Rp 873,800.00
NO KOEFISIEN SAT URAIAN HARGA SATUAN JUMLAH HARGA
47 1 m2 Pasang Rangka Langit - langit (100 x 100 cm), rangka kayu meranti
Bahan : An. SNI ( Revisi 2007 ) 6.19.1
0.0120 m³ Kayu meranti @ Rp 4,100,000.00 Rp 49,200.00
0.200 kg Paku 2" - 5" @ Rp 22,000.00 Rp 4,400.00
Sub Jumlah Bahan Rp 53,600.00
Upah : An. SNI ( Revisi 2007 ) 6.19.2
0.150 hr Pekerja @ Rp 110,000.00 Rp 16,500.00
0.300 hr Tukang kayu @ Rp 125,000.00 Rp 37,500.00
Sub Jumlah Upah Rp 54,000.00
Jumlah Total Rp 107,600.00
48 1 m2 Pekerjaan usuk kruing 5/7 + reng kamper 2/3 genteng karang pilang
Bahan : An. SNI ( Revisi 2007 ) 6.16.1
0.0140 m³ Kayu kruing usuk @ Rp 6,000,000.00 Rp 84,000.00
0.0036 m³ Kayu kamper reng @ Rp 9,000,000.00 Rp 32,400.00
0.2500 kg Paku 2" - 5" @ Rp 22,000.00 Rp 5,500.00
Sub Jumlah Bahan Rp 121,900.00
Upah : An. SNI ( Revisi 2007 ) 6.16.2
0.100 hr Pekerja @ Rp 110,000.00 Rp 11,000.00
0.100 hr Tukang kayu @ Rp 125,000.00 Rp 12,500.00
Sub Jumlah Upah Rp 23,500.00
Jumlah Total Rp 145,400.00
49 1 m2 Pekerjaan pasang usuk lama
Bahan : An. SNI ( Revisi 2007 ) 6.16 PLUS
0.1250 kg Paku 2" - 5" @ Rp 22,000.00 Rp 2,750.00
Sub Jumlah Bahan Rp 2,750.00
Upah : An. SNI ( Revisi 2007 ) 6.16 PLUS
0.050 hr Pekerja @ Rp 110,000.00 Rp 5,500.00
0.050 hr Tukang kayu @ Rp 125,000.00 Rp 6,250.00
Sub Jumlah Upah Rp 11,750.00
Jumlah Total Rp 14,500.00
50 1 m2 Pekerjaan reng kamper 2/3 genteng karang pilang
Bahan : An. SNI ( Revisi 2007 ) 6.16 PLUS
0.0036 m³ Kayu kamper reng @ Rp 9,000,000.00 Rp 32,400.00
0.1250 kg Paku 2" - 5" @ Rp 22,000.00 Rp 2,750.00
Sub Jumlah Bahan Rp 35,150.00
Upah : An. SNI ( Revisi 2007 ) 6.16 PLUS
0.050 hr Pekerja @ Rp 110,000.00 Rp 5,500.00
0.050 hr Tukang kayu @ Rp 125,000.00 Rp 6,250.00
Sub Jumlah Upah Rp 11,750.00
Jumlah Total Rp 46,900.00
NO KOEFISIEN SAT URAIAN HARGA SATUAN JUMLAH HARGA
76.5 Beton Kolom 15/25 (Pemakaian besi 151 kg) : 6 besi Ø 12, begel Ø 6 - 150
Bahan :
1.00 m³ ~ Beton K 175 Rp 809,650.00 Rp 809,650.00
151.00 kg ~ Besi beton Rp 13,942.50 Rp 2,105,317.50
13.33 m2 ~ Begesting kolom 2 x pakai Rp 187,375.00 Rp 2,497,708.75
( 1/2 harga begesting ) Sub Jumlah Bahan Rp 5,412,676.25
Upah :
1.00 m³ ~ Beton K 175 Rp 215,875.00 Rp 215,875.00
151.00 kg ~ Besi beton Rp 1,645.00 Rp 248,395.00
13.33 m2 ~ Begesting kolom Rp 113,850.00 Rp 1,517,620.50
Sub Jumlah Upah Rp 1,981,890.50
Jumlah Total Rp 7,394,566.75
76.6 Beton Kolom 20/20 (Pemakaian besi 116 kg) : 4 besi Ø 12, begel Ø 6 - 200
Bahan :
1.00 m³ ~ Beton K 175 Rp 809,650.00 Rp 809,650.00
116.00 kg ~ Besi beton Rp 13,942.50 Rp 1,617,330.00
20.00 m2 ~ Begesting kolom 2 x pakai Rp 187,375.00 Rp 3,747,500.00
( 1/2 harga begesting ) Sub Jumlah Bahan Rp 6,174,480.00
Upah :
1.00 m³ ~ Beton K 175 Rp 215,875.00 Rp 215,875.00
116.00 kg ~ Besi beton Rp 1,645.00 Rp 190,820.00
20.00 m2 ~ Begesting kolom Rp 113,850.00 Rp 2,277,000.00
Sub Jumlah Upah Rp 2,683,695.00
Jumlah Total Rp 8,858,175.00
76.7 Beton Kolom 30/30 (Pemakaian besi 106 kg) : 8 besi Ø 12, begel Ø 6 - 150
Bahan :
1.00 m³ ~ Beton K 225 Rp 876,275.00 Rp 876,275.00
106.00 kg ~ Besi beton Rp 13,942.50 Rp 1,477,905.00
13.33 m2 ~ Begesting kolom 2 x pakai Rp 187,375.00 Rp 2,497,708.75
( 1/2 harga begesting ) Sub Jumlah Bahan Rp 4,851,888.75
Upah :
1.00 m³ ~ Beton K 225 Rp 215,875.00 Rp 215,875.00
106.00 kg ~ Besi beton Rp 1,645.00 Rp 174,370.00
13.33 m2 ~ Begesting kolom Rp 113,850.00 Rp 1,517,620.50
Sub Jumlah Upah Rp 1,907,865.50
Jumlah Total Rp 6,759,754.25
76.8 Beton Praktis Kolom, Ringbalk 15/15 (Pemakaian besi 129,8 kg) : 4 besi Ø 10, begel Ø 6 - 200
Bahan :
1.00 m³ ~ Beton K 175 Rp 809,650.00 Rp 809,650.00
129.80 kg ~ Besi beton Rp 13,942.50 Rp 1,809,736.50
13.33 m2 ~ Begesting kolom 2 x pakai Rp 187,375.00 Rp 2,497,708.75
( 1/2 harga begesting ) Sub Jumlah Bahan Rp 5,117,095.25
Upah :
1.00 m³ ~ Beton K 175 Rp 215,875.00 Rp 215,875.00
129.80 kg ~ Besi beton Rp 1,645.00 Rp 213,521.00
13.33 m2 ~ Begesting kolom Rp 113,850.00 Rp 1,517,620.50
Sub Jumlah Upah Rp 1,947,016.50
Jumlah Total Rp 7,064,111.75
76.9 Beton Balok gantung 15/25 (Pemakaian besi 150 kg) : 4 besi Ø 12, 2 besi Ø 10, begel Ø 6 - 200
Bahan :
