PEMERINTAH KABUPATEN KEPULAUAN SELAYAR

KECAMATAN BONTOSIKUYU
DESA BINANGA SOMBAIYA

LAPORAN KEMAJUAN FISIK PEKERJAAN

KEGIATAN
PEMBANGUNAN JALAN SETAPAK
DUSUN BAJO
TAHUN ANGGARAN 2018
 ANALISA HARGA SATUAN
NO KODE ANALISA HARGA SATUAN JUMLAH HARGA

1 2 3 4 5

1 A.H.S.P 1.1.f (c) 1 m2 Pembersihan dan Pengupasan Permukaan Tanah (Striping) s.d. Tanaman ∅ 2cm (Hal. 151)
2022 0.1000 hr/org Pekerja @ Rp. 100,000.00 Rp. 10,000.00
0.0050 hr/org Mandor @ Rp. - Rp. -
J u m l a h Rp. 10,000.00

2 A.H.S.P 1.7.1.a (c) Penggalian 1 m3 Tanah Biasa Sedalam s.d. 1 m Untuk Volume s.d. 200 m3 Dalam Satu Lokasi (Hal. 183)
2022 0.7500 hr/org Pekerja @ Rp. 100,000.00 Rp. 75,000.00
0.0250 hr/org Mandor @ Rp. - Rp. -
J u m l a h Rp. 75,000.00

3 A.H.S.P 1.7.2.a (c) Pengurugan Kembali 1 m3 Galian Tanah (184)

2016 0.5000 hr/org Pekerja @ Rp. 100,000.00 Rp. 50,000.00
0.0500 hr/org Mandor @ Rp. - Rp. -
J u m l a h Rp. 50,000.00

4 A.H.S.P A.2.3.1.10. (K3) Pemadatan tanah 1 m3 tanah ( per 20 cm) (HAL 582)
2016 A 0.5000 hr/org Pekerja @ Rp. 100,000.00 Rp. 50,000.00
0.0500 hr/org Mandor @ Rp. - Rp. -
Sub. Jumlah. A Rp. 50,000.00
B A. TIMBUNAN TANAH BIASA
1.2000 m3 Tanah Biasa @ Rp. 177,250.00 Rp. 212,700.00
0.3000 hr/org Pekerja @ Rp. 100,000.00 Rp. 30,000.00
0.0100 hr/org Mandor @ Rp. - Rp. -
Sub. Jumlah. A Rp. 242,700.00
C. TIMBUNAN TANAH BIASA + PEMADATAN Sub. Jumlah A+ B Rp. 292,700.00

5 A.H.S.P A.2.3.1.10. (K3) Pemadatan tanah Pilihan 1 m3 tanah ( per 20 cm) (HAL 582)
2016 A 0.5000 hr/org Pekerja @ Rp. 100,000.00 Rp. 50,000.00
0.0500 hr/org Mandor @ Rp. - Rp. -
Sub. Jumlah. A Rp. 50,000.00
B TIMBUNAN TANAH PILIHAN
1.2000 m3 Tanah Pilihan @ Rp. 255,500.00 Rp. 306,600.00
0.3000 hr/org Pekerja @ Rp. 100,000.00 Rp. 30,000.00
0.0100 hr/org Mandor @ Rp. - Rp. -
Sub. Jumlah. A Rp. 336,600.00
C. TIMBUNAN TANAH PILIHAN + PEMADATAN Sub. Jumlah A+ B Rp. 386,600.00

6 A.H.S.P 1.7.2.d (c) Pengurugan 1 m3 dengan Pasir Urug (hal 185)

2022 1.2000 m3 Pasir Urug @ Rp. 223,600.00 Rp. 268,320.00
0.3000 hr/org Pekerja @ Rp. 100,000.00 Rp. 30,000.00
0.0100 hr/org Mandor @ Rp. - Rp. -
Sub. Jumlah. A Rp. 298,320.00

1.7.2.e (c) Pengurugan dan Pemadatan 1 m3 Sirtu (Hal.

7 A.H.S.P
185)
2022 1.2000 m3 Sirtu @ Rp. Rp. -
0.2500 hr/org Pekerja @ Rp. 100,000.00 Rp. 25,000.00
0.0250 hr/org Mandor @ Rp. - Rp. -
Sub. Jumlah. A Rp. 25,000.00
8 A.H.S.P 2.1.1.b.(a) Pemasangan 1 m3 Pondasi Batu Belah Mortar Tipe N (5,2MPa) Setara Camp 1:4(Hal. 241)
2022 1.2000 m3 Batu Gunung @ Rp. 275,000.00 Rp. 330,000.00
0.5200 m 3
Pasir Pasangan @ Rp. 223,600.00 Rp. 116,272.00
163.0000 Kg Semen @ Rp. 1,640.00 Rp. 267,320.00
1.5000 hr/org Pekerja @ Rp. 100,000.00 Rp. 150,000.00
0.7500 hr/org Tukang @ Rp. 135,000.00 Rp. 101,250.00
0.0750 hr/org Kepala Tukang @ Rp. - Rp. -
0.0750 hr/org Mandor @ Rp. - Rp. -
J u m l a h Rp. 964,842.00

9 A.H.S.P 2.1.1.c.(a) II.1.3.C. Pemasangan 1 m3 Pondasi Batu Belah Mortar Tipe O (2,4 MPa) campuran 1SP : 5PP (Hal. 242)
2022 1.2000 m3 Batu Gunung @ Rp. 275,000.00 Rp. 330,000.00
0.5440 m 3
Pasir Pasangan @ Rp. 223,600.00 Rp. 121,638.40
136.0000 Kg Semen @ Rp. 1,640.00 Rp. 223,040.00
1.5000 hr/org Pekerja @ Rp. 100,000.00 Rp. 150,000.00
0.7500 hr/org Tukang @ Rp. 135,000.00 Rp. 101,250.00
0.0750 hr/org Kepala Tukang @ Rp. - Rp. -
0.0750 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 925,928.40

10 A.H.S.P 1.5.1.1.b.(a) Pemasangan 1 m3 Batu Kosong (aanstamping) (HAL 170)

2022 1.2000 m3 Batu Belah/Batu Gunung @ Rp. 275,000.00 Rp. 330,000.00
0.4320 Kg Pasir Urug @ Rp. 223,600.00 Rp. 96,595.20
0.7800 oh Pekerja @ Rp. 100,000.00 Rp. 78,000.00
0.3900 oh Tukang @ Rp. 135,000.00 Rp. 52,650.00
0.0390 oh Kepala Tukang @ Rp. - Rp. -
0.0390 oh Mandor @ Rp. Rp. -
Jumlah Rp. 557,245.20

11 A.H.S.P 2.2.2.1.c.(a) 1 m³ Beton mutu, fc’ = 9,8 MPa (K125) (Camp = 1 PC : 3 Ps : 5 Kr) (Hal 267)
2022 828.00 Kg Pasir Beton @ Rp. 159.71 Rp. 132,243.43
1012.00 Kg Kerikil(maks. 30mm) @ Rp. 226.67 Rp. 229,386.67
276.00 Kg Semen @ Rp. 1,640.00 Rp. 452,640.00
1.6500 oh Pekerja @ Rp. 100,000.00 Rp. 165,000.00
0.2750 oh Tukang @ Rp. 135,000.00 Rp. 37,125.00
0.0275 oh Kepala Tukang @ Rp. - Rp. -
0.1650 oh Mandor @ Rp. - Rp. -
J u m l a h Rp. 1,016,395.10

12 A.H.S.P 2.2.2.1.g.(a) 1 m³ beton mutu f’c=14,5 MPa (K175) (Camp 1:2:3) (Hal 269)
2022 760.00 Kg Pasir Beton @ Rp. 159.71 Rp. 121,382.86
1029.00 Kg Kerikil(maks. 30mm) @ Rp. 226.67 Rp. 233,240.00
326.00 Kg Semen @ Rp. 1,640.00 Rp. 534,640.00
1.6500 hr/org Pekerja @ Rp. 100,000.00 Rp. 165,000.00
0.2750 hr/org Tukang @ Rp. 135,000.00 Rp. 37,125.00
0.0275 hr/org Kepala Tukang @ Rp. - Rp. -
0.1650 hr/org Mandor @ Rp. - Rp. -
J u m l a h Rp. 1,091,387.86
13 A.H.S.P 2.2.1.1.a.(a) 1 m³ beton untuk lantai kerja (bedding) Beton fc' = 7,4 s.d. 9,8 MPa (K-100 s.d. K-125) (Hal 264)

