,000 15,828,983
17 1.0 Sewa 3,800 3,700 14,060,000 17,580,655
18 1.0 Sewa 3,600 3,500 12,600,000 17,296,069
19 1.0 Sewa 4,000 4,200 16,800,000 18,879,487
20 1.0 Sewa 3,850 3,000 11,550,000 17,519,111
21 1.0 Sewa 4,000 3,600 14,400,000 17,766,464
22 1.0 Sewa 4,000 3,700 14,800,000 19,224,681
s Lahan Sewa di Kecamatan Cikeusik,

Pendapatan Penerimaan Pendapatan Per

Per Hektar Hektar
-1,081,349 16,650,000 -5,406,744
-1,442,555 13,125,000 -7,212,773
-193,672 24,266,667 -645,574
-1,713,421 17,760,000 -3,426,842
-2,461,230 16,280,000 -4,922,460
-2,423,041 15,360,000 -4,846,082
-2,479,583 16,380,000 -4,959,166
-2,964,291 15,910,000 -5,928,582
-2,548,868 14,291,667 -4,248,113
-931,288 13,200,000 -1,552,146
-1,445,555 16,466,667 -2,409,258
-2,200,555 15,600,000 -2,750,693
-3,316,798 13,933,333 -3,685,331
-2,879,819 12,960,000 -2,879,819
-2,825,269 12,600,000 -2,825,269
-3,228,983 12,600,000 -3,228,983
-3,520,655 14,060,000 -3,520,655
-4,696,069 12,600,000 -4,696,069
-2,079,487 16,800,000 -2,079,487
-5,969,111 11,550,000 -5,969,111
-3,366,464 14,400,000 -3,366,464
-4,424,681 14,800,000 -4,424,681
Lampiran 10. Lanjutan
23 1.0 Sewa 3,900 3,700 14,430,000 19,516,336
24 1.0 Sewa 3,800 3,800 14,440,000 18,024,328
25 1.0 Sewa 3,800 3,700 14,060,000 18,049,611
26 1.2 Sewa 4,500 3,700 16,650,000 18,302,119
27 1.3 Sewa 4,800 3,800 18,240,000 20,228,539
28 1.5 Sewa 6,400 3,500 22,400,000 24,193,145
29 1.5 Sewa 7,400 3,500 25,900,000 25,114,012
30 2.0 Sewa 8,400 3,900 32,760,000 38,223,508
31 2.0 Sewa 9,600 4,100 39,360,000 40,478,760
32 2.0 Sewa 9,600 3,800 36,480,000 40,210,642
33 2.0 Sewa 7,680 3,500 26,880,000 35,254,302
-5,086,336 14,430,000 -5,086,336
-3,584,328 14,440,000 -3,584,328
-3,989,611 14,060,000 -3,989,611
-1,652,119 13,875,000 -1,376,766
-1,988,539 14,592,000 -1,590,831
-1,793,145 14,933,333 -1,195,430
785,988 17,266,667 523,992
-5,463,508 16,380,000 -2,731,754
-1,118,760 19,680,000 -559,380
-3,730,642 18,240,000 -1,865,321
-8,374,302 13,440,000 -4,187,151