Item Qty Weight Total Weight Description Spec Mat Weesh H sat H Total Material
kg Rp Rp
1 1 9284 9,284 Sheel no1 Plt 20/15mm SS400 1.27 9,900 116,727,732
2 1 15926 15,926 Sheel no2 Plt 15mm SS400 1.067 9,400 159,734,595
3 1 12750 12,750 Sheel no3 Plt 12mm SS400 1.067 9,000 122,438,250
4 1 12750 12,750 Sheel no4 Plt 12mm SS400 1.067 9,000 122,438,250
5 1 10629 10,629 Sheel no5 Plt 10mm SS400 1.067 8,500 96,399,716
6 1 10629 10,629 Sheel no6 Plt 10mm SS400 1.067 8,500 96,399,716
7 1 8507 8,507 Sheel no7 Plt 8mm SS400 1.067 8,500 77,154,237
8 1 3190 3,190 Sheel no8 Plt 8mm SS400 1.27 8,500 34,436,050
9 14 363 5,082 Flange t=32mm SS400 1.95 12,000 118,918,800
10 756 1 756 Bolt M30x125 SS400 1 45,000 34,020,000
11 6 367.2 2,203 Lader SS400 2.07 12,500 57,007,800
12 6 718.16 4,309 Plat Form SS400 1 12,500 53,862,000
13 1 386 386 Flange SS400 1.27 13,000 6,372,860
14 1 8079 8,079 Plat Form SS400 1 12,500 100,987,500
15 16 25 400 Grating u /no 12 SS400 1 72,000 28,800,000
16 42 25 1,050 Grating u /no 14 SS400 1 72,000 75,600,000
105,930 1,301,297,504
Pem,esan PT Semen Tonasa
Pekejaan SEMEN MILL
Upah dilapangan
218000
No Uraian Tot Tenag Volume H Sat Hjumlh Keterangan
org hari Rp Rp
1 Manager Proyek
2 Site Manager 1 60 350,000 21,000,000
3 Manager WPC
4 Manager Admikum
5 Manager Tehnologi
6 Manager Quality Control
7 Supervisor Mechanical 1 60 250,000 15,000,000
8 Supervisor Electrical
9 Supervisor Instrument
10 Supervisor Fabrikasi
11 Supervisor Welder 1 60 350,000 21,000,000
12 Forman 2 60 148,000 17,760,000
13 Fitter 4 60 121,500 29,160,000
14 Welder 6 60 150,000 54,000,000
15 Gas Cutting 2 60 150,000 18,000,000
16 Rigger 4 60 90,000 21,600,000
17 Helper 10 60 75,000 45,000,000
18 Surveyor 1 60 85,000 5,100,000
19 Driver 1 60 85,000 5,100,000
20 Office Boy 1 60 75,000 4,500,000
21 Securety 2 60 75,000 9,000,000
22 Operator 1 60 75,000 4,500,000
23 Maitenan
Sub Total 270,938,000
Rate 1,243 kg
Pemesan PT INDO CEMENT
Pekerjaan KILN
BRACING
No Uraian Qty Volume Berat/ Berat/ H Sat HJml Fab. Trans
set Ljr unit total Rp Rp 3500 1500
Total 60,900,000
Rate 279.4
Pemesan PT SEMEN TONASA
Pekerjaan Semem MILL
Site Fasilitas
218000
Volume HARGA JUMLAH
No. URAIAN
SATUAN Rp HARGA Rp
Total 154,750,000
Rate 709.86
000
Keterangan
KG
Pemesan PT SEMEN TONASA
Pekerjaan KILN
No Uraian Volume Sat Dur Sat Harga Sat No Uraian VolumeSat Dur
Rp
Tenaga Musiman Tenaga Musiman
1 Foreman 2 Fitter
Upah 1 org 1 hr 80,000 Upah 1 org 1
U Makan 1 org 1 hr 10,000 U Makan
U transport Lokal 1 org 1 hr 3,000 U transport Lokal
Upah Lembur 1 org 1 hr 40,000 Upah Lembur
U makan Lembur 1 org 1 hr 5,000 U makan Lembur
Transport Lembur 1 org 1 hr 2,000 Transport Lembur
Pesangon 1 org 1 hr 8,000 Pesangon
Total/ hari 148,000 Total/ hari
3 Welder 4 Surveyor
Upah 1 org 1 hr 100,000 Upah 1 org 1
U Makan 1 org 1 hr 10,000 U Makan 1 org 1
U transport Lokal 1 org 1 hr 3,000 U transport Lokal 1 org 1
Upah Lembur 1 org 1 hr 50,000 Upah Lembur 1 org 1
U makan Lembur 1 org 1 hr 5,000 U makan Lembur 1 org 1
Transport Lembur 1 org 1 hr 2,000 Transport Lembur 1 org 1
Pesangon 1 org 1 hr 10,000 Pesangon 1 org 1