2022 869.00 Kg Pasir Beton @ Rp. 159.71 Rp. 138,791.71

1000.00 Kg Kerikil(maks. 30mm) @ Rp. 226.67 Rp. 226,666.67
227.00 Kg Semen @ Rp. 1,640.00 Rp. 372,280.00
1.200 hr/org Pekerja @ Rp. 100,000.00 Rp. 120,000.00
0.200 hr/org Tukang @ Rp. 135,000.00 Rp. 27,000.00
0.020 hr/org Kepala Tukang @ Rp. - Rp. -
0.120 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 884,738.38

14 A.H.S.P A.4.1.1.35 Membuat 1 m’ kolom, Sloef & Ringbalk Praktis beton bertulang (11 x 11) cm (Hal. 604)
2016 0.002 m3 Kayu Bekisting @ Rp. 2,157,000.00 Rp. 4,314.00
0.010 kg Paku Biasa @ Rp. 21,000.00 Rp. 210.00
Liter Minyak bekisting @ Rp. Rp. -
3.000 kg Besi beton (polos/ulir) @ Rp. 16,500.00 Rp. 49,500.00
0.450 kg Kawat beton @ Rp. 25,000.00 Rp. 11,250.00
4.000 kg Semen portland @ Rp. 1,640.00 Rp. 6,560.00
0.006 m3 Pasir Beton @ Rp. 223,600.00 Rp. 1,341.60
0.009 m3 Kerikil @ Rp. 306,000.00 Rp. 2,754.00
0.180 hr/org Pekerja @ Rp. 100,000.00 Rp. 18,000.00
0.020 hr/org Tukang batu @ Rp. 135,000.00 Rp. 2,700.00
0.020 hr/org Tukang kayu @ Rp. 135,000.00 Rp. 2,700.00
0.020 hr/org Tukang besi @ Rp. 135,000.00 Rp. 2,700.00
0.006 hr/org Kepala tukang @ Rp. - Rp. -
0.009 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 102,029.60

15 A.H.S.P 2.2.6.1.b.(c) Penulangan 100 kg dengan Besi Polos atau Besi Sirip (Hal. 279)
2022 105.0000 Kg Besi Beton @ Rp. 16,500.00 Rp. 1,732,500.00
1.5000 Kg Kawat @ Rp. 25,000.00 Rp. 37,500.00
0.7000 hr/org Pekerja @ Rp. 100,000.00Rp. 70,000.00
0.7000 hr/org Tukang Besi @ Rp. 135,000.00Rp. 94,500.00
0.0070 hr/org Kepala tukang @ Rp. - Rp. -
0.0070 hr/org Mandor @ Rp. - Rp. -
Jumlah 100 Kg Rp. 1,934,500.00
Jumlah 1 Kg Rp. 19,345.00

16 A.H.S.P A.4.1.1.18.Pemasangan 1 m2 Bekisting untuk Pondasi Telapak Beton Bangunan Gedung (Hal 1072)
2022 0.040 m3 Kayu kelas III @ Rp. 2,157,000.00 Rp. 86,280.00
0.300 kg Paku Biasa @ Rp. 21,000.00 Rp. 6,300.00
0.520 hr/org Pekerja @ Rp. 100,000.00 Rp. 52,000.00
0.260 hr/org Tukang kayu @ Rp. 135,000.00 Rp. 35,100.00
0.026 hr/org Kepala tukang @ Rp. - Rp. -
0.026 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 179,680.00

17 A.H.S.P A.4.1.1.19. Pemasangan 1 m2 Bekisting untuk Sloof Beton Bangunan Gedung (Hal 1072)
2022 0.045 m3 Kayu kelas III @ Rp. 2,157,000.00 Rp. 97,065.00
0.300 kg Paku Biasa @ Rp. 21,000.00 Rp. 6,300.00
0.520 hr/org Pekerja @ Rp. 100,000.00 Rp. 52,000.00
0.260 hr/org Tukang kayu @ Rp. 135,000.00 Rp. 35,100.00
0.026 hr/org Kepala tukang @ Rp. - Rp. -
0.026 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 190,465.00
18 A.H.S.P A.4.1.1.20. Pemasangan 1 m2 Bekisting untuk Kolom Beton Bangunan Gedung (Hal 1073)
2022 0.040 m3 Kayu kelas III @ Rp. 2,157,000.00 Rp. 86,280.00
0.400 kg Paku Biasa @ Rp. 21,000.00 Rp. 8,400.00
0.015 M3 Balok Kayu Kls II @ Rp. 4,387,000.00 Rp. 65,805.00
0.350 Lbr Plywood 9mm/tripleks @ Rp. Rp. -
2.000 Btg Dolken Kayu/Bambu @ Rp. 30,000.00 Rp. 60,000.00
0.660 hr/org Pekerja @ Rp. 100,000.00 Rp. 66,000.00
0.330 hr/org Tukang kayu @ Rp. 135,000.00 Rp. 44,550.00
0.033 hr/org Kepala tukang @ Rp. - Rp. -
0.033 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 331,035.00

19 A.H.S.P A.4.1.1.21. Pemasangan 1 m2 Bekisting untuk Balok Bangunan Gedung (Hal 1073)
2022 0.040 m3 Kayu kelas III @ Rp. 2,157,000.00 Rp. 86,280.00
0.400 kg Paku Biasa @ Rp. 21,000.00 Rp. 8,400.00
0.018 M3 Balok Kayu Kls II @ Rp. 4,387,000.00 Rp. 78,966.00
0.350 Lbr Plywood 9mm @ Rp. Rp. -
2.000 Btg Dolken Kayu @ Rp. 30,000.00 Rp. 60,000.00
0.660 hr/org Pekerja @ Rp. 100,000.00 Rp. 66,000.00
0.330 hr/org Tukang kayu @ Rp. 135,000.00 Rp. 44,550.00
0.033 hr/org Kepala tukang @ Rp. - Rp. -
0.033 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 344,196.00

20 A.H.S.P A.4.1.1.22. Pemasangan 1 m2 Bekisting untuk Plat lantai Beton Bangunan Gedung (Hal 1074)
2022 0.040 m3 Kayu kelas III @ Rp. 2,157,000.00 Rp. 86,280.00
0.400 kg Paku Biasa @ Rp. 21,000.00 Rp. 8,400.00
0.015 M3 Balok Kayu Kls II @ Rp. 4,387,000.00 Rp. 65,805.00
0.350 Lbr Plywood 9mm @ Rp. Rp. -
6.000 Btg Dolken Kayu @ Rp. 30,000.00 Rp. 180,000.00
0.660 hr/org Pekerja @ Rp. 100,000.00 Rp. 66,000.00
0.330 hr/org Tukang kayu @ Rp. 135,000.00 Rp. 44,550.00
0.033 hr/org Kepala tukang @ Rp. - Rp. -
0.033 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 451,035.00

21 A.H.S.P A.4.1.1.23. Pemasangan 1 m2 Bekisting untuk Dinding Sheerwall (Hal 1074)

2022 0.030 m3 Kayu kelas III @ Rp. 2,157,000.00 Rp. 64,710.00
0.400 kg Paku Biasa @ Rp. 21,000.00 Rp. 8,400.00
0.020 M3 Balok Kayu Kls II @ Rp. 4,387,000.00 Rp. 87,740.00
0.350 Lbr Plywood 9mm @ Rp. - Rp. -
3.000 Btg Dolken Kayu @ Rp. 30,000.00 Rp. 90,000.00
4.000 Bh Penjaga Jarak (Spacer) @ Rp. Rp. -
0.660 hr/org Pekerja @ Rp. 100,000.00 Rp. 66,000.00
0.330 hr/org Tukang kayu @ Rp. 135,000.00 Rp. 44,550.00
0.033 hr/org Kepala tukang @ Rp. - Rp. -
0.033 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 361,400.00

