A TENAGA
Pekerja OH 0.100 100,000.00 10,000.00
Tukang kayu OH 0.100 130,000.00 13,000.00
Kepala tukang OH 0.010 137,000.00 1,370.00
Mandor OH 0.005 145,000.00 725.00
TOTAL 25,095.00
B BAHAN
Kayu balok 5/5 m
3 0.012 2,650,000.00 31,800.00
Paku 2”-3” Kg 0.020 32,800.00 656.00
Kayu papan 3/20 m
3 0.007 2,650,000.00 18,550.00
TOTAL 51,006.00
JUMLAH A + B 76,101.00
A TENAGA
Pekerja OH 0.750 100,000.00 75,000.00
Mandor OH 0.025 145,000.00 3,625.00
TOTAL 78,625.00
B BAHAN
TOTAL -
JUMLAH A + B 78,625.00
A TENAGA
Pekerja OH 0.900 100,000.00 90,000.00
Mandor OH 0.045 145,000.00 6,525.00
TOTAL 96,525.00
B BAHAN
TOTAL -
JUMLAH A + B 96,525.00
A TENAGA
Pekerja OH 0.300 100,000.00 30,000.00
Mandor OH 0.010 145,000.00 1,450.00
TOTAL 31,450.00
B BAHAN
Pasir Urug 1.200 360,000.00 432,000.00
TOTAL 432,000.00
JUMLAH A + B 463,450.00
A TENAGA
Pekerja OH 0.500 100,000.00 50,000.00
Mandor OH 0.050 145,000.00 7,250.00
TOTAL 57,250.00
B BAHAN
TOTAL -
JUMLAH A + B 57,250.00
Pemadatan tanah 1 m3 tanah ( per 20 cm)
A TENAGA
Pekerja OH 0.500 100,000.00 50,000.00
Mandor OH 0.050 145,000.00 7,250.00
TOTAL 57,250.00
B BAHAN
Tanah Urugan m3 1.000 250,000.00 250,000.00
TOTAL 250,000.00
JUMLAH A + B 307,250.00
A TENAGA
Pekerja OH 0.780 100,000.00 78,000.00
Tukang Batu OH 0.390 122,800.00 47,892.00
Kepala Tukang OH 0.039 137,000.00 5,343.00
Mandor OH 0.039 145,000.00 5,655.00
TOTAL 136,890.00
B BAHAN
Batu Belah m3 1.200 500,000.00 600,000.00
Pasir Urug m3 0.432 360,000.00 155,520.00
TOTAL 755,520.00
JUMLAH A + B 892,410.00
A TENAGA
Pekerja OH 1.500 100,000.00 150,000.00
Tukang Batu OH 0.750 122,800.00 92,100.00
Kepala Tukang OH 0.075 137,000.00 10,275.00
Mandor OH 0.075 145,000.00 10,875.00
TOTAL 263,250.00
B BAHAN
Batu Belah m3 1.200 500,000.00 600,000.00
Pasir Pasang m3 0.620 450,000.00 279,000.00
Semen Portland Kg 168.000 2,300.00 386,400.00
TOTAL 1,265,400.00
JUMLAH A + B 1,528,650.00
A TENAGA
Pekerja OH 1.650 100,000.00 165,000.00
Tukang Batu OH 0.275 122,800.00 33,770.00
Kepala Tukang OH 0.028 137,000.00 3,836.00
Mandor OH 0.083 145,000.00 12,035.00
TOTAL 214,641.00
B BAHAN
Semen Ortland Kg 384.000 2,200.00 844,800.00
Pasir Beton Kg 0.494 450,000.00 222,300.00
Kerikil (Maximum 30 mm) Kg 0.770 450,000.00 346,500.00
Air Ltr 215.000 500.00 107,500.00
TOTAL 1,521,100.00
JUMLAH A + B 1,735,741.00
A TENAGA
Pekerja OH 0.070 100,000.00 7,000.00
Tukang Besi OH 0.070 122,000.00 8,540.00
Kepala Tukang OH 0.007 137,000.00 959.00
Mandor OH 0.004 145,000.00 580.00
TOTAL 17,079.00
B BAHAN
Besi Beton (polos/ulir) Kg 10.500 17,200.00 180,600.00
Kawat Beton Kg 0.150 38,700.00 5,805.00
TOTAL 186,405.00
JUMLAH A + B 203,484.00
Jumlah besi per 1 kg 20,348.40
Pembesian 10 kg dengan besi polos atau besi ulir
A TENAGA
Pekerja OH 0.070 100,000.00 7,000.00
Tukang Besi OH 0.070 122,000.00 8,540.00
Kepala Tukang OH 0.007 137,000.00 959.00
Mandor OH 0.004 145,000.00 580.00
TOTAL 17,079.00
B BAHAN
Besi Beton (polos/ulir) Kg 10.500 15,900.00 166,950.00
Kawat Beton Kg 0.150 38,700.00 5,805.00
TOTAL 172,755.00
JUMLAH A + B 189,834.00
Jumlah besi per 1 kg 18,983.40
A TENAGA
Pekerja OH 0.520 100,000.00 52,000.00
Tukang Kayu OH 0.260 130,000.00 33,800.00
Kepala Tukang OH 0.026 137,000.00 3,562.00
Mandor OH 0.026 145,000.00 3,770.00
TOTAL 93,132.00
B BAHAN
Kayu Kelas III m3 0.040 2,650,000.00 106,000.00
Paku 5 - 10 cm Kg 0.300 32,800.00 9,840.00
Minyak Bekisting Ltr 0.100 35,000.00 3,500.00
TOTAL 119,340.00