1.00 m³ ~ Beton K 175 Rp 809,650.00 Rp 809,650.00
150.00 kg ~ Besi beton Rp 13,942.50 Rp 2,091,375.00
17.33 m2 ~ Begesting balok 2 x pakai Rp 197,125.00 Rp 3,416,176.25
( 1/2 harga begesting ) Sub Jumlah Bahan Rp 6,317,201.25
Upah :
1.00 m³ ~ Beton K 175 Rp 215,875.00 Rp 215,875.00
150.00 kg ~ Besi beton Rp 1,645.00 Rp 246,750.00
17.33 m2 ~ Begesting balok Rp 113,850.00 Rp 1,973,020.50
Sub Jumlah Upah Rp 2,435,645.50
Jumlah Total Rp 8,752,846.75
NO KOEFISIEN SAT URAIAN HARGA SATUAN JUMLAH HARGA
76.10 Beton Balok gantung 15/30 (Pemakaian besi 145 kg) : 6 besi Ø 12, begel Ø 6 - 150
Bahan :
1.00 m³ ~ Beton K 175 Rp 809,650.00 Rp 809,650.00
145.00 kg ~ Besi beton Rp 13,942.50 Rp 2,021,662.50
16.67 m2 ~ Begesting balok 2 x pakai Rp 197,125.00 Rp 3,286,073.75
( 1/2 harga begesting ) Sub Jumlah Bahan Rp 6,117,386.25
Upah :
1.00 m³ ~ Beton K 175 Rp 215,875.00 Rp 215,875.00
145.00 kg ~ Besi beton Rp 1,645.00 Rp 238,525.00
16.67 m2 ~ Begesting balok Rp 113,850.00 Rp 1,897,879.50
Sub Jumlah Upah Rp 2,352,279.50
Jumlah Total Rp 8,469,665.75
76.12 Beton Balok gantung 20/40 (Pemakaian besi 170 kg) : 8 besi Ø 12, 2 besi Ø 10, begel Ø 6 - 150
Bahan :
1.00 m³ ~ Beton K 225 Rp 876,275.00 Rp 876,275.00
170.00 kg ~ Besi beton Rp 13,942.50 Rp 2,370,225.00
12.50 m2 ~ Begesting balok 2 x pakai Rp 197,125.00 Rp 2,464,062.50
( 1/2 harga begesting ) Sub Jumlah Bahan Rp 5,710,562.50
Upah :
1.00 m³ ~ Beton K 225 Rp 215,875.00 Rp 215,875.00
170.00 kg ~ Besi beton Rp 1,645.00 Rp 279,650.00
12.50 m2 ~ Begesting balok Rp 113,850.00 Rp 1,423,125.00
Sub Jumlah Upah Rp 1,918,650.00
Jumlah Total Rp 7,629,212.50
76.13 Beton Balok 15/20 (Pemakaian besi 143 kg) : 4 besi Ø 12, begel Ø 6 - 150
Bahan :
1.00 m³ ~ Beton K 175 Rp 809,650.00 Rp 809,650.00
143.00 kg ~ Besi beton Rp 13,942.50 Rp 1,993,777.50
13.33 m2 ~ Begesting balok 2 x pakai Rp 197,125.00 Rp 2,627,676.25
( 1/2 harga begesting ) Sub Jumlah Bahan Rp 5,431,103.75
Upah :
1.00 m³ ~ Beton K 175 Rp 215,875.00 Rp 215,875.00
143.00 kg ~ Besi beton Rp 1,645.00 Rp 235,235.00
13.33 m2 ~ Begesting balok Rp 113,850.00 Rp 1,517,620.50
Sub Jumlah Upah Rp 1,968,730.50
Jumlah Total Rp 7,399,834.25
76.14 Beton plat penutup (Pemakaian besi 48 kg) : Ø 10 - 150, Ø 8 - 150 (tulangan tunggal)
Bahan :
1.00 m³ ~ Beton K 175 Rp 809,650.00 Rp 809,650.00
48.00 kg ~ Besi beton Rp 13,942.50 Rp 669,240.00
6.00 m2 ~ Begesting pondasi 2 x pakai Rp 108,050.00 Rp 648,300.00
( 1/2 harga begesting ) Sub Jumlah Bahan Rp 2,127,190.00
Upah :
1.00 m³ ~ Beton K 175 Rp 215,875.00 Rp 215,875.00
48.00 kg ~ Besi beton Rp 1,645.00 Rp 78,960.00
6.00 m 2
~ Begesting pondasi Rp 89,700.00 Rp 538,200.00
Sub Jumlah Upah Rp 833,035.00
Jumlah Total Rp 2,960,225.00
76.15 Beton plat atap t. 10 cm (Pemakaian besi 100 kg) : Ø 8 - 150
Bahan :
1.00 m³ ~ Beton K 175 Rp 809,650.00 Rp 809,650.00
100.00 kg ~ Besi beton Rp 13,942.50 Rp 1,394,250.00
9.00 m2 ~ Begesting plat Rp 414,750.00 Rp 3,732,750.00
Sub Jumlah Bahan Rp 5,936,650.00
Upah :
1.00 m³ ~ Beton K 175 Rp 215,875.00 Rp 215,875.00
100.00 kg ~ Besi beton Rp 1,645.00 Rp 164,500.00
9.00 m2 ~ Begesting plat Rp 113,850.00 Rp 1,024,650.00
Sub Jumlah Bahan Rp 1,405,025.00
Jumlah Total Rp 7,341,675.00
NO KOEFISIEN SAT URAIAN HARGA SATUAN JUMLAH HARGA
a b c d e f
A. PEK. PERSIAPAN
1 Papan Nama Kegiatan Ls 1.00 Rp 350,000.00 Rp 350,000.00
2 Pembersihan dan Perataan Lahan Ls 1.00 Rp 6,000,000.00 Rp 6,000,000.00
3 Urug Sirtu t = 80 cm M3 1,233.47 Rp 226,400.00 Rp 279,257,608.00
4 Pas. Pondasi batu kali 1:4 (Keliling Pagar) M3 210.93 Rp 862,725.00 Rp 181,970,270.63
5 Pas. Bowplank M' 1,453.00 Rp 111,440.00 Rp 161,922,320.00
6 Pas Pagar Seng Sementara M' 295.00 Rp 3,600.00 Rp 1,062,000.00
JUMLAH Rp 630,562,198.63
B. PEMB. GEDUNG A LANTAI 1
I. PEK. TANAH DAN PONDASI
1 Galian M3 131.72 Rp 86,000.00 Rp 11,327,920.00
2 Bor Strous Ø 30 M1 1,408.00 Rp 17,612.50 Rp 24,798,400.00
3 Urugn pasir bwh pondasi 10 cm M3 37.10 Rp 274,400.00 Rp 10,181,063.20
4 Pas. Aanstampeng t=20cm M3 74.21 Rp 468,480.00 Rp 34,764,026.88
5 Pas. Pondasi batu kali 1:4 M3 163.25 Rp 862,725.00 Rp 140,842,616.97
6 Urugan pasir Bwh lantai t=5 cm M3 12.12 Rp 274,400.00 Rp 3,326,962.80