A.H.S.P 3.2.1.(c) Pemasangan 1 m2 Plesteran 1SP : 3PP tebal 15mm (Hal. 297)
2022 0.0230 m3 Pasir Pasangan @ Rp. 223,600.00 Rp. 5,142.80
7.7760 Kg Semen @ Rp. 1,640.00 Rp. 12,752.64
0.3000 hr/org Pekerja @ Rp. 100,000.00 Rp. 30,000.00
0.1500 hr/org Tukang @ Rp. 135,000.00 Rp. 20,250.00
0.0150 hr/org Kepala Tukang @ Rp. - Rp. -
0.0150 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 68,145.44
A.H.S.P 3.2.2.(c) Pemasangan 1 m2 Plesteran 1SP : 4PP Tebal 15 mm (Hal. 297)
2022 0.0240 m3 Pasir Pasangan @ Rp. 223,600.00 Rp. 5,366.40
6.2400 Kg Semen @ Rp. 1,640.00 Rp. 10,233.60
0.3000 hr/org Pekerja @ Rp. 100,000.00 Rp. 30,000.00
0.1500 hr/org Tukang @ Rp. 135,000.00 Rp. 20,250.00
0.0150 hr/org Kepala Tukang @ Rp. - Rp. -
0.0150 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 65,850.00

A.H.S.P 3.2.1.(c) Pemasangan 1 m2 Plesteran 1SP : 5PP tebal 15 mm (Hal. 298)

2022 0.0260 m3 Pasir Pasangan @ Rp. 223,600.00 Rp. 5,813.60
5.1840 Kg Semen @ Rp. 1,640.00 Rp. 8,501.76
0.3000 hr/org Pekerja @ Rp. 100,000.00 Rp. 30,000.00
0.1500 hr/org Tukang @ Rp. 135,000.00 Rp. 20,250.00
0.0150 hr/org Kepala Tukang @ Rp. - Rp. -
0.0150 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 64,565.36

A.H.S.P 3.2.2.(c) Pemasangan 1 m2 Acian dengan Kapur (hal 299)

2022 3.2500 Kg Kapur Pasangan @ Rp. 520.00 Rp. 1,690.00
0.2000 hr/org Pekerja @ Rp. 100,000.00 Rp. 20,000.00
0.1000 hr/org Tukang @ Rp. 135,000.00 Rp. 13,500.00
0.0100 hr/org Kepala Tukang @ Rp. - Rp. -
0.0100 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 35,190.00

A.H.S.P 3.2.2.(c) Pemasangan 1 m2 Acian dengan Semen (Hal. 299)

2022 3.2500 Kg semen Portland @ Rp. 1,640.00 Rp. 5,330.00
0.2000 hr/org Pekerja @ Rp. 100,000.00 Rp. 20,000.00
0.1000 hr/org Tukang @ Rp. 135,000.00 Rp. 13,500.00
0.0100 hr/org Kepala Tukang @ Rp. - Rp. -
0.0100 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 38,830.00

A.H.S.P A.4.4.1.2. Pemasangan 1m2 Dinding Bata Merah (5x11x22) cm Tebal 1 Batu dengan Mortar tipe S,fc’ 12, 5 Mpa
2022 ( Setara Campuran 1SP : 3PP) (Hal 1095)
140.0000 Bh Bata Merah @ Rp. 870.00 Rp. 121,800.00
32.9500 Kg semen Portland @ Rp. 1,640.00 Rp. 54,038.00
0.0910 M3 Pasir Pasangan @ Rp. 223,600.00 Rp. 20,347.60
0.6000 hr/org Pekerja @ Rp. 100,000.00 Rp. 60,000.00
0.2000 hr/org Tukang @ Rp. 135,000.00 Rp. 27,000.00
0.0200 hr/org Kepala Tukang @ Rp. - Rp. -
0.0300 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 283,185.60

A.H.S.P A.4.4.1.3. Pemasangan 1m2 Dinding Bata Merah (5x11x22) cm tebal 1 Batu dengan Mortar tipe N,fc’ 5,2 Mpa
2022 ( Setara Campuran 1SP : 4PP) (Hal 1096)
140.0000 Bh Bata Merah @ Rp. 870.00 Rp. 121,800.00
26.5500 Kg semen Portland @ Rp. 1,640.00 Rp. 43,542.00
0.0930 M3 Pasir Pasangan @ Rp. 223,600.00 Rp. 20,794.80
0.6000 hr/org Pekerja @ Rp. 100,000.00 Rp. 60,000.00
0.2000 hr/org Tukang @ Rp. 135,000.00 Rp. 27,000.00
0.0200 hr/org Kepala Tukang @ Rp. - Rp. -
0.0300 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 273,136.80
A.H.S.P A.4.4.1.8 Pemasangan 1m2 Dinding Bata Merah (5x11x22) cm tebal ½ Batu dengan Mortar tipe S, fc’ 12, 5 Mpa
2022 ( Setara Campuran 1SP : 3PP) (Hal 1098)
70.0000 Bh Batu Bata @ Rp. 870.00 Rp. 60,900.00
14.3700 Kg semen Portland @ Rp. 1,640.00 Rp. 23,566.80
0.0400 M3 Pasir Pasangan @ Rp. 223,600.00 Rp. 8,944.00
0.3000 hr/org Pekerja @ Rp. 100,000.00 Rp. 30,000.00
0.1000 hr/org Tukang @ Rp. 135,000.00 Rp. 13,500.00
0.0100 hr/org Kepala Tukang @ Rp. - Rp. -
0.0150 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 136,910.80

A.H.S.P A.4.4.1.9 Pemasangan 1m2 Dinding Bata Merah (5x11x22) cm Tebal ½ Batu dengan Mortar tipe N,fc’ 5,2 Mpa
2022 ( Setara Campuran 1SP : 4PP) (Hal 1098)
70.0000 Bh Batu Bata @ Rp. 870.00 Rp. 60,900.00
11.5000 Kg semen Portland @ Rp. 1,640.00 Rp. 18,860.00
0.0430 M3 Pasir Pasangan @ Rp. 223,600.00 Rp. 9,614.80
0.3000 hr/org Pekerja @ Rp. 100,000.00 Rp. 30,000.00
0.1000 hr/org Tukang @ Rp. 135,000.00 Rp. 13,500.00
0.0100 hr/org Kepala Tukang @ Rp. - Rp. -
0.0150 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 132,874.80

A.H.S.P A. 4.4.1.10 Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP :5PP
2022 70.0000 Bh Batu Bata @ Rp. 870.00 Rp. 60,900.00
9.6800 Kg semen Portland @ Rp. 1,640.00 Rp. 15,875.20
0.0450 M3 Pasir Pasangan @ Rp. 223,600.00 Rp. 10,062.00
0.3000 hr/org Pekerja @ Rp. 100,000.00 Rp. 30,000.00
0.1000 hr/org Tukang @ Rp. 135,000.00 Rp. 13,500.00
0.0100 hr/org Kepala Tukang @ Rp. - Rp. -
0.0150 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 130,337.20

A.H.S.P A.4.4.3.13. Pemasangan 1 m2 lantai ubin teralux marmer ukuran 60 cm x 60 cm (Hal. 663)
2016 1.0000 Dos Ubin 60 cm x 60 cm @ Rp. 58,500.00 Rp. 58,500.00
9.6000 kg Semen portland @ Rp. 1,640.00 Rp. 15,744.00
1.5000 Kg Semen Warna @ Rp. Rp. -
0.0450 M3 Pasir Pasang @ Rp. 223,600.00 Rp. 10,062.00
0.2400 hr/org Pekerja @ Rp. 100,000.00 Rp. 24,000.00
0.1200 hr/org Tukang Batu @ Rp. 135,000.00 Rp. 16,200.00
0.0120 hr/org Kepala Tukang @ Rp. - Rp. -
0.0120 hr/org Mandor @ Rp. - Rp. -
Jumlah PUTIH Rp. 124,506.00

A.H.S.P A.4.4.3.36. Pemasangan 1m2 Lantai Keramik Ukuran 30 s.d. <40cm (Hal. 1125)
2022 1.0500 Dos Keramik Uk. 40cm x 40 cm @ Rp. 66,000.00 Rp. 69,300.00
10.0000 kg Semen portland @ Rp. 1,640.00 Rp. 16,400.00
0.5000 Kg Semen Warna @ Rp. Rp. -
0.0450 M3 Pasir Pasang @ Rp. 223,600.00 Rp. 10,062.00
0.7000 hr/org Pekerja @ Rp. 100,000.00 Rp. 70,000.00
0.3500 hr/org Tukang Batu @ Rp. 135,000.00 Rp. 47,250.00
0.0350 hr/org Kepala Tukang @ Rp. - Rp. -
0.0350 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 213,012.00
A.H.S.P A.4.4.3.36. Pemasangan 1m2 Lantai Keramik Ukuran 30 s.d. <40cm (Hal. 1125)
2022 1.0500 Dos keramik uk. 30 cm x 30 cm @ Rp. 58,500.00 Rp. 61,425.00
10.0000 kg Semen portland @ Rp. 1,640.00 Rp. 16,400.00
0.5000 Kg Semen Warna @ Rp. Rp. -
0.0450 M3 Pasir Pasang @ Rp. 223,600.00 Rp. 10,062.00
0.7000 hr/org Pekerja @ Rp. 100,000.00 Rp. 70,000.00
0.3500 hr/org Tukang Batu @ Rp. 135,000.00 Rp. 47,250.00
0.0350 hr/org Kepala Tukang @ Rp. - Rp. -
0.0350 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 205,137.00