JUMLAH A + B 212,472.00
A TENAGA
Pekerja OH 0.520 100,000.00 52,000.00
Tukang Kayu OH 0.260 130,000.00 33,800.00
Kepala Tukang OH 0.026 137,000.00 3,562.00
Mandor OH 0.026 145,000.00 3,770.00
TOTAL 93,132.00
B BAHAN
Kayu Kelas III m3 0.045 2,650,000.00 119,250.00
Paku 5 - 10 cm Kg 0.300 32,800.00 9,840.00
Minyak Bekisting Ltr 0.100 35,000.00 3,500.00
TOTAL 132,590.00
JUMLAH A + B 225,722.00
A TENAGA
Pekerja OH 0.660 100,000.00 66,000.00
Tukang Kayu OH 0.330 130,000.00 42,900.00
Kepala Tukang OH 0.033 137,000.00 4,521.00
Mandor OH 0.033 145,000.00 4,785.00
TOTAL 118,206.00
B BAHAN
Kayu Kelas III m3 0.040 2,650,000.00 106,000.00
Paku 5 - 12 cm Kg 0.400 32,800.00 13,120.00
Minyak Bekisting Ltr 0.200 35,000.00 7,000.00
Balok Kayu Kelas II m3 0.015 3,760,000.00 56,400.00
Plywood tebal 6 mm Lbr 0.350 124,000.00 43,400.00
Dolken Kayu 8 - 10 cm Btg 2.000 50,000.00 100,000.00
TOTAL 325,920.00
JUMLAH A + B 444,126.00
A TENAGA
Pekerja OH 0.660 100,000.00 66,000.00
Tukang Kayu OH 0.330 130,000.00 42,900.00
Kepala Tukang OH 0.033 137,000.00 4,521.00
Mandor OH 0.033 145,000.00 4,785.00
TOTAL 118,206.00
B BAHAN
Kayu Kelas III m3 0.040 2,650,000.00 106,000.00
Paku 5 - 12 cm Kg 0.400 32,800.00 13,120.00
Minyak Bekisting Ltr 0.200 35,000.00 7,000.00
Balok Kayu Kelas II m3 0.018 3,760,000.00 67,680.00
Plywood tebal 6 mm Lbr 0.350 124,000.00 43,400.00
Dolken Kayu 8 - 10 cm Btg 2.000 50,000.00 100,000.00
TOTAL 337,200.00
JUMLAH A + B 455,406.00
A TENAGA
Pekerja OH 0.050 100,000.00 5,000.00
TOTAL 5,000.00
B BAHAN
Air Ltr 3.000 500.00 1,500.00
TOTAL 1,500.00
JUMLAH A + B 6,500.00
A TENAGA
Pekerja OH 0.180 100,000.00 18,000.00
Tukang Batu OH 0.020 122,800.00 2,456.00
Tukang Kayu OH 0.020 130,000.00 2,600.00
Tukang Besi OH 0.020 122,000.00 2,440.00
Kepala Tukang OH 0.006 137,000.00 822.00
Mandor OH 0.009 145,000.00 1,305.00
TOTAL 27,623.00
B BAHAN
Kayu Kelas III m3 0.002 2,650,000.00 5,300.00
Paku 5 - 12 cm Kg 0.010 32,800.00 328.00
Besi Beton Polos Kg 3.000 15,900.00 47,700.00
Kawat Beton Kg 0.450 38,700.00 17,415.00
Semen Portland Kg 4.000 2,300.00 9,200.00
Pasir Beton m3 0.006 450,000.00 2,700.00
Kerikil m3 0.009 710,000.00 6,390.00
TOTAL 89,033.00
JUMLAH A + B 116,656.00
A TENAGA
Pekerja OH 0.300 100,000.00 30,000.00
Tukang Batu OH 0.100 122,800.00 12,280.00
Kepala Tukang OH 0.010 137,000.00 1,370.00
Mandor OH 0.015 145,000.00 2,175.00
TOTAL 45,825.00
B BAHAN
Bata Merah Bh 50.000 2,500.00 125,000.00
Semen Portland Kg 11.500 2,300.00 26,450.00
Pasir Pasang m3 0.043 450,000.00 19,350.00
TOTAL 170,800.00
JUMLAH A + B 216,625.00
A TENAGA
Pekerja OH 0.300 100,000.00 30,000.00
Tukang Batu OH 0.150 122,800.00 18,420.00
Kepala Tukang OH 0.015 137,000.00 2,055.00
Mandor OH 0.015 145,000.00 2,175.00
TOTAL 52,650.00
B BAHAN
Semen Portland Kg 6.240 2,300.00 14,352.00
Pasir Pasang m3 0.024 450,000.00 10,800.00
TOTAL 25,152.00
JUMLAH A + B 77,802.00
A TENAGA
Pekerja OH 0.200 100,000.00 20,000.00
Tukang Batu OH 0.100 122,800.00 12,280.00
Kepala Tukang OH 0.010 137,000.00 1,370.00
Mandor OH 0.010 145,000.00 1,450.00
TOTAL 35,100.00
B BAHAN
Semen Portland Kg 3.575 2,300.00 8,222.50
TOTAL 8,222.50
JUMLAH A + B 43,322.50
Pengecatan 1 m2 Tembok Baru (1 Lapis Plamur, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
A TENAGA
Pekerja OH 0.020 100,000.00 2,000.00
Tukang Cat OH 0.063 122,000.00 7,686.00
Kepala Tukang OH 0.006 137,000.00 863.10
Mandor OH 0.003 145,000.00 435.00
TOTAL 10,984.10