7 Urugan Sirtu Bwh lantai t=80 cm M3 415.24 Rp 226,400.00 Rp 94,010,788.80
JUMLAH Rp 294,453,378.65
II. PEK. BETON
1 Strous ɸ 30 L : 6 m
Beton K250 M3 91.09 Rp 1,183,120.00 Rp 107,769,507.04
Besi Polos Kg 10369.50 Rp 15,734.50 Rp 163,158,899.55
2 Poer 120x120x40 (PC1) K250
Beton K250 M3 61.78 Rp 1,183,120.00 Rp 73,097,391.31
Besi Ulir Kg 7853.28 Rp 15,734.50 Rp 123,567,478.61
Begisting M2 259.20 Rp 186,520.00 Rp 48,345,984.00
3 Sloof 20/30 ( S1 ) K250
Beton K250 M3 19.27 Rp 1,183,120.00 Rp 22,802,994.87
Besi Ulir Kg 2266.36 Rp 15,734.50 Rp 35,659,975.41
Besi Polos Kg 1597.33 Rp 15,734.50 Rp 25,133,131.92
Begisting M2 197.66 Rp 196,770.00 Rp 38,893,164.66
4 Sloof 15/25 ( S2 ) K250
Beton K250 M3 1.56 Rp 1,183,120.00 Rp 1,845,667.20
Besi Ulir Kg 228.80 Rp 15,734.50 Rp 3,600,053.60
Besi Polos Kg 91.52 Rp 15,734.50 Rp 1,440,021.44
Begisting M2 20.80 Rp 196,770.00 Rp 4,092,816.00
5 Kolom 25/40 ( K1) K250
Beton K250 M3 41.75 Rp 1,183,120.00 Rp 49,400,912.37
Besi Ulir Kg 5196.85 Rp 15,734.50 Rp 81,769,831.84
Besi Polos Kg 1343.95 Rp 15,734.50 Rp 21,146,330.84
Begisting M2 577.30 Rp 293,435.00 Rp 169,401,199.24
6 Kolom 15/30 ( K2) K250
Beton K250 M3 4.69 Rp 1,183,120.00 Rp 5,546,342.72
Besi Ulir Kg 1029.56 Rp 15,734.50 Rp 16,199,599.88
Besi Polos Kg 194.29 Rp 15,734.50 Rp 3,057,094.31
Begisting M2 101.02 Rp 293,435.00 Rp 29,641,629.96
7 Kolom 25/30 ( K3 ) K250
Beton K250 M3 4.04 Rp 1,183,120.00 Rp 4,782,762.60
Besi Ulir Kg 369.60 Rp 15,734.50 Rp 5,815,471.20
Begisting M2 61.60 Rp 293,435.00 Rp 18,075,596.00
8 Kolom 12/12 ( KP ) K175
Beton K250 M3 0.54 Rp 1,183,120.00 Rp 636,290.77
Besi Polos Kg 198.08 Rp 15,734.50 Rp 3,116,617.17
Begisting M2 9.38 Rp 293,435.00 Rp 2,753,594.04
9 Balok latei 15/20 (BL) el K175
Beton K250 M3 4.45 Rp 1,183,120.00 Rp 5,268,637.13
Besi Polos Kg 1017.58 Rp 15,734.50 Rp 16,011,081.13
Begisting M2 99.29 Rp 303,185.00 Rp 30,104,451.39
10 Balok Induk 20/50 K250
Beton K250 M3 17.21 Rp 1,183,120.00 Rp 20,362,065.15
Besi Ulir Kg 1927.40 Rp 15,734.50 Rp 30,326,723.35
Besi Polos Kg 535.39 Rp 15,734.50 Rp 8,424,089.82
Begisting M2 221.94 Rp 303,185.00 Rp 67,288,878.90
11 Balok Anak 20/30 K250
Beton K250 M3 15.33 Rp 1,183,120.00 Rp 18,134,106.16
Besi Ulir Kg 2022.04 Rp 15,734.50 Rp 31,815,799.08
Besi Polos Kg 2064.41 Rp 15,734.50 Rp 32,482,415.82
Begisting M2 161.79 Rp 303,185.00 Rp 49,051,937.33
12 Balok Bordes 20/30 K 250
Beton K250 M3 0.23 Rp 1,183,120.00 Rp 273,300.72
Besi Ulir Kg 26.49 Rp 15,734.50 Rp 416,752.89
Besi Polos Kg 11.14 Rp 15,734.50 Rp 175,359.53
Begisting M2 3.08 Rp 303,185.00 Rp 933,809.80
13 Plat Bordes t=15 K 250
Beton K250 M3 1.01 Rp 1,183,120.00 Rp 1,195,690.65
Besi Polos Kg 92.29 Rp 15,734.50 Rp 1,452,096.50
Begisting Plat M2 6.74 Rp 444,160.00 Rp 2,992,528.00
14 Plat Tangga T= 15 K 250
Beton K250 M3 2.23 Rp 1,183,120.00 Rp 2,635,399.80
Besi Polos Kg 121.87 Rp 15,734.50 Rp 1,917,556.50
Begisting Plat M2 9.72 Rp 444,160.00 Rp 4,317,235.20
15 Plat deg t= 12 cm K 250
Beton K250 M3 138.58 Rp 1,183,120.00 Rp 163,958,922.88
Besi Polos Kg 12366.50 Rp 15,734.50 Rp 194,580,760.78
Begisting Plat M2 960.00 Rp 444,160.00 Rp 426,393,600.00
16 Plat t= 8 cm K 250
Beton K250 M3 4.03 Rp 1,183,120.00 Rp 4,770,339.84
Besi Polos Kg 2027.51 Rp 15,734.50 Rp 31,901,884.67
Begisting Plat M2 50.40 Rp 444,160.00 Rp 22,385,664.00
JUMLAH Rp 2,230,321,445.58
III. PEK. PASANGAN + PLESTERAN
1 Pas. Bata Ringan M2 1,010.33 Rp 146,100.00 Rp 147,609,724.35
2 Plester 1: 6 M2 2,499.08 Rp 66,044.40 Rp 165,050,041.02
3 Acian M2 2,499.08 Rp 22,031.25 Rp 55,057,790.16
4 Benangan M' 2,539.00 Rp 24,222.50 Rp 61,500,927.50
JUMLAH Rp 429,218,483.03
IV. PEKERJAAN PINTU DAN JENDELA ALUMUNIUM
1 Kusen Pintu Aluminium 5/10 cm T= 4 '' M1 93.6 Rp 144,114.00 Rp 13,489,070.40
2 Kusen Jendela Aluminium 5/10 cm T= 4 '' M1 739.05 Rp 144,114.00 Rp 106,507,451.70
3 Daun pintu Alumunium Bh 13 Rp 1,200,000.00 Rp 15,600,000.00
4 Daun jendela alumunium 2" coklat (brown) 0.55 x 0.70 m M2 180.57 Rp 382,295.00 Rp 69,031,008.15
5 Kaca polos tebal 5 mm M2 105.63 Rp 192,600.00 Rp 20,344,338.00
6 Pintu Alumunium Komplit (KM/WC) Bh 7 Rp 1,200,000.00 Rp 8,400,000.00
JUMLAH Rp 233,371,868.25