A.H.S.P A.4.4.3.35. Pemasangan 1m2 Lantai Keramik Ukuran 20 s.d. <30cm (Hal. 1125)
2022 1.0500 Dos keramik uk. 20 cm x 20 cm @ Rp. 62,500.00 Rp. 65,625.00
10.4000 kg Semen portland @ Rp. 1,640.00 Rp. 17,056.00
0.5000 Kg Semen Warna @ Rp. Rp. -
0.0450 M3 Pasir Pasang @ Rp. 223,600.00 Rp. 10,062.00
0.7000 hr/org Pekerja @ Rp. 100,000.00 Rp. 70,000.00
0.3500 hr/org Tukang Batu @ Rp. 135,000.00 Rp. 47,250.00
0.0350 hr/org Kepala Tukang @ Rp. - Rp. -
0.0350 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 209,993.00

A.H.S.P A.4.4.3.53.Pemasangan 1 m2 Dinding Keramik 20cm x 20cm (Hal. 1133)

2022 1.0500 Dos ubin Putih ukuran 20cm x 20cm @ Rp. 62,500.00 Rp. 65,625.00
9.3000 kg Semen portland @ Rp. 1,640.00 Rp. 15,252.00
1.9400 Kg Semen Warna @ Rp. Rp. -
0.0180 M3 Pasir Pasang @ Rp. 223,600.00 Rp. 4,024.80
0.9000 hr/org Pekerja @ Rp. 100,000.00 Rp. 90,000.00
0.4500 hr/org Tukang Batu @ Rp. 135,000.00 Rp. 60,750.00
0.0450 hr/org Kepala Tukang @ Rp. - Rp. -
0.0450 hr/org Mandor @ Rp. - Rp. -
Jumlah PUTIH Rp. 235,651.80

A.H.S.P A.4.5.1.4. Pemasangan 1 m2 Langit-Langit Akustik Ukuran 60 x 120 cm (Hal 1142)

2022 1.050 Lbr Akustik @ Rp. Rp. -
0.050 Kg Paku Tripleks @ Rp. 35,500.00 Rp. 1,775.00
0.100 hr/org Pekerja @ Rp. 100,000.00 Rp. 10,000.00
0.100 hr/org Tukang Kayu @ Rp. 135,000.00 Rp. 13,500.00
0.010 hr/org Kepala Tukang @ Rp. - Rp. -
0.050 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 23,500.00

A.H.S.P A.4.5.1.5. Pemasangan 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4 mm & 6 mm (Hal
2022 1142)
0.3750 Lbr Tripleks 3 mm @ Rp. 60,500.00 Rp. 22,687.50
0.0300 Kg Paku Tripleks @ Rp. 35,500.00 Rp. 1,065.00
0.100 hr/org Pekerja @ Rp. 100,000.00 Rp. 10,000.00
0.100 hr/org Tukang Kayu @ Rp. 135,000.00 Rp. 13,500.00
0.010 hr/org Kepala Tukang @ Rp. - Rp. -
0.005 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 47,252.50
A.H.S.P A.4.5.1.10. Pemasangan 1 m’ List Langit-Langit Kayu profil (Hal 1144)
2022 1.0500 M' List Kayu Profil @ Rp. 10,000.00 Rp. 10,500.00
0.0100 Kg Paku Biasa @ Rp. 21,000.00 Rp. 210.00
0.050 hr/org Pekerja @ Rp. 100,000.00 Rp. 5,000.00
0.050 hr/org Tukang Kayu @ Rp. 135,000.00 Rp. 6,750.00
0.005 hr/org Kepala Tukang @ Rp. - Rp. -
0.003 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 22,460.00

A.H.S.P A.4.5.2.40. Pemasangan 1 m2 Atap Seng Gelombang 105cm x180cm (Hal 1162)
2022 0.7000 Lbr Seng Gelombang ' 6 Kaki @ Rp. 75,000.00 Rp. 52,500.00
0.0200 Kg Paku Seng @ Rp. 32,000.00 Rp. 640.00
0.1200 hr/org Pekerja @ Rp. 100,000.00 Rp. 12,000.00
0.0600 hr/org Tukang Kayu @ Rp. 135,000.00 Rp. 8,100.00
0.0060 hr/org Kepala Tukang @ Rp. - Rp. -
0.0060 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 73,240.00

A.H.S.P A.4.5.2.41. Pemasangan 1 m’ Nok/Bubung Atap Seng (hal 1163)

2022 0.3000 Lbr Seng Plat @ Rp. 63,000.00 Rp. 18,900.00
0.0400 Kg Paku Seng @ Rp. 32,000.00 Rp. 1,280.00
0.1500 hr/org Pekerja @ Rp. 100,000.00 Rp. 15,000.00
0.0700 hr/org Tukang Kayu @ Rp. 135,000.00 Rp. 9,450.00
0.0070 hr/org Kepala Tukang @ Rp. - Rp. -
0.0070 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 44,630.00

A.H.S.P A.4.5.2.41. Pemasangan 1 m2 atap Spandek

2022 1.0500 M2 Spandek @ Rp. 66,500.00 Rp. 69,825.00
6.0000 Bh Skrup @ Rp. 500.00 Rp. 3,000.00
0.0100 hr/org Pekerja @ Rp. 100,000.00 Rp. 1,000.00
0.1000 hr/org Tukang Kayu @ Rp. 135,000.00 Rp. 13,500.00
0.0060 hr/org Kepala Tukang @ Rp. - Rp. -
0.0060 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 87,325.00

A.4.6.1.1. Pembuatan dan Pemasangan 1 m3 Kusen Pintu dan Kusen Jendela,

A.H.S.P
Kayu Kelas I (HAL. 1165)
2022 1.1000 m3 Balok Kayu (KLs I) @ Rp. 7,063,000.00 Rp. 7,769,300.00
1.2500 Kg paku Bias @ Rp. 21,000.00 Rp. 26,250.00
7.0000 hr/org Pekerja @ Rp. 100,000.00 Rp. 700,000.00
21.0000 hr/org Tukang Kayu @ Rp. 135,000.00 Rp. 2,835,000.00
2.1000 hr/org Kepala Tukang @ Rp. - Rp. -
0.3500 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 11,330,550.00

A.H.S.P A.4.6.1.2. Pembuatan dan Pemasangan 1 m3 Kusen Pintu dan Kusen Jendela, Kayu Kelas II atau III (HAL. 1166)
2022 1.200 m3 Balok Kayu (KLs II) @ Rp. 4,387,000.00 Rp. 5,264,400.00
1.250 Kg paku Bias @ Rp. 21,000.00 Rp. 26,250.00
6.000 hr/org Pekerja @ Rp. 100,000.00 Rp. 600,000.00
18.000 hr/org Tukang Kayu @ Rp. 135,000.00 Rp. 2,430,000.00
1.800 hr/org Kepala Tukang @ Rp. - Rp. -
0.300 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 8,320,650.00
A.H.S.P A.4.6.1.5. Pembuatan 1 m2 Daun Pintu Panel, Kayu Kelas I atau II (Hal. 1167)
2022 0.040 m3 Papan Kayu (KLs I) @ Rp. 9,070,000.00 Rp. 362,800.00
0.040 m3 Papan Kayu (KLs II) @ Rp. 5,167,500.00 Rp. 206,700.00
0.500 Kg Lem kayu @ Rp. Rp. -
1.000 hr/org Pekerja @ Rp. 100,000.00 Rp. 100,000.00
3.000 hr/org Tukang Kayu @ Rp. 135,000.00 Rp. 405,000.00
0.300 hr/org Kepala Tukang @ Rp. - Rp. -
0.050 hr/org Mandor @ Rp. - Rp. -
Jumlah I Rp. 867,800.00
Jumlah II Rp. 711,700.00