B BAHAN
Plamur Kg 0.100 20,000.00 2,000.00
Cat Dasar Kg 0.100 60,000.00 6,000.00
Cat Penutup Kg 0.263 60,000.00 15,780.00
Kuas rol bh 0.010 47,800.00 478.00
TOTAL 24,258.00
JUMLAH A + B 35,242.10
A TENAGA
Pekerja OH 0.700 100,000.00 70,000.00
Tukang Batu OH 0.350 122,800.00 42,980.00
Kepala Tukang OH 0.035 137,000.00 4,795.00
Mandor OH 0.035 145,000.00 5,075.00
TOTAL 122,850.00
B BAHAN
Keramik 25 cm x 40 cm Doz 1.050 100,000.00 105,000.00
Semen Portland Kg 10.400 2,300.00 23,920.00
Pasir Pasang m3 0.045 450,000.00 20,250.00
Semen Warna Kg 0.500 27,400.00 13,700.00
TOTAL 162,870.00
JUMLAH A + B 285,720.00
Pemasangan 1 m2 Rangka Besi Hollow 1 x 40.40.2mm, Modul 60 x 120 cm, Untuk Partisi
A TENAGA
Pekerja OH 0.250 100,000.00 25,000.00
Tukang Besi OH 0.250 122,000.00 30,500.00
Kepala Tukang OH 0.025 137,000.00 3,425.00
Mandor OH 0.013 145,000.00 1,885.00
TOTAL 60,810.00
B BAHAN
Rangka Metal Hollow 40.40.2 mm m' 3.500 51,250.00 179,375.00
100% x
Assesoris (perkuatan, las, dll) Ls 1.00 179,375.00
Rangka
TOTAL 358,750.00
JUMLAH A + B 419,560.00
A TENAGA
Pekerja OH 1.050 100,000.00 105,000.00
Tukang Las OH 1.050 122,000.00 128,100.00
Kepala Tukang OH 0.105 137,000.00 14,385.00
Mandor OH 0.052 145,000.00 7,540.00
TOTAL 255,025.00
B BAHAN
Dinding Acp 4 mm (PVDF) Lbr 1.020 820,000.00 836,400.00
Paku Rivert Bh 4.000 1,923.08 7,692.31
Kawat Las Kg 0.050 130,000.00 6,500.00
TOTAL 850,592.31
JUMLAH A + B 1,105,617.31
A TENAGA
Tukang OH 0.600 122,000.00 73,200.00
Mandor OH 0.100 145,000.00 14,500.00
TOTAL 87,700.00
B BAHAN
Rangka Baja Ringan m2 1.000 279,000.00 279,000.00
TOTAL 279,000.00
JUMLAH A + B 366,700.00
Pemasangan 1 m2 Penutup Atap Seng Spandek
A TENAGA
Pekerja OH 0.120 100,000.00 12,000.00
Tukang Kayu OH 0.060 130,000.00 7,800.00
Kepala Tukang OH 0.006 137,000.00 822.00
Mandor OH 0.006 145,000.00 870.00
TOTAL 21,492.00
B BAHAN
Atap Spandek Zingkalum m' 1.100 160,000.00 176,000.00
Screw Bh 8.000 1,500.00 12,000.00
TOTAL 188,000.00
JUMLAH A + B 209,492.00
A TENAGA
Pekerja OH 0.270 100,000.00 27,000.00
Tukang Batu OH 0.135 122,800.00 16,578.00
Kepala Tukang OH 0.014 137,000.00 1,918.00
Mandor OH 0.014 145,000.00 2,030.00
TOTAL 47,526.00
B BAHAN
Keramik 25 cm x 25 cm Doz 1.060 124,200.00 131,652.00
Semen Portland Kg 10.400 2,300.00 23,920.00
Semen Warna Kg 1.000 27,400.00 27,400.00
Pasir Pasang m3 0.045 450,000.00 20,250.00
TOTAL 203,222.00
JUMLAH A + B 250,748.00
Pemasangan 1 m2 Lantai Keramik Ukuran 30 cm x 30 cm
A TENAGA
Pekerja OH 0.700 100,000.00 70,000.00
Tukang Batu OH 0.350 122,800.00 42,980.00
Kepala Tukang OH 0.035 137,000.00 4,795.00
Mandor OH 0.035 145,000.00 5,075.00
TOTAL 122,850.00
B BAHAN
Keramik 30 cm x 30 cm Doz 1.050 117,400.00 123,270.00
Semen Portland Kg 10.000 2,300.00 23,000.00
Semen Warna Kg 0.500 27,400.00 13,700.00
Pasir Pasang m3 0.045 450,000.00 20,250.00
TOTAL 180,220.00
JUMLAH A + B 303,070.00
A TENAGA
Pekerja OH 1.200 100,000.00 120,000.00
Tukang Batu OH 0.200 122,800.00 24,560.00
Kepala Tukang OH 0.020 137,000.00 2,740.00
Mandor OH 0.060 145,000.00 8,700.00
TOTAL 156,000.00
B BAHAN
Semen Portland Kg 230.000 2,300.00 529,000.00
Pasir Beton Kg 0.640 450,000.00 288,000.00
Kerikil Kg 0.760 710,000.00 539,600.00
Air Ltr 200.000 500.00 100,000.00
TOTAL 1,456,600.00
JUMLAH A + B 1,612,600.00
A TENAGA
Pekerja OH 0.043 100,000.00 4,300.00
Tukang Khusus Aluminium OH 0.043 122,000.00 5,246.00
Kepala Tukang OH 0.0043 137,000.00 589.10