V. PEK. LANTAI
1 Rabat 5 cm K175 M3 55.10 Rp 1,007,850.00 Rp 55,533,442.07
2 Pas. Lantai Granit 60x60 cm M2 860.57 Rp 326,665.97 Rp 281,118,119.05
3 Pasang Granit Tangga M2 33.08 Rp 326,665.97 Rp 10,804,477.03
4 Pas. Granit Dinding Ruang Kelas 60x60 (Luar Dalam) M2 632.84 Rp 326,665.97 Rp 206,727,293.86
5 Pas. Lantai Keramik 40 x 40 Kamar Mandi M2 33.81 Rp 234,521.88 Rp 7,930,239.94
6 Pas. Granit Dinding Kamar Mandi M2 57.60 Rp 326,665.97 Rp 18,815,960.00
JUMLAH Rp 580,929,531.95
VI PEK. LANGIT-LANGIT
1 Pas. Plafond Klasiboard Rangka Hollow M2 945.05 Rp 141,533.00 Rp 133,755,761.65
2 List Gypsum M1 546.00 Rp 36,152.50 Rp 19,739,265.00
JUMLAH Rp 153,495,026.65
C. PEMB. LANTAI 2
I PEK. BETON
1 Kolom 25/40 ( K1) K250
Beton K250 M3 40.95 Rp 1,183,120.00 Rp 48,448,764.00
Besi Ulir Kg 2817.21 Rp 15,734.50 Rp 44,327,353.10
Besi Polos Kg 1184.22 Rp 15,734.50 Rp 18,633,037.42
Begisting M2 508.69 Rp 293,435.00 Rp 149,267,450.15
2 Kolom 15/30 K250
Beton K250 M3 3.65 Rp 1,183,120.00 Rp 4,312,472.40
Besi Ulir Kg 557.25 Rp 15,734.50 Rp 8,768,047.87
Besi Polos Kg 772.31 Rp 15,734.50 Rp 12,151,980.93
Begisting M2 352.17 Rp 293,435.00 Rp 103,339,003.95
3 Kolom 12/12 ( K3 ) K175
Beton K250 M3 0.84 Rp 1,152,365.00 Rp 970,752.28
Besi Polos Kg 279.42 Rp 15,734.50 Rp 4,396,514.03
Begisting M2 14.04 Rp 293,435.00 Rp 4,119,827.40
4 Balok latei 12/20 K175
Beton K175 M3 5.73 Rp 1,152,365.00 Rp 6,601,322.90
Besi Polos Kg 1017.58 Rp 15,734.50 Rp 16,011,081.13
Begisting M2 99.29 Rp 303,185.00 Rp 30,104,451.39
5 Balok 20/30 K 250
Beton K250 M3 1.40 Rp 1,183,120.00 Rp 1,653,114.42
Besi Polos Kg 183.58 Rp 15,734.50 Rp 2,888,471.99
Begisting M2 24.84 Rp 303,185.00 Rp 7,531,115.40
7 Ring balk (RB1) 15/20 K 175
Beton K175 M3 9.97 Rp 1,152,365.00 Rp 11,490,692.36
Besi Polos Kg 1780.01 Rp 15,734.50 Rp 28,007,559.35
Begisting M2 132.95 Rp 303,185.00 Rp 40,309,052.12
8 Plat t= 8 cm K 250
Beton K250 M3 4.03 Rp 1,183,120.00 Rp 4,770,339.84
Besi Polos Kg 2027.51 Rp 15,734.50 Rp 31,901,884.67
Begisting Plat M2 50.40 Rp 444,160.00 Rp 22,385,664.00
JUMLAH Rp 603,386,613.38
II PEK. PASANGAN + PLESTERAN
1 Pas. Bata Ringan M2 1,010.33 146,100.00 Rp 147,609,724.35
2 Pas. Bata 1:6 M2 2,499.08 66,044.40 Rp 165,050,041.02
3 Acian M2 2,499.08 22,031.25 Rp 55,057,790.16
4 Benangan M' 2,539.00 48,748.00 Rp 123,771,172.00
5 Pasangan Pipa Galvanis M' - Rp 199,320.00 Rp -
JUMLAH Rp 491,488,727.53
III PEKERJAAN PINTU DAN JENDELA ALUMUNIUM
1 Kusen Pintu Aluminium 5/10 cm T= 4 '' M' 93.6 Rp 144,114.00 Rp 13,489,070.40
2 Kusen Jendela Aluminium 5/10 cm T= 4 '' M' 739.05 Rp 144,114.00 Rp 106,507,451.70
3 Daun pintu Alumunium BH 13 Rp 1,200,000.00 Rp 15,600,000.00
4 Daun jendela alumunium 2" coklat (brown) 0.55 x 0.70 m M2 180.57 Rp 382,295.00 Rp 69,031,008.15
5 Kaca polos tebal 5 mm M2 105.63 Rp 192,600.00 Rp 20,344,338.00
JUMLAH Rp 224,971,868.25
V PEK. LANTAI
1 Pas. Lantai Granit 60x60 cm M2 860.57 Rp 326,665.97 Rp 281,118,119.05
2 Pas. Granit Dinding Ruang Kelas 60x60 (Luar Dalam) M2 632.84 Rp 326,665.97 Rp 206,727,293.86
3 Pas. Lantai Keramik 40 x 40 Kamar Mandi M2 33.81 Rp 234,521.88 Rp 7,930,239.94
4 Pas. Granit Dinding Kamar Mandi M2 57.60 Rp 326,665.97 Rp 18,815,960.00
JUMLAH Rp 514,591,612.85
VI PEK. LANGIT-LANGIT
1 Pas. Plafond Klasiboard Rangka Hollow M2 860.91 Rp 141,533.00 Rp 121,847,175.03
2 List Gypsum M1 546.00 Rp 36,152.50 Rp 19,739,265.00
JUMLAH Rp 141,586,440.03
VII PEK. LISTRIK
1 Pas. Instalasi listrik Ttk 112.00 170,000.00 Rp 19,040,000.00
2 Pas stop kontak Ttk 26.00 319,000.00 Rp 8,294,000.00
3 Saklar Tunggal Bh 18.00 68,300.00 Rp 1,229,400.00
4 Saklar Ganda Bh 20.00 94,300.00 Rp 1,886,000.00
5 Pas. Lampu TL RM 18 Watt Bh 101.00 288,700.00 Rp 29,158,700.00
6 Pas Lampu SL Down light 18 Watt Bh 11.00 64,200.00 Rp 706,200.00
7 Pas. Panel Box (+MCB+Scring) BH 1.00 Rp 15,000,000.00 Rp 15,000,000.00
JUMLAH Rp 75,314,300.00
VIII PEK. PENGGANTUNG PENGUNCI
1 Pas Kunci Pintu bh 16.00 Rp 106,025.00 Rp 1,696,400.00
2 Pas Ensel Pintu bh 48.00 Rp 38,955.00 Rp 1,869,840.00
3 Pas Engsel Jendela bh 912.00 Rp 33,800.00 Rp 30,825,600.00
4 Pas Hak Angin bh 912.00 Rp 42,455.00 Rp 38,718,960.00