A.H.S.P A.4.6.1.6. Pembuatan 1 m2 Pintu dan Jendela Kaca, Kayu Kelas I atau II (Hal 1168)
2022 0.0240 m3 Kayu Papan Kelas II @ Rp. 5,167,500.00 Rp. 124,020.00
0.3000 Kg Lem Kayu/Karet @ Rp. Rp. -
0.8100 M2 Kaca Bening 5mm @ Rp. 241,500.00 Rp. 195,615.00
0.8000 hr/org Pekerja @ Rp. 100,000.00 Rp. 80,000.00
2.4000 hr/org Tukang Kayu @ Rp. 135,000.00 Rp. 324,000.00
0.2400 hr/org Kepala Tukang @ Rp. - Rp. -
0.0400 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 723,635.00

A.H.S.P A.4.6.1.13. Pemasangan 1 m3 Konstruksi Kuda-kuda Konvensional, Kayu Kelas I, II dan III Bentang Sampai
2022 Dengan 6 Meter (Hal 1171)
1.100 m3 Balok Kayu Kelas I @ Rp. 7,063,000.00 Rp. 7,769,300.00
1.100 M3 Balok Kayu Kelas II @ Rp. 4,387,000.00 Rp. 4,825,700.00
1.100 M3 Balok Kayu Kelas III @ Rp. 2,380,000.00 Rp. 2,618,000.00
5.600 Kg Paku Biasa @ Rp. 21,000.00 Rp. 117,600.00
4.000 hr/org Pekerja @ Rp. 100,000.00 Rp. 400,000.00
12.000 hr/org Tukang Kayu @ Rp. 135,000.00 Rp. 1,620,000.00
1.200 hr/org Kepala Tukang @ Rp. - Rp. -
0.200 hr/org Mandor @ Rp. - Rp. -
Jumlah KLS I Rp. 9,906,900.00
Jumlah KLS II Rp. 6,963,300.00
Jumlah KLS III Rp. 4,755,600.00

A.H.S.P A.4.6.1.15. Pemasangan 1 m3 Konstruksi Gordeng, Kayu kelas II (HAL 1172)

2022 1.100 m3 Balok kayu Kelas II @ Rp. 4,387,000.00 Rp. 4,825,700.00
3.000 Kg Paku Biasa @ Rp. 21,000.00 Rp. 63,000.00
2.400 hr/org Pekerja @ Rp. 100,000.00 Rp. 240,000.00
7.200 hr/org Tukang Kayu @ Rp. 135,000.00 Rp. 972,000.00
0.720 hr/org Kepala Tukang @ Rp. - Rp. -
0.120 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 6,100,700.00

A.H.S.P A.4.6.1.20. Pemasangan 1 m2 Rangka Langit-Langit (60 x 60) cm, Kayu Kelas II atau III (Hal 1175)
2022 0.0163 m3 Balok Kayu Kelas II @ Rp. 4,387,000.00 Rp. 71,508.10
0.2500 Kg Paku Biasa @ Rp. 21,000.00 Rp. 5,250.00
0.2000 hr/org Pekerja @ Rp. 100,000.00 Rp. 20,000.00
0.3000 hr/org Tukang Kayu @ Rp. 135,000.00 Rp. 40,500.00
0.0300 hr/org Kepala Tukang @ Rp. - Rp. -
0.0100 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 137,258.10

A.H.S.P A.4.6.1.21. Pemasangan 1 m’ Lisplank Ukuran (3 x 20) cm, Kayu Kelas I atau Kelas II (Hal. 1175)
2022 0.0108 m3 Papan Kayu Kelas II @ Rp. 5,167,500.00 Rp. 55,809.00
0.1000 Kg Paku Biasa @ Rp. 21,000.00 Rp. 2,100.00
0.1000 hr/org Pekerja @ Rp. 100,000.00 Rp. 10,000.00
0.2000 hr/org Tukang Kayu @ Rp. 135,000.00 Rp. 27,000.00
0.0200 hr/org Kepala Tukang @ Rp. - Rp. -
0.0050 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 94,909.00

A.4.6.1.25. Pemasangan 1 m2 Dinding Pemisah Plywood Rangkap, Rangka Kayu Kelas II (HAL 1177)
A.H.S.P
kelas II
2022 0.0280 m3 Balok Kayu Kls II @ Rp. 4,387,000.00 Rp. 122,836.00
0.1500 Kg Paku Biasa @ Rp. 21,000.00 Rp. 3,150.00
0.8600 Lbr Tripleks 6mm @ Rp. 83,000.00 Rp. 71,380.00
0.0560 Kg Lem kayu @ Rp. Rp. -
0.1500 hr/org Pekerja @ Rp. 100,000.00 Rp. 15,000.00
0.4500 hr/org Tukang Kayu @ Rp. 135,000.00 Rp. 60,750.00
0.0450 hr/org Kepala Tukang @ Rp. - Rp. -
0.0080 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 273,116.00

A.H.S.P A.4.6.2.2. Pemasangan 1 Buah Kunci Tanam Biasa (HAL. 1179)

2022 1.0000 Psg Kunci Tanam 2 slag @ Rp. 93,000.00 Rp. 93,000.00
0.010 hr/org Pekerja @ Rp. 100,000.00 Rp. 1,000.00
0.500 hr/org Tukang Kayu @ Rp. 135,000.00 Rp. 67,500.00
0.050 hr/org Kepala Tukang @ Rp. - Rp. -
0.005 hr/org Mandor @ Rp. - Rp. -
Jumlah Rp. 161,500.00

A.H.S.P A.4.6.2.5. Pemasangan 1 Buah Engsel Pintu (Hal. 1181)

2022 1.00 Bh Engsel @ Rp. 17,500.00 Rp. 17,500.00
0.0150 OH Pekerja @ Rp. 100,000.00 Rp. 1,500.00
0.1500 OH Tukang Kayu @ Rp. 135,000.00 Rp. 20,250.00
0.0150 OH Kepala Tukang @ Rp. - Rp. -
0.0008 OH Mandor @ Rp. - Rp. -
Jumlah Rp. 39,250.00

A.H.S.P A.4.6.2.6. Pemasangan 1 Buah Engsel Jendela Kupu-Kupu (HAL. 1181)

2022 1.00 Bh Engsel @ Rp. 9,250.00 Rp. 9,250.00
0.0100 OH Pekerja @ Rp. 100,000.00 Rp. 1,000.00
0.1000 OH Tukang Kayu @ Rp. 135,000.00 Rp. 13,500.00
0.0100 OH Kepala Tukang @ Rp. - Rp. -
0.0005 OH Mandor @ Rp. - Rp. -
Jumlah Rp. 23,750.00

A.H.S.P A.4.6.2.9. Pemasangan 1 Buah Kait Angin (HAL. 1183)

2022 1.000 Bh/Set Hak angin @ Rp. 35,000.00 Rp. 35,000.00
0.015 OH Pekerja @ Rp. 100,000.00 Rp. 1,500.00
0.150 OH Tukang Kayu @ Rp. 135,000.00 Rp. 20,250.00
0.015 OH Kepala Tukang @ Rp. - Rp. -
0.008 OH Mandor @ Rp. - Rp. -
Jumlah Rp. 56,750.00

A.H.S.P A.4.6.2.16. Pemasangan 1 m2 Kaca Polos Tebal 3 mm (Hal. 1186)

2022 1.0500 M Kaca @ Rp. 241,500.00 Rp. 253,575.00
 0.0150 OH Pekerja @ Rp. 100,000.00 Rp. 1,500.00
0.1500 OH Tukang @ Rp. 135,000.00 Rp. 20,250.00
0.0150 OH Kepala Tukang @ Rp. - Rp. -
0.0008 OH Mandor @ Rp. - Rp. -
Jumlah Rp. 275,325.00

A.H.S.P 3.3.5.(c) Pengecatan 1 m2 Bidang Kayu Baru (1 Lapis Plamuur, 1 Lapis Cat Dasar, 3 Lapis Cat Penutup) (Hal.
2022 321)
0.200 Kg Cat menie @ Rp. 25,500.00 Rp. 5,100.00
0.150 Kg Plamuur @ Rp. 15,000.00 Rp. 2,250.00
0.170 Kg Cat dasar Kayu @ Rp. 71,500.00 Rp. 12,155.00
0.350 Kg Cat Penutup Kayu @ Rp. 71,500.00 Rp. 25,025.00
0.030 Kg Pengencer @ Rp. 44,000.00 Rp. 1,320.00
0.200 Lbr Ampelas @ Rp. 3,500.00 Rp. 700.00
0.070 OH Pekerja @ Rp. 100,000.00 Rp. 7,000.00
0.105 OH Tukang Cat @ Rp. 135,000.00 Rp. 14,175.00
0.004 OH Kepala Tukang @ Rp. - Rp. -
0.003 OH Mandor @ Rp. - Rp. -
Jumlah Rp. 67,725.00