Mandor OH 0.0021 145,000.00 304.50
TOTAL 10,439.60
B BAHAN
Profil Aluminium m' 1.100 220,000.00 242,000.00
Skrup Fixer Bh 2.000 3,200.00 6,400.00
Sealant Tube 0.060 32,000.00 1,920.00
TOTAL 250,320.00
JUMLAH A + B 260,759.60
A TENAGA
Pekerja OH 0.085 100,000.00 8,500.00
Tukang Khusus Aluminium OH 0.085 122,000.00 10,370.00
Kepala Tukang OH 0.009 137,000.00 1,233.00
Mandor OH 0.005 145,000.00 725.00
TOTAL 20,828.00
B BAHAN
Profil Pintu Aluminium m' 4.400 220,000.00 968,000.00
Kaca Rayband Tebal 5 mm m2 1.100 225,000.00 247,500.00
Sealant Tube 0.270 32,000.00 8,640.00
TOTAL 1,224,140.00
JUMLAH A + B 1,244,968.00
A TENAGA
Pekerja OH 0.085 100,000.00 8,500.00
Tukang Khusus Aluminium OH 0.085 122,000.00 10,370.00
Kepala Tukang OH 0.009 137,000.00 1,233.00
Mandor OH 0.005 145,000.00 725.00
TOTAL 20,828.00
B BAHAN
Profil Jendela Aluminium m' 4.400 220,000.00 968,000.00
Kaca Rayband Tebal 5 mm m2 1.100 225,000.00 247,500.00
Sealant Tube 0.270 32,000.00 8,640.00
TOTAL 1,224,140.00
JUMLAH A + B 1,244,968.00
A TENAGA
Pekerja OH 0.060 100,000.00 6,000.00
Tukang Khusus Aluminium OH 0.600 122,000.00 73,200.00
Kepala Tukang OH 0.060 137,000.00 8,220.00
Mandor OH 0.003 145,000.00 435.00
TOTAL 87,855.00
B BAHAN
Kunci Tanam Bh 1.000 230,000.00 230,000.00
TOTAL 230,000.00
JUMLAH A + B 317,855.00
A TENAGA
Pekerja OH 0.015 100,000.00 1,500.00
Tukang Khusus Aluminium OH 0.150 122,000.00 18,300.00
Kepala Tukang OH 0.015 137,000.00 2,055.00
Mandor OH 0.0008 145,000.00 116.00
TOTAL 21,971.00
B BAHAN
Engsel Pintu Bh 1.000 85,600.00 85,600.00
TOTAL 85,600.00
JUMLAH A + B 107,571.00
A TENAGA
Pekerja OH 0.015 100,000.00 1,500.00
Tukang Khusus Aluminium OH 0.150 122,000.00 18,300.00
Kepala Tukang OH 0.015 137,000.00 2,055.00
Mandor OH 0.0008 145,000.00 116.00
TOTAL 21,971.00
B BAHAN
Engsel Jendela Bh 1.000 44,800.00 44,800.00
TOTAL 44,800.00
JUMLAH A + B 66,771.00
A TENAGA
Pekerja OH 0.015 100,000.00 1,500.00
Tukang Khusus Aluminium OH 0.150 122,000.00 18,300.00
Kepala Tukang OH 0.015 137,000.00 2,055.00
Mandor OH 0.0008 145,000.00 116.00
TOTAL 21,971.00
B BAHAN
Engsel Grendel Bh 1.000 20,500.00 20,500.00
TOTAL 20,500.00
JUMLAH A + B 42,471.00
A TENAGA
Pekerja OH 0.015 100,000.00 1,500.00
Tukang Khusus Aluminium OH 0.150 122,000.00 18,300.00
Kepala Tukang OH 0.015 137,000.00 2,055.00
Mandor OH 0.0008 145,000.00 116.00
TOTAL 21,971.00
B BAHAN
Kaca Rayband m2 1.000 225,000.00 225,000.00
Sealant Tube 0.050 32,000.00 1,600.00
TOTAL 226,600.00
JUMLAH A + B 248,571.00
Pemasangan 1 Buah Handel Pintu
A TENAGA
Pekerja OH 0.015 100,000.00 1,500.00
Tukang Khusus Aluminium OH 0.150 122,000.00 18,300.00
Kepala Tukang OH 0.015 137,000.00 2,055.00
Mandor OH 0.0008 145,000.00 116.00
TOTAL 21,971.00
B BAHAN
Handel Pintu Bh 1.000 400,000.00 400,000.00
TOTAL 400,000.00
JUMLAH A + B 421,971.00
A TENAGA
Pekerja OH 0.350 100,000.00 35,000.00
Tukang Besi OH 0.350 122,000.00 42,700.00
Kepala Tukang OH 0.035 137,000.00 4,795.00
Mandor OH 0.018 145,000.00 2,610.00
TOTAL 85,105.00
B BAHAN
Rangka Metal Hollow 40.40.2 mm M' 2.000 13,750.00 27,500.00
Rangka Metal Hollow 20.40.2 mm M' 4.000 8,000.00 32,000.00
100% x
Assesoris (perkuatan, las, dll) Ls 1.00 59,500.00
Rangka
TOTAL 119,000.00
JUMLAH A + B 204,105.00
A TENAGA
Pekerja OH 0.100 100,000.00 10,000.00
Tukang Kayu OH 0.050 130,000.00 6,500.00
Kepala Tukang OH 0.005 137,000.00 685.00
Mandor OH 0.005 145,000.00 725.00
TOTAL 17,910.00
B BAHAN