Total/ hari 180,000 Total/ hari
hr 65,000
10,000
3,000
30,000
5,000
2,000
6,500
121,500
hr 80,000
hr 10,000
hr 3,000
hr 40,000
hr 5,000
hr 2,000
hr 8,000
148,000
hr 290,000
hr 25,000
hr 10,000
hr 150,000
hr 15,000
hr 5,000
hr
495,000
Pemesan PT Semen Tonasa KILN
Pekerjaan JAGRAK U/ ERECT U/satu Jagrak 218000
di Makasar 3
No Uraian Qty VR Spec Mat Berat/Unit Berat/Total Harga Harga Total Fab Transp Asembly Total HPP
kg kg 7500 3000 3500
A JAGRAK 1BH
1 Kolom
Besi H 200.200.8.12x.1200 4 1 ljr SS400 206 824 11,000 9,064,000 6,180,000 2,472,000 2,884,000 20,600,000
2 Diagonal
Besi H 100.50.4.5.6.8x6000 13 1 ljr SS400 51 663 11,000 7,293,000 4,972,500 1,989,000 2,320,500 16,575,000
3 Beam
Besi H 100.50.4.5.6.8x6000 10 1 ljr SS400 51 510 11,000 5,610,000 3,825,000 1,530,000 1,785,000 12,750,000
4 Plat 10 60 1 SS400 5 300 11,000 3,300,000 2,250,000 900,000 1,050,000 7,500,000
B SADDLE 1BH
PL 30x0.5x0.5x7.85 2 1 SS400 59 118 11,000 1,298,000 885,000 354,000 413,000 2,950,000
PL 30x0.5x0.6x7.85 1 1 SS400 71 71 11,000 781,000 532,500 213,000 248,500 1,775,000
PL 30x0.82x0.5x7.85 2 1 SS400 97 194 11,000 2,134,000 1,455,000 582,000 679,000 4,850,000
PL 30x0.65x0.5x7.85 2 1 SS400 77 154 11,000 1,694,000 1,155,000 462,000 539,000 3,850,000
PL 30x0.435x0.5x7.85 2 1 SS400 52 104 11,000 1,144,000 780,000 312,000 364,000 2,600,000
PL 30x1.o5x0.5x7.85 2 1 SS400 123 246 11,000 2,706,000 1,845,000 738,000 861,000 6,150,000
SUB TOTAL 887 9,757,000 6,652,500 2,661,000 3,104,500 22,175,000 66,525,000
Bracing 238,800,000
L70.70.7x6000 4 4 ljr SS400 45 720 11000 7,920,000 5,400,000 2,160,000 2,520,000 18,000,000
256,800,000
75% 192,600,000 883.49
Pemesan PTINDOCEMENT
Pekerjaan KILN
Kebutuhan kawat lass
D4600 t=28,t=45, t=80t=80mm 4Joint KLL=15m
No Uraian KLL Kwt Laas JmlKwt Lass H Sat H Jml Keterangan
m kg kg Rp Rp
No Uraian Mat Qty Berat/Unit Berat/Tot Hsat Mat Hjumlh Mat Fabrikasi Total
kg Rp Rp 6,000
12,000
1 Baut M36x75 DIN 933/961 250 0.99 247.5 35,000 8,662,500 8,662,500
/203
2 PL 60x220x60 110 250 6.8 1700 12,000 20,400,000 20,400,000 40,800,000
SS400
3 PL 15x100x1000 110 2000 3.6 7200 12,000 86,400,000 43,200,000 129,600,000
SS400
4 PL 40x170x170 S1 110 9.08 0 12,000 - - -
SS400
5 PL 25x60x40 S2 110 75 0.471 35.325 12,000 423,900 211,950 635,850
SS400
6 PL 50x50x40 S3 110 0.785 0 12,000 - - -
SS400
7 PL 25x60x40 S4 110 0.471 0 12,000 - - -
SS400
8 Bautdia 41x560 A 132 250 6.2 1550 40,000 62,000,000 62,000,000
9 Nut 132 1000 1.5 1500 35,000 52,500,000 52,500,000
10 Baut dia35x585 B 132 5.4 0 30,000 - -
11 Nut 132 1.5 0 35,000 - -
Kedatangan Rp 1,800,000
Alat+Film Rp 1,400,000
3,200,000
ttk m m
1hr 20 0.25 5
1m Rp 640,000 51,251,200
235.10
Pemesan PT TONASA
Pekerjaan Semen Mill
218,000
Alat Kerja
HARGA SATUAN JUMLAH KETERANG
No. URAIAN VOLUME
Rp HARGA Rp AN
1 Chain block 10 ton 4 2,500,000 10,000,000
2 Chain block 5 ton 4 1,500,000 6,000,000
3 Chain block 3 ton
4 Chain block 1,5 ton
5 Mesin bor magnit
6 Mesin bor beton
7 Mesin bor tangan 8 1,500,000 12,000,000
8 Mesin gerinda ø 4 20 750,000 15,000,000
9 Mesi gerinda ø 6 10 1,500,000 15,000,000