A.H.S.P 3.3.10.(c) Pengecatan 1 m2 Tembok Baru (1 Lapis Plamuur, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) (Hal. 323)
2022
0.1000 Kg Plamuur @ Rp. 15,000.00 Rp. 1,500.00
0.1000 Kg Cat dasar Tembok @ Rp. 27,600.00 Rp. 2,760.00
0.2600 Kg Cat Penutup Tembok @ Rp. 27,600.00 Rp. 7,176.00
0.0200 OH Pekerja @ Rp. 100,000.00 Rp. 2,000.00
0.0630 OH Tukang Cat @ Rp. 135,000.00 Rp. 8,505.00
0.0063 OH Kepala Tukang @ Rp. - Rp. -
0.0030 OH Mandor @ Rp. - Rp. -
Jumlah Rp. 21,941.00

A.H.S.P 3.3.11.(c) Pengecatan 1 m2 Tembok Lama (1 Lapis Cat Dasar, 2 Lapis Cat Penutup) (Hal. 324)
2022 0.120 Kg Cat dasar Tembok @ Rp. 27,600.00 Rp. 3,312.00
0.180 Kg Cat Penutup Tembok @ Rp. 27,600.00 Rp. 4,968.00
0.028 OH Pekerja @ Rp. 100,000.00 Rp. 2,800.00
0.042 OH Tukang Cat @ Rp. 135,000.00 Rp. 5,670.00
0.0042 OH Kepala Tukang @ Rp. - Rp. -
0.003 OH Mandor @ Rp. - Rp. -
Jumlah Rp. 16,750.00

A.H.S.P A.5.1.1.35. Pemasangan 1 buah Kran Diameter ½” atau ¾ ” (Hal. 1206)

2022 1.000 M' Kran Air @ Rp. 17,500.00 Rp. 17,500.00
0.025 % Isolasi @ Rp. Rp. -
0.010 OH Pekerja @ Rp. 100,000.00 Rp. 1,000.00
0.400 OH Tukang @ Rp. 135,000.00 Rp. 54,000.00
0.040 OH Kepala Tukang @ Rp. - Rp. -
0.005 OH Mandor @ Rp. - Rp. -
Jumlah Rp. 72,500.00
A.H.S.P A.5.1.1.3. Pemasangan 1 Buah Closet Jongkok Teraso (hal. 1192)
2022 1.000 Unit Closet jongkok @ Rp. 132,500.00 Rp. 132,500.00
6.000 Kg Semen portland @ Rp. 1,640.00 Rp. 9,840.00
0.010 M3 Pasir pasang @ Rp. 223,600.00 Rp. 2,236.00
7.000 Bh Bata merah @ Rp. 870.00 Rp. 6,090.00
1.000 OH Pekerja @ Rp. 100,000.00 Rp. 100,000.00
1.500 OH Tukang @ Rp. 135,000.00 Rp. 202,500.00
0.150 OH Kepala Tukang @ Rp. - Rp. -
0.050 OH Mandor @ Rp. - Rp. -
Jumlah Rp. 453,166.00

A.H.S.P A.5.1.1.36 Pemasangan 1 buah Floor Drain (Hal. 1206)

2022 1.000 Bh Floordrain @ Rp. 12,000.00 Rp. 12,000.00
0.010 OH Pekerja @ Rp. 100,000.00 Rp. 1,000.00
0.100 OH Tukang @ Rp. 135,000.00 Rp. 13,500.00
0.010 OH Kepala Tukang @ Rp. - Rp. -
0.005 OH Mandor @ Rp. - Rp. -
Jumlah Rp. 26,500.00

A.H.S.P A.5.1.1.25. Pemasangan 1 m’ Pipa PVC tipe AW Diameter ½” (Hal 1201)

2022 1.000 M Pipa PVC 1/2” @ Rp. 6,750.00 Rp. 6,750.00
20.000 % Perlengkapan Mak. 35% @ Rp. 6,750.00 Rp. 1,350.00
0.036 OH Pekerja @ Rp. 100,000.00 Rp. 3,600.00
0.060 OH Tukang @ Rp. 135,000.00 Rp. 8,100.00
0.006 OH Kepala Tukang @ Rp. - Rp. -
0.002 OH Mandor @ Rp. - Rp. -
Jumlah Rp. 19,800.00

A.H.S.P A.5.1.1.26. Pemasangan 1 m’ Pipa PVC tipe AW Diameter ¾ ” (Hal 1201)

2022 1.000 M Pipa PVC 3/4” @ Rp. 7,750.00 Rp. 7,750.00
20.000 % Perlengkapan Mak. 35% @ Rp. 7,750.00 Rp. 1,550.00
0.036 OH Pekerja @ Rp. 100,000.00 Rp. 3,600.00
0.060 OH Tukang @ Rp. 135,000.00 Rp. 8,100.00
0.006 OH Kepala Tukang @ Rp. - Rp. -
0.002 OH Mandor @ Rp. - Rp. -
Jumlah Rp. 21,000.00

A.H.S.P A.5.1.1.27. Pemasangan 1 m’ Pipa PVC tipe AW Diameter 1” (Hal 1201)

2022 1.000 M Pipa PVC 1'' @ Rp. 10,250.00 Rp. 10,250.00
20.000 % Perlengkapan Mak. 35% @ Rp. 10,250.00 Rp. 2,050.00
0.036 OH Pekerja @ Rp. 100,000.00 Rp. 3,600.00
0.060 OH Tukang @ Rp. 135,000.00 Rp. 8,100.00
0.006 OH Kepala Tukang @ Rp. - Rp. -
0.002 OH Mandor @ Rp. - Rp. -
Jumlah Rp. 24,000.00

A.H.S.P A.5.1.1.29. Pemasangan 1 m’ Pipa PVC tipe AW Diameter 2” (Hal 1203)

2022 1.000 M Pipa PVC 2” @ Rp. 21,500.00 Rp. 21,500.00
20.000 % Perlengkapan Mak. 35% @ Rp. 21,500.00 Rp. 4,300.00
0.054 OH Pekerja @ Rp. 100,000.00 Rp. 5,400.00
0.090 OH Tukang @ Rp. 135,000.00 Rp. 12,150.00
0.009 OH Kepala Tukang @ Rp. - Rp. -
0.003 OH Mandor @ Rp. - Rp. -
Jumlah Rp. 43,350.00

A.H.S.P A.5.1.1.31. Pemasangan 1 m’ Pipa PVC tipe AW Diameter 3” (Hal 1204)

2022 1.000 M Pipa PVC 3” @ Rp. 34,125.00 Rp. 34,125.00
20.000 % Perlengkapan Mak. 35% @ Rp. 34,125.00 Rp. 6,825.00
0.081 OH Pekerja @ Rp. 100,000.00 Rp. 8,100.00
0.1350 OH Tukang @ Rp. 135,000.00 Rp. 18,225.00
0.0135 OH Kepala Tukang @ Rp. - Rp. -
0.004 OH Mandor @ Rp. - Rp. -
Jumlah Rp. 67,275.00

A.H.S.P A.4.2.1.19. Pemasangan 1 m Talang ½ Lingkaran D-15 cm, Seng Pelat bjls 30 (Hal. 1090)
2022 1.0500 M Seng Plat @ Rp. 63,000.00 Rp. 66,150.00
0.0100 Kg Paku Biasa @ Rp. 21,000.00 Rp. 210.00
0.1500 OH Pekerja @ Rp. 100,000.00 Rp. 15,000.00
0.3000 OH Tukang @ Rp. 135,000.00 Rp. 40,500.00
0.0300 OH Kepala Tukang @ Rp. Rp. -
0.0080 OH Mandor @ Rp. Rp. -
Jumlah Rp. 121,860.00
 DAFTAR HARGA BAHAN
HARGA SURVEI MATERIAL LOKAL BIAYA ANGKUT (Rp) PAJAK HARGA SATUAN
HARGA TERMASUK BIAYA
NO URAIAN BAHAN SAT DIBULATKAN
KABUPATEN TAMBANG ANGKUT DAN
LOKASI 1 LOKASI 2 LOKASI 3 TRANSPORTASI LANGSIRAN PPN 10% PPH 1.5 % PAJAK
GALIAN C
1 2 3 4 5 6 7 8 9 10 11 12 13 14