Gypsum Board Lbr 0.382 130,000.00 49,660.00
Paku Skrup Kg 0.110 82,000.00 9,020.00
TOTAL 58,680.00
JUMLAH A + B 76,590.00
A TENAGA
Pekerja OH 0.020 100,000.00 2,000.00
Tukang Cat OH 0.070 130,000.00 9,100.00
Kepala Tukang OH 0.0063 137,000.00 863.10
Mandor OH 0.003 145,000.00 435.00
TOTAL 12,398.10
B BAHAN
Plamir Kg 0.100 20,000.00 2,000.00
Cat Dasar Kg 0.150 60,000.00 9,000.00
Cat Penutup Kg 0.270 60,000.00 16,200.00
Kuas Roll Kg 0.010 45,000.00 450.00
TOTAL 27,650.00
JUMLAH A + B 40,048.10
A TENAGA
Pekerja OH 0.150 100,000.00 15,000.00
Tukang Listrik OH 0.150 130,000.00 19,500.00
Kepala Tukang OH 0.180 137,000.00 24,660.00
Mandor OH 0.150 145,000.00 21,750.00
TOTAL 80,910.00
B BAHAN
Kabel NYM 3x2,5 mm2 m' 6.000 16,427.00 98,562.00
Kabel NYM 2x2,5 mm2 m' 6.000 11,668.00 70,008.00
Conduit Pipa m' 10.000 4,700.00 47,000.00
Perlengkapan Instalasi % 5.000 215,570.00 10,778.50
TOTAL 226,348.50
JUMLAH A + B 307,258.50
Pemasangan 1 Buah Lampu Jari-jari 18 Watt
A TENAGA
Pekerja OH 0.010 100,000.00 1,000.00
Tukang Listrik OH 0.010 130,000.00 1,300.00
Kepala Tukang OH 0.001 137,000.00 137.00
Mandor OH 0.001 145,000.00 145.00
TOTAL 2,582.00
B BAHAN
Lampu Jari-jari 18 Watt Bh 1.000 64,100.00 64,100.00
Perlengkapan Instalasi % 5.000 3,205.00 3,205.00
TOTAL 67,305.00
JUMLAH A + B 69,887.00
A TENAGA
Pekerja OH 0.025 100,000.00 2,500.00
Tukang Listrik OH 0.025 130,000.00 3,250.00
Kepala Tukang OH 0.017 137,000.00 2,329.00
Mandor OH 0.014 145,000.00 2,030.00
TOTAL 10,109.00
B BAHAN
Stop Kontak Tanam Bh 1.000 27,400.00 27,400.00
Perlengkapan Instalasi % 5.000 1,370.00 1,370.00
TOTAL 28,770.00
JUMLAH A + B 38,879.00
A TENAGA
Pekerja OH 0.025 100,000.00 2,500.00
Tukang Listrik OH 0.025 130,000.00 3,250.00
Kepala Tukang OH 0.017 137,000.00 2,329.00
Mandor OH 0.014 145,000.00 2,030.00
TOTAL 10,109.00
B BAHAN
Saklar Tunggal Tanam Bh 1.000 34,200.00 34,200.00
Perlengkapan Instalasi % 5.000 1,710.00 1,710.00
TOTAL 35,910.00
JUMLAH A + B 46,019.00
A TENAGA
Pekerja OH 0.025 100,000.00 2,500.00
Tukang Listrik OH 0.025 130,000.00 3,250.00
Kepala Tukang OH 0.017 137,000.00 2,329.00
Mandor OH 0.014 145,000.00 2,030.00
TOTAL 10,109.00
B BAHAN
Saklar Ganda Tanam Bh 1.000 41,000.00 41,000.00
Perlengkapan Instalasi % 5.000 2,050.00 2,050.00
TOTAL 43,050.00
JUMLAH A + B 53,159.00
A TENAGA
Pekerja OH 0.025 100,000.00 2,500.00
Tukang Listrik OH 0.025 130,000.00 3,250.00
Kepala Tukang OH 0.017 137,000.00 2,329.00
Mandor OH 0.014 145,000.00 2,030.00
TOTAL 10,109.00
B BAHAN
MCB Bh 1.000 102,200.00 102,200.00
Perlengkapan Instalasi % 5.000 5,110.00 5,110.00
TOTAL 107,310.00
JUMLAH A + B 117,419.00
Pemasangan 1 Buah Exhaust Fan
A TENAGA
Pekerja OH 0.025 100,000.00 2,500.00
Tukang Listrik OH 0.025 130,000.00 3,250.00
Kepala Tukang OH 0.020 137,000.00 2,740.00
Mandor OH 0.015 145,000.00 2,175.00
TOTAL 10,665.00
B BAHAN
Exhaust Fan Bh 1.000 223,000.00 223,000.00
Perlengkapan Instalasi % 5.000 11,150.00 11,150.00
TOTAL 234,150.00
JUMLAH A + B 244,815.00
A TENAGA
Pekerja OH 0.166 100,000.00 16,600.00
Tukang Listrik OH 0.166 130,000.00 21,580.00
Kepala Tukang OH 0.033 137,000.00 4,521.00
Mandor OH 0.017 145,000.00 2,465.00
TOTAL 45,166.00
B BAHAN
Box Sekring 2 Group Bh 1.000 251,700.00 251,700.00
Perlengkapan Instalasi % 5.000 12,585.00 12,585.00
TOTAL 264,285.00
JUMLAH A + B 309,451.00
A TENAGA
Pekerja OH 0.010 100,000.00 1,000.00
Tukang Pipa OH 0.400 130,000.00 52,000.00
Kepala Tukang OH 0.040 137,000.00 5,480.00