5 Pas Grendel Jendela bh 456.00 Rp 29,940.00 Rp 13,652,640.00
JUMLAH Rp 86,763,440.00
IX PEK. PENGECATAN
1 Cat tembok M2 2499.08 28,924.00 Rp 72,283,303.15
2 Cat plafond M2 860.91 25,555.00 Rp 22,000,555.05
JUMLAH Rp 94,283,858.20
SUB TOTAL B Rp 2,843,132,401.49
D PEMB. DRAINASE
I U DICT 40x60x120 cm K-350 DAN COVER
1 Pemasangan U Ditch 50x60x120 cm K-350 M' 295.00 569,973.00 Rp 168,142,035.00
2 Pemasangan Cover U Ditch 60x120 cm t=12cm K-350 M' 295.00 366,498.00 Rp 108,116,910.00
JUMLAH Rp 276,258,945.00
Rp 276,258,945.00
F PEMB. PAVING HALAMAN
I PEK. PAVING
1 Urug pasir t=15cm M3 381.75 154,570.00 Rp 59,007,097.50
2 Pas. Paving blok t=8cm, K300 M2 2,545.00 107,640.00 Rp 273,943,800.00
3 Pas. Stopper uskup blok t=8cm, K300 M' 295.00 21,530.83 Rp 6,351,594.85
4 Pas, Kanstin 15/25/40 K300 M' 295.00 71,137.50 Rp 20,985,562.50
JUMLAH Rp 360,288,054.85
Rp 360,288,054.85
BACKUP VOLUME - RAB
17 Beton Plat t= 12 cm K225 60.15 x 16.15 x 0.12 - 3.85 x 6.85 x 0.12 = 113.41 M3
18 Beton Plat t= 12 cm K225 14.15 x 9.05 x 0.12 - 4.15 x 2.85 x 0.12 = 13.95 M3
1.87 x 3.80 x 0.12 = 0.85 M3
9.05 x 8.25 x 0.12 + 4.00 x 2.95 x 0.12 = 10.38 M3
138.58 M3
Begisting 60.00 x 16.00 = 960.00
B LANTAI 2
VIII PEK. BETON
1 Kolom 25/40 ( K1) h=5.75 mtr K225 91.00 x 4.50 x 0.25 x 0.40 = 40.95 M3
Besi Ulir 4.50 x 6.00 x 1.10 x 1.04 x 91.00 = 2817.21 Kg
Besi Polos 4.30 : 0.15 x 1.15 x 0.39 x 91.00 = 1184.22 Kg
Bekisting 4.30 x 0.40 x 2.00 x 91.00 = 313.04 m2
4.30 x 0.25 x 2.00 x 91.00 = 195.65 m2
2 Kolom 15/30 ( K1) h=5.75 mtr K225 18.00 x 4.50 x 0.15 x 0.30 = 3.65 M3
Besi Ulir 4.50 x 6.00 x 1.10 x 1.04 x 18.00 = 557.25 Kg
Besi Polos 4.30 : 0.15 x 0.75 x 0.39 x 91.00 = 772.31 Kg
Bekisting 4.30 x 0.30 x 2.00 x 91.00 = 234.78 m2
4.30 x 0.15 x 2.00 x 91.00 = 117.39 m2
3 Kolom 12/12 13.00 x 4.50 x 0.12 x 0.12 = 0.84 M3
Besi Polos 4.50 x 4.00 x 1.10 x 0.89 x 13.00 = 228.62 Kg
Besi Polos 4.50 : 0.15 x 0.33 x 0.39 x 13.00 = 50.80 Kg
Bekisting 4.50 x 0.12 x 2.00 x 13.00 = 14.04 m2
4 Balok latei 12/20 (BL) el=2.3 mtr K175 190.95 x 0.12 x 0.20 = 5.73 M3
Besi Polos 190.95 x 4.00 x 1.10 x 0.89 = 746.22 Kg
Begel 190.95 : 0.15 x 0.54 x 0.39 = 271.35 Kg
Bekisting 190.95 x 0.12 x 1.00 = 22.91 m2
190.95 x 0.20 x 2.00 = 76.38 m2
4 Balok 20/30 K250 31.05 x 0.20 x 0.30 = 1.40 M3
Besi Polos 1.35 x 6.00 x 1.10 x 0.89 x 23.00 = 182.01 Kg
Begel 1.35 : 0.15 x 0.85 x 0.39 x 23.00 = 1.56 Kg
Bekisting 1.35 x 0.20 x 1.00 x 23.00 = 6.21 m2
1.35 x 0.30 x 2.00 x 23.00 = 18.63 m2
2 Plester 1: 3 = 1376.70 m2
PERHITUNGAN VOLUME PEKERJAAN
PERHITUNGAN VOLUME
NO URAIAN VOLUME
P L T Jumlh Berat JenisKoef.
I PEKERJAAN PERSIAPAN
1 Pembongkaran Dinding 1 ls
2 Papan Nama Proyek 1 ls
3 Pembersihan Awal / Akhir Pekerjaan 1 ls
II PEKERJAAN TANAH
1 Galian Tanah Plat Stempat 0.70 0.70 0.80 7 2.74 m3
2 Bor strous Ø 30 cm L = 3 m 3.00 7 21.00 m1
3 Urugan Pasir Bawah Pondasi T= 10 cm 0.60 0.60 0.05 7 0.13 m3
33
VII. PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Keramik Lantai 40 x 40 2.85 4.35 12.40 m2
1.45 1.85 2.68 m2
bekas galian 0.80 0.80 6 3.84 m2
18.92 m2
34
ANALISA BIAYA KONSTRUKSI
Kegiatan : Rehabilitasi Dan Pemeliharaan Pustu Mojowatesrejo
Pekerjaan : Rehabilitasi Dan Pemeliharaan Pustu Mojowatesrejo
Lokasi : Desa Mojowatesrejo Kecamatan Kemlagi
Tahun anggaran : 2021
2 1 m2 Acian
Bahan : An. SNI ( Revisi 2007 ) 6.20.1
2.250 kg Semen pc @ Rp 1,525.00 Rp 3,431.25
Sub Jumlah Bahan Rp 3,431.25
Upah : An. SNI ( Revisi 2007 ) 6.20.2
0.100 hr Pekerja @ Rp 110,000.00 Rp 11,000.00
0.050 hr Tukang batu @ Rp 125,000.00 Rp 6,250.00
0.005 hr Kepala tukang batu @ Rp 130,000.00 Rp 650.00
0.005 hr Mandor @ Rp 140,000.00 Rp 700.00
Sub Jumlah Upah Rp 18,600.00
Jumlah Harga Satuan dan Upah 22,031.25
Overhead & Profit 7% -
Jumlah Total 22,031.25
A. HARGA BAHAN
No. NAMA BAHAN HARGA SATUAN SATUAN KETERANGAN
I. BAHAN PASIR
1 Pasir Urug Rp 200,000.00 m³
2 Pasir Pasang Kualitas Baik Rp 300,000.00 m³
3 Sirtu Rp 160,000.00 m³
4 Pasir beton Rp 360,000.00 m³
5 Tanag Urug Rp 130,000.00 m³
II. BAHAN BATU
1 Batu Kali Pecah 15/20 Rp 197,500.00 m³
III. BAHAN KERIKIL
1 Batu / cor koral pecah 2/3 Rp 300,000.00 m³
IV. BAHAN BATU BATA