A TENAGA KERJA
1 Pekerja OH 114,000.00 100,000.00 100,000.00 100,000.00
2 Tukang Kayu OH 197,000.00 135,000.00 135,000.00 135,000.00
3 Tukang Batu OH 197,000.00 135,000.00 135,000.00 135,000.00
4 Tukang Besi OH 197,000.00 135,000.00 135,000.00 135,000.00
5 Tukang Cat OH 197,000.00 135,000.00 135,000.00 135,000.00
6 Kepala Tukang OH 246,000.00
7 Mandor OH 270,000.00

B BAHAN DASAR
1 Batu Gunung m3 316,000.00 170,000.00 100,000.00 2,550.00 2,550.00 275,100.00 275,000.00
2 Kerikil m 3
370,000.00 200,000.00 100,000.00 3,000.00 3,000.00 306,000.00 306,000.00
Kg 274.07 226.67 226.67
3 Pasir Pasangan m3 351,000.00 120,000.00 100,000.00 1,800.00 1,800.00 223,600.00 223,600.00
Kg 250.71 159.71 159.71
4 Pasir Beton m3 351,000.00 120,000.00 100,000.00 1,800.00 1,800.00 223,600.00 223,600.00
Kg 250.71 159.71 159.71
5 Pasir Urug m3 351,000.00 120,000.00 100,000.00 1,800.00 1,800.00 223,600.00 223,600.00
6 Tanah Timbunan m3 274,000.00 75,000.00 100,000.00 1,125.00 1,125.00 177,250.00 177,250.00
7 Tanah Timbunan Pilihan m3 343,000.00 151,000.00 100,000.00 2,265.00 2,265.00 255,530.00 255,500.00
8 Batu Bata Bh 1,000.00 700.00 150.00 10.50 10.50 871.00 870.00

C BAHAN KAYU
1 Kayu Kelas I
- Balok m3 12,517,000.00 6,200,000.00 150,000.00 620,000.00 93,000.00 7,063,000.00 7,063,000.00
- Papan m3 16,754,000.00 8,000,000.00 150,000.00 800,000.00 120,000.00 9,070,000.00 9,070,000.00
2 Kayu Kelas II
- Balok m3 6,672,000.00 3,800,000.00 150,000.00 380,000.00 57,000.00 4,387,000.00 4,387,000.00
- Papan m3 8,883,000.00 4,500,000.00 150,000.00 450,000.00 67,500.00 5,167,500.00 5,167,500.00
3 Kayu Kelas III - - -
- Balok m3 4,228,000.00 2,000,000.00 150,000.00 200,000.00 30,000.00 2,380,000.00 2,380,000.00
- Papan m3 4,689,000.00 2,750,000.00 150,000.00 275,000.00 41,250.00 3,216,250.00 3,216,250.00
4 Kayu Peranca acuan m3 4,050,000.00 1,800,000.00 150,000.00 180,000.00 27,000.00 2,157,000.00 2,157,000.00
5 Bambu/Dolken Kayu Btg 22,500.00 5,000.00 2,250.00 337.50 30,087.50 30,000.00
 HARGA SURVEI MATERIAL LOKAL BIAYA ANGKUT (Rp) PAJAK HARGA SATUAN
HARGA TERMASUK
NO URAIAN BAHAN SAT DIBULATKAN
KABUPATEN TAMBANG BIAYA ANGKUT
LOKASI A LOKASI B LOKASI C TRANSPORTASI LANGSIRAN PPN 10% PPH 1.5 %
GALIAN C DAN PAJAK
1 2 3 4 5 6 7 8 9 10 11 12 13 14

A BAHAN DASAR
1 Semen Portland Kg 2,000.00 1,300 200.00 130.00 19.50 1,649.50 1,640.00
Semen @50 Kg ZAK 82,000.00
2 kapur Krg 20,800.00 14,200.00 5,000.00 1,420.00 213.00 20,833.00 20,800.00
Kg 520.00
3 Minyak Bekisting Ltr 10,000.00

B BAHAN LANTAI
1 Tegel
Putih 20 x 20 Dos 81,000.00 52,000.00 5,000.00 5,200.00 780.00 62,980.00 62,500.00
Putih 30 x 30 Dos 79,000.00 48,000.00 5,000.00 4,800.00 720.00 58,520.00 58,500.00
Putih 40 x 40 Dos 84,000.00 55,000.00 5,000.00 5,500.00 825.00 66,325.00 66,000.00
Granit 60 x 60 Dos 219,000.00 159,000.00 5,000.00 15,900.00 2,385.00 182,285.00 182,000.00

C KACA
1 Kaca Bening 3mm lbr 241,500.00 212,250.00 5,000.00 21,225.00 3,183.75 241,658.75 241,500.00

D BESI & PAKU

1 Besi Polos Kg 17,500.00 14,000.00 1,000.00 1,400.00 210.00 16,610.00 16,500.00
2 Kawat Begel Kg 41,000.00 20,000.00 5,000.00 2,000.00 300.00 27,300.00 25,000.00
3 Paku
- Paku Tripleks Kg 35,500.00 20,000.00 1,000.00 2,000.00 300.00 23,300.00 35,500.00
-Paku Seng Kg 61,100.00 24,000.00 1,000.00 2,400.00 360.00 27,760.00 32,000.00
-Paku Biasa Kg 26,000.00 17,000.00 1,000.00 1,700.00 255.00 19,955.00 21,000.00
-Paku Beton Kg 50,000.00 25,000.00 1,000.00 2,500.00 375.00 28,875.00 28,500.00
4 Skrup Bh 500.00 50.00 7.50 557.50 500.00
E PIPA
1 Pipa PVC (AW)
< 1/2 - 4 m Btg 35,000.00 24,000.00 1,000.00 2,400.00 360.00 27,760.00 27,000.00
m 6,750.00
<3/4 - 4 m Btg 48,000.00 27,000.00 1,000.00 2,700.00 405.00 31,105.00 31,000.00
m 7,750.00
<1'' - 4 m Btg 67,000.00 36,000.00 1,000.00 3,600.00 540.00 41,140.00 41,000.00
m 10,250.00
<2'' - 4 m Btg 176,000.00 75,000.00 2,500.00 7,500.00 1,125.00 86,125.00 86,000.00
m 21,500.00
<3'' - 4 m Btg 371,000.00 120,000.00 3,000.00 12,000.00 1,800.00 136,800.00 136,500.00
m 34,125.00

F BAHAN PLAFOND
1 Tripleks
< 3 mm Lbr 65,000.00 50,000.00 5,000.00 5,000.00 750.00 60,750.00 60,500.00
 < 6 mm Lbr 100,400.00 70,000.00 5,000.00 7,000.00 1,050.00 83,050.00 83,000.00
< 9 mm Lbr 130,000.00 90,000.00 5,000.00 9,000.00 1,350.00 105,350.00 105,000.00

2 List Profil
<2x3 M 12,500.00 9,000.00 500.00 900.00 135.00 10,535.00 10,000.00

G BAHAN ATAP
1 Seng Licin Lbr 69,300.00 52,000.00 5,500.00 5,200.00 780.00 63,480.00 63,000.00
2 Seng Gelombang
Sermani kk 9,600.00 6,800.00 5,000.00 680.00 102.00 12,582.00 12,500.00
Sermani 6 kaki Lbr 75,000.00
Cap Gajah Duduk KK 8,900.00 6,700.00 5,000.00 670.00 100.50 12,470.50 12,400.00
Gajah Duduk 6kaki lbr 74,400.00
3 Atap Spandek
- Warna 3 mm M 62,000.00 34,000.00 7,500.00 3,400.00 510.00 45,410.00 45,400.00
- Polos 3 mm M 73,000.00 43,000.00 7,500.00 4,300.00 645.00 55,445.00 55,400.00
- Warna 3.5 mm M 76,000.00 53,000.00 7,500.00 5,300.00 795.00 66,595.00 66,500.00
- Polos 3.5 mm M 69,000.00 45,000.00 7,500.00 4,500.00 675.00 57,675.00 57,600.00

H BAHAN PENGGANTUNG
1 Kunci Tanam 2 Slaag Set 95,300.00 82,000.00 2,000.00 8,200.00 1,230.00 93,430.00 93,000.00
2 Hak Angin Set 75,000.00 30,000.00 2,000.00 3,000.00 450.00 35,450.00 35,000.00
3 Grendel Set 45,800.00 42,000.00 2,000.00 4,200.00 630.00 48,830.00 46,500.00
4 Engsel Pintu Sedang Psg 30,000.00 30,000.00 2,000.00 3,000.00 450.00 35,450.00 35,000.00
Bh 17,500.00
5 Engsel Jendela Kecil Psg 30,000.00 16,000.00 1,000.00 1,600.00 240.00 18,840.00 18,500.00
Bh 9,250.00