Mandor OH 0.005 145,000.00 725.00
TOTAL 59,205.00
B BAHAN
Kran Air 1/2" Bh 1.000 115,300.00 115,300.00
Seal Tape Bh 0.025 10,000.00 250.00
TOTAL 115,550.00
JUMLAH A + B 174,755.00
A TENAGA
Pekerja OH 0.010 100,000.00 1,000.00
Tukang Pipa OH 0.400 130,000.00 52,000.00
Kepala Tukang OH 0.040 137,000.00 5,480.00
Mandor OH 0.005 145,000.00 725.00
TOTAL 59,205.00
B BAHAN
Kran Air Wastafel Bh 1.000 272,100.00 272,100.00
Seal Tape Bh 0.025 10,000.00 250.00
TOTAL 272,350.00
JUMLAH A + B 331,555.00
A TENAGA
Pekerja OH 0.010 100,000.00 1,000.00
Tukang Pipa OH 0.400 130,000.00 52,000.00
Kepala Tukang OH 0.040 137,000.00 5,480.00
Mandor OH 0.005 145,000.00 725.00
TOTAL 59,205.00
B BAHAN
Kran Air Wastafel Bh 1.000 210,000.00 210,000.00
Seal Tape Bh 0.025 10,000.00 250.00
TOTAL 210,250.00
JUMLAH A + B 269,455.00
Pemasangan 1 Set Wastafel
A TENAGA
Pekerja OH 1.200 100,000.00 120,000.00
Tukang Batu OH 1.450 130,000.00 188,500.00
Kepala Tukang OH 0.150 137,000.00 20,550.00
Mandor OH 0.060 145,000.00 8,700.00
TOTAL 337,750.00
B BAHAN
Wastafel Kw 1 Unit 1.000 831,500.00 831,500.00
Semen Portland Kg 6.000 2,300.00 13,800.00
Pasir Pasang m3 0.010 450,000.00 4,500.00
Perlengkapan % 12.000 99,780.00 99,780.00
TOTAL 949,580.00
JUMLAH A + B 1,287,330.00
A TENAGA
Pekerja OH 0.060 100,000.00 6,000.00
Tukang Batu OH 0.600 130,000.00 78,000.00
Kepala Tukang OH 0.060 137,000.00 8,220.00
Mandor OH 0.003 145,000.00 435.00
TOTAL 92,655.00
B BAHAN
Kloset Duduk Unit 1.000 3,888,500.00 3,888,500.00
Perlengkapan % 6.000 233,310.00 233,310.00
TOTAL 4,121,810.00
JUMLAH A + B 4,214,465.00
A TENAGA
Pekerja OH 1.000 100,000.00 100,000.00
Tukang Batu OH 1.500 130,000.00 195,000.00
Kepala Tukang OH 0.150 137,000.00 20,550.00
Mandor OH 0.160 145,000.00 23,200.00
TOTAL 338,750.00
B BAHAN
Kloset Duduk Unit 1.000 504,100.00 504,100.00
Semen Portland Kg 6.000 2,300.00 13,800.00
Pasir Pasang m3 0.010 450,000.00 4,500.00
TOTAL 522,400.00
JUMLAH A + B 861,150.00
A TENAGA
Pekerja OH 0.010 100,000.00 1,000.00
Tukang Batu OH 0.100 130,000.00 13,000.00
Kepala Tukang OH 0.010 137,000.00 1,370.00
Mandor OH 0.005 145,000.00 725.00
TOTAL 16,095.00
B BAHAN
Floor Drain Unit 1.000 41,700.00 41,700.00
TOTAL 41,700.00
JUMLAH A + B 57,795.00
A TENAGA
Pekerja OH 1.200 100,000.00 120,000.00
Tukang Batu OH 1.450 130,000.00 188,500.00
Kepala Tukang OH 0.150 137,000.00 20,550.00
Mandor OH 0.060 145,000.00 8,700.00
TOTAL 337,750.00
B BAHAN
Bak Cuci Piring 2 Lubang Unit 1.000 1,308,300.00 1,308,300.00
Semen Portland Kg 6.000 2,300.00 13,800.00
Pasir Pasang m3 0.010 450,000.00 4,500.00
Perlengkapan % 12.000 156,996.00 156,996.00
TOTAL 1,483,596.00
JUMLAH A + B 1,821,346.00
A TENAGA
Pekerja OH 0.081 100,000.00 8,100.00
Tukang Pipa OH 0.135 130,000.00 17,550.00
Kepala Tukang OH 0.0135 137,000.00 1,849.50
Mandor OH 0.004 145,000.00 580.00
TOTAL 28,079.50
B BAHAN
Pipa PVC 4'' m' 1.200 87,700.00 105,240.00
Perlengkapan % 35.000 30,695.00 30,695.00
TOTAL 135,935.00
JUMLAH A + B 164,014.50
A TENAGA
Pekerja OH 0.054 100,000.00 5,400.00
Tukang Pipa OH 0.090 130,000.00 11,700.00
Kepala Tukang OH 0.009 137,000.00 1,233.00
Mandor OH 0.003 145,000.00 435.00
TOTAL 18,768.00
B BAHAN
Pipa PVC 3'' m' 1.200 71,000.00 85,200.00
Perlengkapan % 35.000 24,850.00 24,850.00
TOTAL 110,050.00
JUMLAH A + B 128,818.00
A TENAGA
Pekerja OH 0.036 100,000.00 3,600.00
Tukang Pipa OH 0.060 130,000.00 7,800.00
Kepala Tukang OH 0.006 137,000.00 822.00