1 Bata Merah Kelas I Rp 850.00 bh
2 Bata Merah Kelas II Rp 750.00 bh
3 Batu Bata Expose kelas B 20x5x11 Rp 850.00 bh
4 Batu alam andesit hitam 20 x 20 cm Rp 155,000.00 m2
V. BAHAN PORTLAND CEMENT ( PC )
1 Semen Gresik 40 Kg Rp 61,000.00 zak
2 Semen Putih Rp 105,000.00 zak
VI. BAHAN BESI, LOGAM DAN BETON
1 Besi Beton Rp 13,000.00 Kg
2 Besi Beton Ulir Rp 13,000.00 Kg
3 Kawat Beton / Kawat Bendrat Rp 19,500.00 Kg
3 Baut / besi begel Rp 20,000.00 Kg
4 Besi strip Rp 21,000.00 Kg
5 Besi WF, Chanel C Rp 13,000.00 Kg
8 Galvalum Hollow 20 x 40 mm t : 1.5 Rp 85,000.00 ljr
9 Galvalum Hollow 20 x 40 mm t : 1.2 Rp 67,000.00 ljr
10 Galvalum Hollow 20 x 40 mm t : 1.3 Rp 54,500.00 ljr
11 Galvalum Hollow 20 x 20 mm t : 1.2 Rp 54,000.00 ljr
12 Galvalum Hollow 40 x 40 mm t : 1.2 Rp 88,000.00 ljr
13 Galvalume canal C 0.75 tb. 1mm Rp 100,000.00 ljr
14 galvalume reng 0,45 Rp 53,000.00 ljr
13 Kusen aluminium 5/10 cm warna coklat Rp 112,950.00 M1
14 Slimar Aluminium Rp 85,000.00 M1
B. HARGA UPAH
No. NAMA UPAH HARGA SATUAN SATUAN KETERANGAN
1 Mandor Rp 140,000.00 Org/hr
2 Kepala Tukang Batu Rp 130,000.00 Org/hr
3 Kepala Tukang Kayu Rp 130,000.00 Org/hr
4 Tukang batu Rp 125,000.00 Org/hr
5 Tukang kayu Rp 125,000.00 Org/hr
6 Tukang besi Rp 125,000.00 Org/hr
7 Tukang cat Rp 125,000.00 Org/hr
8 Tukang plitur Rp 125,000.00 Org/hr
9 Tukang Listrik Rp 125,000.00 Org/hr
10 Pekerja Rp 110,000.00 Org/hr
BACKUP VOLUME PEKERJAAN GEDUNG A
Perhitungan
NO PEKERJAAN Sat Luas
Panjang Lebar Tinggi Jumlah Koef Vol
(CAD)
A PERSIAPAN
1 Uitzet Ls 1.00 1.00
B REHABILITASI GEDUNG A
I PEK. PEMBONGKARAN
1 Bongkar Genteng M2 25.20 12.50 315.00
3 Bongkar Kuda-kuda Kayu dan Gording M3 22.17 0.06 0.12 6.00 0.96
25.20 0.06 0.10 7.00 1.06
2.02
3 Urugan Tanah Kembali M3 Galian Tanah - (Volume Pondasi Plat + Kolom Pedestal)
7.84 2.17 5.67
5.67
2 Plesteran 1 : 6 M2
Dinding Keliling 43.60 0.40 2.00 17.44
Gewel 12.50 0.35 8.00 35.00
52.44
3 Acian M2
Dinding Keliling 43.60 0.40 2.00 17.44
Gewel 12.50 0.35 8.00 35.00
52.44
IV PEK. BETON
1 Plat Setempat 60 x 60 x 30
Beton M3 0.60 0.60 0.30 16.00 1.73
Besi Polos Ø 12 Kg
Pedestal 4.20 18.00 0.89 67.12
Peninggian 5.70 18.00 0.89 91.09
Penyuntikan 6.20 18.00 0.89 99.08
257.29
Begel Ø 8 Kg
Pedestal 3.50 18.00 0.39 24.86
Peninggian 4.20 18.00 0.39 29.83
Penyuntikan 7.77 18.00 0.39 55.19
109.88
Begisting M2
Pedestal 0.40 0.70 18.00 5.04
Peninggian 0.40 0.95 18.00 6.84
Penyuntikan 0.25 3.10 18.00 13.95
25.83
3 Kolom 15/15
Beton M3 0.15 0.15 0.50 5.00 0.06
4 Ringbalk 15/20
Beton M3 54.50 0.15 0.20 1.64
V PEK. ATAP
1 Kuda-kuda CNP 2 x 150x50x20x2 mm Kg 56.72 6 4.15 1412.33
VI PEK. PLAFOND
1 Kalsiboard Rangka Hollow M2
Dalam 7.65 7.10 54.32
Dalam 7.60 7.10 53.96
Dalam 7.75 7.10 55.03
Belakang 23.75 0.80 19.00
Depan 23.75 2.10 49.88
Samping 12.50 0.80 2.00 20.00
252.18
2 List Gypsum 10 cm M1
Dalam 29.50 29.50
Dalam 29.40 29.40
Dalam 29.70 29.70
Depan 51.70 51.70
140.30
IX PEK. LISTRIK
1 Instalasi Titik Lampu Titik 15.00 15.00
X PEK. PENGECATAN
1 Pengecatan Dinding Lama M2
horizontal 23.75 2.55 2.00 121.13
23.75 3.80 2.00 180.50
vertikal 7.10 3.80 8.00 215.84
dinding gewel 3.63 2.60 2.00 18.85
536.32
457.61
pengurangan lubang kusen 2.00 1.35 12.00 32.40
1.35 1.35 4.00 7.29
2.60 0.90 4.00 9.36
2.15 0.90 2.00 3.87
1.94 1.08 10.00 20.95
2.37 1.02 2.00 4.83
78.71
4 Bongkar Kuda-kuda Kayu dan Gording M3 22.17 0.06 0.12 6.00 0.96
23.20 0.06 0.10 7.00 0.97
1.93
II PEK. PASANGAN
1 Pasangan 1/2 Bata 1 : 5 Peninggian Dinding M2
Dinding Keliling 42.30 0.20 8.46
Gewel 12.50 0.25 4.00 12.50
20.96
2 Plesteran 1 : 6 M2
Dinding Keliling 42.30 0.40 2.00 16.92
Gewel 12.50 0.35 8.00 35.00
51.92
3 Acian M2
Dinding Keliling 42.30 0.40 2.00 16.92
Gewel 12.50 0.35 8.00 35.00
51.92
Besi Polos Ø 12 Kg
Pedestal 0.00 0.00 0.89 0.00
Peninggian 5.10 20.00 0.89 90.56
Penyuntikan 0.00 0.00 0.89 0.00
90.56
Begel Ø 8 Kg
Pedestal 0.00 0.00 0.39 0.00
Peninggian 4.20 20.00 0.39 33.15
Penyuntikan 0.00 0.00 0.39 0.00
33.15
Begisting M2
Pedestal 0.00 0.00 0.00 0.00
Peninggian 0.40 0.85 20.00 6.80
Penyuntikan 0.00 0.00 0.00 0.00
6.80
2 Kolom 15/15
Beton M3 0.15 0.15 0.50 4.00 0.05
IV PEK. ATAP