I BAHAn SANITER
1 Kloset Jongkok Bh 254,000.00 110,000.00 10,000.00 11,000.00 1,650.00 132,650.00 132,500.00
2 Stop Kran Bh 25,000.00 15,000.00 1,000.00 1,500.00 225.00 17,725.00 17,500.00
3 kran Air Bh 25,000.00 15,000.00 1,000.00 1,500.00 225.00 17,725.00 17,500.00
4 Floodrain Bh 50,000.00 10,000.00 1,000.00 1,000.00 150.00 12,150.00 12,000.00
5 Pintu PVC Bh 210,000.00 10,000.00 21,000.00 3,150.00 244,150.00 244,000.00
J BAHAN FINISHING
1 Cat Tembok
-Aviteks 5kg 151,000.00 105,000.00 7,000.00 10,500.00 1,575.00 124,075.00 124,000.00
Kg 24,800.00
-Aries 5kg 162,000.00 118,000.00 7,000.00 11,800.00 1,770.00 138,570.00 138,000.00
27,600.00
2 Cat Kayu
-Gloteks Kg 96,000.00 60,000.00 5,000.00 6,000.00 900.00 71,900.00 71,500.00
-Avian Kg 89,000.00 63,000.00 5,000.00 6,300.00 945.00 75,245.00 7,500.00
-Minyak Cat Kg 41,000.00 35,000.00 5,000.00 3,500.00 525.00 44,025.00 44,000.00
-Cat Meni Kg 37,000.00 22,000.00 1,000.00 2,200.00 330.00 25,530.00 25,500.00

K BAHAN LAINNYA
1 Plamur Tembok 5Kg 89,000.00 63,000.00 5,000.00 6,300.00 945.00 75,245.00 75,245.00
 Kg 15,049.00 15,000.00
2 Amplas Lbr 6,500.00 3,000.00 200.00 300.00 45.00 3,545.00 3,500.00
3 Gorong-Gorong Bh 610,000.00 180,000.00 50,000.00 18,000.00 2,700.00 250,700.00 250,000.00
4 Gerobak Bh 550,000.00 10,000.00 55,000.00 8,250.00 623,250.00 600,000.00
5 Sekop BH 45,000.00 5,000.00 4,500.00 675.00 55,175.00 50,000.00
 URAIAN PEMAKAIAN BAHAN DAN TENAGA KERJA
#REF! : #REF!
#REF! : #REF!
#REF! : #REF!
#REF! : #REF!
#REF! : #REF!
#REF! : #REF!
#REF! : #REF!

HARGA SATUAN JUMLAH HARGA

NO URAIAN SAT. VOLUME
( Rp. ) ( Rp. )

A PERSIAPAN

1 Honor TPK

Ketua O/P #REF! #REF! #REF!

Sekretaris O/P #REF! #REF! #REF!

Anggota O/P #REF! #REF! #REF!

JUMLAH

B BAHAN DAN MATERIAL

1 #REF! M³ #REF! #REF! #REF!
2 #REF! M³ #REF! #REF! #REF!

3 #REF! Zak #REF! #REF! #REF!

4 #REF! M³ #REF! #REF! #REF!

5 #REF! M³ #REF! #REF! #REF!

6 #REF! Bh #REF! #REF! #REF!

7 #REF! M³ #REF! #REF! #REF!

8 #REF! M³ #REF! #REF! #REF!

9 #REF! M³ #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

 #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

10 #REF! Kg #REF! #REF! #REF!

11 #REF! Bh #REF! #REF! #REF!

12 #REF! Btg #REF! #REF! #REF!

13 #REF! Kg #REF! #REF! #REF!

14 #REF! Kg #REF! #REF! #REF!

15 #REF! M2 #REF! #REF! #REF!

16 #REF! Dos #REF! #REF! #REF!

#REF! #REF! M' #REF! #REF! #REF!

#REF! #REF! M' #REF! #REF! #REF!

#REF! #REF! Ls #REF! #REF! #REF!

#REF! #REF! Bh #REF! #REF! #REF!

#REF! #REF! Bh #REF! #REF! #REF!

#REF! #REF! Bh #REF! #REF! #REF!

#REF! #REF! Kg #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! #REF!

#REF! #REF! Kg #REF! #REF! #REF!

#REF! #REF! Kg #REF! #REF! #REF!

#REF! #REF! Ltr #REF! #REF! #REF!

#REF! #REF! Lbr #REF! #REF! #REF!

#REF! #REF! Bh #REF! #REF! #REF!

#REF! #REF! Psg #REF! #REF! #REF!

#REF! #REF! Psg #REF! #REF! #REF!

#REF! #REF! Bh #REF! #REF! #REF!

#REF! #REF! Bh #REF! #REF! #REF!

#REF! #REF! Bh #REF! #REF! #REF!

#REF! #REF! M' #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!

 #REF!

#REF!

JUMLAH #REF!

C TENAGA KERJA

1 #REF! OH #REF! #REF! #REF!

2 #REF! OH #REF! #REF! #REF!

2 #REF! OH #REF! #REF! #REF!

2 #REF! OH #REF! #REF! #REF!

2 #REF! OH #REF! #REF! #REF!

2 #REF! OH #REF! #REF! #REF!

2 #REF! OH #REF! #REF! #REF!

JUMLAH #REF!

JUMLAH TOTAL ( A + B + C ) #REF!

DIBULATKAN #REF!

#REF! : #REF!
 JADWAL PELAKSANAAN PEKERJAAN
( KURVA S )
PEKERJAAN : Perumahan Grandline Park Type 36/60
LOKASI : JL. Gn. Tugel, Pegalongan
ANGGARAN BIAYA : Rp. 132,454,063.00
WAKTU PELAKSANAAN : 90 hari kalender

MINGGU KE
BOBOT SEPTEMBER 2020 OKTOBER 2020 NOPEMBER 2020
NO URAIAN PEKERJAAN NILAI PEKERJAAN PEKERJAA KETERANGAN
N (%) 12-18 19-25 26-2 3-9 10-16 17-23 24-30 31-6 7-13 14-20 21-27 28-4
1 2 3 4 5 6 7 8 9 10 11 12
1 2 3 4 5 6
I PEKERJAAN PERSIAPAN Rp 1,630,640.00 1.231 1.231
II PEKERJAAN TANAH DAN URUGAN Rp 1,433,601.32 1.082 1.082
III PEKERJAAN PASANGAN PONDASI Rp 7,214,507.68 5.447 1.816 1.816 1.816
IV PEKERJAAN PASANGAN DINDING DAN PLESTERAN Rp 21,598,807.66 16.307 4.077 4.077 4.077 4.077
V PEKERJAAN BETON Rp 32,730,979.00 24.711 4.942 4.942 4.942 4.942 4.942
VI PEKERJAAN KUSEN PINTU DAN JENDELA Rp 11,844,483.57 8.942 4.471 4.471
VII PEKERJAAN ATAP DAN LANGIT LANGIT Rp 23,836,002.28 17.996 5.999 5.999 5.999
VIII PEKERJAAN KERAMIK LANTAI DAN DINDING Rp 7,711,757.75 5.822 5.822
IX PEKERJAAN KUNCI DAN KACA Rp 2,156,959.93 1.628 1.628
X PEKERJAAN SANITASI Rp 1,784,510.50 1.347 1.347
XI PEKERJAAN PENGECATAN Rp 6,101,406.86 4.606 4.606
XII PEKERJAAN LISTRIK Rp 2,805,000.00 2.118 2.118
XIII PEKERJAAN INSTALASI AIR Rp 8,978,606.46 6.779 3.389 3.389
XIV PEKERJAAN LAIN - LAIN Rp 2,626,800.00 1.983 1.983
JUMLAH TOTAL Rp 132,454,063.00 100.0
JUMLAH 1.231 2.898 1.816 6.758 9.019 9.019 9.019 22.878 13.859 11.821 5.093 6.590
PROGRESS RENCANA
KUMULATIF 1.231 4.129 5.945 12.702 21.721 30.740 39.759 62.637 76.496 88.317 93.410 100.000

Purwokerto, 1 Juni 2020

Friza Ilham Fisabilillah

NPM 18 4101 03219