10 Mesin gerinda lilin
11 Hydraulic jack 100 ton
12 Hydraulic jack 50 ton 10 7,500,000 75,000,000
13 Hydraulic jack 30 ton
14 Hydraulic jack 10 ton
15 Hydraulic jack 5 ton
16 Speed cutter 17"
17 Jack multipurpose 25 ton
18 Container box
19 Peti besi tempat alat 6 550,000 3,300,000
20 Tool box 6 750,000 4,500,000
21 Pipa seafolding + clamp 100 125,000 12,500,000
22 Level block 5 ton 4 3,500,000 14,000,000
23 Level block 3 ton 4 2,500,000 10,000,000
24 Level block 1,5 ton
25 Seling kolong 50 50,000 2,500,000
26 Wairope 300 15,000 4,500,000
27 Sabuk pengaman 50 47,500 2,375,000
28 Mesin bonding pipa -
29 Hand Body hardenes 4 2,750,000 11,000,000
30 Pemanas kawat las 5 kg 10 500,000 5,000,000.0
31 Pemanas kawat las 10 kg 600000 -
32 Stang las 500 A / 600 A 20 150,000 3,000,000.0
33 Blandor potong 6 350,000 2,100,000.0
34 Blandor pemanas
35 Slang oxigen & acetyline 500 20,000 10,000,000.0
36 Regulator oxigen & acetyline 10 195,000 1,950,000.0
37 Regulatorr LPG
38 Siku tukang
39 Segel 3/4 " 10 45,000 450,000.0
40 Segel 5/8 " 20 45,000 900,000.0
41 Segel 1 " 15 40,000 600,000.0
42 Segel 2 " 15 40,000 600,000.0
43 Walter mur 1 " 10 20,000 200,000.0
44 Walter mur 2 " 10 20,000 200,000.0
45 Hammer 1;2;3;5;10 kg 10 25,000 250,000.0
46 Kabel las ø 50 / ø 70
47 Panel + MCB + NFB
48 Kabel power 500 32,500 16,250,000.0
49 Kunci pas 6 - 32 " 4 90,000 360,000.0
50 Kunci ring 6 - 32 " 4 95,000 380,000.0
51 Kunci sock 6 - 32 " 4 105,000 420,000.0
52 Kunci L 6 - 32 " 4 95,000 380,000.0
53 Kunci inggris 6 - 12 " 4 75,000 300,000.0
54 Tang potong 4 25,000 100,000.0
55 Tang kombinasi 4 25,000 100,000.0
56 Obeng sot
57 Jig & ficture 1000 7,500 7,500,000
58 Fitting lampu spot light 10 150,000 1,500,000
59 Palu kondo
60 Tangga alumunium 6 meter
61 Tali manila ø 1 " 500 20,000 10,000,000
62 Jangka tusuk / kaki
63 Hand press kabel 1,5 - 8 mm
64 Mesin press air
65 Mesin press hydraulic
66 Drum rotator 20 ton
67 Drum rotator 40 ton
68 Mesin roll plat
69 Terpal 4x12m (plastik ) 20 175,000 3,500,000
Total 253,715,000
Rate 1,163.83 40%
101486000
465.53
Pemesan PT TONASA
Pekerjaan KILN
Alat Ukur
218000
HARGA JUMLAH
No. URAIAN VOLUME KETERANGAN
SATUAN HARGA Rp
1 Dump lovol & tripot Rp
2 Theodolito 1 60 150,000 9,000,000
3 Dial gaugo
4 Moggor 500 V
5 Moggor 1000 V
6 Wator pas pressisi 0,02 2 1 5,000,000 10,000,000
7 Wator pas aluminium 6 1 75,000 450,000
8 Penggaris staonlis 1 m 4 1 25,000 100,000
9 Penggaris staonlis 2 m
10 Mistar block 2 1 2,500,000 5,000,000
11 Roll meter 5 meter 5 1 50,000 250,000
12 Roll meter 30 meter 1 1 175,000 175,000
13 Fullor 250 mm
14 Out side micrometerr 1 1,500,000 -
15 In side micrometer 1 1,000,000 -
16 Dept. mikro
17 Multitestor
18 Tachometer
19 Thermometer
20 Stop watch
21 Kompas
22 Vernier caliper
23 Tang ampero
24 Micro test
Sub Total 24,975,000
Rate 114.56
Pemesan PT TONASA
Pekerjaan KILN
Crane 45 ton
Sewa 1 1 hr 3,200,000 3,200,000
Bahan bakar 1 40 lt 5,000 200,000
Mob/Demob 1 1 hr 17,350,000 17,350,000
Operator 1 1 hr 180,000 180,000
20,930,000 hari
No Uraian Total Spec MatBerat Total Berat H Sat Htotal Mat Fabrikasi Total
kg kg Rp Rp 5500 Rp