Mandor OH 0.002 145,000.00 290.00
TOTAL 12,512.00
B BAHAN
Pipa PVC 3/4'' m' 1.200 14,600.00 17,520.00
Perlengkapan % 35.000 5,110.00 5,110.00
TOTAL 22,630.00
JUMLAH A + B 35,142.00
A TENAGA
Galian Tanah Biasa Sedalam 2 Meter m3 5.250 96,525.00 506,756.25
Pas. Dinding Batu Bata m2 12.250 216,625.00 2,653,656.25
Bekisting Plat Lantai Penutup m2 3.000 544,126.00 1,632,378.00
Pembesian kg 77.200 18,983.40 1,465,518.48
Cor Plat Lantai Penutup K175 m3 0.600 1,612,600.00 967,560.00
Pipa Penguapan (Diameter 3") m' 3.000 128,818.00 386,454.00
Pasir Urug m3 0.150 463,450.00 69,517.50
JUMLAH A 7,681,840.48
Pasang 1 m2 Paving Block
A TENAGA
Pekerja OH 0.150 100,000.00 15,000.00
Tukang Batu OH 0.200 130,000.00 26,000.00
Kepala Tukang OH 0.020 137,000.00 2,740.00
Mandor OH 0.010 145,000.00 1,450.00
TOTAL 45,190.00
B BAHAN
Paving Block Bh 32.000 6,200.00 198,400.00
Pasir Pasang m3 0.080 450,000.00 36,000.00
TOTAL 234,400.00
JUMLAH A + B 279,590.00
MATERIAL ALAMI
Batu Kali / Gunung M3 500,000.00
Batu Belah 5-7 cm M3 390,000.00
Batu Belah 3-5 cm M3 420,000.00
Batu Belah 2-3 cm M3 710,000.00
Batu Belah 1-2 cm M3 710,000.00
Agregat kasar M3 450,000.00
Agregat Halus M3 550,000.00
Sirtu M3 330,000.00
Timbunan Pilihan M3 330,000.00
Timbunan Pilihan Berbutir M3 330,000.00
Timbunan Biasa / Tanah Urug M3 250,000.00
Pasir Beton / Pasang M3 450,000.00
Pasir Urug M3 360,000.00
Filler M3 9,000.00
KAYU
Balok Kayu Kls I 8x M3 6,250,000.00
Balok Kayu Kls I 5x1 M3 6,250,000.00
Balok Kayu Kls II 8 x 12 cm
Kls II. A ( Cempaka, Matoa, Gosale) M3 3,760,000.00
Kls II. B (Tofiri, Benoang, Buarao) M3 3,760,000.00
Balok Kayu Kls II 5 x 10 cm
Kls II. A ( Cempaka, Matoa, Gosale) M3 3,760,000.00
Kls II. B (Tofiri, Benoang, Buarao) M3 3,250,000.00
Papan Kayu Kls I M3 6,250,000.00
Papan Kayu Kls II
Kls II. A ( Cempaka, Matoa, Gosale) M3 3,760,000.00
Kls II. B (Tofiri, Benoang) M3 3,250,000.00
Papan Kayu Kls III M3 2,650,000.00
Kaso Kls II ( Cempaka, Matoa, Gosale) 5x5 M3 3,760,000.00
Kaso Kls III 5x5 M3 2,650,000.00
Dolken (5-7 cm) btg 50,000.00
Bambu (5-7 cm) btg 65,000.00
NO KELOMPOK BAHAN SATUAN HARGA SATUAN
SEMEN
zak 115,000.00
semen Tonas (50 kg)
kg 2,300.00
zak 110,000.00
Bosowa (50 kg)
kg 2,200.00
Semen Warna kg 27,400.00
ASPAL
Asphal kg 19,500.00
KAWAT / KARET
Ikatan Beton (Bendrat) kg 38,700.00
Kawat Bronjong rool 1,100,000.00
Kawat Duri ( rool kecil) rool 228,800.00
Ram Kawat Ayam m2 46,800.00
Saringan Pair (Ayakan) m2 7,300.00
Kawat Las kg 130,000.00
BAHAN BESI
Besi Beton Ukuran di atas 12 mm kg 17,200.00
Ukuran di abawah 12 kg 15,900.00
Besi Ulir Kg 18,600.00
Besi Pelat 2 mm = 120 x 240 mm lbr 1,647,400.00
3 mm = 120 x 240 mm lbr 1,975,800.00
Plat Alumunium Uk. 0.4 mm lbr 167,500.00
Uk. 0.5 mm lbr 200,200.00
Uk. 0.6 mm lbr 249,100.00
Besi Strip 3/4 x 1/8' x 6 m btg 69,500.00
3/4 x 3/8' x 6 m btg 71,300.00
1' x 1/8' x 6 m btg 79,400.00
1' x 3/3' x 6 m btg 83,500.00
Besi Siku 30 x 30 x 3 cm btg 188,000.00
40 x 40 x 4 cm btg 330,000.00
50 x 50 x 5 cm btg 493,000.00
60 x 60 x 6 cm btg 645,000.00
70 x 70 x 10 cm btg 928,000.00
100 x 100 x 10 cm btg 1,290,500.00
Besi Hollow 40 x 40 x 2 cm btg 205,000.00
BAHAN LANTAI
Tegel PC Abu - abu 20 x 20 cm M2 88,900.00
Warna 20 x 20 cm M2 88,900.00
Tegel Porselin 10 x 20 cm M2 88,600.00
10 x 10 cm M2 75,400.00
Tegel Keramik
Keramik 20/20 cm KW1 (warna) M2 90,200.00
Keramik 20/20 cm kw2 (polos) M2 84,800.00
Keramik 25/25 cm KW1 (warna) M2 117,400.00