1 Kuda-kuda CNP 2 x 150x50x20x2 mm Kg 56.72 6 4.15 1412.33
V PEK. PLAFOND
1 Kalsiboard Rangka Hollow M2
Dalam 7.35 7.15 52.55
Dalam 7.20 7.15 51.48
Dalam 7.35 7.15 52.55
Belakang 22.50 0.80 18.00
Depan 22.50 2.10 47.25
Samping 12.50 0.80 10.00
231.84
2 List Gypsum 10 cm M1
Dalam 28.90 28.90
Dalam 28.60 28.60
Dalam 28.90 28.90
Depan 49.20 49.20
135.60
VI PEK. PENGECATAN
1 Pengecatan Dinding Lama M2
horizontal 22.50 2.55 2.00 114.75
22.50 3.80 2.00 171.00
vertikal 7.10 3.80 8.00 215.84
dinding gewel 3.65 2.60 2.00 18.98
520.57
441.86
pengurangan lubang kusen 2.00 1.35 12.00 32.40
1.35 1.35 4.00 7.29
2.60 0.90 4.00 9.36
2.15 0.90 2.00 3.87
1.94 1.08 10.00 20.95
2.37 1.02 2.00 4.83
78.71
a b c d e f
I PEKERJAAN PERSIAPAN
1 Pembongkaran Dinding ls 1.00 Rp 3,000,000.00 Rp 3,000,000.00
2 Papan Nama Proyek ls 1.00 Rp 250,000.00 Rp 250,000.00
3 Pembersihan Awal / Akhir Pekerjaan ls 1.00 Rp 750,000.00 Rp 750,000.00
JUMLAH Rp 4,000,000.00
II PEKERJAAN TANAH
1 Galian Tanah Plat Stempat m3 2.74 Rp 86,000.00 Rp 235,984.00
2 Bor strous Ø 30 cm L = 3 m m1 21.00 Rp 17,612.50 Rp 369,862.50
3 Urugan Pasir Bawah Pondasi T= 10 cm m3 0.13 Rp 274,400.00 Rp 34,574.40
JUMLAH Rp 640,420.90
III. PEKERJAAN PASANGAN DAN PLESTERAN
1 Pas.Dinding Bata 1 Pc : 5 Ps m2 39.60 Rp 128,012.00 Rp 5,069,595.23
1 Pek.Plesteran 1 Pc : 5 Ps m2 79.21 Rp 66,044.40 Rp 5,231,046.70
2 Pek. Acian m2 79.21 Rp 22,031.25 Rp 1,744,985.16
3 Benangan m1 81.75 Rp 24,222.50 Rp 1,980,189.38
JUMLAH III Rp 14,025,816.46
IV. PEKERJAAN BETON
1 Rabat Beton t= 5 cm m3 0.22 Rp 1,183,120.00 Rp 265,018.88
2 Strous Ø 30 cm L = 3 m m3 1.48 Rp 2,586,217.81 Rp 3,837,042.06
3 Plat Setempat 60x60x30 m3 1.03 Rp 4,319,822.61 Rp 4,445,097.46
4 Beton Kolom 15/20 m3 0.85 Rp 9,414,705.44 Rp 8,007,206.98
5 Beton Kolom 15/15 m3 0.18 Rp 8,033,489.43 Rp 1,464,103.45
JUMLAH III Rp 18,018,468.83
V. PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pasang Kembali P2 Unit 1.00 Rp 200,000.00 Rp 200,000.00
2 Pasang Kembali J2 Unit 1.00 Rp 150,000.00 Rp 150,000.00
3 Pasang Kembali BV Unit 1.00 Rp 100,000.00 Rp 100,000.00
4 Pintu PVC KM/WC Unit 1.00 Rp 600,000.00 Rp 600,000.00
JUMLAH VIII Rp 1,050,000.00
VI. PEKERJAAN PLAFOND
1 Plafond Kalsiboard tb.4 mm + Rangka Hollow m2 39.31 Rp 141,533.00 Rp 5,563,662.23
JUMLAH IV Rp 5,563,662.23
VII. PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Keramik Lantai 40 x 40 m2 18.92 Rp 234,521.88 Rp 4,437,153.88
2 Keramik Lantai KM/WC m2 2.50 Rp 379,162.50 Rp 946,958.34
3 Keramik Dinding KM/WC m2 12.78 Rp 475,015.00 Rp 6,070,691.70
4 Keramik Dinding Pintu Masuk m2 8.64 Rp 475,015.00 Rp 4,104,129.60
JUMLAH IV Rp 15,558,933.52
VIII.PEKERJAAN PENGECETAN
1 Cat Dinding Baru m2 85.02 Rp 28,924.00 Rp 2,459,118.48
2 Cat Dinding Lama m2 324.08 Rp 19,306.00 Rp 6,256,688.48
3 Cat Plafond m2 105.27 Rp 19,306.00 Rp 2,032,246.09
JUMLAH VI Rp 10,748,053.05
IX. PEKERJAAN ELEKTRIKAL
1 Instalasi titik lampu ttk 6.00 Rp 170,000.00 Rp 1,020,000.00
2 Lampu LED 8 watt bh 6.00 Rp 64,200.00 Rp 385,200.00
JUMLAH VI Rp 1,405,200.00
ENGINERING ESTIMATE ( EE )
REKAPITULASI
RENCANA ANGGARAN BIAYA ( RAB )
JUMLAH Rp 71,010,554.99
PPN 10 % Rp 7,101,055.50
Mojokerto, 2021
Dibuat oleh
Konsultan Perencana
PT. TITIAN CAHAYA CONSULTAN
a b c d e f
I PEK. PERSIAPAN
1 #REF! #REF! #REF! Rp 2,500,000.00 #REF!
2 #REF! #REF! #REF! Rp 750,000.00 #REF!
3 #REF! #REF! #REF! Rp 250,000.00 #REF!
JUMLAH #REF!
II PEK. ATAP
1 Rangka Atap Galvalume C 75 t = 1 mm M2 #REF! Rp 199,320.00 #REF!
2 Pas. Penutup Genteng Nglayur M2 #REF! Rp 89,495.00 #REF!
3 Pas. Bubungan Nglayur M1 #REF! Rp 158,880.00 #REF!
4 Kalsiplank Motif 1/30 M1 #REF! Rp 124,805.00 #REF!
JUMLAH III #REF!
III PEK. PLAFOND
1 Kalsiboard Rangka Hollow M2 135.32 Rp 141,533.00 Rp 19,152,104.03
JUMLAH IV Rp 19,152,104.03
IV PEK. KUSEN PINTU & JENDELA
1 Kusen Type P1 Bh 5.00 Rp 2,410,322.80 Rp 12,051,614.00
2 Kusen Type J1 Bh 2.00 Rp 2,190,892.00 Rp 4,381,784.00
JUMLAH VIII Rp 16,433,398.00
V PEK. PENGECATAN
1 Cat tembok lama M2 134.71 Rp 19,306.00 Rp 2,600,614.73
2 Cat Plafond M2 135.32 Rp 28,924.00 Rp 3,913,966.76
3 Cat Kalsiplank M2 #REF! Rp 25,555.00 #REF!
JUMLAH VI #REF!
JUMLAH #REF!
PPN 10 % #REF!
