Beban-Beban :
Beban Gaji Rp 7,200,000
Beban Iklan Rp 500,000
Beban Listrik Rp 300,000
Total Beban Rp 8,000,000
Laba/Rugi Rp 9,000,000
Ekuitas :
Modal Sinta, 31 Januari 2019 Rp 158,000,000
TOTAL LIABILITAS & EKUITAS Rp 189,000,000