Keramik 25/25 cm kw2 (polos) M2 124,200.00
keramik 30/30 cm kw1 (warna) M2 117,400.00
keramik 30/30 cm kw2 (polos) M2 105,300.00
keramik 40/40 cm kw1 (warna) M2 120,000.00
keramik 25/40 cm kw2 (polos) M2 100,000.00
keramik 50/50 cm kw1 (warna) M2 150,000.00
keramik 50/50 cm kw2 (polos) M2 140,000.00
Granite Tile 60/60 cm KW1 (warna) M2 336,000.00
Granite Tile 60/60 cm KW2 (polos) M2 267,000.00
BAHAN BAKAR
Spritus bh 16,500.00
minyak bakar minyak tanah (industr ltr 9,000.00
pelumas / oli ltr 35,000.00
bensin industri ltr 15,000.00
solar industri ltr 16,000.00
gemuk (grase) kg 45,000.00
batu bara kg 3,500.00
KAPUR
Kapur Sirih kg 39,500.00
Kapur Batu m3 265,500.00
Kapar Api drum 294,000.00
BAHAN KACA
Alcobond uk. 122 x 244 cm lbr 1,440,000.00
Kaca One Way 5 mm m2 480,000.00
Alumunium Silver 4" staf 250,000.00
Pintu Kaca 12 mm set 10,200,000.00
Tacon Sheet m2 145,000.00
Lem Tacon Sheet bungkus 80,000.00
Karpet m2 100,000.00
Kaca Raybond 3 mm uk. 122 x 152 lbr 292,000.00
5 mm uk. 122 x 152 lbr 420,000.00
5 mm uk. 122 x 152 m2 225,000.00
Kaca Bening/Polos 3 mm uk. 122 x 152 lbr 275,000.00
5 mm uk. 122 x 152 lbr 390,000.00
Kaca Buram 3 mm uk. 122 x 150 lbr 320,000.00
5 mm uk. 122 x 150 lbr 475,000.00
Kaca Cermin 2 mm uk. 122 x 50 c lbr 125,000.00
5 mm uk. 152 x 120 lbr 560,000.00
Dudukan Nako m' 298,500.00
Sealant tube 32,000.00
BAHAN SANITAR
Kloset Duduk
warna Kwalitas baik toto kompleks bh 3,888,500.00
Putih Kualitas Baik toto kompleks bh 3,888,500.00
Kloset Jongkok
warna Kwalitas baik I toto (warna tua) bh 504,100.00
Warna Kwalita Baik II merk lain bh 432,200.00
Warna Kwalitas Sedang I bh 346,500.00
Putih Kwalitas Sedang I bh 295,500.00
Washtavel
Warna Kwalita Baik I toto (warna tua) bh 889,300.00
Warna Kwalitas Baik II bh 831,500.00
Warna Kwalitas Sedang I bh 576,600.00
Warna Kwalitas Sedang II bh 552,500.00
Putih Kwalitas Baik bh 1,579,300.00
Bahan Plastik Kasr bh 21,700.00
Bahan Platik Halus bh 206,100.00
Urunoir Unit 1,640,000.00
Kran Air bahan kuning uk.1/2'' bh 64,800.00
bahan kuning uk. 3/4' bh 115,300.00
bahan staniess 1/2'' bh 104,400.00
bahan staniess 3/4'' bh 109,700.00
kran bathtub bh 363,200.00
kran washtavel bh 272,100.00
kran leher angsa bh 210,000.00
stop kontak 1/2'' bh 115,800.00
hard shower kwalitas baik bh 543,300.00
kwalitas sedang bh 268,200.00
kwalitas biasa bh 148,300.00
profil tank fiberglass 1200m bh 3,482,300.00
fiberglass 1100m bh 2,530,400.00
stainless 1100m bh 6,405,800.00
bak kamar mandi fiberglass bh 973,900.00
bak cuci piring stenless 1 bak bh 764,400.00
2 bak bh 1,308,300.00
ijuk ikat 144,600.00
floor drain stanless bh 41,700.00
Seal Tape bh 10,000.00
BAHAN PIPA
pipa PVC uk. 1/2'' wavin m' 11,200.00
uk. 1'' wavin m' 18,000.00
uk. 3/4'' wavin m' 14,600.00
uk. 2'' wavin m' 33,300.00
uk. 1 1/2'' wavin 19,700.00
uk. 3' wavin m' 71,000.00
uk. 4'' wavin m' 87,700.00
knee PVC uk. 1 1/2'' bh 25,700.00
uk. 3/4'' bh 7,700.00
uk. 1'' bh 8,700.00
uk. 1 1/4 '' bh 12,700.00
uk.1/2 bh 5,800.00
uk. 2'' bh 24,300.00
uk. 3'' bh 34,500.00
uk. 4'' bh 41,300.00
BAHAN KUNCI DAN PENGGATUNG
kunci pintu 1 sloog kwalitas sedang I bh 285,000.00
kwalitas sedang II bh 230,000.00
kwalitas sedang III bh 141,600.00
kunci pintu 2 sloog kwalitas baik bh 592,500.00
kwalitas sedang I bh 450,600.00
kwaltas sedang II bh 285,800.00
kwalitas sedang III bh 138,900.00
588,390,000.00 441,292,500.00
147,097,500.00
178,548,250.00
564,798,250.00