Mojokerto, 2021
Dibuat oleh
Konsultan Perencana
PT. TITIAN CAHAYA CONSULTAN
3 Sloof 15/20 ( S1) K225 105.45 - 5.20 x 0.15 x 0.20 - 0.12 = 2.89 M3
Besi Ulir 13 105.45 x 6.00 x 1.10 x 1.04 = 725.16 Kg
Begel 52.73 : 0.15 x 0.85 x 0.39 = 117.89 Kg
52.73 : 0.20 x 0.85 x 0.39 = 88.42 Kg
206.31 Kg
6 Kolom 25/40 ( K1) K225 5.70 x 16.00 x 0.25 x 0.40 - 0.19 = 8.93 M3
Besi Ulir 16 5.70 x 6.00 x 1.10 x 1.58 x 16.00 = 950.03 Kg
Besi Ulir 13 5.70 x 2.00 x 1.10 x 1.04 x 16.00 = 209.06 Kg
Begel 2.85 : 0.10 x 1.15 x 0.39 x 16.00 = 206.92 Kg
2.85 : 0.15 x 1.15 x 0.39 x 16.00 = 137.95 Kg
Bekisting 5.70 x 0.40 x 2.00 25.00 x 16.00 = 72.96 m2
5.70 x 0.25 x 2.00 12.50 x 16.00 = 45.60 m2
7 Kolom 15/30 ( K2) K225 5.70 x 4.00 x 0.15 x 0.30 - 0.03 = 0.99 M3
Besi Ulir 13 5.70 x 8.00 x 1.10 x 1.04 x 4.00 = 209.06 Kg
Begel 2.85 : 0.10 x 0.75 x 0.39 x 4.00 = 33.74 Kg
2.85 : 0.15 x 0.75 x 0.39 x 4.00 = 22.49 Kg
Bekisting 5.70 x 0.30 x 2.00 x 4.00 = 13.68 m2
5.70 x 0.15 x 2.00 x 4.00 = 6.84 m2
9 Kolom 12/12 ( K3 ) h=4.0 mtr K175 5.70 x 4.00 x 0.12 x 0.12 - 0.02 = 0.31 M3
Besi Polos 5.70 x 4.00 x 1.10 x 0.89 x 4.00 = 89.07 Kg
Begel 5.70 : 0.12 x 0.41 x 0.39 x 4.00 = 30.74 Kg
Bekisting 5.70 x 0.12 x 4.00 x 4.00 = 10.94 m2
9 Balok latei 12/20 (BL) el=2.3 mtr K175 35.60 x 0.12 x 0.19 - 0.02 = 0.79 M3
Besi Polos 36.10 x 4.00 x 1.10 x 0.89 = 141.02 Kg
Begel 35.60 : 0.15 x 0.53 x 0.39 = 49.63 Kg
Bekisting 35.60 x 0.12 x 1.00 = 4.27 m2
35.60 x 0.20 x 2.00 = 14.24 m2
B LANTAI 2
VIII PEK. BETON
1 Kolom 25/40 ( K5) K225 4.00 x 16.00 x 0.25 x 0.40 - 0.10 = 6.30 M3
Besi Ulir 16 4.00 x 6.00 x 1.10 x 1.04 x 16.00 = 440.12 Kg
Besi Polos 4.00 x 2.00 x 1.10 x 0.89 x 16.00 = 125.00 Kg
Begel 2.00 : 0.10 x 1.15 x 0.39 x 16.00 = 145.21 Kg
2.00 : 0.15 x 1.15 x 0.39 x 16.00 = 96.80 Kg
Bekisting 4.00 x 0.40 x 2.00 25.00 x 16.00 = 51.20 m2
4.00 x 0.25 x 2.00 12.50 x 16.00 = 32.00 m2
2 Kolom 15/30 ( K6) K225 4.00 x 4.00 x 0.15 x 0.30 - 0.02 = 0.70 M3
Besi Polos 12 4.00 x 8.00 x 1.10 x 0.89 x 4.00 = 125.00 Kg
Begel 2.00 : 0.10 x 0.75 x 0.39 x 4.00 = 23.68 Kg
2.00 : 0.15 x 0.75 x 0.39 x 4.00 = 15.78 Kg
Bekisting 4.00 x 0.30 x 2.00 x 4.00 = 9.60 m2
4.00 x 0.15 x 2.00 x 4.00 = 4.80 m2
4 Balok latei 12/20 (BL) el=2.3 mtr K175 37.00 x 0.12 x 0.20 - 0.03 = 0.86 M3
Besi Polos 37.50 x 4.00 x 1.10 x 0.89 = 146.49 Kg
Begel 37.00 : 0.15 x 0.53 x 0.39 = 51.59 Kg
Bekisting 37.00 x 0.12 x 1.00 = 4.44 m2
37.00 x 0.20 x 2.00 = 14.80 m2
2 Plester 1: 3 = 422.92 m2
Plesteran Kolom 25/40 16.00 x 0.75 x x 3.80 x 1.00 = 45.60
Plesteran Kolom 25/30 8.00 x 0.25 x x 4.75 x 2.00 = 19.00
8.00 x 0.30 x x 4.75 x 2.00 = 22.80
510.32 m2
3 Acian = 510.32 m2
4 Benangan Kolom 24.00 x x 4.00 x 4.00 = 384.00 m'
Kusen P1 7.75 x 2.00 x 3.00 = 46.50 m'
J1 7.30 x 2.00 x 9.00 = 131.40 m'
J2 4.30 x 2.00 x 1.00 = 8.60 m'
BV 5.80 x 2.00 x 2.00 = 23.20 m'
BV 2 2.40 x 2.00 x 1.00 = 4.80 m'
598.50 m'
PERHITUNGAN VOLUME
NO URAIAN
P L T Jumlh Berat Jenis Koef. Luas Volume SAT
PEKERJAAN PERSIAPAN
1 Papan Nama proyek 1.00 Ls
2 Pembersihan Awal / Akhir Pekerjaan 1.00 Ls
PEKERJAAN PASANGAN
1 Pasangan Batu Merah 1/2 Bata 1 Pc : 5 Ps (Dinding Retak) 7.50 7.50 m2
PEKERJAAN STRUKTUR
1 Ringbalk 15 x 20 cm 0.49 0.49 m3
Depan & Belakang 8.15 0.15 0.20 2 0.49
PEKERJAAN PLESTERAN
1 Plesteran 1 Pc : 5 Ps 8.15 3.50 28.53 m2
PEKERJAAN ATAP
1 Pasang Kuda - Kuda CNP 2 x 150.65.20.3,2 mm 681.23 Kg
Sisi Miring 28.80 2 7.49 431.42
Sisi Vertical 7.84 2 7.49 117.44
Sisi Datar 8.84 2 7.49 132.36
1 Pasang Gording CNP 125.50.20.2,3 9.75 10 4.51 439.73 528.62 Kg
4.15 2 4.51 37.43
3.31 2 4.51 29.81
2.40 2 4.51 21.65
PEKERJAAN PLAFOND
1. Plafond Gypsumboard t=9mm + Rangka Hollow
Dalam 2.85 2.35 6.70 90.51 m2
3.85 2.50 9.63
6.85 5.35 36.65
Depan 2.85 1.75 4.99
5.74 0.80 4.59
5.80 0.80 4.64
Samping Kanan & Kiri 10.50 0.80 2 16.80
Belakang 8.15 0.80 6.52
PEKERJAAN KERAMIK LANTAI
1 Keramik 40 x 40 cm 61.44 m2
Dalam 2.85 2.35 6.70
3.85 2.50 9.63
6.85 5.35 36.65
Teras Depan 3.80 2.23 8.47
PEKERJAAN PENGECATAN
1 Cat Dinding Lama 103.12 m2
Depan (Luar) 8.15 2.90 1 23.64 214.82
Depan (Dalam) 7.85 3.15 1 24.73
Belakang (Luar) 8.15 2.90 1 23.64
Belakang (Dalam) 7.85 3.15 1 24.73
5.50 3.15 2 34.65
Samping (Luar) 7.15 3.50 2 50.05
Samping ( Dalam) 6.85 3.15 2 43.16
Gewel (Bagian Luar) 7.50 0.50 1.85 2 13.88
2 Cat Plafond
Volume Pas. Plafond 90.51 90.51 m2